PENNICHUCK CORP
10QSB, 1998-05-13
WATER SUPPLY
Previous: PLM EQUIPMENT GROWTH FUND, 10-Q, 1998-05-13
Next: FORTUNE BRANDS INC, 10-Q, 1998-05-13




                  U. S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                  FORM 10-QSB


(Mark one)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended March 31, 1998

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from _____ to _____.

      Commission file number 0-18552


                           Pennichuck Corporation
       (Exact name of small business issuer as specified in its charter)


             New Hampshire                            02-0177370
     (State or other jurisdiction                  (I.R.S. Employer
   of incorporation or organization)             Identification  No.)


Four Water Street, Nashua, New Hampshire                03061
(Address of principal executive offices)              (Zip Code)


                               (603) 882-5191
                         (Issuer's telephone number)


                               Not applicable
            (Former name, former address and former fiscal year,
                        if changed since last report)

Check whether the issuer (1) has filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the 
past 90 days.

                            YES  [X]      NO  [ ]


                    APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practical date:

Common Stock, $1 Par Value-809,894 shares as of May 1, 1998


                                    INDEX

                   PENNICHUCK CORPORATION AND SUBSIDIARIES



<TABLE>
<CAPTION>

PART I.    FINANCIAL INFORMATION                                            PAGE NUMBER

<S>        <C>                                                             <C>
Item 1.    Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets--March 31, 1998 and 
           December 31, 1997                                                       3

           Condensed Consolidated Statements of Income--Three months 
           ended March 31, 1998 and 1997                                           4

           Condensed Consolidated Statements of Cash Flows--Three months 
           ended March 31, 1998 and 1997                                           5

           Notes to Condensed Consolidated Financial Statements--March
           31, 1998                                                                6


Item 2.    Management's Discussion and Analysis of Financial Condition 
           and Results of Operations                                            7-11


PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings                                               Not Applicable
Item 2.    Changes in Securities                                           Not Applicable
Item 3.    Defaults upon Senior Securities                                 Not Applicable
Item 4.    Submission of Matters to a Vote of Security Holders             Not Applicable
Item 5.    Other Information                                               Not Applicable
Item 6.    Exhibits and Reports on Form 8-K                                       11

SIGNATURES                                                                        11
</TABLE>


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

                   PENNICHUCK CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                     March 31      December 31
                                                       1998           1997
                                                    -----------    -----------
                                                    (Unaudited)    (Restated)
                                                          (In thousands)

<S>                                                   <C>            <C>
ASSETS

Property, Plant and Equipment
  Land                                                $   425        $   424
  Buildings                                            19,603         19,545
  Equipment                                            45,509         45,408
  Construction work in progress                           438            140
                                                      ----------------------
                                                       65,975         65,517
  Less accumulated depreciation                        16,913         16,561
                                                      ----------------------
                                                       49,062         48,956
                                                      ----------------------

Current Assets
  Cash                                                    268            448
  Restricted cash                                         633            906
  Accounts receivable, net                              1,907          1,755
  Inventory                                               223            208
  Other current assets                                    143            497
                                                      ----------------------
                                                        3,174          3,814
                                                      ----------------------

Other Assets
  Land development costs                                2,407          2,408
  Deferred charges, net                                 1,844          1,750
  Investment in real estate partnerships                  352            310
                                                      ----------------------
TOTAL ASSETS                                          $56,839        $57,238
                                                      ======================

STOCKHOLDERS' EQUITY AND LIABILITIES
  Common stock-par value $1 per share                 $   813        $   808
  Paid in capital                                       5,326          5,251
  Retained earnings                                     8,577          8,582
  Treasury stock, at cost                                 (59)           (53)
                                                      ----------------------
                                                       14,657         14,588
                                                      ----------------------

Long Term Debt, less current portion                   26,105         26,578
                                                      ----------------------

Current Liabilities
  Current portion of long term debt                       100            100
  Accounts payable                                        279            411
  Accrued interest payable                                449            351
  Other accrued expenses                                  947            922
                                                      ----------------------
                                                        1,775          1,784
                                                      ----------------------

Other Liabilities
  Contributions in aid of construction                  8,980          8,980
  Other liabilities and deferred credits                5,322          5,308
                                                      ----------------------
TOTAL STOCKHOLDERS' EQUITY & LIABILITIES              $56,839        $57,238
                                                      ======================
</TABLE>


See notes to condensed consolidated financial statements.



                   PENNICHUCK CORPORATION AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                 March 31
                                                           --------------------
                                                            1998        1997 
                                                           ------    ----------
                                                                     (Restated)
                                                           (In thousands, except
                                                             per share amounts)

<S>                                                        <C>         <C>
Revenues
  Water utility operations                                 $2,816      $2,445
  Real estate operations and other                            100         105
                                                           ------------------
                                                            2,916       2,550

Operating expenses
  Water utility operations                                  2,042       1,923
  Real estate operations and other                             25          35
                                                           ------------------
                                                            2,067       1,958

Operating income                                              849         592

  Other income                                                 16           4
  Interest expense                                           (490)       (410)

Income before income taxes                                    375         186

  Provision for income taxes                                  139          65

Net income                                                 $  236      $  121
                                                           ------------------



Net earnings per common share based on 806,987 and 
 796,018 weighted average common shares in 1998 
 and 1997, respectively                                    $  .29      $  .15

Dividends paid per common share                            $  .30      $  .24
</TABLE>


See notes to condensed consolidated financial statements



                   PENNICHUCK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


<TABLE>
<CAPTION>
                                                                  Three Months Ended
                                                                       March 31
                                                                 --------------------
                                                                  1998        1997
                                                                 ------    ----------
                                                                          (Restated)
                                                                    (In thousands)

<S>                                                              <C>         <C>
CASH PROVIDED (USED) BY:

Operating Activities
  Net income                                                     $  236      $  121
Adjustments to reconcile net income to net cash provided by 
   operating activities:
    Depreciation and amortization                                   369         313
    Deferred income taxes                                            22          23
    Change in working capital                                       179         933
                                                                 ------------------
                                                                    806       1,390
                                                                 ------------------

Investing Activities:
  Purchase of property, plant and equipment and other assets       (611)       (756)
  Increase in contributions in aid of construction                   32          37
  Increase (Decrease) in other                                      231         (12)
                                                                 ------------------
                                                                   (348)       (731)
                                                                 ------------------

Financing Activities:
  Payments on long-term debt                                       (818)       (132)
  Proceeds from issuance of long-term debt                          ---         339
  Payment of common dividends                                      (241)       (194)
  Increase (Decrease) in note payable to bank                       345        (445)
  Proceeds from dividend reinvestment plan and other                 76          24
                                                                 ------------------
                                                                   (638)       (408)
                                                                 ------------------

INCREASE (DECREASE) IN CASH                                        (180)        251

CASH AT BEGINNING OF PERIOD                                         448         346
                                                                 ------------------

CASH AT END OF PERIOD                                            $  268      $  597
                                                                 ==================
</TABLE>


Supplemental Cash Flow Information.  Interest paid was $383,755 and 
$382,816 for the three months ended March 31, 1998 and 1997, respectively.  
No income taxes were paid in either of the three month periods ended March 
31, 1998 and 1997.


See notes to condensed consolidated financial statements.



                   PENNICHUCK CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               March 31, 1998


NOTE A -- BACKGROUND

The financial statements include the accounts of Pennichuck Corporation 
(the "Company") and its wholly-owned subsidiaries, Pennichuck Water Works, 
Inc. ("Pennichuck"), Pittsfield Aqueduct Company, Inc. ("Pittsfield"), 
Pennichuck East Utility, Inc. ("PEU"), The Southwood Corporation 
("Southwood") and Pennichuck Water Service Corporation (the "Service 
Corporation").  All significant intercompany accounts have been eliminated 
in consolidation.


NOTE B -- BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Form 10-QSB and Item 310 of Regulation S-B.  Accordingly, they do not 
include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.  In the 
opinion of management, all adjustments (consisting of normal recurring 
accruals) considered necessary for a fair presentation have been included.  
Operating results for the three month period ended March 31, 1998 are not 
necessarily indicative of the results that may be expected for the year 
ending December 31, 1998.  The Balance Sheet amounts shown under the 
December 31, 1997 column have been derived from the audited financial 
statements of the Company as contained in its Annual Report to 
Shareholders as restated to reflect the acquisition of Pittsfield which is
discussed in Note C below.  For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's annual
report for the year ended December 31, 1997.


NOTE C -- ACQUISITION OF PITTSFIELD AQUEDUCT COMPANY

On January 30, 1998, the Company acquired all of the outstanding common 
stock of Pittsfield Aqueduct Company in exchange for 49,428 common shares 
of the Company. This acquisition has been accounted for using the pooling-
of-interests method and accordingly, the historical consolidated 1997 
financial statements have been restated to include the effect of 
Pittsfield Aqueduct Company's operating results for the quarter ended 
March 31, 1997 and financial condition at December 31, 1997. However, the 
Company's consolidated financial statements did not change materially as a 
result of the inclusion of Pittsfield Aqueduct Company's financial data 
for the periods presented.


PART I.  FINANCIAL INFORMATION
Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

Liquidity and Financial Condition

The financial position of Pennichuck Corporation (the "Company") and its 
wholly-owned operating subsidiaries, Pennichuck Water Works, Inc. 
("Pennichuck"), Pittsfield Aqueduct Company, Inc. ("Pittsfield"), 
Pennichuck East Utility, Inc. ("Pennichuck East"), The Southwood 
Corporation ("Southwood") and Pennichuck Water Service Corporation (the 
"Service Corporation")  is shown in the accompanying Condensed 
Consolidated Balance Sheets.

The Company's cash needs for operations, capital projects and dividends 
throughout the year are funded primarily by operating cash flow as 
supplemented by borrowings under a revolving credit agreement (the 
"agreement") with Fleet Bank-NH ("Fleet"). The agreement allows the 
Company to borrow up to $4.5 million at interest rates tied to Fleet's 
cost of funds or LIBOR, whichever is lower. At March 31, 1998, the Company 
had $4,025,000 of notes outstanding under this credit facility which 
matured in April 1998 and the average interest rate of those notes was 
7.35%. Under the terms of the agreement, the maturity date of all amounts 
borrowed, or to be borrowed in the next 14 months, has been extended to 
May 31, 1999. As a result, outstanding bank borrowings at March 31, 1998 
totaling $4,025,000 have been classified as "Long Term Debt" in the 
Condensed Consolidated Balance Sheets.

During the first quarter of 1998, the Company refinanced $800,000 of a 
$1.1 million mortgage note issued by Pittsfield to a local bank. The 
Company utilized its revolving credit facility with Fleet to refinance 
that mortgage repayment and the remaining balance on that mortgage was 
subsequently refinanced in April 1998. Furthermore, on April 24, 1998, the 
Company refinanced $1.5 million of outstanding indebtedness under its 
revolving credit facility into a seven year note. The terms of that note 
provide for payment of interest only for seven years at a fixed rate of 
6.50% and is secured by, among other things, the guarantees of Southwood 
and the Service Corporation.

Total long-term indebtedness decreased by $473,000 during the first 
quarter of 1998 principally due to (i) the $806,000 of cash flow generated 
from operating activities and (ii) from the utilization of $180,000 and 
$273,000 of unrestricted and restricted cash, respectively, used to fund 
certain capital projects undertaken in February and March of 1998.

The Company's consolidated capital budget for 1998 consists of 
approximately $3.3 million for water utility projects, which is 
significantly less than the $5.1 expended during 1997. For the quarter 
ended March 31, 1998, Pennichuck invested $611,000 in capital projects and 
other assets, the most significant of which was $300,000 for the purchase 
and installation of certain varidrive pumps in Pennichuck's water 
treatment facility. For the remainder of 1998, the Company expects that 
internally generated funds, together with available short-term borrowings, 
will be sufficient to fund its planned capital expenditures.

The other major change in the Company's financial position during the 
first quarter was a decrease of $354,000 in "Other Current Assets" 
resulting from prepaid property taxes which were fully amortized in the 
first quarter of 1998.

At March 31, 1998, consolidated retained earnings decreased slightly to 
$8,577,000, or by $5,000 from the beginning of the year. This decline is 
due to a payout of $241,000 in common dividends which exceeded the 
Company's consolidated net income of $236,000 for the first quarter. Due 
to the generally seasonal nature of the Company's water utility business, 
it is not uncommon for the Company's dividend payout to exceed its 
earnings in the first quarter of the calendar year. The Company's ability 
to pay common dividends is dependent on the level of its future earnings 
and the capital needs of its operating business units.


Results of Operations -- Three Months Ended March 31, 1998 Compared to 
                         Three Months Ended March 31, 1997

For the three months ended March 31, 1998, consolidated net income was 
$236,000, or $.29 per share compared to $121,000, or $.15 per share for 
the same period in 1997, which period has been restated to reflect the 
acquisition of Pittsfield. Consolidated revenues for the first quarter 
increased 14.3%  from $2,550,000 in 1997 to $2,916,000 in 1998. This increase
resulted from the water utility operations of the Company's subsidiaries as
discussed below.

The Company's consolidated revenues are generally seasonal due to the 
overall significance of the water sales of Pennichuck as a percent of 
consolidated revenues. Water revenues are typically at their lowest point 
during the first and fourth quarters of the calendar year while water 
revenues in the second and third quarters tend to be greater as a result 
of increased water consumption during the late spring and summer months. 
In addition, the Company's consolidated revenues may be significantly 
affected by sales of major real estate parcels which may occur from time 
to time.

Water Utility Operations

The Company's water utility operations include the activities of 
Pennichuck and Pittsfield, both of which are regulated by the New 
Hampshire Public Utilities Commission (the "Commission"). For the three 
months ended March 31, 1998, approximately 96.6% and 3.4% of the total 
utility operating revenues of $2,816,000 were generated by Pennichuck and 
Pittsfield, respectively. That total represents a 15.2% increase over the 
same period in 1997, reflecting (i) an increase in Pennichuck's 
consumption and water rates during the first quarter of 1998 compared to 
the first quarter of 1997 and (ii) an increase in Pittsfield's core water 
rates for the same periods. Billed consumption in Pennichuck's core system 
for the first three months of 1998 was approximately 6.9% greater than 
last year as a result of increased consumption by Pennichuck's commercial 
and industrial customers.

In addition, the utility revenues of Pennichuck for the three months ended 
March 31, 1998 reflect an additional $175,000 resulting from an overall 
rate increase of 5.1% which was granted by the Commission in August 1997. 
Subsequently, on March 25, 1998, the Commission also approved an 
additional rate increase of 11.7% for water bills rendered on or after 
April 1, 1998, thus concluding the rate case filed by Pennichuck in May 
1997. The annualized effect of the combined 16.8% rate increase is 
estimated to be $1.7 million. Utility revenues of Pittsfield for the first 
quarter in 1998 increased by approximately $43,000, or 81%, over the same 
period in 1997 principally as a result of a 101% rate increase approved by 
the Commission effective for service rendered on or after October 31, 
1997. That rate increase was granted by the Commission to enable 
Pittsfield to recover the capital and operating costs associated with a 
new treatment facility which became operational in October 1997.

Total operating expenses of the water utility operations were $2,042,000 
for the three months ended March 31, 1998, or an increase of $119,000 over 
the same period last year. Of that increase, depreciation expense alone 
accounted for $48,000 as a result of Pennichuck's and Pittsfield's 
continued investment in operating assets of $5.97 million during 1997. 
Production and treatment costs increased by $40,000 between the two 
periods principally due to the increased pumpage realized in Pennichuck's 
core system and the addition of Pittsfield's water treatment facility.

Real Estate and Other Operations

For the three months ended March 31, 1998, revenues from real estate and 
other activities were $100,000 which was not materially different from the 
same period in 1997.

In April 1996, Southwood entered into a joint venture agreement with a 
local builder for the development of a 46 unit residential development in 
Nashua. Under the terms of the agreement, Southwood conveyed the related 
land parcel to the partnership in exchange for a non-interest bearing note 
from the partnership secured by a second mortgage on the real estate 
conveyed. For the three months ended March 31, 1998 and 1997, Southwood 
has recorded $52,000 of revenues from this partnership which includes 
payments on the note reflecting the sale of two homes during each of those 
quarters.

Real estate and other revenues in the first quarter of 1998 and 1997 also 
include $21,000 and $26,000, respectively, of option income accrued by 
Southwood under a development option agreement which was entered into 
during 1995 with a regional developer. Under the terms of that agreement, 
the developer will pay Southwood an annual option fee equal to the 
carrying costs associated with Southwood Corporate Park, principally 
property taxes and property maintenance costs, in exchange for the 
exclusive development rights of that Park. As lots are readied for 
development, the agreement provides for a per acre payment to Southwood. 
Currently, 47 acres in the Corporate Park lot are subject to this 
development agreement.

The operating expenses associated with the Company's real estate and other 
non-utility activities decreased from $35,000 in the first quarter of 1997 
to $25,000 in 1998. Property taxes for the three months ended March 31, 
1998 and 1997 were $19,000 and $27,000, respectively for Southwood and for 
calendar year 1998, Southwood's property taxes on all of its landholdings 
are estimated to be $93,000, most of which relates to its Corporate Park.

Subsequent Event

On April 9, 1998, the Company acquired certain water utility assets from 
the Town of Hudson, New Hampshire (the "Town") for $7.5 million pursuant 
to an Agreement of Purchase and Sale of Assets dated November 5, 1997. 
This purchase immediately followed the Town's acquisition of those assets 
(in addition to certain water utility assets located within the Town) from 
an investor-owned water utility which previously served the Town and 
surrounding communities. The Company acquired these water utility assets 
through a new, wholly-owned subsidiary, Pennichuck East Utility, Inc. 
("Pennichuck East") which is a regulated water utility. As a result of 
this purchase, the Company expects to add approximately 3,600 new 
customers to its existing customer base and annual revenues from these 
added customers is estimated to be $2.3 million.

The water utility assets acquired by the Company and Pennichuck East 
consist principally of water transmission and distribution mains, 
hydrants, wells, pump stations and pumping equipment, water services and 
meters, vehicles and a certain tract of land and building serving as the 
previous utility's administrative office. The assets are located in the 
New Hampshire towns of Litchfield, Pelham, Windham, Londonderry, Derry, 
Raymond and Hooksett, an area adjacent to the service franchise served by 
the Company's principal operating subsidiary, Pennichuck.

In order to finance this purchase from the Town, the Company and 
Pennichuck East obtained bank loans from Fleet Bank-NH. Under a separate 
swap agreement between the Company, Pennichuck East, Fleet and Fleet 
National Bank, the $7.5 million financing has been structured as two 
separate notes, in the principal amounts of $3 million and $4.5 million, 
with maturities of 2 and 7 years and fixed interest rates of 6.20% and 
6.50%, respectively. These notes are secured by, among other things, the 
operating assets of Pennichuck East.


PART II.  OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K:

The following exhibit is filed herewith:

Exhibit Number   Exhibit Description
- --------------   -------------------

Exhibit 10.10    Amendment Agreement dated March 18, 1998 to Amended and 
                 Restated Revolving Credit Agreement dated March 24, 1994 
                 between Pennichuck Corporation and Fleet Bank-New Hampshire

(b)  There were no reports on Form 8-K filed during the first quarter of 1998.



                                 SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant 
has caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.


                                        Pennichuck Corporation
                                        (Registrant)


Date: May 11, 1998                      /s/ Maurice L. Arel
                                        Maurice L. Arel, President and
                                        Principal Executive Officer


Date: May 11, 1998                      /s/ Charles J. Staab
                                        Charles J. Staab, Vice President,
                                        Treasurer and Principal Financial
                                        Officer




                              AMENDMENT AGREEMENT
                              -------------------

      This Amendment Agreement ("Agreement") entered into as of the 18th day of
March, 1998, by and among PENNICHUCK CORPORATION, a New Hampshire corporation
with an address of 4 Water Street, Nashua, New Hampshire 03060 (the
"Borrower"), PENNICHUCK WATER WORKS, INC., a New Hampshire corporation with an
address of 4 Water Street, Nashua, New Hampshire 03060 (the "Guarantor"), and
FLEET BANK - NH, a bank incorporated under the laws of the State of New
Hampshire with a principal place of business at 1155 Elm Street, Manchester,
New Hampshire 03101.

                             W I T N E S S E T H :

      WHEREAS, the Bank and the Borrower entered into a Loan Agreement dated
October 2, 1991 establishing a Revolving Line of Credit Loan (the "Loan" or the
"Line of Credit") in favor of the Borrower, as amended and modified by
agreements dated on or about June 4, 1993, March 23, 1994, May 4, 1995 and July
31, 1996 (the "Loan Agreement");

      WHEREAS, the Guarantor executed a Limited Guaranty Agreement dated as of
March 23, 1994, as amended and ratified, in which it guaranteed the payment of
the Loan as governed by and limited in said Limited Guaranty Agreement (the
"Limited Guaranty Agreement");

      WHEREAS, the parties have executed certain documents and instruments in
connection with the Loan (collectively the "Loan Documents"); and

      WHEREAS, the Borrower, the Guarantor and the Bank have agreed to amend
the Loan Documents to, among other things, reduce the rate of interest under
the Line of Credit and amend the period of loan commitment under the Line of
Credit to June 30, 2000.

      NOW, THEREFORE, in consideration of the foregoing and mutual covenants
and agreements therein contained, the receipt and adequacy of which is hereby
acknowledged, the parties covenant, stipulate and agree as follows:

      1.    Representations and Warranties of the Borrower and the Guarantor.
Each of the Borrower and the Guarantor represents and warrants to the Bank as
follows:

      (a)   The representations, warranties and covenants of the Borrower and
the Guarantor made in the Loan Documents remain true and accurate and are
hereby reaffirmed as of the date hereof.

      (b)   Each of the Borrower and the Guarantor has performed, in all
material respects, all obligations to be performed by it to date under the Loan
Documents and no event of default exists thereunder.

      (c)   Each of the Borrower and the Guarantor is a corporation duly
organized, qualified and existing in good standing under the laws of the State
of New Hampshire and is duly qualified to do business in all jurisdictions in
which the character of the property owned by or the nature of its activities
causes such qualification to be necessary.

      (d)   The execution, delivery and performance of this Agreement and the
documents relating hereto (the "Amendment Documents") are within the power of
the Borrower and the Guarantor and are not in contravention of law, of either
of the Borrower's or the Guarantor's Articles of Incorporation, By-laws or the
terms of any other documents, agreements or undertaking to which either the
Borrower or the Guarantor is a party or by which either the Borrower or the
Guarantor is bound. No approval of any person, corporation, governmental body
or other entity not provided herewith is a prerequisite to the execution,
delivery and performance by the Borrower or the Guarantor of the Amendment
Documents or any of the documents submitted to the Bank in connection with the
Amendment Documents, or upon execution by the Bank to ensure the validity or
enforceability thereof.

      (e)   When executed on behalf of the Borrower and the Guarantor, the
Amendment Documents will constitute the legally binding obligations of the
Borrower and the Guarantor, enforceable in accordance with their terms.

      2.    Amendment to Loan Agreement. The Loan Agreement is hereby amended
as follows:

      (a)   The phrase "June 30, 1992" appearing in the tenth and eleventh
lines of Article II C of the Loan Agreement is hereby deleted and replaced with
"June 30, 2000".

      (b)   The second paragraph of Article IV of the Loan Agreement is hereby
deleted and replaced with the following:

      "In connection with the Loan, the Borrower agrees to pay the Bank a fee
      equal to one-quarter of one percent (1/4%) per annum on the unused
      portion of the Line of Credit, such fee to be calculated and billed
      quarterly in arrears."

      3.    Amendment to Amended and Restated Revolving Credit Promissory Note.
The Amended and Restated Revolving Promissory Note made payable by the Borrower
to the Bank in the principal amount of $4,500,000 dated March 23, 1994, as
amended (the "Note") is hereby further amended as follows:

      (a)   The phrase "on June 4, 1993 and on the date hereof" appearing in
the third line of the second paragraph of the Note is hereby deleted.

      (b)   The third through and including the eighth paragraphs of the Note
are hereby deleted and replaced by the following:

      "Sums hereunder shall bear interest at a variable per annum rate equal to
      the Prime Rate (as hereinafter defined). The term Prime Rate means the
      variable per annum rate of interest so designated from time to time by
      the Bank as its Prime Rate. The Prime Rate is a reference rate and does
      not necessarily represent the lowest or best rate being charged to any
      customer. Each time the Prime Rate changes, the interest rate hereunder
      shall change. Interest shall be calculated and charged on the basis of
      actual days elapsed over a banking year of three hundred sixty (360)
      days. Notwithstanding anything herein to the contrary, in the event that
      the interest rate hereunder violates any applicable usury or similar
      statute, the interest rate shall automatically be deemed to be the
      highest rate of interest then permitted.

      The Borrower shall have the option to elect (six of which may be utilized
      simultaneously) that the interest rate payable hereunder, for one (1)
      month periods up to a maximum period of six (6) months (the "Fixed Rate
      Interest Period(s)"), in the minimum amount of Five Hundred Thousand
      Dollars ($500,000.00) and if greater in minimum additional increments of
      One Hundred Thousand Dollars ($100,000), shall be equal to the LIBOR Rate
      (as hereinafter defined) plus one and one-quarter percent (1 1/4%) per
      annum (the "LIBOR Fixed Rate Option") or the Bank's Costs of Funds (as
      hereinafter defined) plus one and one-quarter percent (1 1/4%) per annum
      (the "COF Fixed Rate Option"). In the absence of such an election, sums
      advanced hereunder shall bear interest at a variable rate equal to the
      Prime Rate (the "Floating Rate Option") and said interest rate shall
      apply to the entire principal amount outstanding thereunder or such
      amount thereof as to which no LIBOR Fixed Rate Option or COF Fixed Rate
      Option has been made by the Borrower. Any Fixed Rate Interest Period or
      combination of Fixed Rate Interest Periods chosen by the Borrower will be
      so structured such that the principal amount to be repaid at maturity
      hereunder shall either bear interest at the Prime Rate or bear interest
      at a LIBOR Fixed Rate Option having a Fixed Rate Interest Period which
      terminates on or before the day such principal repayment is to be made.
      Any Fixed Rate Interest Period which would otherwise end on a day which
      is not a Banking Day shall be extended to the next Banking Day, as
      otherwise determined by the Bank in accordance with the then current
      foreign banking practice. At the expiration of each Fixed Rate Interest
      Period, any part of the principal amount hereunder bearing interest based
      on Fixed Rate Option as to which no notice of renewal has been received
      as provided below shall automatically be converted to the Floating Rate
      Option. The Bank shall attempt to notify the Borrower of any such
      automatic conversion.

      The Bank's Cost of Funds shall mean the per annum rate of interest which
      the Bank is required to pay, or is offering to pay, for wholesale
      liabilities, for the applicable Fixed Rate Interest Period, adjusted for
      reserve requirements and such other requirements as may be imposed by
      federal, state or local government and regulatory agencies, as determined
      by Fleet Treasury Group.

      "LIBOR RATE" shall mean the per annum rate as determined by the Bank
      (rounded upward, if necessary, to the nearest 1/32 of one percent) as
      determined on the basis of the offered rates for deposits in U.S.
      dollars, for the applicable Fixed Rate Interest Period, which appears on
      the Telerate page 3750 as of 11:00 a.m. London time on the day that is
      two (2) London Banking Days preceding the first day of such Fixed Rate
      Interest Period; provided, however, if the rate described above does not
      appear on the Telerate System on any applicable interest determination
      date, the LIBOR Rate shall be the rate (rounded upwards as described
      above if necessary) for deposits in dollars for a period substantially
      equal to LIBOR Rate Interest Period on the Reuters Page "LIBO" (or such
      other page as may replace the LIBO Page on that service for the purpose
      of displaying such rates), as of 11:00 a.m. (London Time), on the day
      that is two (2) London Banking Days prior to the beginning of such
      interest period. "Banking Day" shall mean any date on which commercial
      banks are open for business in London, England, Manchester, New Hampshire
      and Boston, Massachusetts.

      If both the Telerate and Reuters system are unavailable, then the rate
      for that date will be determined on the basis of the offered rates for
      deposits in U.S. dollars for a period of time comparable to such Fixed
      Rate Interest Period which are offered by four major banks in the London
      interbank market at approximately 11:00 a.m. London time, on the day that
      is two (2) London Banking Days preceding the first day of such Fixed Rate
      Interest Period as selected by the Bank's calculation agent. The
      principal London office of each of the four major London banks will be
      requested to provide a quotation of its U.S. dollar deposit offered rate.
      If at least two such quotations are provided, the rate for that date will
      be the arithmetic mean of the quotations. If fewer than two quotations
      are provided as requested, the rate for that date will be determined on
      the basis of the rates quoted for loans in U.S. dollars to leading
      European banks for a period of time comparable to such Fixed Rate
      Interest Period which are offered by major banks in New York City at
      approximately 11:00 a.m. New York City time, on the day that is two (2)
      London Banking Days preceding the first day of such Fixed Rate Interest
      Period. In the event that Bank is unable to obtain any such quotation as
      provided above, it will be deemed that LIBOR Rate cannot be determined.

      Notwithstanding the foregoing, if as a result of any change in any
      foreign or United States law or regulation (or change in the
      interpretation thereof) it is determined by Bank that it is unlawful to
      maintain a LIBOR Rate based loan, or if any central bank or governmental
      authority (foreign or domestic) shall assert that it is unlawful to
      maintain a Fixed Rate based loan, then such LIBOR Rate based loan shall
      terminate and the Borrower shall have no further right hereunder to elect
      the LIBOR Fixed Rate Option. If for any reason a LIBOR Rate based loan is
      terminated or prepaid by the Borrower prior to the end of the applicable
      LIBOR Rate Interest Period for which the LIBOR Rate is to be in effect,
      the Borrower shall, upon demand by Bank, pay to Bank any amounts required
      to compensate Bank for any additional losses, costs, or expenses which it
      may reasonably incur as a result of such termination or prepayment,
      including, without limitation, any losses, costs, or expenses incurred by
      reason of the liquidation or reemployment of deposits or other funds
      acquired by the Bank to fund or maintain such LIBOR Rate based loan. If
      the Bank determines that by reason of circumstances affecting the London
      interbank market, adequate and reasonable means do not exist for
      determining the LIBOR Rate in the relevant amount and for the relevant
      maturity are not available to the Bank in the London interbank market,
      with respect to a proposed LIBOR Rate based loan, the Bank shall give the
      Borrower prompt notice of such determination. Until such notice has been
      withdrawn, the Bank shall have no obligation to make LIBOR Rate based
      loans, or maintain outstanding LIBOR Rate based loans. In the event that
      the Bank can not determine the LIBOR Rate or the LIBOR Rate is
      unavailable, all amounts under the Line of Credit shall bear interest at
      the Floating Rate Option unless the Borrower elects the COF Fixed Rate
      Option.

      If, due to any one or more of: (i) the introduction of any applicable law
      or regulation or any change in the interpretation or application by any
      authority charged with the interpretation or application thereof of any
      law or regulation; or (ii) the compliance with any guideline or request
      from any governmental central bank or other governmental authority
      (whether or not having the force of law), there shall be an increase in
      the cost to the Bank of agreeing to make or making, funding or
      maintaining LIBOR Rate based loans, including, without limitation,
      changes which affect or would affect the amount of capital or reserves
      required or expected to be maintained by the Bank, with respect to all or
      any portion of the LIBOR Rate based loans, or any corporation controlling
      the Bank, on account thereof, then the Borrower from time to time shall,
      upon written demand by the Bank, pay the Bank additional amounts
      sufficient to indemnify the Bank against the increased cost. A
      certificate as to the amount of the increased cost and the reason
      therefor submitted to Borrower by the Bank in the absence of manifest
      error, shall be conclusive and binding for all purposes.

      In order for the Borrower to elect the LIBOR Fixed Rate Option or a COF
      Fixed Rate Option, the following conditions must be met:

      (i)   The Bank shall have received a written notice (the "Fixed Rate
            Request") from the Borrower at least two (2) Banking Days prior to
            the first day of any Fixed Rate Interest Period requested, such
            notice to specify whether it is electing the LIBOR Fixed Rate
            Option or the COF Fixed Rate Option, the first day and length of
            the Fixed Rate Interest Period (a "Fixed Rate Period") and the
            dollar amount that the Borrower elects to bear interest at the
            applicable COF or LIBOR Fixed Rate Option; and

      (ii)  The Bank shall not have determined in good faith that it is unable
            to determine the LIBOR Rate or the Cost of Funds in respect of the
            requested Fixed Rate Interest Period.

      If, at any time (i) the interest rate on the Line of Credit is a fixed
      rate, and (ii) the Bank in its sole discretion should determine that
      current market conditions can accommodate a prepayment request, the
      Borrower shall have the right at any time and from time to time to prepay
      the Line of Credit in whole (but not in part) and the Borrower shall pay
      to the Bank a yield maintenance fee in an amount computed as follows: The
      current rate for United States Treasury securities (bills on a discounted
      basis shall be converted to a bond equivalent) with a maturity date
      closest to the term chosen pursuant to the applicable COF Fixed Rate
      Option or the LIBOR Fixed Rate Option as to which the prepayment is made,
      shall be subtracted from the "cost of funds" component of the fixed rate
      in effect at the time of prepayment. If the result is zero or a negative
      number, there shall be no yield maintenance fee. If the result is a
      positive number, then the resulting percentage shall be multiplied by the
      amount of the principal balance being prepaid. The resulting amount shall
      be divided by 360 and multiplied by the number of days remaining in the
      term chosen pursuant to the applicable COF Fixed Rate Option or the LIBOR
      Fixed Rate Option as to which the prepayment is made. Said amount shall
      be reduced to present value calculated by using the number of days
      remaining in the designated term and using the above-referenced United
      States Treasury securities rate and the number of days remaining in the
      term chosen pursuant to the applicable COF Fixed Rate Option or the LIBOR
      Fixed Rate Option as to which the prepayment is made. The resulting
      amount shall be the yield maintenance fee due to the Bank upon prepayment
      of the fixed rate loan. If the Bank elects to declare the amounts due
      hereunder to be immediately due and payable, then any yield maintenance
      fee with respect to the Line of Credit shall become due and payable in
      the same manner as though the Borrower had exercised such right of
      prepayment. The Borrower may prepay any amounts outstanding under this
      Note, which bear interest at the Floating Rate Option, in whole or in
      part, at any time without the payment of any penalty, premium or charge
      of any nature whatsoever. In the event that any such prepayment shall be
      made by the Borrower, the amount thereof shall be applied first to
      accrued interest and delinquency charges and thereafter to principal. In
      the event any such prepayment is made by the Borrower, the amount thereof
      will be applied first to accrued interest and delinquency charges and
      thereafter to principal in the reverse order of maturity."

      4.    Guarantor Consent. By execution hereof, the Guarantor consents to
this Agreement and the transactions contemplated hereby and acknowledges and
agrees that its guaranty under the Limited Guaranty Agreement applies to all
amounts advanced or to be advanced under the Loan Agreement, the Note and all
Loan Documents, as amended, in accordance with the terms of the Limited
Guaranty Agreement.

      5.    Conditions Precedent. The obligations of the Bank hereunder are
subject to delivery by the Borrower and the Guarantor to the Bank of this
Agreement and all other documents set forth on the Closing Agenda attached
hereto as Exhibit A.

      6.    Loan Documents. The Borrower and the Guarantor shall deliver this
Agreement to the Bank and this Agreement shall be included in the term "the
Loan Documents" in the Loan Agreement. The collateral granted to the Bank
therein, including without limitation, the Limited Guaranty Agreement, shall
continue to secure the Loan as set forth in the Loan Documents, as amended
hereby.

      7.    Future References. All references to the Loan Documents shall
hereinafter refer to such documents as amended.

      8.    Continuing Effect. The provisions of the Loan Document, as modified
herein, shall remain in full force and effect in accordance with their terms
and are hereby ratified and confirmed.

      9.    General. (a) The Borrower and the Guarantor shall execute and
deliver such additional documents and do such other acts as the Bank may
reasonably require to implement the intent of this Agreement fully.

      (b)   The Borrower shall pay all costs and expenses, including, but not
limited to, attorneys' fees incurred by the Bank in connection with this
Agreement. The Bank, at its option, but without any obligation to do so, may
advance funds to pay any such costs and expenses that are the obligation of the
Borrower and all such funds advanced shall bear interest at the highest rate
provided in the Loan Documents.

      (c)   This Agreement may be executed in several counterparts by the
Borrower, the Bank and any obligor or guarantor of the Loan Agreement, each of
which shall be deemed an original but all of which together shall constitute
one and the same Agreement.

      IN WITNESS WHEREOF, the Bank, the Borrower and the Guarantor have
executed this agreement by their duly authorized officers (if appropriate) as
of the date set forth above.

                                        FLEET BANK - NH

___________________________             By: /s/________________________________
Witness                                        Roger J. Archambault, Its Duly
                                               Authorized Vice President

                                        PENNICHUCK CORPORATION

___________________________             By: /s/________________________________
Witness                                        Charles J. Staab, Its Duly
                                               Authorized Vice President

                                        PENNICHUCK WATER WORKS, INC.

___________________________             By: /s/________________________________
Witness                                        Charles J. Staab, Its Duly
                                               Authorized Vice President

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this __ day of
February, 1998 by Roger J. Archambault, duly authorized Vice President of FLEET
BANK - NH, a bank incorporated under the laws of the State of New Hampshire, on
behalf of same.

                                        _______________________________________
                                        Justice of the Peace/Notary Public
                                        My Commission Expires:
                                        Notary Seal

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 18th day of
March, 1998 by Charles J. Staab, duly authorized Vice President of PENNICHUCK
CORPORATION, a New Hampshire corporation, on behalf of same.

                                        /s/____________________________________
                                        Justice of the Peace/Notary Public
                                        My Commission Expires:
                                        Notary Seal

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 18th day of
March, 1998 by Charles J. Staab, duly authorized Vice President of PENNICHUCK
WATER WORKS, INC., a New Hampshire corporation, on behalf of same.

                                         /s/___________________________________
                                         Justice of the Peace/Notary Public
                                         My Commission Expires:
                                         Notary Seal




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         901,000
<SECURITIES>                                         0
<RECEIVABLES>                                1,932,000
<ALLOWANCES>                                  (25,000)
<INVENTORY>                                    223,000
<CURRENT-ASSETS>                             3,174,000
<PP&E>                                      65,975,000
<DEPRECIATION>                            (16,913,000)
<TOTAL-ASSETS>                              56,839,000
<CURRENT-LIABILITIES>                        1,775,000
<BONDS>                                     26,105,000
                                0
                                          0
<COMMON>                                       813,000
<OTHER-SE>                                  13,844,000
<TOTAL-LIABILITY-AND-EQUITY>                56,839,000
<SALES>                                      2,916,000
<TOTAL-REVENUES>                             2,916,000
<CGS>                                        2,067,000
<TOTAL-COSTS>                                2,067,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             490,000
<INCOME-PRETAX>                                375,000
<INCOME-TAX>                                   139,000
<INCOME-CONTINUING>                            236,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   236,000
<EPS-PRIMARY>                                     0.29
<EPS-DILUTED>                                     0.29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission