PITTSTON CO
8-K, 1998-07-29
BITUMINOUS COAL & LIGNITE MINING
Previous: PHH CORP, 424B3, 1998-07-29
Next: UNITED STATES LIME & MINERALS INC, 10-Q, 1998-07-29






<PAGE>
<PAGE>




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

               Current Report Pursuant to Section 13 or 15(d) of
                      The Securities Exchange Act of 1934

               Date of Report (Date of earliest event reported):
                                 July 29, 1998

                              THE PITTSTON COMPANY

             (Exact Name of registrant as specified in its charter)

             Virginia               1-9148            54-1317776
         (State or other        (Commission        (I.R.S. Employer
           jurisdiction         File Number)      Identification No.)
        of Incorporation)

1000 Virginia Center Parkway
P.O. Box 4229
Glen Allen, VA                                     23058-4229
(Address of principal                              (Zip Code)
executive offices)

                                 (804) 553-3600
              (Registrant's telephone number, including area code)

                                       1



<PAGE>
<PAGE>



Item 5.  Other Events

     The Pittston Company has announced earnings for the second quarter of 1998
for the Pittston Brink's Group, Pittston BAX Group and Pittston Minerals Group.
Press releases dated July 29, 1998, are filed as exhibits to this report and are
incorporated herein by reference.

                                    EXHIBITS

99(a) Registrant's Pittston Brink's Group press release dated July 29, 1998.

99(b) Registrant's Pittston BAX Group press release dated July 29, 1998.

99(c) Registrant's Pittston Minerals Group press release dated July 29, 1998.

                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                                   THE PITTSTON COMPANY
                                                      (Registrant)

                                                   By /s/ James B. Hartough
                                                      ---------------------
                                                       Vice President-
                                                       Corporate Finance and
                                                       Treasurer

Date: July 29, 1998

                                       2


<PAGE>
<PAGE>


                                    EXHIBITS

Exhibit  Description

99(a) Registrant's Pittston Brink's Group press release dated July 29, 1998.

99(b) Registrant's Pittston BAX Group press release dated July 29, 1998.

99(c) Registrant's Pittston Minerals Group press release dated July 29, 1998.

                                       3
<PAGE>


<PAGE>


                          PITTSTON BRINK'S GROUP EARNS

                      $.52 PER SHARE IN THE SECOND QUARTER

        Richmond, VA - July 29, 1998 - Pittston Brink's Group reported net
income of $20.6 million ($.52 per share) in the second quarter ended June 30,
1998, an increase of 16% compared to $17.7 million ($.46 per share) earned in
the second quarter of 1997. Combined second quarter revenues of Brink's,
Incorporated and Brink's Home Security, Inc. increased 34% to $359.8 million.
For the six months ended June 30, 1998, Pittston Brink's Group generated net
income of $37.6 million ($.96 per share), an increase of 14% compared to $33.0
million ($.85 per share) for the comparable period in 1997. Combined revenues
for the first six months of 1998 were $670.1 million, up from $520.2 million in
1997.

BRINK'S, INCORPORATED (BRINK'S)

        Brink's worldwide consolidated revenues increased 38% to $309.8 million
in the second quarter of 1998 and operating profits amounted to $24.0 million, a
26% increase over prior year's second quarter due primarily to improvements in
North America and Europe. For the first six months of 1998, Brink's worldwide
revenues increased 32% to $571.7 million and operating profits grew 32% to $46.0
million from $34.9 million in the comparable period in 1997.



                                       1

<PAGE>
<PAGE>



        Revenues from North American operations (United States and Canada) were
$135.7 million in the second quarter, 15% higher than in the comparable period
in 1997. North American operating profits for the quarter increased 23% to $11.9
million due to improved results across most product lines, particularly armored
car operations which include ATM services. For the six months ended June 30,
1998, North American revenues and operating profits were $265.1 million and
$21.9 million, respectively, compared to $228.4 million and $17.4 million,
respectively, for the prior period in 1997.

        Revenues and operating profits from European subsidiaries and affiliates
amounted to $90.9 million and $6.4 million, respectively, in the second quarter,
compared to $33.7 million and $1.3 million, respectively, in the comparable 1997
periods. The increase in revenues was due to the acquisition, in the first
quarter of 1998, of nearly all the remaining shares of its affiliate in France
(previously 38% owned). The operating profit increase was due to the improved
results of the operations in France as well as the increased ownership position.
In the first six months of 1998, revenues and operating profits grew to $140.7
million and $7.2 million, respectively, compared to $66.4 million and $1.7
million, respectively, for the same period in 1997. The acquisition and improved
results in France, partially 


                                       2

<PAGE>
<PAGE>



offset by losses in Belgium relating to the first quarter 1998 industry-wide
strike, drove the year-to-date results.

        Revenues from Latin American subsidiaries were $76.3 million in the
second quarter, 15% higher than the same period in 1997 due primarily to growth
in Venezuelan operations. Operating profits from subsidiaries and affiliates
were $5.4 million in the second quarter, down 28% from $7.4 million in the
comparable period in 1997. Expenses associated with start-up operations in
Argentina as well as an equity loss in the 20% owned Mexican affiliate more than
offset improved results in Venezuela. For the six months ended June 30, 1998,
revenues and operating profits in Latin America were $152.8 million and $16.0
million, respectively, increasing 21% and 8%, respectively, over the comparable
1997 period.

        Revenues and operating profits from Asia/Pacific subsidiaries and
affiliates were $6.8 million and $0.4 million, respectively, in the quarter.
Revenues were essentially unchanged over the comparable 1997 period and
operating profits decreased $0.3 million. Revenues and operating profits of
$13.1 million and $0.8 million in the year-to-date period were $0.1 million and
$0.2 million lower respectively, compared to the same period in 1997. Brink's
has recently expanded its armored car operations in Australia, providing
valuables transport, ATM services



                                       3

<PAGE>
<PAGE>



and currency processing services to a number of financial institutions,
including the largest bank in Australia.

        Brink's continued its international strategy of gaining control of
affiliated operations or exiting certain markets. During the second quarter
Brink's increased its ownership to 100% from 50% in its German affiliate,
increased its majority ownership in its Colombian affiliate by 7.5% to 58% and
divested its 24.5% interest in its Italian affiliate. BRINK'S HOME SECURITY,
INC.

        Brink's Home Security's revenues totaled $50.1 million in the second
quarter of 1998, a 13% increase over the year earlier period. Operating profits
increased 5% to $13.9 million. Operating profits from on-going monitoring and
service operations increased to $18.2 million from $15.9 million as a result of
the increased subscriber base and higher average monthly monitoring fees for
existing subscribers. The net loss on marketing, sales and installation
activities increased to $4.3 million from $2.7 million in the second quarter of
1997.

        Brink's Home Security installed approximately 28,600 new subscribers
during the quarter and the subscriber base totaled almost 548,000 on June 30,
1998, a 14% increase from a year earlier. The disconnect rate in the first half
of 1998 was 7.3%. As a result of the growth in subscribers and higher average
monitoring fees



                                       4

<PAGE>
<PAGE>


per subscriber, monthly recurring revenues increased 18% to $14 million as of
June 1998.

        Brink's Home Security is continuing a number of quality improvement
programs designed to further enhance customer service while improving
productivity and customer retention. The company's reputation for high quality
service and reliability has made it a premiere service provider in the home
security industry. Brink's Home Security continued its geographic expansion in
the second quarter by entering the Tulsa, Oklahoma market.


FINANCIAL-CONSOLIDATED

        The Pittston Company (the "Company") reported consolidated revenues of
$927.1 million in the second quarter ended June 30, 1998 compared to $826.2
million for the comparable period in 1997. Net income was $20.8 million compared
to $14.7 million in the prior year's quarter. Total debt at June 30, 1998 was
$426.2 million. For the first six months of 1998, consolidated revenues were
$1,790 million and net income was $33.6 million. A year ago, consolidated
revenues for the first six months were $1,608 million and net income was $36.0
million. Consolidated cash flow from operating activities totaled $82.2 million
for the six months ended June 30, 1998.



                                       5

<PAGE>
<PAGE>



        During the second quarter of 1998, under the share repurchase programs
authorized by the Board of Directors of the Company, the Company purchased
227,400 shares of Pittston BAX Group Common Stock at a cost of $3.7 million and
114,100 shares of Pittston Brink's Group Common Stock at a cost of $4.4 million.
As of June 30, 1998, the Company had remaining authority to purchase over time 1
million shares of Pittston Minerals Group Common Stock, 0.9 million shares of
Pittston Brink's Group Common Stock, 0.7 million shares of Pittston BAX Group
Common Stock and an additional $24.2 million of its Series C Convertible
Preferred Stock. The aggregate purchase price limitation for all common stock
purchases was $13.4 million at June 30, 1998.

                                * * * * * * * * * *

        Pittston Brink's Group Common Stock (NYSE-PZB), Pittston BAX Group
Common Stock (NYSE-PZX) and Pittston Minerals Group Common Stock (NYSE-PZM)
represent the three classes of common stock of The Pittston Company, a
diversified company with interests in security services through Brink's,
Incorporated and Brink's Home Security, Inc. (Pittston Brink's Group), global
freight transportation and logistics management services through BAX Global Inc.
(Pittston BAX Group) and mining and minerals exploration through Pittston Coal
Company and Pittston Mineral Ventures (Pittston Minerals Group). Copies of the
Pittston BAX Group and Pittston Minerals Group earnings releases are available
upon request.


                                       6





<PAGE>
<PAGE>

                             PITTSTON BRINK'S GROUP
                           SUPPLEMENTAL FINANCIAL DATA
                                   (UNAUDITED)

                              BRINK'S, INCORPORATED
<TABLE>
<CAPTION>
                                                                   Three Months Ended June 30              Six Months Ended June 30
(IN THOUSANDS)                                                         1998              1997                 1998             1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                    <C>                  <C>              <C>    
OPERATING REVENUES
North America (United States & Canada)                         $    135,687           117,616              265,054          228,388
Latin America                                                        76,348            66,163              152,840          125,859
Europe                                                               90,909            33,727              140,722           66,355
Asia/Pacific                                                          6,807             7,044               13,058           13,147
- -----------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                       $    309,751           224,550              571,674          433,749
- ------------------------------------------------------------------------------------------------------------------------------------

OPERATING PROFIT
North America (United States & Canada)                         $     11,865             9,657               21,932           17,411
Latin America                                                         5,354             7,445               16,031           14,882
Europe                                                                6,388             1,291                7,213            1,667
Asia/Pacific                                                            440               750                  790              984
- ------------------------------------------------------------------------------------------------------------------------------------
Total operating profit                                         $     24,047            19,143               45,966           34,944
- ------------------------------------------------------------------------------------------------------------------------------------

DEPRECIATION AND AMORTIZATION                                  $     12,255             6,811               20,674           14,358
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                           BRINK'S HOME SECURITY, INC.
<TABLE>
<CAPTION>
                                                                   Three Months Ended June 30              Six Months Ended June 30
(DOLLARS IN THOUSANDS)                                                 1998              1997                 1998             1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                     <C>                  <C>              <C>   
OPERATING REVENUES                                             $     50,061            44,225               98,471           86,410

OPERATING PROFIT (LOSS)
Monitoring and service                                         $     18,152            15,944               35,334           30,534
Net marketing, sales and installation                                (4,257)           (2,671)              (7,937)          (4,482)
- ------------------------------------------------------------------------------------------------------------------------------------
Total operating profit                                         $     13,895            13,273               27,397           26,052
- ------------------------------------------------------------------------------------------------------------------------------------

DEPRECIATION AND AMORTIZATION                                  $      9,103             7,116               17,905           13,782
- ------------------------------------------------------------------------------------------------------------------------------------

MONTHLY RECURRING REVENUES (a)                                                                              13,976           11,834
- ------------------------------------------------------------------------------------------------------------------------------------

Number of subscribers:
   Beginning of period                                              528,607           464,007              511,532          446,505
   Installations                                                     28,557            26,798               55,307           52,388
   Disconnects                                                       (9,506)           (8,740)             (19,181)         (16,828)
- ------------------------------------------------------------------------------------------------------------------------------------
End of period                                                       547,658           482,065              547,658          482,065
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber received in the last
month of the period for monitoring, maintenance and related services.




 


<PAGE>
<PAGE>





                             PITTSTON BRINK'S GROUP
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                              Three Months Ended June 30              Six Months Ended June 30
PER SHARE DATA)                                                        1998              1997                 1998             1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                        <C>                  <C>              <C>    
Operating revenues                                         $        359,812           268,775              670,145          520,159
- -----------------------------------------------------------------------------------------------------------------------------------

Operating expenses                                                  273,523           197,741              506,955          385,649
Selling, general and
   administrative expenses                                           50,705            40,296               97,260           76,359
- -----------------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                            324,228           238,037              604,215          462,008

Other operating income (expense), net                                     4               117                  990             (504)
- -----------------------------------------------------------------------------------------------------------------------------------
Operating profit                                                     35,588            30,855               66,920           57,647
Interest income                                                         624               553                1,488            1,206
Interest expense                                                     (5,050)           (2,664)              (8,865)          (4,903)
Other income (expense), net                                           1,484            (1,447)                 147           (3,105)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           32,646            27,297               59,690           50,845
Provision for income taxes                                           12,076             9,558               22,083           17,800
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                                 $         20,570            17,739               37,607           33,045
- -----------------------------------------------------------------------------------------------------------------------------------

Net income per common share:
   Basic                                                   $            .53               .46                  .97              .86
   Diluted                                                              .52               .46                  .96              .85
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             38,713            38,230               38,596           38,209
   Diluted                                                           39,206            38,703               39,143           38,659
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                               SEGMENT INFORMATION

<TABLE>
<S>                                                        <C>                        <C>                  <C>              <C>    
Operating revenues:
   Brink's                                                 $        309,751           224,550              571,674          433,749
   BHS                                                               50,061            44,225               98,471           86,410
- -----------------------------------------------------------------------------------------------------------------------------------
Total operating revenues                                   $        359,812           268,775              670,145          520,159
- -----------------------------------------------------------------------------------------------------------------------------------

Operating profit:
   Brink's                                                 $         24,047            19,143               45,966           34,944
   BHS                                                               13,895            13,273               27,397           26,052
- -----------------------------------------------------------------------------------------------------------------------------------
Segment operating profit                                             37,942            32,416               73,363           60,996
General corporate expense                                            (2,354)           (1,561)              (6,443)          (3,349)
- -----------------------------------------------------------------------------------------------------------------------------------
Total operating profit                                     $         35,588            30,855               66,920           57,647
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                             PITTSTON BRINK'S GROUP
                            CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                  June 30               December 31
(IN THOUSANDS)                                                                                       1998                      1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              (Unaudited)
<S>                                                                                          <C>                             <C>   
ASSETS

Current assets:
Cash and cash equivalents                                                                    $     42,293                    37,694
Accounts receivable, net of estimated amounts
   uncollectible                                                                                  225,582                   160,912
Inventories and other current assets                                                               55,852                    48,518
- ------------------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                              323,727                   247,124

Property, plant and equipment, at cost, net of
  accumulated depreciation and amortization                                                       442,743                   346,672
Intangibles, net of accumulated amortization                                                       59,884                    18,510
Other assets                                                                                       73,633                    80,024
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                                 $    899,987                   692,330
- ------------------------------------------------------------------------------------------------------------------------------------


LIABILITIES AND SHAREHOLDER'S EQUITY

Current liabilities                                                                          $    287,803                   178,348
Long-term debt, less current maturities                                                            94,564                    38,682
Other liabilities                                                                                 101,530                    94,820
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                                 483,897                   311,850

Shareholder's equity                                                                              416,090                   380,480
- ------------------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholder's equity                                                   $    899,987                   692,330
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                             PITTSTON BRINK'S GROUP
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                           Six Months Ended June 30
(IN THOUSANDS)                                                                                                1998             1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>                   <C>
Cash flows from operating activities:
Net income                                                                                             $    37,607           33,045
Adjustments to reconcile net income to net
   cash provided by operating activities:
   Depreciation and amortization                                                                            38,693           28,218
   Provision for deferred income taxes                                                                       5,683            1,184
   Other, net                                                                                                7,392            8,405
   Changes in operating assets and liabilities, net of effects of acquisitions
     and dispositions:
     Increase in receivables                                                                                (8,754)          (5,852)
     Increase in inventories and other current assets                                                       (8,941)          (5,038)
     Decrease in current liabilities                                                                        (6,290)          (3,745)
     Other, net                                                                                             (9,271)          (1,789)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                                   56,119           54,428
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:

Additions to property, plant and equipment                                                                 (65,373)         (54,234)
Proceeds from disposal of property, plant
   and equipment                                                                                             1,368            1,209
Acquisitions, net of cash acquired                                                                          (5,526)         (53,303)
Other, net                                                                                                    (993)           6,834
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                                      (70,524)         (99,494)
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net additions to debt                                                                                        4,627           40,502
Payments from Minerals Group                                                                                16,700           15,083
Share and other equity activity, net                                                                        (2,323)          (4,562)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                                   19,004           51,023
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                                    4,599            5,957
Cash and cash equivalents at beginning of period                                                            37,694           20,012
- ------------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end of period                                                             $    42,293           25,969
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                                       THE PITTSTON COMPANY AND SUBSIDIARIES
                                              PITTSTON BRINK'S GROUP
                                          NOTES TO FINANCIAL INFORMATION

(1)  The Pittston Company (the "Company") has three classes of common stock:
     Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston BAX Group
     Common Stock ("BAX Stock") and Pittston Minerals Group Common Stock
     ("Minerals Stock"), which were designed to provide shareholders with
     separate securities reflecting the performance of the Pittston Brink's
     Group (the "Brink's Group"), Pittston BAX Group (the "BAX Group") and
     Pittston Minerals Group (the "Minerals Group"), respectively, without
     diminishing the benefits of remaining a single corporation or precluding
     future transactions affecting any of the Groups.

     The financial information for the Brink's Group includes the results of the
     Company's Brink's, Incorporated ("Brink's") and Brink's Home Security, Inc.
     ("BHS") businesses. It is prepared using the amounts included in the
     Company's consolidated financial statements. Accordingly, the Company's
     consolidated financial statements must be read in connection with the
     Brink's Group's financial data.

(2)  Under the share repurchase programs authorized by the Board of Directors of
     the Company, the Company purchased the following shares in the periods
     presented:

<TABLE>
<CAPTION>
                           Three Months Ended  Three Months Ended   Six Months Ended    Six Months Ended
                                 June 30             June 30             June 30             June 30
(Dollars in millions)             1998                1997                1998                1997
- ----------------------------------------------------------------------------------------------------------
<S>                                <C>                <C>                  <C>               <C>    
Brink's Stock:
    Shares                         114,100            13,000               114,100           166,000
    Cost                         $     4.4               0.3                   4.4               4.3

Convertible Preferred Stock:
    Shares                              --                --                   355                --
    Cost                         $      --                --                   0.1                --
    Excess carrying
     amount (a)                  $      --                --                  0.02                --

     (a) The excess of the carrying amount of the Convertible Preferred Stock
     over the cash paid to holders for repurchases made during the periods. This
     amount is deducted from preferred dividends in the Company's Statement of
     Operations.

(3)  The Brink's Group adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
     1998. SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive income, which is composed of net income
     and foreign currency translation adjustments, for the three months ended
     June 30, 1998 and 1997 was $18.5 million and $17.9 million, respectively.
     Total comprehensive income for the six months ended June 30, 1998 and 1997
     was $33.8 million and $29.1 million, respectively.







<PAGE>
<PAGE>




(4)  In the first quarter of 1998, the Brink's Group purchased 62% (representing
     nearly all the remaining shares) of its French affiliate ("Brink's S.A.")
     for payments aggregating US $39 million over three years. The acquisition
     was funded through an initial payment made at closing of $9 million and a
     note to the seller for a principal amount of approximately the equivalent
     of US $28 million payable in annual installments plus interest through
     2001. The acquisition has been accounted for as a purchase. Based on a
     preliminary evaluation which is subject to additional review, the estimated
     fair value of the additional assets recorded, including goodwill,
     approximated $134 million and includes $9 million in cash. Estimated
     liabilities assumed of $98 million included previously existing debt of
     approximately $49 million, which includes borrowings of $19 million and
     capital leases of $30 million.

(5)  Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.

(6)  Financial information for the Minerals Group, which includes the results of
     the Pittston Coal Company and Pittston Mineral Ventures operations, and the
     BAX Group which includes the results of the Company's BAX Global Inc.
     business, is available upon request.







<PAGE>
<PAGE>




                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

</TABLE>
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                              Three Months Ended June 30             Six Months Ended June 30
PER SHARE AMOUNTS)                                                     1998              1997                 1998            1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                    <C>                  <C>           <C> 
Net sales                                                      $    134,408           157,812              284,306         316,695
Operating revenues                                                  792,696           668,342            1,505,462       1,291,135
- -----------------------------------------------------------------------------------------------------------------------------------
Net sales and operating revenues                                    927,104           826,154            1,789,768       1,607,830
- -----------------------------------------------------------------------------------------------------------------------------------

Cost of sales                                                       133,278           153,836              277,442         307,248
Operating expenses                                                  658,680           553,434            1,254,451       1,072,253
Selling, general and administrative
   expenses                                                         102,732            94,455              201,988         170,098
- -----------------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                            894,690           801,725            1,733,881       1,549,599
- -----------------------------------------------------------------------------------------------------------------------------------

Other operating income, net                                           3,089             2,875                6,116           6,451
- -----------------------------------------------------------------------------------------------------------------------------------
Operating profit                                                     35,503            27,304               62,003          64,682
Interest income                                                       1,067               991                2,248           2,010
Interest expense                                                     (9,527)           (6,422)             (16,911)        (11,986)
Other income (expense), net                                           1,017            (1,899)                (418)         (4,288)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           28,060            19,974               46,922          50,418
Provision for income taxes                                            7,298             5,311               13,332          14,414
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                                           20,762            14,663               33,590          36,004
Preferred stock dividends, net                                         (887)             (902)              (1,751)         (1,803)
- -----------------------------------------------------------------------------------------------------------------------------------
Net income attributed to common shares                         $     19,875            13,761               31,839          34,201
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON BRINK'S GROUP:
Net income attributed to common shares                         $     20,570            17,739               37,607          33,045
- -----------------------------------------------------------------------------------------------------------------------------------

Net income per common share:
   Basic                                                       $        .53               .46                  .97             .86
   Diluted                                                              .52               .46                  .96             .85
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             38,713            38,230               38,596          38,209
   Diluted                                                           39,206            38,703               39,143          38,659
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON BAX GROUP:
Net income (loss) attributed to common
   shares                                                      $        989            (1,913)              (1,977)          3,175
- -----------------------------------------------------------------------------------------------------------------------------------

Net income (loss) per common share:
   Basic                                                       $        .05              (.10)                (.10)            .16
   Diluted                                                              .05              (.10)                (.10)            .16
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             19,524            19,471               19,501          19,439
   Diluted                                                           19,693            19,471               19,501          19,942
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON MINERALS GROUP:
Net loss attributed to common
   shares                                                      $     (1,684)           (2,065)              (3,791)         (2,019)
- -----------------------------------------------------------------------------------------------------------------------------------

Net loss per common share:
   Basic                                                       $       (.20)             (.26)                (.46)           (.25)
   Diluted                                                             (.20)             (.26)                (.46)           (.25)
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                              8,309             8,068                8,267           8,035
   Diluted                                                            8,309             8,068                8,267           8,035
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.




<PAGE>
<PAGE>




                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                  June 30               December 31
(IN THOUSANDS)                                                                                       1998                      1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                              (Unaudited)
<S>                                                                                      <C>                                 <C>   
ASSETS

Current assets:
Cash and cash equivalents                                                                $         70,290                    69,878
Accounts receivable, net of estimated
   amounts uncollectible                                                                          594,773                   531,317
Inventories and other current assets                                                              135,258                   125,610
- -----------------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                              800,321                   726,805

Property, plant and equipment, at cost, net of
   accumulated depreciation, depletion
   and amortization                                                                               798,953                   647,642
Intangibles, net of accumulated amortization                                                      344,469                   301,395
Other assets                                                                                      298,902                   320,102
- -----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                             $      2,242,645                 1,995,944
- -----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities                                                                      $        742,824                   643,673
Long-term debt, less current maturities                                                           328,984                   191,812
Postretirement benefits other than pensions                                                       235,385                   231,451
Workers' compensation and other claims                                                             99,480                   106,378
Other liabilities                                                                                 127,296                   137,012
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                               1,533,969                 1,310,326

Shareholders' equity                                                                              708,676                   685,618
- -----------------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholders' equity                                               $      2,242,645                 1,995,944
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.




<PAGE>
<PAGE>



                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                           Six Months Ended June 30
(IN THOUSANDS)                                                                                                1998             1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>                  <C>
Cash flows from operating activities:
Net income                                                                                           $      33,590          36,004
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation, depletion and amortization                                                                 73,318          60,824
   Provision for aircraft heavy maintenance                                                                 18,580          16,382
   Provision for deferred income taxes                                                                       6,201           5,117
   Other, net                                                                                               13,194          10,469
   Changes in operating assets and liabilities
     net of effects of acquisitions and dispositions:
     Decrease (increase) in receivables                                                                        701         (15,870)
     Increase in inventories and other
       current assets                                                                                       (6,350)        (24,067)
     (Decrease) increase in current liabilities                                                            (40,735)            490
     Other, net                                                                                            (16,331)         (3,807)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                                   82,168          85,542
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Additions to property, plant and equipment                                                                (122,660)        (82,236)
Proceeds from disposal of property,
   plant and equipment                                                                                      14,711           3,698
Aircraft heavy maintenance                                                                                 (20,524)        (19,350)
Acquisitions and related contingent payments,
   net of cash acquired                                                                                    (34,361)        (54,094)
Dispositions of other assets and investments                                                                 8,482              --
Other, net                                                                                                  (4,539)          6,996
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                                     (158,891)       (144,986)
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net additions to debt                                                                                       90,812          90,819
Share and other equity activity                                                                            (13,677)        (12,595)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                                   77,135          78,224
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                                      412          18,780
Cash and cash equivalents at beginning of period                                                            69,878          41,217
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                           $      70,290          59,997
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.




<PAGE>
<PAGE>



                                       THE PITTSTON COMPANY AND SUBSIDIARIES
                                    CONSOLIDATED NOTES TO FINANCIAL INFORMATION

     (1)  The Pittston Company (the "Company") has three classes of common
          stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston
          BAX Group Common Stock ("BAX Stock") and Pittston Minerals Group
          Common Stock ("Minerals Stock"), which were designed to provide
          shareholders with separate securities reflecting the performance of
          the Pittston Brink's Group (the "Brink's Group"), Pittston BAX Group
          (the "BAX Group") and Pittston Minerals Group (the "Minerals Group"),
          respectively, without diminishing the benefits of remaining a single
          corporation or precluding future transactions affecting any of the
          Groups.

     (2)  Under the share repurchase programs authorized by the Board of
          Directors of the Company, the Company purchased the following shares
          in the periods presented:

<TABLE>
<CAPTION>
                           Three Months Ended  Three Months Ended   Six Months Ended    Six Months Ended
                                 June 30             June 30             June 30             June 30
(Dollars in millions)             1998                1997                1998                1997
- --------------------------------------------------------------------------------------------------------
<S>                                <C>                <C>                  <C>               <C>    
Brink's Stock:
    Shares                         114,100            13,000               114,100           166,000
    Cost                         $     4.4               0.3                   4.4               4.3

BAX Stock:
    Shares                         227,400                --               404,932           132,100
    Cost                         $     3.7                --                   7.2               2.6

Convertible Preferred Stock:
    Shares                              --                --                   355                --
    Cost                         $      --                --                   0.1                --
    Excess carrying
     amount (a)                  $      --                --                  0.02                --
</TABLE>

     (a) The excess of the carrying amount of the Convertible Preferred Stock
     over the cash paid to holders for repurchases made during the periods. This
     amount is deducted from preferred dividends in the Company's Statement of
     Operations.

(3)  The Pittston Company adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
     1998. SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive income, which is composed of net income
     and foreign currency translation adjustments, for the three months ended
     June 30, 1998 and 1997 was $16.3 million and $12.9 million, respectively.
     Total comprehensive income for the six months ended June 30, 1998 and 1997
     was $27.2 million and $27.6 million, respectively.

(4)  In the first quarter of 1998, the Company purchased 62% (representing
     nearly all the remaining shares) of its Brink's affiliate in France
     ("Brink's S.A.") for payments aggregating US $39 million over three years.
     The acquisition was funded through an initial payment made at closing of $9
     million and a note to the seller for a principal amount of approximately
     the equivalent of US $28 million payable in annual installments plus
     interest through 2001. The acquisition has been accounted for as a
     purchase. Based on a preliminary evaluation which is subject to additional
     review, the estimated fair value of the additional assets recorded,
     including goodwill, approximated $134 million and includes $9 million in
     cash. Estimated liabilities assumed of $98 million included previously
     existing debt of approximately $49 million, which includes borrowings of
     $19 million and capital leases of $30 million.




<PAGE>
<PAGE>



(5)  On April 30, 1998, the Company acquired the privately held Air Transport
     International LLC for a purchase price of approximately $29 million. The
     acquisition was funded through the revolving credit portion of the
     Company's credit agreement with a syndicate of banks and was accounted for
     as a purchase. Based on a preliminary evaluation which is subject to
     additional review, the estimated fair value of the assets acquired and
     liabilities assumed approximated $33 million and $4 million, respectively.

(6)  During the second quarter of 1998, the Company's Coal Operations disposed
     of certain assets of its Elkay mining operation in West Virginia. The
     assets were sold for cash of approximately $18 million, resulting in a
     pretax loss of $2.2 million. In addition, in July, the Company's Coal
     Operations completed the sale of two idle properties in West Virginia and a
     loading dock in Kentucky for an expected pre-tax gain of approximately $5
     million.

(7)  Effective January 1, 1998, the Company implemented Statement of Position
     ("SOP") No. 98-1 "Accounting for the Costs of Computer Software Developed
     for Internal Use." SOP No. 98-1 requires that certain costs related to the
     development or purchase of internal use software be capitalized and
     amortized over the estimated useful life of the software.

(8)  Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.






<PAGE>




<PAGE>


                            PITTSTON BAX GROUP EARNS

                      $.05 PER SHARE IN THE SECOND QUARTER

        Richmond, VA - July 29, 1998 - Pittston BAX Group reported net income of
$1.0 million ($.05 per share) in the second quarter ended June 30, 1998. A year
earlier, BAX reported a net loss of $1.9 million ($.10 per share) including
special consulting expenses of $12.5 million (pre-tax) or $.40 per share (after
tax). Consolidated worldwide revenue increased 8% to $432.9 million over the
$399.6 million reported in the prior year's quarter.

        For the first six months of 1998, worldwide revenue increased 8% to
$835.3 million compared to $771.0 million for the comparable period in 1997. The
year-to-date net loss was $2.0 million ($.10 per share). A year earlier, net
income was $3.2 million ($.16 per share) including the special consulting
expenses.

INTERNATIONAL

        BAX Global's international revenue rose 11% in the second quarter to
$279.9 million from $253.0 million in the comparable 1997 period. International
expedited freight services revenue increased 3% to $219.4 million with higher
volumes partially offset by lower yields (revenue per pound) reflecting a
continued shift in the traffic mix with lower exports to higher yielding Asian
markets. Other


                                       1

<PAGE>
<PAGE>


international revenue, which consists primarily of customs clearances, logistics
and ocean services, as well as revenue from the recently acquired Air Transport
International LLC ("ATI"), a U.S. based airline, rose 52% to $60.5 million. The
revenue increase was largely due to the acquisition of ATI, and growth in both
ocean services and BAX logistics activities. For the first six months of 1998,
international revenue was $534.0 million, a 10% increase over the $486.0 million
of a year earlier.

        International operating profits were $4.2 million for the quarter
compared to $8.4 million, before special consulting expenses, earned in the
second quarter of 1997. The decrease was primarily due to higher information
technology expenses, inclusion of ATI results and increased provisions for bad
debt expense primarily in Asia. For the first six months of 1998, international
operating profits totaled $9.6 million compared to $15.1 million, before special
consulting expenses, in the first six months of 1997.

INTRA-U.S.

        In the second quarter, BAX Global's intra-U.S. expedited freight
services revenue increased 5% to $151.6 million, mainly reflecting higher
volumes and slightly lower yields. For the first six months of 1998, expedited
freight services revenues were $299.0 million, a 6% increase over the year
earlier period.


                                       2

<PAGE>
<PAGE>



        Intra-U.S. operating profits were $2.1 million for the quarter compared
to an operating profit of $3.5 million, excluding special consulting expenses,
in the second quarter a year ago. For the first six months of 1998, the
intra-U.S. operating loss was $2.9 million compared to an operating profit of
$7.6 million, before special consulting expenses, in the prior year. Lower
operating profits in 1998 reflect increased infrastructure costs designed to
enhance service levels and higher information technology expenses including Year
2000 initiatives.

        C. Robert Campbell was elected President and Chief Executive Officer of
BAX Global Inc. effective June 8, 1998. Mr. Campbell brings thirty years of
relevant professional experience including significant transportation and
logistics experience during a twenty-one year career with Ryder System, Inc.,
where he last served as Executive Vice President. Prior to joining BAX Global,
Mr. Campbell served as Executive Vice President of Advantica Restaurant Group,
Inc.

        Mr. Campbell stated that, "initially my three highest priorities are to
(1) focus on enhancing service levels, a process already underway; (2) continue
margin improvement initiatives begun in June; and (3) expand at a faster rate
internationally."


                                       3

<PAGE>
<PAGE>



FINANCIAL-CONSOLIDATED

        The Pittston Company (the "Company") reported consolidated revenue of
$927.1 million in the second quarter ended June 30, 1998 compared to $826.2
million for the comparable period in 1997. Net income was $20.8 million compared
to $14.7 million in the prior year's quarter. Total debt at June 30, 1998 was
$426.2 million. For the first six months of 1998, consolidated revenue was
$1,790 million and net income was $33.6 million. A year ago, consolidated
revenue for the first six months was $1,608 million and net income was $36.0
million. Consolidated cash flow from operating activities totaled $82.2 million
for the six months ended June 30, 1998.

        During the second quarter of 1998, under the share repurchase programs
authorized by the Board of Directors of the Company, the Company purchased
227,400 shares of Pittston BAX Group Common Stock at a cost of $3.7 million and
114,100 shares of Pittston Brink's Group Common Stock at a cost of $4.4 million.
As of June 30, 1998, the company had remaining authority to purchase over time 1
million shares of Pittston Minerals Group Common Stock, 0.9 million shares of
Pittston Brink's Group Common Stock, 0.7 million shares of Pittston BAX Group
Common Stock and an additional $24.2 million of its Series C Convertible
Preferred


                                       4

<PAGE>
<PAGE>



Stock. The aggregate purchase price limitation for all common stock purchases
was $13.4 million at June 30, 1998.

        This release contains both historical and forward looking information.
Statements regarding the potential benefits of enhancing service levels, margin
improvement initiatives, and expanding at a faster rate internationally are
subject to known and unknown risks, uncertainties and contingencies, which could
cause actual results, performance or achievements to differ materially from
those which are anticipated. Such risks, uncertainties and contingencies, many
of which are beyond the control of the BAX Group and The Pittston Company,
include, but are not limited to, overall domestic and international economic and
business conditions, the domestic and international demand for the BAX Global's
services, pricing and other competitive factors in the industry, new government
regulations and/or legislative initiatives, variations in costs or expenses, the
consummation and successful integration of the ATI acquisition, changes in the
scope of improvements to information systems and Year 2000 initiatives, delays
or problems in the implementation of Year 2000 initiatives by the BAX Group
and/or its suppliers and customers, and delays or problems in the design and
implementation of improvements to information systems.

                                * * * * * * * * * *


                                       5

<PAGE>
<PAGE>


        Pittston BAX Group Common Stock (NYSE-PZX), Pittston Brink's Group
Common Stock (NYSE-PZB) and Pittston Minerals Group Common Stock (NYSE-PZM)
represent the three classes of common stock of The Pittston Company, a
diversified company with interests in global freight transportation and
logistics management services through BAX Global Inc. (Pittston BAX Group),
security services through Brink's, Incorporated and Brink's Home Security, Inc.
(Pittston Brink's Group), and in mining and minerals exploration through
Pittston Coal Company and Pittston Mineral Ventures (Pittston Minerals Group).
Copies of the Pittston Brink's Group and Pittston Minerals Group earnings
releases are available upon request.



                                       6

<PAGE>

<PAGE>

                                                    PITTSTON BAX GROUP
                                                SUPPLEMENTAL FINANCIAL DATA
                                                        (UNAUDITED)

                                                      BAX GLOBAL INC.
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                     Three Months Ended June 30              Six Months Ended June 30
PER POUND/SHIPMENT AMOUNTS)                                   1998              1997                 1998             1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>                  <C>             <C>    
OPERATING REVENUES
Intra-U.S.:
   Expedited freight services                         $    151,642           144,668              299,040         281,340
   Other                                                     1,294             1,890                2,239           3,612
- -----------------------------------------------------------------------------------------------------------------------------------
Total Intra-U.S.                                           152,936           146,558              301,279         284,952

International:
   Expedited freight services(a)                           219,436           213,321              425,888         411,450
   Other                                                    60,512            39,688              108,150          74,574
- -----------------------------------------------------------------------------------------------------------------------------------
Total International                                        279,948           253,009              534,038         486,024

Total operating revenues                              $    432,884           399,567              835,317         770,976
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING PROFIT (LOSS)
Intra-U.S. (b)                                        $      2,082            (1,252)              (2,895)          2,865
International (b)                                            4,197               687                9,604           7,326
- -----------------------------------------------------------------------------------------------------------------------------------
Total operating profit (loss)                         $      6,279              (565)               6,709          10,191
- -----------------------------------------------------------------------------------------------------------------------------------
Expedited freight services
   shipment growth rate (c)                                   1.1%              0.6%                 1.2%           (0.6%)

Expedited freight services weight growth rate (c):
   Intra-U.S.                                                 8.0%              3.1%                 8.5%            2.0%
   International                                              8.0%              7.9%                 8.4%            5.2%
   Worldwide                                                  8.0%              5.7%                 8.4%            3.7%
- -----------------------------------------------------------------------------------------------------------------------------------

Expedited freight services
   weight (millions of pounds)                               402.5             372.6                784.0           723.1

Expedited freight services
   shipments (thousands)                                     1,345             1,330                2,635           2,605
- -----------------------------------------------------------------------------------------------------------------------------------

Expedited freight services average:
   Yield (revenue per pound) (a)                      $       .922              .961                 .925            .958
   Revenue per shipment (a)                           $        276               269                  275             266
   Weight per shipment (pounds)                                299               280                  298             278
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Prior period's international expedited freight revenues have been
reclassified to conform to the current period classification.

(b) The three month period ended June 30, 1998 includes $2.8 million
($1.0 million Intra-U.S. and $1.8 million International) related to
incremental technology expenditures, including Year 2000 initiatives.
The six month period ended June 30, 1998 includes $6.3 million ($2.6
million Intra-U.S. and $3.7 million International) related to incremental
technology expenditures, including Year 2000 initiatives, partially
offset by several non-recurring items. The three and six month periods
ended June 30, 1997 include $12.5 million of consulting expenses related to the
redesign of BAX Global's business processes and new information system
architecture of which $4.75 million and $7.75 million was attributed to
Intra-U.S. and International, respectively.

(c) Compared to the same period in the prior year.






<PAGE>
<PAGE>





                                                    PITTSTON BAX GROUP
                                                 STATEMENTS OF OPERATIONS
                                                        (UNAUDITED)

<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                     Three Months Ended June 30              Six Months Ended June 30
PER SHARE AMOUNTS)                                            1998              1997                 1998             1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>                 <C>              <C>    
Operating revenues                                    $    432,884           399,567             835,317          770,976
- ----------------------------------------------------------------------------------------------------------------------------

Operating expenses                                         385,157           355,693             747,496          686,604
Selling, general and administrative
   expenses                                                 44,263            46,852              87,877           79,023
- ----------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                   429,420           402,545             835,373          765,627

Other operating income, net                                    474               859                 341            1,508
- ----------------------------------------------------------------------------------------------------------------------------
Operating profit (loss)                                      3,938            (2,119)                285            6,857
Interest income                                                224               145                 483              475
Interest expense                                            (2,122)           (1,066)             (3,340)          (2,012)
Other expense, net                                            (468)               --                (566)            (281)
- ----------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                            1,572            (3,040)             (3,138)           5,039
Provision (credit) for income taxes                            583            (1,127)             (1,161)           1,864
- ----------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                     $        989            (1,913)             (1,977)           3,175
- ----------------------------------------------------------------------------------------------------------------------------

Net income (loss) per common share:
   Basic                                              $        .05              (.10)               (.10)             .16
   Diluted                                                     .05              (.10)               (.10)             .16
- ----------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                    19,524            19,471              19,501           19,439
   Diluted                                                  19,693            19,471              19,501           19,942
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                                    SEGMENT INFORMATION
<TABLE>
<S>                                                   <C>                    <C>                 <C>              <C>    
Operating revenues:
   BAX Global                                         $    432,884           399,567             835,317          770,976
- ----------------------------------------------------------------------------------------------------------------------------

Operating profit (loss):
   BAX Global                                         $      6,279              (565)              6,709           10,191
   General corporate expense                                (2,341)           (1,554)             (6,424)          (3,334)
- ----------------------------------------------------------------------------------------------------------------------------
Operating profit (loss)                               $      3,938            (2,119)                285            6,857
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                                                    PITTSTON BAX GROUP
                                                 CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                         June 30               December 31
(IN THOUSANDS)                                                                              1998                      1997
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                     (Unaudited)
<S>                                                                                <C>                              <C>   
ASSETS

Current assets:
Cash and cash equivalents                                                          $      24,406                    28,790
Accounts receivable, net of estimated amounts
   uncollectible                                                                         294,430                   306,806
Inventories and other current assets                                                      21,728                    19,568
- ---------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                     340,564                   355,164

Property, plant and equipment, at cost, net
   of accumulated depreciation and amortization                                          200,064                   128,632
Intangibles, net of accumulated amortization                                             177,995                   174,791
Other assets                                                                              41,506                    42,856
- ---------------------------------------------------------------------------------------------------------------------------

Total assets                                                                       $     760,129                   701,443
- ---------------------------------------------------------------------------------------------------------------------------


LIABILITIES AND SHAREHOLDER'S EQUITY

Current liabilities                                                                $     319,985                   312,065
Long-term debt, less current maturities                                                   99,290                    37,016
Other liabilities                                                                         24,581                    28,652
- ---------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                        443,856                   377,733

Shareholder's equity                                                                     316,273                   323,710
- ---------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholder's equity                                         $     760,129                   701,443
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                                                    PITTSTON BAX GROUP
                                                 STATEMENTS OF CASH FLOWS
                                                        (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                  Six Months Ended June 30
(IN THOUSANDS)                                                                                       1998             1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                        <C>  
Cash flows from operating activities:
Net (loss) income                                                                         $        (1,977)           3,175
Adjustments to reconcile net (loss) income to
   net cash provided by operating activities:
   Depreciation and amortization                                                                   16,511           14,122
   Provision for aircraft heavy maintenance                                                        18,580           16,382
   Other, net                                                                                       4,532            3,705
   Changes in operating assets and liabilities, net of effects of acquisitions:
      Decrease (increase) in receivables                                                           20,401          (13,493)
      Increase in inventories and other current assets                                             (1,461)          (3,563)
      (Decrease) increase in current liabilities                                                  (25,581)           5,873
      Other, net                                                                                     (808)           1,380
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                          30,197           27,581
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Additions to property, plant and equipment                                                        (44,536)         (10,973)
Aircraft heavy maintenance                                                                        (20,524)         (19,350)
Acquisitions, net of cash acquired                                                                (28,835)              --
Other, net                                                                                           (644)             973
- ---------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                             (94,539)         (29,350)
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net additions to debt                                                                              67,914            9,866
Payments from Minerals Group                                                                           --            7,730
Share and other equity activity, net                                                               (7,956)          (3,732)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                          59,958           13,864
- ---------------------------------------------------------------------------------------------------------------------------

Net (decrease) increase in cash and cash equivalents                                               (4,384)          12,095
Cash and cash equivalents at beginning of period                                                   28,790           17,818
- ---------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end of period                                                $        24,406           29,913
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                      THE PITTSTON COMPANY AND SUBSIDIARIES
                               PITTSTON BAX GROUP
                         NOTES TO FINANCIAL INFORMATION

     (1)  The Pittston Company (the "Company") has three classes of common
          stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston
          BAX Group Common Stock ("BAX Stock") and Pittston Minerals Group
          Common Stock ("Minerals Stock"), which were designed to provide
          shareholders with separate securities reflecting the performance of
          the Pittston Brink's Group (the "Brink's Group"), Pittston BAX Group
          (the "BAX Group") and Pittston Minerals Group (the "Minerals Group"),
          respectively, without diminishing the benefits of remaining a single
          corporation or precluding future transactions affecting any of the
          Groups.

          The financial information for the BAX Group includes the results of
          the Company's BAX Global Inc. business. It is prepared using the
          amounts included in the Company's consolidated financial statements.
          Accordingly, the Company's consolidated financial statements must be
          read in connection with the BAX Group's financial data.

     (2)  Under the share repurchase programs authorized by the Board of
          Directors of the Company, the Company purchased the following shares
          in the periods presented:

<TABLE>
<CAPTION>
                                 Three Months Ended   Three Months Ended   Six Months Ended  Six Months Ended
                                       June 30              June 30             June 30           June 30
Dollars in millions)                     1998                 1997               1998               1997
- ----------------------------------------------------------------------------------------------------------
<S>                                <C>                 <C>                 <C>               <C>    
BAX Stock:
    Shares                         227,400                --               404,932           132,100
    Cost                         $     3.7                --                   7.2               2.6

Convertible Preferred Stock:
    Shares                              --                --                   355                --
    Cost                         $      --                --                   0.1                --
    Excess carrying
     amount (a)                  $      --                --                  0.02                --
</TABLE>

          (a) The excess of the carrying amount of the Convertible Preferred
          Stock over the cash paid to holders for repurchases made during the
          periods. This amount is deducted from preferred dividends in the
          Company's Statement of Operations.

     (3)  On April 30, 1998, the BAX Group acquired the privately held Air
          Transport International LLC for a purchase price of approximately $29
          million. The acquisition was funded through the revolving credit
          portion of the Company's credit agreement with a syndicate of banks
          and was accounted for as a purchase. Based on a preliminary evaluation
          which is subject to additional review, the estimated fair value of the
          assets acquired and liabilities assumed approximated $33 million and
          $4 million, respectively.

     (4)  The BAX Group adopted Statement of Financial Accounting Standards
          ("SFAS") No. 130, "Reporting Comprehensive Income," in the first
          quarter of 1998. SFAS No. 130 established standards for the reporting
          and display of comprehensive income and its components in financial
          statements. Comprehensive income generally represents all changes in
          shareholders' equity except those resulting from investments by or
          distributions to shareholders. Total comprehensive income (loss),
          which is composed of net income (loss) and foreign currency
          translation adjustments, for the three






<PAGE>
<PAGE>




          months ended June 30, 1998 and 1997 was $0.6 million and ($2.2)
          million, respectively. Total comprehensive (loss) income for the six
          months ended June 30, 1998 and 1997 was ($2.0) million and $1.5
          million, respectively.

     (5)  Effective January 1, 1998, the BAX Group implemented a new AICPA
          Statement of Position ("SOP") No. 98-1 "Accounting for the Costs of
          Computer Software Developed for Internal Use". SOP No. 98-1 requires
          that certain costs related to the development or purchase of
          internal-use software be capitalized and amortized over the estimated
          useful life of the software. As a result of the implementation of SOP
          No. 98-1, net income for the three months ended June 30, 1998,
          included a benefit of approximately $0.6 million or $.03 per share and
          the net loss for the six months ended June 30, 1998, included a
          benefit of approximately $1.4 million or $.07 per share for costs
          capitalized during those periods which would have been expensed prior
          to the implementation of SOP No. 98-1.

     (6)  Certain prior period amounts have been reclassified to conform to the
          current period's financial statement presentation.

     (7)  Financial information for the Minerals Group, which includes the
          results of the Pittston Coal Company and Pittston Mineral Ventures
          operations, and the Brink's Group, which includes the results of the
          Company's Brink's, Incorporated and Brink's Home Security, Inc.
          businesses, is available upon request.






<PAGE>
<PAGE>





                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                              Three Months Ended June 30             Six Months Ended June 30
PER SHARE AMOUNTS)                                                     1998              1997                 1998            1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                    <C>                  <C>           <C> 
Net sales                                                      $    134,408           157,812              284,306         316,695
Operating revenues                                                  792,696           668,342            1,505,462       1,291,135
- -----------------------------------------------------------------------------------------------------------------------------------
Net sales and operating revenues                                    927,104           826,154            1,789,768       1,607,830
- -----------------------------------------------------------------------------------------------------------------------------------

Cost of sales                                                       133,278           153,836              277,442         307,248
Operating expenses                                                  658,680           553,434            1,254,451       1,072,253
Selling, general and administrative
   expenses                                                         102,732            94,455              201,988         170,098
- -----------------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                            894,690           801,725            1,733,881       1,549,599
- -----------------------------------------------------------------------------------------------------------------------------------

Other operating income, net                                           3,089             2,875                6,116           6,451
- -----------------------------------------------------------------------------------------------------------------------------------
Operating profit                                                     35,503            27,304               62,003          64,682
Interest income                                                       1,067               991                2,248           2,010
Interest expense                                                     (9,527)           (6,422)             (16,911)        (11,986)
Other income (expense), net                                           1,017            (1,899)                (418)         (4,288)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           28,060            19,974               46,922          50,418
Provision for income taxes                                            7,298             5,311               13,332          14,414
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                                           20,762            14,663               33,590          36,004
Preferred stock dividends, net                                         (887)             (902)              (1,751)         (1,803)
- -----------------------------------------------------------------------------------------------------------------------------------
Net income attributed to common shares                         $     19,875            13,761               31,839          34,201
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON BRINK'S GROUP:
Net income attributed to common shares                         $     20,570            17,739               37,607          33,045
- -----------------------------------------------------------------------------------------------------------------------------------

Net income per common share:
   Basic                                                       $        .53               .46                  .97             .86
   Diluted                                                              .52               .46                  .96             .85
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             38,713            38,230               38,596          38,209
   Diluted                                                           39,206            38,703               39,143          38,659
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON BAX GROUP:
Net income (loss) attributed to common
   shares                                                      $        989            (1,913)              (1,977)          3,175
- -----------------------------------------------------------------------------------------------------------------------------------

Net income (loss) per common share:
   Basic                                                       $        .05              (.10)                (.10)            .16
   Diluted                                                              .05              (.10)                (.10)            .16
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             19,524            19,471               19,501          19,439
   Diluted                                                           19,693            19,471               19,501          19,942
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON MINERALS GROUP:
Net loss attributed to common
   shares                                                      $     (1,684)           (2,065)              (3,791)         (2,019)
- -----------------------------------------------------------------------------------------------------------------------------------

Net loss per common share:
   Basic                                                       $       (.20)             (.26)                (.46)           (.25)
   Diluted                                                             (.20)             (.26)                (.46)           (.25)
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                              8,309             8,068                8,267           8,035
   Diluted                                                            8,309             8,068                8,267           8,035
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                  June 30               December 31
(IN THOUSANDS)                                                                                       1998                      1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                              (Unaudited)
<S>                                                                                      <C>                                 <C>   
ASSETS

Current assets:
Cash and cash equivalents                                                                $         70,290                    69,878
Accounts receivable, net of estimated
   amounts uncollectible                                                                          594,773                   531,317
Inventories and other current assets                                                              135,258                   125,610
- -----------------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                              800,321                   726,805

Property, plant and equipment, at cost, net of
   accumulated depreciation, depletion
   and amortization                                                                               798,953                   647,642
Intangibles, net of accumulated amortization                                                      344,469                   301,395
Other assets                                                                                      298,902                   320,102
- -----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                             $      2,242,645                 1,995,944
- -----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities                                                                      $        742,824                   643,673
Long-term debt, less current maturities                                                           328,984                   191,812
Postretirement benefits other than pensions                                                       235,385                   231,451
Workers' compensation and other claims                                                             99,480                   106,378
Other liabilities                                                                                 127,296                   137,012
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                               1,533,969                 1,310,326

Shareholders' equity                                                                              708,676                   685,618
- -----------------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholders' equity                                               $      2,242,645                 1,995,944
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>




                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                           Six Months Ended June 30
(IN THOUSANDS)                                                                                                1998             1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>                   <C>
Cash flows from operating activities:
Net income                                                                                           $      33,590          36,004
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation, depletion and amortization                                                                 73,318          60,824
   Provision for aircraft heavy maintenance                                                                 18,580          16,382
   Provision for deferred income taxes                                                                       6,201           5,117
   Other, net                                                                                               13,194          10,469
   Changes in operating assets and liabilities
     net of effects of acquisitions and dispositions:
     Decrease (increase) in receivables                                                                        701         (15,870)
     Increase in inventories and other
       current assets                                                                                       (6,350)        (24,067)
     (Decrease) increase in current liabilities                                                            (40,735)            490
     Other, net                                                                                            (16,331)         (3,807)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                                   82,168          85,542
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Additions to property, plant and equipment                                                                (122,660)        (82,236)
Proceeds from disposal of property,
   plant and equipment                                                                                      14,711           3,698
Aircraft heavy maintenance                                                                                 (20,524)        (19,350)
Acquisitions and related contingent payments,
   net of cash acquired                                                                                    (34,361)        (54,094)
Dispositions of other assets and investments                                                                 8,482              --
Other, net                                                                                                  (4,539)          6,996
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                                     (158,891)       (144,986)
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net additions to debt                                                                                       90,812          90,819
Share and other equity activity                                                                            (13,677)        (12,595)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                                   77,135          78,224
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                                      412          18,780
Cash and cash equivalents at beginning of period                                                            69,878          41,217
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                           $      70,290          59,997
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>




                                       THE PITTSTON COMPANY AND SUBSIDIARIES
                                    CONSOLIDATED NOTES TO FINANCIAL INFORMATION

     (1)  The Pittston Company (the "Company") has three classes of common
          stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston
          BAX Group Common Stock ("BAX Stock") and Pittston Minerals Group
          Common Stock ("Minerals Stock"), which were designed to provide
          shareholders with separate securities reflecting the performance of
          the Pittston Brink's Group (the "Brink's Group"), Pittston BAX Group
          (the "BAX Group") and Pittston Minerals Group (the "Minerals Group"),
          respectively, without diminishing the benefits of remaining a single
          corporation or precluding future transactions affecting any of the
          Groups.

     (2)  Under the share repurchase programs authorized by the Board of
          Directors of the Company, the Company purchased the following shares
          in the periods presented:

<TABLE>
<CAPTION>
                           Three Months Ended  Three Months Ended   Six Months Ended    Six Months Ended
                                 June 30             June 30             June 30             June 30
(Dollars in millions)             1998                1997                1998                1997
- --------------------------------------------------------------------------------------------------------
<S>                                <C>                <C>                  <C>               <C>    
Brink's Stock:
    Shares                         114,100            13,000               114,100           166,000
    Cost                         $     4.4               0.3                   4.4               4.3

BAX Stock:
    Shares                         227,400                --               404,932           132,100
    Cost                         $     3.7                --                   7.2               2.6

Convertible Preferred Stock:
    Shares                              --                --                   355                --
    Cost                         $      --                --                   0.1                --
    Excess carrying
     amount (a)                  $      --                --                  0.02                --
</TABLE>

     (a) The excess of the carrying amount of the Convertible Preferred Stock
     over the cash paid to holders for repurchases made during the periods. This
     amount is deducted from preferred dividends in the Company's Statement of
     Operations.

(3)  The Pittston Company adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
     1998. SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive income, which is composed of net income
     and foreign currency translation adjustments, for the three months ended
     June 30, 1998 and 1997 was $16.3 million and $12.9 million, respectively.
     Total comprehensive income for the six months ended June 30, 1998 and 1997
     was $27.2 million and $27.6 million, respectively.

(4)  In the first quarter of 1998, the Company purchased 62% (representing
     nearly all the remaining shares) of its Brink's affiliate in France
     ("Brink's S.A.") for payments aggregating US $39 million over three years.
     The acquisition was funded through an initial payment made at closing of $9
     million and a note to the seller for a principal amount of approximately
     the equivalent of US $28 million payable in annual installments plus
     interest through 2001. The acquisition has been accounted for as a
     purchase. Based on a preliminary evaluation which is subject to additional
     review, the estimated fair value of the additional assets recorded,
     including goodwill, approximated $134 million and includes $9 million in
     cash. Estimated liabilities assumed of $98 million included previously
     existing debt of approximately $49 million, which includes borrowings of
     $19 million and capital leases of $30 million.






<PAGE>
<PAGE>




(5)  On April 30, 1998, the Company acquired the privately held Air Transport
     International LLC for a purchase price of approximately $29 million. The
     acquisition was funded through the revolving credit portion of the
     Company's credit agreement with a syndicate of banks and was accounted for
     as a purchase. Based on a preliminary evaluation which is subject to
     additional review, the estimated fair value of the assets acquired and
     liabilities assumed approximated $33 million and $4 million, respectively.

(6)  During the second quarter of 1998, the Company's Coal Operations disposed
     of certain assets of its Elkay mining operation in West Virginia. The
     assets were sold for cash of approximately $18 million, resulting in a
     pretax loss of $2.2 million. In addition, in July, the Company's Coal
     Operations completed the sale of two idle properties in West Virginia and a
     loading dock in Kentucky for an expected pre-tax gain of approximately $5
     million.

(7)  Effective January 1, 1998, the Company implemented Statement of Position
     ("SOP") No. 98-1 "Accounting for the Costs of Computer Software Developed
     for Internal Use." SOP No. 98-1 requires that certain costs related to the
     development or purchase of internal use software be capitalized and
     amortized over the estimated useful life of the software.

(8)  Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.


<PAGE>



<PAGE>




                         PITTSTON MINERALS GROUP REPORTS

                             SECOND QUARTER RESULTS

        Richmond, VA - July 29, 1998 - Pittston Minerals Group reported a net
loss, before preferred dividends, of $0.8 million ($.20 per common share) in the
second quarter ended June 30, 1998. A year earlier the unit reported a net loss,
before preferred dividends, of $1.2 million ($.26 per common share). Through six
months the net loss, before preferred dividends, was $2.0 million ($.46 per
common share) compared to a net loss, before preferred dividends, of $0.2
million ($.25 per common share) in the 1997 period.

PITTSTON COAL COMPANY

        Second quarter net sales were $130.2 million compared to $154.1 million
in the same period a year ago. The coal segment's operating loss was $1.7
million in the second quarter which included a loss of $2.2 million relating to
the sale of certain assets. A year earlier, the unit reported an operating
profit of $1.2 million.

        Coal production totaled 3.4 million tons in the quarter compared to 4.4
million tons in last year's second quarter. During the quarter, Pittston Coal
Company sold 4.3 million tons of coal compared to 5.1 million tons in the second
quarter of 1997. Coal realization per ton increased to $29.73 in the current
quarter from $29.57



                                       1

<PAGE>
<PAGE>



a year earlier due in large part to a higher proportion of metallurgical sales.
Cost of coal sold per ton increased to $27.72 in the second quarter 1998
compared with $27.47 a year earlier resulting in a decline in gross margins from
coal operations to $2.01 per ton from $2.10 in the prior year quarter.
Production and sales volume, realization and cost per ton in the 1998 quarter
were impacted by lower tonnage and changes in product mix resulting from the
sale of certain coal assets as discussed below.

        Prices for metallurgical and steam coal continued to be weak in the
quarter, as were prices for natural gas. The Company does not expect to
participate significantly in the spot market for steam coal this year as
currently anticipated 1998 production is nearly fully committed under long term
contracts.

        During the quarter, the company disposed of certain assets of its Elkay
mining operation in Logan County, West Virginia, which produced about 1.0
million tons of coal through April 1998. The assets were sold for cash of
approximately $18 million resulting in a pre-tax loss of $2.2 million. In
addition, in July the company completed the sale of two idle properties in West
Virginia and its Sandlick, Kentucky loading dock while retaining a throughput
arrangement. As a result, the company expects to record a pre-tax gain of
approximately $5 million in the third quarter.



                                       2

<PAGE>
<PAGE>



        These asset disposals continue the company's strategy of disposing of
idle and under-performing assets, while focusing on its core metallurgical and
steam coal operations. Later this year the company plans to begin to develop a
major underground metallurgical coal mine on reserves owned by the company in
Virginia. At full production, scheduled for 2001, this mine is expected to
produce 1.3 million tons per year from a reserve of 15.0 million tons. The coal
can be processed at either the company's Ramsey or McClure preparation plants to
serve customers on either the CSX or Norfolk Southern railroads.

PITTSTON MINERAL VENTURES

        Pittston Mineral Ventures (PMV) reported a $0.3 million operating loss
in the second quarter of 1998, compared to a $1.3 million loss in the same
period last year. Operations at the Stawell gold mine, in which PMV has a
combined 67% direct and indirect interest, improved from a year ago with gold
production increasing from 18,600 ounces to 23,500 ounces. Average cash costs of
gold sold improved to US $219 per ounce from US $370 per ounce in the second
quarter of 1997, which had been impacted by lower production and higher costs
associated with the collapse of a ventilation shaft during its construction.
Realization declined from US $385 per ounce to US $357 per ounce.


                                       3

<PAGE>
<PAGE>



        Equity earnings from PMV's interest in Mining Project Investors (MPI) in
Australia were essentially unchanged from year ago levels.  However, these were
significantly below expectations due to the impact of depressed nickel prices on
MPI's 50% owned Silver Swan nickel mine.  Production volumes and costs at
Silver Swan were in line with expectations.

FINANCIAL-CONSOLIDATED

        The Pittston Company (the "Company") reported consolidated revenues of
$927.1 million in the second quarter ended June 30, 1998 compared to $826.2
million for the comparable period in 1997. Net income was $20.8 million compared
to $14.7 million in the prior year's quarter. Total debt at June 30, 1998 was
$426.2 million. For the first six months of 1998, consolidated revenues were
$1,790 million and net income was $33.6 million. A year ago, consolidated
revenues for the first six months were $1,608 million and net income was $36.0
million. Consolidated cash flow from operating activities totaled $82.2 million
for the six months ended June 30, 1998.

        During the second quarter of 1998, under the share repurchase programs
authorized by the Board of Directors of the Company, the Company purchased
227,400 shares of Pittston BAX Group Common Stock at a cost of $3.7 million and
114,100 shares of Pittston Brink's Group Common Stock at a cost of $4.4 million.


                                       4

<PAGE>
<PAGE>



As of June 30, 1998, the company had remaining authority to purchase over time 1
million shares of Pittston Minerals Group Common Stock, 0.9 million shares of
Pittston Brink's Group Common Stock, 0.7 million shares of Pittston BAX Group
Common Stock and an additional $24.2 million of its Series C Convertible
Preferred Stock. The aggregate purchase price limitation for all common stock
purchase was $13.4 million at June 30, 1998.

        This release contains both historical and forward looking information.
Statements concerning spot steam coal sales during 1998 and possible results
from PMV's gold exploration program, involve forward looking information which
is subject to known and unknown risks, uncertainties and contingencies, which
could cause actual results, performance or achievements to differ materially
from those which are anticipated. Such risks, uncertainties and contingencies,
many of which are beyond the control of the Minerals Group and The Pittston
Company include, but are not limited to, overall economic and business
conditions, the demand for the Minerals Group's products, geological conditions,
pricing and other competitive factors in the industry, new government
regulations and/or legislative initiatives, contractual disputes with customers
and uncertainty regarding the ultimate results of exploration activity.

                                * * * * * * * * * *


                                       5

<PAGE>
<PAGE>



        Pittston Minerals Group Common Stock (NYSE-PZM), Pittston Brink's Group
Common Stock (NYSE-PZB) and Pittston BAX Group Common Stock (NYSE-PZX) represent
the three classes of common stock of The Pittston Company, a diversified company
with interests in mining and minerals exploration through Pittston Coal Company
and Pittston Mineral Ventures (Pittston Minerals Group), security services
through Brink's, Incorporated and Brink's Home Security, Inc. (Pittston Brink's
Group) and global freight transportation and logistics management services
through BAX Global Inc. (Pittston BAX Group). Copies of the Pittston Brink's
Group and Pittston BAX Group earnings releases are available upon request.

                                       6





<PAGE>

<PAGE>




                                                  PITTSTON MINERALS GROUP
                                               SUPPLEMENTAL FINANCIAL DATA
                                                        (UNAUDITED)

                                                   PITTSTON COAL COMPANY
<TABLE>
<CAPTION>
                                                          Three Months Ended June 30              Six Months Ended June 30
(IN THOUSANDS)                                                1998              1997                 1998             1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                      <C>                  <C>              <C>    
Net sales                                           $      130,176           154,073              276,096          308,666
Operating (loss) profit                             $       (1,714)            1,232                  788            4,855

COAL SALES (Tons):
Metallurgical                                                1,995             1,823                3,926            3,714
Utility and industrial                                       2,312             3,294                5,235            6,523
- ---------------------------------------------------------------------------------------------------------------------------
Total coal sales                                             4,307             5,117                9,161           10,237
- ---------------------------------------------------------------------------------------------------------------------------

PRODUCTION/PURCHASED (Tons):
Deep                                                         1,368             1,324                2,757            2,426
Surface                                                      1,841             2,739                3,810            5,398
Contract                                                       200               373                  442              736
- ---------------------------------------------------------------------------------------------------------------------------

                                                             3,409             4,436                7,009            8,560
Purchased                                                    1,046               963                2,011            2,303
- ---------------------------------------------------------------------------------------------------------------------------
Total                                                        4,455             5,399                9,020           10,863
- ---------------------------------------------------------------------------------------------------------------------------



<CAPTION>


(IN THOUSANDS,                                            Three Months Ended June 30              Six Months Ended June 30
EXCEPT PER TON DATA)                                          1998              1997                 1998             1997
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                     <C>                  <C>              <C>    
Net coal sales (a)                                   $     128,053           151,303              272,029          304,001
Current production cost
   of coal sold (a)                                        119,387           140,554              251,894          282,126
- --------------------------------------------------------------------------------------------------------------------------
Coal margin                                                  8,666            10,749               20,135           21,875
Non-coal margin                                                623               527                1,239            1,245
Other operating income, net                                  2,742             2,078                5,071            5,783
- ---------------------------------------------------------------------------------------------------------------------------
Margin and other income                                     12,031            13,354               26,445           28,903
- ---------------------------------------------------------------------------------------------------------------------------
Other costs and expenses:
   Idle equipment and closed mines                           2,582               250                3,285              557
   Inactive employee cost                                    6,740             7,097               13,695           13,780
   Selling, general and
     administrative expenses                                 4,423             4,775                8,677            9,711
- ---------------------------------------------------------------------------------------------------------------------------
Total other costs and expenses                              13,745            12,122               25,657           24,048
- ---------------------------------------------------------------------------------------------------------------------------

Operating (loss) profit                              $      (1,714)            1,232                  788            4,855
- ---------------------------------------------------------------------------------------------------------------------------

Coal margin per ton:
   Realization                                       $       29.73             29.57                29.69            29.70
   Current production costs                                  27.72             27.47                27.49            27.56
- ---------------------------------------------------------------------------------------------------------------------------
Coal margin                                          $        2.01              2.10                 2.20             2.14
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)    Excludes non-coal components.




 


<PAGE>
<PAGE>





                                                 PITTSTON MINERAL VENTURES
                                                        (UNAUDITED)
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                 Three Months Ended June 30                  Six Months Ended June 30
OUNCE AND PER OUNCE DATA)                                 1998              1997                     1998             1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                     <C>                      <C>             <C>  
Stawell Gold Mine:
   Gold sales                                      $     4,217             3,719                    8,173           8,000
   Other revenue                                            15                20                       37              29
- ---------------------------------------------------------------------------------------------------------------------------
Net sales                                                4,232             3,739                    8,210           8,029

Cost of sales (a)                                        3,071             3,666                    5,742           7,297
Selling, general and
   administrative expenses (a)                             248               381                      539             679
- ---------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                 3,319             4,047                    6,281           7,976
- ---------------------------------------------------------------------------------------------------------------------------
Operating profit (loss) -
   Stawell Gold Mine                                       913              (308)                   1,929              53
Other operating expense, net                            (1,191)           (1,002)                  (2,254)         (1,818)
- ---------------------------------------------------------------------------------------------------------------------------
Operating loss                                     $      (278)           (1,310)                    (325)         (1,765)
- ---------------------------------------------------------------------------------------------------------------------------

Stawell Gold Mine:
   Mineral Ventures' 50% direct share:
     Ounces sold                                        11,809             9,665                   22,955          20,241
     Ounces produced                                    11,743             9,315                   22,899          20,266
   Average per ounce sold (US$):
     Realization                                   $       357               385                      356             395
     Cash cost                                             219               370                      213             348
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Excludes $1,062 and $1,970 of non-Stawell related selling, general and
administrative expenses for the three months and six months ended June 30, 1998,
respectively. Excludes $26 and $797, and $68 and $1,414 of non-Stawell related
cost of sales and selling, general and administrative expenses for the three
months and six months ended June 30, 1997. Such costs are reclassified to cost
of sales and selling, general and administrative expenses in the Minerals Group
statement of operations.





<PAGE>
<PAGE>



                                                  PITTSTON MINERALS GROUP
                                                 STATEMENTS OF OPERATIONS
                                                        (UNAUDITED)
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                     Three Months Ended June 30              Six Months Ended June 30
PER SHARE AMOUNTS)                                            1998              1997                 1998             1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>                  <C>             <C>    
Net sales                                             $    134,408           157,812              284,306         316,695
- ---------------------------------------------------------------------------------------------------------------------------

Cost of sales                                              133,278           153,836              277,442         307,248
Selling, general and
   administrative expenses                                   7,764             7,307               16,851          14,716
- ---------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                   141,042           161,143              294,293         321,964

Other operating income, net                                  2,611             1,899                4,785           5,447
- ---------------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                                     (4,023)           (1,432)              (5,202)            178
Interest income                                                313               335                  614             617
Interest expense                                            (2,449)           (2,734)              (5,043)         (5,359)
Other income (expense), net                                      1              (452)                   1            (902)
- ---------------------------------------------------------------------------------------------------------------------------
Loss before income taxes                                    (6,158)           (4,283)              (9,630)         (5,466)
Credit for income taxes                                     (5,361)           (3,120)              (7,590)         (5,250)
- ---------------------------------------------------------------------------------------------------------------------------
Net loss                                                      (797)           (1,163)              (2,040)           (216)
Preferred stock dividends, net                                (887)             (902)              (1,751)         (1,803)
- ---------------------------------------------------------------------------------------------------------------------------
Net loss attributed to
   common shares                                      $     (1,684)           (2,065)              (3,791)         (2,019)
- ---------------------------------------------------------------------------------------------------------------------------
Net loss per common share:
   Basic                                              $       (.20)             (.26)                (.46)           (.25)
   Diluted                                                    (.20)             (.26)                (.46)           (.25)
- ---------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding:
   Basic                                                     8,309             8,068                8,267           8,035
   Diluted                                                   8,309             8,068                8,267           8,035
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                    SEGMENT INFORMATION
<TABLE>
<S>                                                   <C>                    <C>                  <C>             <C>    
Net sales:
   Coal Operations                                    $    130,176           154,073              276,096         308,666
   Mineral Ventures                                          4,232             3,739                8,210           8,029
- ---------------------------------------------------------------------------------------------------------------------------
Net sales                                             $    134,408           157,812              284,306         316,695
- ---------------------------------------------------------------------------------------------------------------------------
Operating (loss) profit:
   Coal Operations                                    $     (1,714)            1,232                  788           4,855
   Mineral Ventures                                           (278)           (1,310)                (325)         (1,765)
- ---------------------------------------------------------------------------------------------------------------------------
Segment operating (loss) profit                             (1,992)              (78)                 463           3,090
General corporate expense                                   (2,031)           (1,354)              (5,665)         (2,912)
- ---------------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                               $     (4,023)           (1,432)              (5,202)            178
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>




                                                  PITTSTON MINERALS GROUP
                                                 CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                         June 30               December 31
(IN THOUSANDS)                                                                              1998                      1997
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                     (Unaudited)
<S>                                                                                <C>                              <C>  
ASSETS

Current assets:
Cash and cash equivalents                                                          $       3,591                    3,394
Accounts receivable, net of estimated
   amounts uncollectible                                                                  74,761                   63,599
Inventories and other current assets                                                      68,374                   65,527
- ---------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                     146,726                  132,520

Property, plant and equipment, at cost, net
   of accumulated depreciation, depletion
   and amortization                                                                      156,146                  172,338
Coal supply contracts, net of accumulated
   amortization                                                                           27,749                   41,703
Intangibles, net of accumulated amortization                                             106,590                  108,094
Other assets                                                                             204,058                  199,527
- ---------------------------------------------------------------------------------------------------------------------------

Total assets                                                                       $     641,269                  654,182
- ---------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY

Current liabilities                                                                $     145,732                  161,264
Long-term debt, less current maturities                                                  135,130                  116,114
Postretirement benefits other than pensions                                              227,418                  223,836
Workers' compensation and other claims                                                    85,724                   92,857
Other liabilities                                                                         70,952                   78,683
- ---------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                        664,956                  672,754

Shareholder's equity                                                                     (23,687)                 (18,572)
- ---------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholder's equity                                         $     641,269                  654,182
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                                                  PITTSTON MINERALS GROUP
                                                 STATEMENTS OF CASH FLOWS
                                                        (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                  Six Months Ended June 30
(IN THOUSANDS)                                                                                       1998             1997
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                                           <C>                    <C>  
Cash flows from operating activities:
Net loss                                                                                      $    (2,040)           (216)
Adjustments to reconcile net loss to net
   cash (used) provided by operating activities:
   Depreciation, depletion and amortization                                                        18,114          18,484
   Provision for deferred income taxes                                                                438           4,075
   Loss (gain) on sale of property, plant and equipment                                             1,388          (1,093)
   Other, net                                                                                         (38)           (690)
   Changes in operating assets and liabilities, net of effects of acquisitions
     and dispositions:
     (Increase) decrease in receivables                                                           (10,946)          3,475
     Decrease (increase) in inventories and other
       current assets                                                                               4,052         (15,466)
     Decrease in current liabilities                                                               (8,864)         (1,638)
     Other, net                                                                                    (6,252)         (3,398)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash (used) provided by operating activities                                                   (4,148)          3,533
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Additions to property, plant and equipment                                                        (12,751)        (17,029)
Proceeds from disposal of property, plant and equipment                                            13,056           2,174
Dispositions of other assets                                                                        6,772              --
Other, net                                                                                           (905)         (1,287)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities                                                    6,172         (16,142)
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net additions to debt                                                                              18,271          40,451
Payments to BAX Group/Brink's Group, net                                                          (16,700)        (22,813)
Share and other activity, net                                                                      (3,398)         (4,301)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash (used) provided by financing activities                                                   (1,827)         13,337
- ---------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                             197             728
Cash and cash equivalents at beginning of period                                                    3,394           3,387
- ---------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end of period                                                    $     3,591           4,115
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                                           THE PITTSTON COMPANY AND SUBSIDIARIES
                                                  PITTSTON MINERALS GROUP
                                              NOTES TO FINANCIAL INFORMATION

     (1)  The Pittston Company (the "Company") has three classes of common
          stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston
          BAX Group Common Stock ("BAX Stock") and Pittston Minerals Group
          Common Stock ("Minerals Stock"), which were designed to provide
          shareholders with separate securities reflecting the performance of
          the Pittston Brink's Group (the "Brink's Group"), Pittston BAX Group
          (the "BAX Group") and Pittston Minerals Group (the "Minerals Group"),
          respectively, without diminishing the benefits of remaining a single
          corporation or precluding future transactions affecting any of the
          Groups.

          The financial information for the Minerals Group includes the results
          of the Pittston Coal Company and Pittston Mineral Ventures operations
          of the Company. It is prepared using the amounts included in the
          Company's consolidated financial statements. Accordingly, the
          Company's consolidated financial statements must be read in connection
          with the Minerals Group's financial data.

     (2)  Under the share repurchase program authorized by the Board of
          Directors of the Company, the Company purchased the following shares
          in the periods presented:

<TABLE>
<CAPTION>
                           Three Months Ended  Three Months Ended   Six Months Ended    Six Months Ended
                                 June 30             June 30             June 30             June 30
(Dollars in millions)             1998                1997                1998                1997
- ----------------------------------------------------------------------------------------------------------
<S>                            <C>               <C>                   <C>                     <C>
Convertible Preferred Stock:
    Shares                              --                --                   355                --
    Cost                         $      --                --                   0.1                --
    Excess carrying
     amount (a)                  $      --                --                  0.02                --
</TABLE>

     (a)  The excess of the carrying amount of the Convertible Preferred Stock
          over the cash paid to holders for repurchases made during the periods.
          This amount is deducted from preferred dividends in the Company's
          Statement of Operations.

     (3)  During the second quarter of 1998, Coal Operations disposed of certain
          assets of its Elkay mining operation in West Virginia. The assets were
          sold for cash of approximately $18 million, resulting in a pretax loss
          of $2.2 million. In addition, in July, Coal Operations completed the
          sale of two idle properties in West Virginia and a loading dock in
          Kentucky for an expected pre-tax gain of approximately $5 million.

     (4)  The Minerals Group adopted Statement of Financial Accounting Standards
          ("SFAS") No. 130, "Reporting Comprehensive Income," in the first
          quarter of 1998. SFAS No. 130 established standards for the reporting
          and display of comprehensive income and its components in financial
          statements. Comprehensive income generally represents all changes in
          shareholders' equity except those resulting from investments by or
          distributions to shareholders. Total comprehensive loss, which is
          composed of net loss attributable to common shares and foreign
          currency translation adjustments, for the three months ended June 30,
          1998 and 1997 was $2.8 million. Total comprehensive loss for the six
          months ended June 30, 1998 and 1997 was $4.6 million and $3.0 million,
          respectively.




 


<PAGE>
<PAGE>




     (5)  Certain prior period amounts have been reclassified to conform to the
          current period's financial statement presentation.

     (6)  Financial information for the Brink's Group, which includes the
          results of the Company's Brink's, Incorporated and Brink's Home
          Security, Inc. businesses, and the BAX Group, which includes the
          results of the Company's BAX Global Inc. business, is available upon
          request.






<PAGE>
<PAGE>





                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT                                              Three Months Ended June 30             Six Months Ended June 30
PER SHARE AMOUNTS)                                                     1998              1997                 1998            1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                    <C>                  <C>           <C> 
Net sales                                                      $    134,408           157,812              284,306         316,695
Operating revenues                                                  792,696           668,342            1,505,462       1,291,135
- -----------------------------------------------------------------------------------------------------------------------------------
Net sales and operating revenues                                    927,104           826,154            1,789,768       1,607,830
- -----------------------------------------------------------------------------------------------------------------------------------

Cost of sales                                                       133,278           153,836              277,442         307,248
Operating expenses                                                  658,680           553,434            1,254,451       1,072,253
Selling, general and administrative
   expenses                                                         102,732            94,455              201,988         170,098
- -----------------------------------------------------------------------------------------------------------------------------------
Total costs and expenses                                            894,690           801,725            1,733,881       1,549,599
- -----------------------------------------------------------------------------------------------------------------------------------

Other operating income, net                                           3,089             2,875                6,116           6,451
- -----------------------------------------------------------------------------------------------------------------------------------
Operating profit                                                     35,503            27,304               62,003          64,682
Interest income                                                       1,067               991                2,248           2,010
Interest expense                                                     (9,527)           (6,422)             (16,911)        (11,986)
Other income (expense), net                                           1,017            (1,899)                (418)         (4,288)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           28,060            19,974               46,922          50,418
Provision for income taxes                                            7,298             5,311               13,332          14,414
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                                           20,762            14,663               33,590          36,004
Preferred stock dividends, net                                         (887)             (902)              (1,751)         (1,803)
- -----------------------------------------------------------------------------------------------------------------------------------
Net income attributed to common shares                         $     19,875            13,761               31,839          34,201
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON BRINK'S GROUP:
Net income attributed to common shares                         $     20,570            17,739               37,607          33,045
- -----------------------------------------------------------------------------------------------------------------------------------

Net income per common share:
   Basic                                                       $        .53               .46                  .97             .86
   Diluted                                                              .52               .46                  .96             .85
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             38,713            38,230               38,596          38,209
   Diluted                                                           39,206            38,703               39,143          38,659
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON BAX GROUP:
Net income (loss) attributed to common
   shares                                                      $        989            (1,913)              (1,977)          3,175
- -----------------------------------------------------------------------------------------------------------------------------------

Net income (loss) per common share:
   Basic                                                       $        .05              (.10)                (.10)            .16
   Diluted                                                              .05              (.10)                (.10)            .16
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                             19,524            19,471               19,501          19,439
   Diluted                                                           19,693            19,471               19,501          19,942
- -----------------------------------------------------------------------------------------------------------------------------------

PITTSTON MINERALS GROUP:
Net loss attributed to common
   shares                                                      $     (1,684)           (2,065)              (3,791)         (2,019)
- -----------------------------------------------------------------------------------------------------------------------------------

Net loss per common share:
   Basic                                                       $       (.20)             (.26)                (.46)           (.25)
   Diluted                                                             (.20)             (.26)                (.46)           (.25)
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding:
   Basic                                                              8,309             8,068                8,267           8,035
   Diluted                                                            8,309             8,068                8,267           8,035
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>





                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                  June 30               December 31
(IN THOUSANDS)                                                                                       1998                      1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                              (Unaudited)
<S>                                                                                      <C>                                 <C>   
ASSETS

Current assets:
Cash and cash equivalents                                                                $         70,290                    69,878
Accounts receivable, net of estimated
   amounts uncollectible                                                                          594,773                   531,317
Inventories and other current assets                                                              135,258                   125,610
- -----------------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                              800,321                   726,805

Property, plant and equipment, at cost, net of
   accumulated depreciation, depletion
   and amortization                                                                               798,953                   647,642
Intangibles, net of accumulated amortization                                                      344,469                   301,395
Other assets                                                                                      298,902                   320,102
- -----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                             $      2,242,645                 1,995,944
- -----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities                                                                      $        742,824                   643,673
Long-term debt, less current maturities                                                           328,984                   191,812
Postretirement benefits other than pensions                                                       235,385                   231,451
Workers' compensation and other claims                                                             99,480                   106,378
Other liabilities                                                                                 127,296                   137,012
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                               1,533,969                 1,310,326

Shareholders' equity                                                                              708,676                   685,618
- -----------------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholders' equity                                               $      2,242,645                 1,995,944
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>




                      THE PITTSTON COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                           Six Months Ended June 30
(IN THOUSANDS)                                                                                                1998             1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>                    <C>
Cash flows from operating activities:
Net income                                                                                           $      33,590          36,004
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation, depletion and amortization                                                                 73,318          60,824
   Provision for aircraft heavy maintenance                                                                 18,580          16,382
   Provision for deferred income taxes                                                                       6,201           5,117
   Other, net                                                                                               13,194          10,469
   Changes in operating assets and liabilities
     net of effects of acquisitions and dispositions:
     Decrease (increase) in receivables                                                                        701         (15,870)
     Increase in inventories and other
       current assets                                                                                       (6,350)        (24,067)
     (Decrease) increase in current liabilities                                                            (40,735)            490
     Other, net                                                                                            (16,331)         (3,807)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                                   82,168          85,542
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Additions to property, plant and equipment                                                                (122,660)        (82,236)
Proceeds from disposal of property,
   plant and equipment                                                                                      14,711           3,698
Aircraft heavy maintenance                                                                                 (20,524)        (19,350)
Acquisitions and related contingent payments,
   net of cash acquired                                                                                    (34,361)        (54,094)
Dispositions of other assets and investments                                                                 8,482              --
Other, net                                                                                                  (4,539)          6,996
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                                     (158,891)       (144,986)
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Net additions to debt                                                                                       90,812          90,819
Share and other equity activity                                                                            (13,677)        (12,595)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                                   77,135          78,224
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                                      412          18,780
Cash and cash equivalents at beginning of period                                                            69,878          41,217
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                           $      70,290          59,997
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.






<PAGE>
<PAGE>




                                       THE PITTSTON COMPANY AND SUBSIDIARIES
                                    CONSOLIDATED NOTES TO FINANCIAL INFORMATION

     (1)  The Pittston Company (the "Company") has three classes of common
          stock: Pittston Brink's Group Common Stock ("Brink's Stock"), Pittston
          BAX Group Common Stock ("BAX Stock") and Pittston Minerals Group
          Common Stock ("Minerals Stock"), which were designed to provide
          shareholders with separate securities reflecting the performance of
          the Pittston Brink's Group (the "Brink's Group"), Pittston BAX Group
          (the "BAX Group") and Pittston Minerals Group (the "Minerals Group"),
          respectively, without diminishing the benefits of remaining a single
          corporation or precluding future transactions affecting any of the
          Groups.

     (2)  Under the share repurchase programs authorized by the Board of
          Directors of the Company, the Company purchased the following shares
          in the periods presented:

<TABLE>
<CAPTION>
                           Three Months Ended  Three Months Ended   Six Months Ended    Six Months Ended
                                 June 30             June 30             June 30             June 30
(Dollars in millions)             1998                1997                1998                1997
- --------------------------------------------------------------------------------------------------------
<S>                                <C>                <C>                  <C>               <C>    
Brink's Stock:
    Shares                         114,100            13,000               114,100           166,000
    Cost                         $     4.4               0.3                   4.4               4.3

BAX Stock:
    Shares                         227,400                --               404,932           132,100
    Cost                         $     3.7                --                   7.2               2.6

Convertible Preferred Stock:
    Shares                              --                --                   355                --
    Cost                         $      --                --                   0.1                --
    Excess carrying
     amount (a)                  $      --                --                  0.02                --
</TABLE>

     (a) The excess of the carrying amount of the Convertible Preferred Stock
     over the cash paid to holders for repurchases made during the periods. This
     amount is deducted from preferred dividends in the Company's Statement of
     Operations.

(3)  The Pittston Company adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
     1998. SFAS No. 130 established standards for the reporting and display of
     comprehensive income and its components in financial statements.
     Comprehensive income generally represents all changes in shareholders'
     equity except those resulting from investments by or distributions to
     shareholders. Total comprehensive income, which is composed of net income
     and foreign currency translation adjustments, for the three months ended
     June 30, 1998 and 1997 was $16.3 million and $12.9 million, respectively.
     Total comprehensive income for the six months ended June 30, 1998 and 1997
     was $27.2 million and $27.6 million, respectively.

(4)  In the first quarter of 1998, the Company purchased 62% (representing
     nearly all the remaining shares) of its Brink's affiliate in France
     ("Brink's S.A.") for payments aggregating US $39 million over three years.
     The acquisition was funded through an initial payment made at closing of $9
     million and a note to the seller for a principal amount of approximately
     the equivalent of US $28 million payable in annual installments plus
     interest through 2001. The acquisition has been accounted for as a
     purchase. Based on a preliminary evaluation which is subject to additional
     review, the estimated fair value of the additional assets recorded,
     including goodwill, approximated $134 million and includes $9 million in
     cash. Estimated liabilities assumed of $98 million included previously
     existing debt of approximately $49 million, which includes borrowings of
     $19 million and capital leases of $30 million.






<PAGE>
<PAGE>




(5)  On April 30, 1998, the Company acquired the privately held Air Transport
     International LLC for a purchase price of approximately $29 million. The
     acquisition was funded through the revolving credit portion of the
     Company's credit agreement with a syndicate of banks and was accounted for
     as a purchase. Based on a preliminary evaluation which is subject to
     additional review, the estimated fair value of the assets acquired and
     liabilities assumed approximated $33 million and $4 million, respectively.

(6)  During the second quarter of 1998, the Company's Coal Operations disposed
     of certain assets of its Elkay mining operation in West Virginia. The
     assets were sold for cash of approximately $18 million, resulting in a
     pretax loss of $2.2 million. In addition, in July, the Company's Coal
     Operations completed the sale of two idle properties in West Virginia and a
     loading dock in Kentucky for an expected pre-tax gain of approximately $5
     million.

(7)  Effective January 1, 1998, the Company implemented Statement of Position
     ("SOP") No. 98-1 "Accounting for the Costs of Computer Software Developed
     for Internal Use". SOP No. 98-1 requires that certain costs related to the
     development or purchase of internal use software be capitalized and
     amortized over the estimated useful life of the software.

(8)  Certain prior period amounts have been reclassified to conform to the
     current period's financial statement presentation.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission