CYBERAMERICA CORP
10QSB/A, 1998-11-25
MANAGEMENT CONSULTING SERVICES
Previous: OPPENHEIMER LIMITED TERM GOVERNMENT FUND, 485APOS, 1998-11-25
Next: CORNERCAP GROUP OF FUNDS /VA/, N-30D, 1998-11-25




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                                   FORM 10-QSB/A
    


(Mark One)
   [X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the quarterly period ended September 30, 1998.

   [ ] Transition  report under Section 13 or 15(d) of the  Securities  Exchange
Act of 1934 for the transition period from           to            .
                                          ----------    ----------

         Commission file number:  I-9418
                                  ------


                            CYBERAMERICA CORPORATION
                       ---------------------------------
        (Exact name of small business issuer as specified in its charter)




                Nevada                               87-0509512
     ------------------------------       ------------------------------------
    (State or other jurisdiction of       (I.R.S. Employer Identification No.)
     incorporation or organization)





                 268 West 400 South, Salt Lake City, Utah 84101
               --------------------------------------------------
              (Address of principal executive office)    (Zip Code)


                                 (801) 575-8073
                                 ---------------
                           (Issuer's telephone number)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                       Yes XX           No       
                          ----            ----


         The number of outstanding  shares of the issuer's common stock,  $0.001
par  value  (the  only  class of  voting  stock),  as of  November  1,  1998 was
2,832,064.


<PAGE>


                                TABLE OF CONTENTS

                                     PART I

ITEM 1.  FINANCIAL STATEMENTS..................................................3

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS..................................4


                                    PART II

ITEM 1.  LEGAL PROCEEDINGS.....................................................7

ITEM 5.  OTHER INFORMATION.....................................................7

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K......................................7


SIGNATURES.....................................................................8

INDEX TO EXHIBITS..............................................................9











                 [THIS SPACE HAS BEEN INTENTIONALLY LEFT BLANK]


                                       2


<PAGE>

ITEM 1.  FINANCIAL STATEMENTS

         As used herein, the term "Company" refers to CyberAmerica  Corporation,
a Nevada  corporation,  and its subsidiaries  and predecessors  unless otherwise
indicated.  Consolidated,  unaudited,  condensed  interim  financial  statements
including a balance sheet for the Company as of the quarter ended  September 30,
1998 and statements of operations,  and statements of cash flows for the interim
period up to the date of such  balance  sheet and the  comparable  period of the
preceding year are attached hereto as pages F-1 through F-7 and are incorporated
herein by this reference.










                 [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY]



                                       3


<PAGE>


ITEM 1.  FINANCIAL STATEMENTS

INDEX TO FINANCIAL STATEMENTS
- -----------------------------
                                                                            PAGE

Consolidated Unaudited Condensed Balance Sheet September 30, 1998............F-2

Consolidated Unaudited Condensed Statements of Operations
 September 30, 1998 and 1997.................................................F-4

Consolidated Unaudited Condensed Statements of Cash Flows
 September 30, 1998 and 1997.................................................F-6

Notes to Consolidated Unaudited Condensed Financial Statements
 September 30, 1998..........................................................F-7
















                                      F-1
<PAGE>

                    CYBERAMERICA CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED UNAUDITED CONDENSED BALANCE SHEETS
                               September 30, 1998

ASSETS
- ------

CURRENT ASSETS
   Cash                                                    $             71,753
   Accounts receivable - trade                                          198,886
    (Net of allowance for bad debt of $89,097)
   Accounts receivable - related parties                                290,742
   Accounts receivable - other                                           58,349
   Note receivable - current                                             88,645
   Prepaid expenses                                                      13,202
   Securities available for sale                                        378,463
                                                                 --------------

TOTAL CURRENT ASSETS                                                  1,100,040
                                                                 --------------
PROPERTY AND EQUIPMENT - NET                                         10,224,065

OTHER ASSETS
   Investment securities at cost                                      1,082,318
   Notes receivable - net of current                                     12,000
   Investments - other                                                  241,966
   Trade credits                                                        161,742
                                                                 --------------

TOTAL OTHER ASSETS                                                    1,498,026
                                                                 --------------
TOTAL ASSETS                                                    $    12,822,131
                                                                 ==============





       See notes to consolidated unaudited condensed financial statements.



                                      F-2
<PAGE>

                    CYBERAMERICA CORPORATION AND SUBSIDIARIES
           CONSOLIDATED UNAUDITED CONDENSED BALANCE SHEETS (Continued)
                                  September 30, 1998


LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES
   Accounts payable - trade                                   $         320,615
   Accrued liabilities
     Interest                                                            37,221
     Real estate taxes and assessments                                  438,351
     Payroll and related taxes payable                                  124,612
     EPA liabilities                                                    325,398
     Refundable deposits                                                 24,471
     Refund to investors                                                 54,746
     Other                                                                1,500
   Debenture payable                                                    260,000
   Current maturities of long-term debt                                 687,492
                                                                 --------------

TOTAL CURRENT LIABILITIES                                             2,274,406
                                                                 --------------
LONG-TERM LIABILITIES
   Long-term debt, less current portion                               6,279,387
                                                                 --------------
MINORITY INTEREST                                                     1,352,431

SHAREHOLDERS' EQUITY
   Preferred stock par value $.001; 20,000,000
    shares authorized; No shares issued
   Common stock par value $.001; 200,000,000
     shares authorized; 2,832,064 shares issued                           2,832
   Additional paid-in capital                                        15,058,172
   Accumulated deficit                                             (11,698,597)
   Unrealized loss from securities available for sale                 (446,500)
                                                                 --------------
TOTAL SHAREHOLDERS' EQUITY                                            2,915,907
                                                                 --------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                       $   12,822,131
                                                                 ==============





       See notes to consolidated unaudited condensed financial statements.



                                      F-3
<PAGE>

                    CYBERAMERICA CORPORATION AND SUBSIDIARIES
            CONSOLIDATED UNAUDITED CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                             Three Months Ended            Nine Months Ended
                                                               September 30,                 September 30,
                                                            1998           1997           1998           1997
                                                        ------------   ------------   ------------   -----------
<S>                                                    <C>            <C>            <C>            <C>
REVENUE
   Sale of property                                     $   200,161    $   950,000    $   655,892    $ 2,285,000
   Consulting revenue                                       364,921         88,608        743,586        214,382
   Rental revenue                                           183,927        110,428        541,567        372,298
   Other revenue                                               --             --             --            3,401
                                                        ------------   ------------   ------------   -----------
TOTAL REVENUE                                               749,009      1,149,036      1,941,045      2,875,081

COSTS OF REVENUE
   Cost of sale of property                                  22,801        404,652         47,638      1,071,222
   Costs associated with consulting revenue                 110,970         39,410        200,645        145,031
   Costs associated with rental revenue                     118,582         87,817        305,381        267,198
   Interest expenses associated with rental revenue         106,384         57,763        254,956        151,482
   Cost associated with other revenue                          --             --             --             --
                                                        ------------   ------------   ------------   -----------

TOTAL COSTS OF REVENUE                                      358,737        589,642        808,620      1,634,933
                                                        ------------   ------------   ------------   -----------
GROSS PROFIT                                                390,272        559,394      1,132,425      1,240,148
SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES                                    328,480        150,021        934,980      1,011,016
   Computer development costs                                  --             --             --          121,720
                                                        ------------   ------------   ------------   -----------

TOTAL SELLING, GENERAL
  AND ADMINISTRATIVE                                        328,480        150,021        934,980      1,132,736

OPERATING INCOME (LOSS)                                      61,792        409,373        197,445        107,412
                                                        ------------   ------------   ------------   -----------

OTHER INCOME (EXPENSE):
   Interest income                                           95,402         38,647        160,727         58,641
   Interest expense                                        (101,085)       (64,718)      (205,254)      (239,582)
   Gain (loss) from sale of assets                           23,250           --           23,250        (11,540)
   Gain (loss) from investment securities                   209,727       (143,183)       562,422       (478,442)
   Gain from recoveries of bad debts                           --             --             --          151,200
   Gain from disposal of subsidiary                            --             --             --           90,681
   Loss on foreclosure                                         --             --         (274,220)          --
   Other income                                              38,252           --           39,030        (14,483)
                                                        ------------   ------------   ------------   -----------

TOTAL OTHER INCOME (EXPENSES)                               265,546       (169,254)       305,955       (443,525)
                                                        ------------   ------------   ------------   -----------

INCOME (LOSS)  BEFORE INCOME TAXES,
 AND MINORITY INTEREST                                      327,338        240,119        503,400       (336,113)

EXTRAORDINARY LOSS FROM FIRE                                   --          (32,735)          --          (32,735)
                                                        ------------   ------------   ------------   -----------






                                 See notes to consolidated unaudited condensed financial statements.



                                                                 F-4
<PAGE>

INCOME (LOSS) BEFORE
 MINORITY INTEREST                                          327,338        207,384        503,400       (368,848)

MINORITY INTEREST IN LOSS (GAIN)                             92,782          2,438        145,735        (43,670)
                                                        ------------   ------------   ------------   -----------
NET INCOME (LOSS)                                       $   420,120    $   209,822    $   649,135    $  (412,518)
                                                        ============   ============   ============   ===========
INCOME (LOSS) PER COMMON SHARE
   Income (loss) before extraordinary item              $     0.12     $     0.28     $    0.18      $   (0.48)
   Extraordinary item                                          --           (0.03)          --           (0.04)
                                                        ------------   ------------   ------------   -----------
   Income (loss) before minority interest               $     0.12     $     0.25     $    0.18      $   (0.52)
   Minority interest in loss (gain)                           0.03           0.00          0.05          (0.06)
                                                        ------------   ------------   ------------   -----------
   Net income (loss) per weighted average
     common share outstanding                           $     0.15     $     0.25      $   0.23      $   (0.58)
                                                        ============   ============   ============   ===========
   Weighted average number of common
     shares outstanding                                   2,832,064        850,086      2,798,664        706,658
                                                        ============   ============   ============   ===========

</TABLE>






       See notes to consolidated unaudited condensed financial statements.



                                       F-5
<PAGE>


                      CYBERAMERICA CORPORATION SUBSIDIARIES
            CONSOLIDATED UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

                                                          Nine Months Ended
                                                            September 30,
                                                              Unaudited
                                                     --------------------------
                                                         1998          1997
                                                     ------------  ------------
<TABLE>
<CAPTION>
<S>                                                 <C>           <C>
                                                     ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                  $   649,135    $  (412,518)
  Adjustments to reconcile net income (loss)
  to net cash provided:
     (Gain) loss from sale of investments               (562,422)       478,442
     (Gain) from sale of assets                          (23,250)        11,540
     (Gain) from sale of subsidiary                         --          (90,681)
     Loss of foreclosure                                 274,220           --
     Minority interest in (gain) loss                    145,735         43,670
     Depreciation and Amortization                       152,250        159,373
     Services paid with common stock                      29,764         68,617
     Common stock issued for assets and debt              39,231        146,230
     Bad debt recoveries                                    --             --
     Decrease (increase) in assets:
       Receivables                                     1,108,809       (438,345)
       Receivables - related party                       109,377       (194,669)
       Other current assets                             (206,402)        23,946
     Increase (decrease) in liabilities:
      Accounts and notes payable                         (75,414)      (101,870)
      Payables - related parties                        (142,573)       (19,730)
      Accrued liabilities                               (374,537)        66,096
      Current portion of long-term debt                 (626,541)       159,335
                                                     ------------  ------------
 NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES    $   497,382   $   (100,564)
                                                     ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Cost of property sold                                47,638      1,071,222
     Minority interest in subsidiary                     774,231           --
     Purchase of assets                               (3,518,520)    (2,461,556)
                                                     ------------  ------------
 NET CASH FLOWS (USED) IN INVESTING ACTIVITIES       $(2,696,651)   $(1,390,334)

CASH FLOWS FROM FINANCING ACTIVITIES
     Sale of common stock for cash                        21,520           --
     Increase in long term debt                        2,871,078      2,004,000
     Payment on debt                                    (627,462)      (587,320)
                                                     ------------  ------------
NET CASH PROVIDED BY FINANCING ACTIVITIES            $ 2,265,116   $  1,416,680

INCREASE (DECREASE) IN CASH                               65,847         (74,218)

CASH AT BEGINNING OF PERIOD                                5,906         78,368
                                                     ------------  ------------
CASH AT END OF PERIOD                                $    71,753    $     4,150
                                                     ============  ============
</TABLE>





       See notes to consolidated unaudited condensed financial statements.



                                       F-6


<PAGE>


                    CYBERAMERICA CORPORATION AND SUBSIDIARIES
         NOTES TO CONSOLIDATED UNAUDITED CONDENSED FINANCIAL STATEMENTS
                               September 30, 1998


1.       Basis of Presentation

         The accompanying  consolidated unaudited condensed financial statements
have been prepared by management in  accordance  with the  instructions  in Form
10-QSB and, therefore,  do not include all information and footnotes required by
generally  accepted  accounting  principles  and should,  therefore,  be read in
conjunction  with the Company's Annual Report to Shareholders on Form 10-KSB for
the fiscal year ended December 31, 1997.  These statements do include all normal
recurring   adjustments  which  the  Company  believes   necessary  for  a  fair
presentation  of  the  statements.   The  interim  operations  results  are  not
necessarily indicative of the results for the full year ended December 31, 1998.

2.       Sale of Land

         On May 1, 1998 The  Company's  wholly owned  subsidiary,  Oasis Hotel &
Casino,  Inc., sold a 20 acre parcel of land located in northern Nevada to Oasis
Hotel, Resort & Casino-III,  Inc. a wholly owned subsidiary of Flexweight,  Inc.
The Company  received  1,025,000  shares of common stock of Flexweight,  Inc., a
Trust Deed note in the amount of  $3,425,000  and with  interest at 9% per annum
and monthly  payment of $27,558  until April,  2008 when the balance is due. The
purchaser  assumed a note due of  $550,000.  Revenue  from this  transaction  is
reported using the installment method.

3.       Purchase of Subsidiary

         On April 30, 1998 the Company  through its majority  owned  subsidiary,
TAC Inc.,  purchased a controlling  interest in Golden Opportunity  Development,
Inc. ("Golden"),  in a business combination accounted for as a purchase.  Golden
owns and operates a motel and rents other real property  located in Baton Rouge,
Louisiana.  The results of operations of Golden is included in the  accompanying
financial  statements  since  the date of  acquisition.  The  total  cost of the
acquisition  was  $800,000 and was equal to the fair market value at the date of
purchase.  Golden has assets of approximately  $3,600,000 debt of $1,900,000 and
equity of $1,600,000.

4.       Loss on Foreclosure

         On May 13, 1998 there was a  Trustee's  sale for  property  held in the
name of Vale Terrace  Corporation,  a  wholly-owned  subsidiary  of TAC,  Inc. a
majority  owned  subsidiary  of the  company.  The  Company  recorded  a loss of
$274,220 during the second quarter as a result of this foreclosure.

5.       Additional footnotes included by reference

         Except as indicated in Notes above,  there have been no other  material
changes in the  information  disclosed in the notes to the financial  statements
included  in the  Company's  Annual  Report on Form  10-KSB  for the year  ended
December 31, 1997. Therefore, those footnotes are included herein by reference.





                                       F-7


<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


Real Estate Divisions

         The Company's operations primarily involve the acquisition, management,
lease and sale of real estate  holdings.  Over the past five years,  the Company
has  acquired a wide  variety of  commercial  and  residential  properties.  The
Company owns several real estate  holdings in Utah and also owns  properties  in
other  parts of the United  States.  The  Company  seeks to locate  and  acquire
primarily commercial real estate which is believed to be undervalued with little
or no cash down.  The  Company  acquires  real  estate  with a view to resell at
substantial  profits  upon  making  improvements  to the  properties.  While the
Company is making improvements to the properties, it generally enters into short
term leases to generate rental income.

         The types of properties that the Company  generally  purchases  include
Class C commercial  buildings and raw land. The commercial space generally needs
a  nominal  to  substantial   amount  of  renovation  to  obtain  market  rents.
Accordingly,  the  typical  result of  purchasing  such  properties  is that the
Company  usually has  insufficient  cash flows from rental revenues to cover the
debt service and other expenses  related to the Company's real estate because of
below market rents,  short term financing  arrangements  and no rental  revenues
from raw land.  However,  upon sale of such properties the Company has typically
realized substantial gains. To cover cash shortages,  the Company generally uses
capital generated from its consulting  division to cover deficits or the Company
will issue its common stock to raise additional capital.  The Company's plans to
eliminate cash shortages and losses related to its real estate holdings  include
plans to develop or sell  portions of its raw land,  increase  occupancies,  and
sell certain properties that operate at a loss.

Significant Real Estate Transactions and Developments

1.       General  Lafayette  Hotel  Located  in  Baton  Rouge,   Louisiana  (the
"Hotel").

         The  Company's   majority   owned   subsidiary,   Innovative   Property
Development  Corp.  f/k/a  Tac,  Inc.  ("IPDC"),   through  its  majority  owned
subsidiary Golden Opportunity  Development  Corporation  ("GODC"),  retained the
services of an architectural firm in Baton Rouge,  Louisiana to begin renovation
plans on the Hotel.

         GODC retained the services of the  architectural  firm in its effort to
comply with requirements of becoming a Days Inn Franchise.  On October 15, 1998,
GODC signed a License Agreement with Days Inn. In order for GODC to successfully
obtain the Days Inn  franchise,  GODC must obtain  adequate  financing to comply
with  renovation  requirements  as set forth by Days Inn. The estimated  cost of
renovation is expected to be approximately $1.2 million.  Upon completion of the
necessary  renovations,  the Hotel will have an estimated  value of $6.2 million
according to an MIA appraisal  report prepared for various lending  institutions
who may  have an  interest  in  financing  the  renovation.  The  completion  of
renovations  and  the  successful  retention  of the  Days  Inn  franchise  will
significantly increase the Hotel's rental revenues.

         During the quarter the Company   expended   approximately   $45,364  in
improvements  and other  expenses  relating to the  operation of the Hotel.  The
Hotel is expected to operate at a loss until the  renovations  can be completed.
The Company's prospects for increasing value and realizing a profit on the Hotel
are primarily  contingent  upon GODC's ability to obtain  adequate  financing to
renovate the Hotel. Upon completion of the renovations to the Hotel,  management
believes that the Hotel has the  potential to operate at a  substantial  profit.
However,  there is no guarantee that adequate  financing will be secured or that
the Hotel will obtain profitability.

2.       Purchase of the New Brigham Apartment Complex in Ogden, Utah

         CyberState,  Inc.  ("CyberState"),  a wholly  owned  subsidiary  of the
Company,  acquired a two-story 18 unit  apartment  building that includes  7,500
square foot of commercial space located at 2402 Wall Avenue in Ogden,  Utah. The
total purchase  price was $850,000.  CyberState put $5,000 down and financed the
rest of the  purchase  price by  obtaining  a first  mortgage  of $125,000 at an
annual interest rate of 13% for a 12-month period and a second mortgage from the

                                       4

<PAGE>

seller for $50,000 amortized over a 12-month period with an annual interest rate
of 10%. These two loans are secured by four units. The $670,000 balance is being
financed by the seller with payments that are based upon a 20-year  amortization
with an interest rate of 7% for the first two years,  which  escalates to 9% for
the remaining term with the balance to be paid in full on or before 6 years from
the date of inception with no prepayment  penalty.  The $670,000 loan is secured
by the entire apartment complex excepting the four units mentioned above.

         The two Real Estate Purchase  Contracts ("REPC") signed between Richard
Surber ( the  Company's  president),  Allen  Wolfson  (a  control  person of the
Company) and  CyberState  for the purchase of several  units  located in the New
Brigham Building were mutually rescinded.  The REPC's were rescinded as a result
of CyberState's  ability to close the transaction  without the monies originally
anticipated  from the  contemplated  sales to Mr.  Surber and Mr.  Wolfson which
CyberState  intended to be used for the purchase of the apartment complex.  (For
more information  regarding this transaction See "Item 12. Certain Relationships
and  Related  Transactions"  in the  Company's  Form  10-KSB  for the year ended
December 31, 1997.  Also see, the  Company's  Form 10-QSB for the quarter  ended
March 31, 1998.)

3.       Industrial Property in Cheriton, Virginia.

         On June 22, 1998,  Diversified  Holdings XIX, Inc.  ("Diversified"),  a
wholly-owned subsidiary of IPDC, entered into a Lease with T and S Associates, a
Virginia limited partnership,  ("T&S") that gives T&S the option to purchase the
Cheriton,  Virginia  from  Diversified.  The term of the lease was for 12 months
commencing on August 1, 1998,  with an automatic  extension for an additional 12
months. The lease payment was $10,000 per month. In addition, T&S had the option
to purchase  the  Cheriton  property for $700,000 at any time up to September 1,
2000,  with all the lease  payments  being applied  towards the purchase  price.
Diversified received $20,000 for first and last month's rent on June 22, 1998.

         On September 30, 1998, T&S informed  Diversified  that its position was
that  contingencies  1  and  3  of  the  lease  agreement  were  not  satisfied.
Accordingly,  T&S' position is that they are no longer bound by the terms of the
lease. Diversified has not yet confirmed or disconfirmed T&S' allegations.  (For
more  information See "Item 2.  Management's  Discussion and Analysis or Plan of
Operation" in the Company's Form 10-QSB for the quarter ended June 30, 1998.)

         The Company  recorded  rental revenues of $183,927 from its real estate
operations  for the third  quarter  compared to $110,428  for the same period of
1997.  This increase was due to the  acquisition of the Hotel whose revenues are
consolidated with the Company's.  The Hotel generated  approximately  $70,471 in
revenues  and is expected  to  increase  substantially  upon  completion  of the
necessary renovations.

Financial Consulting Divisions

         The Company  through its wholly  owned  subsidiaries  Canton  Financial
Services  Corporation and Hudson  Consulting  Group,  Inc. provides a variety of
financial  consulting  services to a wide range of clients.  The primary service
performed by the Company involves  assisting clients in structuring  mergers and
acquisitions.  This  includes  locating  entities  suitable to be merged with or
acquired by the Company's  clients,  as well as providing general advice related
to the structuring of mergers or acquisitions.  The Company also assists clients
in  restructuring  their  capital  formation and advises with respect to general
corporate problem solving.

         The  Company  has  reduced  the  scope  and  extent  of  the  financial
consulting  services it  provides.  Although  the Company  continues  to provide
financial  consulting  services,  this is done on a significantly  smaller scale
than in past  years.  The  Company  has made an  effort  to limit  the  types of
consulting  services it performs to those which have  historically been the most
profitable and to reduce the number of clients retaining the Company's services.

         The  Company's  consulting   subsidiaries   generate  revenues  through
consulting  fees  payable in the  client's  equity,  cash,  other assets or some
combination  of the three.  The  primary  form of  compensation  received is the
equity  securities of clients.  When payment is made in the form of equity,  the
number of shares to be paid is dependent  upon the price of the client's  common
stock (if such price is available)  and the extent of consulting  services to be
provided. The typical value used to determine the number of shares to be paid is
one-half of the stock's bid price,  which accounts for the fact that most of the
equity  received  as payment  by the  Company is  restricted  as to resale.  The
Company accepts equity with the expectation that its services will assist in the
stock's appreciation,  thus allowing the Company to be compensated and to make a
return on the payments for its services.

                                       5

<PAGE>

         The Company generates cash flow by liquidating non-cash assets received
as fees for  consulting  services.  As most fees are paid in the form of equity,
the  revenues and cash flows  realized by the Company are  somewhat  tied to the
price of its  clients'  securities.  A decline in the market price of a client's
stock can affect the total asset value of the  Company's  balance  sheet and can
result in the Company incurring substantial losses on its income statement.

         Revenues from the Company's financial  consulting  operations increased
during the quarter ended  September  30, 1998.  The Company  recorded  quarterly
revenues of $364,921  from its  financial  consulting  operations as compared to
$88,608 for the same period of 1997.  This  increase was due to payments made to
the Company from three clients during the quarter.


Results of Operations
- ---------------------

         Gross  revenues for the quarter ended  September 30, 1998 were $749,009
compared to $1,149,036  for the same period in 1997, a decline of 35%. The gross
revenues for September 30, 1997 were higher than the comparable  quarter in 1998
due to the sale of an office building located at 202 West 400 South in Salt Lake
City,  Utah for  $950,000.  In contrast,  the revenues  from sale of real estate
during the quarter ending September 30, 1998, totaled $200,161.  Rental revenues
increased by 67% from $110,428  during the quarter ended  September 30, 1997, to
$183,927 for the comparable  period in 1998. This increase is attributable to an
increase in  occupancies  and the revenues  generated  by the General  Lafayette
Hotel which was acquired in the second quarter of 1998.

         Costs of revenues  were $358,737 for the quarter ended on September 30,
1998,  compared to $589,642 for the  comparable  period in 1997. The decrease in
the  costs  of  revenues  is  primarily  due to  the  Company's  reduced  staff.
Additionally,  the cost  basis in the  sale of the 202  West  400  South  office
building was $404,652.

         Gross profit was $390,272 for the quarter  ended on September  30, 1998
and $559,364 for the comparable quarter in 1997. Gross profit as a percentage of
revenues was 52% and 49%, respectively.

         Selling,  general,  and  administrative  expenses were $328,480 for the
quarter  ended on September  30,1998 and $150,021 for the  comparable  period in
1997, an increase of $178,549.

         Operating  income was $61,792 during the quarter ended on September 30,
1998,  compared to an operating gain of $409,373 for the  comparable  quarter in
1997. In 1997 the Company's  operating  gain was primarily  attributable  to the
sale of the 202 West 400 South office building from which the Company recorded a
$545,348 profit.

         During the quarter ended September 30, 1998, the Company realized other
income in the amount of  $265,546.  During the  comparable  period in 1997,  the
Company  incurred other  expenses in the amount of $169,254.  The primary reason
for the difference is a $209,727 gain from the sale of investment  securities as
opposed to a $143,183 loss from the sal e of investment securities.

Capital Resources and Liquidity
- -------------------------------

         The Company had a net working capital  deficiency of $1,174,366 for the
quarter  ended  September  30,  1998,  as  compared  to  $574,118  at the end of
September  30, 1997.  The largest  component of the  Company's  working  capital
deficit  is  approximately  $650,000  in short  term debt used to  purchase  the
Company's office building located at 268 West 400 South in Salt Lake City, Utah.
The Company is currently working on plans to refinance the debt.

         Net stockholder's  equity in the Company was $2,915,907 as of September
30, 1998,  compared to $3,407,825 as of September 30, 1997.  The decrease in net
stockholder's  equity is primarily due to a recorded loss of $1,930,000  for the
year ended December 31, 1997.

         Due to the Company's debt service on real estate holdings,  willingness
to acquire properties with negative cash flows and acceptance of non-cash assets
for consulting services, the Company experiences occasional cash flow shortages.
To satisfy its cash requirements,  including the debt service on its real estate
holdings,  the Company must periodically raise funds from external sources. This
often involves the Company conducting exempt offerings of its equity securities.

                                       6

<PAGE>

                                     PART II
ITEM 1.  LEGAL PROCEEDINGS

   
         State of West Virginia vs. Canton Tire Recycling  West Virginia,  Inc.,
Canton Industrial  Corporation and CyberAmerica  Corporation - Suit was filed on
August 14, 1998 in the Circuit Court of Wood County, Parkersburg,  West Virginia
as file no. 98 C 354 seeking the  completion of clean up procedures for property
owned  by  Canton  Tire  Recycling  West  Virginia,   located  in  the  city  of
Parkersburg.  The state contends that certain waste material is still present on
the site and that any remaining  material  needs to be removed from tanks and an
oil/water  separator  located on the property.  The Complaint  requests that the
court award the state civil damages in an amount to be determined at the time of
trial.  Local counsel has been retained and efforts to work toward resolution of
the claims asserted is ongoing.

         No other material  developments occurred in the third quarter regarding
the Company's legal  proceedings.  For more information please see the Company's
Form 10-KSB for the year ended December 31, 1997. 
    

ITEM 5. OTHER INFORMATION

         Subsequent  to September 30, 1998,  the Companys  president and general
counsel visited the Companys  warehouse  property in Canton,  Illinois which was
destroyed  by fire on August 6, 1997.  The purpose of the visit was to meet with
several parties including the United States Environmental Protection Agency, the
contractor  retained to remove asbestos  containing  materials from the site and
the  qualified  site  clean up  designer.  The  contractor  appears to have made
substantial  progress in the removal of scrap materials including the removal of
asbestos  containing  materials.  However,  the contractor has only been able to
work about three  months  since  being  retained by the  Companys  wholly  owned
subsidiary  Thistle Holdings,  Inc.  (Thistle) in late 1997 due to problems with
the site plan to clean up the  property.  The Company has recently been informed
that the problems with the site plan have been rectified and that the contractor
has commenced  operations.

         To date  the  contractor,  claims  that  he has  expended  $239,099  in
removing  the  debris  from the  former  1,290,360  square  foot  facility.  The
contractor has obtained funding for the clean up from the proceeds received from
selling scrap metals, bricks, wood and other materials.  Of the $239,099 claimed
to have been expended,  $162,198 is  attributable  to Thistle for its portion of
funds raised in the sale of the scrap material. It is managements belief that it
is possible that the proceeds  from the scrap  material will be able to fund the
entire  surface  clean up  based  upon its  conversations  with the  contractor.
However,  the current contractual  arrangement between the Company,  Thistle and
the  contractor  is  unsettled  based  upon  the  state of the  current  written
agreement and various oral representations  made by the contractor.  The Company
intends  to clarify  the  contractual  arrangement  before the end of the fourth
quarter.

         While   management's   opinion  concerning  the  surface  clean  up  is
relatively  optimistic,  management has serious  concerns about potential ground
contamination.  The Company has not  obtained any reports  concerning  potential
ground contamination.  Nonetheless, the Illinois Environmental Protection Agency
has  required  the  Company  to test the  ground  for  potential  contamination.
Management is uncertain as to whether the ground is significantly  contaminated.
However, given the history of the plant as former International Harvester Plant,
which is believed  to have been  operated  from the late  1800's to 1984,  it is
likely  that  some  ground  contamination  is  present.  The  degree  of  ground
contamination  is unknown.  The  potential  for  liability  attributable  to the
Company is also unknown.

         In the event  ground  contamination  is  discovered  and the Company is
required to clean up such contamination, the Companys plan is to pursue Navistar
International  Corporation,  formerly known as International  Harvester, for any
predecessor liability they may have for polluting the site.

         For more information on the Companys Canton, Illinois property see Item
2.  Description  of Property and Item 3. Legal  Proceedings in the Companys Form
10-KSB for the year ended December 31, 1997. 

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.
         ---------
         Exhibits  required  to be attached  by Item 601 of  Regulation  S-B are
         listed in the Index to Exhibits on page 9 of this Form 10-QSB,  and are
         incorporated herein by this reference.

(b)      Reports on Form 8-K.
         --------------------
         No reports were filed on Form 8-K during the quarter.

                                       7

<PAGE>


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized, this 13th day of November, 1998.



                            CYBERAMERICA CORPORATION

                            /s/ Richard Surber
                            ------------------------
                            Richard Surber                    November 25 , 1998
                            President, Chief Executive Officer and Director


                            /s/ Wayne Newton
                            ------------------------
                            Wayne Newton                      November 25 , 1998
                            Controller







                                       8

<PAGE>


                                INDEX TO EXHIBITS

         Exhibits  marked  with an asterik  have been  previously  filed and are
incorporated herein by reference.

EXHIBIT           PAGE              DESCRIPTION
NO.               NO.
- -------           ----
3(i)              *                 Articles  of  Incorporation  of the  Company
                                    (Incorporated   herein  by  reference   from
                                    Exhibit  No.  3(i)  to  the  Company's  Form
                                    10-KSB  for  the  year  ended  December  31,
                                    1993).

3(ii)             *                 By-Laws   of  the   Company,   as   amended.
                                    (Incorporated   herein  by  reference   from
                                    Exhibit 3(ii) of the  Company's  Form 10-KSB
                                    for the year ended December 31, 1995.)

                                    MATERIAL CONTRACTS

10(i)(a)          *                 Real Estate Purchase  Agreement,  dated July
                                    14, 1997, between the Company's wholly owned
                                    subsidiary,   CyberState,  Inc.,  and  James
                                    Stacy. (Incorporate herein by reference from
                                    Exhibit No.  10(i)(b) of the Company's  Form
                                    10-KSB for the  period  ended  December  31,
                                    1997.)

10(i)(b)          *                 Real  Estate   Purchase   Agreement,   dated
                                    October  10,  1997,  between  the  Company's
                                    wholly owned subsidiary,  CyberState,  Inc.,
                                    and Richard Surber.  (Incorporate  herein by
                                    reference  from Exhibit No.  10(i)(c) of the
                                    Company's  Form 10-KSB for the period  ended
                                    December 31, 1997.)

10(i)(c)          *                 Real  Estate   Purchase   Agreement,   dated
                                    October  10,  1997,  between  the  Company's
                                    wholly owned subsidiary,  CyberState,  Inc.,
                                    and Allen  Wolfson.  (Incorporate  herein by
                                    reference  from Exhibit No.  10(i)(d) of the
                                    Company's  Form 10-KSB for the period  ended
                                    December 31, 1997.)

<TABLE> <S> <C>

<ARTICLE>                                                    5
<LEGEND>


THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
UNAUDITED CONDENSED FINANCIAL  STATEMENTS FILED WITH THE COMPANY'S SEPTEMBER 30,
1998,  QUARTERLY  REPORT ON FORM  10-QSB AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                                  1
<CURRENCY>                                                        U. S. DOLLARS
       
<S>                                                               <C>
<PERIOD-TYPE>                                                             9-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1998
<PERIOD-END>                                                        SEP-30-1998
<EXCHANGE-RATE>                                                               1
<CASH>                                                                   71,753
<SECURITIES>                                                            378,463
<RECEIVABLES>                                                           636,622
<ALLOWANCES>                                                             89,097
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                      1,100,040
<PP&E>                                                               11,266,571
<DEPRECIATION>                                                        1,042,506
<TOTAL-ASSETS>                                                       12,822,131
<CURRENT-LIABILITIES>                                                 2,274,406
<BONDS>                                                                       0
                                                         0
                                                                   0
<COMMON>                                                                  2,832
<OTHER-SE>                                                            2,912,575
<TOTAL-LIABILITY-AND-EQUITY>                                         12,822,131
<SALES>                                                                       0
<TOTAL-REVENUES>                                                      1,941,045
<CGS>                                                                   808,620
<TOTAL-COSTS>                                                         1,743,600
<OTHER-EXPENSES>                                                      (511,209)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                      205,254
<INCOME-PRETAX>                                                         649,135
<INCOME-TAX>                                                                  0
<INCOME-CONTINUING>                                                     649,135
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                            649,135
<EPS-PRIMARY>                                                              0.23
<EPS-DILUTED>                                                              0.23
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission