PITTSTON CO
10-Q, 1998-08-13
BITUMINOUS COAL & LIGNITE MINING
Previous: PITNEY BOWES INC /DE/, 10-Q, 1998-08-13
Next: MAXCO INC, 10-Q, 1998-08-13













<PAGE>
<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1998

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                          Commission file number 1-9148

                              THE PITTSTON COMPANY
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Virginia                                 54-1317776
    -------------------------------                 -------------------
    (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                  Identification No.)

          1000 Virginia Center Parkway, Glen Allen, Virginia 23058-4229
          -------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (804) 553-3600

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

As of August 7, 1998, 40,961,415 shares of $1 par value Pittston Brink's Group
Common Stock, 19,827,610 shares of $1 par value Pittston BAX Group Common Stock
and 8,386,434 shares of $1 par value Pittston Minerals Group Common Stock were
outstanding.




<PAGE>
<PAGE>



                         PART I - FINANCIAL INFORMATION
                      THE PITTSTON COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                June 30                December 31
                                                                                   1998                       1997
- -------------------------------------------------------------------------------------------------------------------
                                                                            (Unaudited)
<S>                                                                       <C>                               <C>   
ASSETS
Current assets:
Cash and cash equivalents                                                   $    70,290                     69,878
Short-term investments, at lower of cost or market                                2,086                      2,227
Accounts receivable (net of estimated amount
   uncollectible: 1998 - $26,008; 1997 - $21,985)                               594,773                    531,317
Inventories, at lower of cost or market                                          42,190                     40,174
Prepaid expenses                                                                 42,363                     32,767
Deferred income taxes                                                            48,619                     50,442
- -------------------------------------------------------------------------------------------------------------------

Total current assets                                                            800,321                    726,805

Property, plant and equipment, at cost (net of accumulated depreciation,
   depletion and amortization:
   1998 - $531,914; 1997 - $519,658)                                            798,953                    647,642
Intangibles, net of accumulated amortization                                    344,469                    301,395
Deferred pension assets                                                         122,410                    123,138
Deferred income taxes                                                            44,825                     47,826
Other assets                                                                    131,667                    149,138
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                $ 2,242,645                  1,995,944
===================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings                                                       $    63,059                     40,144
Current maturities of long-term debt                                             34,146                     11,299
Accounts payable                                                                271,549                    281,411
Accrued liabilities                                                             374,070                    310,819
- -------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                       742,824                    643,673

Long-term debt, less current maturities                                         328,984                    191,812
Postretirement benefits other than pensions                                     235,385                    231,451
Workers' compensation and other claims                                           99,480                    106,378
Deferred income taxes                                                            20,602                     17,157
Other liabilities                                                               106,694                    119,855
Shareholders' equity:
Preferred stock, par value $10 per share:
   Authorized: 2,000 shares $31.25
   Series C Cumulative Convertible Preferred Stock;
   Issued and outstanding: 1998 - 113 shares; 1997 - 114 shares                   1,134                      1,138
Pittston Brink's Group Common Stock,
   par value $1 per share:
   Authorized: 100,000 shares;
   Issued and outstanding: 1998 - 40,997 shares; 1997 - 41,130 shares            40,997                     41,130
Pittston BAX Group Common Stock,
   par value $1 per share:
   Authorized: 50,000 shares;
   Issued and outstanding: 1998 - 19,967 shares; 1997 - 20,378 shares            19,967                     20,378
Pittston Minerals Group Common Stock,
   par value $1 per share:
   Authorized: 20,000 shares;
   Issued and outstanding: 1998 - 8,387 shares; 1997 - 8,406 shares               8,387                      8,406
Capital in excess of par value                                                  398,280                    430,970
Retained earnings                                                               378,796                    359,940
Accumulated other comprehensive income - foreign
   currency translation                                                         (46,416)                   (41,762)
- -------------------------------------------------------------------------------------------------------------------
Employee benefits trust, at market value                                        (92,469)                  (134,582)
- -------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                      708,676                    685,618
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                  $ 2,242,645                  1,995,944
===================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                       ---
                                        2



<PAGE>
<PAGE>



                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
                                                         1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>                <C>               <C>               <C>    
Net sales                                           $ 134,408          157,812           284,306           316,695
Operating revenues                                    792,696          668,342         1,505,462         1,291,135
- -------------------------------------------------------------------------------------------------------------------
Net sales and operating revenues                      927,104          826,154         1,789,768         1,607,830

Costs and expenses:
Cost of sales                                         133,278          153,836           277,442           307,248
Operating expenses                                    658,680          553,434         1,254,451         1,072,253
Selling, general and administrative expenses          102,732           94,455           201,988           170,098
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              894,690          801,725         1,733,881         1,549,599
Other operating income, net                             3,089            2,875             6,116             6,451
- -------------------------------------------------------------------------------------------------------------------
Operating profit                                       35,503           27,304            62,003            64,682
Interest income                                         1,067              991             2,248             2,010
Interest expense                                       (9,527)          (6,422)          (16,911)          (11,986)
Other income (expense), net                             1,017           (1,899)             (418)           (4,288)
- -------------------------------------------------------------------------------------------------------------------
Income before income taxes                             28,060           19,974            46,922            50,418
Provision for income taxes                              7,298            5,311            13,332            14,414
- -------------------------------------------------------------------------------------------------------------------
Net income                                             20,762           14,663            33,590            36,004
Preferred stock dividends, net                           (887)            (902)           (1,751)           (1,803)
- -------------------------------------------------------------------------------------------------------------------
Net income attributed to
   common shares                                    $  19,875           13,761            31,839            34,201
===================================================================================================================

Pittston Brink's Group:
Net income attributed to common shares              $  20,570           17,739            37,607            33,045
- -------------------------------------------------------------------------------------------------------------------
Net income per common share:
   Basic                                            $     .53              .46               .97               .86
   Diluted                                                .52              .46               .96               .85
- -------------------------------------------------------------------------------------------------------------------
Cash dividend per common share                      $    .025             .025               .05               .05
- -------------------------------------------------------------------------------------------------------------------

Pittston BAX Group:
Net income (loss) attributed to
   common shares                                    $     989           (1,913)           (1,977)            3,175
- -------------------------------------------------------------------------------------------------------------------
Net income (loss) per common share:
   Basic                                            $     .05             (.10)             (.10)              .16
   Diluted                                                .05             (.10)             (.10)              .16
- -------------------------------------------------------------------------------------------------------------------
Cash dividends per common share                     $     .06              .06               .12               .12
- -------------------------------------------------------------------------------------------------------------------

Pittston Minerals Group:
Net loss attributed to
   common shares                                    $  (1,684)          (2,065)           (3,791)           (2,019)
- -------------------------------------------------------------------------------------------------------------------
Net loss per common share:
   Basic                                            $    (.20)            (.26)             (.46)             (.25)
   Diluted                                               (.20)            (.26)             (.46)             (.25)
- -------------------------------------------------------------------------------------------------------------------
Cash dividends per common share                     $    .025            .1625             .1875             .3250
===================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                       ---
                                        3



<PAGE>
<PAGE>



                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                          Six Months Ended June 30
                                                                                            1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                 <C>   
Cash flows from operating activities:
Net income                                                                              $ 33,590            36,004
Adjustments to reconcile net income to net cash provided by
   operating activities:
   Depreciation, depletion and amortization                                               73,318            60,824
   Provision for aircraft heavy maintenance                                               18,580            16,382
   Provision for deferred income taxes                                                     6,201             5,117
   Provision for uncollectible accounts receivable                                         5,500             3,849
   Other operating, net                                                                    7,694             6,621
   Change in operating assets and liabilities, net of effects of acquisitions
      and dispositions:
      Decrease (increase) in accounts receivable                                             701           (15,870)
      Increase in inventories                                                               (411)          (11,677)
      Increase in prepaid expenses                                                        (5,939)          (12,390)
      (Decrease) increase in accounts payable and accrued liabilities                    (40,735)              490
      Increase in other assets                                                            (3,885)           (2,202)
      (Decrease) increase in other liabilities                                            (2,794)            2,210
      Decrease in workers' compensation and other claims, noncurrent                      (4,218)           (4,145)
      Other, net                                                                          (5,434)              329
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                 82,168            85,542
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                                              (122,660)          (82,236)
Aircraft heavy maintenance expenditures                                                  (20,524)          (19,350)
Proceeds from disposal of property, plant and equipment                                   14,711             3,698
Acquisitions, net of cash acquired, and related contingency payments                     (34,361)          (54,094)
Dispositions of other assets and investments                                               8,482                --
Other, net                                                                                (4,539)            6,996
- -------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                   (158,891)         (144,986)
- -------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Additions to debt                                                                        132,033           109,082
Reductions of debt                                                                       (41,221)          (18,263)
Repurchase of stock of the Company                                                       (12,694)           (6,897)
Proceeds from exercise of stock options                                                    6,308             2,691
Dividends paid                                                                            (7,291)           (8,389)
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                 77,135            78,224
- -------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                                    412            18,780
Cash and cash equivalents at beginning of period                                          69,878            41,217
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                              $ 70,290            59,997
===================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                       ---
                                        4



<PAGE>
<PAGE>



                      THE PITTSTON COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

(1)  The Pittston Company (the "Company") prepares consolidated financial
     statements in addition to separate financial statements for the Pittston
     Brink's Group (the "Brink's Group"), the Pittston BAX Group (the "BAX
     Group") and the Pittston Minerals Group (the "Minerals Group"). The Brink's
     Group consists of the Brink's, Incorporated ("Brink's") and Brink's Home
     Security, Inc. ("BHS") operations of the Company. The BAX Group consists of
     the BAX Global Inc. ("BAX Global") operations of the Company. The Minerals
     Group consists of the Pittston Coal Company ("Coal Operations") and
     Pittston Mineral Ventures ("Mineral Ventures") operations of the Company.
     The Company's capital structure includes three issues of common stock:
     Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston BAX Group
     Common Stock ("BAX Stock") and Pittston Minerals Group Common Stock
     ("Minerals Stock") which were designed to provide shareholders with
     separate securities reflecting the performance of the Brink's Group, BAX
     Group and Minerals Group, respectively, without diminishing the benefits of
     remaining a single corporation or precluding future transactions affecting
     any Group or the Company as a whole. Holders of Brink's Stock, BAX Stock
     and Minerals Stock are shareholders of the Company, which is responsible
     for all liabilities. Financial developments affecting the Brink's Group,
     the BAX Group or the Minerals Group that affect the Company's financial
     condition could affect the results of operations and financial condition of
     each of the Groups.

     Effective May 4, 1998, the designation of Pittston Burlington Group Common
     Stock and the name of the Pittston Burlington Group were changed to
     Pittston BAX Group Common Stock and Pittston BAX Group, respectively. All
     rights and privileges of the holders of such Stock are otherwise unaffected
     by such changes. The stock continues to trade on the New York Stock
     Exchange under the symbol "PZX".

(2)  The following are reconciliations between the calculation of basic and
     diluted net income (loss) per share by Group:

<TABLE>
<CAPTION>
                                Three Months Ended June 30     Six Months Ended June 30
Brink's Group                          1998           1997           1998          1997
- -----------------------------------------------------------------------------------------
<S>                            <C>                  <C>            <C>           <C>   
Numerator:
Net income - Basic and
   diluted net income
   per share numerator           $  20,570          17,739         37,607        33,045

Denominator:
Basic weighted average
   common shares
   outstanding                      38,713          38,230         38,596        38,209
Effect of dilutive securities:
   Employee stock options              493             473            547           450
- -----------------------------------------------------------------------------------------
Diluted weighted average
   common shares outstanding        39,206          38,703         39,143        38,659
=========================================================================================
</TABLE>

     Options to purchase 25 shares of Brink's Stock at prices between $39.42 and
     $39.56 per share were outstanding for both the three and six months ended
     June 30, 1998, but were not included in the computation of diluted net
     income per share because the options' exercise price was greater than the
     average market price of the common shares and, therefore, the effect would
     be antidilutive.

                                       ---
                                        5



<PAGE>
<PAGE>



     Options to purchase 391 shares of Brink's Stock at $31.56 per share and
     options to purchase 400 shares of Brink's Stock at prices between $29.50
     and $31.56 were outstanding for the three and six months ended June 30,
     1997, respectively, but were not included in the computation of diluted net
     income per share because the options' exercise price was greater than the
     average market price of the common shares and, therefore, the effect would
     be antidilutive.

<TABLE>
<CAPTION>
                              Three Months Ended June 30       Six Months Ended June 30
BAX Group                            1998           1997             1998          1997
- ------------------------------------------------------------------------------------------
<S>                               <C>            <C>               <C>            <C>  
Numerator:
Net income (loss) - Basic
   and diluted net income (loss)
   per share numerator            $   989        (1,913)           (1,977)        3,175

Denominator:
Basic weighted average
   common shares
   outstanding                     19,524        19,471            19,501        19,439
Effect of dilutive securities:
   Employee stock options             169            --                --           503
- ------------------------------------------------------------------------------------------
Diluted weighted average
   common shares
   outstanding                     19,693        19,471            19,501        19,942
==========================================================================================
</TABLE>

     Options to purchase 1,018 shares of BAX Stock, at prices between $17.94 and
     $27.91 were outstanding for the three months ended June 30, 1998, but were
     not included in the computation of diluted net income per share because the
     options' exercise price was greater than the average market price of the
     common shares and, therefore, the effect would be antidilutive. Options to
     purchase 2,381 shares of BAX Stock, at prices between $5.78 and $27.91 per
     share, were outstanding for the six months ended June 30, 1998, but were
     not included in the computation of diluted net loss per share because the
     effect of all options would be antidilutive.

     Options to purchase 2,498 shares of BAX Stock, at prices between $5.00 and
     $24.19 per share, were outstanding for the three months ended June 30,
     1997, but were not included in the computation of diluted net loss per
     share because the effect of all options would be antidilutive. Options to
     purchase 499 shares of BAX Stock, at $24.19 per share, were outstanding for
     the six months ended June 30, 1997 but were not included in the computation
     of diluted net income per share because the options' exercise price was
     greater than the average market price of the common shares and, therefore,
     the effect would be antidilutive.

<TABLE>
<CAPTION>
                             Three Months Ended June 30        Six Months Ended June 30
Minerals Group                         1998        1997                1998        1997
- ----------------------------------------------------------------------------------------
<S>                               <C>              <C>               <C>          <C>  
Numerator:
Net loss                          $    (797)       (1,163)           (2,040)      (216)
Convertible Preferred
   Stock dividends, net                (887)         (902)           (1,751)    (1,803)
- ----------------------------------------------------------------------------------------
Net loss - Basic
   and diluted net loss
   per share numerator               (1,684)       (2,065)           (3,791)    (2,019)

Denominator:
Basic and diluted weighted
   average common shares
   outstanding                        8,309        8,068              8,267      8,035
========================================================================================
</TABLE>


                                       ---
                                        6



<PAGE>
<PAGE>



     Options to purchase 677 and 679 shares of Minerals Stock, at prices between
     $6.53 and $25.74 per share, were outstanding for the three and six months
     ended June 30, 1998, respectively. Options to purchase 713 and 714 shares
     of Minerals Stock, at prices between $8.64 and $25.74 per share, were
     outstanding for the three and six months ended June 30, 1997, respectively.
     None of these options were included in the computation of diluted net loss
     per share because the effect of all options would be antidilutive.

     The conversion of the Convertible Preferred Stock to 1,764 and 1,793 shares
     of Minerals Stock has been excluded in the computation of diluted net loss
     per share in 1998 and 1997, respectively, because the effect of the assumed
     conversion would be antidilutive.

(3)  Depreciation, depletion and amortization of property, plant and equipment
     totaled $33,474 and $62,160 in the second quarter and six month periods of
     1998, respectively, compared to $24,837 and $48,498 in the second quarter
     and six month periods of 1997, respectively.

(4)  Cash payments made for interest and income taxes, net of refunds received,
     were as follows:

<TABLE>
<CAPTION>
                          Three Months Ended June 30           Six Months Ended June 30
                                    1998        1997                   1998        1997
- ----------------------------------------------------------------------------------------
<S>                            <C>             <C>                   <C>         <C>   
Interest                       $   8,787       6,839                 16,315      12,278
========================================================================================
Income taxes                   $  14,081      13,034                 19,084      17,564
========================================================================================
</TABLE>

     During the first quarter of 1998, Brink's recorded the following noncash
     items in connection with the acquisition of substantially all of the
     remaining shares of its affiliate in France: seller financing of the
     equivalent of US $27,500 and the assumption of borrowings of approximately
     US $19,000 and capital leases of approximately US $30,000. See further
     discussion below.

(5)  In the first quarter of 1998, the Company purchased 62% (representing
     nearly all the remaining shares) of its Brink's affiliate in France
     ("Brink's S.A.") for payments aggregating US $39,000 over three years. The
     acquisition was funded through an initial payment made at closing of
     $8,789, a note to the seller for a principal amount of approximately the
     equivalent of US $27,500 payable in annual installments plus interest
     through 2001. The acquisition has been accounted for as a purchase and
     accordingly, the purchase price is being allocated to the underlying assets
     and liabilities based on their estimated fair value at date of acquisition.
     Based on a preliminary evaluation which is subject to additional review,
     the estimated fair value of the additional assets recorded, including
     goodwill, approximated US $161,800 and included $9,200 in cash. Estimated
     liabilities assumed of US $125,700 included previously existing debt of
     approximately US $49,000, which includes borrowings of US $19,000 and
     capital leases of US $30,000. The excess of the purchase price over the
     fair value of assets acquired and liabilities assumed is being amortized
     over 40 years. Brink's S.A. had annual 1997 revenues approximating the
     equivalent of US $220,000.

(6)  During the second quarter of 1998, the Company's Coal Operations disposed
     of certain assets of its Elkay mining operation in West Virginia. The
     assets were sold for cash of approximately $18,000, resulting in a pre-tax
     loss of approximately $2,200. In addition, in July 1998, the Company's Coal
     Operations completed the sale of two idle properties in West Virginia and a
     loading dock in Kentucky for an expected pre-tax gain of approximately
     $5,000.

(7)  On April 30, 1998, the Company acquired the privately held Air Transport
     International LLC ("ATI") for a purchase price of approximately $29,000.
     The acquisition was funded through the revolving credit portion of the
     Company's bank credit agreement and was accounted for as a purchase. Based
     on a preliminary evaluation which is subject to additional review, the
     estimated fair value of the assets acquired and liabilities assumed
     approximated $33,000 and $4,000, respectively. The pro forma impact on
     the Company's total revenues, net income and earnings per share had the
     ATI acquisition occurred as of the beginning of 1998 and 1997 was not
     material.


                                       ---
                                        7



<PAGE>
<PAGE>



(8)  As of January 1, 1992, BHS elected to capitalize categories of costs not
     previously capitalized for home security installations. The additional
     costs not previously capitalized consisted of costs for installation labor
     and related benefits for supervisory, installation scheduling, equipment
     testing and other support personnel and costs incurred in maintaining
     facilities and vehicles dedicated to the installation process. The effect
     of this change in accounting principle was to increase operating profit for
     the Brink's Group and the BHS segment for the three and six months ended
     June 30, 1998 by $1,495 and $2,911, respectively, and by $1,190 and $2,368,
     respectively, for the same periods of 1997. The effect of this change
     increased diluted net income per common share of the Brink's Group by $.02
     and $.05 in the three and six month periods ended June 30, 1998,
     respectively, and by $.02 and $.04, respectively, in the comparable periods
     of 1997.

(9)  Under the share repurchase programs authorized by the Board of Directors,
     the Company purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>
                                                   Three Months Ended June 30        Six Months Ended June 30
     (Dollars in millions)                                1998           1997              1998         1997
     ----------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>               <C>          <C>    
     Brink's Stock:
       Shares                                          114,100        13,000            114,100      166,000
       Cost                                        $       4.4           0.3                4.4          4.3

     BAX Stock:
       Shares                                          227,400            --            404,932      132,100
       Cost                                        $       3.7            --                7.2          2.6

     Convertible Preferred Stock:
       Shares                                               --            --                355           --
       Cost                                        $        --            --                0.1           --
       Excess carrying amount (a)                  $        --            --               0.02           --
     ==========================================================================================================
</TABLE>

     (a) The excess of the carrying amount of the Series C Cumulative
     Convertible Preferred Stock (the "Convertible Preferred Stock") over the
     cash paid to holders for repurchases made during the periods. This amount
     is deducted from preferred dividends in the Company's Statement of
     Operations.

     At June 30, 1998, the Company had the remaining authority to purchase over
     time 1,000 shares of Minerals Stock; 942 shares of Brink's Stock; 688
     shares of BAX Stock and an additional $24,236 of its Convertible Preferred
     Stock. The remaining aggregate purchase cost limitation for all common
     stock was $13,351 at June 30, 1998.

(10) The Company adopted Statement of Financial Accounting Standards ("SFAS")
     No. 130, "Reporting Comprehensive Income," in the first quarter of 1998.
     SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive income, which is composed of net income
     attributable to common shares and foreign currency translation adjustments,
     for the three months ended June 30, 1998 and 1997 was $16,267 and $12,878,
     respectively, and for the first six months ended June 30, 1998 and 1997 was
     $27,185 and $27,561, respectively.

     Effective January 1, 1998, the Company implemented AICPA Statement of
     Position ("SOP") No. 98-1 "Accounting for the Costs of Computer Software
     Developed for Internal Use". SOP No. 98-1 requires that certain costs
     related to the development or purchase of internal-use software be
     capitalized and amortized over the estimated useful life of the software.


                                       ---
                                        8



<PAGE>
<PAGE>



(11) The Company will adopt a new accounting standard, SFAS No. 131,
     "Disclosures about Segments of an Enterprise and Related Information," in
     the financial statements for the year ended December 31, 1998. SFAS No. 131
     requires publicly-held companies to report financial and descriptive
     information about operating segments in financial statements issued to
     shareholders for interim and annual periods. SFAS No. 131 also requires
     additional disclosures with respect to products and services, geographic
     areas of operation, and major customers. The adoption of this SFAS is not
     expected to have a material impact on the financial statements of the
     Company.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
     133 establishes accounting and reporting standards for derivative
     instruments and hedging activities. It requires that an entity recognize
     all derivatives as either assets or liabilities in the statement of
     financial position and measure those instruments at fair value. This
     statement is effective for The Pittston Company for the year beginning
     January 1, 2000, with early adoption allowed. The Company is currently
     evaluating the timing of adoption and the effect that implementation of the
     new standard will have on its results of operations and financial position.

     In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
     Start-Up Activities." SOP No. 98-5, which provides guidance on the
     reporting of start-up costs and organization costs, requires that such
     costs be expensed as incurred. This SOP is effective for The Pittston
     Company for the year beginning January 1, 1999, with early application
     encouraged. Initial application of the SOP is required to be reported as a
     cumulative effect of a change in accounting principle as of the beginning
     of the year of adoption. The Company is currently evaluating the effect
     that implementation of the new statement will have on its results of
     operations and financial position.

(12) Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.

(13) In the opinion of management, all adjustments have been made which are
     necessary for a fair presentation of results of operations and financial
     condition for the periods reported herein. All such adjustments are of a
     normal recurring nature.



                                       ---
                                        9



<PAGE>
<PAGE>




                      The Pittston Company and Subsidiaries
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                             AND FINANCIAL CONDITION

The financial statements of The Pittston Company (the "Company") include balance
sheets, results of operations and cash flows of the Brink's, Incorporated
("Brink's"), Brink's Home Security, Inc. ("BHS"), BAX Global Inc. ("BAX
Global"), Pittston Coal Company ("Coal Operations") and Pittston Mineral
Ventures ("Mineral Ventures") operations of the Company as well as the Company's
corporate assets and liabilities and related transactions which are not
separately identified with operations of a specific segment.

The following discussion is a summary of the key factors management considers
necessary in reviewing the Company's results of operations, liquidity and
capital resources.

                              RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
(In thousands)                                           1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                  <C>               <C>               <C>    
Net sales and operating revenues:
Brink's                                             $ 309,751          224,550           571,674           433,749
BHS                                                    50,061           44,225            98,471            86,410
BAX Global                                            432,884          399,567           835,317           770,976
Coal Operations                                       130,176          154,073           276,096           308,666
Mineral Ventures                                        4,232            3,739             8,210             8,029
- -------------------------------------------------------------------------------------------------------------------
Net sales and operating revenues                    $ 927,104          826,154         1,789,768         1,607,830
===================================================================================================================

Operating profit (loss):
Brink's                                             $  24,047           19,143            45,966            34,944
BHS                                                    13,895           13,273            27,397            26,052
BAX Global                                              6,279             (565)            6,709            10,191
Coal Operations                                        (1,714)           1,232               788             4,855
Mineral Ventures                                         (278)          (1,310)             (325)           (1,765)
- -------------------------------------------------------------------------------------------------------------------
Segment operating profit                               42,229           31,773            80,535            74,277
General corporate expense                              (6,726)          (4,469)          (18,532)           (9,595)
- -------------------------------------------------------------------------------------------------------------------
Total operating profit                              $  35,503           27,304            62,003            64,682
===================================================================================================================
</TABLE>

In the second quarter of 1998, the Company reported net income of $20.8 million
compared with $14.7 million in the second quarter of 1997. Operating profit
totaled $35.5 million in the 1998 second quarter compared with $27.3 million in
the prior year second quarter. Increased operating results at Brink's ($4.9
million), BHS ($0.6 million), BAX Global ($6.8 million) and Mineral Ventures
($1.0 million) were offset by a decrease in operating results at Coal Operations
($2.9 million) combined with higher general corporate expenses ($2.3 million).

In the first six months of 1998, the Company reported net income of $33.6
million compared with $36.0 million in the first six months of 1997. Operating
profit totaled $62.0 million in the first six months of 1998 compared with $64.7
million in the prior year period. Increased operating results in the first six
months of 1998 at Brink's ($11.0 million), BHS ($1.3 million) and Mineral
Ventures ($1.4 million) were offset by lower operating profits at BAX Global
($3.5 million), and Coal Operations ($4.1 million), combined with higher general
corporate expenses ($8.9 million).


                                       ---
                                       10



<PAGE>
<PAGE>



BRINK'S

The following is a table of selected financial data for Brink's on a comparative
basis:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
(In thousands)                                           1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                  <C>               <C>               <C>    
Operating revenues:
  North America (United States & Canada)            $ 135,687          117,616           265,054           228,388
  Latin America                                        76,348           66,163           152,840           125,859
  Europe                                               90,909           33,727           140,722            66,355
  Asia/Pacific                                          6,807            7,044            13,058            13,147
- -------------------------------------------------------------------------------------------------------------------
Total operating revenues                              309,751          224,550           571,674           433,749

Operating expenses                                    247,899          175,441           457,285           342,497
Selling, general and administrative expenses           37,809           30,083            69,413            55,804
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              285,708          205,524           526,698           398,301

Other operating income (expense), net                       4              117               990              (504)
- -------------------------------------------------------------------------------------------------------------------
Operating profit:
  North America (United States & Canada)               11,865            9,657            21,932            17,411
  Latin America                                         5,354            7,445            16,031            14,882
  Europe                                                6,388            1,291             7,213             1,667
  Asia/Pacific                                            440              750               790               984
- -------------------------------------------------------------------------------------------------------------------
Total operating profit                              $  24,047           19,143            45,966            34,944
===================================================================================================================

Depreciation and amortization                       $  12,255            6,811            20,674            14,358
===================================================================================================================

Cash capital expenditures                           $  14,407           10,291            27,710            20,105
===================================================================================================================
</TABLE>


Brink's consolidated revenues totaled $309.8 million in the second quarter of
1998 compared with $224.6 million in the second quarter of 1997. The revenue
increase of $85.2 million (38%) was offset, in part, by increases in total costs
and expenses of $80.2 million. Brink's operating profit of $24.0 million in the
second quarter of 1998 represented a $4.9 million (26%) increase over the $19.1
million operating profit reported in the prior year quarter. The increases in
revenue and operating profit were largely attributable to operations in both
North America and Europe.

Revenues from North American operations (United States and Canada) increased
$18.1 million (15%) to $135.7 million in the 1998 second quarter from $117.6
million in the prior year quarter. North American operating profit increased
$2.2 million (23%) to $11.9 million in the current year quarter. The revenue and
operating profit increases for 1998 primarily resulted from improved results
across most product lines, particularly armored car operations, which include
ATM services.

In Latin America, revenues increased 15% to $76.3 million, while operating
profits decreased from $7.4 million in the second quarter of 1997 to $5.4
million in the second quarter of 1998. While both revenues and operating profits
reflected strong results in Venezuela, these improved results were more than
offset by expenses associated with start-up operations in Argentina and by
equity losses from Brink's 20% owned affiliate in Mexico.


                                       ---
                                       11



<PAGE>
<PAGE>



Revenues and operating profit from European operations amounted to $90.9 million
and $6.4 million, respectively, in the second quarter of 1998. These amounts
represented increases of $57.2 million and $5.1 million from the comparable
quarter of 1997. The increase in revenues was due to the acquisition of nearly
all of the remaining shares of Brink's affiliate in France in the first quarter
of 1998 (discussed in more detail below). The increase in operating profits
reflects improved results from operations in France, as well as the increased
ownership.

Revenues and operating profit from Asia/Pacific operations in the second quarter
of 1998 were $6.8 million and $0.4 million, respectively. Revenues were
essentially unchanged over the comparable 1997 period and operating profit
decreased $0.3 million.

Brink's consolidated revenues totaled $571.7 million in the first six months of
1998 compared with $433.7 million in the first six months of 1997. The revenue
increase of $137.9 million (32%) in the first half of 1998 was offset, in part,
by an increase in total costs and expenses of $128.4 million. Brink's operating
profit of $46.0 million in the first six months of 1998 represented a 32%
increase over the $34.9 million operating profit reported in the prior year
period.

Revenues from North American operations increased $36.7 million (16%) to $265.1
million in the first six months of 1998 from $228.4 million in the same period
of 1997. North American operating profit increased $4.5 million (26%) to $21.9
million in the current year period from $17.4 million in the same period of
1997. The revenues and operating profit improvement for the six months of 1998
primarily resulted from improved armored car operations, which include ATM
services.

In Latin America, revenues and operating profits increased 21% to $152.8 million
and 8% to $16.0 million, respectively, from the first six months of 1997 to the
comparable 1998 period. The increase in revenues and operating profits includes
the impact of a full six months of consolidated results from the acquired
operation in Venezuela, while the 1997 period included only five months of
consolidated results. In addition, strong results in Venezuela and in Colombia
were offset, in part, by costs associated with start-up operations in Argentina
and equity losses from Brink's affiliate in Mexico.

Revenues and operating profit from European operations amounted to $140.7
million and $7.2 million, respectively, in the first six months of 1998. These
amounts represented increases of $74.4 million and $5.5 million from the
comparable period of 1997. The increase in revenue was due to the acquisition of
nearly all the remaining shares of the Brink's affiliate in France in the first
quarter of 1998. The increase in operating profits reflects improved results
from operations in France, as well as the increased ownership. This improvement
was partially offset by lower results in Belgium caused by industry-wide labor
unrest in the armored car industry in that country which was resolved in the
first quarter of 1998.

Revenues and operating profit from Asia/Pacific operations in the first six
months of 1998 were $13.1 million and $0.8 million, respectively, compared to
$13.1 million and $1.0 million, respectively, in the first six months of 1997.

Brink's continued its international strategy of gaining control of affiliated
operations or exiting certain markets. During the second quarter, Brink's
increased its ownership to 100% from 50% in its German affiliate, increased its
majority ownership in its Colombian affiliate by 7.5% to 58% and divested its
24.5% interest in its Italian affiliate.


                                       ---
                                       12



<PAGE>
<PAGE>



BHS

The following is a table of selected financial data for BHS on a comparative
basis:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30           Six Months Ended June 30
(Dollars in thousands)                                   1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                                <C>                  <C>               <C>              <C>   
Operating revenues                                   $ 50,061           44,225            98,471           86,410

Operating expenses                                     25,624           22,300            49,670           43,152
Selling, general and administrative expenses           10,542            8,652            21,404           17,206
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                               36,166           30,952            71,074           60,358

Operating profit:
   Monitoring and service                              18,152           15,944            35,334           30,534
   Net marketing, sales and installation               (4,257)          (2,671)           (7,937)          (4,482)
- -------------------------------------------------------------------------------------------------------------------

Total operating profit                               $ 13,895           13,273            27,397           26,052
===================================================================================================================

Depreciation and amortization                        $  9,103            7,116            17,905           13,782
===================================================================================================================

Cash capital expenditures                            $ 19,043           17,559            37,502           34,079
===================================================================================================================

Monthly recurring revenues (a)                                                       $    13,976           11,834
===================================================================================================================

Number of subscribers:
   Beginning of period                                528,607          464,007           511,532          446,505
   Installations                                       28,557           26,798            55,307           52,388
   Disconnects                                         (9,506)          (8,740)          (19,181)         (16,828)
- -------------------------------------------------------------------------------------------------------------------
End of period                                         547,658          482,065           547,658          482,065
===================================================================================================================
</TABLE>


(a) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber received in the last
month of the period for monitoring, maintenance and related services. Annualized
recurring revenues as of June 30, 1998 and 1997 were $167,715 and $142,005,
respectively.

Revenues for BHS increased by 13% to $50.1 million in the second quarter of 1998
from $44.2 million in the 1997 quarter. In the first six months of 1998,
revenues for BHS increased by $12.1 million (14%) to $98.5 million from $86.4
million in the first six months of 1997. The increase in revenues was due to
higher ongoing monitoring and service revenues, reflecting a 14% increase in the
subscriber base as well as higher average monitoring fees. As a result of such
growth, monthly recurring revenues at June 30, 1998 grew 18% over the amount in
effect at the end of June 30, 1997. Installation revenue for the second quarter
and first six months of 1998 decreased 4% and 5%, respectively, over the same
1997 periods. While the number of new security system installations increased,
the revenue per installation decreased in both the three and six month periods
ended June 30, 1998, as compared to the 1997 periods, in response to continuing
aggressive installation marketing and pricing by competitors.


                                       ---
                                       13



<PAGE>
<PAGE>



Operating profit of $13.9 million in the second quarter of 1998 represented an
increase of $0.6 million (5%) compared to the $13.3 million earned in the 1997
second quarter. In the first six months of 1998, operating profit increased $1.3
million (5%) to $27.4 million from $26.1 million earned in the first six months
of 1997. Operating profit generated from monitoring and service activities
increased $2.2 million (14%) and $4.8 million (16%) for the quarter and six
months ended June 30, 1998, respectively. Operating profit during both of those
periods was favorably impacted by the growth in the subscriber base combined
with the higher average monitoring fees. Cash margins per subscriber resulting
from this portion of the business increased from the same respective periods of
1997. Operating losses from marketing, sales and installation activities
increased $1.6 million and $3.5 million during the second quarter and first six
months of 1998, respectively, as compared to the same periods of 1997. This
increase in both the quarter and year-to-date periods is due to higher levels of
sales and marketing costs incurred and expensed combined with lower levels of
installation revenue. Both of these factors are a consequence of the continuing
competitive environment in the residential security market.

As of January 1, 1992, BHS elected to capitalize categories of costs not
previously capitalized for home security installations. The additional costs not
previously capitalized consisted of costs for installation labor and related
benefits for supervisory, installation scheduling, equipment testing and other
support personnel and costs incurred in maintaining facilities and vehicles
dedicated to the installation process. The effect of this change in accounting
principle was to increase operating profit for the Brink's Group and the BHS
segment for the three and six months ended June 30, 1998 by $1.5 million and
$2.9 million, respectively, and by $1.2 million and $2.4 million, respectively,
for the same periods of 1997. The effect of this change increased diluted net
income per common share of the Brink's Group by $.02 and $.05 in the three and
six month periods ended June 30, 1998, respectively, and by $.02 and $.04 in the
comparable periods of 1997, respectively.


                                       ---
                                       14



<PAGE>
<PAGE>



BAX GLOBAL

The following is a table of selected financial data for BAX Global on a
comparative basis:

<TABLE>
<CAPTION>
(In thousands - except per                          Three Months Ended June 30            Six Months Ended June 30
pound/shipment amounts)                                  1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>                <C>               <C>               <C>    
Operating revenues:
Intra-U.S.:
   Expedited freight services                       $ 151,642          144,668           299,040           281,340
   Other                                                1,294            1,890             2,239             3,612
- -------------------------------------------------------------------------------------------------------------------
Total Intra-U.S.                                      152,936          146,558           301,279           284,952
International:
   Expedited freight services (a)                     219,436          213,321           425,888           411,450
   Other (a)                                           60,512           39,688           108,150            74,574
- -------------------------------------------------------------------------------------------------------------------
Total International                                   279,948          253,009           534,038           486,024
- -------------------------------------------------------------------------------------------------------------------
Total operating revenues                              432,884          399,567           835,317           770,976

Operating expenses                                    385,157          355,693           747,496           686,604
Selling, general and administrative expenses           41,922           45,298            81,453            75,689
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              427,079          400,991           828,949           762,293
Other operating income, net                               474              859               341             1,508
- -------------------------------------------------------------------------------------------------------------------
Operating profit (loss):
   Intra-U.S. (b)                                       2,082           (1,252)           (2,895)            2,865
   International (b)                                    4,197              687             9,604             7,326
- -------------------------------------------------------------------------------------------------------------------
Total operating profit (loss)                       $   6,279             (565)            6,709            10,191
===================================================================================================================
Depreciation and amortization                       $   8,785            7,091            16,394            13,999
===================================================================================================================
Cash capital expenditures                           $  20,135            4,748            44,410            10,923
===================================================================================================================
Expedited freight services
   shipment growth rate (c)                              1.1%             0.6%              1.2%             (0.6%)

Expedited freight services
   weight growth rate (c):
   Intra-U.S.                                            8.0%             3.1%              8.5%              2.0%
   International                                         8.0%             7.9%              8.4%              5.2%
   Worldwide                                             8.0%             5.7%              8.4%              3.7%
===================================================================================================================
Expedited freight services
   weight (millions of pounds)                          402.5            372.6             784.0             723.1

Expedited freight services
   shipments (thousands)                                1,345            1,330             2,635             2,605
===================================================================================================================

Worldwide expedited freight services:
   Yield (revenue per pound) (a)                    $    .922             .961              .925              .958
   Revenue per shipment (a)                         $     276              269               275               266
   Weight per shipment (pounds)                           299              280               298               278
===================================================================================================================
</TABLE>


(a) Prior period's international expedited freight revenues have been
reclassified to conform to the current period classification.
(b)The three and six month periods ended June 30, 1997 include $12.5 million of
consulting expenses related to the redesign of BAX Global's business processes
and new information system architecture of which $4.75 million and $7.75 million
was attributed to Intra-U.S.and International, respectively.
(c) Compared to the same period in the prior year.


                                       ---
                                       15



<PAGE>
<PAGE>



BAX Global's second quarter 1998 operating profit amounted to $6.3 million, an
increase of $6.9 million from the operating loss of $0.6 million reported in the
second quarter of 1997, which included the $12.5 million charge for special
consulting expenses. Worldwide revenues increased 8% to $432.9 million from
$399.6 million in the 1997 quarter. The $33.3 million growth in revenues
reflects an 8% increase in worldwide expedited freight services pounds shipped,
which reached 402.5 million pounds in the second quarter of 1998, partially
offset by a 4% decrease in average yield on this volume. In addition,
non-expedited freight services revenues, increased $20.2 million (49%) during
the second quarter of 1998 as compared to the same quarter in 1997 reflecting
increases in ocean freight services, logistics revenues and revenues from the
recently acquired Air Transport International LLC ("ATI") discussed in further
detail below. Worldwide expenses amounted to $427.1 million, $26.1 million (7%)
higher than in the second quarter of 1997.

In the second quarter of 1998, BAX Global's intra-U.S. revenues increased from
$146.6 million to $152.9 million. This $6.3 million (4%) increase was primarily
due to an increase of $7.0 million (5%) in intra-U.S. expedited freight services
revenues. The higher level of intra-U.S. expedited freight services revenues in
1998 was due to an 8% increase in weight shipped offset, in part, by a 3%
decrease in average yield. The decrease in the average yield was due to the
combination of a shift in product mix to lower yielding second day freight along
with lower average pricing on both overnight and second day traffic. Intra-U.S.
operating results during the second quarter of 1998 increased $3.3 million from
the $1.3 million operating loss recorded in the second quarter of 1997. However,
intra-U.S. operating results in the 1998 quarter included $1.0 million of
expenses related to Year 2000 and information technology initiatives, while
operating results in the 1997 quarter included $4.8 million relating to the
special consulting charge. Adjusted for these items, intra-U.S. profits
decreased $0.5 million from $3.5 million to $3.0 million. While expedited
freight gross margin as a percentage of revenue remained consistent between the
quarters, other operating expenses increased relative to increases in station
operating costs associated with efforts to enhance service levels.

International revenues in the second quarter of 1998 increased $26.9 million
(11%) to $279.9 million from the $253.0 million recorded in the second quarter
of 1997. International expedited freight services revenues increased $6.1
million (3%) due to an 8% increase in weight shipped, partially offset by a 5%
decrease in average yield. The decrease in yield reflects a change in mix with
less export traffic to higher yielding Asian markets, combined with the absence
of third party carrier surcharges which existed in the second quarter of 1997.
In addition, international non-expedited freight services revenue increased
$20.8 million (52%) in the second quarter of 1998 as compared to the same period
in 1997 due to growth in ocean freight services, logistics revenues and revenues
from the recently acquired ATI business. International operating profit in the
second quarter of 1998 increased $3.5 million from the $0.7 million recorded in
the second quarter of 1997. However, international operating results in the
second quarter of 1998 included $1.8 million of expenses relating to Year 2000
and information technology initiatives, while operating results in the second
quarter of 1997 included $7.8 million relating to the special consulting charge.
After adjusting for these items, international operating profits decreased $2.5
million from $8.5 million to $6.0 million primarily due to the inclusion of ATI
results along with increased provisions for bad debt expense in Asia.

BAX Global's operating profit for the first six months of 1998 amounted to $6.7
million, a decrease of $3.5 million from the $10.2 million reported in the first
six months of 1997, which included the $12.5 million charge. Worldwide revenues
in the 1998 period increased 8% to $835.3 million from $771.0 million in the
1997 period. The $64.3 million growth in revenues reflects an 8% increase in
worldwide expedited freight services pounds shipped, which reached 784.0 million
pounds in the first half of 1998, offset by a 3% decrease in yield on this
volume. In addition, non-expedited freight services revenues increased $32.2
million (41%) during the first six months of 1998 as compared to 1997. Worldwide
expenses in the 1998 period amounted to $828.9 million, $66.7 million (9%)
higher than the 1997 period.


                                       ---
                                       16



<PAGE>
<PAGE>



In the first six months of 1998, BAX Global's intra-U.S. revenues increased from
$285.0 million to $301.3 million. This $16.3 million (6%) increase was primarily
due to an increase of $17.7 million (6%) in intra-U.S. expedited freight
services revenues. The higher level of expedited freight services revenues in
1998 was due to a 9% increase in weight shipped, offset by a 2% decrease in the
average yield. Intra-U.S. operating loss during the first six months of 1998 was
$2.9 million compared to a $2.9 operating profit in the first six months of
1997. However, intra-U.S. operating results in the first half of 1998 included
$2.6 million of expenses related to Year 2000 and information technology
initiatives partially offset by several non-recurring items, while the first
half of 1997 included $4.8 million relating to the $12.5 million special
consulting expenses. After adjusting for these items, intra-U.S. operating
profit decreased $8.0 million from the first half of 1997 to the first half of
1998. The decrease is due to lower than expected volume combined with higher
fixed operating and transportation costs. Transportation costs as a percentage
of expedited freight services revenues increased during late 1997 and early 1998
due, in part, to efforts to enhance service levels. In addition, transportation
costs during the first quarter of 1998 were also unfavorably impacted by service
disruptions mainly caused by equipment problems which were resolved during the
first quarter.

International revenues in the first six months of 1998 increased $48.0 million
(10%) to $534.0 million from the $486.0 million recorded in the comparable
period of 1997. International expedited freight services revenue increased $14.4
million (4%) due to an 8% increase in weight shipped offset by a 5% decrease in
the average yield. The decrease in yield reflects a change in mix with less
export traffic to higher yielding Asian markets, combined with the absence of
third party carrier surcharges which existed in the 1997 period. International
non-expedited freight services revenue increased $33.6 million (45%) in the
first six months of 1998 as compared to the same period in 1997. The increase
primarily relates to growth in ocean freight services, logistics revenues and
revenues from the recently acquired ATI. International operating profit in the
first six months of 1998 increased $2.3 million (31%) from the $7.3 million
recorded in the comparable period of 1997. However, international operating
results in the first half of 1998 included $3.7 million related to Year 2000 and
information technology initiatives, while the first half of 1997 included $7.8
million relating to the special consulting charge. After adjusting for these
items, international operating profits decreased $1.8 million from $15.1 million
in the first half of 1997 to $13.3 million in the first half of 1998. The
decrease is primarily due to the inclusion of ATI results along with increased
provisions for bad debt expense in Asia.

During June 1998, C. Robert Campbell joined BAX Global as President and Chief
Executive Officer. New management's priorities for the remainder of the year
will include reviewing the current organizational structure, the adequacy and
utilization of resources, the initiatives relating to margin improvement and
service enhancements, as well as the continuation of certain information
technology initiatives. Although the outcome of these reviews has not been
determined, future earnings may be impacted.


                                       ---
                                       17



<PAGE>
<PAGE>



COAL OPERATIONS

The following are tables of selected financial data for Coal Operations on a
comparative basis:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30           Six Months Ended June 30
(In thousands)                                           1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                  <C>               <C>              <C>    
Net sales                                           $ 130,176          154,073           276,096          308,666
- -------------------------------------------------------------------------------------------------------------------

Cost of sales                                         130,209          150,144           271,702          299,883
Selling, general and
   administrative expenses                              4,423            4,775             8,677            9,711
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              134,632          154,919           280,379          309,594
Other operating income, net                             2,742            2,078             5,071            5,783
- -------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                             $  (1,714)           1,232               788            4,855
===================================================================================================================

Coal sales (tons):
   Metallurgical                                        1,995            1,823             3,926            3,714
   Steam                                                2,312            3,294             5,235            6,523
- -------------------------------------------------------------------------------------------------------------------
Total coal sales                                        4,307            5,117             9,161           10,237
===================================================================================================================

Production/purchased (tons):
   Deep                                                 1,368            1,324             2,757            2,426
   Surface                                              1,841            2,739             3,810            5,398
   Contract                                               200              373               442              736
- -------------------------------------------------------------------------------------------------------------------
                                                        3,409            4,436             7,009            8,560
Purchased                                               1,046              963             2,011            2,303
- -------------------------------------------------------------------------------------------------------------------
Total                                                   4,455            5,399             9,020           10,863
===================================================================================================================


(In thousands,                                      Three Months Ended June 30           Six Months Ended June 30
except per ton amounts)                                  1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------

Net coal sales (a)                                  $ 128,053          151,303           272,029          304,001
Current production costs
   of coal sold (a)                                   119,387          140,554           251,894          282,126
- -------------------------------------------------------------------------------------------------------------------
Coal margin                                             8,666           10,749            20,135           21,875
Non-coal margin                                           623              527             1,239            1,245
Other operating income, net                             2,742            2,078             5,071            5,783
- -------------------------------------------------------------------------------------------------------------------
Margin and other income                                12,031           13,354            26,445           28,903
- -------------------------------------------------------------------------------------------------------------------
Other costs and expenses:
   Idle equipment and closed mines                      2,582              250             3,285              557
   Inactive employee cost                               6,740            7,097            13,695           13,780
   Selling, general and
     administrative expenses                            4,423            4,775             8,677            9,711
- -------------------------------------------------------------------------------------------------------------------
Total other costs and expenses                         13,745           12,122            25,657           24,048
- -------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                             $  (1,714)           1,232               788            4,855
===================================================================================================================
Coal margin per ton:
   Realization                                      $   29.73            29.57             29.69            29.70
   Current production costs                             27.72            27.47             27.49            27.56
- -------------------------------------------------------------------------------------------------------------------
Coal margin                                         $    2.01             2.10              2.20             2.14
===================================================================================================================
</TABLE>


(a) Excludes non-coal components.


                                       ---
                                       18



<PAGE>
<PAGE>



Coal Operations generated an operating loss of $1.7 million (including a $2.2
million loss on the sale of certain coal assets at its Elkay mining operation in
West Virginia ("Elkay Assets")) in the second quarter of 1998, compared to an
operating profit of $1.2 million recorded in the 1997 second quarter. Sales
volume of 4.3 million tons in the second quarter of 1998 was 16% less than the
5.1 million tons sold in the prior year quarter. Compared to the second quarter
of 1997, steam coal sales in 1998 decreased by 1.0 million tons (30%), to 2.3
million tons, while metallurgical coal sales increased 0.2 million tons (9%), to
2.0 million tons. The steam sales volume reduction was primarily due to the
reduced production by and subsequent sale of certain Elkay Assets (discussed
below) along with reduced sales in the spot market. Steam coal sales represented
54% of total volume in 1998 and 64% in 1997.

Total coal margin of $8.7 million for the second quarter of 1998 represented a
decrease of $2.1 million from the comparable 1997 period. The decrease in total
coal margin reflects lower sales volume combined with a 4% decrease ($0.09 per
ton) in coal margin per ton. The overall change in coal margin per ton during
the 1998 quarter was impacted by decreases in metallurgical coal margins,
partially offset by increases in steam coal margins. Metallurgical margins were
negatively impacted in the three months ended June 30, 1998 by lower
realizations per ton resulting from lower negotiated pricing with metallurgical
customers for the new contract year which began April 1, 1998. Steam coal
margins improved in the 1998 second quarter due to higher realizations.

In addition to these factors, total coal margin per ton was impacted by a change
in both the production and sales mix. Despite the decreases in metallurgical
coal realization per ton, overall realization per ton of coal sold increased
$0.16 per ton as a greater proportion of coal sales came from the higher priced
metallurgical coal. In addition, the current production cost of coal sold
increased $0.25 per ton to $27.72 in the second quarter of 1998 from the second
quarter of 1997 due to a higher proportion of deep mine production which is more
costly.

Production in the 1998 second quarter decreased 1.0 million tons over the 1997
second quarter to 3.4 million tons due to the reduced production by and
subsequent sale of certain Elkay Assets (discussed below). Purchased coal
remained constant at 1.0 million tons. Surface production accounted for 55% and
63% of the total production in the 1998 and 1997 second quarters, respectively.
Productivity of 35.3 tons per man day in the 1998 second quarter decreased from
the 37.7 tons per man day in the 1997 second quarter primarily attributable to
an increased percentage of deep mine production.

Non-coal margin, which reflects earnings from the oil, gas and timber
businesses, amounted to $0.6 million in the second quarter of 1998, which was
$0.1 million higher than in the second quarter of 1997. Other operating income,
which primarily includes gains and losses on sales of property and equipment and
third party royalties, amounted to $2.7 million in the second quarter of 1998 as
compared to $2.1 million in the comparable period of 1997. This increase was due
to higher levels of dividend and royalty income. Net gains on sales of property
and equipment during the quarter included $0.2 million of the total $2.2 million
loss associated with the sale of certain Elkay Assets (discussed below).

Idle equipment and closed mine costs increased $2.3 million to $2.6 million in
the 1998 second quarter from the comparable 1997 quarter largely due to
inventory writedowns of $2.0 million associated with the sale of certain Elkay
Assets (discussed below). Inactive employee costs, which represent long-term
employee liabilities for pension and retiree medical costs, decreased from $7.1
million to $6.7 million for the second quarter of 1998 resulting from lower
premiums from the Coal Industry Retiree Health Benefit Act of 1992, partially
offset by the use of a lower long-term discount rate to calculate the present
value of the liabilities. Selling, general and administrative expenses decreased
$0.4 million (7%) in the second quarter of 1998 from the 1997 second quarter due
to continued Coal Operations cost control efforts.


                                       ---
                                       19



<PAGE>
<PAGE>



During the second quarter of 1998, Coal Operations disposed of certain assets,
including a surface mine, coal supply contracts and limited coal reserves, of
its Elkay mining operation in West Virginia. The referenced surface mine
produced approximately 1 million tons of steam coal from January 1, 1998 through
the end of April 1998, at which point coal production ceased. Total cash
proceeds from the sale amounted to approximately $18 million, resulting in a
pre-tax loss of approximately $2.2 million. This pre-tax book loss includes
approximately $2.0 million of inventory writedowns related to coal which can no
longer be blended with other coals produced from these disposed assets. This
writedown has been included in Coal Operations cost of sales.

During the first six months of 1998, Coal Operations generated an operating
profit of $0.8 million compared to $4.9 million in the corresponding 1997
period. Sales volume of 9.2 million tons in the first half of 1998 was 1.1
million tons less than the 1997 period. Metallurgical coal sales increased by
0.2 million tons (6%) to 3.9 million tons and steam coal sales decreased by 1.3
million tons (20%) to 5.2 million tons compared to the prior year primarily due
to the reduced production by and subsequent sale of certain Elkay Assets. Steam
coal sales represented 57% of the total 1998 sales volume, as compared to 64% in
1997.

For the first six months of 1998, coal margin was $20.1 million, a decrease of
$1.7 million over the 1997 period. Coal margin per ton increased to $2.20 per
ton in the first six months of 1998 from $2.14 per ton for the same period of
1997. This overall change in coal margin per ton during the first six months of
1998 was due to the change in sales and production mix which occurred in the
second quarter and an increase in steam coal margins partially offset by a
decrease in metallurgical coal margins. Steam coal margins increased for the
first six months of 1998 due to higher realizations during the period. During
the same period, metallurgical margins decreased due to the negative impact of
lower realization amounts which began with the new contract year in the second
quarter of 1998. This was partially offset by lower production costs, which
included the Harbor Maintenance Tax benefit discussed below.

The current production cost of coal sold for the first half of 1998 was $27.49
per ton as compared to $27.56 per ton for the first half of 1997. While
production cost per ton increased due to a larger proportion of the higher cost
deep mine production, these increases were more than offset by a $1.3 million
benefit ($0.14 per ton) related to a favorable ruling issued by the U.S. Supreme
Court on the unconstitutionality of the Harbor Maintenance Tax. Production for
the year-to-date 1998 period totaled 7.0 million tons, a decrease from the 1997
period production of 8.6 million tons, due in large part to the reduced
production by and subsequent sale of certain Elkay Assets. Surface production
accounted for 55% and 64% of the total production in the 1998 and 1997 periods,
respectively. Productivity of 35.1 tons per man day in period decreased from the
37.1 tons per man day in 1997 due to the increased percentage of deep mine
production.

The non-coal margin was $1.2 million for the first half of both 1998 and 1997.
Other operating income decreased $0.7 million for the 1998 period due to the
inclusion in 1997 of a favorable insurance settlement.

Idle equipment and closed mine costs increased $2.7 million in the first half of
1998 as compared to 1997, primarily due to inventory writedowns of $2.0 million
associated with the sale of certain Elkay Assets along with costs relating to
mines which went idle in the third quarter of 1997. Inactive employee costs,
which primarily represent long-term employee liabilities for pension and retiree
medical costs, decreased slightly by $0.1 million to $13.7 million in the 1998
six months. This favorable change reflects lower premiums from the Coal Industry
Retiree Health Benefit Act of 1992, offset by the use of a lower long-term
interest rate to calculate the present value of the long-term liabilities during
1998 compared to the rate used in 1997. Selling, general and administrative
expenses declined by $1.0 million (11%) in the six months of 1998 as compared to
the 1997 period, as a result of Coal Operations cost control efforts.


                                       ---
                                       20



<PAGE>
<PAGE>



In July 1998, Coal Operations completed the sale of two idle properties in West
Virginia and a loading dock in Sandlick, Kentucky for an expected pre-tax gain
of approximately $5 million. These asset disposals continue the Coal Operations'
strategy of disposing of idle and under-performing assets, while focusing on its
core metallurgical and steam coal operations. Later this year Coal Operations
plans to begin to develop a major underground metallurgical coal mine on
reserves owned by the company in Virginia. At full production, scheduled for
sometime in 2001, this mine is expected to produce average annual production of
approximately 1.3 million tons from a proven and probable reserve of
approximately 15.0 million tons.

Coal Operations continues cash funding for charges recorded in prior years for
facility closure costs recorded as restructuring and other charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first six months of 1998 for such costs:

<TABLE>
<CAPTION>
                                                                                        Employee
                                                                          Mine      Termination,
                                                                           and           Medical
                                                                         Plant               and
                                                                       Closure         Severance
(In thousands)                                                           Costs             Costs             Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                      <C>               <C>   
Balance as of December 31, 1997                                  $      11,143            19,703            30,846
Payments                                                                   521             1,013             1,534
Other reductions                                                            16                --                16
- -------------------------------------------------------------------------------------------------------------------
Balance as of June 30, 1998                                      $      10,606            18,690            29,296
===================================================================================================================
</TABLE>

MINERAL VENTURES

The following is a table of selected financial data for Mineral Ventures on a
comparative basis:

<TABLE>
<CAPTION>
(Dollars in thousands, except                       Three Months Ended June 30           Six Months Ended June 30
per ounce data)                                          1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                 <C>               <C>               <C>  
Stawell Gold Mine:
   Gold sales                                        $  4,217            3,719             8,173             8,000
   Other revenue                                           15               20                37                29
- -------------------------------------------------------------------------------------------------------------------
Net sales                                               4,232            3,739             8,210             8,029

Cost of sales (a)                                       3,071            3,666             5,742             7,297
Selling, general and
   administrative expenses (a)                            248              381               539               679
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                3,319            4,047             6,281             7,976
- -------------------------------------------------------------------------------------------------------------------
Operating profit - Stawell
   Gold Mine                                              913             (308)            1,929                53
Other operating expense, net                           (1,191)          (1,002)           (2,254)           (1,818)
- -------------------------------------------------------------------------------------------------------------------
Operating loss                                       $   (278)          (1,310)             (325)           (1,765)
===================================================================================================================

Stawell Gold Mine:
   Mineral Ventures' 50% direct share:
     Ounces sold                                       11,809            9,665            22,955            20,241
     Ounces produced                                   11,743            9,315            22,899            20,266
   Average per ounce sold (US$):
     Realization                                     $    357              385               356               395
     Cash cost                                            219              370               213               348
===================================================================================================================
</TABLE>


(a) Excludes $1,062 and $1,970 of non-Stawell related selling, general and
administrative expenses for the three months and six months ended June 30, 1998.
Excludes $26 and $797, and $68 and $1,414 of non-Stawell related cost of sales
and selling, general and administrative expenses, respectively, for the three
months and six months ended June 30, 1997. Such costs are reclassified to cost
of sales and selling, general and administrative expenses in the Minerals Group
Statement of Operations.


                                       ---
                                       21



<PAGE>
<PAGE>



Mineral Ventures, which primarily consists of a 50% direct and a 17% indirect
interest in the Stawell gold mine ("Stawell") in western Victoria, Australia,
generated an operating loss of $0.3 million in the second quarter of 1998, an
improvement of $1.0 million as compared to the loss of $1.3 million in the
second quarter of 1997. Mineral Ventures' 50% direct interest in Stawell's
operations generated net sales of $4.2 million in the second quarter of 1998
compared to $3.7 million in the 1997 period due to an increase in ounces of gold
sold from 9.7 thousand ounces to 11.8 thousand ounces, partially offset by lower
gold realizations due to declining market prices. The second quarter operating
profit at Stawell of $0.9 million increased $1.2 million over the prior year
quarter reflecting a $151.0 per ounce decrease (41%) in the cash cost of gold
sold partially offset by a $28.0 per ounce decrease (7%) in average realization.
Production costs were lower in the 1998 quarter due to a weaker Australian
dollar as well as lower operating costs than the 1997 quarter which was
adversely impacted by the collapse of a ventilation shaft during its
construction which caused production delays.

During the first six months of 1998, Mineral Ventures generated an operating
loss of $0.3 million as compared to an operating loss of $1.8 million in the
1997 period. Mineral Ventures' 50% direct interest in Stawell's operations
generated net sales of $8.2 million in the first half of 1998 compared to $8.0
million in the 1997 period as the ounces of gold sold increased from 20.2
thousand ounces to 23.0 thousand ounces (13%). The operating profit at Stawell
of $1.9 million was $1.9 million higher than operating profit in the first half
of 1997 and was affected by a $135 per ounce decrease (39%) in the cash cost of
gold sold offset by a $39 per ounce decrease (10%) in the selling price of gold.
Production costs were lower in 1998 due to a weaker Australian dollar. In
addition, Stawell's costs in the first half of 1997 were negatively impacted by
temporary unfavorable ground conditions and the collapse of a new ventilation
shaft during its construction resulting in lower production and higher costs.

As of June 30, 1998, approximately 17% of Mineral Ventures' share of the total
proven and probable reserves had been sold forward under forward sales contracts
that mature periodically through mid-1999. Based on contracts in place and
current market conditions, full year 1998 average realizations are expected to
be between $325 and $330 per ounce of gold sold. At June 30, 1998, remaining
proven and probable gold reserves at the Stawell mine were estimated at 392.2
thousand ounces.

Other operating expense, net, includes equity earnings from joint ventures,
primarily consisting of Mineral Ventures' 17% indirect interest in Stawell's
operations and gold exploration costs for all operations excluding Stawell.

In addition to its interest in Stawell, Mineral Ventures has a 17% indirect
interest in the Silver Swan base metals property in Western Australia. Operating
results at Silver Swan have been below expectations due to the impact of
depressed nickel prices, though production volumes and costs at the mine are in
line with expectations.

FOREIGN OPERATIONS
A portion of the Company's financial results is derived from activities in
foreign countries, each with a local currency other than the U.S. dollar.
Because the financial results of the Company are reported in U.S. dollars, they
are affected by the changes in the value of the various foreign currencies in
relation to the U.S. dollar. The Company's international activity is not
concentrated in any single currency, which mitigates the risks of foreign
currency rate fluctuation. In addition, these rate fluctuations may adversely
affect transactions which are denominated in currencies other than the
functional currency. The Company routinely enters into such transactions in the
normal course of its business. Although the diversity of its foreign operations
limits the risks associated with such transactions, the Company uses foreign
currency forward contracts to hedge the currency risks associated with such
transactions. Realized and unrealized gains and losses on these contracts are
deferred and recognized as part of the specific transaction hedged. In addition,
translation adjustments relating to operations in countries with highly
inflationary economies are included in net income, along with all transaction
gains or losses for the period. A subsidiary in Venezuela and affiliates in
Mexico operate in such highly inflationary economies. Prior to January 1, 1998,
the economy in Brazil, in which the Company has subsidiaries, was considered
highly inflationary.


                                       ---
                                       22



<PAGE>
<PAGE>



The Company is also subject to other risks customarily associated with doing
business in foreign countries, including labor and economic conditions, controls
on repatriation of earnings and capital, nationalization, political instability,
expropriation and other forms of restrictive action by local governments. The
future effects, if any, of such risks on the Company cannot be predicted.

CORPORATE EXPENSES
In the second quarter of 1998, corporate expenses totaled $6.7 million compared
with $4.5 million in the 1997 second quarter. The increase in corporate expenses
over the second quarter of 1997 was primarily due to costs associated with a
severance agreement with a former member of the Company's senior management. In
the first six months of 1998, corporate expenses increased $8.9 million from
$9.6 million to $18.5 million. Corporate expenses in the first six months of
1998 also included $5.8 million of additional expenses relating to a retirement
agreement between the Company and its former Chairman and CEO.

OTHER OPERATING INCOME, NET
Other operating income, net, includes the Company's share of net earnings or
losses of unconsolidated affiliates, primarily Brink's equity affiliates,
royalty income from Coal Operations, foreign currency exchange gains and gains
and losses from sales of coal assets. Other operating income, net, increased
$0.2 million and decreased $0.3 million in the three and six month periods ended
June 30, 1998, respectively, as compared to the same periods in 1997. The
increase in the quarter is due primarily to higher levels of royalty and
dividend income from Coal Operations. The year-to-date decrease is the result of
lower net gains on asset sales and foreign currency exchange gains, partially
offset by improvements from Brink's equity affiliates.

NET INTEREST EXPENSE
Net interest expense increased $3.0 million and $4.7 million in the three and
six month periods ended June 30, 1998, respectively, as compared to the same
periods in 1997. This increase is predominantly due to higher average borrowings
related to capital expenditures and acquisitions, as well as higher average
interest rates largely attributed to foreign borrowings.

OTHER INCOME/EXPENSE, NET
Other income/expense, net for the second quarter of 1998 was income of $1.0
million versus expense of $1.9 million in the second quarter of 1997. Other
expense, net was $0.4 million in the first six months of 1998 as compared to
$4.3 million in the 1997 corresponding period. The lower level of other expense,
net in both the three and six month periods was due to higher foreign
translation gains, lower minority interest expense for Brink's consolidated
affiliates and higher gains on sales of assets.

INCOME TAXES
In both the 1998 and 1997 periods presented, the provision for income taxes was
less than the statutory federal income tax rate of 35% due to the tax benefits
of percentage depletion on Coal Operations and lower taxes on foreign income,
partially offset by provisions for goodwill amortization and state income taxes.

                               FINANCIAL CONDITION

CASH FLOW REQUIREMENTS
Cash provided by operating activities during the first six months of 1998
totaled $82.2 million compared with $85.5 million in the first six months of
1997. This decrease resulted from lower net income and increased funding for
working capital, partially offset by higher noncash charges in the first six
months of 1998. Cash generated from operations was not sufficient to fund
investing activities, which primarily include capital expenditures, aircraft
heavy maintenance and acquisitions. As a result of these items and funds used
for share activities, the Company required net borrowings of $90.8 million,
resulting in an increase in cash and cash equivalents of $0.4 million compared
to December 31, 1997.


                                       ---
                                       23



<PAGE>
<PAGE>



In the first quarter of 1998, Brink's purchased 62% (representing nearly all the
remaining shares) of its French affiliate ("Brink's S.A.") for payments
aggregating US $39 million over three years. The acquisition was funded through
an initial payment made at closing of $8.8 million and a note to the seller for
a principal amount of US $27.5 million payable in annual installments plus
interest through 2001. In addition, borrowings of approximately US $19,000 and
capital leases of approximately US $30,000 were assumed.

On April 30, 1998, the Company acquired the privately held ATI for a purchase
price of approximately $29 million. The acquisition was funded through the
revolving credit portion of the Company's bank credit agreement and was
accounted for as a purchase.

During the second quarter of 1998, the Company's Coal Operations disposed of
certain assets of its Elkay mining operation in West Virginia. The assets were
sold for cash of approximately $18 million, resulting in a pre-tax loss of $2.2
million.

CAPITAL EXPENDITURES
Cash capital expenditures for the first six months of 1998 totaled $122.7
million, $40.4 million higher than in the comparable period in 1997. Of the 1998
amount of cash capital expenditures, $27.7 million was spent by Brink's, $37.5
million was spent by BHS, $44.4 million was spent by BAX Global, $11.2 million
was spent by Coal Operations and $1.4 million was spent by Mineral Ventures. For
the remainder of 1998, company-wide cash capital expenditures are projected to
range between $120.0 and $130.0 million. The foregoing amounts exclude
expenditures that have been or are expected to be financed through capital and
operating leases, and any acquisition expenditures.

FINANCING
The Company intends to fund cash capital expenditures through cash flow from
operating activities or through operating leases if the latter are financially
attractive. Shortfalls, if any, will be financed through the Company's revolving
credit agreements or other borrowing arrangements.

Total outstanding debt amounted to $426.2 million at June 30, 1998, up from the
$243.3 million at year-end 1997. The $182.9 million increase reflects debt
associated with both the Brink's France and BAX Global's ATI acquisitions (as
previously discussed), as well as additional cash required to fund capital
expenditures.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility"). The Facility includes a $100.0 million term loan and also permits
additional borrowings, repayments and reborrowings of up to an aggregate of
$250.0 million. As of June 30, 1998 and December 31, 1997 borrowings of $100.0
million were outstanding under the term loan portion of the Facility and $101.8
million and $25.9 million, respectively, of additional borrowings were
outstanding under the remainder of the Facility.

OFF-BALANCE SHEET INSTRUMENTS
Fuel Contracts - The Company, on behalf of the BAX Group, enters into commodity
option transactions that are intended to protect against significant changes in
jet fuel prices. As of June 30, 1998, these transactions aggregated 53.6 million
gallons and mature periodically throughout the remainder of 1998 and mid-1999.
The fair value of these fuel hedge transactions may fluctuate over the course of
the contract period due to changes in the supply and demand for oil and refined
products. Thus, the economic gain or loss, if any, upon settlement of the
contracts may differ from the fair value of the contracts at an interim date. At
June 30, 1998, the fair value adjustment of all outstanding contracts to hedge
jet fuel requirements was ($2.0) million.

Interest rate contracts - In the second quarter of 1998, the Company entered
into three interest rate swap agreements. These three agreements effectively
convert a portion of the interest on its $100.0 million variable rate term loan
to fixed rates. The first fixes the interest rate at 5.84% on $20.0 million in
face amount of debt, the second fixes the interest rate at 5.86% on $20.0
million in face amount of debt, and the third fixes the interest rate at 5.80%
on $20.0 million in face amount of debt. The first two agreements mature in May
2001, while the third agreement matures in May 2000. As of June 30, 1998 the
fair value adjustment of all of these agreements was not significant.


                                       ---
                                       24



<PAGE>
<PAGE>



Foreign currency forward contracts - The Company, on behalf of the Minerals
Group, enters into foreign currency forward contracts, from time to time, with a
duration of up to two years as a hedge against liabilities denominated in the
Australian dollar. These contracts minimize the Minerals Group's exposure to
exchange rate movements related to cash requirements of Australian operations
denominated in Australian dollars. At June 30, 1998, the notional value of
foreign currency forward contracts outstanding was $17.6 million and the fair
value adjustment approximated ($1.7) million.

Gold contracts - In order to protect itself against downward movements in gold
prices, the Company, on behalf of the Minerals Group, hedges a portion of its
share of gold sales from the Stawell gold mine primarily through forward sales
contracts. At June 30, 1998, 32,973 ounces of gold, representing approximately
17% of the Minerals Group's share of Stawell's proven and probable reserves,
were sold forward under forward sales contracts that mature periodically through
mid-1999. Because only a portion of its future production is currently sold
forward, the Minerals Group can take advantage of increases and is exposed to
decreases in the spot price of gold. At June 30, 1998, the fair value adjustment
of the Minerals Group's forward sales contracts was ($.2) million.

READINESS FOR YEAR 2000
The Company has taken actions to understand the nature and extent of work
required to make its systems, products, services and infrastructure Year 2000
compliant. The Company is currently preparing its financial, information and
other computer-based systems for the Year 2000, including replacing and/or
updating existing systems. The Company continues to evaluate the total
estimated costs associated with these efforts, which it currently estimates to
be between $40-$45 million. Based on actual experience and available
information, the Company believes that it will be able to manage
its Year 2000 transition without any material adverse effect on its business
operations, services or financial condition. However, if the applicable
modifications and conversions are not made, or are not completed on a timely
basis, the Year 2000 issue could have a material adverse impact on the
operations of the Company. Further, management is currently evaluating the
extent to which the Company's interface systems are vulnerable to its suppliers'
and customers' failure to remediate their own Year 2000 issues as there is no
guarantee that the systems of other companies on which the Company's systems
rely will be timely and adequately converted.

CAPITALIZATION
The Company has three classes of common stock: Pittston Brink's Group Common
Stock ("Brink's Stock"), Pittston BAX Group Common Stock ("BAX Stock") and
Pittston Minerals Group Common Stock ("Minerals Stock") which were designed to
provide shareholders with separate securities reflecting the performance of the
Pittston Brink's Group ("Brink's Group"), the Pittston BAX Group ("BAX Group")
and the Pittston Minerals Group ("Minerals Group"), respectively, without
diminishing the benefits of remaining a single corporation or precluding future
transactions affecting any of the Groups. The Brink's Group consists of the
Brink's and BHS operations of the Company. The BAX Group consists of the BAX
Global operations of the Company. The Minerals Group consists of the Coal
Operations and Mineral Ventures operations of the Company. The Company prepares
separate financial statements for the Brink's, BAX and Minerals Groups in
addition to consolidated financial information of the Company.

Effective May 4, 1998, the designation of Pittston Burlington Group Common Stock
and the name of the Pittston Burlington Group were changed to Pittston BAX Group
Common Stock and Pittston BAX Group, respectively. All rights and privileges of
the holders of such Stock are otherwise unaffected by such changes. The stock
continues to trade on the New York Stock Exchange under the symbol "PZX".


                                       ---
                                       25



<PAGE>
<PAGE>



Under the share repurchase programs authorized by the Board of Directors (the
"Board"), the Company purchased shares in the periods presented:

<TABLE>
<CAPTION>
                                                      Three Months Ended June 30          Six Months Ended June 30
(Dollars in millions)                                         1998          1997              1998            1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>              <C>             <C>    
Brink's Stock:
  Shares                                                   114,100        13,000           114,100         166,000
  Cost                                               $         4.4           0.3               4.4             4.3

BAX Stock:
  Shares                                                   227,400            --           404,932         132,100
  Cost                                               $         3.7            --               7.2             2.6

Convertible Preferred Stock:
  Shares                                                        --            --               355              --
  Cost                                               $          --            --               0.1              --
  Excess carrying amount (a)                         $          --            --              0.02              --
===================================================================================================================
</TABLE>


(a) The excess of the carrying amount of the Series C Cumulative Convertible
Preferred Stock (the "Convertible Preferred Stock") over the cash paid to
holders for repurchases made during the periods. This amount is deducted from
preferred dividends in the Company's Statement of Operations.

The Company's remaining repurchase authority with respect to the Convertible
Preferred Stock as of June 30, 1998 was $24.2 million. As of June 30, 1998, the
Company had remaining authority to purchase over time 0.9 million shares of
Brink's Stock; 0.7 million shares of BAX Stock; and 1.0 million shares of
Minerals Stock. The remaining aggregate purchase cost limitation for all common
stock was $13.4 million as of June 30, 1998.

DIVIDENDS
The Board intends to declare and pay dividends, if any, on Brink's Stock, BAX
Stock and Minerals Stock based on the earnings, financial condition, cash flow
and business requirements of the Brink's Group, BAX Group and the Minerals
Group, respectively. Since the Company remains subject to Virginia law
limitations on dividends, losses by one Group could affect the Company's ability
to pay dividends in respect of stock relating to the other Group. Dividends on
Minerals Stock are also limited by the Available Minerals Dividend Amount as
defined in the Company's Articles of Incorporation. The Available Minerals
Dividend Amount may be reduced by activity that reduces shareholder's equity or
the fair value of net assets of the Minerals Group. Such activity includes net
losses by the Minerals Group, dividends paid on the Minerals Stock and the
Convertible Preferred Stock, repurchases of Minerals Stock and the Convertible
Preferred Stock, and foreign currency translation losses. At June 30, 1998, the
Available Minerals Dividend Amount was at least $10.1 million.

During the first six months of 1998 and 1997, the Board declared and the Company
paid cash dividends of 5.00 cents per share of Brink's Stock and 12.00 cents per
share of BAX Stock, as well as 18.75 cents and 32.50 cents per share,
respectively, of Minerals Stock. Dividends paid on the Convertible Preferred
Stock in each of the first six months of 1998 and 1997 were $1.8 million. In May
1998, the Company reduced the dividend rate on Minerals Stock to 10.00 cents per
year per share for shareholders as of the May 15, 1998 record date. Cash made
available, if any, from this lower dividend rate will be used to either
reinvest, as suitable opportunities arise, in the Minerals Group companies or to
pay down debt, with a view towards maximizing long-term shareholder value.


                                       ---
                                       26



<PAGE>
<PAGE>



ACCOUNTING CHANGES
The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
130, "Reporting Comprehensive Income", in the first quarter of 1998. SFAS No.
130 establishes standards for the reporting and display of comprehensive income
and its components in financial statements. Comprehensive income generally
represents all changes in shareholders' equity except those resulting from
investments by or distributions to shareholders. Total comprehensive income,
which is composed of net income attributable to common shares and foreign
currency translation adjustments, for the quarters ended June 30, 1998 and 1997
was $16.3 million and $12.9 million, respectively, and for the six months ended
June 30, 1998 and 1997 was $27.2 million and $27.6 million, respectively.

Effective January 1, 1998, the Company implemented AICPA Statement of Position
("SOP") No. 98-1 "Accounting for the Costs of Computer Software Developed for
Internal Use". SOP No. 98-1 requires that certain costs related to the
development or purchase of internal-use software be capitalized and amortized
over the estimated useful life of the software.

PENDING ACCOUNTING CHANGES
The Company will implement SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information", in the financial statements for the year
ended December 31, 1998. SFAS No. 131 requires publicly-held companies to report
financial and descriptive information about operating segments in financial
statements issued to shareholders for interim and annual periods. The SFAS also
requires additional disclosures with respect to products and services,
geographic areas of operation, and major customers. The adoption of this SFAS is
not expected to have a material impact on the financial statements of the
Company.

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure
those instruments at fair value. This statement is effective for The Pittston
Company for the year beginning January 1, 2000, with early adoption allowed. The
Company is currently evaluating the timing of adoption and the effect that
implementation of the new standard will have on its results of operations and
financial position.

In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up Activities." SOP No. 98-5, which provides guidance on the reporting of
start-up costs and organization costs, requires that such costs be expensed as
incurred. This SOP is effective for The Pittston Company for the year beginning
January 1, 1999, with early application encouraged. Initial application of the
SOP is required to be reported as a cumulative effect of a change in accounting
principle as of the beginning of the year of adoption. The Company is currently
evaluating the effect that implementation of the new statement will have on its
results of operations and financial position.

FORWARD LOOKING INFORMATION
Certain of the matters discussed herein, including statements regarding
information technology and related outlay projections, projected capital
spending, the impact of management's review of certain BAX Global initiatives on
future operating results, expectations with regard to future realizations from
metallurgical coal mine development, coal and gold sales and the readiness for
Year 2000, involve forward looking information which is subject to known and
unknown risks, uncertainties, and contingencies which could cause actual
results, performance or achievements, to differ materially from those which are
anticipated. Such risks, uncertainties and contingencies, many of which are
beyond the control of the Company, include, but are not limited to, overall
economic and business conditions, the demand for the Company's products and
services, pricing and other competitive factors in the industry, geological
conditions, new government regulations and/or legislative initiatives,
variations in costs or expenses, variations in the spot prices of coal and gold,
the successful integration of the ATI acquisition, the ability of counter
parties to perform, changes in the scope of improvements to information systems
and Year 2000 initiatives, delays or problems in the implementation of Year 2000
initiatives by the Company and/or its suppliers and customers, and delays or
problems in the design and implementation of improvements to information
systems.


                                       ---
                                       27



<PAGE>
<PAGE>



                             PITTSTON BRINK'S GROUP
                                 BALANCE SHEETS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                June 30                December 31
                                                                                   1998                       1997
- -------------------------------------------------------------------------------------------------------------------
                                                                            (Unaudited)
<S>                                                                           <C>                           <C>   
ASSETS
Current assets:
Cash and cash equivalents                                                     $  42,293                     37,694
Short-term investments, at lower of cost or market                                2,086                      2,227
Accounts receivable (net of estimated amount uncollectible:
   1998 - $12,793; 1997 - $9,660)                                               225,582                    160,912
Receivable - Pittston Minerals Group                                                 --                      8,003
Inventories, at lower of cost or market                                           9,185                      3,469
Prepaid expenses                                                                 26,460                     16,672
Deferred income taxes                                                            18,121                     18,147
- -------------------------------------------------------------------------------------------------------------------
Total current assets                                                            323,727                    247,124

Property, plant and equipment, at cost (net of accumulated
   depreciation and amortization: 1998 - $290,158;
   1997 - $276,457)                                                             442,743                    346,672
Intangibles, net of accumulated amortization                                     59,884                     18,510
Investment in and advances to unconsolidated affiliates                          19,074                     28,169
Deferred pension assets                                                          30,870                     31,713
Deferred income taxes                                                             4,141                      3,612
Other assets                                                                     19,548                     16,530
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                  $ 899,987                    692,330
===================================================================================================================

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                                                         $  19,507                      9,073
Current maturities of long-term debt                                             30,645                      7,576
Accounts payable                                                                 49,005                     36,337
Accrued liabilities                                                             186,950                    125,362
Payable - Pittston Minerals Group                                                 1,696                          -
- -------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                       287,803                    178,348

Long-term debt, less current maturities                                          94,564                     38,682
Postretirement benefits other than pensions                                       4,226                      4,097
Workers' compensation and other claims                                           11,228                     11,277
Deferred income taxes                                                            53,039                     45,324
Payable - Pittston Minerals Group                                                    79                        391
Other liabilities                                                                 7,126                      8,929
Minority interests                                                               25,832                     24,802
Shareholder's equity                                                            416,090                    380,480
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholder's equity                                    $ 899,987                    692,330
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       28



<PAGE>
<PAGE>



                             PITTSTON BRINK'S GROUP
                            STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
                                                         1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>                <C>               <C>               <C>    
Operating revenues                                  $ 359,812          268,775           670,145           520,159

Costs and expenses:
Operating expenses                                    273,523          197,741           506,955           385,649
Selling, general and administrative
   expenses                                            50,705           40,296            97,260            76,359
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              324,228          238,037           604,215           462,008
Other operating income (expense), net                       4              117               990              (504)
- -------------------------------------------------------------------------------------------------------------------
Operating profit                                       35,588           30,855            66,920            57,647
Interest income                                           624              553             1,488             1,206
Interest expense                                       (5,050)          (2,664)           (8,865)           (4,903)
Other income (expense), net                             1,484           (1,447)              147            (3,105)
- -------------------------------------------------------------------------------------------------------------------
Income before income taxes                             32,646           27,297            59,690            50,845
Provision for income taxes                             12,076            9,558            22,083            17,800
- -------------------------------------------------------------------------------------------------------------------
Net income                                          $  20,570           17,739            37,607            33,045
===================================================================================================================

Net income per common share:
   Basic                                            $     .53              .46               .97               .86
   Diluted                                                .52              .46               .96               .85
===================================================================================================================

Cash dividends per common share                     $    .025             .025               .05               .05
===================================================================================================================

Weighted average common shares outstanding:
   Basic                                               38,713           38,230            38,596            38,209
   Diluted                                             39,206           38,703            39,143            38,659
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       29



<PAGE>
<PAGE>



                             PITTSTON BRINK'S GROUP
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                          Six Months Ended June 30
                                                                                            1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                 <C>   
Cash flows from operating activities:
Net income                                                                              $ 37,607            33,045
Adjustments to reconcile net income to net cash provided
   by operating activities:
   Depreciation and amortization                                                          38,693            28,218
   Provision for deferred income taxes                                                     5,683             1,184
   Provision for pensions, noncurrent                                                      1,563               790
   Provision for uncollectible accounts receivable                                         3,133             2,124
   Other operating, net                                                                    2,696             5,491
   Change in operating assets and liabilities, net of effects of acquisitions
      and dispositions:
      Increase in accounts receivable                                                     (8,754)           (5,852)
      (Increase) decrease in inventories                                                  (3,207)              391
      Increase in prepaid expenses                                                        (5,734)           (5,429)
      Decrease in accounts payable and accrued liabilities                                (6,290)           (3,745)
      Increase in other assets                                                            (2,656)           (2,008)
      (Decrease) increase in other liabilities                                            (2,544)              672
      Other, net                                                                          (4,071)             (453)
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                 56,119            54,428
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                                               (65,373)          (54,234)
Proceeds from disposal of property, plant and equipment                                    1,368             1,209
Acquisitions, net of cash acquired, and related
   contingent payments                                                                    (5,526)          (53,303)
Other, net                                                                                  (993)            6,834
- -------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                    (70,524)          (99,494)
- -------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Additions to debt                                                                          8,915            52,380
Reductions of debt                                                                        (4,288)          (11,878)
Payments from Minerals Group                                                              16,700            15,083
Proceeds from exercise of stock options                                                    4,566             1,613
Dividends paid                                                                            (1,807)           (1,828)
Repurchase of common stock                                                                (5,082)           (4,347)
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                 19,004            51,023
- -------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                                  4,599             5,957
Cash and cash equivalents at beginning of period                                          37,694            20,012
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                              $ 42,293            25,969
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       30



<PAGE>
<PAGE>



                             PITTSTON BRINK'S GROUP
                          NOTES TO FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

(1)  The financial statements of the Pittston Brink's Group (the "Brink's
     Group") include the balance sheets, results of operations and cash flows of
     the Brink's, Incorporated ("Brink's") and Brink's Home Security, Inc.
     ("BHS") operations of The Pittston Company (the "Company"), and a portion
     of the Company's corporate assets and liabilities and related transactions
     which are not separately identified with operations of a specific segment.
     The Brink's Group's financial statements are prepared using the amounts
     included in the Company's consolidated financial statements. Corporate
     amounts reflected in these financial statements are determined based upon
     methods which management believes to be a reasonable and an equitable
     estimate of the cost attributable to the Brink's Group.

     The Company provides holders of Pittston Brink's Group Common Stock
     ("Brink's Stock") separate financial statements, financial reviews,
     descriptions of business and other relevant information for the Brink's
     Group, in addition to consolidated financial information of the Company.
     Holders of Brink's Stock are shareholders of the Company, which is
     responsible for all liabilities. Therefore, financial developments
     affecting the Brink's Group, the Pittston BAX Group (the "BAX Group"
     formerly the Pittston Burlington Group) or the Pittston Minerals Group (the
     "Minerals Group") that affect the Company's financial condition could
     affect the results of operations and financial condition of each of the
     Groups. Accordingly, the Company's consolidated financial statements must
     be read in connection with the Brink's Group's financial statements.

(2)  The following is a reconciliation between the calculation of basic and
     diluted net income per share:

<TABLE>
<CAPTION>
                                Three Months Ended June 30     Six Months Ended June 30
Brink's Group                          1998           1997           1998          1997
- -----------------------------------------------------------------------------------------
<S>                            <C>                  <C>            <C>           <C>   
Numerator:
Net income - Basic and
   diluted net income
   per share numerator            $ 20,570          17,739         37,607        33,045

Denominator:
Basic weighted average
   common shares
   outstanding                      38,713          38,230         38,596        38,209
Effect of dilutive securities:
   Employee stock options              493             473            547           450
- -----------------------------------------------------------------------------------------
Diluted weighted average
   common shares outstanding        39,206          38,703         39,143        38,659
=========================================================================================
</TABLE>


     Options to purchase 25 shares of Brink's Stock at prices between $39.42 and
     $39.56 per share were outstanding for both the three and six months ended
     June 30, 1998, but were not included in the computation of diluted net
     income per share because the options' exercise price was greater than the
     average market price of the common shares and, therefore, the effect would
     be antidilutive.

     Options to purchase 391 shares of Brink's Stock at $31.56 per share and
     options to purchase 400 shares of Brink's Stock at prices between $29.50
     and $31.56 were outstanding for the three and six months ended June 30,
     1997, respectively, but were not included in the computation of diluted net
     income per share because the options' exercise price was greater than the
     average market price of the common shares and, therefore, the effect would
     be antidilutive.

(3)  As of January 1, 1992, BHS elected to capitalize categories of costs not
     previously capitalized for home security installations. The additional
     costs not previously capitalized consisted of costs for installation labor
     and related benefits for supervisory, installation scheduling, equipment
     testing and


                                       ---
                                       31



<PAGE>
<PAGE>



     other support personnel and costs incurred in maintaining facilities and
     vehicles dedicated to the installation process. The effect of this change
     in accounting principle was to increase operating profit for the Brink's
     Group and the BHS segment for the three and six months ended June 30, 1998
     by $1,495 and $2,911, respectively, and by $1,190 and $2,368, respectively,
     for the same periods of 1997. The effect of this change increased diluted
     net income per common share of the Brink's Group by $.02 and $.05 in the
     three and six month periods ended June 30, 1998, respectively, and by $.02
     and $.04, respectively, in the comparable periods of 1997.

(4)  Depreciation and amortization of property, plant and equipment totaled
     $20,850 and $37,791 in the second quarter and six month periods of 1998,
     respectively, compared to $13,411 and $26,308 in the second quarter and six
     month periods of 1997, respectively.

(5)  Cash payments made for interest and income taxes, net of refunds received,
     were as follows:

<TABLE>
<CAPTION>
                          Three Months Ended June 30           Six Months Ended June 30
                               1998             1997              1998             1997
- -----------------------------------------------------------------------------------------
<S>                      <C>                   <C>               <C>              <C>  
Interest                 $    4,985            2,715             8,463            4,931
=========================================================================================
Income taxes             $   23,756           16,935            25,035           20,585
=========================================================================================
</TABLE>


     During the first quarter of 1998, Brink's recorded the following noncash
     items in connection with the acquisition of substantially all of the
     remaining shares of its affiliate in France: the seller financing of the
     equivalent of US $27,500 and the assumption of borrowings of approximately
     US $19,000 and capital leases of approximately US $30,000. See further
     discussion below.

(6)  In the first quarter of 1998, the Brink's Group purchased 62% (representing
     nearly all the remaining shares) of its Brink's affiliate in France
     ("Brink's S.A.") for payments aggregating US $39,000 over three years. The
     acquisition was funded through an initial payment made at closing of $8,789
     and a note to the seller for a principal amount of approximately the
     equivalent of US $27,500 payable in annual installments plus interest
     through 2001. The acquisition has been accounted for as a purchase and
     accordingly, the purchase price is being allocated to the underlying assets
     and liabilities based on their estimated fair value at date of acquisition.
     Based on a preliminary evaluation which is subject to additional review,
     the estimated fair value of the additional assets recorded, including
     goodwill, approximated US $161,800 and included $9,200 in cash. Estimated
     liabilities assumed of US $125,700 included previously existing debt of
     approximately US $49,000, which includes borrowings of US $19,000 and
     capital leases of US $30,000. The excess of the purchase price over the
     fair value of assets acquired and liabilities assumed is being amortized
     over 40 years. Brink's S.A. had annual 1997 revenues approximating the
     equivalent of US $220,000.

(7)  Under the share repurchase programs authorized by the Board of Directors,
     the Company purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>
                                                       Three Months Ended June 30     Six Months Ended June 30
     (Dollars in millions)                             1998              1997            1998             1997
     ----------------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>             <C>              <C>    
     Brink's Stock:
     Shares                                         114,100           13,000          114,100          166,000
     Cost                                     $         4.4              0.3              4.4              4.3

     Convertible Preferred Stock:
     Shares                                              --               --              355               --
     Cost                                     $          --               --              0.1               --
     Excess carrying amount (a)               $          --               --             0.02               --
     ----------------------------------------------------------------------------------------------------------
</TABLE>


     (a) The excess of the carrying amount of the Series C Cumulative
     Convertible Preferred Stock (the "Convertible Preferred Stock") over the
     cash paid to holders for repurchases made during the periods. This amount
     is deducted from preferred dividends in the Company's Statement of
     Operations.


                                       ---
                                       32



<PAGE>
<PAGE>




     At June 30, 1998, the Company had the remaining authority to purchase over
     time 942 shares of Brink's Stock and an additional $24,236 of its
     Convertible Preferred Stock. The remaining aggregate purchase cost
     limitation for all common stock was $13,351 at June 30, 1998.

(8)  The Brink's Group adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
     1998. SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive income, which is composed of net income
     and foreign currency translation adjustments, for the three months ended
     June 30, 1998 and 1997 was $18,539 and $17,854, respectively. Total
     comprehensive income for the six months ended June 30, 1998 and 1997 was
     $33,801 and $29,056, respectively.

     Effective January 1, 1998, the Brink's Group implemented AICPA Statement of
     Position ("SOP") No. 98-1 "Accounting for the Costs of Computer Software
     Developed for Internal Use". SOP No. 98-1 requires that certain costs
     related to the development or purchase of internal-use software be
     capitalized and amortized over the estimated useful life of the software.

(9)  The Brink's Group will adopt a new accounting standard, SFAS No. 131,
     "Disclosures and Segments of an Enterprise and Related Information," in the
     financial statements for the year ended December 31, 1998. SFAS No. 131
     requires publicly-held companies to report financial and descriptive
     information about operating segments in financial statements issued to
     shareholders for interim and annual periods. SFAS No. 131 also requires
     additional disclosures with respect to products and services, geographic
     areas of operation, and major customers. The adoption of this SFAS is not
     expected to have a material impact on the financial statements of the
     Brink's Group.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
     133 establishes accounting and reporting standards for derivative
     instruments and hedging activities. It requires that an entity recognize
     all derivatives as either assets or liabilities in the statement of
     financial position and measure those instruments at fair value. This
     statement is effective for the Brink's Group for the year beginning January
     1, 2000, with early adoption allowed. The Brink's Group is currently
     evaluating the timing of adoption and the effect that implementation of the
     new standard will have on its results of operations and financial position.

     In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
     Start-Up Activities." SOP No. 98-5, which provides guidance on the
     reporting of start-up costs and organization costs, requires that such
     costs be expensed as incurred. This SOP is effective for the Brink's Group
     for the year beginning January 1, 1999, with early application encouraged.
     Initial application of the SOP is required to be reported as a cumulative
     effect of a change in accounting principle as of the beginning of the year
     of adoption. The Brink's Group is currently evaluating the effect that
     implementation of the new statement will have on its results of operations
     and financial position.

(10) Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.

(11) In the opinion of management, all adjustments have been made which are
     necessary for a fair presentation of results of operations and financial
     condition for the periods reported herein. All such adjustments are of a
     normal recurring nature.


                                       ---
                                       33



<PAGE>
<PAGE>



                             PITTSTON BRINK'S GROUP
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                             AND FINANCIAL CONDITION

The financial statements of the Pittston Brink's Group (the "Brink's Group")
include the balance sheets, results of operations and cash flows of the Brink's,
Incorporated ("Brink's") and Brink's Home Security, Inc. ("BHS") operations of
The Pittston Company (the "Company"), and a portion of the Company's corporate
assets and liabilities and related transactions which are not separately
identified with operations of a specific segment. The Brink's Group's financial
statements are prepared using the amounts included in the Company's consolidated
financial statements. Corporate amounts reflected in these financial statements
are determined based upon methods which management believes to be a reasonable
and an equitable estimate of the cost attributable to the Brink's Group.

The Company provides holders of Pittston Brink's Group Common Stock ("Brink's
Stock") separate financial statements, financial reviews, descriptions of
business and other relevant information for the Brink's Group, in addition to
consolidated financial information of the Company. Holders of Brink's Stock are
shareholders of the Company, which is responsible for all liabilities.
Therefore, financial developments affecting the Brink's Group, the Pittston BAX
Group (the "BAX Group", formerly the Pittston Burlington Group) or the Pittston
Minerals Group (the "Minerals Group") that affect the Company's financial
condition could affect the results of operations and financial condition of each
of the Groups. Accordingly, the Company's consolidated financial statements must
be read in connection with the Brink's Group's financial statements.

The following discussion is a summary of the key factors management considers
necessary in reviewing the Brink's Group's results of operations, liquidity and
capital resources. This discussion must be read in conjunction with the
financial statements and related notes of the Brink's Group and the Company.

                              RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
(In thousands)                                           1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>               <C>               <C>    
Operating revenues:
Brink's                                             $ 309,751          224,550           571,674           433,749
BHS                                                    50,061           44,225            98,471            86,410
- -------------------------------------------------------------------------------------------------------------------
Total operating revenues                            $ 359,812          268,775           670,145           520,159
===================================================================================================================

Operating profit:
Brink's                                             $  24,047           19,143            45,966            34,944
BHS                                                    13,895           13,273            27,397            26,052
- -------------------------------------------------------------------------------------------------------------------
Segment operating profit                               37,942           32,416            73,363            60,996
General corporate expense                              (2,354)          (1,561)           (6,443)           (3,349)
- -------------------------------------------------------------------------------------------------------------------
Total operating profit                              $  35,588           30,855            66,920            57,647
===================================================================================================================
</TABLE>



                                       ---
                                       34



<PAGE>
<PAGE>



The Brink's Group net income totaled $20.6 million ($0.52 per share) in the
second quarter of 1998 compared with $17.7 million ($0.46 per share) in the
second quarter of 1997. Operating profit for the 1998 second quarter increased
to $35.6 million from $30.9 million in the second quarter of 1997. Both Brink's
and BHS contributed to the increases in net income and operating profit for the
1998 second quarter compared with the same period of 1997. Revenues for the 1998
second quarter increased $91.0 million or 34% compared with the 1997 second
quarter, of which $85.2 million was from Brink's and $5.8 million was from BHS.
Total costs and expenses for the 1998 second quarter increased $86.2 million or
36% compared with the same period last year, of which $80.2 million was from
Brink's and $5.2 million was from BHS. Net interest expense during the second
quarter of 1998 increased $2.3 million due largely to higher average borrowings
related to the acquisition of nearly all the remaining shares of Brink's
affiliate in France (discussed in more detail below), as well as higher average
interest rates largely attributable to foreign borrowings.

In the first six months of 1998, net income totaled $37.6 million ($0.96 per
share) compared with $33.0 million ($0.85 per share) in the first six months of
1997. Operating profit for the first six months of 1998 increased to $66.9
million from $57.6 million in the same period of 1997. Both Brink's and BHS
contributed to the increases in net income and operating profit for the first
six months of 1998 compared with the same period of 1997. Revenues for the first
six months of 1998 increased $150.0 million or 29% compared with the first six
months of 1997, of which $137.9 million was from Brink's and $12.1 million was
from BHS. Total costs and expenses for the first six months of 1998 increased
$142.2 million or 31% compared with the same period last year, of which $128.4
million was from Brink's and $10.7 million was from BHS. Net interest expense
increased $3.7 million during the first six months of 1998 as compared to 1997
due largely to higher average borrowings related to the acquisitions of Brink's
affiliates in Venezuela and France in early 1997 and 1998, respectively, as well
as higher average interest rates attributable to these borrowings.

BRINK'S
The following is a table of selected financial data for Brink's on a comparative
basis:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
(In thousands)                                           1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>               <C>               <C>    
Operating revenues:
  North America (United States & Canada)            $ 135,687          117,616           265,054           228,388
  Latin America                                        76,348           66,163           152,840           125,859
  Europe                                               90,909           33,727           140,722            66,355
  Asia/Pacific                                          6,807            7,044            13,058            13,147
- -------------------------------------------------------------------------------------------------------------------
Total operating revenues                              309,751          224,550           571,674           433,749

Operating expenses                                    247,899          175,441           457,285           342,497
Selling, general and administrative expenses           37,809           30,083            69,413            55,804
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              285,708          205,524           526,698           398,301

Other operating income (expense), net                       4              117               990              (504)
- -------------------------------------------------------------------------------------------------------------------
Operating profit:
  North America (United States & Canada)               11,865            9,657            21,932            17,411
  Latin America                                         5,354            7,445            16,031            14,882
  Europe                                                6,388            1,291             7,213             1,667
  Asia/Pacific                                            440              750               790               984
- -------------------------------------------------------------------------------------------------------------------
Total operating profit                              $  24,047           19,143            45,966            34,944
===================================================================================================================

Depreciation and amortization                       $  12,255            6,811            20,674            14,358
===================================================================================================================

Cash capital expenditures                           $  14,407           10,291            27,710            20,105
===================================================================================================================
</TABLE>




                                       ---
                                       35



<PAGE>
<PAGE>



Brink's consolidated revenues totaled $309.8 million in the second quarter of
1998 compared with $224.6 million in the second quarter of 1997. The revenue
increase of $85.2 million (38%) was offset, in part, by increases in total costs
and expenses of $80.2 million. Brink's operating profit of $24.0 million in the
second quarter of 1998 represented a $4.9 million (26%) increase over the $19.1
million operating profit reported in the prior year quarter. The increases in
revenue and operating profit were largely attributable to operations in both
North America and Europe.

Revenues from North American operations (United States and Canada) increased
$18.1 million (15%) to $135.7 million in the 1998 second quarter from $117.6
million in the prior year quarter. North American operating profit increased
$2.2 million (23%) to $11.9 million in the current year quarter. The revenue and
operating profit increases for 1998 primarily resulted from improved results
across most product lines, particularly armored car operations, which include
ATM services.

In Latin America, revenues increased 15% to $76.3 million, while operating
profits decreased from $7.4 million in the second quarter of 1997 to $5.4
million in the second quarter of 1998. While both revenues and operating profits
reflected strong results in Venezuela, these improved results were more than
offset by expenses associated with start-up operations in Argentina and by
equity losses from Brink's 20% owned affiliate in Mexico.

Revenues and operating profit from European operations amounted to $90.9 million
and $6.4 million, respectively, in the second quarter of 1998. These amounts
represented increases of $57.2 million and $5.1 million from the comparable
quarter of 1997. The increase in revenues was due to the acquisition of nearly
all of the remaining shares of Brink's affiliate in France in the first quarter
of 1998 (discussed in more detail below). The increase in operating profits
reflects improved results from operations in France, as well as the increased
ownership.

Revenues and operating profit from Asia/Pacific operations in the second quarter
of 1998 were $6.8 million and $0.4 million, respectively. Revenues were
essentially unchanged over the comparable 1997 period and operating profit
decreased $0.3 million.

Brink's consolidated revenues totaled $571.7 million in the first six months of
1998 compared with $433.7 million in the first six months of 1997. The revenue
increase of $137.9 million (32%) in the first half of 1998 was offset, in part,
by an increase in total costs and expenses of $128.4 million. Brink's operating
profit of $46.0 million in the first six months of 1998 represented a 32%
increase over the $34.9 million operating profit reported in the prior year
period.

Revenues from North American operations increased $36.7 million (16%) to $265.1
million in the first six months of 1998 from $228.4 million in the same period
of 1997. North American operating profit increased $4.5 million (26%) to $21.9
million in the current year period from $17.4 million in the same period of
1997. The revenues and operating profit improvement for the six months of 1998
primarily resulted from improved armored car operations, which include ATM
services.

In Latin America, revenues and operating profits increased 21% to $152.8 million
and 8% to $16.0 million, respectively, from the first six months of 1997 to the
comparable 1998 period. The increase in revenues and operating profits includes
the impact of a full six months of consolidated results from the acquired
operation in Venezuela, while the 1997 period included only five months of
consolidated results. In addition, strong results in Venezuela and in Colombia
were offset, in part, by costs associated with start-up operations in Argentina
and equity losses from Brink's affiliate in Mexico.

Revenues and operating profit from European operations amounted to $140.7
million and $7.2 million, respectively, in the first six months of 1998. These
amounts represented increases of $74.4 million and $5.5 million from the
comparable period of 1997. The increase in revenue was due to the acquisition of
nearly all the remaining shares of the Brink's affiliate in France in the first
quarter of 1998. The increase in operating profits reflects improved results
from operations in France, as well as the increased ownership. This improvement
was partially offset by lower results in Belgium caused by industry-wide labor
unrest in the armored car industry in that country which was resolved in the
first quarter of 1998.


                                      ---
                                       36



<PAGE>
<PAGE>



Revenues and operating profit from Asia/Pacific operations in the first six
months of 1998 were $13.1 million and $0.8 million, respectively, compared to
$13.1 million and $1.0 million, respectively, in the first six months of 1997.

Brink's continued its international strategy of gaining control of affiliated
operations or exiting certain markets. During the second quarter, Brink's
increased its ownership to 100% from 50% in its German affiliate, increased its
majority ownership in its Colombian affiliate by 7.5% to 58% and divested its
24.5% interest in its Italian affiliate.

BHS

The following is a table of selected financial data for BHS on a comparative
basis:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30           Six Months Ended June 30
(Dollars in thousands)                                   1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                  <C>               <C>              <C>   
Operating revenues                                   $ 50,061           44,225            98,471           86,410

Operating expenses                                     25,624           22,300            49,670           43,152
Selling, general and administrative expenses           10,542            8,652            21,404           17,206
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                               36,166           30,952            71,074           60,358

Operating profit:
   Monitoring and service                              18,152           15,944            35,334           30,534
   Net marketing, sales and installation               (4,257)          (2,671)           (7,937)          (4,482)
- -------------------------------------------------------------------------------------------------------------------

Total operating profit                               $ 13,895           13,273            27,397           26,052
===================================================================================================================

Depreciation and amortization                        $  9,103            7,116            17,905           13,782
===================================================================================================================

Cash capital expenditures                            $ 19,043           17,559            37,502           34,079
===================================================================================================================

Monthly recurring revenues (a)                                                         $  13,976           11,834
===================================================================================================================

Number of subscribers:
   Beginning of period                                528,607          464,007           511,532          446,505
   Installations                                       28,557           26,798            55,307           52,388
   Disconnects                                         (9,506)          (8,740)          (19,181)         (16,828)
- -------------------------------------------------------------------------------------------------------------------
End of period                                         547,658          482,065           547,658          482,065
===================================================================================================================
</TABLE>


(a) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber received in the last
month of the period for monitoring, maintenance and related services. Annualized
recurring revenues as of June 30, 1998 and 1997 were $167,715 and $142,005,
respectively.

Revenues for BHS increased by 13% to $50.1 million in the second quarter of 1998
from $44.2 million in the 1997 quarter. In the first six months of 1998,
revenues for BHS increased by $12.1 million (14%) to $98.5 million from $86.4
million in the first six months of 1997. The increase in revenues was due to
higher ongoing monitoring and service revenues, reflecting a 14% increase in the
subscriber base as well as higher average monitoring fees. As a result of such
growth, monthly recurring revenues at June 30, 1998 grew 18% over the amount in
effect at the end of June 30, 1997. Installation revenue for the second quarter
and first six months of 1998 decreased 4% and 5%, respectively, over the same
1997 periods. While the number of new security system installations increased,
the revenue per installation decreased in both the three and six month periods
ended June 30, 1998, as compared to the 1997 periods, in response to continuing
aggressive installation marketing and pricing by competitors.


                                       ---
                                       37



<PAGE>
<PAGE>



Operating profit of $13.9 million in the second quarter of 1998 represented an
increase of $0.6 million (5%) compared to the $13.3 million earned in the 1997
second quarter. In the first six months of 1998, operating profit increased $1.3
million (5%) to $27.4 million from $26.1 million earned in the first six months
of 1997. Operating profit generated from monitoring and service activities
increased $2.2 million (14%) and $4.8 million (16%) for the quarter and six
months ended June 30, 1998, respectively. Operating profit during both of those
periods was favorably impacted by the growth in the subscriber base combined
with the higher average monitoring fees. Cash margins per subscriber resulting
from this portion of the business increased from the same respective periods of
1997. Operating losses from marketing, sales and installation activities
increased $1.6 million and $3.5 million during the second quarter and first six
months of 1998, respectively, as compared to the same periods of 1997. This
increase in both the quarter and year-to-date periods is due to higher levels of
sales and marketing costs incurred and expensed combined with lower levels of
installation revenue. Both of these factors are a consequence of the continuing
competitive environment in the residential security market.

As of January 1, 1992, BHS elected to capitalize categories of costs not
previously capitalized for home security installations. The additional costs not
previously capitalized consisted of costs for installation labor and related
benefits for supervisory, installation scheduling, equipment testing and other
support personnel and costs incurred in maintaining facilities and vehicles
dedicated to the installation process. The effect of this change in accounting
principle was to increase operating profit for the Brink's Group and the BHS
segment for the three and six months ended June 30, 1998 by $1.5 million and
$2.9 million, respectively, and by $1.2 million and $2.4 million, respectively,
for the same periods of 1997. The effect of this change increased diluted net
income per common share of the Brink's Group by $.02 and $.05 in the three and
six month periods ended June 30, 1998, respectively, and by $.02 and $.04 in the
comparable periods of 1997, respectively.

FOREIGN OPERATIONS
A portion of the Brink's Group's financial results is derived from activities in
foreign countries, each with a local currency other than the U.S. dollar.
Because the financial results of the Brink's Group are reported in U.S. dollars,
they are affected by the changes in the value of the various foreign currencies
in relation to the U.S. dollar. The Brink's Group's international activity is
not concentrated in any single currency, which mitigates the risks of foreign
currency rate fluctuations. In addition, these rate fluctuations may adversely
affect transactions which are denominated in currencies other than the
functional currency. The Brink's Group routinely enters into such transactions
in the normal course of its business. Although the diversity of its foreign
operations limits the risks associated with such transactions, the Company, on
behalf of the Brink's Group, from time to time, uses foreign currency forward
contracts to hedge the risks associated with such transactions. Realized and
unrealized gains and losses on these contracts are deferred and recognized as
part of the specific transaction hedged. In addition, translation adjustments
relating to operations in countries with highly inflationary economies are
included in net income, along with all transaction gains or losses for the
period. A subsidiary in Venezuela and an affiliate in Mexico operate in such
highly inflationary economies. Prior to January 1, 1998, the economy in Brazil,
in which the Brink's Group has a subsidiary, was considered highly inflationary.

The Brink's Group is also subject to other risks customarily associated with
doing business in foreign countries, including labor and economic conditions,
controls on repatriation of earnings and capital, nationalization, political
instability, expropriation and other forms of restrictive action by local
governments. The future effects, if any, of such risks on the Brink's Group
cannot be predicted.

CORPORATE EXPENSES
A portion of the Company's corporate general and administrative expenses and
other shared services has been allocated to the Brink's Group based on
utilization and other methods and criteria which management believes to be an
equitable and a reasonable estimate of the costs attributable to the Brink's
Group. These attributions were $2.4 million and $1.6 million for the second
quarter of 1998 and 1997, respectively and $6.4 million and $3.3 million for the
first six months of 1998 and 1997, respectively. The increase in the second
quarter of 1998 is primarily due to costs associated with a severance agreement
with a former member of the Company's senior management. The first six months of
1998 also includes additional expenses of approximately $5.8 million related to
a retirement agreement between the Company and its former Chairman and CEO.
Approximately $2.0 million of this $5.8 million of expenses have been attributed
to the Brink's Group.


                                       ---
                                       38



<PAGE>
<PAGE>



OTHER OPERATING INCOME AND EXPENSE, NET
Other operating income and expense, net consists primarily of net equity
earnings of Brink's foreign affiliates. These net equity earnings amounted to
expense of $0.1 million and $0 for the second quarters of 1998 and 1997,
respectively, and income of $0.8 million and expense of $0.7 million in the
first six months of 1998 and 1997, respectively. Due to the acquisition of the
remaining shares of Brink's affiliate in France (discussed in more detail
below), second quarter 1998 equity earnings do not include the results of this
now consolidated subsidiary, which contributed a substantial portion of equity
losses in the comparable 1997 quarter. The favorable impact of this change was
mostly offset by equity losses of Brink's 20% owned affiliate in Mexico (versus
equity earnings in the prior year). The increase in equity earnings for the
first six months of 1998 as compared to the corresponding 1997 period was also
impacted by the acquisition in France, along with improvements in that
affiliates' operating results. Again, this favorable impact was largely offset
by equity losses of Brink's affiliate in Mexico (versus equity earnings in the
prior year).

NET INTEREST EXPENSE
Net interest expense increased $2.3 million and $3.7 million during the three
and six month periods ended June 30, 1998, respectively. These increases are
predominantly due to higher average borrowings related to acquisitions, as well
as higher average interest rates largely attributed to foreign borrowings.

OTHER INCOME/EXPENSE, NET
Other income/expense, net which generally includes foreign translation gains and
losses and minority interest earnings or losses of Brink's subsidiaries,
increased for the second quarter and six month periods of 1998 by $2.9 million
and $3.3 million, respectively. The 1998 periods reflect higher foreign
translation gains, lower minority ownership expense and higher gains on sale of
assets.

INCOME TAXES
The effective tax rate in the second quarter and first six months of 1998 was
37%. This is an increase from the comparable periods in 1997 which had an
effective tax rate of 35%. The 1997 rate was lower due to lower taxes on foreign
income.

                               FINANCIAL CONDITION

A portion of the Company's corporate assets and liabilities has been attributed
to the Brink's Group based upon utilization of the shared services from which
assets and liabilities are generated. Management believes this attribution to be
an equitable and a reasonable estimate of the cost attributable to the Brink's
Group.

CASH FLOW REQUIREMENTS
Cash provided by operating activities amounted to $56.1 million in the first six
months of 1998, which is $1.7 million higher than the 1997 level of $54.4
million. Significant sources of cash flow primarily include net income and
noncash charges offset by funds used to finance working capital. Cash generated
from operating activities was not sufficient to fund investing activities,
primarily capital expenditures. However, additional borrowings and repayments
from the Minerals Group resulted in an increase of $4.6 million in cash and cash
equivalents in the first six months of 1998.

In the first quarter of 1998, Brink's purchased 62% (representing nearly all the
remaining shares) of its French affiliate ("Brink's S.A.") for payments
aggregating US $39 million over three years. The acquisition was funded through
an initial payment made at closing of $8.8 million and a note to the seller for
a principal amount of US $27.5 million payable in annual installments plus
interest through 2001. In addition, borrowings of approximately US $19,000 and
capital leases of approximately US $30,000 were assumed.

CAPITAL EXPENDITURES
Cash capital expenditures for the six months of 1998 totaled $65.4 million, of
which $37.5 million was spent by BHS and $27.7 million was spent by Brink's.
Cash capital expenditures totaled $54.2 million in the first six months of 1997.
Expenditures incurred by BHS in 1998 were primarily for customer installations,
representing the expansion in the subscriber base, while expenditures incurred
by Brink's were primarily for expansion, replacement or maintenance of ongoing
business operations. For the remainder of 1998, cash capital expenditures are
expected to range between $75 million and $80 million.


                                       ---
                                       39



<PAGE>
<PAGE>



FINANCING
The Brink's Group intends to fund cash capital expenditures through cash flow
from operating activities or through operating leases if the latter are
financially attractive. Shortfalls, if any, will be financed through the
Company's revolving credit agreements or other borrowing arrangements or
repayments from the Minerals Group.

Total outstanding debt at June 30, 1998 was $144.7 million, $89.4 million higher
than the $55.3 million reported at December 31, 1997. The increase in debt is
primarily attributable to debt associated with the acquisition of Brink's
affiliate in France as previously discussed.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility"). The Facility includes a $100.0 million term loan and permits
additional borrowings, repayments and reborrowings of up to an aggregate of
$250.0 million. As of June 30, 1998 and December 31, 1997, borrowings of $100.0
million were outstanding under the term loan portion of the Facility and $101.8
million and $25.9 million, respectively, of additional borrowings were
outstanding under the remainder of the Facility. No portion of the total amount
outstanding under the Facility at June 30, 1998 or December 31, 1997, was
attributable to the Brink's Group.

RELATED PARTY TRANSACTIONS
At June 30, 1998, under an interest bearing borrowing arrangement, the Minerals
Group owed the Brink's Group $10.3 million, a decrease of $16.7 million from the
$27.0 million owed at December 31, 1997.

At June 30, 1998, the Brink's Group owed the Minerals Group $12.1 million
compared to the $19.4 million owed at December 31, 1997 for tax payments
representing the Minerals Group's tax benefits utilized by the Brink's Group in
accordance with the Company's tax sharing policy. Of the total tax benefits owed
to the Minerals Group at June 30, 1998, $12.0 million is expected to be paid
within one year.

READINESS FOR YEAR 2000
The Brink's Group has taken actions to understand the nature and extent of work
required to make its systems, services and infrastructure Year 2000 compliant.
The Brink's Group is currently preparing its financial, information and other
computer-based systems for the Year 2000, including replacing and/or updating
existing systems. As these efforts progress, the Brink's Group continues to
evaluate the associated costs. Based upon its most recent estimates and its
anticipated capital spending, the Brink's Group does not anticipate that it will
incur any material costs in preparing for the Year 2000. The Brink's Group
believes, based on available information, that it will be able to manage its
Year 2000 transition without material adverse effect on its business operations,
services or financial condition. However, if the applicable modifications and
conversions are not made, or are not completed on a timely basis, the Year 2000
issue could have a material adverse impact on the operations of the Brink's
Group. Further, management is currently evaluating the extent to which the
Brink's Group's interface systems are vulnerable to its suppliers' and
customers' failure to remediate their own Year 2000 issues as there is no
guarantee that the systems of other companies on which the Brink's Group's
systems rely will be timely and adequately converted.

CAPITALIZATION
The Company has three classes of common stock: Brink's Stock, Pittston BAX Group
Common Stock ("BAX Stock") and Pittston Minerals Group Common Stock ("Minerals
Stock") which were designed to provide shareholders with separate securities
reflecting the performance of the Brink's Group, BAX Group and Minerals Group,
respectively, without diminishing the benefits of remaining a single corporation
or precluding future transactions affecting any of the Groups. The Brink's Group
consists of the Brink's and BHS operations of the Company. The BAX Group
consists of the BAX Global Inc. ("BAX Global") operations of the Company. The
Minerals Group consists of the Pittston Coal Company ("Coal Operations") and
Pittston Mineral Ventures ("Mineral Ventures") operations of the Company. The
Company prepares separate financial statements for the Brink's, BAX and Minerals
Groups, in addition to consolidated financial information of the Company.

Effective May 4, 1998, the designation of Pittston Burlington Group Common Stock
and the name of the Pittston Burlington Group were changed to Pittston BAX Group
Common Stock and Pittston BAX Group, respectively. All rights and privileges of
the holders of such Stock are otherwise unaffected by such changes. The stock
continues to trade on the New York Stock Exchange under the symbol "PZX".


                                       ---
                                       40



<PAGE>
<PAGE>



Under the share repurchase programs authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30           Six Months Ended June 30
(Dollars in millions)                                  1998               1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>              <C>              <C>    
Brink's Stock:
   Shares                                           114,100             13,000           114,100          166,000
   Cost                                          $     4.4                 0.3               4.4              4.3

Convertible Preferred Stock:
   Shares                                                --                 --               355               --
   Cost                                          $       --                 --               0.1               --
   Excess carrying amount (a)                    $       --                 --              0.02               --
===================================================================================================================
</TABLE>

(a) The excess of the carrying amount of the Series C Cumulative Convertible
Preferred Stock (the "Convertible Preferred Stock") over the cash paid to
holders for repurchases made during the periods. This amount is deducted from
preferred dividends in the Company's Statement of Operations.

The Company's remaining repurchase authority with respect to the Convertible
Preferred Stock as of June 30, 1998 was $24.2 million. As of June 30, 1998, the
Company had remaining authority to purchase over time 0.9 million shares of
Brink's Stock. The remaining aggregate purchase cost limitation for all common
stock was $13.4 million as of June 30, 1998.

DIVIDENDS
The Board intends to declare and pay dividends, if any, on Brink's Stock based
on the earnings, financial condition, cash flow and business requirements of the
Brink's Group. Since the Company remains subject to Virginia law limitations on
dividends, losses by the Minerals Group or the BAX Group could affect the
Company's ability to pay dividends in respect of stock relating to the Brink's
Group.

During the first six months of 1998 and 1997, the Board declared and the Company
paid cash dividends of 5.00 cents per share of Brink's Stock. Dividends paid on
the Convertible Preferred Stock in each of the first six month periods of 1998
and 1997 were $1.8 million.

ACCOUNTING CHANGES
The Brink's Group adopted Statement of Financial Accounting Standards ("SFAS")
No. 130, "Reporting Comprehensive Income", in the first quarter of 1998. SFAS
No. 130 establishes standards for the reporting and display of comprehensive
income and its components in financial statements. Comprehensive income
generally represents all changes in shareholders' equity except those resulting
from investments by or distributions to shareholders. Total comprehensive
income, which is composed of net income and foreign currency translation
adjustments, for the three months ended June 30, 1998 and 1997 was $18.5 million
and $17.9 million, respectively, and for the six months ended June 30, 1998 and
1997 was $33.8 million and $29.1 million, respectively.

Effective January 1, 1998, the Brink's Group implemented AICPA Statement of
Position ("SOP") No. 98-1 "Accounting for the Costs of Computer Software
Developed for Internal Use". SOP No. 98-1 requires that certain costs related to
the development or purchase of internal-use software be capitalized and
amortized over the estimated useful life of the software.

PENDING ACCOUNTING CHANGES
The Brink's Group will implement SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information", in the financial statements for the year
ended December 31, 1998. SFAS No. 131 requires publicly-held companies to report
financial and descriptive information about operating segments in financial
statements issued to shareholders for interim and annual periods. The SFAS also
requires additional disclosures with respect to products and services,
geographic areas of operation, and major customers. The adoption of this SFAS is
not expected to have a material impact on the financial statements of the
Brink's Group.


                                       ---
                                       41



<PAGE>
<PAGE>



In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure
those instruments at fair value. This statement is effective for the Brink's
Group for the year beginning January 1, 2000, with early adoption allowed. The
Brink's Group is currently evaluating the timing of adoption and the effect that
implementation of the new standard will have on its results of operations and
financial position.

In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up Activities." SOP No. 98-5, which provides guidance on the reporting of
start-up costs and organization costs, requires that such costs be expensed as
incurred. This SOP is effective for the Brink's Group for the year beginning
January 1, 1999, with early application encouraged. Initial application of the
SOP is required to be reported as a cumulative effect of a change in accounting
principle as of the beginning of the year of adoption. The Brink's Group is
currently evaluating the effect that implementation of the new statement will
have on its results of operations and financial position.

FORWARD LOOKING INFORMATION
Certain of the matters discussed herein, including statements regarding the
readiness for Year 2000, and projected capital spending, involve forward looking
information which is subject to known and unknown risks, uncertainties, and
contingencies which could cause actual results, performance or achievements to
differ materially from those which are anticipated. Such risks, uncertainties
and contingencies, many of which are beyond the control of the Brink's Group and
the Company, include, but are not limited to, overall economic and business
conditions, the demand for the Brink's Group's services, pricing and other
competitive factors in the industry, new government regulations and/or
legislative initiatives, variations in costs or expenses, changes in the scope
of Year 2000 initiatives, and delays or problems in the implementation of Year
2000 initiatives by the Brink's Group and/or its suppliers and customers.




                                       ---
                                       42



<PAGE>
<PAGE>



                               PITTSTON BAX GROUP
                                 BALANCE SHEETS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                June 30                December 31
                                                                                   1998                       1997
- -------------------------------------------------------------------------------------------------------------------
                                                                            (Unaudited)
<S>                                                                           <C>                           <C>   
ASSETS
Current assets:
Cash and cash equivalents                                                     $  24,406                     28,790
Accounts receivable (net of estimated amount uncollectible:
   1998 - $10,941; 1997 -$10,110)                                               294,430                    306,806
Inventories, at lower of cost or market                                           3,080                      1,359
Prepaid expenses                                                                 11,666                     11,050
Deferred income taxes                                                             6,982                      7,159
- -------------------------------------------------------------------------------------------------------------------
Total current assets                                                            340,564                    355,164

Property, plant and equipment, at cost (net of accumulated depreciation and
   amortization:
   1998 - $87,405; 1997 - $78,815)                                              200,064                    128,632
Intangibles, net of accumulated amortization                                    177,995                    174,791
Deferred pension assets                                                           6,162                      7,600
Deferred income taxes                                                            20,075                     19,814
Other assets                                                                     15,269                     15,442
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                  $ 760,129                    701,443
===================================================================================================================

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                                                         $  43,552                     31,071
Current maturities of long-term debt                                              3,081                      3,176
Accounts payable                                                                180,475                    194,489
Payable - Pittston Minerals Group                                                 9,000                      4,966
Accrued liabilities                                                              83,877                     78,363
- -------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                       319,985                    312,065

Long-term debt, less current maturities                                          99,290                     37,016
Postretirement benefits other than pensions                                       3,741                      3,518
Deferred income taxes                                                             2,027                      1,447
Payable - Pittston Minerals Group                                                12,579                     13,239
Other liabilities                                                                 6,234                     10,448
Shareholder's equity                                                            316,273                    323,710
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholder's equity                                    $ 760,129                    701,443
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       43



<PAGE>
<PAGE>



                               PITTSTON BAX GROUP
                            STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
                                                         1998             1997              1998              1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>               <C>               <C>    
Operating revenues                                  $ 432,884          399,567           835,317           770,976

Costs and expenses:
Operating expenses                                    385,157          355,693           747,496           686,604
Selling, general and administrative expenses           44,263           46,852            87,877            79,023
- --------------------------------------------------------------------------------------------------------------------

Total costs and expenses                              429,420          402,545           835,373           765,627
- --------------------------------------------------------------------------------------------------------------------

Other operating income, net                               474              859               341             1,508
- --------------------------------------------------------------------------------------------------------------------

Operating profit (loss)                                 3,938           (2,119)              285             6,857
Interest income                                           224              145               483               475
Interest expense                                       (2,122)          (1,066)           (3,340)           (2,012)
Other expense, net                                       (468)              --              (566)             (281)
- --------------------------------------------------------------------------------------------------------------------

Income (loss) before income taxes                       1,572           (3,040)           (3,138)            5,039
Provision (credit) for income taxes                       583           (1,127)           (1,161)            1,864
- --------------------------------------------------------------------------------------------------------------------

Net income (loss)                                   $     989           (1,913)           (1,977)            3,175
====================================================================================================================

Net income (loss) per common share:
  Basic                                             $     .05             (.10)             (.10)              .16
  Diluted                                                 .05             (.10)             (.10)              .16
====================================================================================================================

Cash dividends per common share                     $     .06              .06               .12               .12
====================================================================================================================

Weighted average common shares outstanding:
  Basic                                                19,524           19,471            19,501            19,439
  Diluted                                              19,693           19,471            19,501            19,942
====================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       44



<PAGE>
<PAGE>


                               PITTSTON BAX GROUP
                            STATEMENTS OF CASH FLOWS
                                  (IN THOUSANDS)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                          Six Months Ended June 30
                                                                                            1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                  <C>  
Cash flows from operating activities:
Net (loss) income                                                                       $ (1,977)            3,175
Adjustments to reconcile net (loss) income to net cash provided
   by operating activities:
   Depreciation and amortization                                                          16,511            14,122
   Provision for aircraft heavy maintenance                                               18,580            16,382
   Provision (credit) for deferred income taxes                                               80              (142)
   (Credit) provision for pensions, noncurrent                                               (42)              968
   Provision for uncollectible accounts receivable                                         2,308             1,637
   Other operating, net                                                                    2,186             1,242
   Change in operating assets and liabilities, net of effects of acquisitions
      and dispositions:
      Decrease (increase) in accounts receivable                                          20,401           (13,493)
      (Increase) decrease in inventories                                                    (587)              273
      Increase in prepaid expenses                                                          (874)           (3,836)
      (Decrease) increase in accounts payable and accrued liabilities                    (25,581)            5,873
      Decrease (increase) in other assets                                                  1,039              (263)
      (Decrease) increase in other liabilities                                              (780)              816
      Other, net                                                                          (1,067)              827
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                 30,197            27,581
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                                               (44,536)          (10,973)
Aircraft heavy maintenance expenditures                                                  (20,524)          (19,350)
Acquisitions, net of cash acquired, and related contingency payments                     (28,835)               --
Other, net                                                                                  (644)              973
- -------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                    (94,539)          (29,350)
- -------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Additions to debt                                                                         73,769            15,996
Reductions of debt                                                                        (5,855)           (6,130)
Payments from Minerals Group                                                                  --             7,730
Proceeds from exercise of stock options                                                    1,742             1,064
Dividends paid                                                                            (2,393)           (2,246)
Repurchase of common stock                                                                (7,305)           (2,550)
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                 59,958            13,864
- -------------------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents                                      (4,384)           12,095
Cash and cash equivalents at beginning of period                                          28,790            17,818
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                              $ 24,406            29,913
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       45



<PAGE>
<PAGE>



                               PITTSTON BAX GROUP
                          NOTES TO FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

(1)  The financial statements of the Pittston BAX Group (the "BAX Group")
     include the balance sheets, results of operations and cash flows of the BAX
     Global Inc. ("BAX Global") operations of The Pittston Company (the
     "Company"), and a portion of the Company's corporate assets and liabilities
     and related transactions which are not separately identified with
     operations of a specific segment. The BAX Group's financial statements are
     prepared using the amounts included in the Company's consolidated financial
     statements. Corporate amounts reflected in these financial statements are
     determined based upon methods which management believes to be a reasonable
     and an equitable estimate of the cost attributable to the BAX Group.

     The Company provides holders of Pittston BAX Group Common Stock ("BAX
     Stock") separate financial statements, financial reviews, descriptions of
     business and other relevant information for the BAX Group, in addition to
     consolidated financial information of the Company. Holders of BAX Stock are
     shareholders of the Company, which is responsible for all liabilities.
     Therefore, financial developments affecting the BAX Group, the Pittston
     Brink's Group (the "Brink's Group") and the Pittston Minerals Group (the
     "Minerals Group") that affect the Company's financial condition could
     affect the results of operations and financial condition of each of the
     Groups. Accordingly, the Company's consolidated financial statements must
     be read in connection with the BAX Group's financial statements.

     Effective May 4, 1998, the designation of Pittston Burlington Group Common
     Stock and the name of the Pittston Burlington Group were changed to
     Pittston BAX Group Common Stock and Pittston BAX Group, respectively. All
     rights and privileges of the holders of such Stock are otherwise unaffected
     by such changes. The stock continues to trade on the New York Stock
     Exchange under the symbol "PZX".

(2)  The following is a reconciliation between the calculation of basic and
     diluted net income (loss) per share:

<TABLE>
<CAPTION>
                              Three Months Ended June 30       Six Months Ended June 30
BAX Group                             1998          1997             1998          1997
- ----------------------------------------------------------------------------------------
<S>                                   <C>        <C>               <C>            <C>  
Numerator:
Net income (loss) - Basic
   and diluted net income (loss)
   per share numerator                989        (1,913)           (1,977)        3,175

Denominator:
Basic weighted average common
   shares outstanding              19,524        19,471            19,501        19,439
Effect of dilutive securities:
   Employee stock options             169            --                --           503
- ----------------------------------------------------------------------------------------
Diluted weighted average common
   shares outstanding              19,693        19,471            19,501        19,942
========================================================================================
</TABLE>


     Options to purchase 1,018 shares of BAX Stock, at prices between $17.94 and
     $27.91 were outstanding for the three months ended June 30, 1998, but were
     not included in the computation of diluted net income per share because the
     options' exercise price was greater than the average market price of the
     common shares and, therefore, the effect would be antidilutive. Options to
     purchase 2,381 shares of BAX Stock, at prices between $5.78 and $27.91 per
     share, were outstanding for the six months ended June 30, 1998, but were
     not included in the computation of diluted net loss per share because the
     effect of all options would be antidilutive.


                                       ---
                                       46



<PAGE>
<PAGE>



     Options to purchase 2,498 shares of BAX Stock, at prices between $5.00 and
     $24.19 per share, were outstanding for the three months ended June 30,
     1997, but were not included in the computation of diluted net loss per
     share because the effect of all options would be antidilutive. Options to
     purchase 499 shares of BAX Stock, at $24.19 per share, were outstanding for
     the six months ended June 30, 1997 but were not included in the computation
     of diluted net income per share because the options' exercise price was
     greater than the average market price of the common shares and, therefore,
     the effect would be antidilutive.

(3)  Depreciation and amortization of property, plant and equipment totaled
     $7,020 and $13,026 in the second quarter and six month periods of 1998,
     respectively, compared to $5,517 and $10,832 in the second quarter and six
     month periods of 1997, respectively.

(4)  Cash payments made for interest and income taxes, net of refunds received,
     were as follows:

<TABLE>
<CAPTION>
                          Three Months Ended June 30           Six Months Ended June 30
                                 1998           1997               1998            1997
- ----------------------------------------------------------------------------------------
<S>                      <C>                    <C>               <C>             <C>  
Interest                 $      2,052           1,423             2,878           2,252
========================================================================================
Income taxes             $      2,292           7,872             6,038           8,739
========================================================================================
</TABLE>


(5)  On April 30, 1998, the Company acquired the privately held Air Transport
     International LLC ("ATI") for a purchase price of approximately $29
     million. The acquisition was funded through the revolving credit portion
     of the Company's bank credit agreement and was accounted for as a purchase.
     Based on a preliminary evaluation which is subject to additional review,
     the estimated fair value of the assets acquired and liabilities assumed
     approximated $33 million and $4 million, respectively. The pro forma impact
     on the BAX Group's total revenues, net income and earnings per share had
     the ATI acquisition occurred as of the beginning of 1998 and 1997 was not
     material.

(6)  Under the share repurchase programs authorized by the Board of Directors,
     the Company purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>
                                                       Three Months Ended June 30     Six Months Ended June 30
     (Dollars in millions)                              1998            1997             1998             1997
     ----------------------------------------------------------------------------------------------------------
     <S>                                              <C>                             <C>              <C>    
     BAX Stock:
       Shares                                         227,400             --          404,932          132,100
       Cost                                      $        3.7             --              7.2              2.6

     Convertible Preferred Stock:
       Shares                                              --             --              355               --
       Cost                                      $         --             --              0.1               --
       Excess carrying amount (a)                $         --             --             0.02               --
     ----------------------------------------------------------------------------------------------------------
</TABLE>

     (a) The excess of the carrying amount of the Series C Cumulative
     Convertible Preferred Stock (the "Convertible Preferred Stock") over the
     cash paid to holders for repurchases made during the periods. This amount
     is deducted from preferred dividends in the Company's Statement of
     Operations.

     At June 30, 1998, the Company had the remaining authority to purchase over
     time 688 shares of BAX Stock and an additional $24,236 of its Convertible
     Preferred Stock. The remaining aggregate purchase cost limitation for all
     common stock was $13,351 at June 30, 1998.

(7)  The BAX Group adopted Statement of Financial Accounting Standards ("SFAS")
     No. 130, "Reporting Comprehensive Income," in the first quarter of 1998.
     SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those


                                       ---
                                       47



<PAGE>
<PAGE>



     resulting from investments by or distributions to shareholders. Total
     comprehensive income (loss), which is composed of net income (loss) and
     foreign currency translation adjustments, for the three months ended June
     30, 1998 and 1997 was $580 and ($2,111), respectively. Total comprehensive
     (loss) income for the six months ended June 30, 1998 and 1997 was ($1,986)
     and $1,542, respectively.

     Effective January 1, 1998, the BAX Group implemented AICPA Statement of
     Position ("SOP") No. 98-1 "Accounting for the Costs of Computer Software
     Developed for Internal Use". SOP No. 98-1 requires that certain costs
     related to the development or purchase of internal-use software be
     capitalized and amortized over the estimated useful life of the software.
     As a result of the implementation of SOP No. 98-1, net income for the three
     months ended June 30, 1998, included a benefit of $648 or $.03 per share
     and the net loss for the six months ended June 30, 1998, included a benefit
     of approximately $1,440 or $.07 per share for costs capitalized during
     those periods which would have been expensed prior to the implementation of
     SOP No. 98-1.

(8)  The BAX Group will adopt a new accounting standard, SFAS No. 131,
     "Disclosures and Segments of an Enterprise and Related Information," in the
     financial statements for the year ended December 31, 1998. SFAS No. 131
     requires publicly-held companies to report financial and descriptive
     information about operating segments in financial statements issued to
     shareholders for interim and annual periods. SFAS No. 131 also requires
     additional disclosures with respect to products and services, geographic
     areas of operation, and major customers. The adoption of this SFAS is not
     expected to have a material impact on the financial statements of the BAX
     Group.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
     133 establishes accounting and reporting standards for derivative
     instruments and hedging activities. It requires that an entity recognize
     all derivatives as either assets or liabilities in the statement of
     financial position and measure those instruments at fair value. This
     statement is effective for the BAX Group for the year beginning January 1,
     2000 with early adoption allowed. The BAX Group is currently evaluating the
     timing of adoption and the effect that implementation of the new standard
     will have on its results of operations and financial position.

     In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
     Start-Up Activities." SOP No. 98-5, which provides guidance on the
     reporting of start-up costs and organization costs, requires that such
     costs be expensed as incurred. This SOP is effective for the BAX Group for
     the year beginning January 1, 1999, with early application encouraged.
     Initial application of the SOP is required to be reported as a cumulative
     effect of a change in accounting principle as of the beginning of the year
     of adoption. The BAX Group is currently evaluating the effect that
     implementation of the new statement will have on its results of operations
     and financial position.

(9)  Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.

(10) In the opinion of management, all adjustments have been made which are
     necessary for a fair presentation of results of operations and financial
     condition for the periods reported herein. All such adjustments are of a
     normal recurring nature.


                                       ---
                                       48



<PAGE>
<PAGE>



                               PITTSTON BAX GROUP
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                             AND FINANCIAL CONDITION

The financial statements of the Pittston BAX Group (the "BAX Group") include the
balance sheets, results of operations and cash flows of BAX Global Inc. ("BAX
Global") operations of The Pittston Company (the "Company") and a portion of the
Company's corporate assets and liabilities and related transactions which are
not separately identified with operations of a specific segment. The BAX Group's
financial statements are prepared using the amounts included in the Company's
consolidated financial statements. Corporate amounts reflected in these
financial statements are determined based upon methods which management believes
to be a reasonable and an equitable estimate of the cost attributable to the BAX
Group.

Effective May 4, 1998, the designation of Pittston Burlington Group Common Stock
and the name of the Pittston Burlington Group were changed to Pittston BAX Group
Common Stock and Pittston BAX Group, respectively. All rights and privileges of
the holders of such Stock are otherwise unaffected by such changes. The stock
continues to trade on the New York Stock Exchange under the symbol "PZX".

The Company provides holders of Pittston BAX Group Common Stock ("BAX Stock")
separate financial statements, financial reviews, descriptions of business and
other relevant information for the BAX Group in addition to consolidated
financial information of the Company. Holders of BAX Stock are shareholders of
the Company, which continues to be responsible for all liabilities. Therefore,
financial developments affecting the BAX Group, the Pittston Brink's Group (the
"Brink's Group") or the Pittston Minerals Group (the "Minerals Group") that
affect the Company's financial condition could affect the results of operations
and financial condition of each of the Groups. Accordingly, the Company's
consolidated financial statements must be read in connection with the BAX
Group's financial statements.

The following discussion is a summary of the key factors management considers
necessary in reviewing the BAX Group's results of operations, liquidity and
capital resources. This discussion must be read in conjunction with the
financial statements and related notes of the BAX Group and the Company.

BAX Global's freight business has tended to be seasonal, with a significantly
higher volume of shipments generally experienced during March, June and the
period August through November than during the other periods of the year. The
lowest volume of shipments has generally occurred in January and February.

                              RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
(In thousands)                                           1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>               <C>               <C>    
Operating revenues:
BAX Global                                          $ 432,884          399,567           835,317           770,976
===================================================================================================================

Operating profit (loss):
BAX Global                                          $   6,279             (565)            6,709            10,191
General corporate expense                              (2,341)          (1,554)           (6,424)           (3,334)
- --------------------------------------------------------------------------------------------------------------------------------
Operating profit (loss)                             $   3,938           (2,119)              285             6,857
===================================================================================================================
</TABLE>


In the second quarter of 1998, the BAX Group reported net income of $1.0 million
($0.05 per share) as compared to a net loss of $1.9 million ($0.10 per share) in
the second quarter of 1997, which included a pre-tax charge of $12.5 million
($7.9 after-tax, $0.40 per share) for special consulting expenses. Revenues
increased $33.3 million or 8% compared with the 1997 second quarter. Operating
expenses and selling, general and administrative expenses for the 1998 quarter
increased $26.9 million (7%) compared with the same quarter last year. Operating
profit in the second quarter 1998 totaled $3.9 million compared to operating
loss of $2.1 million in the prior year quarter, which included the $12.5 million
charge.


                                       ---
                                       49



<PAGE>
<PAGE>



In the first six months of 1998, the BAX Group reported a net loss of $2.0
million ($0.10 per share) compared to net income in the 1997 period of $3.2
million ($0.16 per share), which included the $12.5 million pre-tax charge.
Operating expenses and selling, general and administrative expenses for the six
months ended June 30, 1998 increased $69.7 million (9%) from the comparable 1997
period. Operating profit in the 1998 six month period totaled $0.3 million
compared to $6.9 million in 1997, including the $12.5 million charge.

BAX GLOBAL

The following is a table of selected financial data for BAX Global on a
comparative basis:

<TABLE>
<CAPTION>
(In thousands - except per                          Three Months Ended June 30            Six Months Ended June 30
pound/shipment amounts)                                  1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>               <C>               <C>    
Operating revenues:
Intra-U.S.:
   Expedited freight services                       $ 151,642          144,668           299,040           281,340
   Other                                                1,294            1,890             2,239             3,612
- -------------------------------------------------------------------------------------------------------------------
Total Intra-U.S.                                      152,936          146,558           301,279           284,952
International:
   Expedited freight services (a)                     219,436          213,321           425,888           411,450
   Other (a)                                           60,512           39,688           108,150            74,574
- -------------------------------------------------------------------------------------------------------------------
Total International                                   279,948          253,009           534,038           486,024
- -------------------------------------------------------------------------------------------------------------------
Total operating revenues                              432,884          399,567           835,317           770,976
Operating expenses                                    385,157          355,693           747,496           686,604
Selling, general and administrative expenses           41,922           45,298            81,453            75,689
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              427,079          400,991           828,949           762,293
Other operating income, net                               474              859               341             1,508
- -------------------------------------------------------------------------------------------------------------------
Operating profit (loss):
   Intra-U.S. (b)                                       2,082           (1,252)           (2,895)            2,865
   International (b)                                    4,197              687             9,604             7,326
- -------------------------------------------------------------------------------------------------------------------
Total operating profit (loss)                       $   6,279             (565)            6,709            10,191
===================================================================================================================
Depreciation and amortization                       $   8,785            7,091            16,394            13,999
===================================================================================================================
Cash capital expenditures                           $  20,135            4,748            44,410            10,923
===================================================================================================================
Expedited freight services
   shipment growth rate (c)                              1.1%             0.6%              1.2%             (0.6%)

Expedited freight services
   weight growth rate (c):
   Intra-U.S.                                            8.0%             3.1%              8.5%              2.0%
   International                                         8.0%             7.9%              8.4%              5.2%
   Worldwide                                             8.0%             5.7%              8.4%              3.7%
===================================================================================================================
Expedited freight services
   weight (millions of pounds)                          402.5            372.6             784.0             723.1

Expedited freight services
   shipments (thousands)                                1,345            1,330             2,635             2,605
===================================================================================================================

Worldwide expedited freight services:
   Yield (revenue per pound) (a)                    $    .922             .961              .925              .958
   Revenue per shipment (a)                         $     276              269               275               266
   Weight per shipment (pounds)                           299              280               298               278
===================================================================================================================
</TABLE>

(a) Prior period's international expedited freight revenues have been
reclassified to conform to the current period classification.
(b)The three and six month periods ended June 30, 1997 include $12.5 million of
consulting expenses related to the redesign of BAX Global's business processes
and new information system architecture of which $4.75 million and $7.75 million
was attributed to Intra-U.S. and International, respectively.
(c) Compared to the same period in the prior year.


                                       ---
                                       50



<PAGE>
<PAGE>




BAX Global's second quarter 1998 operating profit amounted to $6.3 million, an
increase of $6.9 million from the operating loss of $0.6 million reported in the
second quarter of 1997, which included the $12.5 million charge for special
consulting expenses. Worldwide revenues increased 8% to $432.9 million from
$399.6 million in the 1997 quarter. The $33.3 million growth in revenues
reflects an 8% increase in worldwide expedited freight services pounds shipped,
which reached 402.5 million pounds in the second quarter of 1998, partially
offset by a 4% decrease in average yield on this volume. In addition,
non-expedited freight services revenues, increased $20.2 million (49%) during
the second quarter of 1998 as compared to the same quarter in 1997 reflecting
increases in ocean freight services, logistics revenues and revenues from the
recently acquired Air Transport International LLC ("ATI") discussed in further
detail below. Worldwide expenses amounted to $427.1 million, $26.1 million (7%)
higher than in the second quarter of 1997.

In the second quarter of 1998, BAX Global's intra-U.S. revenues increased from
$146.6 million to $152.9 million. This $6.3 million (4%) increase was primarily
due to an increase of $7.0 million (5%) in intra-U.S. expedited freight services
revenues. The higher level of intra-U.S. expedited freight services revenues in
1998 was due to an 8% increase in weight shipped offset, in part, by a 3%
decrease in average yield. The decrease in the average yield was due to the
combination of a shift in product mix to lower yielding second day freight along
with lower average pricing on both overnight and second day traffic. Intra-U.S.
operating results during the second quarter of 1998 increased $3.3 million from
the $1.3 million operating loss recorded in the second quarter of 1997. However,
intra-U.S. operating results in the 1998 quarter included $1.0 million of
expenses related to Year 2000 and information technology initiatives, while
operating results in the 1997 quarter included $4.8 million relating to the
special consulting charge. Adjusted for these items, intra-U.S. profits
decreased $0.5 million from $3.5 million to $3.0 million. While expedited
freight gross margin as a percentage of revenue remained consistent between the
quarters, other operating expenses increased relative to increases in station
operating costs associated with efforts to enhance service levels.

International revenues in the second quarter of 1998 increased $26.9 million
(11%) to $279.9 million from the $253.0 million recorded in the second quarter
of 1997. International expedited freight services revenues increased $6.1
million (3%) due to an 8% increase in weight shipped, partially offset by a 5%
decrease in average yield. The decrease in yield reflects a change in mix with
less export traffic to higher yielding Asian markets, combined with the absence
of third party carrier surcharges which existed in the second quarter of 1997.
In addition, international non-expedited freight services revenue increased
$20.8 million (52%) in the second quarter of 1998 as compared to the same period
in 1997 due to growth in ocean freight services, logistics revenues and revenues
from the recently acquired ATI business. International operating profit in the
second quarter of 1998 increased $3.5 million from the $0.7 million recorded in
the second quarter of 1997. However, international operating results in the
second quarter of 1998 included $1.8 million of expenses relating to Year 2000
and information technology initiatives, while operating results in the second
quarter of 1997 included $7.8 million relating to the special consulting charge.
After adjusting for these items, international operating profits decreased $2.5
million from $8.5 million to $6.0 million primarily due to the inclusion of ATI
results along with increased provisions for bad debt expense in Asia.

BAX Global's operating profit for the first six months of 1998 amounted to $6.7
million, a decrease of $3.5 million from the $10.2 million reported in the first
six months of 1997, which included the $12.5 million charge. Worldwide revenues
in the 1998 period increased 8% to $835.3 million from $771.0 million in the
1997 period. The $64.3 million growth in revenues reflects an 8% increase in
worldwide expedited freight services pounds shipped, which reached 784.0 million
pounds in the first half of 1998, offset by a 3% decrease in yield on this
volume. In addition, non-expedited freight services revenues increased $32.2
million (41%) during the first six months of 1998 as compared to 1997. Worldwide
expenses in the 1998 period amounted to $828.9 million, $66.7 million (9%)
higher than the 1997 period.

In the first six months of 1998, BAX Global's intra-U.S. revenues increased from
$285.0 million to $301.3 million. This $16.3 million (6%) increase was primarily
due to an increase of $17.7 million (6%) in intra-U.S. expedited freight
services revenues. The higher level of expedited freight services revenues in
1998 was due to a 9% increase in weight shipped, offset by a 2% decrease in the
average yield. Intra-U.S. operating loss during the first six months of 1998 was
$2.9 million compared to a $2.9 operating profit in the first six months of
1997. However, intra-U.S. operating results in the first half of 1998 included
$2.6 million of expenses related to Year 2000 and information technology
initiatives partially offset by several non-recurring items, while the


                                       ---
                                       51



<PAGE>
<PAGE>



first half of 1997 included $4.8 million relating to the $12.5 million special
consulting expenses. After adjusting for these items, intra-U.S. operating
profit decreased $8.0 million from the first half of 1997 to the first half of
1998. The decrease is due to lower than expected volume combined with higher
fixed operating and transportation costs. Transportation costs as a percentage
of expedited freight services revenues increased during late 1997 and early 1998
due, in part, to efforts to enhance service levels. In addition, transportation
costs during the first quarter of 1998 were also unfavorably impacted by service
disruptions mainly caused by equipment problems which were resolved during the
first quarter.

International revenues in the first six months of 1998 increased $48.0 million
(10%) to $534.0 million from the $486.0 million recorded in the comparable
period of 1997. International expedited freight services revenue increased $14.4
million (4%) due to an 8% increase in weight shipped offset by a 5% decrease in
the average yield. The decrease in yield reflects a change in mix with less
export traffic to higher yielding Asian markets, combined with the absence of
third party carrier surcharges which existed in the 1997 period. International
non-expedited freight services revenue increased $33.6 million (45%) in the
first six months of 1998 as compared to the same period in 1997. The increase
primarily relates to growth in ocean freight services, logistics revenues and
revenues from the recently acquired ATI. International operating profit in the
first six months of 1998 increased $2.3 million (31%) from the $7.3 million
recorded in the comparable period of 1997. However, international operating
results in the first half of 1998 included $3.7 million related to Year 2000 and
information technology initiatives, while the first half of 1997 included $7.8
million relating to the special consulting charge. After adjusting for these
items, international operating profits decreased $1.8 million from $15.1 million
in the first half of 1997 to $13.3 million in the first half of 1998. The
decrease is primarily due to the inclusion of ATI results along with increased
provisions for bad debt expense in Asia.

During June 1998, C. Robert Campbell joined BAX Global as President and Chief
Executive Officer. New management's priorities for the remainder of the year
will include reviewing the current organizational structure, the adequacy and
utilization of resources, the initiatives relating to margin improvement and
service enhancements, as well as the continuation of certain information
technology initiatives. Although the outcome of these reviews has not been
determined, future earnings may be impacted.

FOREIGN OPERATIONS
A portion of the BAX Group's financial results is derived from activities in
foreign countries, each with a local currency other than the U.S. dollar.
Because the financial results of the BAX Group are reported in U.S. dollars,
they are affected by the changes in the value of the various foreign currencies
in relation to the U.S. dollar. The BAX Group's international activity is not
concentrated in any single currency, which mitigates the risks of foreign
currency rate fluctuations. In addition, these rate fluctuations may adversely
affect transactions which are denominated in currencies other than the
functional currency. The BAX Group routinely enters into such transactions in
the normal course of its business. Although the diversity of its foreign
operations limits the risks associated with such transactions, the Company, on
behalf of the BAX Group, uses foreign currency forward contracts to hedge the
risks associated with such transactions. Realized and unrealized gains and
losses on these contracts are deferred and recognized as part of the specific
transaction hedged. In addition, translation adjustments relating to operations
in countries with highly inflationary economies are included in net income,
along with all transaction gains or losses for the period. A subsidiary in
Mexico operates in such a highly inflationary economy. Prior to January 1, 1998,
the economy in Brazil, in which the BAX Group has a subsidiary, was considered
highly inflationary.

The BAX Group is also subject to other risks customarily associated with doing
business in foreign countries, including labor and economic conditions, controls
on repatriation of earnings and capital, nationalization, political instability,
expropriation and other forms of restrictive action by local governments. The
future effects, if any, of such risks on the BAX Group cannot be predicted.

CORPORATE EXPENSES
A portion of the Company's corporate general and administrative expenses and
other shared services has been allocated to the BAX Group based on utilization
and other methods and criteria which management believes to be an equitable and
a reasonable estimate of the costs attributable to the BAX Group. These
attributions were $2.3 million and $1.6 million for the second quarter of 1998
and 1997, respectively and $6.4 million and $3.3 million for the first six
months of 1998 and 1997, respectively. The increase in the second quarter of
1998 is primarily due to costs associated with a severance agreement with a
former member of the


                                       ---
                                       52



<PAGE>
<PAGE>



Company's senior management. The first six months of 1998 also includes
additional expenses of approximately $5.8 million related to a retirement
agreement between the Company and its former Chairman and CEO. Approximately
$2.0 million of this $5.8 million of expenses have been attributed to the BAX
Group.

OTHER OPERATING INCOME, NET
Other operating income, net decreased $0.4 million and $1.2 million in the three
and six month periods ended June 30, 1998, respectively, as compared to the same
periods in 1997. Other operating income, net principally includes foreign
exchange transaction gains and losses, and the changes for the comparable
periods are due to normal fluctuations in such gains and losses.

INTEREST EXPENSE, NET
Net interest expense increased $1.0 million and $1.3 million in the three month
and six month periods ended June 30, 1998, respectively, as compared to the same
periods in 1997. The increase is due primarily to higher levels of debt
associated with recent acquisitions and information technology initiatives.

INCOME TAXES
In both the 1998 and 1997 periods presented, the provision (credit) for income
taxes exceeded the statutory federal income tax rate of 35% primarily due to
provisions for state income taxes and goodwill amortization, partially offset by
lower taxes on foreign income.

                               FINANCIAL CONDITION

A portion of the Company's corporate assets and liabilities has been attributed
to the BAX Group based upon utilization of the shared services from which assets
and liabilities are generated. Management believes this attribution to be an
equitable and a reasonable estimate of the cost attributable to the BAX Group.

CASH FLOW REQUIREMENTS
Cash provided by operating activities during the first six months of 1998
totaled $30.2 million as compared to the $27.6 million generated in the first
six months of 1997. The higher level of cash generated from operating activities
was due to a decrease in the funding requirements for net operating assets and
liabilities. Cash generated from operating activities was not sufficient to fund
investing activities, which primarily include capital expenditures, aircraft
heavy maintenance and payments for the ATI acquisition discussed above. Although
additional net borrowings of $67.9 million were incurred, cash and cash
equivalents decreased $4.4 million.

On April 30, 1998, the Company acquired the privately held ATI for a purchase
price of approximately $29 million. The acquisition was funded through the
revolving credit portion of the Company's bank credit agreement and was
accounted for as a purchase.

CAPITAL EXPENDITURES
Cash capital expenditures for the first six months of 1998 and 1997 totaled
$44.5 million and $11.0 million, respectively, reflecting higher levels of
investment in information technology systems. For the remainder of 1998, cash
capital expenditures are expected to range between $35.0 million and $40.0
million. These projected expenditures include those related to BAX Global's
information technology initiatives, as well as those related to planned
expansion for new facilities.

FINANCING
The BAX Group intends to fund its cash capital expenditure requirements through
anticipated cash flows from operating activities or through operating leases if
the latter are financially attractive. Shortfalls, if any, will be financed
through the Company's revolving credit agreements or other borrowing
arrangements.

Total outstanding debt was $145.9 million at June 30, 1998, an increase of $74.6
million from the $71.3 million reported at December 31, 1997. The net increase
in debt primarily reflects borrowings to fund the acquisition of ATI, as well as
incremental information technology expenditures, including those relating to
Year 2000 compliance initiatives.


                                       ---
                                       53



<PAGE>
<PAGE>



The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility"). The Facility includes a $100.0 million term loan and also permits
additional borrowings, repayments and reborrowings of up to an aggregate of
$250.0 million. As of June 30, 1998 and December 31, 1997, borrowings of $100.0
million were outstanding under the term loan portion of the Facility and $101.8
million and $25.9 million, respectively, of additional borrowings were
outstanding under the remainder of the Facility. Of the total outstanding amount
under the Facility at June 30, 1998 and December 31, 1997, $67.8 million and
$10.9 million, respectively, was attributed to the BAX Group.

RELATED PARTY TRANSACTIONS
At June 30, 1998 and December 31, 1997, the Minerals Group had no borrowings
from the BAX Group.

At June 30, 1998, the BAX Group owed the Minerals Group $21.6 million versus
$18.2 million at December 31, 1997 for tax payments representing Minerals
Group's tax benefits utilized by the BAX Group in accordance with the Company's
tax sharing policy. Of the total tax benefits owed to the Minerals Group at June
30, 1998, $9.0 million is expected to be paid within one year.

OFF-BALANCE SHEET INSTRUMENTS
Fuel contracts - The Company, on behalf of the BAX Group, has hedged a portion
of its jet fuel requirements through several commodity option transactions that
are intended to protect against significant changes in jet fuel prices. As of
June 30, 1998, these transactions aggregated 53.6 million gallons and mature
periodically throughout the remainder of 1998 and mid-1999. The fair value of
these fuel hedge transactions may fluctuate over the course of the contract
period due to changes in the supply and demand for oil and refined products.
Thus, the economic gain or loss, if any, upon settlement of the contracts may
differ from the fair value of the contracts at an interim date. At June 30,
1998, the fair value adjustment for all outstanding contracts to hedge jet fuel
requirements was ($2.0) million.

Interest rate contracts - In the second quarter of 1998, the Company entered
into three interest rate swap agreements. These three agreements effectively
convert a portion of the interest on its $100.0 million variable rate term loan
to fixed rates. The first fixes the interest rate at 5.84% on $20.0 million in
face amount of debt, the second fixes the interest rate at 5.86% on $20.0
million in face amount of debt, and the third fixes the interest rate at 5.80%
on $20.0 million in face amount of debt. The first two agreements mature in May
2001, while the third agreement matures in May 2000. As of June 30, 1998 the
fair value adjustment of all of these agreements was not significant.

Foreign currency forward contracts - The Company, on behalf of the BAX Group,
enters into foreign currency forward contracts with a duration of up to one year
as a hedge against liabilities denominated in various currencies. These
contracts minimize the BAX Group's exposure to exchange rate movements related
to cash requirements of foreign operations denominated in various currencies. At
June 30, 1998, the total notional value of foreign currency forward contracts
outstanding was $3.9 million. As of such date, the fair value of the foreign
currency forward contracts approximated notional value.

READINESS FOR YEAR 2000
The BAX Group has taken actions to understand the nature and extent of the work
required to make its systems, services and infrastructure Year 2000 compliant.
The BAX Group is currently preparing its financial, information and other
computer-based systems for the Year 2000, including replacing and/or updating
existing systems. The BAX Group continues to evaluate the total estimated
costs associated with these efforts, which it currently estimates to be between
$30-$35 million. Based on actual experience and available information, the BAX
Group believes that it will be able to manage its Year 2000 transition without
any material adverse effect on its business operations, services or financial
condition. However, if the applicable modifications and conversions are not
made, or are not completed on a timely basis, the Year 2000 issue could have 
material adverse impact on the operations of the BAX Group. Further, management
is currently evaluating the extent to which the BAX Group's interface systems
are vulnerable to its suppliers' and customers' failure to remediate their own
Year 2000 issues as there is no guarantee that the systems of other companies
on which the BAX Group's systems rely will be timely and adequately converted.


                                       ---
                                       54



<PAGE>
<PAGE>



CAPITALIZATION
The Company has three classes of common stock: BAX Stock, Pittston Brink's Group
Common Stock ("Brink's Stock"), and Pittston Minerals Group Common Stock
("Minerals Stock") which were designed to provide shareholders with separate
securities reflecting the performance of the BAX Group, Brink's Group and
Minerals Group, respectively, without diminishing the benefits of remaining a
single corporation or precluding future transactions affecting any of the
Groups. The BAX Group consists of the BAX Global operations of the Company. The
Brink's Group consists of the Brink's, Incorporated ("Brink's") and Brink's Home
Security, Inc. ("BHS") operations of the Company. The Minerals Group consists of
the Pittston Coal Company ("Coal Operations") and Pittston Mineral Ventures
("Mineral Ventures") operations of the Company. The Company prepares separate
financial statements for the BAX, Brink's and Minerals Groups in addition to
consolidated financial information of the Company.

As previously mentioned, effective May 4, 1998, the designation of Pittston
Burlington Group Common Stock and the name of the Pittston Burlington Group were
changed to Pittston BAX Group Common Stock and Pittston BAX Group, respectively.
All rights and privileges of the holders of such Stock are otherwise unaffected
by such changes. The stock continues to trade on the New York Stock Exchange
under the symbol "PZX".

Under the share repurchase programs authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

<TABLE>
<CAPTION>
                                                            Three Months Ended June 30    Six Months Ended June 30
(Dollars in millions)                                   1998              1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                  <C>            <C>               <C>    
BAX Stock:
  Shares                                             227,400                --           404,932           132,100
  Cost                                            $      3.7                --               7.2               2.6

Convertible Preferred Stock:
  Shares                                                  --                --               355                --
  Cost                                            $       --                --               0.1                --
  Excess carrying amount (a)                      $       --                --              0.02                --
===================================================================================================================
</TABLE>

(a) The excess of the carrying amount of the Series C Cumulative Convertible
Preferred Stock (the "Convertible Preferred Stock") over the cash paid to
holders for repurchases made during the periods. This amount is deducted from
preferred dividends in the Company's Statement of Operations.


The Company's remaining repurchase authority with respect to the Convertible
Preferred Stock as of June 30, 1998 was $24.2 million. As of June 30, 1998, the
Company had remaining authority to purchase over time 0.7 million shares of BAX
Stock. The remaining aggregate purchase cost limitation for all common stock was
$13.4 million as of June 30, 1998.

DIVIDENDS
The Board intends to declare and pay dividends, if any, on BAX Stock based on
earnings, financial condition, cash flow and business requirements of the BAX
Group. Since the Company remains subject to Virginia law limitations on
dividends, losses by the Minerals Group and/or the Brink's Group could affect
the Company's ability to pay dividends in respect to stock relating to the BAX
Group.

During the six months of 1998 and 1997, the Board declared and the Company paid
cash dividends of 12.00 cents per share of BAX Stock. Dividends paid on the
Convertible Preferred Stock in the first six months of both 1998 and 1997 were
$1.8 million.

ACCOUNTING CHANGES
The BAX Group adopted Statement of Financial Accounting Standards ("SFAS") No.
130, "Reporting Comprehensive Income", in the first quarter of 1998. SFAS No.
130 establishes standards for the reporting and display of comprehensive income
and its components in financial statements. Comprehensive income generally
represents all changes in shareholders' equity except those resulting from
investments by or distributions to shareholders. Total comprehensive income
(loss) which is composed of net income (loss) and


                                       ---
                                       55



<PAGE>
<PAGE>



foreign currency translation adjustments, for the three months ended June 30,
1998 and 1997 was $0.6 million and ($2.2) million, respectively, and ($2.0)
million and $1.5 million for the six months ended June 30, 1998 and 1997,
respectively.

Effective January 1, 1998, the BAX Group implemented AICPA Statement of Position
("SOP") No. 98-1 "Accounting for the Costs of Computer Software Developed for
Internal Use." SOP No. 98-1 requires that certain costs related to the
development or purchase of internal-use software be capitalized and amortized
over the estimated useful life of the software. As a result of the
implementation of SOP No. 98-1, net income for the three months ended June 30,
1998, included a benefit of approximately $0.6 million ($.03 per share) and the
net loss for the six months ended June 30, 1998, included a benefit of
approximately $1.4 million ($.07 per share) for costs capitalized during those
periods which would have been expensed prior to the implementation of SOP
No. 98-1.

PENDING ACCOUNTING CHANGES
The Company will implement SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information", in the financial statements for the year
ended December 31, 1998. SFAS No. 131 requires publicly-held companies to report
financial and descriptive information about operating segments in financial
statements issued to shareholders for interim and annual periods. The SFAS also
requires additional disclosures with respect to products and services,
geographic areas of operation, and major customers. The adoption of this SFAS is
not expected to have a material impact on the financial statements of the
Company.

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure
those instruments at fair value. This statement is effective for the BAX Group
for the year beginning January 1, 2000, with early adoption allowed. The BAX
Group is currently evaluating the timing of adoption and the effect that
implementation of the new standard will have on its results of operations and
financial position.

In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up Activities." SOP No. 98-5, which provides guidance on the reporting of
start-up costs and organization costs, requires that such costs be expensed as
incurred. This SOP is effective for the BAX Group for the year beginning January
1, 1999, with early application encouraged. Initial application of the SOP is
required to be reported as a cumulative effect of a change in accounting
principle as of the beginning of the year of adoption. The BAX Group is
currently evaluating the effect that implementation of the new statement will
have on its results of operations and financial position.

FORWARD LOOKING INFORMATION
Certain of the matters discussed herein, including statements regarding
information technology and related outlay projections, the impact of
management's review of certain BAX Global initiatives on future operating
results, projected capital spending and the readiness for Year 2000, involve
forward looking information which is subject to known and unknown risks,
uncertainties and contingencies, which could cause actual results, performance
or achievements to differ materially from those which are anticipated. Such
risks, uncertainties and contingencies, many of which are beyond the control of
the BAX Group and the Company, include, but are not limited to, overall economic
and business conditions, the demand for BAX Global's services, pricing and other
competitive factors in the industry, new government regulations and/or
legislative initiatives, the successful integration of the ATI acquisition,
variations in costs or expenses, changes in the scope of improvements to
information systems and Year 2000 initiatives, delays or problems in the
implementation of Year 2000 initiatives by the BAX Group and/or its suppliers
and customers, and delays or problems in the design and implementation of
improvements to information systems.


                                       ---
                                       56



<PAGE>
<PAGE>



                             PITTSTON MINERALS GROUP
                                 BALANCE SHEETS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                June 30                December 31
                                                                                   1998                       1997
- -------------------------------------------------------------------------------------------------------------------
                                                                            (Unaudited)
<S>                                                                           <C>                            <C>  
ASSETS
Current assets:
Cash and cash equivalents                                                     $   3,591                      3,394
Accounts receivable (net of estimated amount uncollectible:
   1998 - $2,274; 1997 - $2,215)                                                 74,761                     63,599
Inventories, at lower of cost or market:
   Coal inventory                                                                26,229                     31,644
   Other inventory                                                                3,696                      3,702
- -------------------------------------------------------------------------------------------------------------------
                                                                                 29,925                     35,346

Receivable - Pittston Brink's Group/BAX Group, net                               10,696                         --
Prepaid expenses                                                                  4,237                      5,045
Deferred income taxes                                                            23,516                     25,136
- -------------------------------------------------------------------------------------------------------------------
Total current assets                                                            146,726                    132,520

Property, plant and equipment, at cost (net of accumulated depreciation,
   depletion and amortization:
   1998 - $154,351; 1997 - $164,386)                                            156,146                    172,338
Deferred pension assets                                                          85,378                     83,825
Deferred income taxes                                                            55,995                     54,778
Coal supply contracts, net of accumulated amortization                           27,749                     41,703
Intangibles, net of accumulated amortization                                    106,590                    108,094
Receivable - Pittston Brink's Group/BAX Group, net                               12,658                     13,630
Other assets                                                                     50,027                     47,294
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                  $ 641,269                    654,182
===================================================================================================================


LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt                                          $     420                        547
Accounts payable                                                                 42,069                     50,585
Payable - Pittston Brink's Group/BAX Group, net                                      --                      3,038
Accrued liabilities                                                             103,243                    107,094
- -------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                       145,732                    161,264

Long-term debt, less current maturities                                         135,130                    116,114
Postretirement benefits other than pensions                                     227,418                    223,836
Workers' compensation and other claims                                           85,724                     92,857
Mine closing and reclamation                                                     40,797                     47,546
Other liabilities                                                                30,155                     31,137
Shareholder's equity                                                            (23,687)                   (18,572)
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholder's equity                                    $ 641,269                    654,182
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       57



<PAGE>
<PAGE>



                             PITTSTON MINERALS GROUP
                            STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
                                                         1998             1997              1998              1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>               <C>               <C>    
Net sales                                           $ 134,408          157,812           284,306           316,695

Cost and expenses:
Cost of sales                                         133,278          153,836           277,442           307,248
Selling, general and administrative expenses            7,764            7,307            16,851            14,716
- --------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              141,042          161,143           294,293           321,964
Other operating income, net                             2,611            1,899             4,785             5,447
- --------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                                (4,023)          (1,432)           (5,202)              178
Interest income                                           313              335               614               617
Interest expense                                       (2,449)          (2,734)           (5,043)           (5,359)
Other income (expense), net                                 1             (452)                1              (902)
- --------------------------------------------------------------------------------------------------------------------
Loss before income taxes                               (6,158)          (4,283)           (9,630)           (5,466)
Credit for income taxes                                (5,361)          (3,120)           (7,590)           (5,250)
- --------------------------------------------------------------------------------------------------------------------
Net loss                                                 (797)          (1,163)           (2,040)             (216)
Preferred stock dividends, net                           (887)            (902)           (1,751)           (1,803)
- --------------------------------------------------------------------------------------------------------------------
Net loss attributed to common
  shares                                            $  (1,684)          (2,065)           (3,791)           (2,019)
====================================================================================================================

Net loss per common share:
  Basic                                             $    (.20)            (.26)             (.46)             (.25)
  Diluted                                                (.20)            (.26)             (.46)             (.25)
====================================================================================================================

Cash dividends per common share                     $    .025            .1625             .1875             .3250
====================================================================================================================

Weighted average common shares outstanding:
  Basic                                                 8,309            8,068             8,267             8,035
  Diluted                                               8,309            8,068             8,267             8,035
====================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       58



<PAGE>
<PAGE>



                             PITTSTON MINERALS GROUP
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                          Six Months Ended June 30
                                                                                            1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                    <C>  
Cash flows from operating activities:
Net loss                                                                               $  (2,040)             (216)
Adjustments to reconcile net loss to net cash (used) provided
   by operating activities:
   Depreciation, depletion and amortization                                               18,114            18,484
   Provision for deferred income taxes                                                       438             4,075
   Credit for pensions, noncurrent                                                        (1,538)           (1,686)
   Loss (gain) on sale of property, plant and equipment and
      other assets                                                                         1,388            (1,093)
   Other operating, net                                                                    1,500               996
   Change in operating assets and liabilities, net of effects of acquisitions
      and dispositions:
      (Increase) decrease in accounts receivable                                         (10,946)            3,475
      Decrease (increase) in inventories                                                   3,383           (12,341)
      Decrease (increase) in prepaid expenses                                                669            (3,125)
      Decrease in accounts payable and accrued liabilities                                (8,864)           (1,638)
      (Increase) decrease in other assets                                                 (2,268)               69
      Increase in other liabilities                                                          530               722
      Decrease in workers' compensation and
         other claims, noncurrent                                                         (4,455)           (4,487)
      Other, net                                                                             (59)              298
- -------------------------------------------------------------------------------------------------------------------
Net cash (used) provided by operating activities                                          (4,148)            3,533
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                                               (12,751)          (17,029)
Proceeds from disposal of property, plant and equipment                                   13,056             2,174
Proceeds from disposition of assets                                                        6,772                --
Acquisitions, net of cash acquired, and related contingency payments                          --              (791)
Other, net                                                                                  (905)             (496)
- -------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities                                           6,172           (16,142)
- -------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Additions to debt                                                                         49,349            40,706
Reductions of debt                                                                       (31,078)             (255)
Payments to Brink's Group                                                                (16,700)          (15,083)
Payments to BAX Group                                                                         --            (7,730)
Repurchase of stock                                                                         (307)               --
Proceeds from exercise of stock options                                                       --                14
Dividends paid                                                                            (3,091)           (4,315)
- -------------------------------------------------------------------------------------------------------------------
Net cash (used) provided by financing activities                                          (1,827)           13,337
- -------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                                    197               728
Cash and cash equivalents at beginning of period                                           3,394             3,387
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                             $   3,591             4,115
===================================================================================================================
</TABLE>


See accompanying notes to financial statements.


                                       ---
                                       59



<PAGE>
<PAGE>



                             PITTSTON MINERALS GROUP
                          NOTES TO FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

(1)  The financial statements of the Pittston Minerals Group (the "Minerals
     Group") include the balance sheets, results of operations and cash flows of
     the Pittston Coal Company ("Coal Operations") and Pittston Mineral Ventures
     ("Mineral Ventures") operations of The Pittston Company (the "Company"),
     and a portion of the Company's corporate assets and liabilities and related
     transactions which are not separately identified with operations of a
     specific segment. The Minerals Group's financial statements are prepared
     using the amounts included in the Company's consolidated financial
     statements. Corporate amounts reflected in these financial statements are
     determined based upon methods which management believes to be a reasonable
     and an equitable estimate of the cost attributable to the Minerals Group.

     The Company provides holders of Pittston Minerals Group Common Stock
     ("Minerals Stock") separate financial statements, financial reviews,
     descriptions of business and other relevant information for the Minerals
     Group, in addition to consolidated financial information of the Company.
     Holders of Minerals Stock are shareholders of the Company, which is
     responsible for all liabilities. Therefore, financial developments
     affecting the Minerals Group, the Pittston Brink's Group (the "Brink's
     Group") or the Pittston BAX Group (the "BAX Group" formerly the Pittston
     Burlington Group) that affect the Company's financial condition could
     affect the results of operations and financial condition of each of the
     Groups. Accordingly, the Company's consolidated financial statements must
     be read in connection with the Minerals Group's financial statements.

(2)  The following is a reconciliation between the calculation of basic and
     diluted net loss per share:

<TABLE>
<CAPTION>
                          Three Months Ended June 30           Six Months Ended June 30
Minerals Group                    1998          1997                 1998          1997
- ----------------------------------------------------------------------------------------
<S>                          <C>              <C>                  <C>             <C>  
Numerator:
Net loss                     $    (797)       (1,163)              (2,040)         (216)
Convertible Preferred
  Stock dividends                 (887)         (902)              (1,751)       (1,803)
- ----------------------------------------------------------------------------------------
Net loss - Basic
   and diluted net loss
   per share numerator          (1,684)       (2,065)              (3,791)       (2,019)

Denominator:
Basic and diluted weighted
   average common shares
   outstanding                   8,309         8,068                8,267         8,035
========================================================================================
</TABLE>


     Options to purchase 677 and 679 shares of Minerals Stock, at prices between
     $6.53 and $25.74 per share, were outstanding for the three and six months
     ended June 30, 1998, respectively. Options to purchase 713 and 714 shares
     of Minerals Stock, at prices between $8.64 and $25.74 per share, were
     outstanding for the three and six months ended June 30, 1997, respectively.
     None of these options were included in the computation of diluted net loss
     per share because the effect of all options would be antidilutive.

     The conversion of the Convertible Preferred Stock to 1,764 and 1,793 shares
     of Minerals Stock has been excluded in the computation of diluted net loss
     per share in 1998 and 1997, respectively, because the effect of the assumed
     conversion would be antidilutive.

(3)  Depreciation, depletion and amortization of property, plant and equipment
     totaled $5,604 and $11,343 in the second quarter and six month period of
     1998, respectively, compared to $5,909 and $11,358 in the second quarter
     and six month period of 1997, respectively.


                                       ---
                                       60



<PAGE>
<PAGE>



(4)  Cash payments made for interest and income taxes, net of refunds received,
     were as follows:

<TABLE>
<CAPTION>
                          Three Months Ended June 30           Six Months Ended June 30
                                 1998           1997               1998            1997
- ----------------------------------------------------------------------------------------
<S>                        <C>                 <C>                <C>             <C>  
Interest                   $    1,845          2,742              5,311           5,383
========================================================================================
Income taxes               $  (11,967)       (11,773)           (11,989)        (11,760)
========================================================================================
</TABLE>


(5)  During the second quarter of 1998, Coal Operations disposed of certain
     assets of its Elkay mining operation in West Virginia. The assets were sold
     for cash of approximately $18,000, resulting in a pre-tax loss of
     approximately $2,200. In addition, in July 1998, Coal Operations completed
     the sale of two idle properties in West Virginia and a loading dock in
     Kentucky for an expected pre-tax gain of approximately $5,000.

(6)  Under the share repurchase programs authorized by the Board of Directors,
     the Company purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>
                                                   Three Months Ended June 30         Six Months Ended June 30
     (Dollars in millions)                             1998             1997             1998             1997
     ----------------------------------------------------------------------------------------------------------
     <S>                                           <C>                    <C>           <C>                <C>
     Convertible Preferred Stock:
       Shares                                             --               --             355               --
       Cost                                        $      --               --             0.1               --
       Excess carrying amount (a)                  $      --               --            0.02               --
     ==========================================================================================================
</TABLE>

     (a) The excess of the carrying amount of the Series C Cumulative
     Convertible Preferred Stock (the "Convertible Preferred Stock") over the
     cash paid to holders for repurchases made during the periods. This amount
     is deducted from preferred dividends in the Minerals Group and the
     Company's Statement of Operations.

     At June 30, 1998, the Company had the remaining authority to purchase over
     time 1,000 shares of Minerals Stock and an additional $24,236 of its
     Convertible Preferred Stock. The remaining aggregate purchase cost
     limitation for all common stock was $13,351.

(7)  The Minerals Group adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
     1998. SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive loss, which is composed of net loss
     attributable to common shares and foreign currency translation adjustments,
     for the three months ended June 30, 1998 and 1997 was $2,852 and $2,865,
     respectively. Total comprehensive loss for the six months ended June 30,
     1998 and 1997 was $4,630 and $3,037, respectively.

     Effective January 1, 1998, the Company implemented AICPA Statement of
     Position ("SOP") No. 98-1 "Accounting for the Costs of Computer Software
     Developed for Internal Use". SOP No. 98-1 requires that certain costs
     related to the development or purchase of internal-use software be
     capitalized and amortized over the estimated useful life of the software.


                                       ---
                                       61



<PAGE>
<PAGE>



(8)  The Minerals Group will adopt a new accounting standard, SFAS No. 131,
     "Disclosures about Segments of an Enterprise and Related Information", in
     the financial statements for the year ended December 31, 1998. SFAS No. 131
     requires publicly-held companies to report financial and descriptive
     information about operating segments in financial statements issued to
     shareholders for interim and annual periods. SFAS No. 131 also requires
     additional disclosures with respect to products and services, geographic
     areas of operation, and major customers. The adoption of this SFAS is not
     expected to have a material impact on the financial statements of the
     Minerals Group.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities." SFAS No.
     133 establishes accounting and reporting standards for derivative
     instruments and hedging activities. It requires that an entity recognize
     all derivatives as either assets or liabilities in the statement of
     financial position and measure those instruments at fair value. This
     statement is effective for the Minerals Group for the year beginning
     January 1, 2000, with early adoption allowed. The Minerals Group is
     currently evaluating the timing of adoption and the effect that
     implementation of the new standard will have on its results of operations
     and financial position.

     In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
     Start-Up Activities." SOP No. 98-5, which provides guidance on the
     reporting of start-up costs and organization costs, requires that such
     costs be expensed as incurred. This SOP is effective for the Minerals Group
     for the year beginning January 1, 1999, with early application encouraged.
     Initial application of the SOP is required to be reported as a cumulative
     effect of a change in accounting principle as of the beginning of the year
     of adoption. The Minerals Group is currently evaluating the effect that
     implementation of the new statement will have on its results of operations
     and financial position.

 (9) Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.

(10) In the opinion of management, all adjustments have been made which are
     necessary for a fair presentation of results of operations and financial
     condition for the periods reported herein. All such adjustments are of a
     normal recurring nature.



                                       ---
                                       62



<PAGE>
<PAGE>



                             PITTSTON MINERALS GROUP
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                             AND FINANCIAL CONDITION

The financial statements of the Pittston Minerals Group ("Minerals Group")
include the balance sheets, results of operations and cash flows of the Pittston
Coal Company ("Coal Operations") and Pittston Mineral Ventures ("Mineral
Ventures") operations of The Pittston Company (the "Company"), and a portion of
the Company's corporate assets and liabilities and related transactions which
are not separately identified with operations of a specific segment. The
Minerals Group's financial statements are prepared using the amounts included in
the Company's consolidated financial statements. Corporate amounts reflected in
these financial statements are determined based upon methods which management
believes to be a reasonable and an equitable estimate of the cost attributable
to the Minerals Group.

The Company provides to holders of the Pittston Minerals Group Common Stock
("Minerals Stock") separate financial statements, financial reviews,
descriptions of business and other relevant information for the Minerals Group,
in addition to consolidated financial information of the Company. Holders of
Minerals Stock are shareholders of the Company, which is responsible for all
liabilities. Therefore, financial developments affecting the Minerals Group, the
Pittston Brink's Group (the "Brink's Group") or the Pittston BAX Group (the "BAX
Group" formerly the Pittston Burlington Group) that affect the Company's
financial condition could affect the results of operations and financial
condition of each of the Groups. Accordingly, the Company's consolidated
financial statements must be read in connection with the Minerals Group's
financial statements.

The following discussion is a summary of the key factors management considers
necessary in reviewing the Minerals Group's results of operations, liquidity and
capital resources. This discussion must be read in conjunction with the
financial statements and related notes of the Minerals Group and the Company.

                              RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30            Six Months Ended June 30
(In thousands)                                           1998             1997              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>               <C>               <C>    
Net Sales:
  Coal Operations                                   $ 130,176          154,073           276,096           308,666
  Mineral Ventures                                      4,232            3,739             8,210             8,029
- -------------------------------------------------------------------------------------------------------------------
Net sales                                           $ 134,408          157,812           284,306           316,695
===================================================================================================================

Operating (loss) profit:
  Coal Operations                                   $  (1,714)           1,232               788             4,855
  Mineral Ventures                                       (278)          (1,310)             (325)           (1,765)
- -------------------------------------------------------------------------------------------------------------------
Segment operating (loss) profit                        (1,992)             (78)              463             3,090
General corporate expense                              (2,031)          (1,354)           (5,665)           (2,912)
- -------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                             $  (4,023)          (1,432)           (5,202)              178
===================================================================================================================
</TABLE>



                                       ---
                                       63



<PAGE>
<PAGE>



In the second quarter of 1998, the Minerals Group reported a net loss of $0.8
million ($0.20 per share) compared to a net loss of $1.2 million ($0.26 per
share) in the second quarter of 1997. The operating loss in the second quarter
of 1998 totaled $4.0 million (including a $2.2 million loss on sale of certain
coal assets at its Elkay mining operation in West Virginia ("Elkay Assets")) as
compared to an operating loss of $1.4 million in the 1997 quarter. Net sales
during the second quarter of 1998 decreased $23.4 million (15%) compared to the
corresponding 1997 quarter.

In the first six months of 1998, the Minerals Group reported a net loss of $2.0
million ($0.46 per share) compared to a net loss of $0.2 million ($0.25 per
share) during 1997. The operating loss in the six months ended June 30, 1998 was
$5.2 million (including a $2.2 million loss on sale of certain Elkay Assets)
compared to an operating profit of $0.2 million in the corresponding 1997
period. Net sales during the six month period of 1998 decreased $32.4 million
(10%) compared to the 1997 period.

COAL OPERATIONS

The following are tables of selected financial data for Coal Operations on a
comparative basis:

<TABLE>
<CAPTION>
                                                    Three Months Ended June 30           Six Months Ended June 30
(In thousands)                                           1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>               <C>              <C>    
Net sales                                           $ 130,176          154,073           276,096          308,666
- -------------------------------------------------------------------------------------------------------------------

Cost of sales                                         130,209          150,144           271,702          299,883
Selling, general and
   administrative expenses                              4,423            4,775             8,677            9,711
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                              134,632          154,919           280,379          309,594
Other operating income, net                             2,742            2,078             5,071            5,783
- -------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                             $  (1,714)           1,232               788            4,855
===================================================================================================================

Coal sales (tons):
   Metallurgical                                        1,995            1,823             3,926            3,714
   Steam                                                2,312            3,294             5,235            6,523
- -------------------------------------------------------------------------------------------------------------------
Total coal sales                                        4,307            5,117             9,161           10,237
===================================================================================================================

Production/purchased (tons):
   Deep                                                 1,368            1,324             2,757            2,426
   Surface                                              1,841            2,739             3,810            5,398
   Contract                                               200              373               442              736
- -------------------------------------------------------------------------------------------------------------------
                                                        3,409            4,436             7,009            8,560
Purchased                                               1,046              963             2,011            2,303
- -------------------------------------------------------------------------------------------------------------------
Total                                                   4,455            5,399             9,020           10,863
===================================================================================================================
</TABLE>



                                       ---
                                       64



<PAGE>
<PAGE>



<TABLE>
<CAPTION>
(In thousands,                                      Three Months Ended June 30           Six Months Ended June 30
except per ton amounts)                                  1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>               <C>              <C>    
Net coal sales (a)                                  $ 128,053          151,303           272,029          304,001
Current production costs
   of coal sold (a)                                   119,387          140,554           251,894          282,126
- -------------------------------------------------------------------------------------------------------------------
Coal margin                                             8,666           10,749            20,135           21,875
Non-coal margin                                           623              527             1,239            1,245
Other operating income, net                             2,742            2,078             5,071            5,783
- -------------------------------------------------------------------------------------------------------------------
Margin and other income                                12,031           13,354            26,445           28,903
- -------------------------------------------------------------------------------------------------------------------
Other costs and expenses:
   Idle equipment and closed mines                      2,582              250             3,285              557
   Inactive employee cost                               6,740            7,097            13,695           13,780
   Selling, general and
     administrative expenses                            4,423            4,775             8,677            9,711
- -------------------------------------------------------------------------------------------------------------------
Total other costs and expenses                         13,745           12,122            25,657           24,048
- -------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                             $  (1,714)           1,232               788            4,855
===================================================================================================================

Coal margin per ton:
   Realization                                      $   29.73            29.57             29.69            29.70
   Current production costs                             27.72            27.47             27.49            27.56
- -------------------------------------------------------------------------------------------------------------------
Coal margin                                         $    2.01             2.10              2.20             2.14
===================================================================================================================
</TABLE>

(a) Excludes non-coal components.


Coal Operations generated an operating loss of $1.7 million (including a $2.2
million loss on the sale of certain Elkay Assets) in the second quarter of 1998,
compared to an operating profit of $1.2 million recorded in the 1997 second
quarter. Sales volume of 4.3 million tons in the second quarter of 1998 was 16%
less than the 5.1 million tons sold in the prior year quarter. Compared to the
second quarter of 1997, steam coal sales in 1998 decreased by 1.0 million tons
(30%), to 2.3 million tons, while metallurgical coal sales increased 0.2 million
tons (9%), to 2.0 million tons. The steam sales volume reduction was primarily
due to the reduced production by and subsequent sale of certain Elkay Assets
(discussed below) along with reduced sales in the spot market. Steam coal sales
represented 54% of total volume in 1998 and 64% in 1997.

Total coal margin of $8.7 million for the second quarter of 1998 represented a
decrease of $2.1 million from the comparable 1997 period. The decrease in total
coal margin reflects lower sales volume combined with a 4% decrease ($0.09 per
ton) in coal margin per ton. The overall change in coal margin per ton during
the 1998 quarter was impacted by decreases in metallurgical coal margins,
partially offset by increases in steam coal margins. Metallurgical margins were
negatively impacted in the three months ended June 30, 1998 by lower
realizations per ton resulting from lower negotiated pricing with metallurgical
customers for the new contract year which began April 1, 1998. Steam coal
margins improved in the 1998 second quarter due to higher realizations.

In addition to these factors, total coal margin per ton was impacted by a change
in both the production and sales mix. Despite the decreases in metallurgical
coal realization per ton, overall realization per ton of coal sold increased
$0.16 per ton as a greater proportion of coal sales came from the higher priced
metallurgical coal. In addition, the current production cost of coal sold
increased $0.25 per ton to $27.72 in the second quarter of 1998 from the second
quarter of 1997 due to a higher proportion of deep mine production which is more
costly.


                                       ---
                                       65



<PAGE>
<PAGE>



Production in the 1998 second quarter decreased 1.0 million tons over the 1997
second quarter to 3.4 million tons due to the reduced production by and
subsequent sale of certain Elkay Assets (discussed below). Purchased coal
remained constant at 1.0 million tons. Surface production accounted for 55% and
63% of the total production in the 1998 and 1997 second quarters, respectively.
Productivity of 35.3 tons per man day in the 1998 second quarter decreased from
the 37.7 tons per man day in the 1997 second quarter primarily attributable to
an increased percentage of deep mine production.

Non-coal margin, which reflects earnings from the oil, gas and timber
businesses, amounted to $0.6 million in the second quarter of 1998, which was
$0.1 million higher than in the second quarter of 1997. Other operating income,
which primarily includes gains and losses on sales of property and equipment and
third party royalties, amounted to $2.7 million in the second quarter of 1998 as
compared to $2.1 million in the comparable period of 1997. This increase was due
to higher levels of dividend and royalty income. Net gains on sales of property
and equipment during the quarter included $0.2 million of the total $2.2 million
loss associated with the sale of certain Elkay Assets (discussed below).

Idle equipment and closed mine costs increased $2.3 million to $2.6 million in
the 1998 second quarter from the comparable 1997 quarter largely due to
inventory writedowns of $2.0 million associated with the sale of certain Elkay
Assets (discussed below). Inactive employee costs, which represent long-term
employee liabilities for pension and retiree medical costs, decreased from $7.1
million to $6.7 million for the second quarter of 1998 resulting from lower
premiums from the Coal Industry Retiree Health Benefit Act of 1992, partially
offset by the use of a lower long-term discount rate to calculate the present
value of the liabilities. Selling, general and administrative expenses decreased
$0.4 million (7%) in the second quarter of 1998 from the 1997 second quarter due
to continued Coal Operations cost control efforts.

During the second quarter of 1998, Coal Operations disposed of certain assets,
including a surface mine, coal supply contracts and limited coal reserves, of
its Elkay mining operation in West Virginia. The referenced surface mine
produced approximately 1 million tons of steam coal from January 1, 1998 through
the end of April 1998, at which point coal production ceased. Total cash
proceeds from the sale amounted to approximately $18 million, resulting in a
pre-tax loss of approximately $2.2 million. This pre-tax book loss includes
approximately $2.0 million of inventory writedowns related to coal which can no
longer be blended with other coals produced from these disposed assets. This
writedown has been included in Coal Operations cost of sales.

During the first six months of 1998, Coal Operations generated an operating
profit of $0.8 million compared to $4.9 million in the corresponding 1997
period. Sales volume of 9.2 million tons in the first half of 1998 was 1.1
million tons less than the 1997 period. Metallurgical coal sales increased by
0.2 million tons (6%) to 3.9 million tons and steam coal sales decreased by 1.3
million tons (20%) to 5.2 million tons compared to the prior year primarily due
to the reduced production by and subsequent sale of certain Elkay Assets. Steam
coal sales represented 57% of the total 1998 sales volume, as compared to 64% in
1997.

For the first six months of 1998, coal margin was $20.1 million, a decrease of
$1.7 million over the 1997 period. Coal margin per ton increased to $2.20 per
ton in the first six months of 1998 from $2.14 per ton for the same period of
1997. This overall change in coal margin per ton during the first six months of
1998 was due to the change in sales and production mix which occurred in the
second quarter and an increase in steam coal margins partially offset by a
decrease in metallurgical coal margins. Steam coal margins increased for the
first six months of 1998 due to higher realizations during the period. During
the same period, metallurgical margins decreased due to the negative impact of
lower realization amounts which began with the new contract year in the second
quarter of 1998. This was partially offset by lower production costs, which
included the Harbor Maintenance Tax benefit discussed below.


                                       ---
                                       66



<PAGE>
<PAGE>



The current production cost of coal sold for the first half of 1998 was $27.49
per ton as compared to $27.56 per ton for the first half of 1997. While
production cost per ton increased due to a larger proportion of the higher cost
deep mine production, these increases were more than offset by a $1.3 million
benefit ($0.14 per ton) related to a favorable ruling issued by the U.S. Supreme
Court on the unconstitutionality of the Harbor Maintenance Tax. Production for
the year-to-date 1998 period totaled 7.0 million tons, a decrease from the 1997
period production of 8.6 million tons, due in large part to the reduced
production by and subsequent sale of certain Elkay Assets. Surface production
accounted for 55% and 64% of the total production in the 1998 and 1997 periods,
respectively. Productivity of 35.1 tons per man day in period decreased from the
37.1 tons per man day in 1997 due to the increased percentage of deep mine
production.

The non-coal margin was $1.2 million for the first half of both 1998 and 1997.
Other operating income decreased $0.7 million for the 1998 period due to the
inclusion in 1997 of a favorable insurance settlement.

Idle equipment and closed mine costs increased $2.7 million in the first half of
1998 as compared to 1997, primarily due to inventory writedowns of $2.0 million
associated with the sale of certain Elkay Assets along with costs relating to
mines which went idle in the third quarter of 1997. Inactive employee costs,
which primarily represent long-term employee liabilities for pension and retiree
medical costs, decreased slightly by $0.1 million to $13.7 million in the 1998
six months. This favorable change reflects lower premiums from the Coal Industry
Retiree Health Benefit Act of 1992, offset by the use of a lower long-term
interest rate to calculate the present value of the long-term liabilities during
1998 compared to the rate used in 1997. Selling, general and administrative
expenses declined by $1.0 million (11%) in the six months of 1998 as compared to
the 1997 period, as a result of Coal Operations cost control efforts.

In July 1998, Coal Operations completed the sale of two idle properties in West
Virginia and a loading dock in Sandlick, Kentucky for an expected pre-tax gain
of approximately $5 million. These asset disposals continue the Coal Operations'
strategy of disposing of idle and under-performing assets, while focusing on its
core metallurgical and steam coal operations. Later this year Coal Operations
plans to begin to develop a major underground metallurgical coal mine on
reserves owned by the company in Virginia. At full production, scheduled for
sometime in 2001, this mine is expected to produce average annual production of
approximately 1.3 million tons from a proven and probable reserve of
approximately 15.0 million tons.

Coal Operations continues cash funding for charges recorded in prior years for
facility closure costs recorded as restructuring and other charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first six months of 1998 for such costs:

<TABLE>
<CAPTION>
                                                                                        Employee
                                                                          Mine      Termination,
                                                                           and           Medical
                                                                         Plant               and
                                                                       Closure         Severance
(In thousands)                                                           Costs             Costs             Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                    <C>               <C>   
Balance as of December 31, 1997                                    $    11,143            19,703            30,846
Payments                                                                   521             1,013             1,534
Other reductions                                                            16                --                16
- -------------------------------------------------------------------------------------------------------------------
Balance as of June 30, 1998                                        $    10,606            18,690            29,296
===================================================================================================================
</TABLE>



                                       ---
                                       67



<PAGE>
<PAGE>



MINERAL VENTURES

The following is a table of selected financial data for Mineral Ventures on a
comparative basis:

<TABLE>
<CAPTION>
(Dollars in thousands, except                       Three Months Ended June 30           Six Months Ended June 30
per ounce data)                                          1998             1997              1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>               <C>               <C>  
Stawell Gold Mine:
   Gold sales                                        $  4,217            3,719             8,173             8,000
   Other revenue                                           15               20                37                29
- -------------------------------------------------------------------------------------------------------------------
Net sales                                               4,232            3,739             8,210             8,029

Cost of sales (a)                                       3,071            3,666             5,742             7,297
Selling, general and
   administrative expenses (a)                            248              381               539               679
- -------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                3,319            4,047             6,281             7,976
- -------------------------------------------------------------------------------------------------------------------
Operating profit - Stawell
   Gold Mine                                              913             (308)            1,929                53
Other operating expense, net                           (1,191)          (1,002)           (2,254)           (1,818)
- -------------------------------------------------------------------------------------------------------------------
Operating loss                                       $   (278)          (1,310)             (325)           (1,765)
===================================================================================================================

Stawell Gold Mine:
   Mineral Ventures' 50% direct share:
     Ounces sold                                       11,809            9,665            22,955            20,241
     Ounces produced                                   11,743            9,315            22,899            20,266
   Average per ounce sold (US$):
     Realization                                     $    357              385               356               395
     Cash cost                                            219              370               213               348
===================================================================================================================
</TABLE>

(a) Excludes $1,062 and $1,970 of non-Stawell related selling, general and
administrative expenses for the three months and six months ended June 30, 1998.
Excludes $26 and $797, and $68 and $1,414 of non-Stawell related cost of sales
and selling, general and administrative expenses, respectively, for the three
months and six months ended June 30, 1997. Such costs are reclassified to cost
of sales and selling, general and administrative expenses in the Minerals Group
Statement of Operations.


Mineral Ventures, which primarily consists of a 50% direct and a 17% indirect
interest in the Stawell gold mine ("Stawell") in western Victoria, Australia,
generated an operating loss of $0.3 million in the second quarter of 1998, an
improvement of $1.0 million as compared to the loss of $1.3 million in the
second quarter of 1997. Mineral Ventures' 50% direct interest in Stawell's
operations generated net sales of $4.2 million in the second quarter of 1998
compared to $3.7 million in the 1997 period due to an increase in ounces of gold
sold from 9.7 thousand ounces to 11.8 thousand ounces, partially offset by lower
gold realizations due to declining market prices. The second quarter operating
profit at Stawell of $0.9 million increased $1.2 million over the prior year
quarter reflecting a $151.0 per ounce decrease (41%) in the cash cost of gold
sold partially offset by a $28.0 per ounce decrease (7%) in average realization.
Production costs were lower in the 1998 quarter due to a weaker Australian
dollar as well as lower operating costs than the 1997 quarter which was
adversely impacted by the collapse of a ventilation shaft during its
construction which caused production delays.

During the first six months of 1998, Mineral Ventures generated an operating
loss of $0.3 million as compared to an operating loss of $1.8 million in the
1997 period. Mineral Ventures' 50% direct interest in Stawell's operations
generated net sales of $8.2 million in the first half of 1998 compared to $8.0
million in the 1997 period as the ounces of gold sold increased from 20.2
thousand ounces to 23.0 thousand ounces (13%). The operating profit at Stawell
of $1.9 million was $1.9 million higher than operating profit in the first half
of 1997 and was affected by a $135 per ounce decrease (39%) in the cash cost of
gold sold offset by a $39 per ounce decrease (10%) in the selling price of gold.
Production costs were lower in 1998 due to a weaker Australian dollar. In
addition, Stawell's costs in the first half of 1997 were negatively impacted by
temporary unfavorable ground conditions and the collapse of a new ventilation
shaft during its construction resulting in lower production and higher costs.


                                       ---
                                       68



<PAGE>
<PAGE>



As of June 30, 1998, approximately 17% of Mineral Ventures' share of the total
proven and probable reserves had been sold forward under forward sales contracts
that mature periodically through mid-1999. Based on contracts in place and
current market conditions, full year 1998 average realizations are expected to
be between $325 and $330 per ounce of gold sold. At June 30, 1998, remaining
proven and probable gold reserves at the Stawell mine were estimated at 392.2
thousand ounces.

Other operating expense, net, includes equity earnings from joint ventures,
primarily consisting of Mineral Ventures' 17% indirect interest in Stawell's
operations and gold exploration costs for all operations excluding Stawell.

In addition to its interest in Stawell, Mineral Ventures has a 17% indirect
interest in the Silver Swan base metals property in Western Australia. Operating
results at Silver Swan have been below expectations due to the impact of
depressed nickel prices, though production volumes and costs at the mine are in
line with expectations.

FOREIGN OPERATIONS
A portion of the Minerals Group's financial results is derived from activities
in Australia, which has a local currency other than the U.S. dollar. Because the
financial results of the Minerals Group are reported in U.S. dollars, they are
affected by the changes in the value of the foreign currency in relation to the
U.S. dollar. Rate fluctuations may adversely affect transactions which are
denominated in the Australian dollar. The Minerals Group routinely enters into
such transactions in the normal course of its business. The Company, on behalf
of the Minerals Group, from time to time, uses foreign currency forward
contracts to hedge the currency risks associated with certain transactions. 
Similarly, a 34% owned affiliate of Mineral Ventures primarily utilizes forward
sales contracts to hedge certain currency and gold price exposures related to
its operations. Realized and unrealized gains and losses on these contracts
are deferred and recognized as part of the specific transaction hedged.

The Minerals Group is also subject to other risks customarily associated with
doing business in foreign countries, including labor and economic conditions.

CORPORATE EXPENSES
A portion of the Company's corporate general and administrative expenses and
other shared services has been allocated to the Minerals Group based on
utilization and other methods and criteria which management believes to be an
equitable and a reasonable estimate of the cost attributable to the Minerals
Group. These attributions were $2.0 million and $1.4 million for the second
quarter of 1998 and 1997, respectively and $5.7 million and $2.9 million for the
first six months of 1998 and 1997, respectively. The increase in the second
quarter of 1998 is primarily due to costs associated with a severance agreement
with a former member of the Company's senior management. The first six months of
1998 also includes additional expenses of approximately $5.8 million related to
a retirement agreement between the Company and its former Chairman and CEO.
Approximately $1.8 million of this $5.8 million of expenses have been attributed
to the Minerals Group.

OTHER OPERATING INCOME, NET
Other operating income, net increased $0.7 million and decreased $0.7 million
for the three and six month periods ended June 30, 1998, respectively. Other
operating income, net principally includes equity in earnings of unconsolidated
affiliates, royalty income and gains and losses from sales of coal property and
equipment. The increase in the second quarter of 1998 relates to higher levels
of royalty and dividend income. The decrease in the six month period of 1998 is
due to the inclusion in 1997 of a favorable insurance settlement, along with
higher gains on asset sales during that period.

NET INTEREST EXPENSE
Net interest expense decreased $0.3 million in both the three and six month
periods ended June 30, 1998. The decrease is due to lower average borrowings
during the 1998 periods.

INCOME TAXES
In both the 1998 and 1997 periods presented, a credit for income taxes was
recorded, due to pre-tax losses as well as tax benefits of percentage depletion
which can be used by the Company.


                                       ---
                                       69



<PAGE>
<PAGE>



                               FINANCIAL CONDITION

A portion of the Company's corporate assets and liabilities has been attributed
to the Minerals Group based upon utilization of the shared services from which
assets and liabilities are generated. Management believes this attribution to be
an equitable and a reasonable estimate of the cost attributable to the Minerals
Group.

CASH FLOW REQUIREMENTS
Operating activities for the first six months of 1998 used cash of $4.1 million,
compared to $3.5 million of cash provided in 1997. In the 1998 period, cash flow
from operations declined due to lower earnings combined with an increase in the
amount required to fund operating assets and liabilities. Offsetting these
operating cost requirements was approximately $18 million in cash proceeds from
the sale of Elkay Assets discussed previously. Additional requirements for
capital expenditures and other investing activities, repayments to the Brink's
Group and net costs of share activity were offset with additional net
borrowings, resulting in an increase in cash and cash equivalents of $0.2
million.

During the second quarter of 1998, Coal Operations disposed of certain Elkay
Assets, including coal supply contracts and limited coal reserves. Total cash
proceeds from the sale amounted to approximately $18 million, resulting in a
pre-tax loss of $2.2 million.

CAPITAL EXPENDITURES
Cash capital expenditures for the first six months of 1998 and 1997 totaled
$12.8 million and $17.0 million, respectively. During the 1998 period, Coal
Operations and Mineral Ventures spent $11.2 million and $1.4 million,
respectively. For the remainder of 1998, the Minerals Group's cash capital
expenditures are expected to approximate $10 million, including expenditures
related to the new underground metallurgical coal mine previously discussed.

FINANCING
The Minerals Group intends to fund cash capital expenditures through anticipated
cash flow from operating activities or through operating leases if the latter
are financially attractive. Shortfalls, if any, will be financed through the
Company's revolving credit agreements, other borrowing arrangements or
borrowings from the Brink's Group.

Total debt outstanding at June 30, 1998 was $135.6 million, an increase of $18.9
million from the $116.7 million outstanding at December 31, 1997. These
increased borrowings, which funded cash flow requirements including repayment of
amounts owed to the Brink's Group, were made primarily under the credit
agreement discussed below.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility"). The Facility includes a $100.0 million term loan and also permits
additional borrowings, repayments and reborrowings of up to an aggregate of
$250.0 million. As of June 30, 1998 and December 31, 1997, borrowings of $100.0
million were outstanding under the term loan portion of the Facility and $101.8
million and $25.9 million, respectively, of additional borrowings were
outstanding under the remainder of the Facility. Of the outstanding amounts
under the Facility at June 30, 1998, and December 31, 1997, $134.0 million and
$115.0 million, respectively, was attributed to the Minerals Group.

RELATED PARTY TRANSACTIONS
At June 30, 1998, under interest bearing borrowing arrangements, the Minerals
Group owed the Brink's Group $10.3 million, a decrease of $16.7 million from the
$27.0 million owed at December 31, 1997. The Minerals Group did not owe any
amounts to the BAX Group at June 30, 1998 or December 31, 1997.

At June 30, 1998, the Brink's Group owed the Minerals Group $12.1 million versus
$19.4 million at December 31, 1997 for tax benefits. Approximately $12.0 million
is expected to be paid within one year. Also at June 30, 1998, the BAX Group
owed the Minerals Group $21.6 million versus $18.2 million at December 31, 1997
for tax benefits, of which $9.0 million is expected to be paid within one year.


                                       ---
                                       70



<PAGE>
<PAGE>



OFF-BALANCE SHEET INSTRUMENTS
Interest rate contracts - In the second quarter of 1998, the Company entered
into three interest swap agreements. These three agreements effectively convert
a portion of the interest on its $100.0 million variable rate term loan to fixed
rates. The first fixes the interest rate at 5.84% on $20.0 million in face
amount of debt, the second fixes the interest rate at 5.86% on $20.0 million in
face amount of debt, and the third fixes the interest rate at 5.80% on $20.0
million in face amount of debt. The first two agreements mature in May 2001,
while the third agreement matures in May 2000. As of June 30, 1998 the fair
value adjustment of all of these agreements was not significant.

Foreign currency forward contracts - The Company, on behalf of the Minerals
Group, enters into foreign currency forward contracts, from time to time, with a
duration of up to two years as a hedge against liabilities denominated in the
Australian dollar. These contracts minimize the Minerals Group's exposure to
exchange rate movements related to cash requirements of Australian operations
denominated in Australian dollars. At June 30, 1998, the notional value of
foreign currency forward contracts outstanding was $17.6 million and the fair
value adjustment approximated ($1.7) million.

Gold contracts - In order to protect itself against downward movements in gold
prices, the Company, on behalf of the Minerals Group, hedges a portion of its
share of gold sales from the Stawell gold mine primarily through forward sales
contracts. At June 30, 1998, 32,973 ounces of gold, representing approximately
17% of the Minerals Group's share of Stawell's proven and probable reserves,
were sold forward under forward sales contracts that mature periodically through
mid-1999. Because only a portion of its future production is currently sold
forward, the Minerals Group can take advantage of increases and is exposed to
decreases in the spot price of gold. At June 30, 1998, the fair value of the
Minerals Group's forward sales contracts was ($.2) million.

READINESS FOR YEAR 2000
The Minerals Group has taken actions to understand the nature and extent of the
work required to make its systems, products and infrastructures Year 2000
compliant. As these efforts progress, the Minerals Group continues to evaluate
the estimated costs associated with these efforts. Based upon its most recent
estimates and its anticipated capital spending, the Minerals Group does not
anticipate that it will incur any material costs in preparing for the Year 2000.
The Minerals Group believes, based on available information, that it will be
able to manage its Year 2000 transition without any material adverse effect on
its business operations, products or financial condition. However, if the
applicable modifications and conversions are not made, or are not completed on a
timely basis, the Year 2000 issue could have a material adverse impact on the
operations of the Minerals Group. Further, management is currently evaluating
the extent to which the Minerals Group's interface systems are vulnerable to its
suppliers' and customers' failure to remediate their own Year 2000 issues as
there is no guarantee that the systems of other companies on which the Minerals
Group's systems rely will be timely and adequately converted.

CAPITALIZATION
The Company has three classes of common stock: Minerals Stock; Pittston Brink's
Group Common Stock ("Brink's Stock") and Pittston BAX Group Common Stock ("BAX
Stock") which were designed to provide shareholders with separate securities
reflecting the performance of the Minerals Group, Brink's Group and BAX Group,
respectively, without diminishing the benefits of remaining a single corporation
or precluding future transactions affecting any of the Groups. The Minerals
Group consists of the Coal Operations and Mineral Ventures operations of the
Company. The Brink's Group consists of the Brink's, Incorporated ("Brink's") and
the Brink's Home Security, Inc. ("BHS") operations of the Company. The BAX Group
consists of the BAX Global Inc. ("BAX Global") operations of the Company. The
Company prepares separate financial statements for the Minerals, Brink's and BAX
Groups in addition to consolidated financial information of the Company.

As previously mentioned, effective May 4, 1998, the designation of Pittston
Burlington Group Common Stock and the name of the Pittston Burlington Group were
changed to Pittston BAX Group Common Stock and Pittston BAX Group, respectively.
All rights and privileges of the holders of such Stock are otherwise unaffected
by such changes. The stock continues to trade on the New York Stock Exchange
under the symbol "PZX".


                                       ---
                                       71



<PAGE>
<PAGE>



Under the share repurchase programs authorized by the Board of Directors (the
"Board"), the Company purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>
                                                Three Months Ended June 30             Six Months Ended June 30
(Dollars in millions)                                   1998          1997                  1998           1997
- ----------------------------------------------------------------------------------------------------------------
<S>                                                <C>                <C>                   <C>            <C>
Convertible Preferred Stock:
    Shares                                               --            --                   355             --
    Cost                                           $     --            --                   0.1             --
    Excess carrying
     amount (a)                                    $     --            --                  0.02             --
</TABLE>

(a) The excess of the carrying amount of the Series C Convertible Preferred
Stock (the "Convertible Preferred Stock") over the cash paid to holders for
repurchases made during the periods. This amount is deducted from preferred
dividends in the Company's Statement of Operations.


The Company's remaining repurchase authority with respect to the Convertible
Preferred Stock as of June 30, 1998 was $24.2 million. As of June 30, 1998, the
Company had remaining authority to purchase over time 1.0 million shares of
Minerals Stock. The remaining aggregate purchase cost limitation for all common
stock was $13.4 million as of June 30, 1998.

DIVIDENDS
The Board intends to declare and pay dividends, if any, on Minerals Stock based
on the earnings, financial condition, cash flow and business requirements of the
Minerals Group. Since the Company remains subject to Virginia law limitations on
dividends, losses by the Brink's or the BAX Group could affect the Company's
ability to pay dividends in respect of stock relating to the Minerals Group.
Dividends on Minerals Stock are also limited by the Available Minerals Dividend
Amount as defined in the Company's Articles of Incorporation. The Available
Minerals Dividend Amount may be reduced by activity that reduces shareholder's
equity or the fair value of net assets of the Minerals Group. Such activity
includes net losses by the Minerals Group, dividends paid on the Minerals Stock
and the Convertible Preferred Stock, repurchases of Minerals Stock and the
Convertible Preferred Stock, and foreign currency translation losses. At June
30, 1998, the Available Minerals Dividend Amount was at least $10.1 million.

During the first six months of 1998 and 1997, the Board declared and the Company
paid cash dividends of 18.75 cents and 32.50 cents, respectively, per share of
Minerals Stock. Dividends paid on the Convertible Preferred Stock in each of the
1998 and 1997 second quarters totaled $1.8 million.

In May 1998, the Company reduced the annual dividend rate on Minerals Stock to
10.00 cents per year per share for shareholders as of the May 15, 1998 record
date. Cash made available, if any, from this lower dividend rate will be used to
either reinvest, as suitable opportunities arise, in the Minerals Group
companies or to pay down debt, with a view towards maximizing long-term
shareholder value.

ACCOUNTING CHANGES
The Minerals Group adopted Statement of Financial Accounting Standards ("SFAS")
No. 130, "Reporting Comprehensive Income", in the first quarter of 1998. SFAS
No. 130 establishes standards for the reporting and display of comprehensive
income and its components in financial statements. Comprehensive income
generally represents all changes in shareholders' equity except those resulting
from investments by or distributions to shareholders. Total comprehensive loss,
which is composed of net loss attributable to common shares and foreign currency
translation adjustments, for both the quarter ended June 30, 1998 and 1997 was
$2.8 million and for the six months ended June 30, 1998 and 1997 was $4.6
million and $3.0 million, respectively.

Effective January 1, 1998, the Minerals Group implemented AICPA Statement of
Position ("SOP") No. 98-1 "Accounting for the Costs of Computer Software
Developed for Internal Use". SOP No. 98-1 requires that certain costs related to
the development or purchase of internal-use software be capitalized and
amortized over the estimated useful life of the software.


                                       ---
                                       72



<PAGE>
<PAGE>



PENDING ACCOUNTING CHANGES
The Minerals Group will adopt a new accounting standard, SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information", in the
financial statements for the year ended December 31, 1998. SFAS No. 131 requires
publicly-held companies to report financial and descriptive information about
operating segments in financial statements issued to shareholders for interim
and annual periods. SFAS No. 131 also requires additional disclosures with
respect to products and services, geographic areas of operation, and major
customers. The adoption of this SFAS is not expected to have a material impact
on the financial statements of the Minerals Group.

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure
those instruments at fair value. This statement is effective for the Minerals
Group for the year beginning January 1, 2000, with early adoption allowed. The
Minerals Group is currently evaluating the timing of adoption and the effect
that implementation of the new standard will have on its results of operations
and financial position.

In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up Activities." SOP No. 98-5, which provides guidance on the reporting of
start-up costs and organization costs, requires that such costs be expensed as
incurred. This SOP is effective for the Minerals Group for the year beginning
January 1, 1999, with early application encouraged. Initial application of the
SOP is required to be reported as a cumulative effect of a change in accounting
principle as of the beginning of the year of adoption. The Minerals Group is
currently evaluating the effect that implementation of the new statement will
have on its results of operations and financial position.

FORWARD LOOKING INFORMATION
Certain of the matters discussed herein, including statements regarding
projected capital spending, readiness for Year 2000, repayment of borrowings to
the Minerals Group and expectations with regard to future realizations from
metallurgical coal mine development and coal and gold sales involve forward
looking information which is subject to known and unknown risks, uncertainties
and contingencies which could cause actual results, performance and
achievements, to differ materially from those which are anticipated. Such risks,
uncertainties and contingencies, many of which are beyond the control of the
Minerals Group and the Company, include, but are not limited to, overall
economic and business conditions, the demand for the Minerals Group's products,
geological conditions, pricing, and other competitive factors in the industry,
new government regulations and/or legislative initiatives, variations in the
spot prices of coal and gold, the ability of counter parties to perform, changes
in the scope of Year 2000 initiatives and delays or problems in the
implementation of Year 2000 initiatives by the Minerals Group and/or its
suppliers and customers.


                                       ---
                                       73



<PAGE>
<PAGE>



                           PART II - OTHER INFORMATION

Item 5.   Other Information
- -------   -----------------

     The Company's bylaws prescribe the procedures a shareholder must follow to
nominate a director or directors or to bring other business before annual
meetings. For a shareholder to nominate a director or directors at the 1999
annual meeting or bring any business (including any proposal intended for
inclusion in the Company's proxy materials) before the 1999 annual meeting,
notice must be given to the Secretary of the Company between September 28, 1998,
and November 27, 1998, for the Company's Annual Meeting of Shareholders
tentatively scheduled for May 7, 1999. The written notice to nominate a director
or directors must satisfy all conditions specified in the Company's bylaws,
including, without limitation, the qualifications of such nominee(s) for
consideration. The written notice to bring any other business before the meeting
must satisfy all conditions specified in the Company's bylaws, including,
without limitation, a description of the proposed business, the reason for it,
the complete text of any resolution and other specified matters.

Any shareholder desiring a copy of the Company's bylaws will be furnished one
without charge upon written request to the Secretary.


Item 6.   Exhibits and Reports on Form 8-K
- -------   --------------------------------

(a)       Exhibits:

          Exhibit
          Number
          -------

          27       Financial Data Schedules

(b)       The following reports on Form 8-K were filed during the second quarter
          of 1998:

          (i)  Report on Form 8-K filed on April 29, 1998, with respect to first
               quarter 1998 earnings for each of Pittston Brink's Group Common
               Stock, Pittston Burlington Group Common Stock and Pittston
               Minerals Group Common Stock; and

          (ii) Report on Form 8-K filed on May 14, 1998, with respect to BAX
               Global's acquisition of Air Transport International LLC.




                                       ---
                                       74



<PAGE>
<PAGE>



                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                                  THE PITTSTON COMPANY



August 13, 1998                               By  /s/  Robert T. Ritter
                                                 ----------------------------
                                                       Robert T. Ritter
                                                      (Vice President -
                                                   Chief Financial Officer)





                                       ---
                                       75





<PAGE>


<TABLE> <S> <C>

<ARTICLE>                      5
<LEGEND>
This schedule contains summary financial information from The Pittston Company
Form 10Q for the six month ended June 30, 1998, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                   1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                     6-MOS
<FISCAL-YEAR-END>                           DEC-31-1998
<PERIOD-END>                                JUN-30-1998
<CASH>                                           70,290
<SECURITIES>                                      2,086
<RECEIVABLES>                                   578,007
<ALLOWANCES>                                     26,008
<INVENTORY>                                      42,190
<CURRENT-ASSETS>                                800,321
<PP&E>                                        1,330,867
<DEPRECIATION>                                  531,914
<TOTAL-ASSETS>                                2,242,645
<CURRENT-LIABILITIES>                           742,824
<BONDS>                                         328,984
<COMMON>                                         69,351
                                 0
                                       1,134
<OTHER-SE>                                      638,191
<TOTAL-LIABILITY-AND-EQUITY>                  2,242,645
<SALES>                                         284,306
<TOTAL-REVENUES>                              1,789,768
<CGS>                                           277,442
<TOTAL-COSTS>                                 1,733,881
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                  5,500
<INTEREST-EXPENSE>                               16,911
<INCOME-PRETAX>                                  46,922
<INCOME-TAX>                                     13,332
<INCOME-CONTINUING>                              33,590
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     33,590
<EPS-PRIMARY>                                         0<F1>
<EPS-DILUTED>                                         0<F2>
<FN>
<F1>Pittston Brink's Group - Basic - .97
Pittston BAX Group - Basic - (.10)
Pittston Minerals Group - Basic - (.46)
<F2>Pittston Brink's Group - Diluted - .96
Pittston BAX Group - Diluted - (.10)
Pittston Minerals Group - Diluted - (.46)
</FN>
        





<PAGE>


<TABLE> <S> <C>

<ARTICLE>                      5
<LEGEND>
This schedule contains summary financial information from The Pittston Company
Form 10Q for the six months ended June 30, 1997, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<RESTATED>
<MULTIPLIER>                   1,000
       
<S>                                                <C>
<PERIOD-TYPE>                                          6-MOS
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-END>                                     JUN-30-1997
<CASH>                                                59,997
<SECURITIES>                                           1,712
<RECEIVABLES>                                        488,061
<ALLOWANCES>                                          17,617
<INVENTORY>                                           48,888
<CURRENT-ASSETS>                                     710,354
<PP&E>                                             1,092,840
<DEPRECIATION>                                       488,833
<TOTAL-ASSETS>                                     1,957,146
<CURRENT-LIABILITIES>                                581,343
<BONDS>                                              265,665
                                      0
                                            1,154
<COMMON>                                              70,113
<OTHER-SE>                                           559,348
<TOTAL-LIABILITY-AND-EQUITY>                       1,957,146
<SALES>                                              316,695
<TOTAL-REVENUES>                                   1,607,830
<CGS>                                                307,248
<TOTAL-COSTS>                                      1,549,599
<OTHER-EXPENSES>                                           0
<LOSS-PROVISION>                                       3,849
<INTEREST-EXPENSE>                                    11,986
<INCOME-PRETAX>                                       50,418
<INCOME-TAX>                                          14,414
<INCOME-CONTINUING>                                   36,004
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                          36,004
<EPS-PRIMARY>                                              0<F1>
<EPS-DILUTED>                                              0<F2>
<FN>
<F1>Pittston Brink's Group - Basic - .86
Pittston BAX Group - Basic - .16
Pittston Minerals Group - Basic - (.25)
<F2>Pittston Brink's Group - Diluted - .85
Pittston BAX Group - Diluted - .16
Pittston Minerals Group - Diluted - (.25)
</FN>
        



<PAGE>


<TABLE> <S> <C>

<ARTICLE>                      5
<LEGEND>
This schedule contains summary financial information from The Pittston Company
Form 10Q for the quarter ended March 31, 1997, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<RESTATED>
<MULTIPLIER>                   1,000
       
<S>                                             <C>
<PERIOD-TYPE>                                          3-MOS
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-END>                                     MAR-31-1997
<CASH>                                                50,827
<SECURITIES>                                           1,173
<RECEIVABLES>                                        456,205
<ALLOWANCES>                                          16,925
<INVENTORY>                                           44,442
<CURRENT-ASSETS>                                     674,494
<PP&E>                                             1,048,508
<DEPRECIATION>                                       473,011
<TOTAL-ASSETS>                                     1,899,080
<CURRENT-LIABILITIES>                                568,903
<BONDS>                                              234,711
<COMMON>                                              70,126
                                      0
                                            1,154
<OTHER-SE>                                           546,688
<TOTAL-LIABILITY-AND-EQUITY>                       1,899,080
<SALES>                                              158,883
<TOTAL-REVENUES>                                     781,676
<CGS>                                                153,412
<TOTAL-COSTS>                                        747,874
<OTHER-EXPENSES>                                           0
<LOSS-PROVISION>                                       1,768
<INTEREST-EXPENSE>                                     5,564
<INCOME-PRETAX>                                       30,444
<INCOME-TAX>                                           9,103
<INCOME-CONTINUING>                                   21,341
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                          21,341
<EPS-PRIMARY>                                              0<F1>
<EPS-DILUTED>                                              0<F2>
<FN>
<F1>Pittston Brink's Group - Basic - .40
Pittston BAX Group - Basic - .26
Pittston Minerals Group - Basic - .01
<F2>Pittston Brink's Group - Diluted - .40
Pittston BAX Group - Diluted - .26
Pittston Minerals Group - Diluted - .01
</FN>
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission