PLM EQUIPMENT GROWTH FUND
10-Q, 1995-05-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: VWR CORP, 10-Q, 1995-05-12
Next: OGLETHORPE POWER CORP, 10-Q, 1995-05-12



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              -------------------
                                   FORM 10-Q

         [x]      Annual Report Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934
                  For the quarter ended March 31, 1995.

         [ ]      Transition Report Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934
                  For the transition period from              to

                         Commission file number 0-15436
                            -----------------------

                           PLM EQUIPMENT GROWTH FUND
             (Exact name of registrant as specified in its charter)

      California                                              94-2998816
 (State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          Identification No.)

 One Market, Steuart Street Tower
 Suite 900, San Francisco, CA                             94105-1301
       (Address of principal                              (Zip code)
       executive offices)

       Registrant's telephone number, including area code (415) 974-1399
                            -----------------------
         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______

         Indicate  the  number  of  units  outstanding  of each of the  issuer's
classes of partnership units, as of the latest practicable date:
                           Class                 Outstanding at May 11, 1995

         Limited Partnership Depositary Units    5,830,697

         General Partnership Units:              1

 

<PAGE>




                           PLM EQUIPMENT GROWTH FUND
                            (A Limited Partnership)

                                 BALANCE SHEETS
                           (in thousands of dollars)

                                     ASSETS


                                                      March 31,     December 31,
                                                         1995          1994

Equipment held for operating leases, at cost          $  107,982     $  119,123
  Less accumulated depreciation                          (64,116)       (69,122)
                                                      ----------     ----------
                                                          43,866         50,001

Equipment held for sale                                    3,357           --
                                                      ----------     ----------
  Net equipment                                           47,223         50,001

Cash and cash equivalents                                  2,095          2,542
Restricted cash                                            3,024          1,952
Accounts receivable, less allowance for
  doubtful accounts of $186 at March 31, 1995,
  and $203 at December 31, 1994                            1,832          1,919
Prepaid expenses and other assets                            203            210
Deferred charges, net of accumulated
  amortization of $402 at March 31, 1995,
  and $381 at December 31, 1994                               24             45
                                                      ----------     ----------

        Total assets                                  $   54,401     $   56,669
                                                      ==========     ==========


                       LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
  Accounts payable and accrued expenses                 $   1,693     $   1,921
  Due to affiliates                                           131           230
  Security deposits                                           624           518
  Prepaid deposits and reserve for repairs                  1,824         1,937
  Note payable                                             28,000        28,000
                                                        ---------     ---------
        Total liabilities                                  32,272        32,606

Partners' capital (deficit):

Limited Partners (5,836,297 Depositary Units
    at March 31, 1995, and 5,848,197
    Depositary Units at December 31, 1994)                 22,440        24,374
General Partner                                              (311)         (311)
                                                        ---------     ---------
        Total partners' capital                            22,129        24,063
                                                        ---------     ---------

        Total liabilities and partners' capital         $  54,401     $  56,669
                                                        =========     =========


                      See accompanying notes to financial
                                  statements.

                                       1

<PAGE>



                           PLM EQUIPMENT GROWTH FUND
                            (A Limited Partnership)

                              STATEMENTS OF INCOME
                      For the Three Months Ended March 31,
                (thousands of dollars, except per unit amounts)



                                                            1995         1994
                                                            -----        -----

Revenues:

  Lease revenue                                            $ 6,020      $ 5,923
  Interest and other income                                     77           61
  Net gain (loss) on disposition of
    equipment                                                  643          (96)
                                                           -------      -------
        Total revenues                                       6,740        5,888

Expenses:

  Depreciation and amortization                              2,286        2,498
  Management fees to affiliate                                 336          363
  Repairs and maintenance                                      807          636
  Interest expense                                             531          342
  Insurance expense to affiliate                                94          (28)
  Other insurance expense                                       74           49
  Marine equipment operating expenses                          688           96
  General and administrative
    expenses to affiliates                                     218          136
  Other general and administrative
    expenses                                                   103          265
                                                           -------      -------
        Total expenses                                       5,137        4,357
                                                           -------      -------

Net income                                                 $ 1,603      $ 1,531
                                                           =======      =======

Partners' share of net income:
  Limited Partners                                         $ 1,569      $ 1,516
  General Partner                                               34           15
                                                           -------      -------

        Total                                              $ 1,603      $ 1,531
                                                           =======      =======

Net income per Depositary Unit
  (5,836,297 units at March 31, 1995;
         5,853,897 units at March 31, 1994)                $  0.27      $  0.26
                                                           =======      =======

Cash distributions                                         $ 3,397      $ 3,385
                                                           =======      =======

Cash distributions per Depositary Unit                     $  0.58      $  0.58
                                                           =======      =======



                      See accompanying notes to financial
                                  statements.



                                       2

<PAGE>




                           PLM EQUIPMENT GROWTH FUND
                            (A Limited Partnership)

                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                For the period ended December 31, 1993 to March
                                    31, 1995



                                        Limited         General
                                        Partners        Partner       Total


Partners' capital at
     December 31, 1993                 $   38,047     $     (311)    $   37,736

Net (loss) income                             (43)           118             75

Repurchase of Depositary Units               (168)          --             (168)

Cash distributions                        (13,462)          (118)       (13,580)
                                       ----------     ----------     ----------

Partners' capital at
     December 31, 1994                     24,374           (311)        24,063

Net income                                  1,569             34          1,603

Repurchase of Depositary Units               (140)          --             (140)

Cash distributions                         (3,363)           (34)        (3,397)
                                       ----------     ----------     ----------

Partners' capital at
     March 31, 1995                    $   22,440     $     (311)    $   22,129
                                       ==========     ==========     ==========






















                      See accompanying notes to financial
                                  statements.

                                       3

<PAGE>



                           PLM EQUIPMENT GROWTH FUND
                            (A Limited Partnership)

                            STATEMENTS OF CASH FLOWS
                      For the Three Months Ended March 31,
                                 (in thousands)


                                                              1995       1994
                                                             ------     ------

Operating activities:
  Net income                                                $ 1,603     $ 1,531
  Adjustments to reconcile net income
    to net cash provided by operating activities:
      Depreciation and amortization                           2,286       2,498
      Net (gain) loss on disposition of equipment              (643)         96
        Changes in operating assets and liabilities:
        Decrease (increase) in accounts receivable,
             net                                                 87        (511)
        Decrease in due to affiliates                           (99)       --
        Decrease in prepaid expenses
          and other assets                                        7          10
        (Increase) decrease in restricted cash               (1,072)        995
        Decrease in accounts payable
          and accrued expenses                                 (228)       (260)
        Increase in security deposits                           106           3
        (Decrease) increase in prepaid deposits
          and reserve for repairs                              (113)         72
                                                            -------     -------
Net cash provided by operating activities                     1,934       4,434
                                                            -------     -------

Investing activities:
  Payments for capital improvements
       and equipment purchases                                  (12)        (22)
  Proceeds from disposition of equipment                      1,168          53
                                                            -------     -------
Net cash provided by investing activities                     1,156          31
                                                            -------     -------

Financing activities:
  Cash distributions paid to partners                        (3,397)     (3,385)
  Repurchases of Depositary Units                              (140)        (52)
                                                            -------     -------
Net cash used in financing activities                        (3,537)     (3,437)
                                                            -------     -------

Net (decrease) increase in cash and
  cash equivalents                                             (447)      1,028

Cash and cash equivalents at beginning of period              2,542       3,556
                                                            -------     -------

Cash and cash equivalents at end of period                  $ 2,095     $ 4,584
                                                            =======     =======

Supplemental information:
  Interest paid                                             $   508     $   333
                                                            =======     =======


                                  See    accompanying    notes   to    financial
statements.

                                                         4

<PAGE>



                           PLM EQUIPMENT GROWTH FUND
                             A Limited Partnership
                         NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1995




1.    Opinion of Management

      In the opinion of the  management of PLM  Financial  Services,  Inc.,  the
      General Partner,  the accompanying  unaudited financial statements contain
      all  adjustments  necessary,  consisting  primarily  of  normal  recurring
      accruals, to present fairly the financial position of PLM Equipment Growth
      Fund (the  "Partnership")  as of March 31,  1995,  and the  statements  of
      income and cash flows for the three months ended March 31, 1995, and 1994.
      Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting principles have been condensed or omitted from the accompanying
      financial statements. For further information, reference should be made to
      the financial  statements and notes thereto included in the  Partnership's
      Annual  Report on Form 10-K for the year ended  December 31, 1994, on file
      at the Securities and Exchange Commission.

2.    Reclassification

      Certain amounts in the 1994 financial statements have been reclassified to
      conform with the 1995 presentation.

3.    Cash Distributions

      Cash  distributions  are  recorded  when paid and totaled $3.4 million for
      both the three months ended March 31, 1995 and 1994. Cash distributions to
      Unitholders  in excess of net income are  considered to represent a return
      of capital.  Cash  distributions  to  Unitholders of $1.8 million and $1.9
      million for the three months ended March 31, 1995, and 1994, respectively,
      were deemed to be a return of capital.

      Cash  distributions  of $3.4  million  ($0.575 per  Depositary  Unit) were
      declared on March 16,  1995,  and are to be paid on May 15,  1995,  to the
      Unitholders of record as of March 31, 1995.

4.    Depositary Unit Repurchase Plan

      The  Partnership  has  engaged  in a program to  repurchase  up to 250,000
      Depositary  Units.  During the three  months  ended  March 31,  1995,  the
      Partnership had repurchased 11,900 Depositary Units at a cost of $140,000.
      As of March 31, 1995, the  Partnership  had repurchased a total of 148,703
      Depositary Units at a cost of $2.2 million.


                                                         5

<PAGE>



                                             PLM EQUIPMENT GROWTH FUND
                                               A Limited Partnership
                                           NOTES TO FINANCIAL STATEMENTS
                                                   March 31, 1995

5.    Equipment

      Equipment held for operating leases is stated at cost.  Equipment held for
      sale  is  stated  at the  lower  of the  equipment's  depreciated  cost or
      estimated net  realizable  value and is subject to a pending  contract for
      sale.

      The components of equipment are as follows (in thousands):

                                                    March 31,      December 31,
                                                      1995              1994

Rail equipment                                      $  24,572         $  26,041
Marine containers                                       9,602             9,819
Marine vessels                                         17,539            22,264
Aircraft and aircraft engines                          29,622            34,321
Trailers                                               11,103            11,134
Mobile offshore drilling unit                          15,544            15,544
                                                    ---------         ---------
                                                      107,982           119,123
Less accumulated depreciation                         (64,116)          (69,122)
                                                    ---------         ---------
                                                       43,866            50,001
Equipment held for sale                                 3,357              --
                                                    ---------         ---------
Net equipment                                       $  47,223         $  50,001
                                                    =========         =========


Revenues are earned by placing the equipment  under  operating  leases which are
generally billed monthly or quarterly.  Some of the Partnership's marine vessels
and some of its marine  containers  are leased to operators of  utilization-type
leasing pools which include  equipment  owned by unaffiliated  parties.  In such
instances,   revenues  received  by  the  Partnership  consist  of  a  specified
percentage of revenues  generated by leasing the equipment to sublessees,  after
deducting certain direct operating  expenses of the pooled equipment.  Rents for
railcars  are based on mileage  travelled  or a fixed rate;  rents for all other
equipment are based on fixed rates.

As of March 31, 1995, all equipment in the Partnership's  portfolio was on lease
or operating in PLM-affiliated  short-term  trailer rental facilities except for
one  commuter  aircraft  in which the  Partnership  owns a 50%  interest  with a
carrying value of $1.0 million,  and 80 marine  containers with a carrying value
of $1.3 million.

During the three months ended March 31, 1995, the  Partnership  sold or disposed
of 87 marine  containers,  six  trailers,  and 12 railcars with an aggregate net
book value of $0.6 million for proceeds of $1.2 million. During the three months
ended March 31, 1994, the Partnership sold or disposed of 101 marine containers,
seven  trailers,  and two  tankcars  with an  aggregate  net book  value of $0.2
million for aggregate proceeds of $0.1 million.

As of March 31, 1995,  equipment  held for sale included the  Partnership's  50%
interest in one commercial  aircraft with a carrying value of $1.3 million,  and
the  Partnership's  50% interest in one marine  vessel with a carrying  value of
$2.1 million.


                                       6

<PAGE>




                           PLM EQUIPMENT GROWTH FUND
                             A Limited Partnership
                         NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1995


6.      Subsequent Event

 In April 1995, the Partnership sold its 50% interest in one commercial aircraft
 for  its  approximate  carrying  value  of  $1.3  million.  In  May  1995,  the
 Partnership sold its 50% interest in one marine vessel with a carrying value of
 $2.1 million for approximately $2.3 million, net of selling costs.  Included in
 the  gain on  sale of the  marine  vessel  is the  unused  portion  of  accrued
 drydocking of $0.3 million. The aircraft and the marine vessel were included in
 equipment held for sale at March 31, 1995.

                                                         7

<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Liquidity and Capital Resources

(A)   Results of Operations - Quarter over Quarter Summary

The Partnership's net operating income before  depreciation,  amortization,  and
gain/loss on sales declined by approximately 21% for the quarter ended March 31,
1995 from the same period in 1994. Reductions in operating income resulted from:

- - -A decrease in aircraft net contribution due to the sale of two commercial
aircraft during 1994 and due to a decrease in utilization rates in 1995;

- - -A decrease in marine  container net  contribution due to the sale of 566 marine
containers  during 1994 and 87 marine  containers  during the three months ended
March 31, 1995;

- - -A  decrease in marine  vessel net  contribution  resulting  from an increase in
operating expenses as one of the Partnership's  marine vessels transitioned from
a "bareboat"  charter,  where the lessee pays for most operating  costs,  into a
timecharter  operating in a marine vessel  utilization pool, where all operating
costs and voyage costs, which are allocated on a pro rata basis within the pool,
are absorbed by the lessor.

The net effect of  re-leases on  Partnership  net income was  relatively  small.
Interest  expense  increased  as the base rate of interest on the  Partnership's
floating rate debt rose.

(B) Financial Condition - Capital Resources, Liquidity, Distributions, and Unit
Redemption Plan

The General Partner purchased the Partnership's initial equipment portfolio with
capital raised from its initial equity offering and permanent debt financing. No
further  capital  contributions  from original  partners are permitted under the
terms  of  the   Partnership's   Limited   Partnership   Agreement,   while  the
Partnership's total outstanding indebtedness, currently $28.0 million, cannot be
increased.  The Partnership  relies on operating cash flow to meet its operating
obligations and to make cash distributions to the Limited Partners.

      For the  quarter  ended March 31,  1995,  the  General  Partner  generated
sufficient  operating  revenues  to meet  its  operating  obligations,  but used
undistributed available cash from prior periods to maintain the current level of
distributions to the partners.

      Pursuant to the Limited Partnership Agreement,  the Partnership has ceased
to reinvest  in  additional  equipment.  The General  Partner has  attempted  to
assemble an equipment  portfolio  capable of achieving a level of operating cash
flow  for  the  remaining  life  of  the  Partnership  sufficient  to  meet  its
obligations and sustain a predictable  level of  distributions  to the partners.
Equipment sales now result in liquidation of the Partnership's  portfolio,  with
proceeds being used for payment of debt or distributions to partners.

      The Partnership's  permanent debt obligation  matures in September,  1995.
The General  Partner  intends to refinance  part or all of this debt so that its
maturity coincides with the liquidation phase of the Partnership,  and to retire
this  refinanced  debt  with  proceeds  from  sales  of  equipment   during  the
liquidation phase of the Partnership.

                                                         8

<PAGE>




(C)   Depositary Unit Repurchase Plan

The Partnership has engaged in a program to repurchase up to 250,000  Depositary
Units.  During the three  months  ended  March 31,  1995,  the  Partnership  had
repurchased 11,900 Depositary Units at a cost of $140,000. As of March 31, 1995,
the Partnership had repurchased a total of 148,703 Depositary Units at a cost of
$2.2 million.

Comparison of the Partnership's Operating Results for the Three Months Ended 
March 31, 1995 and 1994

(A) Revenues

      Total  revenues  of $6.7  million  for the  quarter  ended  March 31, 1995
increased from $5.9 million for the same period in 1994.

(1) Lease  revenues  were $6.0  million  for the  quarter  ended  March 31, 1995
compared  to $5.9  million in the same  quarter  of 1994.  The  following  table
presents lease revenues by equipment type:
                                                     For the three months ended
                                                                March 31,
                                                             (in thousands)
                                                          1995            1994
                                                         ------          -----
Rail equipment                                           $ 1,768         $ 1,774
Marine vessels                                             1,928           1,392
Aircraft                                                     775           1,073
Trailers                                                     659             574
Marine containers                                            444             577
Mobile offshore drilling unit                                446             533
                                                         -------         -------
                                                         $ 6,020         $ 5,923
                                                         =======         =======

The increase in 1995 lease revenues resulted from:

      (a) an increase of $0.5 million in marine vessel lease  revenue  resulting
from one of the Partnership's  marine vessels transferring from bareboat charter
into a  timecharter  operating in a marine vessel  utilization  pool which earns
higher  daily rates but also  assumes all  operational  costs and voyage  costs,
which are allocated on a pro rata basis within the pool;

      (b) an increase of $0.1 million in trailer  lease revenue  resulting  from
the purchase of 40 trailers during the second and third quarters of 1994;

      (c) a decrease of $0.3 million in aircraft  lease revenue  resulting  from
the sale of two  commercial  aircraft  during the second and third  quarters  of
1994, and due to a decrease in utilization  rates on an aircraft  operating in a
charter operation;

      (d) a decrease  of $0.1  million in mobile  offshore  drilling  unit lease
revenue due to a reduced re-lease rate as a result of the rig's repositioning to
the  Gulf  of  Mexico  during  1994  in  order  to  capture  greater   long-term
opportunity;

      (e) a decrease of $0.1 million in marine container lease revenue resulting
from the sale of 87 marine containers in the first quarter of 1995, and the sale
of 566 marine containers during 1994.


                                       9

<PAGE>




(2) Net gain on  disposition of equipment in the first quarter 1995 totaled $0.6
million from the sale or disposal of 87 marine containers,  six trailers, and 12
railcars,  with a net book value of $0.6 million for  proceeds of $1.2  million,
compared to a net loss on  disposition  of equipment  in the first  quarter 1994
from the sale or  disposal of 101 marine  containers,  seven  trailers,  and two
tankcars  with a net book value of  approximately  $0.2  million for proceeds of
approximately $0.1 million.

(B) Expenses

Total  expenses  for the  three  months  ended  March 31,  1995 of $5.1  million
increased  from $4.4  million for the same period in 1994.  The increase in 1995
was primarily attributable to higher marine equipment operating expenses, repair
and  maintenance,  interest,  and insurance  expense,  partially offset by lower
depreciation and amortization, and general and administrative expenses.

(1) Direct operating  expenses  (defined as repairs and  maintenance,  insurance
expenses,  and marine equipment operating expenses) increased to $1.7 million in
the first  quarter  1995  from  $0.8  million  in the same  period in 1994.  The
increase resulted from:

      (a) an increase of $0.6 million in marine equipment operating expenses due
to one of the Partnership's  marine vessels  transferring from bareboat charter,
where the lessee is  responsible  for most operating  costs,  into a timecharter
operating  in  a  marine  vessel  utilization  pool  where  the  Partnership  is
responsible for all operating  costs and voyage costs,  which are allocated on a
pro rata basis within the pool;

      (b) an increase of $0.2 million in repairs and maintenance expenses due to
one of the  Partnership's  marine vessels  transferring  from bareboat  charter,
where the lessee is responsible  for most repair and maintenance  costs,  into a
timecharter  operating in a marine vessel utilization pool where the Partnership
is responsible for all repair and maintenance costs;

      (c) an increase of $0.1 million in insurance expense which resulted from a
refund  in  the  first  quarter  of  1994  from  an  insurance  pool  which  the
Partnership's  marine vessels  participate due to lower than expected  insurance
claims in the pool. A similar  refund was not  received in the first  quarter of
1995.

(2)  Indirect  operating  expenses  (defined as  depreciation  and  amortization
expense,  management  fees,  interest  expense,  and general and  administrative
expenses ) were $3.4 million in the first  quarter of 1995  compared to $3.6 for
the same quarter of 1994. The decrease in indirect  operating  expenses resulted
from:

   (a) a decrease of $0.2 million in depreciation and amortization  expense from
1994  levels   reflecting  the   Partnership's   use  of  the   double-declining
depreciation method and the sale of certain assets during 1995 and 1994;

   (b) a decrease of $0.1 million in general and administrative  expenses due to
an adjustment to decrease accrued  expenses related to the  repositioning of the
Partnership's  offshore drilling unit, and a decrease in consulting and bad debt
expenses;

   (c) an  increase  of $0.2  million  in  interest  expense  resulting  from an
increase in the LIBOR rate of interest on the Partnership's debt.


                                       10

<PAGE>




(C) Net Income

As a result of the foregoing,  the  Partnership's net income was $1.6 million in
the first  quarter of 1995  compared to $1.5  million  during the same period in
1994. The Partnership's  ability to operate and liquidate assets, secure leases,
and re- lease  those  assets  whose  leases  expire  during the  duration of the
Partnership is subject to many factors and the Partnership's  performance in the
first quarter 1995 is not necessarily indicative of future periods. In the first
quarter 1995, the Partnership  distributed $3.4 million to the  Unitholders,  or
$0.58 per Depositary Unit.

                                       11

<PAGE>




Trends

Generally,  Partnership performance continues to be sensitive to trends in those
industry  segments  in which the  Partnership  equipment  is either  subject  to
frequent re-leasing  activity,  or is impacted by changing demand for particular
Partnership equipment.  In the former case, the Partnership's trailers have been
subject to softening demand,  particularly for refrigerated over-the-road units;
and its rig and vessels have been subject to relatively low rates in essentially
static  markets.  In the latter case,  the  Partnership's  10-12 year old marine
containers (the majority of its marine container portfolio) are being retired at
an  increased  rate  as  container  manufacturers  step  up  deliveries  of  new
containers;  while  demand for the  Partnership's  older Stage II  aircraft  and
engines has declined in the U.S. market, leading the General Partner to remarket
such equipment  abroad.  Currently,  demand for  Partnership  equipment  remains
strong in the rail and over-the-road dry van areas.

The General Partner monitors these equipment markets.  In those markets in which
the  cyclical  nature of demand  has  short- to  intermediate-term  impact,  the
General Partner  expects that  partnership  performance  will be subject to such
market fluctuations and will vary accordingly.  In those markets in which demand
for  Partnership  equipment has dropped for  unacceptable  lengths of time,  the
General Partner takes appropriate action to reduce the Partnership's exposure to
such events.

The  Partnership  intends to use  excess  cash flow,  if any,  after  payment of
expenses, for loan principal and cash distributions to investors.

                                       12

<PAGE>



                          PART II - OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM FORM 8-K

           (a) Exhibits

                   None.

           (b) Reports on Form 8-K

                   None.

                                       13

<PAGE>



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                            PLM EQUIPMENT GROWTH FUND

                                            By:  PLM Financial Services, Inc.
                                                 General Partner




Date:  May 11, 1995                         By: /s/ David J. Davis
                                                ------------------
                                                David J. Davis
                                                Vice President and
                                                Corporate Controller


                                       14

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           2,095
<SECURITIES>                                         0
<RECEIVABLES>                                    2,018
<ALLOWANCES>                                       186
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         107,982
<DEPRECIATION>                                  64,116
<TOTAL-ASSETS>                                  54,401
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      22,129
<TOTAL-LIABILITY-AND-EQUITY>                    54,401
<SALES>                                              0
<TOTAL-REVENUES>                                 6,740
<CGS>                                                0
<TOTAL-COSTS>                                    4,606
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 531
<INCOME-PRETAX>                                  1,603
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              1,603
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,603
<EPS-PRIMARY>                                      .27
<EPS-DILUTED>                                      .27
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission