PENNICHUCK CORP
10QSB, 1998-08-13
WATER SUPPLY
Previous: FIRST NATIONAL BANCORP INC /IL/, 10-Q, 1998-08-13
Next: FORTUNE BRANDS INC, 10-Q, 1998-08-13



                  U. S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 10-QSB

(Mark one)

   X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 1998

_____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

      For the transition period from _____ to _____.


                       Commission file number 0-18552

                           Pennichuck Corporation
- -------------------------------------------------------------------------------
      (Exact name of small business issuer as specified in its charter)

          New Hampshire                                  02-0177370
- -------------------------------------------------------------------------------
(State or other jurisdiction                          (I.R.S. Employer
of incorporation or organization)                   Identification  No.)

Four Water Street, Nashua, New Hampshire                  03061
- -------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

                               (603) 882-5191
- -------------------------------------------------------------------------------
                         (Issuer's telephone number)

                               Not applicable
- -------------------------------------------------------------------------------
            (Former name, former address and former fiscal year,
                        if changed since last report)

Check whether the issuer (1) has filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.
YES    X      NO
    -------      -------

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practical date:

Common Stock, $1 Par Value--812,537 shares as of August 1, 1998


                                    INDEX

                   PENNICHUCK CORPORATION AND SUBSIDIARIES


PART I.    FINANCIAL INFORMATION                              PAGE NUMBER
- --------------------------------                              -----------

Item 1.    Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets--
           June 30, 1998 and December 31, 1997                    3

           Condensed Consolidated Statements of Income--
           Three and six months ended June 30, 1998 and 1997      4

           Condensed Consolidated Statements of Cash Flows--
           Six months ended June 30, 1998 and 1997                5

           Notes to Condensed Consolidated Financial Statements--
           June 30, 1998                                          6-7


Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations          8-13


PART II.   OTHER INFORMATION
- ----------------------------

Item 1.    Legal Proceedings                                      Not Applicable
Item 2.    Changes in Securities                                  Not Applicable
Item 3.    Defaults upon Senior Securities                        Not Applicable
Item 4.    Submission of Matters to a Vote
           of Security Holders                                    14
Item 5.    Other Information                                      Not Applicable
Item 6.    Exhibits and Reports on Form 8-K                       15


SIGNATURES                                                        15


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

PENNICHUCK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                            June 30     December 31
                                             1998          1997
                                            -----------------------
                                          (Unaudited)    (Restated)
ASSETS                                          (In thousands)

<S>                                         <C>           <C>
Property, Plant and Equipment
  Land                                      $ 1,330       $   424
  Buildings                                  22,268        19,545
  Equipment                                  52,624        45,408
  Construction work in progress                 248           140
                                            ---------------------
                                             76,470        65,517
  Less accumulated depreciation              19,528        16,561
                                            ---------------------
                                             56,942        48,956
Current Assets
  Cash                                          134           448
  Restricted cash                             1,906           906
  Accounts receivable, net                    2,444         1,755
  Inventory                                     372           208
  Other current assets                          553           497
                                            ---------------------
                                              5,409         3,814
Other Assets
  Land development costs                      2,456         2,408
  Deferred charges, net                       2,025         1,750
  Investment in real estate partnerships        736           310
                                            ---------------------
TOTAL ASSETS                                $67,568       $57,238
                                            =====================

STOCKHOLDERS' EQUITY AND LIABILITIES
  Common stock-par value $1 per share       $   815       $   808
  Paid in capital                             5,393         5,251
  Retained earnings                           8,859         8,582
  Treasury stock, at cost                       (59)          (53)
                                            ---------------------
                                             15,008        14,588
Minority Interest                               273            --
Long Term Debt, less current portion         34,380        26,578

Current Liabilities
  Current portion of long term debt             100           100
  Accounts payable                              392           411
  Accrued interest payable                      384           351
  Other accrued liabilities                   2,459           922
                                            ---------------------
                                              3,335         1,784
Other Liabilities
  Contributions in aid of construction        9,121         8,980
  Other liabilities and deferred credits      5,451         5,308
                                            ---------------------
TOTAL STOCKHOLDERS' EQUITY & LIABILITIES    $67,568       $57,238
                                            =====================

</TABLE>

See notes to condensed consolidated financial statements.


PENNICHUCK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


<TABLE>
<CAPTION>

                                             Quarter Ended             Six Months Ended
                                                June 30                     June 30
                                       -------------------------    -----------------------
                                        1998      1997(Restated)     1998    1997(Restated)
                                       ----------------------------------------------------
                                             (In thousands, except per share amounts
                                              and weighted average number of shares)

<S>                                     <C>            <C>          <C>           <C>
Revenues
  Water utility operations              $3,694         $2,853       $6,510        $5,298
  Real estate operations and other         279             94          379           199
                                         3,973          2,947        6,889         5,497
Operating expenses
  Water utility operations               2,452          1,944        4,494         3,867
  Real estate operations and other         110             42          135            77
                                        ------------------------------------------------
                                         2,562          1,986        4,629         3,944

Operating income                         1,411            961        2,260         1,553

  Other income                               9              6           25            10
  Interest expense                        (592)          (440)      (1,082)         (850)
                                        ------------------------------------------------

Income before income taxes                 828            527        1,203           713

  Provision for income taxes               318            200          457           265

Net income                              $  510         $  327       $  746        $  448
                                        ------------------------------------------------


Basic earnings per common share         $  .62         $  .41       $  .91        $  .56
                                        ------------------------------------------------

Diluted earnings per common share       $  .62         $  .41       $  .90        $  .56
                                        ------------------------------------------------

Dividends paid per common share         $  .28         $  .25       $  .58        $  .53
                                        ------------------------------------------------

Weighted average number of shares
 outstanding for computing earnings
 per share:
  Basic                                819,884        797,374      817,877       796,626
                                       =================================================

  Diluted                              829,659        805,011      825,208       804,263
                                       =================================================

</TABLE>

See notes to condensed consolidated financial statements


PENNICHUCK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


<TABLE>
<CAPTION>

                                                   Six Months Ended
                                                        June 30
                                              -------------------------
                                               1998      1997(Restated)
                                              -------------------------
                                                    (In thousands)

CASH PROVIDED (USED) BY:

<S>                                           <C>            <C>
Operating Activities
  Net income                                  $   746        $  448
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
    Depreciation and amortization                 828           639
    Deferred income taxes                          45            47
    Change in working capital                   1,046         1,387
                                              ---------------------
                                                2,665         2,521
Investing Activities:
  Purchase of property, plant and
   equipment and other assets                  (9,536)       (3,687)
  Increase in contributions in aid of
   construction                                   208            84
  Increase in restricted cash and other        (1,107)       (2,456)
                                              (10,435)       (6,059)
Financing Activities:
  Payments on long-term debt                   (1,159)         (877)
  Proceeds from issuance of long-term debt      8,961         4,486
  Payment of common dividends                    (469)         (394)
  Proceeds from dividend reinvestment
   plan and other                                 123            45
                                              ---------------------
                                                7,456         3,260

(DECREASE) IN CASH                               (314)         (278)

CASH AT BEGINNING OF PERIOD                       448           346
                                              ---------------------

CASH AT END OF PERIOD                         $   134        $   68
                                              ---------------------

</TABLE>

Supplemental Cash Flow Information.  Interest paid was $954,987 and $805,800 
for the six months ended June 30, 1998 and 1997, respectively.  Income taxes 
paid were $169,000 and $118,00 for the six month periods ended June 30, 1998 
and 1997.

See notes to condensed consolidated financial statements.


PENNICHUCK CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 1998

NOTE A -- BACKGROUND

The financial statements include the accounts of Pennichuck Corporation (the 
"Company") and its wholly-owned subsidiaries, Pennichuck Water Works, Inc. 
("Pennichuck"), Pittsfield Aqueduct Company, Inc. ("Pittsfield"), Pennichuck 
East Utility, Inc. ("Pennichuck East"), The Southwood Corporation 
("Southwood") and Pennichuck Water Service Corporation (the "Service 
Corporation").  All significant intercompany accounts have been eliminated 
in consolidation.

NOTE B -- BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles 
for interim financial information and with the instructions to Form 10-QSB 
and Item 310 of Regulation S-B.  Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements.  In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included.  Operating results for 
the three month and six month periods ended June 30, 1998 are not 
necessarily indicative of the results that may be expected for the year 
ending December 31, 1998.  The Balance Sheet amounts shown under the 
December 31, 1997 column have been derived from the audited financial 
statements of the Company as contained in its Annual Report to Shareholders 
as restated to reflect the acquisition of Pittsfield which is discussed in 
Note C below, and as such are unaudited. For further information, refer to 
the consolidated financial statements and footnotes thereto included in the 
Company's annual report for the year ended December 31, 1997.

Diluted earnings per share were computed by dividing actual net income by 
the adjusted weighted average number of shares of common stock outstanding 
which include the effect of any dilutive unexercised stock options.

NOTE C -- ACQUISITION OF PITTSFIELD AQUEDUCT COMPANY

On January 30, 1998, the Company acquired all of the outstanding common 
stock of Pittsfield Aqueduct Company in exchange for 49,428 common shares of 
the Company. This acquisition has been accounted for using the pooling-of-
interests method and accordingly, the historical consolidated 1997 financial 
statements have been restated to include the effect of Pittsfield Aqueduct 
Company's operating results for the quarter and six months ended June 30, 
1997 and the financial condition at December 31, 1997. However, the 
Company's consolidated financial statements did not change materially as a 
result of the inclusion of Pittsfield Aqueduct Company's financial data for 
the periods presented.

NOTE D -- PURCHASE OF WATER UTILITY ASSETS

On April 9, 1998, the Company acquired certain water utility assets from the 
Town of Hudson, New Hampshire (the "Town") for $7.5 million pursuant to an 
Agreement of Purchase and Sale of Assets dated November 5, 1997. This 
purchase immediately followed the Town's acquisition of those assets (in 
addition to certain water utility assets located within the Town) from an 
investor-owned water utility which previously served the Town and 
surrounding communities. The Company  acquired these water utility assets 
through a new, wholly-owned subsidiary, Pennichuck East Utility, Inc. which 
is a regulated water utility. As a result of this purchase, the Company has 
added approximately 3,600 new customers to its existing customer base and 
annual revenues from these added customers is estimated to be $2.3 million. 
The effect of this acquisition is reflected in the results of operations for 
the quarter ended June 30, 1998.

The water utility assets acquired by Pennichuck East consist principally of 
water transmission and distribution mains, hydrants, wells, pump stations 
and pumping equipment, water services and meters, vehicles and a certain 
tract of land and building serving as the previous utility's administrative 
office. The assets are located in the New Hampshire towns of Litchfield, 
Pelham, Windham, Londonderry, Derry, Raymond and Hooksett, areas which are 
adjacent to the service franchise served by the Company's principal 
operating subsidiary, Pennichuck.

In order to finance this purchase from the Town, the Company and Pennichuck 
East obtained bank loans from the Company's bank, Fleet Bank-NH. Under a 
separate swap agreement between the Company, Pennichuck East, Fleet Bank-NH 
and Fleet National Bank, the $7.5 million financing has been structured as 
two separate notes, in the principal amounts of $3 million and $4.5 million, 
with maturities of 2 and 7 years and fixed interest rates of 6.20% and 
6.50%, respectively. These notes are secured by, among other things, the 
operating assets of Pennichuck East.

NOTE E -- SUBSEQUENT EVENT

On August 7, 1998, the Company's Board of Directors declared a stock 
dividend payable on September 1, 1998 to shareholders of record on August 
18, 1998 in the amount of one share of common stock, par value $1.00, for 
each two shares of common stock, par value $1.00, held by such shareholders 
of record. Upon distribution, the Company's retained earnings will be 
charged for the aggregate par value of the shares issued as a dividend and 
such aggregate par value will be transferred to the Company's common stock 
account.


PART I. FINANCIAL INFORMATION
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

Liquidity and Financial Condition

The financial position of Pennichuck Corporation (the "Company") and its 
wholly-owned operating subsidiaries, Pennichuck Water Works, Inc. 
("Pennichuck"), Pittsfield Aqueduct Company, Inc. ("Pittsfield"), Pennichuck 
East Utility, Inc. ("Pennichuck East"), The Southwood Corporation 
("Southwood") and Pennichuck Water Service Corporation (the "Service 
Corporation")  is shown in the accompanying Condensed Consolidated Balance 
Sheets.

The Company's cash needs for operations, capital projects and dividends 
throughout the year are funded primarily by operating cash flow as 
supplemented by borrowings under a revolving credit agreement (the 
"agreement") with Fleet Bank-NH ("Fleet"). The agreement allows the Company 
to borrow up to $4.5 million at interest rates tied to Fleet's cost of funds 
or LIBOR, whichever is lower. At June 30, 1998, the Company had $3,641,000 
of notes outstanding under this credit facility and the average interest 
rate of those notes was 7.44%. Under the terms of the agreement as amended 
in April 1998, the maturity date of all amounts borrowed, or to be borrowed 
in the next 14 months, has been extended to June 30, 2000. As a result, 
outstanding bank borrowings under this agreement at June 30, 1998 totaling 
$3,641,000 have been classified as "Long Term Debt" in the Condensed 
Consolidated Balance Sheets.

During the first half of 1998, the Company refinanced $800,000 of a $1.1 
million mortgage note issued by Pittsfield to a local bank. The Company 
utilized its revolving credit facility with Fleet to refinance that mortgage 
repayment and the remaining balance on that mortgage was subsequently 
refinanced in April 1998. Furthermore, on April 24, 1998, the Company 
refinanced $1.5 million of outstanding indebtedness under its revolving 
credit facility into a seven year note. The terms of that note provide for 
payment of interest only for seven years at a fixed rate of 6.50% and is 
secured by, among other things, the guarantees of Southwood and the Service 
Corporation.

As discussed in Note D to the Condensed Consolidated Financial Statements, 
the Company funded its acquisition of Pennichuck East's assets through the 
issuance of two bank loans totaling $7.5 million. Those loans of $4.5 
million and $3.0 million are for terms of 7 years and 2 years, respectively 
and are classified as "Long term Debt" in the Condensed Consolidated Balance 
Sheet at June 30, 1998. In connection with these two notes, the Company 
executed certain interest rate swap agreements under which the interest 
rates on the notes are fixed at 6.20% and 6.50%, respectively, for the term 
on the notes.

The Company's revised consolidated capital budget for 1998 consists of 
approximately $4.0 million for water utility projects, which is 
significantly less than the $5.1 expended during 1997. For the first half of 
1998, Pennichuck invested $1,650,000 in capital projects and other assets, 
excluding the purchase of water utility assets by Pennichuck East. For the 
remainder of 1998, the Company expects that internally generated funds, 
together with available short-term borrowings, will be sufficient to fund 
its planned capital expenditures.

The Company's Consolidated Condensed Balance Sheet at June 30, 1998 also 
reflects a minority interest of $273,000 representing a 40 percent interest 
held by a third party in Westwood Park LLC ("Westwood"), a real estate 
development venture. Southwood owns the remaining 60 percent majority 
interest in Westwood whose financial statements have been included in the 
accompanying consolidated financial statements at June 30, 1998. In May 
1998, Westwood sold a tract of land to a third party for approximately $1.3 
million. Under the terms of that sale, Westwood is obligated to use the 
sales proceeds to construct the necessary access road and infrastructure for 
the purchaser. Accordingly, the cash from this sale is reflected in 
"Restricted Cash" and the obligation for the estimated road and 
infrastructure cost is included in "Other Accrued Liabilities" at June 30, 
1998. No gain on the sale of this tract of land has been recognized pending 
the final completion of the road and infrastructure required under the terms 
of the purchase and sale agreement.

At June 30, 1998, consolidated retained earnings increased to $8,859,000, or 
by $277,000 from the beginning of the year. This change reflects the net 
income earned for the six months ended June 30, 1998 of $746,000 less 
$469,000 of common dividends paid in the first half of 1998. The Company's 
ability to pay common dividends is dependent on the level of its future 
earnings and the capital needs of its operating business units. 

Results of Operations -- Three Months Ended June 30, 1998 Compared to Three 
                         Months Ended June 30, 1997

For the three months ended June 30, 1998, consolidated net income was 
$510,000, or $.62 per share compared to $327,000, or $.41 per share for the 
same period in 1997. Consolidated revenues for the second quarter increased 
from $2,947,000 in 1997 to $3,973,000 in 1998, principally as a result of 
increased water revenues generated by the Company's regulated utility 
operations, including Pennichuck East and Pittsfield.

The Company's consolidated revenues are generally seasonal due to the 
overall significance of the water sales of Pennichuck, Pennichuck East and 
Pittsfield as a percent of consolidated revenues. Water revenues are 
typically at their lowest point during the first and fourth quarters of the 
calendar year while water revenues in the second and third quarters tend to 
be greater as a result of increased water consumption during the late spring 
and summer months. In addition, the Company's consolidated revenues may be 
significantly affected by sales of major real estate parcels which may occur 
from time to time (see discussion below).

Water Utility Operations
- ------------------------

Utility operating revenues for the three months ended June 30, 1998 
increased to $3,694,000, or a 29.5% increase over the same period in 1997. 
Of that increase, $538,000 relates to water revenues generated by the 
Company's newly-created operating subsidiary, Pennichuck East, which serves 
approximately 3,600 customers in southern New Hampshire. The remainder of 
the increase relates to the positive effect of a 16.77% overall rate 
increase granted to Pennichuck during the past twelve months by the New 
Hampshire Public Utilities Commission (the "Commission"). Billed consumption 
in Pennichuck's core system for the quarter ended June 30, 1998 increased 
slightly by 2.2% over the same quarter in 1997.

Total utility operating expenses, which include production, distribution 
system maintenance, administrative, depreciation and taxes other than income 
taxes, were $2,452,000 for the three months ended June 30, 1998, or an 
increase of $508,000 over the same period last year. Of that increase, 
approximately $339,000 relates to the additional operating costs associated 
with Pennichuck East. Due to the establishment of Pennichuck East, 
Pennichuck has added eight employees to meet the increased operational 
requirements resulting from not only Pennichuck East but also the operation 
and maintenance contract with the Town of Hudson, New Hampshire discussed 
below. In addition to these increased wage and benefit costs of 
approximately $80,000 for the quarter, depreciation expense for Pennichuck 
increased $85,000 reflecting a change in Pennichuck's overall composite 
depreciation rate from 2.15% to 2.44% as approved by the Commission 
effective April 1, 1998.

Real Estate
- -----------

Included under "Revenues - Real estate operations and other" are real estate 
revenues of $131,000  and $50,000 for the second quarter of 1998 and 1997, 
respectively. In each of those quarters, Southwood has recorded 
approximately $20,000 of option fee income earned under a development option 
agreement entered into during 1995 with a regional developer. Under the 
terms of that agreement, the developer pays Southwood an annual option fee 
equal to the carrying costs associated with Southwood Corporate Park, 
principally property taxes and property maintenance costs, in exchange for 
the exclusive development rights of that Park. As lots are readied for 
development, the agreement provides for a per acre payment to Southwood. 
Currently, 47 acres in the Corporate Park lot are subject to this 
development agreement.

Southwood entered into a joint venture known as Bowers Pond LLC with a local 
builder for the development of a 46 unit residential development in April 
1996. Under the terms of the agreement, Southwood conveyed the related land 
parcel to the partnership in exchange for a non-interest bearing note from 
the partnership secured by a second mortgage on the real estate conveyed. 
For the three months ended June 30, 1998 and 1997, Southwood has recorded 
$104,000 and $26,000 of revenues from this partnership which includes 
payments on the note reflecting the sale of four homes and one home during 
the second quarter of 1998 and 1997, respectively. As of June 30, 1998, 30 
homes have been constructed and sold to third party buyers.

The operating expenses associated with the Company's real estate activities 
for the second quarter of 1998 were approximately $39,000, or $8,000 greater 
than in 1997. Real estate expenses are comprised chiefly of property taxes 
totaling $19,000 and $24,000 for the three months ended June 30, 1998 and 
1997, respectively. The remaining real estate costs during the second 
quarters of 1998 and 1997 consist principally of allocated Southwood land 
costs associated with the Bowers Pond LLC land sales.

Contract Operations
- -------------------

In April 1998, the Service Corporation entered into a five year contract 
with the Town of Hudson, New Hampshire ("Hudson") whereby the Service 
Corporation will provide certain operations and maintenance functions for 
Hudson in exchange for an annual fee. The results of operations for the 
three months ended June 30, 1998 include approximately $117,000 of revenues 
from this contract and operating expenses for the Service Corporation were 
$76,000 which include costs incurred under this contract and the sundry 
other activities of the Service Corporation.

Results of Operations -- Six Months Ended June 30, 1998 Compared to Six 
                         Months Ended June 30, 1997

For the six month period ended June 30, 1998, consolidated net income was 
$746,000, or $.91 per common share compared to $448,000, or $.56 per common 
share for the same period in 1997. The year-to-date consolidated revenues in 
1998 were $6,889,000, representing nearly a $1.4 million, or 25.3%, increase 
over last year. As discussed below, that increase in operating revenues is 
principally attributable to the Company's utility operations which now 
include the operating activities of Pennichuck, Pennichuck East and 
Pittsfield.

Water Utility Operations
- ------------------------

Utility operating revenues for the first half of 1998 totaled $6,510,000, or 
a $1,212,000 increase over the same period in 1997. Of that increase, 
approximately $574,000 relates to the 16.77% rate increase granted to 
Pennichuck and effective in the past year by the Commission as well as a 
4.4% increase in billed consumption over 1997. As mentioned, Pennichuck East 
generated $538,000 during 1998 and Pittsfield revenues increased from 
$105,000 in 1997 to $207,000 thus far in 1998. The 97% increase in 
Pittsfield's revenues is attributable to 101% rate increase approved by the 
Commission in December 1997 principally due to the increased costs 
associated with a $900,000 treatment facility constructed in October 1997.

The utility operating expenses increased by $627,000 or 16.2%, to $4,494,000 
for the six months ended June 30, 1998. That increase is primarily comprised 
of (i) $339,000 relating to the addition of Pennichuck East during the 
second quarter of 1998, (ii) $134,000 of additional depreciation expense 
recognized by Pennichuck for the first half of 1998 as a result of the 
increase in its composite depreciation rate discussed earlier and its $5.97 
million investment in plant assets during 1997 and (iii) $106,000 of 
additional production and administrative costs incurred in the first half of 
1998 over the first half of 1997.

Real Estate and Other Operations
- --------------------------------

For the six months ended June 30, 1998 and 1997, revenues from real estate 
and other activities totaled $379,000 and $199,000, respectively. Of those 
amounts, approximately $207,000 and $129,000 relate to real estate revenues 
earned by Southwood during the comparative periods. Southwood revenues thus 
far in 1998 include (i) $156,000 in partnership revenues earned through its 
Bowers Pond LLC joint venture, representing the sale of six homes and (ii) 
$42,000 of option fee income earned under its development option agreement 
discussed earlier. For the six months ended June 30, 1997, revenues from 
those activities were $78,000 and $46,000, respectively.

Revenues from other operating activities during the six months ended June 
30, 1998 include $130,000 for contract operations performed by the Service 
Corporation and $14,000 for miscellaneous lease and rental income. For the 
same period in 1997, revenues of the Service Corporation were approximately 
$39,000 consisting of $30,000 in contract operations income and $9,000 of 
sundry revenues.

The operating expenses associated with the Company's real estate and other 
non-utility activities increased from $77,000 in 1997 to $135,000 in 1998. 
Principally all of that  increase relates to the additional operating costs 
incurred by the Service Corporation in connection with the aforementioned 
contract operations agreement with the Town of Hudson. The remaining 
expenses related primarily to property taxes on Southwood's real estate 
holdings which for the first six months of 1998 were $38,000 compared to 
$51,000 in same period of 1997.

Year 2000 Issue
- ---------------

The Company has performed an exhaustive review of its hardware and software 
systems in order to determine the level of readiness to meet the next 
millenium. Because the Company owns some operating assets which pre-date 
1900, it has been aware of the potential Year 2000 problem well before the 
recent publicity and in fact, 8 digit dates have been a requirement for all 
in-house software developed since 1987. The Year 2000 issue has also been 
addressed and included in all computer migration and upgrades since 1990.

As part of our project planning, the Company identified mission-critical 
applications and implemented a 5 year plan in early 1994 to replace or 
upgrade for both hardware and software. The Company's central computer 
platform, consisting primarily of its minicomputer servers, is not 
completely Year 2000 ready. However, those servers that are not Year 2000 
ready are expected to be retired and replaced with Year 2000 ready servers 
within the next 12 months.

Additionally, all of the Company's software applications have been evaluated 
to identify any Year 2000 problems, their importance to Company operations 
and efficiencies to be gained with newer and updated software. A software 
development schedule was created based on this risk assessment with the most 
critical applications being implemented first. At this time, the Company's 
NT network, financial accounting, billing, customer service information and 
meter management, human resources and SCADA management systems are Year 2000 
ready. The Company's remaining software systems for work orders, inventory 
control, and various maintenance programs are 90% compliant and are expected 
to be fully ready by the end of 1998.

The Company is currently in the process of identifying all external vendors 
who provide and/or require date dependent information to ensure that they 
are capable of being in compliance with the Year 2000 issue. Once 
identified, the Company will be contacting each vendor to determine their 
Year 2000 status. For any vendors who are determined to be critical to the 
Company's operation, it will develop a disaster recovery plan containing 
alternative actions plans in the event of vendor non-compliance. The Company 
anticipates having all critical resource alternative plans in place by May 
1999.


PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote Of Security Holders

(a) On April 17, 1998, the Company held its Annual Meeting of Shareholders 
to elect three directors and to ratify the appointment by the Board of 
Directors of the firm of Arthur Andersen LLP as independent accountants of 
the Company for the year ending December 31, 1998.

(b) The following incumbent director was re-elected to a three year term 
expiring at the Annual Meeting of Shareholders in 2001:

<TABLE>
<CAPTION>

                                     Number of Shareholders Voting --
                                           For         Withheld
                                         ---------------------- 

<S>                                      <C>             <C>
Charles E. Clough                        630,175         3,741

</TABLE>

The following new directors were elected to three year terms expiring at the 
Annual Meeting of Shareholders in 2001:

<TABLE>
<CAPTION>

                                     Number of Shareholders Voting --
                                           For         Withheld
                                         ----------------------
<S>                                      <C>             <C>
John R. Kreick                           626,790         7,125
Martha E. O'Neill                        630,259         3,657

</TABLE>

The continuing directors whose terms expire beyond the April 17, 1998 Annual 
Meeting date are:

Maurice L. Arel              Joseph A. Bellavance
Stephen J. Densberger        Hannah M. McCarthy
Charles J. Staab             Robert P. Keller

(c) By a vote of 632,918 shares FOR, 660 shares AGAINST and 338 shares 
ABSTAINING, the Board of Directors' appointment of Arthur Andersen LLP as 
the Company's independent accountants for the year ending December 31, 1998 
was ratified.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K:

      (a)  The following exhibits are filed herewith:

      Exhibit Number   Exhibit Description
      --------------   -------------------

      Exhibit 10.11    Loan Agreement dated April 8, 1998 between Pennichuck 
                       Corporation, Pennichuck East Utility, Inc. and Fleet 
                       Bank-NH

      Exhibit 10.12    Amendment Agreement dated April 24, 1998 to Loan 
                       Agreement dated April 8, 1998 between Pennichuck 
                       Corporation, Pennichuck East Utility, Inc., The 
                       Southwood Corporation, Pennichuck Water Service 
                       Corporation and Fleet Bank-NH

      (b)  The following reports on Form 8-K and Form 8-KA were filed during 
           the second quarter of 1998:

      Form 8-K         Filed April 24, 1998, for the acquisition of certain 
                       water utility assets as shown in Exhibit 28.3 of that 
                       report

      Form 8-KA        Filed June 19, 1998, relating to the financial 
                       statements for the Form 8-K filed April 24, 1998


                                 SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant has 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.


                                  Pennichuck Corporation
                                  --------------------------
                                  (Registrant)


Date: August 13, 1998             /s/ Maurice L. Arel
      ---------------             --------------------------
                                  Maurice L. Arel, President and 
                                  Principal Executive Officer


Date: August 13, 1998             /s/ Charles J. Staab
      ---------------             --------------------------
                                  Charles J. Staab, Vice President,
                                  Treasurer and Principal Financial Officer








                                                                  EXHIBIT 10.11

                               LOAN AGREEMENT


      LOAN AGREEMENT ( the "Agreement") dated as of this 8th day of April, 
1998 by and among PENNICHUCK CORPORATION, a New Hampshire corporation with a 
principal place of business at 4 Water Street, P.O. Box 448, Nashua, New 
Hampshire 03061-0448 ("PC") and PENNICHUCK EAST UTILITY, INC., a New 
Hampshire corporation with a principal place of business of 4 Water Street, 
P.O. Box 448, Nashua, New Hampshire 03061-0448 ("PEU") (PC and PEU are 
referred to individually and collectively as the "Borrower") and FLEET BANK-
NH, a bank incorporated under the laws of the State of New Hampshire with a 
principal place of business at 1155 Elm Street, Manchester, New Hampshire 
03101 (the "Bank").

                            W I T N E S S E T H :

      WHEREAS, the Borrower has requested and the Bank has agreed to make a 
certain Four Million Five Hundred Thousand Dollar ($4,500,000) line of 
credit loan to PC and PEU (the "Acquisition Line of Credit") and a certain 
Three Million  Dollar ($3,000,000) line of credit loan to PC (the "Line of 
Credit") (the Acquisition Line of Credit and the Line of Credit are 
hereinafter on occasion referred to individually and collectively as the 
"Loan"); and

      WHEREAS, the parties wish to set forth in writing the terms and 
conditions upon which the Bank will make the Loan to the Borrower;

      NOW, THEREFORE, in consideration of the foregoing and the mutual 
covenants and agreements herein contained, the parties covenant, stipulate 
and agree as follows:

ARTICLE I.  THE ACQUISITION LINE OF CREDIT  The Bank agrees to make, and the 
Borrower agrees to take, the Acquisition Line of Credit subject to and upon 
the following terms and conditions:

      1.1    Borrower.  The Borrower under the Acquisition Line of Credit 
shall be PENNICHUCK CORPORATION and PENNICHUCK EAST UTILITY, INC. and the 
Borrower shall sign a promissory note (the "Line of Credit Note") evidencing 
their joint and several obligation to pay and perform the Acquisition Line 
of Credit.

      1.2    Amount.  Under the Acquisition Line of Credit, the Bank agrees 
to loan the Borrower an amount up to  Four Million Five Hundred Thousand 
Dollars ($4,500,000).

      1.3    Duration of Advance Commitment.  The Bank's commitment to make 
advances under the Acquisition Line of Credit available to the Borrower 
shall cease at the close of the Bank's business on April 8, 2000.

      1.4    Use of Proceeds.  The proceeds of the Acquisition Line of 
Credit shall be used by the Borrower to acquire certain utility assets 
consisting of real and personal property from the Town of Hudson which are 
located outside the Town of Hudson (also referred to as the Non Hudson 
Assets) pursuant to the terms of a certain Agreement of Purchase and Sale of 
Assets dated November 5, 1997.

      1.5    Interest Rate.  Sums advanced under the Acquisition Line of 
Credit shall bear interest at a fixed rate equal to the one month LIBOR Rate 
(as defined in the Acquisition Line of Credit Note) plus 65 basis points per 
annum, which rate shall be adjusted every month.  At or prior to closing, 
the Borrower and the Bank (or its agent) shall exchange the foregoing LIBOR 
based interest rate pursuant to a forward interest rate swap contract (in 
the form of an International Swap Dealers Association Master Agreement and 
Confirmation Agreement between the Borrower and Fleet National Bank, a 
national banking association ("FNB"), both of which are hereinafter 
collectively referred to as the "Master Agreement") for a fixed rate of 
interest for up to a seven (7) year period with respect to up to Four 
Million Five Hundred Thousand Dollars ($4,500,000).  In any event, interest 
shall be calculated and charged on the basis of actual days elapsed over a 
banking year of 360 days.  In the event the Borrower prepays the Acquisition 
Line of Credit during the period when the interest rate is fixed, prepayment 
of that portion of the Acquisition Line of Credit will require the payment 
of a premium and other charges as more fully set forth in the Acquisition 
Line of Credit Note.  If the interest rate under the Acquisition Line of 
Credit is swapped pursuant to the Master Agreement, the Master Agreement 
sets forth additional restrictions, limitations, and penalties associated 
with prepayment of that portion of the Acquisition Line of Credit under the 
Acquisition Line of Credit Note.

      1.6    Repayment.  The Borrower shall make payments of interest only 
to the Bank on a monthly basis, in arrears, with the first such payment 
being made on that date thirty (30) days from the date hereof (or on such 
other date as the parties may agree upon in writing to provide for a 
convenient payment date) with subsequent payments being made on the 
corresponding day of the succeeding months until maturity.  Notwithstanding 
anything herein to the contrary, the entire principal balance of the 
Acquisition Line of Credit and the Acquisition Line of Credit Note together 
with all interest and other charges shall be due and payable in full on 
April 8, 2005.  All payments shall be in lawful money of the United States 
in immediately available funds.

      1.7    Security.  Borrower's payment and performance of the 
Acquisition Line of Credit shall be secured by: (a) a perfected first 
priority security interest in all of PEU's tangible and intangible business 
assets; (b) a first priority mortgage lien on all real property, easements, 
and fixtures of PEU (collectively, the "Real Estate"); (c) a collateral 
assignment of all contracts, plans and permits, including, but not limited 
to, a certain Water Supply and Transmission Agreement dated November 5, 
1997, as amended, between PC and the Town of Hudson, as assigned to PEU on 
the date hereof; and (d) a pledge by PC of one hundred percent (100%) of all 
the issued and outstanding stock of each of its subsidiary companies, 
including THE SOUTHWOOD CORPORATION, PENNICHUCK WATER WORKS, INC., PEU, 
PITTSFIELD AQUEDUCT COMPANY, INC. and PENNICHUCK WATER SERVICE CORPORATION.  
In addition, PC shall execute a double negative pledge agreement.

      1.8    Guaranty, Security Therefor.  The payment and performance of 
the Acquisition Line of Credit by the Borrower shall be unconditionally 
guaranteed, on a joint and several basis, by each of THE SOUTHWOOD 
CORPORATION and PENNICHUCK WATER SERVICE CORPORATION (collectively, the 
"Guarantors" and individually, a "Guarantor").  THE SOUTHWOOD CORPORATION 
shall also execute a double negative pledge agreement.

      1.9    Fees and Expenses.  The Borrower agrees to pay the Bank an 
origination fee in the amount of Twenty-Five Thousand Dollars ($25,000) 
which shall be payable at closing and shall include the bank fee for both 
the Acquisition Line of Credit and the Line of Credit.

      1.10   Repayment Relative to Master Agreement.  In the event that the 
Borrower fails to pay any amount that is due and owing to FNB under and 
pursuant to the Master Agreement (after giving effect to any applicable 
grace period), then upon demand by FNB, in its sole discretion, the Bank 
shall pay such amount directly to FNB for the account of the Borrower and 
the Borrower hereby authorizes and consents to such payment by the Bank.  
The Borrower agrees that (i) FNB shall have no obligation to demand the Bank 
to advance such funds on behalf of the Borrower, (ii) the making of such a 
demand by FNB will not create any obligation to made such a demand in the 
future, and (iii) at all times FNB may choose not to make such demand and 
choose, instead to exercise its rights under the Master Agreement.  It shall 
be an additional obligation of the Borrower to reimburse the Bank for any 
amount the Bank may pay on account of any amount that is due and owing by 
the Borrower to FNB.  Such additional obligation shall be due upon demand 
and shall bear interest at a rate per annum equal to the default rate set 
forth in the Acquisition Line of Credit Note from, and including, the date 
of payment by the Bank to, but excluding, the date the Borrower reimburses 
the Bank for such additional Obligation.  FNB is an intended third-party 
beneficiary of the Bank's obligations under this Article I, Section 1.10.

      1.11   Cross Default.  The Borrower's obligations to the Bank with 
respect to the Acquisition Line of Credit shall be and hereby are cross 
defaulted with all loans or obligations, now existing or hereafter arising, 
of any Borrower, any Guarantor or any affiliates thereof, owed to the Bank 
or any affiliate thereof, including, but not limited to, any Borrower's 
obligation under the Line of Credit, the Master Agreement and under a 
certain $4,500,000 Line of Credit to PC from the Bank, all as the same may 
have been and may hereafter be amended (collectively, the "Other Loans").

ARTICLE II.  THE LINE OF CREDIT    The Bank agrees to make, and PC agrees to 
take, the Line of Credit subject to and upon the following terms and 
conditions:

      2.1    Borrower.  The Borrower under the Line of Credit shall be 
PENNICHUCK CORPORATION and PC shall sign a promissory note (the "Line of 
Credit Note") evidencing its obligation to pay and perform the Line of 
Credit.  The Acquisition Line of Credit Note and the Line of Credit Note are 
hereinafter referred to individually and collectively as the "Note".

      2.2    Amount.  Under the Line of Credit, the Bank agrees to loan PC 
an amount up to Three Million Dollars ($3,000,000).

      2.3    Duration of Advance Commitment.  The Bank's commitment to make 
advances under the Line of Credit available to PC shall cease at the close 
of the Bank's business on April 8, 2000.

      2.4    Use of Proceeds.  The proceeds of the Line of Credit shall be 
used by PC; (a) to assist its subsidiary, PEU, in the acquisition of certain 
utility assets consisting of real and personal property from the Town of 
Hudson which are located outside the Town of Hudson (also referred to as the 
Non Hudson Assets) pursuant to the terms of a certain Agreement of Purchase 
and Sale of Assets dated November 5, 1997; and/or (b) to pay down 
approximately $1,500,000 of existing indebtedness of PC owed to the Bank.

      2.5    Interest Rate.  Sums advanced under the Line of Credit shall 
bear interest at a fixed rate equal to the one month LIBOR Rate (as defined 
in the Note) plus 65 basis points per annum, which rate shall be adjusted 
every month.  At or prior to closing, PC and the Bank (or its agent) shall 
exchange the foregoing LIBOR based interest rate pursuant to a forward 
interest rate swap contract (in the form of an International Swap Dealers 
Association Master Agreement and Confirmation Agreement between PC and FNB, 
both of which are hereinafter collectively referred to as the "Master 
Agreement") for a fixed rate of interest for up to a seven (7) year period 
with respect to up to One Million Five Hundred Thousand Dollars ($1,500,000) 
and for a two (2) year period with respect to up to One Million Five Hundred 
Thousand Dollars ($1,500,000).  In any event, interest shall be calculated 
and charged on the basis of actual days elapsed over a banking year of 360 
days.  In the event the Borrower prepays the Line of Credit during the 
period when the interest rate is fixed, prepayment of that portion of the 
Line of Credit will require the payment of a premium and other charges as 
more fully set forth in the Line of Credit Note.  If the interest rate under 
the Line of Credit is swapped pursuant to the Master Agreement, the Master 
Agreement sets forth additional restrictions, limitations, and penalties 
associated with prepayment of that portion of the Line of Credit under the 
Note.

      2.6    Repayment.  PC shall make payments of interest only to the Bank 
on a monthly basis, in arrears, with the first such payment being made on 
that date thirty (30) days from the date hereof (or on such other date as 
the parties may agree upon in writing to provide for a convenient payment 
date) with subsequent payments being made on the corresponding day of the 
succeeding months.  In addition, on that date two (2) years from the date 
hereof, PC shall make a payment of principal to the Bank in the amount of 
One Million Five Hundred Thousand Dollars ($1,500,000).  Notwithstanding 
anything herein to the contrary, the entire principal balance of the Line of 
Credit and the Line of Credit Note together with all interest and other 
charges shall be due and payable in full on April 8, 2005.  All payments 
shall be in lawful money of the United States in immediately available 
funds.

      2.7    Security.  PC's payment and performance of the Line of Credit 
shall be secured by; a pledge by PC of one hundred percent (100%) of all the 
issued and outstanding stock of each of its subsidiary companies, including 
THE SOUTHWOOD CORPORATION, PENNICHUCK WATER WORKS, INC., PEU, PITTSFIELD 
AQUEDUCT COMPANY, INC. and PENNICHUCK WATER SERVICE CORPORATION.  In 
addition, PC shall execute a double negative pledge agreement.

      2.8    Guaranty, Security Therefor.  The payment and performance of 
the Line of Credit by PC shall be unconditionally guaranteed, on a joint and 
several basis, by each of THE SOUTHWOOD CORPORATION and PENNICHUCK WATER 
SERVICE CORPORATION.  THE SOUTHWOOD CORPORATION shall also execute a double 
negative pledge agreement.

      2.9    Fees and Expenses.  PC agrees to pay the Bank an origination 
fee in the amount of Twenty-Five Thousand Dollars ($25,000) which shall be 
payable at closing and shall include the bank fee for both the Line of 
Credit and the Acquisition Line of Credit.

      2.10   Repayment Relative to Master Agreement.  In the event that PC 
fails to pay any amount that is due and owing to FNB under and pursuant to 
the Master Agreement (after giving effect to any applicable grace period), 
then upon demand by FNB, in its sole discretion, the Bank shall pay such 
amount directly to FNB for the account of PC and PC hereby authorizes and 
consents to such payment by the Bank.  PC agrees that (i) FNB shall have no 
obligation to demand the Bank to advance such funds on behalf of PC, (ii) 
the making of such a demand by FNB will not create any obligation to made 
such a demand in the future, and (iii) at all times FNB may choose not to 
make such demand and choose, instead to exercise its rights under the Master 
Agreement.  It shall be an additional obligation of PC to reimburse the Bank 
for any amount the Bank may pay on account of any amount that is due and 
owing by PC to FNB.  Such additional obligation shall be due upon demand and 
shall bear interest at a rate per annum equal to the default rate set forth 
in the Line of Credit Note from, and including, the date of payment by the 
Bank to, but excluding, the date PC reimburses the Bank for such additional 
obligation.  FNB is an intended third-party beneficiary of the Bank's 
obligations under this Article II, Section 2.10.

      2.11   Cross Default.  PC's obligations to the Bank with respect to 
the Line of Credit shall be and hereby are cross defaulted with all loans or 
obligations, now existing or hereafter arising, of any Borrower, any 
Guarantor or any affiliates thereof, owed to the Bank or any affiliate 
thereof, including, but not limited to, any Borrower's obligation under the 
Master Agreement, the Acquisition Line of Credit and under a certain 
$4,500,000 Line of Credit to PC from the Bank, all as the same may have been 
and may hereafter be amended.

ARTICLE III.  REPRESENTATIONS AND WARRANTIES OF BORROWER AND GUARANTORS  To 
induce the Bank to enter into this Agreement and to make the Loan, the 
Borrower and the Guarantors warrant and represent to the Bank that:

      3.1    Legal Existence.  Each Borrower is a corporation duly organized 
and validly  existing under the laws of the State of New Hampshire with the 
power to own its property and to carry on its business as it is now being 
conducted.  In addition, each Borrower is duly qualified to do business and 
is in good standing in each jurisdiction in which the character of the 
properties owned by it therein or in which the transaction of its business 
makes such qualification necessary.

      3.2    Authority of Borrower.  Each Borrower has full power and 
authority to enter into this Agreement and to borrow hereunder, to execute 
and deliver this Agreement, and any other documents the purpose of which are 
to evidence or secure the Loan (the foregoing, including, without 
limitation, this Agreement, being hereinafter sometimes collectively 
referred to as the "Loan Documents" and the security described therein 
sometimes hereinafter collectively referred to as the "Collateral") and to 
incur the obligations provided for herein and in the Loan Documents, all of 
which have been duly authorized by all proper and necessary corporate or 
other action.  Any consent or approval of stockholders, or of any agency or 
of any public authority, or of any other party required as a condition to 
the legal validity of this Agreement or the Loan Documents has been 
obtained.

      3.3    Authority of Guarantors.  Each Guarantor has full power and 
authority to enter into, to execute and deliver all of the Loan Documents 
and to incur the obligations provided for herein and in the Loan Documents, 
all of which have been duly authorized by all proper and necessary action.  
Any consent or approval of any agency or of any public authority, or any 
other party required as a condition to the legal validity of this Agreement 
or the Loan Documents has been obtained.

      3.4    Binding Agreement.  This Agreement and the Loan Documents 
constitute the valid and legally binding obligations of each Borrower and 
each of the Guarantors enforceable in accordance with their terms; provided, 
that the enforceability of any provisions in the Loan Documents, or of any 
rights granted to the Bank pursuant thereto may be subject to and affected 
by applicable bankruptcy, insolvency, reorganization, moratorium or similar 
laws affecting the rights of creditors generally and that the right of the 
Bank to specifically enforce any provisions of the Loan Documents is subject 
to general principles of equity.

      3.5    Litigation.  There are no suits pending or, to the knowledge of 
any Borrower or any of the Guarantors, threatened, against or affecting any 
Borrower or any of the Guarantors or any of the Borrower's or the 
Guarantors' assets which, if adversely determined, would have a material 
adverse effect on the condition, financial or otherwise, or business of any 
Borrower or any of the Guarantors and which have not been disclosed in 
writing to the Bank.  There are no proceedings by or before any governmental 
commission, board, bureau or other administrative agency pending, or, to the 
knowledge of any Borrower or any of the Guarantors, threatened against any 
Borrower or any of the Guarantors, which, if adversely determined, would 
have a material adverse effect on the condition, financial or otherwise, or 
business of any Borrower or any of the Guarantors and which have not been 
disclosed in writing to the Bank.  Notwithstanding the above, there are 
certain suits pending or threatened which are listed on Schedule 3.5 and 
which have been disclosed by Borrower or the Guarantors to Bank ("Disclosed 
Suits").

      3.6    Conflicting Agreements.  There is no charter provision or bylaw 
of any Borrower, and no provision(s) of any existing mortgage, indenture, 
contract or agreement binding on any Borrower or any of the Guarantors or 
affecting any of the Borrower's or Guarantors' property, which would 
conflict with, be in contravention hereof, have a material adverse effect 
upon, or in any way prevent the execution, delivery, or performance of the 
terms of this Agreement or the Loan Documents.

      3.7    Financial Condition.  The annual financial statements 
heretofore delivered to the Bank by Borrower and the Guarantors have been 
prepared in accordance with generally accepted accounting principles, 
consistently applied, are complete and correct, and fairly present the 
financial condition and results of the Borrower and the Guarantors.  There 
are no material liabilities, direct or indirect, fixed or contingent, of the 
Borrower or the Guarantors which are not reflected therein or in the notes 
thereto which would be required to be disclosed therein and there has been 
no material adverse change in the financial condition or operations of the 
Borrower since the date of such financial statements.  The Borrower's and 
the Guarantors' assets are free of encumbrances of any nature, except those 
disclosed in the aforementioned balance sheets and liens permitted under 
this Agreement.

      3.8    Taxes.  The Borrower and the Guarantors have filed all federal, 
state and local tax returns required to be filed by the Borrower and the 
Guarantors and have paid all taxes shown by such returns to be due and 
payable on or before the due dates thereof.  There are no unpaid taxes in 
any material amount claimed to be due by the taxing authority of any 
jurisdiction and the Guarantors and the officers of the Borrower know of no 
basis for any such claim.

      3.9    Licenses, Franchises, Etc.  The Borrower possesses all material 
permits, approvals, licenses, franchises, patents, trademarks, service 
marks, trademark and service mark rights, trade names, trade name rights and 
copyrights necessary to conduct its business substantially as now conducted, 
and as proposed to be conducted, in each case subject to no mortgage, 
pledge, lien, lease, encumbrance, charge, security interest, title retention 
agreement or option which is not permitted by this Agreement to exist, and, 
without any known conflict with any such rights or assets of others.

      3.10   No Purchase of Margin Stock.  No part of the proceeds received 
by the Borrower from the Loan will be used directly or indirectly for the 
purpose of purchasing or carrying, or for payment in full or in part of 
indebtedness which was incurred for the purposes of purchasing or carrying 
any margin stock, as such term is used and defined in Regulation U of the 
Board of Governors of the Federal Reserve System.

      3.11   Solvency.  The present fair saleable value of the Borrower's 
assets is greater than the amount required to pay its total liabilities, the 
amount of Borrower's capital is adequate in view of the type of business in 
which it is engaged and the Borrower is able to pay its debts as they 
mature.

      3.12   Not a Successor.  Except as set forth in Section 1.4 hereof and 
except for PC's acquisition of PITTSFIELD AQUEDUCT COMPANY, INC. on or about 
January 30, 1998, the Borrower has not, within the six (6) year period 
immediately preceding the date of this Agreement, changed its name, been the 
surviving corporation of a merger or consolidation, or acquired all or 
substantially all of the assets of any person, corporation, partnership or 
entity.

      3.13   Brokerage.  There are no claims against the Borrower or any of 
the Guarantors for brokerage commissions, finder's fees or similar 
compensation arising out of or due to any act of the Borrower or any of the 
Guarantors in connection with the transactions contemplated by this 
Agreement or based on any agreement or arrangement made by or on behalf of 
the Borrower or any of the Guarantors; and the Borrower or any of the 
Guarantors will defend, indemnify and hold the Bank harmless against any 
liability or expenses arising out of any such claim.

      3.14   Employee Benefit Plans.  The Borrower has not incurred any 
material accumulated funding deficiency within the meaning of the Employee 
Retirement Income Security Act of 1974, as amended ("ERISA"), has not 
incurred any material liability to the Pension Benefit Guaranty Corporation 
established under ERISA (or any successor thereto) in connection with any 
profit sharing, group insurance, bonus, deferred compensation, percentage 
compensation, stock option, severance pay, insurance, pension or retirement 
plan or other oral or written agreement or commitment relating to employment 
or fringe benefits or perquisites for employees, officers or directors of 
the Borrower (an "Employee Benefit Plan"), and no Employee Benefit Plan 
which is subject to ERISA had, as of its latest valuation date, accrued 
benefits (whether or not vested) the present value of which exceeded the 
value of the assets of such Employee Benefit Plan, based upon actuarial 
assumptions utilized for such Plan.

      3.15   Subsidiaries.  The Borrower does not have any subsidiaries 
except those subsidiaries identified in Section 1.7 hereof.

      3.16   Ownership and Liens.  The Borrower has title to, or valid 
leasehold interests in, all of its properties and assets, real and personal, 
including the properties and assets and leasehold interest reflected in the 
financial statements referred to in Section 3.7 (other than any properties 
or assets disposed of in the ordinary course of business), and none of the 
properties and assets owned by the Borrower and none of its leasehold 
interests is subject to any lien, except such as may be permitted pursuant 
to Section 5.6 of this Agreement.

      3.17   Statutory Compliance.  The Borrower is in compliance, in all 
material respects, with all statutes, regulations, ordinances, directives, 
and orders of every federal, state, municipal or other governmental 
authority which has or claims jurisdiction over them, any of its assets, or 
any person in any capacity under which it would be responsible for the 
conduct of such person and does not use any of its assets in violation of 
any insurance policy carried by it.

      3.18   Real Estate.  To the best of the Borrower's knowledge: (a) 
There is not now pending against the Real Estate, nor is there threatened, 
any litigation, investigation, eminent domain or any proceedings before any 
court or administrative or governmental agency, the outcome of which might 
adversely affect the Real Estate.  There exists no unrepaired casualty with 
respect to the Real Estate.

      (b)    The Real Estate has not been used for the generation, 
treatment, storage or transportation of hazardous waste, or material, as 
that term is defined under applicable federal and state and local laws.

      (c)    There are no underground fuel storage tanks located on the Real 
Estate.

      (d)    The Real Estate is not located in a Flood Hazard Zone, so-
called.

      (e)    All utility services necessary for the construction, use and 
operation of the Real Estate are available on or at the boundary of the Real 
Estate or by unencumbered easement and have sufficient capacity for the use 
and operation of the Real Estate.

      3.19   Full Disclosure.  None of the information with respect to any 
Borrower and any of the Guarantors which has been prepared and furnished by 
any Borrower and any of the Guarantors to the Bank in connection with the 
transactions contemplated hereby is false or misleading with respect to any 
material fact, or omits to state any material fact necessary in order to 
make the statements therein not misleading.

ARTICLE IV.  AFFIRMATIVE COVENANTS OF BORROWER AND GUARANTORS.  Until 
payment in full of the indebtedness now existing or hereafter incurred under 
this Agreement and the performance of all its obligations hereunder, the 
Borrower and the Guarantors agree that, unless the Bank shall otherwise 
consent in writing, the Borrower and/or the Guarantors (as applicable) 
shall:

      4.1    Prompt Payment.  Pay promptly when due all amounts due and 
owing to the Bank under this Agreement.

      4.2    Use of Proceeds.  Use the proceeds of the Loan only for the 
purposes set forth herein and will furnish the Bank such evidence as it may 
reasonably require with respect to such use.

      4.3    Financial Statements.  (a) The Borrower shall furnish the Bank 
within forty-five (45) days after the end of each month during Borrower's 
fiscal year internally prepared consolidated monthly (including year to 
date) financial statements of the Borrower and its Subsidiaries (as 
hereinafter defined), including a balance sheet and a profit and loss 
statement.  All such statements shall be prepared in the format acceptable 
to the Bank, applied on a consistent basis, and shall include a monthly 
comparison.  The term "Subsidiary" shall mean any corporation, firm, 
association, entity or trust of which the Borrower shall at the time own 
directly or indirectly through one or more of its Subsidiaries, more than 
fifty percent (50%) of the outstanding shares of capital stock or shares of 
beneficial interest having ordinary voting power for the election of 
directors.

      (b)    The Borrower shall furnish the Bank within one hundred twenty 
(120) days after the close of each fiscal year (i) a consolidated statement 
of stockholders' equity and a statement of changes in financial position of 
the Borrower and its Subsidiaries for such fiscal year; (ii) a consolidated 
income statement of the Borrower and its Subsidiaries for such fiscal year; 
and (iii) consolidated balance sheets of the Borrower and its Subsidiaries 
as of the end of such fiscal year.  All such annual statements shall be 
prepared in accordance with generally accepted accounting principles 
consistently applied, shall present fairly the financial position and result 
of operations of Borrower and its Subsidiaries.  The annual financial 
statements of Borrower and its Subsidiaries shall be prepared on an audited 
basis, by an independent certified public accountant selected by Borrower 
and acceptable to the Bank.  The Bank shall have the right, from time to 
time, to discuss the affairs of Borrower and its Subsidiaries directly with 
Borrower's accountant after reasonable notice to Borrower and opportunity of 
Borrower to be represented at any such discussions.

      (c)    The Borrower shall promptly deliver to the Bank upon receipt 
thereof, copies of any reports submitted to Borrower by Borrower's 
accountants in connection with any examination of the financial statements 
of Borrower and its Subsidiaries made by such accountants.

      (d)    The Borrower shall promptly furnish the Bank with all financial 
and other information filed with the Securities and Exchange Commission or 
furnished to PC's stockholders, including reports on Forms 10-KSB, 10-QSB 
and 8-K, annual reports and proxy materials.

      (e)    The Borrower shall furnish the Bank with a fully executed 
compliance certificate substantially in the form of compliance certificate 
attached hereto as Schedule 4.3(e) (the "Compliance Certificate") on a 
quarterly basis.

      (f)    Furnish the Bank with such other financial information or 
reports as the Bank may reasonably request.

      4.4    Maintenance of Existence.  Take all necessary action to 
maintain the Borrower's existence, including the filing of required reports 
and tax returns with the Secretary of State of the State of New Hampshire 
and with the appropriate authorities in any other state where required.

      4.5    Maintenance of Property, Plant, Equipment and Collateral.  
Maintain the Borrower's property, plant and equipment, including the 
Collateral and Real Estate, in good working order, subject only to 
reasonable wear and tear and make all necessary repairs thereto and 
replacements therefor so that operations may be properly conducted in 
accordance with prudent business management.  The Borrower shall take all 
reasonably necessary steps to keep the Collateral in good operating 
condition and repair (reasonable wear and tear excepted) and free of 
unpermitted liens.

      4.6    Maintenance of Insurance.  During the term of this Agreement, 
the Loan Documents and any modifications, amendments, extensions, 
replacements or renewals thereof, the Borrower will maintain insurance as 
follows:

      (a)    The Borrower will provide and maintain insurance in full force 
and effect and will deposit binders or certificates of insurance with the 
Bank for the following:

      (i)    Public liability insurance in such amount and with such 
             coverage as is required by the Bank, including, if requested by 
             the Bank, liability insurance on vehicles owned or operated by 
             the Borrower;

      (ii)   Worker's compensation insurance as required by statute;

      (iii)  Fire and broad form extended coverage in an amount not less 
             than one hundred percent (100%) of the full replacement value 
             of the Real Estate; and

      (iv)   Such other hazard insurance as the Bank may reasonably request 
             including, but not limited to, business interruption, flood 
             insurance (if the Real Estate is located in a flood hazard 
             zone; if not, the Borrower shall furnish a certificate to such 
             effect) and boiler insurance.

      (b)    All such insurance:

      (i)    Shall be issued in such amounts and by such companies 
             satisfactory to the Bank and authorized to do business in the 
             State of New Hampshire (unless otherwise agreed to by the 
             Bank);

      (ii)   Shall show the Borrower and the Bank as insureds, as their 
             interests may appear, or, where appropriate, showing the Bank 
             as a first mortgagee, an additional named loss-payee and/or 
             named insured; and

      (iii)  Shall contain provisions providing for thirty (30) days prior 
             written notice to the Bank of any intended cancellation.

      (c)    All premiums for insurance policies required hereunder shall be 
fully paid when due by the Borrower.  The Bank may, at its option, require 
the Borrower to pay such sums to the Bank on a monthly basis as would permit 
the Bank to pay such premiums in full when due out of such funds.

      4.7    Inspection by the Bank.  Upon prior reasonable notice (other 
than in emergencies when no notice shall be required), permit any person 
designated by the Bank to inspect any of its properties, including its 
books, records, and accounts (and including the making of copies thereof and 
extracts therefrom).

      4.8    Prompt Payment of Taxes.  Accrue the Borrower's and the 
Guarantors' tax liability in accordance with usual accounting practice and 
pay or discharge (or cause to be paid or discharged) as they become due all 
taxes, assessments, and government charges upon its property, operations, 
income and products (as well as all claims for labor, materials or 
supplies), which, if unpaid might become a lien upon any of its property; 
provided, that the Borrower and/or the Guarantors (as applicable) shall, 
prior to payment thereof, have the right to contest such taxes, assessments 
and charges in good faith by appropriate proceedings so long as the Bank's 
interests are protected by bond, letter of credit, escrowed funds or other 
appropriate security or adequate reserves have been established therefor.

      4.9    Notification of Default Under This and Other Loan or Financing 
Arrangements.  Promptly notify the Bank in writing of the occurrence of any 
Event of Default under this Agreement (or any occurrence that would, with 
the passage of time, constitute an Event of Default) or any other loan or 
financing arrangement.

      4.10   Notification of Litigation.  Promptly notify the Bank in 
writing of any litigation that has been instituted or is pending or 
threatened involving aggregate amounts of One Hundred Thousand Dollars 
($100,000) or more or the outcome of which might have a material adverse 
effect on the Borrower's or any of the Guarantors' continued operations or 
condition, financial or otherwise.

      4.11   Notification of Governmental Action.  Promptly notify the Bank 
in writing of any material governmental investigation or proceeding that has 
been instituted or is pending or threatened and the outcome thereof, 
including without limitation, material matters relating to the federal or 
state tax returns of the Borrower, compliance with the Occupational Safety 
and Health Act, or proceedings by the Treasury Department, Labor Department, 
or Pension Benefit Guaranty Corporation with respect to matters affecting 
employee welfare, benefit or retirement programs.

      4.12   Notification of Material Adverse Change.  Promptly notify the 
Bank in writing of (a) any material adverse changes in the business 
prospects or financial condition of the Borrower or any of the Guarantors; 
and (b) any accounting rule change that would have a material adverse effect 
on the business or financial condition of the Borrower.

      4.13   Maintenance of Records.  Keep adequate records and books of 
account, in which appropriate entries will be made in a manner reasonably 
acceptable to the Bank and consistently applied, reflecting all financial 
transactions of the Borrower required to be stated therein.

      4.14   Compliance With Laws; Environmental Matters.  Comply in all 
material respects with all applicable material laws, rules, regulations, and 
orders; provided, however, that Borrower shall be entitled to contest the 
same in good faith so long as such action does not have an adverse effect 
upon the Bank's rights hereunder or the security furnished therefor.  
Without limiting in any manner the scope or generality of the foregoing, 
each of the Borrower and the Guarantors agrees to comply with all federal, 
state and other laws and regulations regarding the generation, treatment, 
storage, disposal or transportation of hazardous waste or materials, as 
defined under applicable federal and state law; and agrees to defend, 
indemnify and hold the Bank harmless from and against any and all 
liabilities, costs and expenses (including reasonable attorneys' fees) 
attributable to or in any way connected with the failure to comply with such 
laws and regulations.

      4.15   Accounts and Deposits.  The Borrower hereby agrees to maintain 
all of its main operating accounts with the Bank during the term of this 
Agreement.  The Borrower hereby authorizes the Bank to charge such accounts 
directly for payments of principal, interest and fees due under the Loan 
Documents.  The Borrower shall also compensate the Bank for certain services 
to be provided to the Borrower by the Bank through the payment of the Bank's 
standard service charges, such services to include monthly checking account 
activity, cash management services and electronic funds transfers.

      4.16   Appraisals.  The Bank shall have the right to appraise all of 
Borrower's assets at reasonable times and upon reasonable notice and at 
reasonable frequency at the expense of the Borrower.

      4.17   Subordination of Sums Payable.  All of the Borrower's 
obligations, if any, to any of the Guarantors, shareholders, officers or 
directors of the Borrower for borrowed money shall be subordinated to the 
Borrower's performance of its obligations to the Bank with respect to the 
Loan.

      4.18   Maintenance of Selected Financial Ratios and Measures.  
Maintain or achieve the following financial ratios or measures determined or 
computed in accordance with GAAP with respect to PC on a consolidated basis:

      (a)    Minimum Net Worth.   At all times, PC's Net Worth shall not be 
less than Twelve Million Five Hundred Thousand Dollars ($12,500,000).  Net 
Worth is defined as stockholders equity plus preferred stock.

      (b)    Funded Debt-to-Net Worth.  The ratio of (i) the sum of long 
term debt plus current maturities of long term debt to (ii) Net Worth shall 
not exceed 2.75 to 1.0, tested quarterly.

      (c)    Debt Service Coverage.  The ratio of earnings before interest, 
taxes, depreciation and amortization expenses, for such fiscal year to the 
sum of current maturities of long term debt plus scheduled interest payments 
due for such fiscal year under the Loan shall be a minimum of 1.5 to 1.0, 
tested quarterly and measured on a twelve month basis, to begin at the first 
quarter ending twelve months after the acquisition of the Non Hudson Assets 
by PEU, after phasing in the calculation during the first year of owning 
PEU.

      (d)    Plowback.  At the end of PC's fiscal year, the Plowback shall 
not be less than 20%.  Plowback is defined as the percentage of net income 
retained within PC.  This requirement shall automatically terminate when 
PC's net worth reaches Eighteen Million Seven Hundred Fifty Thousand Dollars 
($18,750,000) or upon the successful completion of a common equity offering 
in the minimum amount of Five Million Dollars ($5,000,000) after the date of 
this Agreement.

      4.19   Special Covenants Relating to Inventory and Accounts.  (a) At 
such intervals as the Bank may reasonably request in writing, the Borrower 
shall notify the Bank of all Collateral which has come into existence or 
changes in Collateral since the date of the last such notification and shall 
provide the Bank with schedules of the Collateral (which notification and 
schedules shall be in such forms as the Bank may reasonably specify).

      (b)    The Borrower shall accord the Bank and the Bank's 
representatives with access from time to time (including periodic audits 
performed at the Bank's reasonable discretion) as the Bank and such 
representatives may require to all properties owned by or over which the 
Borrower has control, for the purposes of auditing the Borrower's books and 
records.  The Borrower shall pay the Bank such fees and expenses as it 
customarily charges in connection with such audits, during the term of this 
Agreement.  The Bank and the Bank's representatives, shall have the right, 
and the Borrower will permit the Bank and such representatives from time to 
time as the Bank and such representatives may request, to examine, inspect, 
copy and make extracts from any and all of the Collateral, and any and all 
of the Borrower's books, records, electronically stored data, papers and 
files, and to verify the Collateral or any portion thereof (such 
verification, including, without limitation, through contact with account 
debtors).

      (c)    The Borrower may grant such allowances or other adjustments to 
the Borrower's account debtors as the Borrower may reasonably deem to be in 
accord with sound business practice; provided, however, the authority 
granted the Borrower pursuant to this paragraph may be limited or terminated 
by the Bank upon the occurrence of an Event of Default which has not been 
remedied within any applicable cure period.

      (d)    At such intervals as the Bank may reasonably request, the 
Borrower shall promptly furnish the Bank with detailed reports in such form 
as the Bank may prescribe of all allowances, adjustments, returns, and 
repossessions concerning the Borrower's accounts and accounts receivable and 
its inventory, and of any downgrading in the quality of any of the inventory 
or event affecting the marketability of the inventory, and of all inventory 
detained from, refused entry into, or required to be removed from the United 
States by the appropriate governmental authorities.

      (e)    Upon the occurrence of an Event of Default which has not been 
remedied within any applicable cure period, the Bank shall have the right to 
notify any of PEU's account or contract debtors, either in the name of the 
Bank or PEU, to make payments directly to the Bank, and to advise any person 
of the Bank's security interest in and to any of the Collateral, and to 
collect all amounts due on account of the Collateral.  Upon request by the 
Bank, the Borrower agrees to provide written notification to any or all of 
PEU's account or contract debtors regarding the Bank's security interest in 
the receivables Collateral and will request that such account or contract 
debtors forward payment thereof to the Bank.  The within obligations on the 
part of the Borrower directly, being unique, shall be specifically 
enforceable by the Bank.

      (f)    Upon the occurrence of an Event of Default which has not been 
remedied within any applicable cure period, the Borrower hereby irrevocably 
constitutes and appoints the Bank as the Borrower's true and lawful 
attorney, with full power of substitution, to convert the Collateral into 
cash at the sole risk, cost and expense of the Borrower.  The rights and 
powers granted the Bank by the within appointment include, but are not 
limited to, the right and power to compromise, settle, or execute releases 
with any of the Borrower's account debtors, and to prosecute, defend, 
compromise, or release any action relating to the Collateral; to receive, 
open, and dispose of all mail addressed to the Borrower and to take 
therefrom any remittances on or proceeds of any Collateral in which the Bank 
has a security interest; to notify Post Office authorities to change the 
address to which the Borrower's mail is to be sent as the Bank shall 
designate; to endorse the name of the Borrower in favor of the Bank upon all 
checks, drafts, money orders, notes, acceptances, or other instruments of 
the same or different nature; to sign and endorse the name of the Borrower 
on, and to receive as a secured party, any of the Collateral, invoices, 
schedules of Collateral, freight or express receipts, or bills of lading, 
storage receipts, warehouse receipts, or other documents to title of a same 
or different nature relating to the Collateral; to sign the name of the 
Borrower on any notice to the Borrower's account debtors for verification of 
the receivables Collateral; and to sign and file or record on behalf of the 
Borrower any financing or other statement in order to perfect or protect the 
Bank's security interest.  The Bank shall not be obligated to do any of the 
acts or to exercise any of the powers authorized herein, but if the Bank 
elects to do any such act or to exercise any such power, it shall not be 
accountable for more than it actually receives as a result of such exercise 
of power, and shall not be responsible to the Borrower except for the Bank's 
gross negligence or willful misconduct.  All powers conferred upon the Bank 
by this Agreement, being coupled with an interest, shall be irrevocable 
until the within Agreement is terminated as provided herein.

      4.20   Line of Credit Balance.  Maintain a Debit Balance, as defined 
in the Note, of not more than the maximum principal sum provided for in such 
note or under this Agreement at any time.

ARTICLE V.  NEGATIVE COVENANTS OF BORROWER AND  GUARANTORS.  Until payment 
in full of the indebtedness now existing or hereafter incurred under this 
Agreement and the performance of all obligations hereunder, the Borrower and 
the Guarantors (as applicable) will not, without the express prior written 
consent of the Bank (which consent will not be unreasonably withheld), 
engage in the following:

      5.1    Nature and Scope of Business.  The Borrower shall not enter 
into any type of business other than that in which it is presently engaged, 
or otherwise significantly change the scope or nature of its business.

      5.2    Merger, Consolidation or Acquisitions.  The Borrower shall not 
be a party to any merger, consolidation or any other reorganization, or 
acquire by purchase, lease or otherwise all or substantially all of the 
assets or capital stock of any person, partnership, corporation or entity.

      5.3    Sale or Disposition of Assets.  The Borrower shall not sell, 
lease, transfer or otherwise dispose of all or, in the opinion of the Bank, 
a substantial portion of the Borrower's assets and properties, except in the 
ordinary course of business.  Notwithstanding the foregoing, the Bank hereby 
consents to the sale by PEU of the land and buildings located on Route 102 
in Londonderry (which previously served as the headquarters of Consumers New 
Hampshire Water Company).

      5.4    Additional Indebtedness.  The Borrower shall not incur 
indebtedness annually for borrowed money (or lease expense or issue or sell 
any of its bonds, debentures, notes or similar obligations) except:

      (a)    Borrowings under this Agreement;

      (b)    Other obligations to the Bank;

      (c)    Borrowings used to prepay in full borrowing under this 
Agreement;

      (d)    Trade debt incurred in the ordinary course of business; and

      (e)    Long term tax exempt bond financing for PEU or state revolving 
loans made available by the State of New Hampshire to the Borrower, provided 
that in either instance the Bank is given prior written notice of such 
financing; and 

      (f)    Borrowings disclosed to the Bank in the financial statements 
previously delivered to the Bank described in Section 3.7.

      5.5    Guaranties, Endorsement and Contingent Liabilities.  The 
Borrower and the Guarantors shall not guarantee, endorse or otherwise become 
absolutely or contingently liable for the obligations of any other person, 
partnership, corporation or other entity except as set forth on Schedule 5.5 
attached hereto.

      5.6    Liens and Mortgages.  The Borrower shall not, and The Southwood 
Corporation shall not, except in the ordinary course of its business 
consistent with past practice, incur, create, assume or suffer to exist any 
mortgage, pledge, lien, charge or other encumbrance of any nature whatsoever 
on any of their respective assets, now or hereafter owned, other than (a) 
the security interests, liens or mortgages, granted to the Bank pursuant to 
the Loan Documents; (b) deposits under Workmen's Compensation, Unemployment 
Insurance and Social Security laws; (c) liens imposed by law, such as 
carriers, warehousemen's or mechanic's liens and other liens incurred in 
good faith in the ordinary course of business; or (d) those presently 
existing liens and encumbrances permitted under the Borrower's Security 
Agreement of even date (the "Security Agreement").The Southwood Corporation 
agrees, except in the ordinary course of its business consistent with past 
practices, and the Borrower agrees that they will not enter into any 
agreement not to incur or permit any security interest in any of its assets 
(such as a negative pledge) with a third party.

      5.7    Loan and Advances.  The Borrower shall not make any loans or 
advances to any individual, firm or corporation in excess of the aggregate 
amount of $25,000, including, without limitation, any parent, affiliate, 
Subsidiaries, shareholders, directors, officers and employees; provided, 
however, that the Borrower may make advances to (a) Subsidiaries; and (b) 
the employees of the Borrower and any of its Subsidiaries, including their 
officers, with respect to reasonable expenses incurred by such employees, 
which expenses are reimbursable by the Borrower or its Subsidiaries and 
directly related to the conduct of the business of the Borrower or its 
Subsidiaries.

      5.8    Conversion; Capital Structure; Acquisition of Stock.  The 
Borrower and the Guarantors shall not alter, amend or convert PEU's form of 
organization, capital structure or purchase, obligate itself to purchase, 
redeem or otherwise acquire for value any of its outstanding capital stock 
or any other of its equity securities.

      5.9    Investments.  The Borrower shall not invest in or purchase any 
stock or securities of any individual, firm, or corporation; provided, 
however, that the Borrower may invest in direct obligations of the United 
States of America or in certificates of deposit in the Bank.

ARTICLE VI.  CONDITIONS PRECEDENT TO MAKING OF LOAN

      6.1    Conditions Precedent to Initial Disbursement.

      (a)    The obligation of the Bank to make the Loan and make 
disbursements of the proceeds of the same to the Borrower is subject to the 
satisfaction by the Borrower or its representatives of the following 
conditions precedent (unless waived by the Bank in each particular 
instance):

      (i)    The Borrower's and Guarantors' warranties and representations 
             as contained herein shall be accurate and complete, in all 
             material respects, as of the date of Closing and as of the date 
             of each subsequent disbursement (if any).

      (ii)   The Borrower and Guarantors shall not be in default under any 
             of the covenants contained herein as of the date of Closing and 
             as of the date of each disbursement.

      (iii)  The Borrower and Guarantors shall have executed and delivered 
             all of the Loan Documents as described herein.  Without 
             limiting the foregoing, the Borrower shall have delivered to 
             the Bank all of those items identified as "Borrower's and the 
             Guarantors' Documents" on the Closing Agenda attached hereto as 
             Schedule 6.1a)(iii) and made a part hereof, all of which must 
             be reasonably acceptable, in form and substance, to the Bank, 
             unless waived in a particular instance by the Bank.

      (b)    Without limiting in any manner the scope or generality of the 
foregoing, certain of said items are more particularly described as follows:

      (i)    All of the Borrower's obligations, if any, to its Subsidiaries 
             or the Guarantors and any officers or directors thereof or of 
             the Borrower shall have been subordinated to the Borrower's 
             performance of its obligations to the Bank with respect to the 
             Loan.

      (ii)   The Bank shall have received:

             (A)  acknowledgment copies of proper financing statements (Form 
                  UCC-1) duly filed under the Uniform Commercial Code of all 
                  jurisdictions as may be necessary or, in the opinion of 
                  the Bank, desirable to perfect the security interests 
                  created under the Loan Documents;

             (B)  certified copies of Requests for Information or Copies 
                  (Form UCC-11) listing the financing statements referred to 
                  in paragraph (i) above and all other effective financing 
                  statements which name PEU (under its present name and any 
                  previous names) as debtor and which are filed in the 
                  jurisdictions referred to in said paragraph (A), together 
                  with copies of such other financing statements (none of 
                  which shall cover the Collateral purported to be covered 
                  by the Security Agreement);

             (C)  a title insurance policy written with a company acceptable 
                  to the Bank, insuring that the Bank has a valid first lien 
                  of record on Real Estate and that the title to Real Estate 
                  is good and marketable subject only to those exceptions 
                  approved by the Bank.  In addition, the policy shall have 
                  all standard exceptions, so-called, deleted, and shall 
                  include such other affirmative insurance and endorsements 
                  as may be requested by the Bank; and

             (D)  a survey of Real Estate which shall locate the 
                  improvements as well as all easements and utilities on 
                  Real Estate and shall show (u) no violation of any 
                  applicable zoning or building requirements, restrictive 
                  covenants or the terms of any permits; (v) no encroachment 
                  of the improvements onto abutting premises; (w) no 
                  encroachment of improvements located on abutting premises 
                  onto Real Estate; (x) no material deviation from the 
                  acreage of Real Estate as the same may have been 
                  represented to the Bank; (y) that Real Estate has access 
                  to or abuts a publicly accepted way; and (z) that Real 
                  Estate is not located in a flood hazard zone.

      (iii)  The Borrower shall pay the costs and fees of the Bank 
             hereinbefore described herein.

      (iv)   Counsel to the Borrower and the Guarantors shall deliver an 
             opinion to the Bank to the effect that (A) each of the Borrower 
             and Guarantor is a business corporation duly organized and 
             validly existing under the laws of the State of New Hampshire 
             and is duly qualified to do business in all jurisdictions in 
             which the nature of its business or assets make such 
             qualification necessary; (B) that the Loan Documents constitute 
             valid and binding obligations of the Borrower or the Guarantors 
             enforceable in accordance with their terms; (C) that the 
             Borrower's and the Guarantors' entrance into the obligations 
             evidenced by the Loan Documents does not constitute a breach of 
             the articles of incorporation or bylaws of the Borrower or the 
             Guarantors or any other arrangements or agreements by which the 
             Borrower or any of the Guarantors is bound and that the 
             Borrower's and the Guarantors' entrance into and performance of 
             the Borrower's loan obligations will not require any further 
             approvals or consents; (D) that there is neither pending nor, 
             to the knowledge of such counsel, threatened any litigation, 
             administrative proceedings or investigations that would have a 
             material adverse effect on the Borrower or any of the 
             Guarantors or the Borrower's or any of the Guarantors' 
             condition, financial or otherwise; (E) that the security 
             interests granted to the Bank in connection with the Loan 
             constitute a valid perfected first security interest in the 
             collateral described therein; (F) that the Borrower's and 
             Guarantors' business operations, the Real Estate and the 
             intended use thereof are in full compliance with zoning and all 
             other governmental laws and regulation applicable to the Real 
             Estate; and (G) addressing such other matters as deemed 
             appropriate by the Bank.

      (c)    Borrower shall furnish the Bank with such other documents, 
opinions, certificates, evidence and other matters as may be requested by 
the Bank at or prior to Closing.

      6.2    Subsequent Borrowing.  The obligation of the Bank to make each 
Loan to be made by it hereunder (including the initial Loan) is subject to 
the following conditions precedent:

      (a)    At the time of each Loan (as evidenced by a certificate 
executed on behalf of the Borrower if the Bank shall so require):

      (i)    The Borrower shall have complied and shall then be in 
             compliance with all the terms, covenants and conditions of this 
             Agreement which are binding on it;

      (ii)   There shall exist no Event of Default as defined in this 
             Agreement or no event (including an event caused by such Loan) 
             which would be an Event of Default but for the requirement that 
             notice be given or time elapse or both;

      (iii)  The representations and warranties contained in this Agreement 
             shall be true and correct as of the date of such Loan; and

      (iv)   There shall have been no material adverse change (in the Bank's 
             reasonable judgment) in the Borrower's financial condition as 
             evidenced by the financial information submitted to the Bank 
             pursuant to this Agreement.

      (b)    All of the Loan Documents shall remain in full force and effect 
and the validity of any Loan Document shall not have been contested.

      6.3    Disbursement of the Loan.  The Bank shall credit the proceeds 
of the Loan to the deposit accounts of the Borrower with the Bank for the 
benefit of the Borrower or as otherwise directed in writing by the Borrower, 
including payments to third parties through electronic funds transfers.  
Advances under the Acquisition Line of Credit and the Line of Credit shall 
(1) be made in accordance with the disbursement procedures set forth in the 
respective Note; (2) shall not cause the Debit Balance, as defined in the 
Note, to exceed the face amount thereof; and (3) shall be for a purpose 
defined in Article I and Article II herein.

ARTICLE VII.  EVENTS OF DEFAULT; ACCELERATION; REMEDIES

      7.1    The occurrence of any one or more of the following events shall 
constitute an event of default (an "Event of Default") after the expiration 
of applicable notice and cure periods, if any, under this Agreement:

      (a)    If any statement, representation or warranty made by any 
Borrower or any of the Guarantors herein or in the Loan Documents shall 
prove to have been false or misleading when made, or subsequently becomes 
false or misleading, in any materially adverse respect.

      (b)    Default by the Borrower in payment within ten (10) business 
days of the due date of any principal or interest called for under its 
payment obligations with respect to the Line of Credit or the Acquisition 
Line of Credit.

      (c)    Default by the Borrower, any of its Subsidiaries or any of the 
Guarantors, in any material respect, in the performance or observance of any 
of the other provisions, terms, conditions, warranties or covenants of the 
Loan Documents.

      (d)    Default by any Borrower or any of its Subsidiaries, not cured 
within any applicable cure period, in the payment or performance of any 
other obligations due the Bank, FNH or any affiliate thereof, whether 
created prior to, concurrent with, or subsequent to obligations arising out 
of the Loan Documents (including without limitation, the Master Agreement).

      (e)    Default by any Borrower or any of its Subsidiaries, not cured 
within any applicable cure period, of any other obligation for borrowed 
monies or any lease in an aggregate amount of $100,000 or more.

      (f)    The dissolution, termination of existence, death, merger or 
consolidation of any Borrower, Subsidiary or any of the Guarantors or a sale 
of all or substantially all of the assets of the Borrower or any of its 
Subsidiaries or any of the Guarantors out of the ordinary course of business 
without the prior written consent of the Bank.

      (g)    The transfer of the majority voting capital stock of any 
Borrower or any of its Subsidiaries.

      (h)    Any Borrower or any of its Subsidiaries shall (i) apply for or 
consent to the appointment of a receiver, trustee or liquidator of it or any 
of its property, (ii) admit in writing its inability to pay its debts as 
they mature, (iii) make a general assignment for the benefit of creditors, 
(iv) be adjudicated a bankrupt or insolvent, (v) file a voluntary petition 
in bankruptcy, or a petition or an answer seeking reorganization, 
arrangement, insolvency, readjustment of debt, dissolution or liquidation 
law or statute, or an answer admitting the material allegations of a 
petition filed against it in any proceeding under any such law or (vi) offer 
or enter into any composition, extension or arrangement seeking relief or 
extension of its debts.

      (i)    Proceedings shall be commenced or an order, judgment or decree 
shall be entered, without the application, approval or consent of any 
Borrower or any Subsidiary, in or by any court of competent jurisdiction, 
relating to the bankruptcy, dissolution, liquidation, reorganization or the 
appointment of a receiver, trustee or liquidator of any Borrower or any 
Subsidiary, of all or a substantial part of its assets, and such 
proceedings, order, judgment or decree shall continue undischarged or 
unstayed for a period of sixty (60) days.

      (j)    A final and unappealable judgment for the payment of money, in 
excess of One Hundred Thousand Dollars ($100,000) shall be rendered against 
any Borrower or any Subsidiary and the same shall remain undischarged for a 
period of thirty (30) days, during which period execution shall not be 
effectively stayed.

      (k)    Any Borrower assigns this Agreement (or its rights or duties 
hereunder), if the Real Estate is conveyed or transferred in any way or 
encumbered in any way without the prior written consent of the Bank or if 
any other Collateral is conveyed or transferred in any way, except in the 
ordinary course of business, or encumbered in any way without the prior 
written consent of the Bank except as otherwise permitted in this Agreement.

      (l)    The Collateral is materially injured or destroyed by fire or 
otherwise which casualty is not insured, or the Real Estate or any material 
portion thereof are taken by eminent domain.

      (m)    Any attachment or mechanic's, laborer's, materialman's 
architect's, artisan's or similar statutory liens or any notice thereof in 
excess of an aggregate amount of $25,000 shall be filed against the Real 
Estate or any other Collateral and shall not be discharged within thirty 
(30) days of such filing.

      (n)    The Line of Credit, the Acquisition Line of Credit and the 
Other Loans (as defined in Section 1.11) are hereby cross-defaulted, to the 
end that a default under one loan shall constitute a default under all of 
such loans and obligations.

      7.2    Upon the occurrence of any Event of Default (which, in the case 
of an event of default listed in Sections 7.1 (a), (c), (d) or (e) remains 
unremedied for a period of thirty (30) days after the earlier of the date of 
notice thereof to the Borrower by the Bank or the date either Borrower 
becomes aware of such default), the Bank's commitment to make further loans 
under this Agreement or any other agreement with the Borrower will 
immediately cease and terminate and, at the election of the Bank, all of the 
obligations of the Borrower to the Bank under this Agreement will 
immediately become due and payable without further demand, notice or 
protest, all of which are hereby expressly waived.  Thereafter, the Bank may 
proceed to protect and enforce its rights, at law, in equity, or otherwise, 
against the Borrower, and any other endorser or guarantor of the Borrower's 
obligations, either jointly or severally, and may proceed to liquidate and 
realize upon any of its security in accordance with the rights of a secured 
party under the Uniform Commercial Code, or any Loan Document, any agreement 
between the Borrower and the Bank relating to the Loan, or any other 
agreement between any guarantor or endorser of the Borrower's obligations to 
the Bank hereunder.

ARTICLE VIII.  MISCELLANEOUS PROVISIONS

      8.1    Entire Agreement; Waivers.  This Agreement and the Loan 
Documents together constitute the entire agreement between the Borrower and 
the Bank and no covenant, term, condition or other provision thereof nor any 
default in connection therewith may be waived except by an instrument in 
writing signed by the Bank and the Borrower and delivered to the Borrower.  
The Bank's failure to exercise or enforce any of its rights, powers or 
privileges under this Agreement or the Loan Documents shall not operate as a 
waiver thereof.  In the event of any conflict between the terms, covenants, 
conditions and restrictions contained in the Loan Documents, the term, 
covenant, condition or restriction which confers the greatest benefit upon 
the Bank shall control.  The determination as to which term, covenant, 
condition or restriction is more beneficial shall be made by the Bank in its 
sole discretion.

      8.2    Remedies Cumulative.  All remedies provided under this 
Agreement and the Loan Documents or afforded by law shall be cumulative and 
available to the Bank until all of the Borrower's obligations to the Bank 
have been paid in full.

      8.3    Survival of Covenants, Etc.  All covenants, agreements, 
representations and warranties made herein and in certificates delivered in 
connection herewith shall be deemed to have been relied on by the Bank, 
notwithstanding any investigation made by the Bank or in its behalf, and 
shall survive the execution and delivery of this Agreement and the Loan 
Documents until payment in full of the Loan.  All such covenants, 
agreements, representations and warranties shall be joint and several 
obligations of the Borrower and bind and inure to the benefit of the 
Borrower's and the Bank's successors and assigns, whether so expressed or 
not.

      8.4    Governing Law; Jurisdiction.  This Agreement and the Loan 
Documents shall be construed and their provisions interpreted under and in 
accordance with the laws of the State of New Hampshire.  The Borrower and 
the Guarantors, to the extent they may legally do so, hereby consent to the 
jurisdiction of the courts of the State of New Hampshire and the United 
States District Court for the State of New Hampshire, as well as to the 
jurisdiction of all courts from which an appeal may be taken from such 
courts for the purpose of any suit, action or other proceeding arising out 
of any of their obligations hereunder or with respect to the transactions 
contemplated hereby, and expressly waive any and all objections they may 
have to venue in any such courts.  THE BORROWER AND THE BANK MUTUALLY HEREBY 
KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE THE RIGHT TO A TRIAL BY JURY 
IN RESPECT OF ANY CLAIM BASED HEREON, ARISING OUT OF, UNDER OR IN CONNECTION 
WITH THIS AGREEMENT OR ANY OTHER LOAN DOCUMENTS CONTEMPLATED TO BE EXECUTED 
IN CONNECTION HEREWITH OR ANY COURSE OF CONDUCT, COURSE OF DEALINGS, 
STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS OF ANY PARTY.  THIS WAIVER 
CONSTITUTES A MATERIAL INDUCEMENT FOR THE BANK TO ACCEPT THIS AGREEMENT AND 
MAKE THE LOAN.

      8.5    Assurance of Execution and Delivery of Additional Instruments.  
The Borrower agrees to execute and deliver, or to cause to be executed and 
delivered, to the Bank all such further instruments, and to do or cause to 
be done all such further acts and things, as the Bank may reasonably request 
or as may be necessary or desirable to effect further the purposes of this 
Agreement and the Loan Documents.  Without limiting the foregoing, given the 
fact that certain of the permits and licenses are not transferable without 
the consent of certain public authorities, the Borrower agrees to fully 
cooperate in facilitating the transfer of the same to the Bank or its 
successors upon an Event of Default hereunder.  Upon receipt of an affidavit 
of an officer of the Bank as to the loss, theft, destruction or mutilation 
of the Note or any other security document which is not of public record, 
and, in the case of any such loss, theft, destruction or mutilation, upon 
surrender and cancellation of such Note or other security document, Borrower 
will issue, in lieu thereof, a replacement Note or other security document 
in the same principal amount thereof and otherwise of like tenor.

      8.6    Waivers and Assents.  With the exception of specific notices 
provided in the Loan Documents (if any), the Borrower and any Guarantor or 
endorser of the Borrower's obligations to the Bank hereunder hereby waive, 
to the fullest extent permitted by law, demand, notice, protest, notice of 
acceptance of this Agreement, notice of loans made, credit extended, 
collateral received or delivered or other action taken in reliance hereon 
and all other demands and notices of any description with respect both to 
the Loan Documents and Collateral.  The Borrower and the Guarantors assent 
to any extension or postponement of the time of payment or any other 
indulgence, to any substitution, exchange or release of Collateral, to the 
addition or release of any party or person primarily or secondarily liable, 
to the acceptance of partial payments thereon and the settlement, 
compromising or adjusting of any thereof, all in such manner and at such 
time or times as the Bank may deem advisable.  Any demand upon or notice to 
the Borrower that the Bank may be required or may elect to give shall be 
mailed by registered or certified mail, return receipt requested, postage 
prepaid and shall be effective on the date of the first attempted delivery 
thereof by the U.S. Postal Service, as shown on the registered or certified 
mail return receipt for such notice addressed to the Borrower at their 
address as set forth at the beginning of the Agreement.

      8.7    No Duty of the Bank With Respect to the Collateral.  The Bank 
shall have no duty as to the collection or protection of Collateral security 
furnished to it hereunder or any income thereon, nor as to the preservation 
of rights against prior parties, nor as to the preservation of any rights 
pertaining thereto, beyond the safe custody thereof.

      8.8    Election of the Bank.  The Bank may exercise its rights with 
respect to the Collateral without resorting or regard to other collateral or 
sources of reimbursement for the liabilities.

      8.9    Assignment by the Bank.  If at any time, by assignment or 
otherwise, the Bank transfers its rights in the Borrower's obligations 
hereunder and its rights in the security therefor, in whole or in part, such 
transfer shall carry with it the powers and rights of the Bank under this 
Agreement and the Collateral so transferred and the transferee shall become 
vested with such powers and rights whether or not they are specifically 
referred to in the instrument evidencing the transfer.  If, and to the 
extent that the Bank retains such rights and Collateral, the Bank shall 
continue to have the rights and powers herein set forth with respect 
thereto.  This Agreement shall be binding upon and inure to the benefit of 
the Bank, the Borrower, and their successors, assigns, heirs and personal 
representatives; provided, however, the rights and obligations of the 
Borrower hereunder are not assignable, delegable or transferable without the 
consent of the Bank.  All of the rights of the Bank hereunder shall inure to 
the benefit of any participating bank or banks and its or their successors 
and assigns.

      The Bank shall have the unrestricted right at any time and from time 
to time, and without the consent of or notice to Borrower or any Guarantor, 
to grant to one or more banks or other financial institutions (each, a 
"Participant") participating interests in the Bank's obligation to lend 
hereunder and/or any or all of the Loans held by the Bank hereunder.  In the 
event of any such grant by the Bank of a participating interest to a 
Participant, whether or not upon notice to the Borrower, the Bank shall 
remain responsible for the performance of its obligations hereunder and the 
Borrower shall continue to deal solely and directly with the Bank in 
connection with the Bank's rights and obligations hereunder.  The Bank may 
furnish any information concerning the Borrower in its possession from time 
to time to prospective assignees and Participants, provided that the Bank 
shall require any such prospective assignee or Participant to agree in 
writing to maintain the confidentiality of such information.

      8.10   Expenses; Proceeds of Collateral.  The Borrower covenants and 
agrees that it shall pay to the Bank, on demand, any and all reasonable out-
of-pocket expenses, including reasonable attorneys' fees incurred or paid by 
the Bank in protecting and enforcing its rights under this Agreement, the 
costs of preparation of this Agreement and its supporting documents 
including all filing and appraisal fees (as provided herein), and the 
participation of interests in the Loan (including the reasonable attorneys 
fees of such participants).  Without limiting the foregoing, the Bank shall 
have the right to recover its out-of-pocket costs in connection with the 
administration of the Loan, and to recover its out-of-pocket costs and/or 
collect fees in connection with requests for consents and waivers of 
compliance with covenants, or other material changes in the Loan.   After 
deducting all of said expenses and the reasonable expenses of retaking, 
holding, preparing for sale, selling and the like, the residue of any 
proceeds of collections of sale of the Collateral shall be applied to the 
payment of principal of or interest on the Loan in such order or preference 
as the Bank may determine, and any excess shall be returned to the Borrower 
(subject to the provisions of Section 9-504 of the Uniform Commercial Code) 
and the Borrower shall remain liable for any deficiency.

      8.11   The Bank's Right of Setoff.  Borrower and any Guarantor hereby 
grant to the Bank, a lien, security interest and right of setoff as security 
for all liabilities and obligations to the Bank, whether now existing or 
hereafter arising, upon and against all deposits, credits, collateral and 
property, now or hereafter in the possession, custody, safekeeping or 
control of the Bank or any entity under the control of Fleet Financial 
Group, Inc., or in transit to any of them.  At any time, without demand or 
notice, the Bank may set off the same or any part thereof and apply the same 
to any liability or obligation of the Borrower and any Guarantor even though 
unmatured and regardless of the adequacy of any other collateral securing 
the loan.  ANY AND ALL RIGHTS TO REQUIRE THE BANK TO EXERCISE ITS RIGHTS OR 
REMEDIES WITH RESPECT TO ANY OTHER COLLATERAL WHICH SECURES THE LOAN,  PRIOR 
TO EXERCISING ITS RIGHT OF SETOFF WITH RESPECT TO SUCH DEPOSITS, CREDITS OR 
OTHER PROPERTY OF THE BORROWER OR ANY GUARANTOR, ARE HEREBY KNOWINGLY, 
VOLUNTARILY AND IRREVOCABLY WAIVED.

      IN WITNESS WHEREOF, the BANK and the BORROWER have executed this 
Agreement by their duly authorized officers.

                                  FLEET BANK-NH

______________________________    By:__________________________________
Witness                               Roger J. Archambault, Its Duly
                                      Authorized Vice President

                                  PENNICHUCK CORPORATION

______________________________    By:__________________________________
Witness                              ________________________, Its Duly
                                     Authorized _______________________

                                  PENNICHUCK EAST UTILITY, INC.

______________________________    By:__________________________________
Witness                              ________________________, Its Duly
                                     Authorized _______________________

STATE OF NEW HAMPSHIRE
COUNTY OF _______________

      The foregoing instrument was acknowledged before me this 8th day of 
April, 1998, by Roger J. Archambault, duly authorized Vice President of 
FLEET BANK-NH, a bank incorporated under the laws of the State of New 
Hampshire, on behalf of same.

                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:_______________
                                  Notary Seal

STATE OF NEW HAMPSHIRE
COUNTY OF _______________

      The foregoing instrument was acknowledged before me this 8th day of 
April, 1998, by ____________________, duly authorized ______________________ 
of PENNICHUCK CORPORATION, a New Hampshire corporation, on behalf of the 
same.

                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:_______________
                                  Notary Seal

STATE OF NEW HAMPSHIRE
COUNTY OF _______________

      The foregoing instrument was acknowledged before me this 8th day of 
April, 1998, by ____________________, duly authorized ______________________ 
of PENNICHUCK EAST UTILITY, INC., a New Hampshire corporation, on behalf of 
the same.

                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:_______________
                                  Notary Seal

                            JOINDER OF GUARANTORS


      The undersigned, being the persons named as the Guarantors in the 
foregoing Loan Agreement, hereby join therein and agree to be legally and 
equitably bound by all of the terms, covenants, warranties, representations, 
conditions and other provisions thereof, this 8th day of April, 1998.

                                  THE SOUTHWOOD CORPORATION

______________________________    By: ___________________________________
Witness                               _______________________, Its Duly
                                      Authorized _____________________


                                  PENNICHUCK WATER SERVICE CORPORATION

______________________________    By: ___________________________________
Witness                               _______________________, Its Duly
                                      Authorized _____________________

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 8th day of 
April, 1998, by __________, duly authorized __________ of THE SOUTHWOOD 
CORPORATION, a New Hampshire corporation, on behalf of the same.

                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:_______________
                                  Notary Seal

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 8th day of 
April, 1998, by __________, duly authorized __________ of PENNICHUCK WATER 
SERVICE CORPORATION, a New Hampshire corporation, on behalf of the same.

                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:_______________
                                  Notary Seal


                                SCHEDULE 3.5

                                 Litigation

                                    None.



                               SCHEDULE 4.4(e)

                           Compliance Certificate

Fleet Bank-NH
1155 Elm Street
Manchester, NH 03101

Attention:  Roger J. Archambault, Vice President

Dear Mr. Archambault:

      Pursuant to the provisions of a certain Loan Agreement dated April 8, 
1998 (the "Loan Agreement") with respect to a certain $3,000,000 Line of 
Credit to Pennichuck Corporation from Fleet Bank-NH and a certain $4,500,000 
Acquisition Line of Credit to Pennichuck Corporation and Pennichuck East 
Utility, Inc. (collectively, the "Borrower") from Fleet Bank-NH (the 
"Bank"), the undersigned hereby certifies as follows:

      1.  That the financial statements (the "Financial Statements") of the 
Borrower and/or Guarantors delivered to the Bank with this Certificate are 
true and accurate in all material respects for the periods covered therein 
as of the date hereof.

      2.  That the undersigned is a duly elected, qualified and acting 
President of the Borrower and as such officer is authorized to make and 
deliver this Compliance Certificate.

      3.  That during the period set forth in the Financial Statements, the 
Borrower was in compliance with all financial covenants of the Loan 
Agreement.  As of __________, 199__, the Net Worth was $_____; the Debt 
Service Coverage Ratio was _____ to 1.0; and the ratio of Funded Debt to Net 
Worth was _____ to 1.0.  The Borrower's plowback was        %.

      4.  The representations and warranties contained in the Loan Agreement 
and the representations and warranties of the Borrower and Guarantors 
contained in each of the other Loan Documents are to the best of the 
Borrower's knowledge, true, correct and complete in every material respect 
on and as of the date hereof with the same force in effect as though made on 
and as of the date hereof.  All covenants contained in the Loan Agreement 
have been and continue to be met.

      5.  To the best of the Borrower's knowledge, no event has occurred or 
is continuing which constitutes a default or an Event of Default.

Capitalized terms not expressly defined herein are used herein with the 
meaning so defined in the Loan Agreement.

      IN WITNESS WHEREOF, the undersigned has executed this Compliance 
Certificate on this ____ day of _______________, 199_.

                                  PENNICHUCK CORPORATION

_____________________________     By:________________________________
Witness                              ________________, Its Duly
                                     Authorized ______________


                                SCHEDULE 5.5

                          Guarantors, Endorsements


                            SCHEDULE 6.1(a)(iii)

                               Closing Agenda







                                                                  EXHIBIT 10.12

                             AMENDMENT AGREEMENT


      This AMENDMENT AGREEMENT (the "Agreement") dated as of this 24th day 
of April, 1998, by and among PENNICHUCK CORPORATION, a New Hampshire 
corporation with a principal place of business at 4 Water Street, P.O. Box 
448, Nashua, New Hampshire 03061-0448 ("PC") and PENNICHUCK EAST UTILITY, 
INC., a New Hampshire corporation with a principal place of business at 4 
Water Street, P.O. Box 488, Nashua, New Hampshire 03061-0448 ("PEU") (PC and 
PEU are referred to individually and collectively as the "Borrower"), THE 
SOUTHWOOD CORPORATION, a New Hampshire corporation with a principal place of 
business at 4 Water Street, P.O. Box 488, Nashua, New Hampshire 03061-0448 
("Southwood") and PENNICHUCK WATER SERVICE CORPORATION, a New Hampshire 
corporation with a principal place of business at 4 Water Street, P.O. Box 
488, Nashua, New Hampshire 03061-0448 ("PWSC") (Southwood and PWSC are 
referred to individually and collectively at "Guarantor") and FLEET BANK-NH, 
a bank incorporated under the laws of the State of New Hampshire with a 
principal place of business at 1155 Elm Street, Manchester, New Hampshire 
03101 (the "Bank").

                             W I T N E S S E T H

      WHEREAS, pursuant to the terms of a certain Loan Agreement dated April 
8, 1998  (collectively, the "Loan Agreement") and certain loan documents 
referenced therein or contemplated thereby (collectively the "Loan 
Documents"), the Bank has made certain loans, including, without limitation, 
a $4,500,000 acquisition line of credit loan to the Borrower (the 
"Acquisition Line of Credit") and a $3,000,000 line of credit loan to PC 
(the "Line of Credit"), both of which loans are guaranteed by the Guarantor; 
and

      WHEREAS, PC has requested and the Bank has agreed to, among other 
things, (i) increase the principal amount of the Line of Credit from 
$3,000,000 to $4,500,000 and (ii) amend the Loan Documents in certain other 
respects.

      NOW, THEREFORE, in consideration of the foregoing and mutual covenants 
and agreements therein contained, the receipt and adequacy of which are 
hereby acknowledged, the parties covenant, stipulate, and agree as follows:

      1.     Representations and Warranties of the Borrower and the 
Guarantor.  The Borrower and Guarantor represent and warrant to the Bank as 
follows:

      (a)    The representations and warranties of each Borrower and each 
             Guarantor made in the Loan Documents remain true and accurate 
             and are hereby reaffirmed as of the date hereof.

      (b)    The Borrower and the Guarantor have performed, in all material 
             respects, all obligations to be performed by each of them to 
             date under the Loan Documents.

      (c)    Each Borrower and Guarantor is a corporation duly organized, 
             qualified, and existing in good standing under the laws of the 
             State of New Hampshire and in all other jurisdictions in which 
             the character of the property owned or the nature of the 
             existing business conducted by such Borrower or Guarantor 
             require its qualification as a foreign corporation.

      (d)    The execution, delivery, and performance of this Agreement and 
             the documents relating hereto (the "Amendment Documents") are 
             within the power of each Borrower and each Guarantor and are 
             not in contravention of law, each Borrower's or Guarantor's 
             Articles of Incorporation, By-Laws, or the terms of any other 
             documents, agreements, or undertaking to which any Borrower or 
             any  Guarantor is a party or by which any Borrower or any 
             Guarantor is bound.  No approval of any person, corporation, 
             governmental body, or other entity not provided herewith is a 
             prerequisite to the execution, delivery, and performance by any 
             Borrower or any Guarantor of the Amendment Documents or any of 
             the documents submitted to the Bank in connection with the 
             Amendment Documents to ensure the validity or enforceability 
             thereof.

      (e)    When executed on behalf of the Borrower and the Guarantor, the 
             Amendment Documents will constitute a legally binding 
             obligation of the Borrower and the Guarantor, enforceable in 
             accordance with their terms; provided, that the enforceability 
             of any provisions in the Amendment Documents, or of any rights 
             granted to the Bank pursuant thereto may be subject to and 
             affected by applicable bankruptcy, insolvency, reorganization, 
             moratorium or similar laws affecting the rights of creditors 
             generally and that the right of the Bank to specifically 
             enforce any provisions of the Amendment Documents is subject to 
             general principles of equity.

      2.     Amendment To Loan Agreement.  The Loan Agreement shall be 
amended as follows:

      (a)    The first WHEREAS clause appearing on page one of the Loan 
             Agreement is hereby amended by changing the amount "Three 
             Million Dollars ($3,000,000)" to "Four Million Five Hundred 
             Thousand Dollars ($4,500,000)".

      (b)    Section 2.2 of Article II of the Loan Agreement is hereby 
             amended by changing the amount "Three Million Dollars 
             ($3,000,000)" to "Four Million Five Hundred Thousand Dollars 
             ($4,500,000)".

      (c)    Section 2.5 of Article II of the Loan Agreement is hereby 
             amended by deleting the phrase "for a two (2) year period with 
             respect to up to One Million Five Hundred Thousand Dollars 
             ($1,500,000)" appearing in the ninth and tenth lines thereof 
             and replacing it with "for a two (2) year period with respect 
             to Three Million Dollars ($3,000,000)".

      (d)    Section 2.6 of Article II of the Loan Agreement is hereby 
             amended by replacing the amount of "One Million Five Hundred 
             Thousand Dollars ($1,500,000)" appearing in the sixth and 
             seventh lines thereof and replacing it with "Three Million 
             Dollars ($3,000,000)".

      3.     Amendment to Promissory Note.  The Promissory Note made payable 
by PC to the Bank dated April 8, 1998 (the "Line of Credit Note") in the 
original principal amount of $3,000,000, is hereby amended as follows:

      (a)    The amount "$3,000,000" appearing in the upper left hand corner 
             of page one of the Line of Credit Note is hereby deleted and 
             replaced with "$4,500,000".

      (b)    The amount of "Three Million Dollars ($3,000,000)" appearing in 
             the eighth and ninth lines of the first paragraph of the Line 
             of Credit Note is hereby deleted and replaced with "Four 
             Million Five Hundred Thousand Dollars ($4,500,000)".

      (c)    The amount "One Million Five Hundred Thousand Dollars 
             ($1,500,000)" appearing in paragraph (2) on page one of the 
             Line of Credit Note is hereby deleted and replaced with "Three 
             Million Dollars ($3,000,000)".

      (d)    The amount "Three Million Dollars ($3,000,000)" appearing in 
             the first sentence of the first full paragraph on page two of 
             the Line of Credit Note is hereby deleted and replaced with 
             "Four Million Five Hundred Thousand Dollars ($4,500,000)".

      4.     Amendment to Pledge Agreement.  The Pledge Agreement by PC to 
the Bank dated April 8, 1998 (the "Pledge Agreement") is hereby amended by 
deleting the amount "Seven Million Five Hundred Thousand Dollars 
($7,500,000)" appearing in the first WHEREAS clause on page one of the 
Pledge Agreement and replacing such amount with "Nine Million Dollars 
($9,000,000)".  PC hereby ratifies and confirms its pledge under the Pledge 
Agreement and acknowledges that all amounts advanced under the Loan 
Documents to date and in the future, including, but not limited to, all 
amounts advanced under the Line of Credit, as amended, shall be Secured 
Obligations (as such term is defined in the Pledge Agreement).

      5.     Amendment to Guaranty Agreement.  The Guaranty Agreement by the 
Guarantor to the Bank dated April 8, 1998 (the "Guaranty Agreement") is 
hereby amended by deleting the amount "Three Million Dollars ($3,000,000)" 
appearing in the second WHEREAS clause on page one of the Guaranty Agreement 
and replacing such amount with "Four Million Five Hundred Thousand Dollars 
($4,500,000)".  Each Guarantor hereby acknowledges that all amounts advanced 
under the Loan Documents to date and in the future, including, without 
limitation, all amounts advanced under the Line of Credit, as amended, shall 
be Guaranteed Obligations (as such term is defined in the Guaranty 
Agreement).

      6.     Conditions Precedent.  The obligations of the Bank hereunder 
are subject to fulfillment of the following conditions precedent:

      (a)    The Borrower and the Guarantor shall execute and deliver to the 
             Bank this Agreement and the Amendment Documents.

      (b)    The Bank shall have received (i) certified copies of 
             instruments evidencing all corporate action taken by the 
             Borrower and the Guarantor to authorize the execution and 
             delivery of this Agreement and the Amendment Documents and (ii) 
             such other documents, legal opinions, papers and information as 
             the Bank shall reasonably require including all items listed on 
             the Closing Agenda attached hereto as Exhibit A.

      7.     Future References.  All references to the Loan Documents shall 
hereafter refer to such documents, as amended and shall expressly include, 
without limitation, this Agreement and all other Amendment Documents.

      8.     Loan Documents.  The Loan Documents, and the collateral granted 
to the Bank therein, shall secure the Loan (as defined in the Loan 
Agreement) made pursuant to the Loan Agreement, as amended, and the payment 
and performance of the Line of Credit, as amended.

      9.     Continuing Effect.  The provisions of the Loan Documents, as 
modified herein, shall remain in full force and effect in accordance with 
their terms and are hereby ratified and confirmed.

      10.    General.

      (a)    The Borrower and the Guarantor shall execute and deliver such 
             additional documents and do such other acts as the Bank may 
             reasonably require to implement the intent of this Agreement 
             fully.

      (b)    The Borrower shall pay all costs and expenses, including, but 
             not limited to, attorneys' fees incurred by the Bank in 
             connection with this Agreement.  The Bank, at its option, but 
             without any obligation to do so, may advance funds to pay any 
             such costs and expenses that are the obligation of the 
             Borrower, and all such funds advanced shall bear interest at 
             the highest rate provided in the Line of Credit Note, as 
             amended.

      (c)    This Agreement may be executed in several counterparts by the 
             Borrower, the Bank and the Guarantor, each of which shall be 
             deemed an original but all of which together shall constitute 
             one and the same Agreement.

      IN WITNESS WHEREOF, the undersigned have executed this Agreement as of 
the date set forth above.

                                  FLEET BANK - NH


____________________________      By:_________________________________
Witness                              Roger J. Archambault, Its Duly 
                                     Authorized Vice President

                                  PENNICHUCK CORPORATION


____________________________      By:_________________________________
Witness                              _______________________, Its Duly
                                     Authorized ______________________

                                  PENNICHUCK EAST UTILITY, INC.


____________________________      By:_________________________________
Witness                              _______________________, Its Duly
                                     Authorized ______________________

                                  THE SOUTHWOOD CORPORATION


____________________________      By:_________________________________
Witness                              _______________________, Its Duly
                                     Authorized ______________________

                                  PENNICHUCK WATER SERVICE CORPORATION


____________________________      By:_________________________________
Witness                              _______________________, Its Duly
                                     Authorized ______________________

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 24th day of 
April, 1998, by Roger J. Archambault, the duly authorized Vice President of 
Fleet Bank-NH, a bank incorporated under the laws of the State of New 
Hampshire, on behalf of such bank.


                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:
                                  Notary Seal

STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 24th day of 
April, 1998, by ___________________, the duly authorized _____________ of 
Pennichuck Corporation, a New Hampshire corporation, on behalf of such 
corporation.


                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:
                                  Notary Seal


STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 24th day of 
April, 1998, by ___________________, the duly authorized _____________ of 
Pennichuck East Utility, Inc., a New Hampshire corporation, on behalf of 
such corporation.


                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:
                                  Notary Seal


STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 24th day of 
April, 1998, by ___________________, the duly authorized _____________ of 
The Southwood Corporation, a New Hampshire corporation, on behalf of such 
corporation.


                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:
                                  Notary Seal


STATE OF NEW HAMPSHIRE
COUNTY OF HILLSBOROUGH

      The foregoing instrument was acknowledged before me this 24th day of 
April, 1998, by ___________________, the duly authorized _____________ of 
Pennichuck Water Service Corporation, a New Hampshire corporation, on behalf 
of such corporation.


                                  _____________________________________
                                  Justice of the Peace/Notary Public
                                  My Commission Expires:
                                  Notary Seal




<TABLE> <S> <C>

<ARTICLE>               5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       2,040,000
<SECURITIES>                                         0
<RECEIVABLES>                                2,469,000
<ALLOWANCES>                                  (25,000)
<INVENTORY>                                    372,000
<CURRENT-ASSETS>                             5,409,000
<PP&E>                                      76,470,000
<DEPRECIATION>                            (19,528,000)
<TOTAL-ASSETS>                              67,568,000
<CURRENT-LIABILITIES>                        3,335,000
<BONDS>                                     34,380,000
                                0
                                          0
<COMMON>                                       815,000
<OTHER-SE>                                  14,193,000
<TOTAL-LIABILITY-AND-EQUITY>                67,568,000
<SALES>                                      6,889,000
<TOTAL-REVENUES>                             6,889,000
<CGS>                                        4,629,000
<TOTAL-COSTS>                                4,629,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,082,000
<INCOME-PRETAX>                              1,203,000
<INCOME-TAX>                                   457,000
<INCOME-CONTINUING>                            746,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   746,000
<EPS-PRIMARY>                                     $.91
<EPS-DILUTED>                                     $.90
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission