PITTSTON CO
10-Q, 1999-08-10
BITUMINOUS COAL & LIGNITE MINING
Previous: TRANSMEDIA NETWORK INC /DE/, PRES14A, 1999-08-10
Next: POLAROID CORP, 10-Q, 1999-08-10





                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549




                                  FORM 10-Q




           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1999

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from ________ to ________


                        Commission file number 1-9148




                             THE PITTSTON COMPANY
            (Exact name of registrant as specified in its charter)



                Virginia                                     54-1317776
   (State or other jurisdiction of                       (I.R.S. Employer
   incorporation or organization)                       Identification No.)



        1000 Virginia Center Parkway, Glen Allen, Virginia 23058-4229
             (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code: (804) 553-3600








Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

As of August 6, 1999,  40,861,415  shares of $1 par value Pittston Brink's Group
Common Stock,  20,824,910 shares of $1 par value Pittston BAX Group Common Stock
and 9,186,434  shares of $1 par value Pittston  Minerals Group Common Stock were
outstanding.



                                       1
<PAGE>

<TABLE>
<CAPTION>



                        PART I - FINANCIAL INFORMATION
                    THE PITTSTON COMPANY AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                     June 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
ASSETS                                           (Unaudited)
<S>                                                <C>                  <C>
Current assets:
Cash and cash equivalents                          $  79,005            83,894
Short-term investments                                 1,216             1,767
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $34,723; 1998 - $32,122)                    575,716           606,344
Inventories                                           51,388            42,770
Prepaid expenses and other current assets             44,145            33,374
Deferred income taxes                                 48,406            52,494
- ------------------------------------------------------------------------------
Total current assets                                 799,876           820,643
Property, plant and equipment, at cost
  (net of accumulated
  depreciation, depletion and amortization:
  1999 - $603,896; 1998 - $573,250)                  869,868           849,883
Intangibles, net of accumulated amortization         348,862           345,600
Deferred pension assets                              123,525           119,500
Deferred income taxes                                 66,484            63,489
Other assets                                         126,904           132,022
- ------------------------------------------------------------------------------
Total assets                                       $2,335,519        2,331,137
- ------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings                              $  69,803            88,283
Current maturities of long-term debt                  60,081            36,509
Accounts payable                                     278,307           284,341
Accrued liabilities                                  366,711           388,300
- ------------------------------------------------------------------------------
Total current liabilities                            774,902           797,433

Long-term debt, less current maturities              334,441           323,308
Postretirement benefits other than pensions          243,249           239,550
Workers' compensation and other claims                90,628            93,324
Deferred income taxes                                 21,043            20,615
Other liabilities                                    131,749           120,879
Commitments and contingent liabilities
Shareholders' equity:
Preferred stock, par value $10 per share:
  Authorized: 2,000 shares $31.25
  Series C Cumulative Convertible Preferred Stock;
  Issued and outstanding: 1999 - 30 shares;
  1998 - 113 shares                                      296             1,134
Pittston Brink's Group Common Stock, par value $1 per share:
  Authorized: 100,000 shares;
  Issued and outstanding: 1999 - 40,861 shares;
   1998 - 40,961 shares                               40,861            40,961
Pittston BAX Group Common Stock, par value $1 per share:
  Authorized: 50,000 shares;
  Issued and outstanding: 1999 - 20,825 shares;
   1998 - 20,825 shares                               20,825            20,825
Pittston Minerals Group Common Stock, par value $1 per share:
  Authorized: 20,000 shares;
  Issued and outstanding: 1999 - 9,186 shares;
   1998 - 9,186 shares                                 9,186             9,186
Capital in excess of par value                       348,294           403,148
Retained earnings                                    441,916           401,186
Accumulated other comprehensive income               (57,564)          (51,865)
Employee benefits trust, at market value             (64,307)          (88,547)
- ------------------------------------------------------------------------------
Total shareholders' equity                           739,507           736,028
- ------------------------------------------------------------------------------
Total liabilities and shareholders' equity        $2,335,519         2,331,137
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.



                                       2
<PAGE>

<TABLE>
<CAPTION>



                    THE PITTSTON COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)

                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                                <C>         <C>         <C>         <C>
Net sales                       $   90,956     134,408       199,709     284,306
Operating revenues                 881,328     792,696     1,727,461   1,505,462
- --------------------------------------------------------------------------------
Net sales and operating revenues   972,284     927,104     1,927,170   1,789,768

Costs and expenses:
Cost of sales                       95,972     133,278       211,415     277,442
Operating expenses                 729,127     658,680     1,442,011   1,254,451
Selling, general and
  administrative expenses          121,097     102,732       228,201     201,988
- --------------------------------------------------------------------------------
Total costs and expenses           946,196     894,690     1,881,627   1,733,881
Other operating income, net          3,244       3,089         9,317       6,116
- --------------------------------------------------------------------------------
Operating profit                    29,332      35,503        54,860      62,003
Interest income                      1,381       1,067         2,586       2,248
Interest expense                    (9,310)     (9,527)      (19,507)    (16,911)
Other income (expense), net             95       1,017          (275)       (418)

Income before income taxes          21,498      28,060        37,664      46,922
Provision for income taxes           5,576       7,298         9,082      13,332
- --------------------------------------------------------------------------------
Net income                          15,922      20,762        28,582      33,590
Preferred stock dividends,
  net (Note 7)                        (231)       (887)       18,083      (1,751)
- --------------------------------------------------------------------------------
Net income attributed to
  common shares                 $   15,691      19,875        46,665      31,839
- --------------------------------------------------------------------------------
Pittston Brink's Group:
Net income attributed to
  common shares                 $   19,605      20,570        36,403      37,607
- --------------------------------------------------------------------------------
Net income per common share:
  Basic                         $      .50         .53           .93         .97
  Diluted                              .50         .52           .93         .96
- --------------------------------------------------------------------------------
Cash dividend per common share  $     .025        .025           .05         .05
- --------------------------------------------------------------------------------
Pittston BAX Group:
Net income (loss) attributed to
  common shares                 $    3,051         989         3,472      (1,977)
- --------------------------------------------------------------------------------
Net income (loss) per common share:
  Basic                         $      .16         .05           .18        (.10)
  Diluted                              .16         .05           .18        (.10)
- --------------------------------------------------------------------------------
Cash dividends per common share $      .06         .06           .12         .12
- --------------------------------------------------------------------------------
Pittston Minerals Group:
Net income (loss) attributed to
  common shares (Note 7)        $   (6,965)     (1,684)        6,790      (3,791)
- --------------------------------------------------------------------------------
Net income (loss) per common share:
  Basic                         $     (.79)       (.20)          .78        (.46)
  Diluted                             (.79)       (.20)        (1.17)       (.46)
- --------------------------------------------------------------------------------
Cash dividends per common share $        -        .025          .025       .1875
- --------------------------------------------------------------------------------
Comprehensive income            $   16,397      16,267        40,966      27,185
- --------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.




                                       3
<PAGE>

<TABLE>
<CAPTION>





                    THE PITTSTON COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)

                                                      Six Months Ended June 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                        <C>          <C>
Cash flows from operating activities:
Net income                                                 $28,582      33,590
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation, depletion and amortization                  87,373      73,318
  Provision for aircraft heavy maintenance                  24,970      18,580
  Provision for deferred income taxes                           99       6,201
  Provision for pensions, noncurrent                         3,377       1,678
  Provision for uncollectible accounts receivable            7,884       5,500
  Minority interest expense                                    427       2,240
  Equity in earnings of unconsolidated affiliates,
    net of dividends received                               (2,406)       (530)
  Other operating, net                                       6,487       6,001
  Change in operating assets and liabilities,
    net of effects of acquisitions and dispositions:
    Decrease (increase) in accounts receivable              41,389     (20,051)
    Increase in inventories                                (11,299)       (411)
    Increase in prepaid expenses and other current assets   (7,604)     (5,939)
    Increase in other assets                                (5,093)     (3,885)
    Decrease in accounts payable and accrued liabilities   (30,928)    (40,735)
    Increase (decrease) in other liabilities                 5,538      (4,489)
    Decrease in workers' compensation and other
    claims, noncurrent                                      (3,304)     (4,218)
    Other, net                                                 738      (5,434)
- ------------------------------------------------------------------------------
Net cash provided by operating activities                  146,230      61,416
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                (120,379)   (122,660)
Aircraft heavy maintenance expenditures                    (36,468)    (20,524)
Proceeds from disposal of property, plant and equipment      2,383      14,711
Acquisitions, net of cash acquired, and related
  contingency payments                                        (429)    (34,361)
Dispositions of other assets and investments                 1,143       8,482
Other, net                                                   4,749      (4,539)
- ------------------------------------------------------------------------------
Net cash used by investing activities                      (149,001)  (158,891)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in short-term borrowings               (15,873)     27,859
Additions to long-term debt                                 93,350     123,859
Reductions of long-term debt                               (52,035)    (40,154)
Repurchase of stock of the Company (Note 7)                (23,494)    (12,694)
Proceeds from exercise of stock options                      1,250       6,308
Dividends paid                                              (5,316)     (7,291)
- ------------------------------------------------------------------------------
Net cash (used) provided by financing activities            (2,118)     97,887
- ------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents        (4,889)        412
Cash and cash equivalents at beginning of period            83,894      69,878
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period                 $79,005      70,290
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                       4
<PAGE>




                    THE PITTSTON COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


(1)   The  Pittston  Company (the  "Company")  prepares  consolidated  financial
      statements in addition to separate  financial  statements for the Pittston
      Brink's  Group (the  "Brink's  Group"),  the  Pittston BAX Group (the "BAX
      Group")  and the  Pittston  Minerals  Group (the  "Minerals  Group").  The
      Brink's  Group  consists  of the  Brink's,  Incorporated  ("Brink's")  and
      Brink's Home Security,  Inc.  ("BHS")  operations of the Company.  The BAX
      Group  consists of the BAX Global Inc.  ("BAX  Global")  operations of the
      Company.  The  Minerals  Group  consists  of  the  Pittston  Coal  Company
      ("Pittston  Coal") and  Pittston  Mineral  Ventures  ("Mineral  Ventures")
      operations of the Company.  The Company's capital structure includes three
      issues of Common  Stock:  Pittston  Brink's  Group Common Stock  ("Brink's
      Stock"),  Pittston  BAX Group  Common  Stock ("BAX  Stock")  and  Pittston
      Minerals  Group Common Stock  ("Minerals  Stock"),  which were designed to
      provide  shareholders with separate securities  reflecting the performance
      of the Brink's Group, BAX Group and Minerals Group, respectively,  without
      diminishing  the benefits of remaining a single  corporation or precluding
      future  transactions  affecting  any Group or the Company as a whole.  The
      Company  prepares  separate  financial   information   including  separate
      financial  statements for the Brink's, BAX and Minerals Groups in addition
      to the  consolidated  financial  information  of the  Company.  Holders of
      Brink's  Stock,  BAX Stock and  Minerals  Stock  are  shareholders  of the
      Company,   which  is  responsible  for  all  its  liabilities.   Financial
      developments  affecting the Brink's  Group,  the BAX Group or the Minerals
      Group that  affect the  Company's  financial  condition  could  affect the
      results of operations and financial condition of each of the Groups.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 1999 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 1999.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1998.

(2)   The following are  reconciliations  between the  calculations of basic and
      diluted net income (loss) per share by Group:

<TABLE>
<CAPTION>

                              Three Months Ended June 30  Six Months Ended June 30
      BRINK'S GROUP                      1999       1998           1999       1998
      ----------------------------------------------------------------------------
      <S>                          <C>            <C>            <C>        <C>
      Numerator:
      Net income - Basic and
        diluted net income per
        share numerator            $   19,605     20,570         36,403     37,607
      Denominator:
      Basic weighted average common shares
        outstanding                    38,974     38,713         38,939     38,596
      Effect of dilutive securities:
        Stock options                     197        493            200        547
      ----------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding      39,171     39,206         39,139     39,143
      ----------------------------------------------------------------------------
</TABLE>


                                       5
<PAGE>





      Options to purchase 765 and 784 shares of Brink's Stock, at prices between
      $27.25 and $39.56 per  share,  were  outstanding  during the three and six
      months  ended June 30,  1999,  respectively,  but were not included in the
      computation of diluted net income per share because the options'  exercise
      prices were  greater than the average  market  price of the common  shares
      and, therefore, the effect would be antidilutive.

      Options to purchase 25 shares of Brink's  Stock,  at prices between $39.42
      and $39.56  per  share,  were  outstanding  during  both the three and six
      months ended June 30, 1998,  but were not included in the  computation  of
      diluted net income per share  because the  options'  exercise  prices were
      greater than the average market price of the common shares and, therefore,
      the effect would be antidilutive.

      The shares of Brink's Stock held in The Pittston Company Employee Benefits
      Trust  ("Trust") are subject to the treasury stock method and  effectively
      are  not   included  in  the  basic  and  diluted  net  income  per  share
      calculations. As of June 30, 1999, 1,818 shares of Brink's Stock (2,272 in
      1998) remained in the Trust.

<TABLE>
<CAPTION>


                              Three Months Ended June 30  Six Months Ended June 30
      BAX GROUP                          1999       1998             1999     1998
      ----------------------------------------------------------------------------
      <S>                           <C>              <C>            <C>     <C>
      Numerator:
      Net income (loss) - Basic and
        diluted net income (loss)
        per share numerator         $   3,051        989            3,472   (1,977)
      Denominator:
      Basic weighted average
        common shares outstanding      19,183     19,524           19,110   19,501
      Effect of dilutive securities:
        Stock options                      38        169               25        -
      ----------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding      19,221     19,693           19,135   19,501
      ----------------------------------------------------------------------------
</TABLE>


      Options to purchase  1,903 shares of BAX Stock,  at prices  between $10.31
      and $27.91 per share,  and options to purchase  2,044 shares of BAX Stock,
      at prices between $9.41 and $27.91 per share, were outstanding  during the
      three and six  months  ended  June 30,  1999,  respectively,  but were not
      included in the  computation  of diluted net income per share  because the
      options' exercise prices were greater than the average market price of the
      common shares and, therefore, the effect would be antidilutive.

      Options to purchase  1,018 shares of BAX Stock,  at prices  between $17.94
      and $27.91 per share, were outstanding  during the three months ended June
      30, 1998,  but were not included in the  computation of diluted net income
      per share  because the  options'  exercise  prices were  greater  than the
      average market price of the common shares and, therefore, the effect would
      be antidilutive.  Options to purchase 2,381 shares of BAX Stock, at prices
      between $5.78 and $27.91 per share,  were  outstanding  for the six months
      ended June 30, 1998,  but were not included in the  computation of diluted
      net  loss  per  share   because  the  effect  of  all  options   would  be
      antidilutive.

      The  shares of BAX Stock  held in the Trust are  subject  to the  treasury
      stock method and effectively are not included in the basic and diluted net
      income (loss) per share calculations. As of June 30, 1999, 1,592 shares of
      BAX Stock (537 in 1998) remained in the Trust.





                                       6
<PAGE>

<TABLE>
<CAPTION>

                              Three Months Ended June 30  Six Months Ended June 30
      MINERALS GROUP                     1999       1998             1999     1998
      ----------------------------------------------------------------------------
      <S>                              <C>        <C>               <C>     <C>
      Numerator:
      Net loss                    $    (6,734)      (797)         (11,293)  (2,040)
      Convertible Preferred Stock
        dividends, net                   (231)      (887)          18,083   (1,751)
      ----------------------------------------------------------------------------
      Basic net income (loss) per
        share numerator                (6,965)    (1,684)           6,790   (3,791)
      Effect of dilutive securities:
        Convertible Preferred Stock
        dividends, net                      -          -          (18,083)       -
      ----------------------------------------------------------------------------

      Diluted net loss per
        share numerator           $    (6,965)    (1,684)         (11,293)  (3,791)
      Denominator:
      Basic weighted average common
        shares outstanding              8,770      8,309            8,671    8,267
      Effect of dilutive securities:
        Assumed conversion of Convertible
        Preferred Stock                     -          -              992        -
      ----------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding              8,770      8,309            9,663    8,267
      ----------------------------------------------------------------------------
</TABLE>

      Options to purchase 558 shares of Minerals  Stock, at prices between $1.59
      and $25.74 per share, were outstanding  during the three months ended June
      30, 1999, but were not included in the computation of diluted net loss per
      share because the effect of all options would be antidilutive.  Options to
      purchase 698 shares of Minerals  Stock, at prices between $1.81 and $25.74
      per share, were outstanding during the six months ended June 30, 1999, but
      were not included in the computation of diluted net loss per share because
      the options' exercise prices were greater than the average market price of
      the common shares and, therefore, the effect would be antidilutive.

      Options  to  purchase  677 and 679  shares of  Minerals  Stock,  at prices
      between $6.53 and $25.74 per share, were outstanding  during the three and
      six months ended June 30, 1998, respectively, but were not included in the
      computation  of  diluted  net loss per  share  because  the  effect of all
      options would be antidilutive.

      The conversion of the Convertible  Preferred Stock to 460 and 1,764 shares
      of Minerals Stock has been excluded in the computation of diluted net loss
      per share in the three months  ended June 30,  1999,  and in the three and
      six months  ended June 30, 1998,  respectively,  because the effect of the
      assumed conversion would be antidilutive.

      The shares of Minerals Stock held in the Trust are subject to the treasury
      stock method and effectively are not included in the basic and diluted net
      income (loss) per share  calculations.  As of June 30, 1999, 335 shares of
      Minerals Stock (58 in 1998) remained in the Trust.

(3)   Depreciation,  depletion and amortization of property, plant and equipment
      totaled  $38,628 and $75,565 in the second quarter and first six months of
      1999, respectively,  compared to $33,474 and $62,160 in the second quarter
      and first six months of 1998, respectively.

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>

                        Three Months Ended June 30    Six Months Ended June 30
                                  1999        1998            1999        1998
      ------------------------------------------------------------------------
      <S>                  <C>               <C>            <C>         <C>
      Interest             $     9,106       8,787          19,366      16,315
      ------------------------------------------------------------------------
      Income taxes         $    17,782      14,081          22,431      19,084
      ------------------------------------------------------------------------
</TABLE>

      During the first quarter of 1998,  Brink's recorded the following  noncash
      investing and financing  activities in connection  with the acquisition of
      substantially  all of the  remaining  shares of its  affiliate  in France:
      seller  financing of the  equivalent  of US $27,500 and the  assumption of
      borrowings of approximately US $19,000 and capital leases of approximately
      US $30,000.

                                       7
<PAGE>

(5)   As of January 1, 1992,  BHS elected to capitalize  categories of costs not
      previously  capitalized  for home security  installations.  The additional
      costs not previously capitalized consisted of costs for installation labor
      and related benefits for supervisory,  installation scheduling,  equipment
      testing and other  support  personnel  and costs  incurred in  maintaining
      facilities and vehicles dedicated to the installation  process. The effect
      of this change in accounting  principle was to increase  operating  profit
      for the  Brink's  Group and the BHS  segment  by $1,144 and $2,205 for the
      second quarter and six month periods of 1998, respectively.  The effect of
      this change  increased  diluted net income per common share of the Brink's
      Group by $0.02 and $0.04 in the second  quarter  and six month  periods of
      1998.

(6)   The cumulative impact of foreign currency translation adjustments deducted
      from  shareholders'  equity was  $60,117  and $48,887 at June 30, 1999 and
      December 31, 1998, respectively.

      The cumulative  impact of cash flow hedges added to  shareholders'  equity
      was $2,009 at June 30,  1999.  The  cumulative  impact of cash flow hedges
      deducted from shareholders' equity was $3,309 at December 31, 1998.

(7)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

<TABLE>
<CAPTION>

                             Three Months Ended June 30  Six Months Ended June 30
      (In thousands)                     1999      1998             1999     1998
      ---------------------------------------------------------------------------
      <S>                         <C>              <C>             <C>      <C>
      Brink's Stock:
        Shares                            -        114.1           100.0    114.1
        Cost                      $       -        4,355           2,514    4,355
      BAX Stock:
        Shares                            -        227.4               -    404.9
        Cost                      $       -        3,691               -    7,196
      Convertible Preferred Stock:
        Shares                            -           -             83.9      0.4
        Cost                      $       -           -           20,980      146
      Excess carrying amount (a)  $       -           -           19,201       23
      ---------------------------------------------------------------------------
</TABLE>

      (a)  The  excess  of the  carrying  amount  of  the  Series  C  Cumulative
      Convertible  Preferred Stock (the "Convertible  Preferred Stock") over the
      cash paid to holders for repurchases made during the periods.  This amount
      is deducted from preferred dividends in the Company's Statement
      of Operations.

      On March 12, 1999, the Board increased the remaining authority to purchase
      its Convertible  Preferred Stock by $4,300. On March 15, 1999, the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the six months ended June 30, 1999 are net of the $19,201,
      which is the  excess  of the  carrying  amount  over the cash  paid to the
      holders of the Convertible Preferred Stock.

      At June 30, 1999, the Company had the remaining  authority to purchase 900
      shares of  Brink's  Stock;  1,465  shares of BAX  Stock;  1,000  shares of
      Minerals  Stock  and an  additional  $7,556 of its  Convertible  Preferred
      Stock.  The remaining  aggregate  purchase cost  limitation for all common
      stock was $22,184 at June 30, 1999.

(8)   As of January 1, 1999,  the Company  adopted  AICPA  Statement of Position
      ("SOP") No. 98-5, "Reporting on the Costs of Start-Up Activities." SOP No.
      98-5,  which  provides  guidance on the  reporting  of start-up  costs and
      organization costs, requires that such costs be expensed as incurred.  The
      Company has determined that the capitalized mine development costs for its
      gold and coal  mining  operations  relate to  acquiring  and  constructing
      long-lived assets and preparing them for their intended use.  Accordingly,
      the  adoption  of SOP No.  98-5 had no  material  impact on the results of
      operations of the Company.








                                       8
<PAGE>

                    THE PITTSTON COMPANY AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The financial statements of The Pittston Company (the "Company") include balance
sheets,  results  of  operations  and cash  flows of the  Brink's,  Incorporated
("Brink's"),  Brink's  Home  Security,  Inc.  ("BHS"),  BAX  Global  Inc.  ("BAX
Global"),  Pittston Coal Company ("Pittston Coal") and Pittston Mineral Ventures
("Mineral  Ventures")  operations  of the  Company  as  well  as  the  Company's
corporate  assets  and  liabilities  and  related  transactions  which  are  not
separately identified with operations of a specific segment.

The following  discussion is a summary of the key factors  management  considers
necessary  in reviewing  the  Company's  results of  operations,  liquidity  and
capital resources.

                            RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>          <C>           <C>         <C>
Net sales and operating revenues:
Brink's                           $334,586     309,751       665,349     571,674
BHS                                 57,016      50,061       112,137      98,471
BAX Global                         489,726     432,884       949,975     835,317
Pittston Coal                       87,497     130,176       193,045     276,096
Mineral Ventures                     3,459       4,232         6,664       8,210

Net sales and operating revenues  $972,284     927,104     1,927,170   1,789,768
- --------------------------------------------------------------------------------

Operating profit (loss):
Brink's                           $ 22,517      24,047        42,500      45,966
BHS                                 14,333      13,895        28,337      27,397
BAX Global                           8,747       6,279        13,188       6,709
Pittston Coal                       (9,334)     (1,714)      (16,318)        788
Mineral Ventures                    (1,238)       (278)       (2,028)       (325)
- --------------------------------------------------------------------------------
Segment operating profit            35,025      42,229        65,679      80,535
General corporate expense           (5,693)     (6,726)      (10,819)    (18,532)
- --------------------------------------------------------------------------------
Operating profit                  $ 29,332      35,503        54,860      62,003
- --------------------------------------------------------------------------------
</TABLE>

In the second quarter of 1999, the Company  reported net income of $15.9 million
compared  with $20.8  million in the second  quarter of 1998.  Operating  profit
totaled $29.3 million in the 1999 second quarter  compared with $35.5 million in
the prior year second quarter.  Lower  operating  results at Pittston Coal ($7.6
million),  Brink's  ($1.5  million) and Mineral  Ventures  ($1.0  million)  were
partially offset by increases in operating  profits at BAX Global ($2.5 million)
and BHS ($0.4 million) as well as lower corporate  expenses,  as discussed below
($1.0 million).

In the first six  months  of 1999,  the  Company  reported  net  income of $28.6
million  compared with $33.6 million in the first six months of 1998.  Operating
profit totaled $54.9 million in the first six months of 1999 compared with $62.0
million  in the prior  year's  comparable  period.  Lower  operating  results at
Pittston Coal ($17.1 million), Brink's ($3.5 million) and Mineral Ventures ($1.7
million) were partially  offset by increases in operating  profits at BAX Global
($6.5 million) and BHS ($0.9 million) as well as lower corporate  expenses ($7.7
million).  Corporate  expenses  in the first six  months of 1998  included  $5.8
million of additional  expenses  related to a retirement  agreement  between the
Company and its former Chairman and CEO.  Corporate  expenses in the 1998 second
quarter also include costs  associated with a severance  agreement with a former
member of the Company's senior management.

Preferred  dividends  included on the Company's  Statement of Operations for the
six months ended June 30, 1999 are net of $19.2 million,  which is the excess of
the carrying amount of the Convertible Preferred Stock over the cash paid to the
holders of the Convertible Preferred Stock.

                                       9
<PAGE>

BRINK'S
Brink's  consolidated  revenues  totaled $334.6 million in the second quarter of
1999 compared with $309.8 million in the second quarter of 1998  representing an
increase of 8% and growth in all geographic regions. Brink's operating profit of
$22.5  million in the second  quarter of 1999  represented  a $1.5  million (6%)
decrease versus the $24.0 million of operating profit reported in the prior year
quarter. Operating profit increases in Latin America and North America were more
than  offset by a decrease in  operating  results in  Asia/Pacific  due to costs
incurred in  connection  with business  expansion in Australia  and, to a lesser
extent, a decrease in operating profit in Europe.

North  American  revenue  increases  stemmed  from  growth  in the  armored  car
operations,  which include ATM services. The margin contributed by the increased
revenue was aided by lower than normal  operating  expenses  which were  largely
offset by an increase in information  technology  expenditures in North America.
The increased  information  technology  spending is intended to enhance  Brink's
capabilities in transportation of valuables, ATM servicing, money processing and
air  courier  operations  as well as to  implement  communication  improvements.
Revenue increases from European  operations are primarily due to the acquisition
of the remaining 50% interest of Brink's affiliate in Germany late in the second
quarter of 1998,  and the decline in operating  profit was largely due to a loss
in Germany and lower results in France versus the prior year's quarter.  Despite
overall difficult economic  conditions in Latin America,  operating  performance
improved  significantly  in Brazil and in Brink's 20% owned  Mexican  affiliate,
which  posted  equity  earnings  versus an equity loss in the same  quarter last
year. The company's Venezuelan and Colombian  subsidiaries  experienced declines
in operating profit due to recessionary economic conditions in those countries.

Brink's consolidated  revenues totaled $665.3 million in the first six months of
1999, up 16% compared  with $571.7  million in the first six months of 1998 with
growth in all geographic  regions.  Brink's operating profit of $42.5 million in
the first six months of 1999 represented a $3.5 million decrease compared to the
$46.0 million  operating profit reported in the prior year period.  The decrease
in operating  profit was  primarily  due to costs  incurred in  connection  with
business expansion in Australia and, to a lesser extent,  decreases in operating
profits in North America and Latin America  partially offset by higher operating
profit in Europe.

The  increase  in North  American  revenues  for the  first  six  months of 1999
resulted  primarily  from  continued  growth in armored  car  operations,  which
include ATM services,  and the decrease in operating profit was primarily due to
increased expenditures on information technology to support business operations.
The  increase in revenue  from  European  operations  was  primarily  due to the
acquisition of nearly all the remaining shares of Brink's affiliate in France in
the  first  quarter  of 1998 as well as the  acquisition  of the  remaining  50%
interest of Brink's affiliate in Germany late in the second quarter of 1998. The
operating  profit  increase  was  primarily  due to the  improved  results  from
operations and the increased ownership position in France which more than offset
unfavorable results in Germany. Operating profits in Latin America were impacted
by weaker business  conditions in the first quarter of 1999 in a number of Latin
American  countries  including  Venezuela,  Colombia and Chile.  Steps to reduce
costs  and  other  actions  have  been  recently  taken  in  response  to  these
conditions.

BHS
Revenues for BHS  increased  $7.0 million  (14%) to $57.0  million in the second
quarter of 1999 compared to the 1998  quarter.  In the first six months of 1999,
revenues for BHS increased $13.7 million (14%) to $112.1  million.  The increase
in  revenues  was  due  to  higher  ongoing  monitoring  and  service  revenues,
reflecting  a 12%  increase  in the  subscriber  base as well as higher  average
monitoring fees. As a result of such growth,  monthly recurring revenues at June
30, 1999 grew 15% versus those as measured at June 30, 1998.

Operating  profit in the second  quarter of 1999  increased  $0.4  million  (3%)
compared to the 1998 second quarter. In the first six months of 1999,  operating
profit  increased  $0.9  million  (3%) to $28.3  million.  Operating  profit was
favorably impacted by increases generated from monitoring and service activities
of $1.3 million (7%) and $3.1 million (9%) for the second  quarter and first six
months of 1999, respectively.  This improvement over the prior year was due to a
12% growth in the subscriber base combined with higher average  monitoring fees,
offset,  in part,  by an  increase  in  disconnect  expense.  Growth in  overall
operating profit was negatively  affected by the up-front net cost of marketing,
sales and installation  related to gaining new subscribers  which increased $0.8
million and $2.2 million during the second quarter and first six months of 1999,
respectively, as compared to 1998. This increase in up-front net cost was due to
higher levels of sales and marketing costs.

                                       10
<PAGE>

As of  January 1,  1992,  BHS  elected  to  capitalize  categories  of costs not
previously capitalized for home security installations. The additional costs not
previously  capitalized  consisted of costs for  installation  labor and related
benefits for supervisory,  installation scheduling,  equipment testing and other
support  personnel and costs  incurred in  maintaining  facilities  and vehicles
dedicated to the installation  process.  The effect of this change in accounting
principle  was to increase  operating  profit for the Brink's  Group and the BHS
segment for the three and six month  periods ended June 30, 1998 by $1.1 million
and $2.2 million,  respectively. The effect of this change increased diluted net
income per common share of the Brink's Group by $0.02 and $0.04 in the three and
six-month periods ended June 30, 1998, respectively.

BAX GLOBAL
BAX Global's worldwide operating revenues increased 13% to $489.7 million in the
second  quarter of 1999 as compared to $432.9  million in the second  quarter of
1998, as increases in the Atlantic and Pacific regions were partially  offset by
a decrease in the Americas region. The increase in revenue primarily represented
increases in the Pacific  region which  benefited  from the award of several new
contracts  during late 1998 and early 1999 and the  acquisition of the remaining
67%  interest  in a  freight  agent in  Taiwan  in the  first  quarter  of 1999.
Additionally,  revenue increases at Air Transport  International  ("ATI") and in
the Atlantic region were partially offset by lower US domestic expedited freight
revenue due to lower volumes which more than offset higher average yields.

In the current quarter BAX Global  reported an operating  profit of $8.7 million
as compared to $6.3 million  reported in the second quarter of 1998. The current
quarter  operating  profit  benefited  primarily from  favorable  results in the
Pacific  region  reflecting   additional   contracts  and  the  Americas  region
reflecting  higher  yields  and  lower  transportation  costs  in  the US due to
increased  operating  efficiency  and lower costs of fuel,  partially  offset by
higher station and  administrative  costs in the US and the effect of additional
expenses at ATI which was acquired on April 30, 1998. In addition,  the Atlantic
region's operating profit increased due to higher export and import volumes.

BAX Global's worldwide operating revenues increased 14% to $950.0 million in the
first six months of 1999 as compared  to $835.3  million in the first six months
of 1998, with increases in all geographic  regions.  The increase in revenue was
primarily due to increases in the Pacific region which  benefited from the award
of several new contracts  during late 1998 and early 1999 and the acquisition of
the  remaining 67% interest in a freight agent in Taiwan in the first quarter of
1999.  Revenue increases in the Americas region were primarily the result of the
inclusion of revenues  from ATI which was acquired in late April 1998  partially
offset by decreases in expedited freight services revenues in the US, as well as
decreases in US export revenues.

For the first six months of 1999,  BAX Global  reported an  operating  profit of
$13.2  million as compared to $6.7 million  reported in the same period of 1998.
The  operating  profit in the first half of 1999  included  the  benefit of $1.6
million of incentive  accrual  reversals related to 1998 as such incentives were
not paid as a result of a management  decision  made during the first quarter of
1999.  Operating profit in the 1999 period  benefited from favorable  results in
the Pacific region  reflecting  additional  contracts and in the Americas region
primarily  reflecting higher yields and lower transportation costs in the US due
to increased  operating  efficiency and lower costs of fuel partially  offset by
higher station and administrative costs and the effect of additional expenses at
ATI which was acquired on April 30, 1998.  In  addition,  the Atlantic  region's
operating profit increased due to higher export and import volumes.

PITTSTON COAL
Net sales for Pittston Coal totaled $87.5 million in the second  quarter of 1999
compared to $130.2 million in the prior year quarter.  Pittston Coal incurred an
operating  loss of $9.3  million in the second  quarter of 1999  compared  to an
operating loss of $1.7 million in 1998. The operating loss in the second quarter
of 1998  included a $2.2  million loss on the sale of certain coal assets at the
Elkay mining operation in West Virginia ("Elkay Assets").

                                       11
<PAGE>

Net sales for Pittston  Coal totaled  $193.0  million in the first six months of
1999  compared  to $276.1  million  in the same  period of 1998.  Pittston  Coal
incurred  an  operating  loss of $16.3  million  in the first six months of 1999
compared to an operating profit of $0.8 million in 1998.

The decline in net sales for the second quarter of 1999 versus 1998 is primarily
due to reduced  sales  volume.  Steam  coal sales in the second  quarter of 1999
decreased by 0.3 million tons (14%), to 2.0 million tons and metallurgical  coal
sales  declined by 1.0 million tons (52%),  to 1.0 million tons when compared to
the second quarter 1998. The steam sales reduction was due primarily to the sale
of certain Elkay Assets  during the second  quarter of 1998 and the closing of a
surface  mine  in  Kentucky  in the  third  quarter  of  1998.  The  decline  in
metallurgical sales was primarily due to continued softness in market conditions
resulting from lower worldwide steel  production and a strong US dollar relative
to the currencies of other coal exporting nations.  Steam coal sales represented
67%  and  54%  of  total  volume  in  the  second  quarter  of  1999  and  1998,
respectively,  reflecting the impact of the significant decline in metallurgical
volumes.

The lower  operating  results in the second  quarter of 1999 as  compared to the
prior year's period were primarily due to a $3.1 million  decrease in total coal
margin. In addition,  selling,  general and  administrative  expenses (due to an
increase in  provisions  related to accounts  receivable  as  discussed  further
below) and inactive  employee  costs  increased  $2.0 million and $1.7  million,
respectively,  in the second  quarter of 1999,  compared  to the same  period in
1998, while other operating income declined $0.8 million.

Total coal margin for the second quarter of 1999 decreased  compared to the 1998
second  quarter due to lower sales volume and  realizations  combined with a net
decrease in coal margin per ton.  Coal margin per ton decreased to $1.90 per ton
in the second  quarter of 1999 from $2.01 per ton for the 1998  second  quarter.
This  overall  change was  primarily  due to a decrease  in  metallurgical  coal
margins.  Metallurgical  coal  margins  were  negatively  impacted in the second
quarter  of 1999 by lower  realizations  per ton  primarily  resulting  from the
previously  mentioned soft market  conditions which  negatively  impacted annual
contract negotiations.  Steam coal realizations per ton improved slightly in the
second  quarter of 1999 as compared to the 1998  quarter.  However,  total steam
coal  sales  were  lower as this  improvement  in price was more than  offset by
reduced  volume as a result of the sale of the Elkay Assets.  Steam coal margins
per ton also improved over the prior year's quarter as higher  realizations  per
ton were only slightly offset by increased production costs per ton. The overall
decrease  in current  production  cost of coal sold is largely  due to  improved
performance from the Company's deep mines.

Metallurgical  sales in 1999 are  expected  to  continue  to be lower  than 1998
levels,  due to market  conditions,  as well as the  disadvantage  caused by the
relative strength of the US dollar versus currencies of other metallurgical coal
producing  countries.  Both of  these  factors  have  negatively  impacted  1999
contract negotiations for the contract year that commenced April 1, 1999.

Other operating income amounted to $1.9 million in the second quarter of 1999 as
compared to $2.7 million in the  comparable  period of 1998.  This  decrease was
primarily  due to a reduction  in gains on sales of property and  equipment  and
third party royalties.

Idle and closed mine costs  decreased  $0.3 million during the second quarter of
1999  compared to the same period in 1998.  The decrease is mainly due to a $2.0
million  charge in the 1998 second quarter for inventory  writedowns  associated
with the sale of the Elkay  Assets,  offset by costs  associated  with the first
quarter 1999 idlement of a deep mine  producing  metallurgical  coal,  which was
idled in response to the  previously  mentioned  weak market  conditions  and is
expected to remain idled through the third  quarter of 1999.  As a result,  idle
and  closed  mine costs are  expected  to reflect  this  idlement  into the next
quarter.  Barring  significant  improvements in these market conditions,  rising
inventory levels could result in further review of capacity requirements.

Inactive  employee  costs,   which  primarily   represent   long-term   employee
liabilities  for pension,  black lung and retiree  medical costs,  increased 25%
over the prior year's  quarter  primarily due to higher costs related to certain
long-term  benefit  obligations as a result of reductions in the amortization of
actuarial  gains,  a decrease in the discount rate used to calculate the present
value of the  liabilities  and higher  premiums  for the Coal  Industry  Retiree
Benefit Act of 1992.  Pittston Coal anticipates that costs related to certain of
these long-term benefit  obligations will continue at these higher levels during
1999.

                                       12
<PAGE>

Selling,  general and administrative  expenses increased $2.0 million (46%) over
the prior year's quarter as the result of a provision  related to the bankruptcy
of a significant user of Pittston Coal's  metallurgical coal.  Selling,  general
and administrative expenses in the third quarter of 1999 will reflect additional
expenses  as a result of an  organizational  restructuring,  announced  in July,
which eliminated approximately 50 positions.

Pittston  Coal  Management  has  engaged  an  outside  consultant  to  perform a
comprehensive study of its coal resources. Such study will include an evaluation
of the  quality,  recoverability  and  economic  feasibility  of  all  available
reserves and will include  recommendations  for mining cost improvements.  It is
currently anticipated that the study will be completed prior to the end of 1999.
Management  intends  to use the  results  of the study  along  with its  ongoing
assessment  of current  and future coal  industry  economics  to  evaluate  and,
potentially,   adjust  its  current  plans  to  maximize  values  from  specific
properties and interests. Decisions to be made by management as a result of this
process  could affect  future  earnings and the carrying  value of  coal-related
assets.  It is not currently  possible to estimate the potential outcome of this
assessment or its impact,  if any, on the financial  position  and/or results of
operations of the Minerals Group.

Pittston  Coal  sales  decreased  $83.1  million in the first six months of 1999
compared  to the same  period in 1998  largely as the  result of  reduced  sales
volume.  Compared to the first six months of 1998, steam coal sales in the first
half of 1999  decreased  by 1.3  million  tons (25%),  to 3.9  million  tons and
metallurgical  coal sales  declined  by 1.4 million  tons (37%),  to 2.5 million
tons.  The steam sales  reduction  was due primarily to the sale of Elkay Assets
and the closing of a surface  mine in Kentucky in the third  quarter  1998.  The
decline in metallurgical sales was primarily due to continued softness in market
conditions  resulting  from lower  worldwide  steel  production  and a strong US
dollar  relative to the currencies of other coal exporting  nations.  Steam coal
sales  represented  61% and 57% of total  volume in the first six months of 1999
and 1998, respectively.

For the first six months of 1999,  Pittston Coal  generated an operating loss of
$16.3  million as compared to an  operating  profit of $0.8 million for the same
period in 1998. The lower results were primarily due to a $9.7 million  decrease
in total coal margin. Selling,  general and administrative expenses increased by
$2.2  million  as a  result  of the  previously  mentioned  accounts  receivable
provisions, and other operating income increased by $0.7 million compared to the
first half of 1998  (reflecting the $2.5 million net gain from the settlement of
litigation).  In addition, idle and closed mine cost and inactive employee costs
increased  $0.8  million and $4.6  million,  respectively,  in the first half of
1999, compared to the same period in 1998, as discussed below.

Total coal  margin for the first six months of 1999  decreased  compared  to the
1998  comparable  period due to lower sales volume  combined  with a decrease in
coal margin per ton. Coal margin per ton decreased to $1.62 per ton in the first
half of 1999 from $2.20 per ton for the 1998  period.  This  overall  change was
primarily due to a decrease in metallurgical  coal margins.  Metallurgical  coal
margins were negatively impacted in the first half of 1999 by lower realizations
per  ton  primarily   resulting  from  the  previously   mentioned  soft  market
conditions.  In  addition,  coal  margin per ton in the first six months of 1998
included a $0.14 per ton benefit related to a favorable  ruling issued by the US
Supreme Court on the unconstitutionality of the Harbor Maintenance Tax while the
first six months of 1999  included  the $0.16 per ton  benefit  of the  judgment
rendered  by the US  District  Court  for  the  Eastern  District  of  Virginia,
regarding  the  constitutionality  of the federal  black lung excise tax,  since
Pittston Coal no longer had to accrue the tax (as more fully discussed below).

Other operating  income for Pittston Coal,  which  primarily  includes gains and
losses on sales of property and equipment and third party royalties, amounted to
$5.7  million in the first six months of 1999 as compared to $5.1 million in the
comparable  period of 1998.  This  increase was  primarily due to a $2.5 million
gain from the settlement of litigation, offset by decreases in gains on sales of
property and equipment and third party royalties.

Idle and closed mine costs increased $0.8 million during the first six months of
1999.  The  increase was due to the first  quarter 1999  idlement of a deep mine
producing  metallurgical  coal,  in response to the  previously  mentioned  weak
market  conditions,  as well as additional costs at other idle mines,  offset by
the $2 million inventory writedown  associated with the sale of the Elkay Assets
in 1998.

                                       13
<PAGE>

Inactive  employee  costs,   which  primarily   represent   long-term   employee
liabilities  for pension,  black lung and retiree  medical costs,  increased 34%
from the first six months of 1998 to the same period in 1999,  primarily  due to
higher costs related to certain  long-term  benefit  obligations  as a result of
reductions in the  amortization  of actuarial  gains, a decrease in the discount
rate used to calculate the present value of the  liabilities and higher premiums
for the Coal Industry Retiree Benefit Act of 1992.

On February 10, 1999, the US District Court for the Eastern District of Virginia
entered a final  judgment  in favor of  certain of the  Company's  subsidiaries,
ruling that the federal  black lung excise tax  ("FBLET")  imposed under Section
4121 of the Internal Revenue Code is  unconstitutional as applied to export coal
sales and ordering a refund to the  subsidiaries of  approximately  $0.7 million
(plus  interest) for the FBLET that those  companies  paid for the quarter ended
March 31, 1997. The government did not appeal the judgment  before the April 12,
1999 deadline for noticing an appeal. The Company will seek refunds of the FBLET
it paid on  export  coal  sales for all open  statutory  periods.  The  ultimate
amounts and timing of such refunds,  if any, cannot be determined at the present
time. The benefit of this judgment as applied to export coal sales for the first
half of 1999 is reflected  in the  production  costs of coal sold ($1  million),
since Pittston Coal no longer had to accrue the tax.

As reported in the first  quarter  1999,  a  controversy  involving an unrelated
party with respect to a method of mining called "mountaintop removal" that began
in mid-1998 in West Virginia has resulted in a substantial  delay in the process
of issuing mining permits,  including those unrelated to mountaintop removal. As
a result,  there has been a delay in Vandalia Resources,  Inc.  ("Vandalia"),  a
wholly-owned  subsidiary of Pittston Coal,  being issued,  in a timely  fashion,
mining permits  necessary for its  uninterrupted  mining.  Vandalia requires the
issuance  of two permits to ensure  uninterrupted  production  throughout  1999.
Vandalia  obtained  the first permit on April 15,  1999.  Expedient  development
under the first permit is expected to allow for uninterrupted production through
the end of August 1999.  Management  believes that it is reasonably  likely that
the second  permit will be approved.  However,  there is no  assurance  that the
permit  will be issued or of the  ultimate  timing of the  issuance.  Management
currently  anticipates that a production shortfall is reasonably likely to occur
beginning in September 1999.  Affected employees have been notified of potential
production  interruptions.  During the year ended  December 31,  1998,  Vandalia
produced  approximately  2.7  million  tons of coal  resulting  in  revenues  of
approximately $81.8 million and contributed significantly to coal margin.

Pittston  Coal  continues  cash funding for charges  recorded in prior years for
facility  closure  costs  recorded  as  restructuring  and other  charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first six months of 1999 for such costs:

<TABLE>
<CAPTION>

                                                               Employee
                                                     Mine  Termination,
                                                      and       Medical
                                                    Plant           and
                                                   Closure    Severance
(In thousands)                                      Costs         Costs    Total
- --------------------------------------------------------------------------------
<S>                                                 <C>          <C>      <C>
Balance as of December 31, 1998                 $   8,906        16,307   25,213
Payments                                            1,130           678    1,808
- --------------------------------------------------------------------------------
Balance as of June 30, 1999                     $   7,776        15,629   23,405
- --------------------------------------------------------------------------------
</TABLE>

MINERAL VENTURES
Mineral  Ventures  generated net sales during the second quarter of 1999 of $3.5
million, an 18% decrease from the $4.2 million reported in the second quarter of
1998. The decrease in net sales resulted from the year-over-year  decline in the
market price of gold. As of June 30, 1999,  Mineral  Ventures gold  realizations
have  declined  approximately  20%  over  the year  ago  price,  reflecting  the
continued  deterioration  in the market  price of gold.  Operating  loss for the
second  quarter of 1999 was $1.2 million  compared to an operating  loss of $0.3
million in the same  period  last year.  The  operating  loss  during the second
quarter  of 1999 was  negatively  impacted  by  lower  realizations  and  higher
production  costs due primarily to  inefficiencies  during the installation of a
new ventilation  shaft,  partially offset by increased equity income from Mining
Project Investors  ("MPI").  The cash cost per ounce of gold sold increased from
$219 in the  second  quarter  of 1998 to $235 in the  second  quarter  of  1999,
reflecting  higher  production  costs and the exchange rate impact of a slightly
stronger Australian dollar as compared to the second quarter of 1998.

                                       14
<PAGE>

Mineral Ventures generated net sales during the first six months of 1999 of $6.7
million,  a 19% decrease from the $8.2 million  reported in the first six months
of 1998,  reflecting  the  previously  mentioned  year-over-year  decline in the
market price of gold.  Mineral  Ventures  generated  an  operating  loss of $2.0
million for the first six months of 1999  compared to an operating  loss of $0.3
million  in the same  period  last  year.  The cash  cost per ounce of gold sold
increased  from $213 in the first six months of 1998 to $247 in the same  period
of 1999.  Production  costs in the  first six  months  of 1999  were  negatively
impacted by a high  percentage  of low grade ore milled during the first quarter
and, as mentioned above, by inefficiencies  resulting from the installation of a
ventilation  shaft  during the  period,  which  resulted  in poor  productivity.
Increased equity income from MPI partially offset the increased operating losses
of the gold mine.

FOREIGN OPERATIONS
A portion of the  Company's  financial  results is derived from  activities in a
number of foreign countries located in Europe,  Asia and Latin America each with
a local currency other than the US dollar.  Because the financial results of the
Company are reported in US dollars, they are affected by changes in the value of
the various foreign currencies in relation to the US dollar. Changes in exchange
rates may also adversely affect transactions which are denominated in currencies
other than the functional  currency.  The Company  periodically enters into such
transactions in the course of its business.  The diversity of foreign operations
helps to mitigate a portion of the impact that foreign currency fluctuations may
have on the  translated  results in any one country.  The Company,  from time to
time,  uses foreign  currency  forward  contracts to hedge  transactional  risks
associated  with foreign  currencies.  Translation  adjustments  of net monetary
assets and liabilities  denominated in the local currency relating to operations
in  countries  with highly  inflationary  economies  are included in net income,
along with all  transaction  gains or losses for the  period.  A  subsidiary  in
Venezuela operates in such a highly inflationary economy.

The Company is also  subject to other risks  customarily  associated  with doing
business  in  foreign  countries,   including  labor  and  economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future effects, if any, of such risks on the Company cannot be
predicted.

CORPORATE EXPENSES
In the second quarters of 1999 and 1998, corporate expenses totaled $5.7 million
and $6.7  million,  respectively.  In the  first six  months of 1999,  corporate
expenses  decreased $7.7 million from $18.5 million in the corresponding  period
of 1998.  Corporate  expenses in the first half of 1998 included $5.8 million of
expenses  related to a retirement  agreement  between the Company and its former
Chairman  and CEO.  Corporate  expenses in the 1998 second  quarter also include
costs  associated  with a  severance  agreement  with  a  former  member  of the
Company's senior management.

OTHER OPERATING INCOME, NET
Other  operating  income,  net,  generally  includes the Company's  share of net
earnings  or losses  of  unconsolidated  affiliates,  primarily  Brink's  equity
affiliates,  royalty income, gains and losses from foreign currency exchange and
from sales of coal assets.  Other  operating  income,  net for the three and six
months  ended June 30,  1999 was $3.2  million and $9.3  million,  respectively,
compared to $3.1 million and $6.1  million,  respectively,  in the three and six
months ended June 30,  1998.  The higher level of income in the first six months
of 1999  primarily  relates  to a $2.5  million  gain  from  the  settlement  of
litigation at Pittston Coal coupled with higher equity earnings at affiliates of
Brink's and Mineral Ventures  partially offset by lower royalty income and gains
on sales of property and equipment.

INTEREST EXPENSE, NET
Net interest  expense  decreased  $0.5  million  (6%) in the second  quarter and
increased  $2.3 million  (15%) in the first six months of 1999.  The decrease in
the 1999 second  quarter was due to higher  average  borrowings  which were more
than offset by lower average interest rates on domestic and foreign  borrowings.
The  increase  in the first six  months  of 1999  versus  1998 was due to higher
average  interest rates primarily  associated with local currency  borrowings in
Venezuela,  and to a lesser extent was due to borrowings  resulting from capital
expenditures and from acquisitions during 1998.



                                       15
<PAGE>


OTHER INCOME/EXPENSE, NET
Other  income,  net for the second  quarter ended June 30, 1999  decreased  $0.9
million from the prior year.  Other  expense,  net was $0.3 million in the first
six  months  of  1999 as  compared  to  $0.4  million  last  year.  Quarter  and
year-to-date  fluctuations  reflect  lower  gains on sale of assets and  foreign
currency translations which have been partially offset by a decrease in minority
interest  expense.

INCOME TAXES
In both the 1999 and 1998 periods presented,  the provision for income taxes was
less than the statutory  federal income tax rate of 35% primarily due to the tax
benefits of percentage  depletion  from Pittston Coal and lower taxes on foreign
income,  partially  offset by  provisions  for goodwill  amortization  and state
income taxes.  The effective tax rate for the Company was lower in the first six
months of 1999 than in the same period of 1998 due to the  magnitude of the loss
before income taxes for Pittston Coal.

                             FINANCIAL CONDITION

CASH FLOW REQUIREMENTS
Cash  provided  by  operating  activities  during  the first six  months of 1999
totaled  $146.2  million  compared with $61.4 million in the first six months of
1998. This increase  resulted from higher cash earnings combined with a decrease
in the cash required to fund working  capital.  The decrease in working  capital
requirements  primarily  resulted  from  reduced  sales  at the  Company's  Coal
Operations and, to a lesser extent, improved collections.

INVESTING ACTIVITIES
Cash capital  expenditures for the first six months of 1999 approximated  $120.4
million,  down from  approximately  $122.7 million in the  comparable  period in
1998. Of the 1999 amount of cash capital  expenditures,  $43.9 million was spent
by  Brink's,  $39.2  million  was spent by BHS,  $28.5  million was spent by BAX
Global,  $6.5  million was spent by Pittston  Coal and $2.3 million was spent by
Mineral  Ventures.  For  the  full  year  of  1999,  company-wide  cash  capital
expenditures are projected to range between $235 and $250 million. The foregoing
amounts  exclude  expenditures  that have been or are  expected  to be  financed
through capital leases and any acquisition expenditures.

The increase in aircraft  heavy  maintenance  expenditures  of $16.0 million was
primarily due to the acquisition of ATI in 1998.

During the second  quarter of 1998,  Pittston  Coal  disposed  of certain  Elkay
Assets. Total cash proceeds from the sale amounted to approximately $18 million.
Investing  activities  for the six months ended June 30, 1998 also  included the
acquisition of ATI for a purchase price of approximately $29 million.

FINANCING
The Company  intends to fund cash  capital  expenditures  through cash flow from
operating  activities or through  operating leases if the latter are financially
attractive. Shortfalls, if any, will be financed through the Company's revolving
credit agreements or other borrowing arrangements.

Cash flows used by  financing  activities  were $2.1  million  for the first six
months of 1999, compared with $97.9 million provided by financing activities for
the same period in 1998. The 1998 levels reflect additional  borrowings of $25.4
million primarily resulting from higher working capital  requirements as well as
the acquisition of ATI in April 1998.

The 1999 period  includes  additional  borrowings  primarily used to finance the
purchase of the Company's Preferred Stock (discussed in more detail below).

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0  million.  As of June 30, 1999 and December 31, 1998  borrowings  of $100
million were outstanding  under the term loan portion of the Facility and $148.9
million  and  $91.6  million,   respectively,   of  additional  borrowings  were
outstanding under the remainder of the Facility.

                                       16
<PAGE>

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The Company  has  activities  in a number of foreign  countries  throughout  the
world.  Operations  within  these  countries  expose the Company to a variety of
market  risks,  including  the effects of changes in foreign  currency  exchange
rates and interest  rates. In addition,  the Company  consumes and sells certain
commodities  in its  businesses,  exposing  it to the  effects of changes in the
prices  of  such  commodities.  These  financial  and  commodity  exposures  are
monitored  and managed by the Company as an  integral  part of its overall  risk
management  program.  The  diversity of foreign  operations  helps to mitigate a
portion of the impact that foreign  currency rate  fluctuations  may have on the
translated  results in any one country.  The Company's risk  management  program
considers  this  favorable  diversification  effect as it measures the Company's
exposure  to  financial  markets  and  as  appropriate,   seeks  to  reduce  the
potentially  adverse  effects that the volatility of certain markets may have on
its operating results. The Company has not had any material change in its market
risk exposures since December 31, 1998.

READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year  2000.  The  Company  understands  the  importance  of having  systems  and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its  customers  and  business  partners.  Year 2000  project  teams have been
established which are intended to make information technology assets,  including
embedded microprocessors ("IT assets"),  non-IT assets,  products,  services and
infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
The following is a description  of the Company's  state of readiness for each of
its operating units.

Brink's
The Brink's Year 2000 Project Team has divided its Year 2000  readiness  program
into  six  phases:  (i)  inventory,  (ii)  assessment,  (iii)  renovation,  (iv)
validation/testing,  (v) implementation and (vi) integration. Worldwide, Brink's
is largely in the renovation,  validation/testing  and implementation  phases of
its Year 2000 readiness program.

Brink's North America
With respect to Brink's North American operations, all core IT systems have been
identified, renovation has taken place and the Year 2000 project is currently in
both the implementation and integration phases. The implementation  phase of the
core operational  systems is substantially  complete as of June 30, 1999. Non-IT
systems,  including armored vehicles, closed circuit televisions,  videocassette
recorders and certain currency processing  equipment,  are in the validation and
implementation  phases. These phases for non-IT systems are expected to continue
through the third  quarter of 1999.  As of June 30, 1999,  most of Brink's North
America IT systems have been tested and validated as Year 2000 ready. Management
currently believes that all its IT and non-IT systems will be Year 2000 ready or
that there will be no material adverse effect on operations or financial results
due to non-readiness.

Brink's International
All  international  affiliates have been provided with an  implementation  plan,
prepared by the Global Year 2000  Project  Team.  In  addition,  there is senior
management sponsorship in all international  countries.  The implementation plan
requires semi-monthly reports as to the status of each category in each country.
The categories  include core systems,  non-core systems,  hardware,  facilities,
special equipment,  voice/data systems,  etc. Countries in Europe, Latin America
and  Asia/Pacific are in varying phases of the Year 2000 readiness  program.  In
Europe,  core  systems have been  identified,  some are in the  remediation  and
validation/testing  phase,  with  others  currently  in the  implementation  and
integration  phases. In both Latin America and Asia/Pacific,  most countries are
currently   in  active   renovation   with   several   completing   testing  and
implementation  on core systems.  Brink's plans to have  completed all phases of
its Year 2000 readiness program on a timely basis prior to Year 2000.





                                       17
<PAGE>


BHS
The BHS Year 2000 Project Team has divided its Year 2000 readiness  program into
four phases:  (i) assessment,  (ii)  remediation/replacement,  (iii) testing and
(iv)  integration.  As of June 30, 1999,  BHS has completed the  assessment  and
remediation/replacement  phases.  BHS is  currently  in  both  the  testing  and
integration  phases.  BHS plans to have  completed  all  phases of its Year 2000
readiness  program on a timely basis prior to Year 2000. As of June 30, 1999, at
least 95% of BHS' IT and non-IT assets  systems have been tested and verified as
Year 2000 ready.

BAX Global
The BAX  Global  Year 2000  Project  Team has  divided  its Year 2000  readiness
program into five phases:  (i) inventory (ii) assess and test,  (iii)  renovate,
(iv) test and verify  and (v)  implement.  During  the first  half of 1999,  the
inventory and assessment phases of major systems have been completed  worldwide.
Renovation  activities  for  most  major  systems  are  substantially  complete.
Replacement  activities  for  non-compliant  components and systems that are not
scheduled for renovation are  substantially  complete.  Testing is more than 90%
complete  for  systems  that have been  renovated.  The BAX Group  plans to have
completed all phases of its Year 2000 readiness  program on a timely basis prior
to Year  2000.  As of June 30,  1999,  more than 85% of the BAX  Group's  IT and
non-IT assets systems have been tested and verified as Year 2000 ready.

Pittston Coal and Mineral Ventures
The Pittston  Coal and Mineral  Ventures  Year 2000  Project  Teams have divided
their Year 2000  readiness  programs  into four  phases:  (i)  assessment,  (ii)
remediation/replacement,  (iii) testing and (iv) integration.  At June 30, 1999,
the majority of the core IT assets are either  already Year 2000 ready or in the
testing or integration phases. Certain systems that have already been remediated
are  scheduled to be replaced with more  functional  software.  The  replacement
systems  will be tested and  integrated  by  year-end  1999.  Pittston  Coal and
Mineral  Ventures plan to have completed all phases of their Year 2000 readiness
programs  on  a  timely  basis  prior  to  Year  2000.  As  of  June  30,  1999,
approximately  95% of hardware systems and embedded systems have been tested and
verified and/or certified as Year 2000 ready.

The Company
As  part  of  its  Year  2000  projects,  the  Company  has  sent  comprehensive
questionnaires to significant suppliers, and others with which it does business,
regarding  their  Year 2000  compliance  and is in the  process  of  identifying
significant  problem areas with respect to these business partners.  The Company
is relying on such third parties' representations  regarding their own readiness
for Year 2000. This process will be ongoing and efforts with respect to specific
problems  identified  will depend in part upon the  Company's  assessment of the
risk  that  any such  problems  associated  with  business  partners  may have a
material adverse impact on its operations.

Further,   the  Company   relies  upon  US  and  foreign   government   agencies
(particularly   the  Federal  Aviation   Administration   and  customs  agencies
worldwide),   utility  companies,   rail  carriers,   telecommunication  service
companies and other  service  providers  outside of its control.  According to a
recent General  Accounting Office report to Congress,  some airports will not be
prepared  for the Year 2000 and the problems  these  airports  experience  could
impede traffic flow  throughout the US. As with most  companies,  the Company is
vulnerable  to  significant  suppliers',  customers'  and other  third  parties'
inability to remedy their own Year 2000 issues.  As the Company  cannot  control
the conduct of its customers,  suppliers or other third parties, there can be no
guarantee  that Year 2000  problems  originating  with a supplier or other third
party will not occur.

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The Company  anticipates  incurring  remediation and acceleration  costs for its
Year  2000  readiness   programs.   Remediation   includes  the  identification,
assessment, modification and testing phases of its Year 2000 readiness programs.
Remediation  costs  include  both the costs of modifying  existing  software and
hardware as well as purchases that replace  existing  hardware and software that
is not Year 2000 ready.  Acceleration  costs  include  costs to purchase  and/or
develop   and   implement   certain   information   technology   systems   whose
implementation  has been  accelerated  as a result  of the Year  2000  readiness
issue.  Most of the  remediation  and  acceleration  costs will be  incurred  by
Brink's and BAX Global.





                                       18
<PAGE>


Total anticipated  remediation and acceleration  costs are detailed in the table
below:

<TABLE>
<CAPTION>

(Dollars in millions)
ACCELERATION                                  Capital       Expense       Total
- -------------------------------------------------------------------------------
<S>                                         <C>             <C>         <C>
Total anticipated Year 2000 costs           $    23.5           4.2        27.7
Incurred through June 30, 1999                   21.3           2.5        23.8
- -------------------------------------------------------------------------------
Remainder                                   $     2.2           1.7         3.9
- -------------------------------------------------------------------------------

REMEDIATION                                   Capital       Expense       Total
- -------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    12.8          17.6        30.4
Incurred through June 30, 1999                    9.1          15.8        24.9
- -------------------------------------------------------------------------------
Remainder                                   $     3.7           1.8         5.5
- -------------------------------------------------------------------------------

TOTAL                                         Capital       Expense       Total
- -------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    36.3          21.8        58.1
Incurred through June 30, 1999                   30.4          18.3        48.7
- -------------------------------------------------------------------------------
Remainder                                   $     5.9           3.5         9.4
- -------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations, liquidity and financial condition of the Company.

The following is a description of the Company's risks of the Year 2000 issue for
each of its operating units:

Brink's
Brink's believes its most reasonably  likely worst case scenario is that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing  efforts.  Brink's  currently  believes that these  problems will not be
overwhelming  and are not  likely to have a  material  effect  on the  Company's
operations  or  financial  results.   Brink's  may  experience  some  additional
personnel  expenses  related to  minimizing  the impact of  potential  Year 2000
failures,  but such  expenses are not  expected to be material.  As noted above,
Brink's is  vulnerable to  significant  suppliers',  customers'  and other third
parties'  inability  to remedy  their own Year 2000  issues.  As Brink's  cannot
control the conduct of its  suppliers  or other third  parties,  there can be no
guarantee that Year 2000 problems originating with a supplier, customer or other
third party will not occur. However, Brink's program of communication with major
third  parties with whom they do business is intended to minimize any  potential
risks related to third party failures.

BHS
BHS believes its most reasonably  likely worst case scenario is that its ability
to receive  alarm signals from some or all of its customers may be disrupted due
to  temporary  regional  service  outages  sustained  by  third  party  electric
utilities,  local telephone  companies,  and/or long distance  telephone service
providers. Such outages could occur regionally, affecting clusters of customers,
or could occur at BHS's principal  monitoring  facility,  possibly affecting the
ability to provide  service to all  customers.  BHS currently  believes that the
consequences  of these problems will not be  overwhelming  and are not likely to
have a material effect on the Company's operations or financial  condition.  BHS
may experience  some  additional  personnel  expenses  related to minimizing the
impact of potential Year 2000 failures, but such expenses are not expected to be
material.  As noted above, BHS is vulnerable to significant third party electric
utility and telephone service providers  inability to remedy their own Year 2000
issues.  As BHS cannot control the conduct of these third parties,  there can be
no guarantee  that Year 2000  problems  originating  with a third party will not
occur. However, BHS' program of communication with major third parties with whom
they do business is intended to minimize any  potential  risks  related to third
party failures.






                                       19
<PAGE>

BAX Global
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations, liquidity and financial condition of BAX Global. The extent to which
such a failure may adversely  affect  operations is being  assessed.  BAX Global
believes  its  most  reasonably  likely  worst  case  scenario  is  that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing efforts.  BAX Global currently  believes that these problems will not be
overwhelming  and are not  likely to have a  material  effect  on the  Company's
operations  or financial  results.  As noted above,  BAX Global is vulnerable to
significant  suppliers',  customers'  and  other  third  parties'  (particularly
government  agencies  such as the Federal  Aviation  Administration  and customs
agencies  worldwide)  inability  to remedy  their own Year 2000  issues.  As BAX
Global cannot  control the conduct of third  parties,  there can be no guarantee
that Year 2000  problems  originating  with a supplier,  customer or other third
party  will not occur.  However,  BAX  Global's  program  of  communication  and
assessments  of major  third  parties  with whom they do business is intended to
minimize any potential risks related to third party failures.

Pittston Coal and Mineral Ventures
Pittston  Coal and Mineral  Ventures  believe  that their  internal  information
technology systems will be renovated  successfully prior to year 2000.  Critical
systems that would cause the greatest  disruption to the organization  have been
identified and  remediated.  The failure to correct a material Year 2000 problem
could result in an  interruption  in, or a failure of, certain  normal  business
activities or operations.  Management  currently  believes such failures  should
have no material or  significant  adverse effect on the results of operations or
financial  condition of the Company.  Pittston Coal and Mineral Ventures believe
they have identified  their likely worst case  scenarios.  The likely worst case
scenarios,  assuming no  external  failures  such as power  outages or delays in
railroad  transportation  services,  could be delays in invoicing  customers and
payment of vendors.  These likely worst case scenarios,  should they occur,  are
not  expected  to  result  in a  material  impact  on  the  Company's  financial
statements. The production of coal and gold is not heavily dependent on computer
technology and would continue with limited impact.

READINESS FOR YEAR 2000: CONTINGENCY PLAN
The following is a description  of the Company's  contingency  plans for each of
its operating units:

Brink's
A contingency  planning document,  which was developed with the assistance of an
external  facilitator,  has been  finalized  and  distributed  to Brink's  North
American  operations.  Brink's  provides a number of  different  services to its
customers  and each type of service  line was  reviewed  during the  contingency
planning  sessions.  This contingency  planning document  addresses the issue of
what Brink's  response  would be should a  system/device  fail,  as well as what
preparations  and  actions  are  required  beforehand  to ensure  continuity  of
services if those  identified  systems  failed.  This  includes,  in some cases,
reverting to paper processes to track and handle  packages,  additional staff if
required  and  increased  supervisory  presence.  Brink's  may  experience  some
additional personnel expenses related to minimizing the impact of potential Year
2000  failures,  but they are not  expected  to be  material.  This  contingency
planning document was made available to Brink's International  operations to use
as  guidance  in  developing  appropriate  contingency  plans  at each of  their
locations and for the specific services they provide to their customers.

BHS
BHS has drafted a contingency  plan for dealing with the most reasonably  likely
worst case scenario.  This contingency  planning document addresses the issue of
what BHS's response  would be should it sustain a service outage  encountered by
the third party electric utility,  local telephone company,  and/or primary long
distance telephone service provider at its principal monitoring  facility.  This
includes,  among other  things,  the testing of  redundant  system  connectivity
routed through multiple switching  stations of the local telephone company,  and
testing  of backup  electric  generators  at both  BHS's  principal  and  backup
monitoring facilities.

BAX Global
During the first quarter of 1999, BAX Global initiated  contingency planning for
dealing  with  its most  reasonably  likely  worst  case  scenario.  Contingency
planning is divided into three principal parts. At company locations  worldwide,
specific local plans including  alternative  methods of delivering  services are
being developed.  Specific plans including prioritization of resources are being
written for systems and software packages. A transition management plan is being
devised to  provide a  mechanism  for  monitoring  both  internal  and  external
developments worldwide that may impact customer shipments,  thereby allowing BAX
Global to quickly respond to potential failures. The foundation for BAX Global's
Year  2000   readiness   program  is  to  ensure  that   critical   systems  are
renovated/replaced  and tested prior to when a Year 2000 failure  might occur if
the program were not undertaken.

                                       20
<PAGE>

Pittston Coal and Mineral Ventures
During the second quarter of 1999,  Pittston Coal and Mineral Ventures initiated
contingency  planning  for dealing  with its most  reasonably  likely worst case
scenarios.  The  foundation  for their  Year  2000  Programs  is to ensure  that
critical  systems are  renovated/replaced  and tested  prior to when a Year 2000
failure  might occur if the programs were not  undertaken.  As of June 30, 1999,
critical systems have been tested and verified as Year 2000 ready.  Year 2000 is
the number one priority within the Minerals  Group's IT  organization  with full
support of the Group's executive management.  In addition, as a normal course of
business,  Pittston Coal and Mineral  Ventures  maintain and deploy  contingency
plans designed to address various other potential business interruptions.  These
plans may be applicable to address the interruption of support provided by third
parties resulting from their failure to be Year 2000 ready.

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This discussion of the Company's readiness for Year 2000,  including  statements
regarding anticipated  completion dates for various phases of the Company's Year
2000 project,  estimated costs for Year 2000  readiness,  the  determination  of
likely worst case scenarios, actions to be taken in the event of such worst case
scenarios  and the  impact  on the  Company  of any  delays or  problems  in the
implementation  of Year 2000  initiatives  by the  Company  and/or any public or
private sector  suppliers and service  providers and customers  involve  forward
looking information which is subject to known and unknown risks,  uncertainties,
and contingencies which could cause actual results, performance or achievements,
to differ materially from those which are anticipated. Such risks, uncertainties
and contingencies, many of which are beyond the control of the Company, include,
but are not limited to, government  regulations and/or legislative  initiatives,
variations  in costs or  expenses  relating to the  implementation  of Year 2000
initiatives,  changes in the scope of improvements to Year 2000  initiatives and
delays or problems in the implementation of Year 2000 initiatives by the Company
and/or  any  public or  private  sector  suppliers  and  service  providers  and
customers.

CAPITALIZATION
The Company has three  classes of common  stock:  Pittston  Brink's Group Common
Stock  ("Brink's  Stock"),  Pittston BAX Group  Common  Stock ("BAX  Stock") and
Pittston  Minerals Group Common Stock ("Minerals  Stock") which were designed to
provide shareholders with separate securities  reflecting the performance of the
Pittston Brink's Group ("Brink's  Group"),  the Pittston BAX Group ("BAX Group")
and the  Pittston  Minerals  Group  ("Minerals  Group"),  respectively,  without
diminishing the benefits of remaining a single  corporation or precluding future
transactions  affecting  any of the Groups.  The Brink's  Group  consists of the
Brink's and BHS  operations  of the Company.  The BAX Group  consists of the BAX
Global  operations of the Company.  The Minerals  Group consists of the Pittston
Coal and Mineral  Ventures  operations  of the  Company.  The  Company  prepares
separate  financial  statements  for the  Brink's,  BAX and  Minerals  Groups in
addition to consolidated financial information of the Company.





                                       21
<PAGE>


Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased shares in the periods presented:

<TABLE>
<CAPTION>

(Dollars in millions,         Three Months Ended June 30  Six Months Ended June 30
shares in thousands)                        1999    1998           1999       1998
- ----------------------------------------------------------------------------------
<S>                                         <C>    <C>            <C>        <C>
Brink's Stock:
 Shares                                     -      114.1          100.0      114.1
 Cost                               $       -        4.4            2.5        4.4
BAX Stock:
 Shares                             $       -      227.4              -      404.9
 Cost                                       -        3.7              -        7.2
Convertible Preferred Stock:
 Shares                                     -          -           83.9        0.4
 Cost                               $       -          -           21.0        0.1
 Excess carrying amount (a)         $       -          -           19.2          -
- ----------------------------------------------------------------------------------
</TABLE>

(a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
Convertible  Preferred Stock (the  "Convertible  Preferred Stock") over the cash
paid to holders for repurchases made during the periods. This amount is deducted
from preferred dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  .08  million  shares  (or  .8  million   depositary  shares)  of  its
Convertible  Preferred Stock for $21.0 million. The Convertible  Preferred Stock
is convertible into Minerals Stock and has an annual dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the six months ended June 30, 1999 are net of $19.2 million, which is the excess
of the carrying amount of the Convertible  Preferred Stock over the cash paid to
the holders of the Convertible Preferred Stock.

As of June 30,  1999,  the Company had the  remaining  authority to purchase 0.9
million  shares of Brink's Stock;  1.5 million shares of BAX Stock;  1.0 million
shares of  Minerals  Stock and an  additional  $7.6  million of its  Convertible
Preferred Stock. The remaining aggregate purchase cost limitation for all common
stock was $22.2 million as of June 30, 1999.

DIVIDENDS
The Board intends to declare and pay dividends,  if any, on Brink's  Stock,  BAX
Stock and Minerals Stock based on the earnings,  financial condition,  cash flow
and  business  requirements  of the Brink's  Group,  BAX Group and the  Minerals
Group,  respectively.   Since  the  Company  remains  subject  to  Virginia  law
limitations on dividends, losses by one Group could affect the Company's ability
to pay dividends in respect of stock  relating to the other Group.  Dividends on
Minerals  Stock are also limited by the Available  Minerals  Dividend  Amount as
defined in the  Company's  Articles of  Incorporation.  The  Available  Minerals
Dividend Amount may be reduced by activity that reduces  shareholder's equity or
the fair value of net assets of the Minerals Group.  Such activity  includes net
losses by the  Minerals  Group,  dividends  paid on the  Minerals  Stock and the
Convertible  Preferred Stock,  repurchases of Minerals Stock and the Convertible
Preferred  Stock,  and foreign  currency  translation  losses.  In May 1998, the
Company  reduced the dividend rate on Minerals  Stock to 10.0 cents per year per
share for shareholders as of the May 15, 1998 record date. As a result of recent
financial  performance  of the Minerals Group and coal industry  conditions,  as
well  as   consideration  of  financial   condition,   cash  flow  and  business
requirements,  including  the  Available  Minerals  Dividend  Amount,  the Board
declined to declare a quarterly  dividend on Minerals  Stock at its May 1999 and
July 1999 meetings.  Dividends on the remaining Convertible Preferred Stock were
declared.

During the first six months of 1999 and 1998, the Board declared and the Company
paid cash  dividends of 5.0 cents per share of Brink's  Stock and 12.0 cents per
share of BAX Stock, as well as 2.5 and 18.75 cents,  respectively,  per share of
Minerals Stock.  Dividends paid on the Convertible  Preferred Stock in the first
six months of 1999 and 1998 were $1.1 million and $1.8 million, respectively.





                                       22
<PAGE>


ACCOUNTING CHANGES
As of January 1, 1999, the Company adopted AICPA  Statement of Position  ("SOP")
No. 98-5,  "Reporting on the Costs of Start-Up  Activities." SOP No. 98-5, which
provides  guidance on the reporting of start-up  costs and  organization  costs,
requires  that such costs be expensed as  incurred.  The Company has  determined
that capitalized mine development  costs for its gold and coal mining operations
relate to acquiring and  constructing  long-lived  assets and preparing them for
their  intended use.  Accordingly,  the adoption of SOP No. 98-5 had no material
impact on the results of operations of the Company.

FORWARD LOOKING INFORMATION
Certain of the matters discussed herein, including statements regarding coal and
gold market conditions, idle equipment and closed mine costs, review of capacity
requirements,  selling,  general  and  administrative  cost  increases,  cost of
long-term employee  liabilities,  the outcome and potential  financial impact of
the coal asset study,  expedition of mining permit approvals,  projected capital
spending,  coal sales and the readiness for Year 2000,  involve  forward looking
information  which is subject to known and  unknown  risks,  uncertainties,  and
contingencies which could cause actual results, performance or achievements,  to
differ  materially from those which are anticipated.  Such risks,  uncertainties
and contingencies, many of which are beyond the control of the Company, include,
but are not limited to, overall economic and business conditions, the demand for
the Company's  products and services,  pricing and other competitive  factors in
the industry,  geological  conditions,  the outcome of the coal asset study, new
government  regulations  and/or  legislative  initiatives,  required permits and
approvals,  variations  in costs or expenses,  variations  in the spot prices of
coal,  the  ability  of  counterparties  to  perform,  changes  in the  scope of
improvements  to  information  systems  and Year  2000  initiatives,  delays  or
problems in the  implementation  of Year 2000  initiatives by the Company and/or
any public or private sector suppliers and service providers and customers,  and
delays  or  problems  in  the  design  and  implementation  of  improvements  to
information systems.



                                       23
<PAGE>

<TABLE>
<CAPTION>


                            PITTSTON BRINK'S GROUP
                                BALANCE SHEETS
                                (IN THOUSANDS)


                                                     June 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                 <C>                 <C>
ASSETS
Current assets:
Cash and cash equivalents                           $ 41,296            52,276
Short-term investments                                 1,216             1,767
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $14,307; 1998 - $14,222)                    238,791           230,548
Receivable - Pittston Minerals Group                   1,454            10,321
Inventories                                            8,133             9,466
Prepaid expenses and other current assets             24,077            19,011
Deferred income taxes                                 22,616            23,541
- ------------------------------------------------------------------------------

Total current assets                                 337,583           346,930

Property, plant and equipment, at cost
  (net of accumulated depreciation and
  amortization: 1999 - $325,387;
  1998 - $318,382)                                   512,358           490,727
Intangibles, net of accumulated amortization          61,925            62,706
Deferred pension assets                               26,670            28,818
Deferred income taxes                                  8,493             7,912
Other assets                                          37,380            39,911
- ------------------------------------------------------------------------------
Total assets                                        $984,409           977,004
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                               $ 22,944            19,800
Current maturities of long-term debt                  45,663            32,062
Accounts payable                                      49,187            59,608
Accrued liabilities                                  194,851           195,082
- ------------------------------------------------------------------------------
Total current liabilities                            312,645           306,552

Long-term debt, less current maturities               65,064            93,345
Postretirement benefits other than pensions            4,488             4,354
Workers' compensation and other claims                11,229            11,229
Deferred income taxes                                 54,036            53,876
Payable - Pittston Minerals Group                      1,052             2,943
Other liabilities                                     21,410            18,071
Minority interests                                    26,774            25,224
Commitments and contingent liabilities
Shareholder's equity                                 487,711           461,410
- ------------------------------------------------------------------------------
Total liabilities and shareholder's equity          $984,409           977,004
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       24
<PAGE>

<TABLE>
<CAPTION>


                            PITTSTON BRINK'S GROUP
                           STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>         <C>            <C>         <C>
Operating revenues                $391,602    359,812        777,486     670,145

Costs and expenses:
Operating expenses                 297,917    273,523        596,380     506,955
Selling, general and administrative
  expenses                          59,697     50,705        116,330      97,260
- --------------------------------------------------------------------------------
Total costs and expenses           357,614    324,228        712,710     604,215
Other operating income, net            878          4          2,294         990
- --------------------------------------------------------------------------------
Operating profit                    34,866     35,588         67,070      66,920
Interest income                        821        624          1,379       1,488
Interest expense                    (4,929)    (5,050)       (10,811)     (8,865)
Other income, net                      351      1,484            138         147
- --------------------------------------------------------------------------------
Income before income taxes          31,109     32,646         57,776      59,690
Provision for income taxes          11,504     12,076         21,373      22,083
- --------------------------------------------------------------------------------
Net income                        $ 19,605     20,570         36,403      37,607
- --------------------------------------------------------------------------------

Net income per common share:
  Basic                           $    .50        .53            .93         .97
  Diluted                              .50        .52            .93         .96
- --------------------------------------------------------------------------------

Cash dividends per common share   $   .025       .025            .05         .05
- --------------------------------------------------------------------------------

Weighted average common shares outstanding:
  Basic                             38,974     38,713         38,939      38,596
  Diluted                           39,171     39,206         39,139      39,143
- --------------------------------------------------------------------------------

Comprehensive income              $ 15,986     18,539         24,519      33,801
- --------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       25
<PAGE>

<TABLE>
<CAPTION>


                            PITTSTON BRINK'S GROUP
                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)


                                                      Six Months Ended June 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                        <C>          <C>
Cash flows from operating activities:
Net income                                                 $36,403      37,607
Adjustments to reconcile net income to net cash provided
  by operating activities:
  Depreciation and amortization                             50,077      38,693
  Provision for deferred income taxes                        1,936       5,683
  Provision for pensions, noncurrent                         2,381       1,563
  Provision for uncollectible accounts receivable            3,543       3,133
  Other operating, net                                       1,840       2,696
  Change in operating assets and liabilities,
    net of effects of acquisitions
    and dispositions:
    Increase in accounts receivable                         (1,977)     (8,754)
    Increase in inventories                                 (1,451)     (3,207)
    Increase in prepaid expenses and other current assets   (5,067)     (5,734)
    Decrease in accounts payable and accrued liabilities   (25,220)     (6,290)
    Increase in other assets                                (1,487)     (2,656)
    Increase (decrease) in other liabilities                 3,379      (2,544)
    Other, net                                                (103)     (4,071)

Net cash provided by operating activities                   64,254      56,119
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                 (83,166)    (65,373)
Proceeds from disposal of property, plant and equipment      2,191       1,368
Acquisitions, net of cash acquired, and related
  contingent payments                                         (429)     (5,526)
Other, net                                                   4,390        (993)
- ------------------------------------------------------------------------------
Net cash used by investing activities                      (77,014)    (70,524)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
Increase in short-term debt                                  6,470       1,263
Additions to long-term debt                                  9,697       6,585
Reductions of long-term debt                               (21,089)     (3,221)
Payments from Minerals Group                                 9,867      16,700
Proceeds from exercise of stock options                      1,209       4,566
Dividends paid                                              (1,860)     (1,807)
Repurchase of common stock                                  (2,514)     (5,082)
- ------------------------------------------------------------------------------
Net cash provided by financing activities                    1,780      19,004
- ------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents       (10,980)      4,599
Cash and cash equivalents at beginning of period            52,276      37,694
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period                 $41,296      42,293
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.






                                       26
<PAGE>



                            PITTSTON BRINK'S GROUP
                        NOTES TO FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


(1)   The  financial  statements  of the Pittston  Brink's  Group (the  "Brink's
      Group") include the balance  sheets,  results of operations and cash flows
      of the Brink's,  Incorporated  ("Brink's") and Brink's Home Security, Inc.
      ("BHS") operations of The Pittston Company (the "Company"),  and a portion
      of the Company's corporate assets and liabilities and related transactions
      which are not  specifically  identified  with  operations  of a particular
      segment.  The Brink's Group's financial  statements are prepared using the
      amounts  included  in the  Company's  consolidated  financial  statements.
      Corporate   allocations   reflected  in  these  financial  statements  are
      determined  based upon  methods  which  management  believes  to provide a
      reasonable and equitable allocation of such items.

      The Company  provides to holders of Pittston  Brink's  Group  Common Stock
      ("Brink's  Stock")  separate  financial  statements,   financial  reviews,
      descriptions  of business and other relevant  information  for the Brink's
      Group, in addition to consolidated  financial  information of the Company.
      Holders of Brink's  Stock are common  shareholders  of the Company,  which
      continues to be responsible  for all its  liabilities.  Financial  impacts
      arising from the Brink's  Group,  the Pittston BAX Group (the "BAX Group")
      or the  Pittston  Minerals  Group (the  "Minerals  Group") that affect the
      Company's  financial  condition  could  therefore  affect  the  results of
      operations and financial condition of each of the Groups.  Since financial
      developments  within one Group could affect other Groups, all shareholders
      of the Company could be adversely  affected by an event directly impacting
      only  one  Group.   Accordingly,   the  Company's  consolidated  financial
      statements must be read in connection  with the Brink's Group's  financial
      statements.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 1999 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 1999.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1998.

(2)   The following is a  reconciliation  between the  calculation  of basic and
      diluted net income per share:

<TABLE>
<CAPTION>

                           Three Months Ended June 30   Six Months Ended June 30
      Brink's Group                  1999        1998           1999        1998
      --------------------------------------------------------------------------
      <S>                     <C>              <C>            <C>         <C>
      Numerator:
      Net income - Basic and
        diluted net income
        per share numerator   $    19,605      20,570         36,403      37,607
      Denominator:
      Basic weighted average common
        shares outstanding         38,974      38,713         38,939      38,596
      Effect of dilutive securities:
        Stock options                 197         493            200         547
      --------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding  39,171      39,206         39,139      39,143
      --------------------------------------------------------------------------
</TABLE>





                                       27
<PAGE>


      Options to purchase 765 and 784 shares of Brink's Stock, at prices between
      $27.25 and $39.56 per  share,  were  outstanding  during the three and six
      months  ended June 30,  1999,  respectively,  but were not included in the
      computation of diluted net income per share because the options'  exercise
      prices were  greater than the average  market  price of the common  shares
      and, therefore, the effect would be antidilutive.

      Options to purchase 25 shares of Brink's  Stock,  at prices between $39.42
      and $39.56  per  share,  were  outstanding  during  both the three and six
      months ended June 30, 1998,  but were not included in the  computation  of
      diluted net income per share  because the  options'  exercise  prices were
      greater than the average market price of the common shares and, therefore,
      the effect would be antidilutive.

      The shares of Brink's Stock held in the Pittston Company Employee Benefits
      Trust  ("Trust") are subject to the treasury stock method and  effectively
      are  not   included  in  the  basic  and  diluted  net  income  per  share
      calculations. As of June 30, 1999, 1,818 shares of Brink's Stock (2,272 in
      1998) remained in the Trust.

(3)   Depreciation  and  amortization of property,  plant and equipment  totaled
      $25,178  and  $48,901 in the second  quarter and first six months of 1999,
      respectively,  compared to $20,850  and $37,791 in the second  quarter and
      first six months of 1998, respectively.

(4)   As of January 1, 1992,  BHS elected to capitalize  categories of costs not
      previously  capitalized  for home security  installations.  The additional
      costs not previously capitalized consisted of costs for installation labor
      and related benefits for supervisory,  installation scheduling,  equipment
      testing and other  support  personnel  and costs  incurred in  maintaining
      facilities and vehicles dedicated to the installation  process. The effect
      of this change in accounting  principle was to increase  operating  profit
      for the  Brink's  Group and the BHS  segment  by $1,144 and $2,205 for the
      second quarter and six month periods of 1998, respectively.  The effect of
      this change  increased  diluted net income per common share of the Brink's
      Group by $0.02 and $0.04 in the second  quarter  and six month  periods of
      1998.

(5)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998          1999        1998
      --------------------------------------------------------------------------
      <S>                          <C>           <C>          <C>          <C>
      Interest                     $ 5,066       4,985        11,854       8,463
      --------------------------------------------------------------------------
      Income taxes                 $23,824      23,756        26,514      25,035
      --------------------------------------------------------------------------
</TABLE>


      During the first quarter of 1998,  Brink's recorded the following  noncash
      investing and financing  activities in connection  with the acquisition of
      substantially all of the remaining shares of its affiliate in France:  the
      seller  financing of the  equivalent  of US $27,500 and the  assumption of
      borrowings of approximately US $19,000 and capital leases of approximately
      US $30,000.

(6)   The cumulative impact of foreign currency translation adjustments deducted
      from  shareholder's  equity was  $48,848  and $36,892 at June 30, 1999 and
      December 31, 1998, respectively.





                                       28
<PAGE>


(7)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

<TABLE>
<CAPTION>

                             Three Months Ended June 30  Six Months Ended June 30
      (In thousands)                   1999        1998          1999        1998
      ---------------------------------------------------------------------------
      <S>                       <C>               <C>           <C>         <C>
      Brink's Stock:
        Shares                            -       114.1         100.0       114.1
        Cost                    $         -       4,355         2,514       4,355
      Convertible Preferred Stock:
        Shares                            -           -          83.9         0.4
        Cost                    $         -           -        20,980         146
      Excess carrying amount (a)$         -           -        19,201          23
      ---------------------------------------------------------------------------
</TABLE>

     (a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
     Convertible  Preferred Stock (the  "Convertible  Preferred Stock") over the
     cash paid to holders for repurchases  made during the periods.  This amount
     is  deducted  from  preferred  dividends  in  the  Company's  Statement  of
     Operations.

      On March 12, 1999, the Board increased the remaining authority to purchase
      its Convertible  Preferred Stock by $4,300. On March 15, 1999, the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the six months ended June 30, 1999 are net of the $19,201,
      which is the excess of the carrying  amount of the  Convertible  Preferred
      Stock  over the cash  paid to the  holders  of the  Convertible  Preferred
      Stock.  The cash  flow  requirements  and  proceeds  and the  costs of the
      Convertible Preferred Stock have been attributed to the Minerals Group.

      At June 30, 1999, the Company had the remaining  authority to purchase 900
      shares of  Brink's  Stock  and an  additional  $7,556  of its  Convertible
      Preferred Stock. The remaining  aggregate purchase cost limitation for all
      common stock was $22,184 at June 30, 1999.

(8)   As of January 1, 1999,  the  Brink's  Group  adopted  AICPA  Statement  of
      Position   ("SOP")  No.  98-5,   "Reporting   on  the  Costs  of  Start-Up
      Activities".  SOP No. 98-5,  which  provides  guidance on the reporting of
      start-up  costs  and  organization  costs,  requires  that  such  costs be
      expensed as incurred.  The adoption of SOP No. 98-5 had no material impact
      on the results of operations of the Brink's Group.






                                       29
<PAGE>


                            PITTSTON BRINK'S GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The  financial  statements of the Pittston  Brink's Group (the "Brink's  Group")
include the balance sheets,  results of operations and cash flow of the Brink's,
Incorporated  ("Brink's") and Brink's Home Security,  Inc. ("BHS") operations of
The Pittston Company (the "Company"),  and a portion of the Company's  corporate
assets and  liabilities  and  related  transactions  which are not  specifically
identified  with  operations  of  a  particular  segment.  The  Brink's  Group's
financial  statements are prepared  using the amounts  included in the Company's
consolidated   financial  statements.   Corporate  amounts  reflected  in  these
financial statements are determined based upon methods which management believes
provide a reasonable  and equitable  estimate of costs,  assets and  liabilities
attributable to the Brink's Group.

The  Company  provides  holders  of the  Pittston  Brink's  Group  Common  Stock
("Brink's Stock") separate financial statements, financial reviews, descriptions
of business and other relevant information for the Brink's Group, in addition to
consolidated financial information of the Company.  Holders of Brink's Stock are
shareholders  of the  Company,  which is  responsible  for all its  liabilities.
Therefore,  financial developments affecting the Brink's Group, the Pittston BAX
Group (the "BAX Group") or the Pittston  Minerals Group (the  "Minerals  Group")
that affect the Company's financial condition could therefore affect the results
of operations and financial  condition of each of the Groups.  Accordingly,  the
Company's  consolidated financial statements must be read in connection with the
Brink's Group's financial statements.

The following  discussion is a summary of the key factors  management  considers
necessary in reviewing the Brink's Group's results of operations,  liquidity and
capital  resources.  This  discussion  must  be  read in  conjunction  with  the
financial statements and related notes of the Brink's Group and the Company.

                            RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>          <C>           <C>         <C>
Operating revenues:
Brink's:
  North America                   $142,286     135,687       279,724     265,054
  Europe                           104,844      90,909       215,431     140,722
  Latin America                     78,878      76,348       155,329     152,840
  Asia/Pacific                       8,578       6,807        14,865      13,058
- --------------------------------------------------------------------------------
Total Brink's                      334,586     309,751       665,349     571,674
BHS                                 57,016      50,061       112,137      98,471
- --------------------------------------------------------------------------------

Total operating revenues          $391,602     359,812       777,486     670,145
- --------------------------------------------------------------------------------

Operating profit:
Brink's:
  North America                   $ 12,106      11,865        20,049      21,932
  Europe                             6,191       6,388        12,500       7,213
  Latin America                      6,244       5,354        14,812      16,031
  Asia/Pacific                      (2,024)        440        (4,861)        790
- --------------------------------------------------------------------------------
Total Brink's                       22,517      24,047        42,500      45,966
BHS                                 14,333      13,895        28,337      27,397
- --------------------------------------------------------------------------------
Total segment operating profit      36,850      37,942        70,837      73,363
General corporate expense           (1,984)     (2,354)       (3,767)     (6,443)
- --------------------------------------------------------------------------------
Total operating profit            $ 34,866      35,588        67,070      66,920
- --------------------------------------------------------------------------------
</TABLE>




                                       30
<PAGE>

<TABLE>
<CAPTION>


                           SELECTED FINANCIAL DATA

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>           <C>           <C>         <C>
Depreciation and amortization:
  Brink's                         $ 12,937      12,255        25,258      20,674
  BHS                               12,736       9,103        24,695      17,905
  General corporate                     62          57           124         114
- --------------------------------------------------------------------------------
Total depreciation and
  amortization               $      25,735      21,415        50,077      38,693
- --------------------------------------------------------------------------------
Cash capital expenditures:
  Brink's                         $ 25,275      14,407        43,915      27,710
  BHS                               19,927      19,043        39,238      37,502
  General corporate                     11          57            13         161
- --------------------------------------------------------------------------------
Total cash capital expenditures   $ 45,213      33,507        83,166      65,373
- --------------------------------------------------------------------------------
</TABLE>

The Brink's  Group's net income  totaled  $19.6  million ($.50 per share) in the
second  quarter of 1999  compared  with $20.6  million  ($0.52 per share) in the
second  quarter of 1998.  Operating  profit for the 1999 second quarter of $34.9
million  decreased 2% from the $35.6 million  recorded in the second  quarter of
1998. Revenues for the 1999 second quarter increased $31.8 million compared with
the 1998 second quarter.

In the first six months of 1999,  net income  totaled  $36.4  million  ($.93 per
share)  compared with $37.6 million ($0.96 per share) in the first six months of
1998.  Operating  profit  for the first six  months of 1999  increased  to $67.1
million  from $66.9  million in the same period of 1998.  Revenues for the first
six months of 1999  increased  $107.3 million or 16% compared with the first six
months of 1998. Net interest expense increased $2.1 million during the first six
months of 1999 due largely to higher  average  interest rates and higher average
foreign  borrowings in the first quarter of 1999 versus the same period in 1998,
partially offset by lower rates in the second quarter of 1999 as compared to the
second quarter of 1998.

BRINK'S
Brink's  consolidated  revenues  totaled $334.6 million in the second quarter of
1999  compared  with  $309.8  million  in the second  quarter  of 1998.  Brink's
operating  profit of $22.5 million in the second  quarter of 1999  represented a
$1.5 million (6%) decrease versus the $24.0 million of operating profit reported
in the prior year quarter. The increase in revenue was primarily attributable to
operations  in Europe and North  America.  Operating  profit  increases in Latin
America  and North  America  were more than  offset by a decrease  in  operating
results in  Asia/Pacific  due to costs  incurred  in  connection  with  business
expansion in Australia and, to a lesser extent,  a decrease in operating  profit
in Europe.

Revenues from North American  operations  (United  States and Canada)  increased
$6.6  million  (5%),  to $142.3  million in the 1999 second  quarter from $135.7
million in the prior year's quarter.  North American  operating profit increased
$0.2 million to $12.1  million in the current year  quarter.  Revenue  increases
stemmed from growth in the armored car  operations,  which include ATM services.
The margin  contributed by the increased  revenue was aided by lower than normal
operating  expenses  which were  largely  offset by an increase  in  information
technology  expenditures in North America. The increased information  technology
spending  is intended  to enhance  Brink's  capabilities  in  transportation  of
valuables, ATM servicing, money processing and air courier operations as well as
to implement communication improvements.

Revenues from European  operations  amounted to $104.8 million,  representing an
increase of $13.9 million versus the same quarter last year primarily due to the
acquisition  of the remaining 50% interest of Brink's  affiliate in Germany late
in the second  quarter of 1998.  European  operating  profit for the 1999 second
quarter of $6.2 million was $0.2 million  lower than the same quarter last year.
The decline in  operating  profit was largely due to a loss in Germany and lower
results in France versus the prior year's quarter.





                                       31
<PAGE>


In Latin  America,  revenues  in the  second  quarter  of 1999 of $78.9  million
increased $2.5 million from the comparable  period of 1998.  Operating profit of
$6.2 million for the second quarter of 1999 improved $0.9 million from operating
profit  achieved in the  comparable  1998  quarter.  Despite  overall  difficult
economic conditions,  operating performance improved significantly in Brazil and
in Brink's 20% owned Mexican  affiliate,  which posted equity earnings versus an
equity  loss in the  same  quarter  last  year.  The  company's  Venezuelan  and
Colombian   subsidiaries   experienced  declines  in  operating  profit  due  to
recessionary economic conditions in those countries.

Revenues from Asia/Pacific  operations of $8.6 million increased by $1.8 million
from  the  second  quarter  of  1998.  The  operating  loss  from   Asia/Pacific
subsidiaries  and  affiliates  in the second  quarter of 1999 was $2.0  million,
compared to an operating  profit of $0.4 million in the prior year quarter.  The
operating  loss was  primarily  attributable  to  expenses  associated  with the
expansion of operations in Australia.

Brink's consolidated  revenues totaled $665.3 million in the first six months of
1999,  up 16%  compared  with  $571.7  million  in the first six months of 1998.
Brink's  operating  profit of $42.5  million  in the  first  six  months of 1999
represented  a $3.5 million  decrease  compared to the $46.0  million  operating
profit reported in the prior year period.

Revenues from North American  operations  increased $14.6 million (6%) to $279.7
million in the first six months of 1999 from  $265.1  million in the same period
of 1998. North American operating profit decreased $1.9 million to $20.0 million
in the current year period. The increase in revenues for the first six months of
1999 primarily  resulted from continued growth in armored car operations,  which
include ATM  services.  The  decrease in operating  profit is  primarily  due to
increased expenditures on information technology to support business operations.

Revenues  and  operating  profit  from  European  operations  amounted to $215.4
million and $12.5 million,  respectively, in the first six months of 1999. These
amounts represented  increases of $74.7 million and $5.3 million,  respectively,
from the comparable period of 1998. The increase in revenue was primarily due to
the  acquisition  of nearly all the  remaining  shares of Brink's  affiliate  in
France in the first quarter of 1998 as well as the  acquisition of the remaining
50% interest of Brink's affiliate in Germany late in the second quarter of 1998.
The operating  profit  increase was  primarily due to the improved  results from
operations and the increased ownership position in France which more than offset
unfavorable  results in Germany.  There were also modest improvements in several
other  countries  including  Belgium,  which was negatively  impacted during the
first quarter of 1998 by industry-wide labor unrest.

In Latin America,  revenues increased 2% to $155.3 million and operating profits
decreased  8% to  $14.8  million  from  the  first  six  months  of  1998 to the
comparable 1999 period.  This decrease in operating profits was primarily due to
lower  performance  in the first  quarter 1999  resulting  from weaker  business
conditions  in a number of the Latin  American  countries  including  Venezuela,
Colombia and Chile.  Steps to reduce costs and other  actions have been recently
taken in response to these conditions.

Revenues from Asia/Pacific  operations of $14.9 million for the first six months
of 1999  represented an increase of 14% from the comparable  period of 1998. The
operating  loss  for the  first  half of 1999  was  $4.9  million,  compared  to
operating  profit of $0.8 million for the first half of 1998. The operating loss
was  primarily  due to expenses  associated  with the expansion of operations in
Australia.




                                       32
<PAGE>

<TABLE>
<CAPTION>


BHS
Selected financial data for BHS on a comparative basis:

                            Three Months Ended June 30  Six Months Ended June 30
(Dollars in thousands)                1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                            <C>              <C>           <C>         <C>
Monitoring and service         $    19,429      18,152        38,442      35,334
Net marketing, sales and
  installation                      (5,096)     (4,257)      (10,105)     (7,937)
- --------------------------------------------------------------------------------
Operating profit                    14,333      13,895        28,337      27,397
- --------------------------------------------------------------------------------
Monthly recurring revenues (a)                                16,111      13,976
- --------------------------------------------------------------------------------
Number of subscribers:
  Beginning of period               600,643    528,607       585,565     511,532
  Installations                     25,824      28,557        52,675      55,307
  Disconnects                       (12,087)    (9,506)      (23,860)    (19,181)
- --------------------------------------------------------------------------------
End of period                       614,380    547,658       614,380     547,658
- --------------------------------------------------------------------------------
</TABLE>

(a) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber  received in the last
month of the period for monitoring, maintenance and related services.

Revenues for BHS  increased  $7.0 million  (14%) to $57.0  million in the second
quarter of 1999 compared to the 1998  quarter.  In the first six months of 1999,
revenues for BHS increased $13.7 million (14%) to $112.1  million.  The increase
in  revenues  was  due  to  higher  ongoing  monitoring  and  service  revenues,
reflecting  a 12%  increase  in the  subscriber  base as well as higher  average
monitoring fees. As a result of such growth,  monthly recurring revenues at June
30, 1999 grew 15% versus those as measured at June 30, 1998.

Operating  profit in the second  quarter of 1999  increased $0.4 million (3%) to
$14.3 million  compared to the 1998 second  quarter.  In the first six months of
1999,  operating profit increased $0.9 million (3%) to $28.3 million.  Operating
profit was favorably impacted by increases generated from monitoring and service
activities of $1.3 million (7%) and $3.1 million (9%) for the second quarter and
first six months of 1999, respectively. This improvement over the prior year was
due  to a 12%  growth  in the  subscriber  base  combined  with  higher  average
monitoring fees, offset, in part, by an increase in disconnect  expense.  Growth
in overall operating profit was negatively  affected by the up-front net cost of
marketing,  sales and  installation  related to gaining  new  subscribers  which
increased  $0.8 million and $2.2 million during the second quarter and first six
months of 1999, respectively, as compared to 1998. This increase in up-front net
cost was due to higher levels of sales and marketing costs.

As of  January 1,  1992,  BHS  elected  to  capitalize  categories  of costs not
previously capitalized for home security installations. The additional costs not
previously  capitalized  consisted of costs for  installation  labor and related
benefits for supervisory,  installation scheduling,  equipment testing and other
support  personnel and costs  incurred in  maintaining  facilities  and vehicles
dedicated to the installation  process.  The effect of this change in accounting
principle  was to increase  operating  profit for the Brink's  Group and the BHS
segment for the three and six month  periods ended June 30, 1998 by $1.1 million
and $2.2 million,  respectively. The effect of this change increased diluted net
income per common share of the Brink's Group by $0.02 and $0.04 in the three and
six-month periods ended June 30, 1998, respectively.

FOREIGN OPERATIONS
A portion of the Brink's Group financial results is derived from activities in a
number of foreign countries located in Europe, Asia and Latin America, each with
a local currency other than the US dollar.  Because the financial results of the
Brink's  Group are  reported in US dollars,  they are affected by changes in the
value of the various foreign currencies in relation to the US dollar. Changes in
exchange rates may also adversely affect transactions,  which are denominated in
currencies other than the functional currency.  Brink's periodically enters into
such  transactions  in the  course of its  business.  The  diversity  of foreign
operations  helps to  mitigate  a portion of the impact  that  foreign  currency
fluctuations  may have on the  translated  results in any one country.  Brink's,
from  time  to  time,  uses  foreign   currency   forward   contracts  to  hedge
transactional risks associated with foreign currencies.  Translation adjustments
of net  monetary  assets  and  liabilities  denominated  in the  local  currency
relating to  operations  in countries  with highly  inflationary  economies  are
included  in net  income,  along  with all  transaction  gains or losses for the
period. The economy in Venezuela,  where the Brink's Group has a subsidiary,  is
considered highly inflationary.

                                       33
<PAGE>

The Brink's  Group is also subject to other risks  customarily  associated  with
doing business in foreign  countries,  including labor and economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future  effects,  if any, of such risks on the  Brink's  Group
cannot be predicted.

CORPORATE EXPENSES
A portion of the Company's  corporate  general and  administrative  expenses and
other  shared  services  has been  allocated  to the  Brink's  Group  based upon
utilization and other methods and criteria which  management  believes result in
an equitable and  reasonable  estimate of the cost  attributable  to the Brink's
Group.  These  attributions  were $2.0  million  and $2.4  million in the second
quarter of 1999 and 1998, respectively, and $3.8 million and $6.4 million in the
first six months of 1999 and 1998, respectively. Corporate expenses in the first
six months of 1998 included  additional  expenses of approximately  $5.8 million
related to a retirement  agreement  between the Company and its former  Chairman
and CEO.  Approximately  $2.0  million  of the $5.8  million  of  expenses  were
attributed to the Brink's Group.  Corporate  expenses in the 1998 second quarter
also included costs  associated with a severance  agreement with a former member
of the Company's senior management.

OTHER OPERATING INCOME, NET
Other operating income, net consists primarily of net equity earnings of Brink's
foreign affiliates. The improvement in net equity earnings in the second quarter
and first six  months of 1999,  as  compared  to the same  periods  in 1998,  is
primarily due to the level of equity  earnings of Brink's 20% owned affiliate in
Mexico.

INTEREST EXPENSE, NET
As compared to the prior year periods,  interest  expense,  net  decreased  $0.3
million and increased  $2.1 million during the three and six month periods ended
June 30, 1999,  respectively.  Net interest expense during the second quarter of
1999  decreased due largely to lower  interest  expense in Venezuela,  partially
offset by increased  borrowings and interest expense in several  countries.  Net
interest  expense  increased  during the first six months of 1999 due largely to
higher average interest rates and higher average foreign borrowings in the first
quarter of 1999 versus the same period in 1998,  partially offset by lower rates
in the second quarter of 1999 as compared to the second quarter of 1998.

OTHER INCOME, NET
Other income, net which generally includes foreign  translation gains and losses
and minority  interest  expense or income,  decreased  $1.1 million and remained
relatively  unchanged  during  the three and six  months  ended  June 30,  1999,
respectively,  versus the same periods of 1998.  The decrease in the 1999 second
quarter period  reflected  lower gains on sales of assets,  partially  offset by
lower minority interest expense.

INCOME TAXES
In both the 1999 and 1998  periods  presented,  the  provision  for income taxes
exceeded the  statutory  federal  income tax rate of 35% due to  provisions  for
state income taxes, partially offset by lower taxes on foreign income.

                             FINANCIAL CONDITION

A portion of the Company's  corporate assets and liabilities has been attributed
to the Brink's Group based upon  utilization  of the shared  services from which
assets and liabilities are generated.  Management  believes this  attribution to
provide a  reasonable  and  equitable  estimate  of the assets  and  liabilities
attributable to the Brink's Group.

CASH FLOW REQUIREMENTS
Cash provided by operating  activities  for the first six months of 1999 totaled
$64.3 million compared to $56.1 million in the same period of 1998. The increase
was the result of higher cash earnings and lower working capital requirements.

                                       34
<PAGE>

INVESTING ACTIVITIES
Cash  capital  expenditures  for the first  six  months  of 1999  totaled  $83.2
million,  of which $39.2 million was spent by BHS and $43.9 million was spent by
Brink's. Expenditures incurred by BHS were primarily for customer installations,
representing the expansion of the subscriber base, while  expenditures  incurred
by Brink's were  primarily for  expansion,  replacement or maintenance of assets
used in ongoing business operations,  expansion or replacement of facilities and
investment in information  systems and related equipment.  Capital  expenditures
for the Brink's Group were  primarily  funded through cash provided by operating
activities,  bank borrowings and intercompany  borrowings.  For the full year of
1999, cash capital  expenditures  are expected to range between $160 million and
$175 million.  The foregoing amounts exclude  expenditures that have been or are
expected to be financed through capital leases or acquisition expenditures.

FINANCING
The Brink's  Group intends to fund cash capital  expenditures  through cash flow
from  operating  activities.  Shortfalls,  if any, will be financed  through the
Company's   revolving  credit  agreements,   other  borrowing   arrangements  or
repayments  from the Minerals  Group (as described  below under  "Related  Party
Transactions").

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The  Facility  includes  a $100.0  million  term loan and  permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0 million. As of June 30, 1999 and December 31, 1998,  borrowings of $100.0
million  were  outstanding  under the term  loan and  $148.9  million  and $91.6
million,  respectively,  of additional  borrowings  were  outstanding  under the
revolving  portion of the Facility.  No portion of the total amount  outstanding
under the  Facility at June 30, 1999 or at December 31, 1998 was  attributed  to
the Brink's Group.

Financing  activities  for the six months ended June 30, 1999 reflect  scheduled
repayments  of long term debt largely  attributable  to borrowings in France and
Venezuela.

RELATED PARTY TRANSACTIONS
At June 30, 1999, under an interest bearing borrowing arrangement,  the Minerals
Group owed the Brink's Group $10.5 million compared to the $20.3 million owed at
December 31, 1998. At June 30, 1999,  the Brink's Group owed the Minerals  Group
$10.1  million  compared to the $12.9  million owed at December 31, 1998 for tax
payments  representing Minerals Group tax benefits utilized by the Brink's Group
in accordance  with the Company's tax sharing  policy,  of which $9.0 million is
expected to be paid within one year.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The Brink's Group has activities in a number of foreign countries throughout the
world.  Operations  within these countries expose the Brink's Group to a variety
of market risks,  including the effects of changes in foreign currency  exchange
rates and interest rates. These financial exposures are monitored and managed by
the company as an integral  part of its overall  risk  management  program.  The
diversity of foreign  operations  helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have in any one country on the translated
results.  The Brink's Group risk  management  program  considers  this favorable
diversification  effect as it measures the Brink's  Group  exposure to financial
markets and as appropriate, seeks to reduce the potentially adverse effects that
the volatility of certain markets may have on its operating results. The Brink's
Group  has not had any  material  change  in its  market  risk  exposures  since
December 31, 1998.

READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year 2000.  The Brink's Group  understands  the importance of having systems and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its customers and business  partners.  Both BHS and Brink's have  established
Year 2000 Project Teams intended to make their  information  technology  assets,
including  embedded  microprocessors  ("IT assets"),  non-IT  assets,  products,
services and infrastructure Year 2000 ready.





                                       35
<PAGE>


READINESS FOR YEAR 2000: STATE OF READINESS
Brink's
The Brink's Year 2000 Project Team has divided its Year 2000  readiness  program
into  six  phases:  (i)  inventory,  (ii)  assessment,  (iii)  renovation,  (iv)
validation/testing,  (v) implementation and (vi) integration. Worldwide, Brink's
is largely in the renovation,  validation/testing  and implementation  phases of
its Year 2000 readiness program.

Brink's North America
With respect to Brink's North America operations,  all core IT systems have been
identified, renovation has taken place and the Year 2000 project is currently in
both the implementation and integration phases. The implementation  phase of the
core operational  systems is substantially  complete as of June 30, 1999. Non-IT
systems,  including armored vehicles, closed circuit televisions,  videocassette
recorders and certain currency processing  equipment,  are in the validation and
implementation  phases. These phases for non-IT systems are expected to continue
through the third  quarter of 1999.  As of June 30, 1999,  most of Brink's North
America IT systems have been tested and validated as Year 2000 ready. Management
currently believes that all its IT and non-IT systems will be Year 2000 ready or
that there will be no material adverse effect on operations or financial results
due to non-readiness.

Brink's International
All  international  affiliates have been provided with an  implementation  plan,
prepared by the Global Year 2000  Project  Team.  In  addition,  there is senior
management sponsorship in all international  countries.  The implementation plan
requires semi-monthly reports as to the status of each category in each country.
The categories  include core systems,  non-core systems,  hardware,  facilities,
special equipment,  voice/data systems,  etc. Countries in Europe, Latin America
and  Asia/Pacific are in varying phases of the Year 2000 readiness  program.  In
Europe,  core  systems have been  identified,  some are in the  remediation  and
validation/testing  phase,  with  others  currently  in the  implementation  and
integration  phases. In both Latin America and Asia/Pacific,  most countries are
currently   in  active   renovation   with   several   completing   testing  and
implementation  on core systems.  Brink's plans to have  completed all phases of
its Year 2000 readiness program on a timely basis prior to Year 2000.

BHS
The BHS Year 2000 Project Team has divided its Year 2000 readiness  program into
four phases:  (i) assessment,  (ii)  remediation/replacement,  (iii) testing and
(iv)  integration.  As of June 30, 1999,  BHS has completed the  assessment  and
remediation/replacement  phases.  BHS is  currently  in  both  the  testing  and
integration  phases.  BHS plans to have  completed  all  phases of its Year 2000
readiness  program on a timely basis prior to Year 2000. As of June 30, 1999, at
least 95% of BHS' IT and non-IT  assets  systems had been tested and verified as
Year 2000 ready.

Brink's Group
As part of their Year 2000  projects,  both BHS and Brink's  North  America have
sent  comprehensive  questionnaires  to significant  suppliers,  and others with
which they do business, regarding their Year 2000 compliance and both are in the
process of identifying  significant problem areas with respect to these business
partners.  Brink's  International  operations  also have programs in place.  The
Brink's Group is relying on such third parties' representations  regarding their
own  readiness  for Year 2000.  This  process  will be ongoing and efforts  with
respect to specific problems  identified will depend in part upon the assessment
of the risk that any such problems  associated with business partners may have a
material adverse impact on operations.

Further,  the Brink's  Group relies upon  government  agencies (US and foreign),
utility  companies,   telecommunication  service  companies  and  other  service
providers outside of its control.  As with most companies,  the companies of the
Brink's Group are  vulnerable to  significant  suppliers',  customers' and other
third  parties'  inability to remedy their own Year 2000 issues.  As the Brink's
Group cannot control the conduct of its suppliers or other third parties,  there
can be no guarantee that Year 2000 problems originating with a supplier or other
third party will not occur.





                                       36
<PAGE>

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The Brink's Group anticipates  incurring  remediation and acceleration costs for
its  Year  2000  readiness   program.   Remediation   includes   identification,
assessment,  modification and testing phases of its Year 2000 readiness program.
Remediation costs include the costs of modifying  existing software and hardware
as well as purchases  that replace  existing  hardware and software  that is not
Year 2000 ready.  Most of these costs will be incurred by Brink's.  Acceleration
costs include costs to purchase and/or develop and implement certain information
technology systems whose  implementation has been accelerated as a result of the
Year 2000  readiness  issue.  Again,  most of these  costs will be  incurred  by
Brink's  but  were  included  in the  normal  budget  cycle.  Brink's  does  not
separately  track the internal costs incurred for Year 2000, but these costs are
principally the related  payroll for the information  systems group and are also
included in the normal budget cycle.  Additional  IT  initiatives,  unrelated to
Year 2000, are continuing.

<TABLE>
<CAPTION>

Total anticipated  remediation and acceleration  costs are detailed in the table
below:

(Dollars in millions)
ACCELERATION                                  Capital       Expense       Total
- -------------------------------------------------------------------------------
<S>                                         <C>                 <C>         <C>
Total anticipated Year 2000 costs           $     4.0           0.8         4.8
Incurred through June 30, 1999                    3.3           0.6         3.9
- -------------------------------------------------------------------------------
Remainder                                   $     0.7           0.2         0.9
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
REMEDIATION                                   Capital       Expense       Total
Total anticipated Year 2000 costs           $    10.0           3.2        13.2
Incurred through June 30, 1999                    7.4           2.1         9.5
- -------------------------------------------------------------------------------
Remainder                                   $     2.6           1.1         3.7
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
TOTAL                                         Capital       Expense       Total
Total anticipated Year 2000 costs           $    14.0           4.0        18.0
Incurred through June 30, 1999                   10.7           2.7        13.4
- -------------------------------------------------------------------------------
Remainder                                   $     3.3           1.3         4.6
- -------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations, liquidity and financial condition of the Brink's Group.

Brink's believes its most reasonably  likely worst case scenario is that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing  efforts.  Brink's  currently  believes that these  problems will not be
overwhelming  and are not  likely to have a  material  effect  on the  company's
operations  or  financial  results.   Brink's  may  experience  some  additional
personnel  expenses  related to  minimizing  the impact of  potential  Year 2000
failures, but such expenses are not expected to be material. As noted above, the
Brink's Group is  vulnerable to  significant  suppliers',  customers'  and other
third  parties  inability to remedy  their own Year 2000 issues.  As the Brink's
Group cannot control the conduct of its suppliers or other third parties,  there
can be no  guarantee  that  Year  2000  problems  originating  with a  supplier,
customer  or other  third  party will not  occur.  However,  Brink's  program of
communication with major third parties with whom they do business is intended to
minimize any potential risks related to third party failures.

BHS believes its most reasonably  likely worst case scenario is that its ability
to receive  alarm signals from some or all of its customers may be disrupted due
to  temporary  regional  service  outages  sustained  by  third  party  electric
utilities,  local telephone  companies,  and/or long distance  telephone service
providers. Such outages could occur regionally, affecting clusters of customers,
or could occur at BHS's principal  monitoring  facility,  possibly affecting the
ability to provide  service to all  customers.  BHS currently  believes that the
consequences  of these problems will not be  overwhelming  and are not likely to
have a material effect on the company's operations or financial  condition.  BHS
may experience  some  additional  personnel  expenses  related to minimizing the
impact of potential Year 2000 failures, but such expenses are not expected to be
material.  As noted above, BHS is vulnerable to significant third party electric
utility and telephone service providers  inability to remedy their own Year 2000
issues.  As BHS cannot control the conduct of these third parties,  there can be
no guarantee  that Year 2000  problems  originating  with a third party will not
occur. However, BHS' program of communication with major third parties with whom
they do business is intended to minimize any  potential  risks  related to third
party failures.
                                       37
<PAGE>


READINESS FOR YEAR 2000: CONTINGENCY PLAN
A contingency  planning document,  which was developed with the assistance of an
external  facilitator,  has been  finalized  and  distributed  to Brink's  North
American  operations.  Brink's  provides a number of  different  services to its
customers  and each type of service  line was  reviewed  during the  contingency
planning  sessions.  This contingency  planning document  addresses the issue of
what Brink's  response  would be should a  system/device  fail,  as well as what
preparations  and  actions  are  required  beforehand  to ensure  continuity  of
services if those  identified  systems  failed.  This  includes,  in some cases,
reverting to paper processes to track and handle  packages,  additional staff if
required  and  increased  supervisory  presence.  Brink's  may  experience  some
additional personnel expenses related to minimizing the impact of potential Year
2000  failures,  but they are not  expected  to be  material.  This  contingency
planning document was made available to Brink's International  operations to use
as  guidance  in  developing  appropriate  contingency  plans  at each of  their
locations and for the specific services they provide to their customers.

BHS drafted a contingency plan for dealing with the most reasonably likely worst
case scenario.  This contingency  planning document  addresses the issue of what
BHS's response  would be should it sustain a service  outage  encountered by the
third party  electric  utility,  local  telephone  company,  and/or primary long
distance telephone service provider at its principal monitoring  facility.  This
includes,  among other  things,  the testing of  redundant  system  connectivity
routed through multiple switching  stations of the local telephone company,  and
testing  of backup  electric  generators  at both  BHS's  principal  and  backup
monitoring facilities.

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This  discussion  of the  Brink's  Group  companies'  readiness  for Year  2000,
including statements regarding  anticipated  completion dates for various phases
of the  Brink's  Group's  Year  2000  project,  estimated  costs  for Year  2000
readiness, the determination of likely worst case scenarios, actions to be taken
in the event of such worst case scenarios and the impact on the Brink's Group of
any delays or problems in the  implementation  of Year 2000  initiatives  by the
Brink's  Group  and/or  any  public or  private  sector  suppliers  and  service
providers and customers involve forward looking  information which is subject to
known and unknown  risks,  uncertainties,  and  contingencies  which could cause
actual results,  performance or  achievements,  to differ  materially from those
which are anticipated.  Such risks,  uncertainties  and  contingencies,  many of
which are beyond the control of the Brink's Group,  include, but are not limited
to, government regulations and/or legislative  initiatives,  variations in costs
or expenses relating to the implementation of Year 2000 initiatives,  changes in
the scope of improvements to Year 2000 initiatives and delays or problems in the
implementation  of Year 2000  initiatives by the Brink's Group and/or any public
or private sector suppliers and service providers and customers.

CAPITALIZATION
The Company has three classes of common stock: Brink's Stock, Pittston BAX Group
Common Stock ("BAX Stock") and Pittston  Minerals Group Common Stock  ("Minerals
Stock") which were  designed to provide  shareholders  with separate  securities
reflecting the  performance of the Brink's Group,  BAX Group and Minerals Group,
respectively, without diminishing the benefits of remaining a single corporation
or precluding future transactions affecting any of the Groups. The Brink's Group
consists  of the  Brink's  and BHS  operations  of the  Company.  The BAX  Group
consists of the BAX Global Inc.  ("BAX Global")  operations of the Company.  The
Minerals  Group  consists of the  Pittston  Coal Company  ("Pittston  Coal") and
Pittston Mineral Ventures ("Mineral  Ventures")  operations of the Company.  The
Company prepares separate financial statements for the Brink's, BAX and Minerals
Groups, in addition to consolidated financial information of the Company.






                                       38
<PAGE>


<TABLE>
<CAPTION>


Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

(Dollars in millions,       Three Months Ended June 30  Six Months Ended June 30
shares in thousands)                 1999         1998          1999        1998
- --------------------------------------------------------------------------------
Brink's Stock:
<S>                                  <C>         <C>           <C>         <C>
  Shares                                -        114.1         100.0       114.1
  Cost                        $         -          4.4           2.5         4.4
Convertible Preferred Stock:
  Shares                                -            -          83.9         0.4
  Cost                        $         -            -          21.0         0.1
  Excess carrying amount (a)  $         -            -          19.2           -
- --------------------------------------------------------------------------------
</TABLE>

(a)The  excess of the  carrying  amount of the Series C  Cumulative  Convertible
Preferred  Stock  (the  "Convertible  Preferred  Stock")  over the cash  paid to
holders for  repurchases  made during the periods.  This amount is deducted from
preferred dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  .08  million  shares  (or  .8  million   depositary  shares)  of  its
Convertible  Preferred Stock for $21.0 million. The Convertible  Preferred Stock
is convertible into Minerals Stock and has an annual dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the six month period ended June 30, 1999 are net of the $19.2 million,  which is
the  excess of the  carrying  amount  over the cash paid to the  holders  of the
Convertible  Preferred  Stock.  The cash flow  requirements and proceeds and the
costs of the  Convertible  Preferred  Stock have been attributed to the Minerals
Group.

As of June 30,  1999,  the Company had the  remaining  authority to purchase 0.9
million  shares  of  Brink's  Stock  and  an  additional  $7.6  million  of  its
Convertible  Preferred Stock. The remaining  aggregate  purchase cost limitation
for all common stock was $22.2 million as of June 30, 1999.

DIVIDENDS
The Board intends to declare and pay  dividends,  if any, on Brink's Stock based
on the earnings, financial condition, cash flow and business requirements of the
Brink's Group.  Since the Company remains subject to Virginia law limitations on
dividends,  losses by the  Minerals  Group and/or the BAX Group could affect the
Company's  ability to pay dividends in respect of stock  relating to the Brink's
Group.

During the first six months of 1999 and 1998, the Board declared and the Company
paid cash dividends of 5.0 cents per share of Brink's  Stock.  Dividends paid on
the  Convertible  Preferred  Stock in the first six months of 1999 and 1998 were
$1.1 million and $1.8 million, respectively.

ACCOUNTING CHANGES
As of January 1, 1999,  the Brink's Group  adopted  AICPA  Statement of Position
("SOP") No. 98-5, "Reporting on the Costs of Start-up Activities". SOP No. 98-5,
which  provides  guidance on the  reporting of start-up  costs and  organization
costs, requires that such costs be expensed as incurred. The adoption of SOP No.
98-5 had no material impact on the results of operations of the Brink's Group.

FORWARD LOOKING INFORMATION
Certain of the matters  discussed  herein,  including  statements  regarding the
readiness  for Year 2000,  repayment of borrowings  from the Minerals  Group and
projected capital spending, involve forward looking information which is subject
to known and unknown risks,  uncertainties,  and contingencies which could cause
actual  results,  performance or  achievements  to differ  materially from those
which are anticipated.  Such risks,  uncertainties  and  contingencies,  many of
which are beyond the control of the Brink's Group and the Company,  include, but
are not limited to, overall economic and business conditions, the demand for the
Brink's Group's services, pricing and other competitive factors in the industry,
variations in costs or expenses, cash flow of the Minerals Group, changes in the
scope of Year 2000 initiatives,  and delays or problems in the implementation of
Year 2000 by the Brink's  Group and/or any public or private  sector  suppliers,
service providers and customers.





                                       39
<PAGE>

<TABLE>
<CAPTION>


                              PITTSTON BAX GROUP
                                BALANCE SHEETS
                                (IN THOUSANDS)


                                                     June 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                 <C>                 <C>
ASSETS
Current assets:
Cash and cash equivalents                           $ 35,129            30,676
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $16,332; 1998 - $15,625)                    274,798           285,485
Inventories                                            3,985             4,560
Prepaid expenses and other current assets             13,673             7,789
Deferred income taxes                                  7,164             9,090
- ------------------------------------------------------------------------------

Total current assets                                 334,749           337,600

Property,  plant and  equipment,  at cost
  (net of accumulated  depreciation  and
  amortization: 1999 - $108,165; 1998 - $95,409)     205,231           205,371
Intangibles, net of accumulated amortization         183,514           177,969
Deferred income taxes                                 34,507            33,377
Other assets                                          23,172            20,981
- ------------------------------------------------------------------------------
Total assets                                        $781,173           775,298
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                               $ 38,744            38,749
Current maturities of long-term debt                  13,845             3,965
Accounts payable                                     193,834           190,746
Payable - Pittston Minerals Group                      9,000             7,000
Accrued liabilities                                   84,842           105,481
- ------------------------------------------------------------------------------
Total current liabilities                            340,265           345,941

Long-term debt, less current maturities               95,667            98,191
Postretirement benefits other than pensions            4,216             3,954
Deferred income taxes                                  2,036             1,624
Payable - Pittston Minerals Group                     13,682            13,355
Other liabilities                                     20,068            11,963
Commitments and contingent liabilities
Shareholder's equity                                 305,239           300,270
- ------------------------------------------------------------------------------
Total liabilities and shareholder's equity          $781,173           775,298
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.




                                       40
<PAGE>

<TABLE>
<CAPTION>




                              PITTSTON BAX GROUP
                           STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>          <C>           <C>         <C>
Operating revenues                $489,726     432,884       949,975     835,317

Costs and expenses:
Operating expenses                 431,210     385,157       845,631     747,496
Selling, general and
  administrative expenses           52,168      44,263        95,715      87,877

Total costs and expenses           483,378     429,420       941,346     835,373
Other operating income, net            415         474           792         341
- --------------------------------------------------------------------------------
Operating profit                     6,763       3,938         9,421         285
Interest income                        263         224           581         483
Interest expense                    (1,932)     (2,122)       (4,084)     (3,340)
Other expense, net                    (255)       (468)         (412)       (566)
- --------------------------------------------------------------------------------
Income (loss) before income taxes    4,839       1,572         5,506      (3,138)
Provision (credit) for income taxes  1,788         583         2,034      (1,161)

Net income (loss)                 $  3,051         989         3,472      (1,977)
- --------------------------------------------------------------------------------

Net income (loss) per common share:
 Basic                            $    .16         .05           .18        (.10)
 Diluted                               .16         .05           .18        (.10)
- --------------------------------------------------------------------------------

Cash dividends per common share   $    .06         .06           .12         .12
- --------------------------------------------------------------------------------

Weighted average common shares outstanding:
 Basic                              19,183      19,524        19,110      19,501
 Diluted                            19,221      19,693        19,135      19,501
- --------------------------------------------------------------------------------

Comprehensive income (loss)       $  4,034         580         4,665      (1,986)
- --------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.




                                       41
<PAGE>

<TABLE>
<CAPTION>


                              PITTSTON BAX GROUP
                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)


                                                      Six Months Ended June 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                        <C>          <C>
Cash flows from operating activities:
Net income (loss)                                          $ 3,472      (1,977)
Adjustments to reconcile net income (loss)
  to net cash provided by operating activities:
  Depreciation and amortization                             19,410      16,511
  Provision for aircraft heavy maintenance                  24,970      18,580
  (Credit) provision for deferred income taxes                (726)         80
  Provision for pensions, noncurrent                         3,085       1,653
  Provision for uncollectible accounts receivable            2,226       2,308
  Other operating, net                                       2,239       2,186
  Change in operating assets and liabilities,
    net of effects of
    acquisitions and dispositions:
    Decrease in accounts receivable                         17,122      20,401
    Decrease (increase) in inventories                         575        (587)
    Increase in prepaid expenses and other current assets   (3,439)       (874)
    (Increase) decrease in other assets                     (1,187)      1,039
    Decrease in accounts payable and accrued liabilities    (9,789)    (25,581)
    Increase (decrease) in other liabilities                 2,675      (2,475)
    Other, net                                                 376      (1,067)

Net cash provided by operating activities                   61,009      30,197
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                 (28,471)    (44,536)
Aircraft heavy maintenance expenditures                    (36,468)    (20,524)
Acquisitions, net of cash acquired, and
  related contingency payments                                   -     (28,835)
Other, net                                                     408        (644)
- ------------------------------------------------------------------------------
Net cash used by investing activities                      (64,531)    (94,539)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in short-term borrowings                  (724)      5,844
Additions to long-term debt                                 19,140      67,925
Reductions of long-term debt                                (8,334)     (5,855)
Proceeds from exercise of stock options                         41       1,742
Dividends paid                                              (2,148)     (2,393)
Repurchase of common stock                                       -      (7,305)
- ------------------------------------------------------------------------------
Net cash provided by financing activities                    7,975      59,958
- ------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents         4,453      (4,384)
Cash and cash equivalents at beginning of period            30,676      28,790
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period                 $35,129      24,406
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.








                                       42
<PAGE>






                              PITTSTON BAX GROUP
                        NOTES TO FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


(1)   The  financial  statements  of the  Pittston  BAX Group (the "BAX  Group")
      include the balance  sheets,  results of operations  and cash flows of the
      BAX Global Inc.  ("BAX  Global")  operations of The Pittston  Company (the
      "Company"),   and  a  portion  of  the  Company's   corporate  assets  and
      liabilities and related transactions which are not specifically identified
      with  operations  of a  particular  segment.  The  BAX  Group's  financial
      statements  are  prepared  using the  amounts  included  in the  Company's
      consolidated  financial  statements.  Corporate  allocations  reflected in
      these  financial  statements  are  determined  based  upon  methods  which
      management  believes to provide a reasonable  and equitable  allocation of
      such items.

      The Company  provides to holders of Pittston  BAX Group Common Stock ("BAX
      Stock") separate financial statements,  financial reviews, descriptions of
      business and other relevant  information for the BAX Group, in addition to
      consolidated  financial  information of the Company.  Holders of BAX Stock
      are  shareholders  of the  Company,  which  is  responsible  for  all  its
      liabilities.  Financial  impacts  arising from the Pittston  Brink's Group
      (the "Brink's  Group"),  the BAX Group or the Pittston Minerals Group (the
      "Minerals  Group") that affect the  Company's  financial  condition  could
      therefore affect the results of operations and financial condition of each
      of the Groups. Since financial  developments within one Group could affect
      other Groups,  all shareholders of the Company could be adversely affected
      by an event directly impacting only one Group. Accordingly,  the Company's
      consolidated  financial statements must be read in connection with the BAX
      Group's financial statements.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 1999 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 1999.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1998.

<TABLE>
<CAPTION>

(2)   The following is a  reconciliation  between the  calculation  of basic and
      diluted net income (loss) per share:

                           Three Months Ended June 30   Six Months Ended June 30
      BAX Group                      1999        1998           1999        1998
      --------------------------------------------------------------------------
      <S>                          <C>         <C>            <C>         <C>
      Numerator:
      Net income (loss) - Basic
        and diluted net income (loss)
        per share numerator     $   3,051         989          3,472      (1,977)
      Denominator:
      Basic weighted average common
        shares outstanding         19,183      19,524         19,110      19,501
      Effect of dilutive securities:
        Stock options                  38         169             25           -
      --------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding         19,221      19,693         19,135      19,501
      --------------------------------------------------------------------------
</TABLE>





                                       43
<PAGE>


      Options to purchase  1,903 shares of BAX Stock,  at prices  between $10.31
      and $27.91 per share,  and options to purchase  2,044 shares of BAX Stock,
      at prices between $9.41 and $27.91 per share, were outstanding  during the
      three and six  months  ended  June 30,  1999,  respectively,  but were not
      included in the  computation  of diluted net income per share  because the
      options' exercise prices were greater than the average market price of the
      common shares and, therefore, the effect would be antidilutive.

      Options to purchase  1,018 shares of BAX Stock,  at prices  between $17.94
      and $27.91 per share, were outstanding  during the three months ended June
      30, 1998,  but were not included in the  computation of diluted net income
      per share  because the  options'  exercise  prices were  greater  than the
      average market price of the common shares and, therefore, the effect would
      be antidilutive.  Options to purchase 2,381 shares of BAX Stock, at prices
      between $5.78 and $27.91 per share,  were  outstanding  for the six months
      ended June 30, 1998,  but were not included in the  computation of diluted
      net  loss  per  share   because  the  effect  of  all  options   would  be
      antidilutive.

      The shares of BAX Stock held in the  Pittston  Company  Employee  Benefits
      Trust  ("Trust") are subject to the treasury stock method and  effectively
      are not  included  in the basic and  diluted  net income  (loss) per share
      calculations. As of June 30, 1999, 1,592 shares of BAX Stock (537 in 1998)
      remained in the Trust.

(3)   Depreciation  and  amortization of property,  plant and equipment  totaled
      $7,658 and  $15,424 in the  second  quarter  and first six months of 1999,
      respectively,  compared  to $7,020 and  $13,026 in the second  quarter and
      first six months of 1998, respectively.

<TABLE>
<CAPTION>

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

                           Three Months Ended June 30   Six Months Ended June 30
                                     1999        1998           1999        1998
      --------------------------------------------------------------------------
      <S>                     <C>               <C>            <C>         <C>
      Interest                $     1,788       2,052          3,826       2,878
      --------------------------------------------------------------------------
      Income taxes            $     7,735       2,292          9,583       6,038
      --------------------------------------------------------------------------
</TABLE>

(5)   The  cumulative  impact of  foreign  currency  translation  deducted  from
      shareholder's  equity was $8,943 and $8,076 at June 30, 1999 and  December
      31, 1998, respectively.

      The cumulative  impact of cash flow hedges added to  shareholder's  equity
      was $696 at June 30,  1999.  The  cumulative  impact of cash  flow  hedges
      deducted from shareholder's equity was $1,289 at December 31, 1998.

<TABLE>
<CAPTION>

(6)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

                           Three Months Ended June 30   Six Months Ended June 30
      (In thousands)                 1999        1998           1999        1998
      --------------------------------------------------------------------------
     <S>                             <C>        <C>             <C>        <C>
      BAX Stock:
        Shares                          -       227.4             -        404.9
        Cost                     $      -       3,691             -        7,196
      Convertible Preferred Stock:
        Shares                          -           -          83.9          0.4
        Cost                     $      -           -        20,980          146
      Excess carrying amount (a) $      -           -        19,201           23
      --------------------------------------------------------------------------
</TABLE>

     (a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
     Convertible  Preferred Stock (the  "Convertible  Preferred Stock") over the
     cash paid to holders for repurchases  made during the periods.  This amount
     is  deducted  from  preferred  dividends  in  the  Company's  Statement  of
     Operations.



                                       44
<PAGE>


      On March 12, 1999, the Board increased the remaining authority to purchase
      its Convertible  Preferred Stock by $4,300. On March 15, 1999, the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the six months ended June 30, 1999 are net of the $19,201,
      which is the  excess  of the  carrying  amount  over the cash  paid to the
      holders of the Convertible Preferred Stock. The cash flow requirements and
      proceeds  and the  costs of the  Convertible  Preferred  Stock  have  been
      attributed to the Minerals Group.

      At June 30,  1999,  the Company had the  remaining  authority  to purchase
      1,465  shares  of BAX Stock and an  additional  $7,556 of its  Convertible
      Preferred Stock. The remaining  aggregate purchase cost limitation for all
      common stock was $22,184 at June 30, 1999.

(7)   As of January 1, 1999,  the BAX Group adopted AICPA  Statement of Position
      ("SOP") No. 98-5, "Reporting on the Costs of Start-Up Activities". SOP No.
      98-5,  which  provides  guidance on the  reporting  of start-up  costs and
      organization costs, requires that such costs be expensed as incurred.  The
      adoption  of SOP  No.  98-5  had no  material  impact  on the  results  of
      operations of the BAX Group.




                                       45
<PAGE>


                              PITTSTON BAX GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The financial statements of the Pittston BAX Group (the "BAX Group") include the
balance  sheets,  results of  operations  and cash flows of the BAX Global  Inc.
("BAX Global")  operations of The Pittston Company (the "Company") and a portion
of the Company's corporate assets and liabilities and related transactions which
are not separately  identified  with operations of a specific  segment.  The BAX
Group's  financial  statements  are prepared  using the amounts  included in the
Company's  consolidated  financial  statements.  Corporate  amounts reflected in
these financial  statements are determined  based upon methods which  management
believes  to  provide  a  reasonable   and  equitable   estimate  of  the  costs
attributable to the BAX Group.

The Company  provides  holders of Pittston BAX Group Common Stock ("BAX  Stock")
separate financial statements,  financial reviews,  descriptions of business and
other  relevant  information  for the BAX  Group  in  addition  to  consolidated
financial  information of the Company.  Holders of BAX Stock are shareholders of
the Company,  which continues to be responsible for all liabilities.  Therefore,
financial  developments affecting the BAX Group, the Pittston Brink's Group (the
"Brink's  Group") or the Pittston  Minerals  Group (the  "Minerals  Group") that
affect the Company's  financial condition could affect the results of operations
and  financial  condition  of each of the  Groups.  Accordingly,  the  Company's
consolidated  financial  statements  must  be read in  connection  with  the BAX
Group's financial statements.

The following  discussion is a summary of the key factors  management  considers
necessary in reviewing  the BAX Group's  results of  operations,  liquidity  and
capital  resources.  This  discussion  must  be  read in  conjunction  with  the
financial statements and related notes of the BAX Group and the Company.

BAX Global's  freight  business has tended to be seasonal,  with a significantly
higher volume of shipments  generally  experienced during March, June and August
through November than during the other periods of the year. The lowest volume of
shipments has generally occurred in January and February.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>          <C>           <C>         <C>
Operating revenues:
BAX Global:
  Americas (a)                    $292,634     293,550       570,886     567,065
  Atlantic                          87,281      80,259       172,693     157,088
  Pacific                          122,467      67,090       232,717     125,778
  Eliminations/Other               (12,656)     (8,015)      (26,321)    (14,614)
- --------------------------------------------------------------------------------
Total operating revenues          $489,726     432,884       949,975     835,317


Operating profit (loss):
BAX Global:
  Americas (b)                    $ 13,949      13,532        25,145      22,317
  Atlantic                           2,540       1,668         4,062       2,801
  Pacific                            5,448       1,718        10,720       5,106
  Other (b)                        (13,190)    (10,639)      (26,739)    (23,515)
- --------------------------------------------------------------------------------
Segment operating profit             8,747       6,279        13,188       6,709
General corporate expense           (1,984)     (2,341)       (3,767)     (6,424)
- --------------------------------------------------------------------------------
Total operating profit            $  6,763       3,938         9,421         285
- --------------------------------------------------------------------------------
</TABLE>

(a) Includes Intra-U.S.  revenue of $149,892 and $152,936 for the quarters ended
June 30, 1999 and 1998,  respectively,  and  $293,502  and  $301,279 for the six
months ended June 30, 1999 and 1998,  respectively.
(b) Global overhead costs have been  reallocated  between the Americas and Other
in 1999 to more  accurately  reflect  the  global  services  provided  and to be
consistent  with new performance  measurements.  Prior year's  operating  profit
(loss) for the Americas  region and Other have been  reclassified  to conform to
the current year's classification.

                                       46
<PAGE>

<TABLE>
<CAPTION>



                           SELECTED FINANCIAL DATA

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                               <C>            <C>          <C>         <C>
Depreciation and amortization:
  BAX Global                      $  9,695       8,785        19,286      16,394
- --------------------------------------------------------------------------------
  General corporate                     62          59           124         117
Total depreciation and
  amortization                    $  9,757       8,844        19,410      16,511
- --------------------------------------------------------------------------------
Cash capital expenditures:
  BAX Global                        14,416      20,135        28,458      44,410
- --------------------------------------------------------------------------------
  General corporate                     11          22            13         126
Total cash capital expenditures   $ 14,427      20,157        28,471      44,536
- --------------------------------------------------------------------------------
</TABLE>


BAX Global operates in three geographic  regions:  the Americas,  which includes
the domestic and export business of the United States ("US"),  Latin America and
Canada;  the Atlantic  which includes  Europe and Africa;  and the Pacific which
includes  Asia  and   Australia.   Each  region   provides  both  expedited  and
non-expedited  freight  services.  Revenues  and  profits on  expedited  freight
services  are shared  among the origin and  destination  countries on all export
volumes.  Accordingly,  BAX  Global's US  business,  the region with the largest
export  volume,  significantly  impacts  the trend of  results  in BAX  Global's
worldwide expedited freight services.  Non-expedited  freight services primarily
include supply chain  management and ocean freight  services.  In addition,  BAX
Global operates a federally  certificated  airline, Air Transport  International
("ATI").  ATI's results, net of intercompany  eliminations,  are included in the
Americas region.  Eliminations/other  revenues  primarily  include  intercompany
revenue eliminations on shared services. Other operating loss primarily consists
of global support costs including global IT costs and goodwill amortization.

In the second quarter of 1999, the BAX Group reported net income of $3.1 million
($0.16 per share) as  compared to $1.0  million  ($0.05 per share) in the second
quarter of 1998.  Revenues  increased $56.8 million (13%) compared with the 1998
second quarter, to $489.7 million.  Operating expenses and selling,  general and
administrative  expenses for the 1999 second  quarter  increased  $54.0  million
(13%) compared with the same quarter last year.

In the first six  months of 1999,  the BAX  Group  reported  net  income of $3.5
million  ($0.18 per share) as compared to a net loss of $2.0 million  ($0.10 per
share) for the same period in 1998.  Revenues  increased  $114.7  million  (14%)
compared to the first six months of 1998, to $950.0 million.  Operating expenses
and  selling,  general and  administrative  expenses for the first six months of
1999  increased  $106.0  million  (13%)  compared  with the same period of 1998.
Operating  profit in the first half of 1999 included the benefit of $1.6 million
of incentive  accrual  reversal related to 1998 as such incentives were not paid
as a result of a management  decision made during the first quarter of 1999. The
incentive  accrual  reversal  benefited  net income in the 1999 first quarter by
approximately $1.0 million or $0.05 per share.



                                       47
<PAGE>


<TABLE>
<CAPTION>


BAX GLOBAL
Selected financial data for BAX Global on a comparative basis:

                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998          1999        1998
- --------------------------------------------------------------------------------
<S>                              <C>           <C>           <C>         <C>
Revenues by line of business:
  Expedited freight services     $ 406,917     371,078       794,671     724,928
  Non-expedited freight services    82,809      61,806       155,304     110,389
- --------------------------------------------------------------------------------
Total revenues                   $ 489,726     432,884       949,975     835,317
- --------------------------------------------------------------------------------
Worldwide expedited freight services:
  Weight (millions of pounds)        425.1       402.5         839.4       784.0
  Shipments (thousands)              1,209       1,345         2,408       2,635
- --------------------------------------------------------------------------------
Worldwide expedited freight services average:
  Revenue per pound (yield)      $    .957        .922          .947        .925
  Revenue per shipment           $     337         276           330         275
  Weight per shipment (pounds)         352         299           349         298
- --------------------------------------------------------------------------------
</TABLE>

BAX Global's worldwide operating revenues increased 13% to $489.7 million in the
second  quarter of 1999 as compared to $432.9  million in the second  quarter of
1998, as increases in the Atlantic and Pacific regions were partially  offset by
a decrease in the  Americas.  In the  current  quarter,  BAX Global  reported an
operating  profit of $8.7  million as compared to $6.3  million  reported in the
second quarter of 1998, with increases in all geographic regions,  primarily the
Pacific region.

Revenues in the Americas  decreased  $0.9 million  (0.3%) and  operating  profit
increased  $0.4  million  (3%) in the second  quarter of 1999 as compared to the
same  period in 1998.  The  decrease in revenue  was  primarily  due to lower US
domestic expedited freight revenue offset by additional  revenues from ATI which
was acquired in late April 1998.  Expedited  freight service revenues within the
US decreased due to lower volumes, which were partially offset by higher average
yields.  Pricing in 1999 benefited from the  introduction of the higher yielding
Emergency  Response  ("EMR") product in the US in the third quarter of 1998. The
operating  profit  benefited  from lower  transportation  costs in the US due to
increased  operating  efficiency  and lower costs of fuel.  These  benefits were
partially  offset by higher station and  administrative  costs and the effect of
additional expenses at ATI which was acquired on April 30, 1998.

Revenues and operating  profit in the Atlantic region  increased $7.0 million to
$87.3  million and $0.9  million to $2.5  million,  respectively,  in the second
quarter of 1999 as  compared  to the same 1998  period.  Revenue  and  operating
profits  were  favorably  impacted by an increase in  expedited  freight  volume
including  import traffic,  which increased due to the award of new contracts in
the Pacific  region.  These  benefits  were  partially  offset by lower  average
yields.

Revenues and operating  profit in the Pacific  increased $55.4 million (83%) and
$3.7 million (217%), respectively,  in the second quarter of 1999 as compared to
a  year  earlier.  The  increase  in  revenue  was  favorably  impacted  by  the
acquisition  of the  remaining  67% interest in a freight agent in Taiwan in the
first quarter of 1999. In addition, revenues and operating profit were favorably
impacted by higher revenues in several  countries in the region,  resulting from
the award of several new  contracts  during  late 1998 and early 1999.  The 1998
second  quarter  also  reflected  increased  provisions  for bad  debt  expense,
primarily in India.

Increases in  eliminations/other  revenue is consistent with increased revenues.
Other  operating  loss  increased  $2.6 million  primarily  due to higher global
administrative expenses.





                                       48
<PAGE>


BAX Global's worldwide operating revenues increased 14% to $950.0 million in the
first six months of 1999 as compared  to $835.3  million in the first six months
of 1998, with increases in all geographic  regions.  For the first six months of
1999,  BAX Global  reported an operating  profit of $13.2 million as compared to
$6.7 million  reported in the same period of 1998.  The operating  profit in the
first half of 1999  included the benefit of $1.6  million of  incentive  accrual
reversal  related  to 1998 as such  incentives  were not  paid as a result  of a
management decision made during the first quarter of 1999.

Revenues and operating  profit in the Americas  increased $3.8 million to $570.9
million and $2.8 million to $25.1 million, respectively, in the six months ended
June 30, 1999 as compared to $567.1 million and $22.3 million,  respectively, in
the same period in 1998.  Operating  profit in the Americas  region included the
benefit of approximately $0.3 million related to the aforementioned  reversal of
incentive  compensation  accruals.  The increase in revenue was primarily due to
the inclusion of revenues from ATI, which were substantially offset by decreases
in  expedited  freight  services  revenues in the US as well as  decreases in US
export revenues.  Expedited  freight service revenues within the US decreased as
lower volumes were  partially  offset by higher  average  yields  related to the
higher yielding EMR product discussed above. Operating profit benefited from the
higher yielding EMR product as well as from lower transportation costs in the US
due to increased  operating  efficiency and lower costs of fuel.  These benefits
were partially offset by higher station and administrative  costs and the effect
of additional expenses at ATI which was acquired on April 30, 1998. In addition,
US  transportation  costs in the first half of 1998 were negatively  impacted by
service disruptions due to weather delays and equipment problems.

Revenues and operating  profit in the Atlantic region increased $15.6 million to
$172.7 million and $1.3 million to $4.1 million, respectively, in the six months
ended June 30, 1999 as compared to the same 1998 period. The increase in revenue
was primarily due to an increase in expedited  freight  volumes due primarily to
growth in export traffic.  Additionally,  the import business benefited from the
award of several  new  contracts  in the  Pacific  region in late 1998 and early
1999. These benefits were partially offset by lower average yields. In addition,
operating  profit in this region  reflected  the  benefit of the  aforementioned
reversal of incentive accrual in the amount of $0.5 million.

Revenues and operating profit in the Pacific  increased $106.9 million to $232.7
million and $5.6 million to $10.7 million, respectively, in the six months ended
June 30, 1999 as compared to a year earlier.  Revenues and operating profit were
favorably impacted by higher revenues in several countries throughout the region
resulting  from the award of several  new  contracts  during late 1998 and early
1999.  The increase in revenue also  reflected the  acquisition of the remaining
67%  interest  in a  freight  agent in  Taiwan  in the  first  quarter  of 1999.
Operating  profit for the 1999 period in the Pacific  region was also  favorably
impacted by $0.8 million relating to the benefit of the aforementioned  reversal
of incentive  compensation  accruals while the 1998 period  reflected  increased
provisions for bad debt expense, primarily in India.

Increases in  eliminations/other  revenue is consistent with increased revenues.
Other  operating  loss  increased  $3.2 million  primarily  due to higher global
administrative expenses, which were partially offset by lower global information
technology costs.

FOREIGN OPERATIONS
A portion of the BAX Group  financial  results is derived from  activities  in a
number of foreign countries located in Europe, Asia and Latin America, each with
a local currency other than the US dollar.  Because the financial results of the
BAX Group are reported in US dollars,  they are affected by changes in the value
of the various  foreign  currencies  in  relation  to the US dollar.  Changes in
exchange rates may also adversely affect transactions,  which are denominated in
currencies other than the functional  currency.  BAX Global  periodically enters
into such  transactions in the course of its business.  The diversity of foreign
operations  helps to  mitigate  a portion of the impact  that  foreign  currency
fluctuations may have on the translated results in any one country.  BAX Global,
from  time  to  time,  uses  foreign   currency   forward   contracts  to  hedge
transactional risks associated with foreign currencies.  Translation adjustments
of net  monetary  assets  and  liabilities  denominated  in the  local  currency
relating to  operations  in countries  with highly  inflationary  economies  are
included  in net  income,  along  with all  transaction  gains or losses for the
period.





                                       49
<PAGE>


The BAX Group is also subject to other risks  customarily  associated with doing
business  in  foreign  countries,   including  labor  and  economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future effects,  if any, of such risks on the BAX Group cannot
be predicted.

CORPORATE EXPENSES
A portion of the Company's  corporate  general and  administrative  expenses and
other shared  services has been  allocated to the BAX Group based on utilization
and other methods and criteria which management believes to provide a reasonable
and  equitable  estimate  of the  costs  attributable  to the BAX  Group.  These
attributions  were $1.9 million and $2.3 million for the second  quarter of 1999
and 1998,  respectively  and $3.8  million  and $6.4  million  for the first six
months  of 1999 and  1998,  respectively.  Corporate  expenses  in the first six
months of 1998  included  additional  expenses  of  approximately  $5.8  million
related to a retirement  agreement  between the Company and its former  Chairman
and CEO.  Approximately  $2.0  million  of this $5.8  million of  expenses  were
attributed to the BAX Group.  Corporate expenses in the 1998 second quarter also
included costs associated with a severance agreement with a former member of the
Company's senior management.

OTHER OPERATING INCOME, NET
Other operating income, net was relatively  unchanged and increased $0.5 million
in the  three  and six month  periods  ended  June 30,  1999,  respectively,  as
compared to the same periods of 1998.  Other  operating  income,  net  generally
includes foreign exchange transaction gains and losses.

INTEREST EXPENSE, NET
Interest expense, net decreased $0.2 million for the three months ended June 30,
1999 as lower average interest rates more than offset higher average borrowings.
For the six months ended June 30, 1999,  interest  expense,  net increased  $0.6
million over the same 1998 period  primarily due to higher  average  borrowings.
The increase in  borrowings  represents  higher levels of debt  associated  with
acquisitions  and  increased IT  expenditures,  including  Year 2000  compliance
efforts.

INCOME TAXES
In both the 1999 and 1998  periods  presented,  the  provision  for income taxes
exceeded  the  statutory  federal  income  tax  rate  of  35%  due  to  goodwill
amortization and state income taxes,  partially offset by lower taxes on foreign
income.

                             FINANCIAL CONDITION

A portion of the Company's  corporate assets and liabilities has been attributed
to the BAX Group based upon utilization of the shared services from which assets
and liabilities are generated. Management believes this attribution to provide a
reasonable and equitable estimate of the costs attributable to the BAX Group.

CASH FLOW REQUIREMENTS
Cash  provided  by  operating  activities  during  the first six  months of 1999
totaled $61.0  million as compared to the $30.2  million  generated in the first
six months of 1998. The higher level of cash generated from operating activities
was  primarily   due  to  higher  cash   earnings  and  lower  working   capital
requirements.

INVESTING ACTIVITIES
Cash  capital  expenditures  for the first six  months of 1999 and 1998  totaled
$28.5  million and $44.5  million,  respectively,  reflecting  a large  facility
expansion in 1998 and lower levels of  expenditures  on  information  technology
systems. For the full year 1999, cash capital expenditures are expected to range
between $50 million and $55 million.  The foregoing amounts exclude expenditures
that have been or are  expected to be financed  through  capital  leases and any
acquisition expenditures.

The increase in aircraft  heavy  maintenance  expenditures  of $16.0 million was
primarily due to the acquisition of ATI in 1998.

                                       50
<PAGE>

Investing  activities  for the six  months  ended  June 30,  1998  included  the
acquisition of ATI for a purchase price of approximately $29 million.

FINANCING
The BAX Group intends to fund its cash capital expenditure  requirements through
anticipated cash flows from operating  activities or through operating leases if
the latter are  financially  attractive.  Shortfalls,  if any,  will be financed
through  the  Company's   revolving   credit   agreements  or  other   borrowing
arrangements.

Cash flows  received from financing  activities  were $8.0 million for the first
six months of 1999, compared with $60.0 million for the same period in 1998. The
1998  levels  reflect  additional  borrowings  primarily  required  to fund  the
acquisition of ATI, capital expenditures and information technology investments.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0 million. As of June 30, 1999 and December 31, 1998,  borrowings of $100.0
million were outstanding  under the term loan portion of the Facility and $148.9
million  and  $91.6  million,   respectively,   of  additional  borrowings  were
outstanding under the remainder of the Facility. Of the total outstanding amount
under the Facility at June 30, 1999 and December  31,  1998,  $76.1  million and
$60.9 million, respectively, were attributed to the BAX Group.

RELATED PARTY TRANSACTIONS
At June 30, 1999 and  December 31, 1998,  the Minerals  Group had no  borrowings
from the BAX Group.  At June 30,  1999,  the BAX Group owed the  Minerals  Group
$22.7  million  compared to $20.4  million at December 31, 1998 for tax payments
representing Minerals Group tax benefits utilized by the BAX Group in accordance
with the  Company's  tax sharing  policy of which $9.0 million is expected to be
paid within one year.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The BAX Group has  activities in a number of foreign  countries  throughout  the
world. Operations in these countries expose the BAX Group to a variety of market
risks,  including the effects of changes in foreign currency  exchange rates and
interest rates. In addition,  the BAX Group consumes certain  commodities in its
business,  exposing  it to  the  effects  of  changes  in  the  prices  of  such
commodities.  These financial and commodity  exposures are monitored and managed
by the company as an integral part of its overall risk management  program.  The
diversity of foreign  operations  helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have on the translated results in any one
country.  The BAX Group's  risk  management  program  considers  this  favorable
diversification  effect as it  measures  the BAX Group's  exposure to  financial
markets and as appropriate, seeks to reduce the potentially adverse effects that
the  volatility of certain  markets may have on its operating  results.  The BAX
Group  has not had any  material  change  in its  market  risk  exposures  since
December 31, 1998.

READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year 2000.  The BAX Group  understands  the  importance  of having  systems  and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its customers and business  partners.  BAX Global has established a year 2000
Project  Team  intended to make its  information  technology  assets,  including
embedded microprocessors ("IT assets"),  non-IT assets,  products,  services and
infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
The BAX  Global  Year 2000  Project  Team has  divided  its Year 2000  readiness
program into five phases:  (i) inventory (ii) assess and test,  (iii)  renovate,
(iv) test and verify  and (v)  implement.  During  the first  half of 1999,  the
inventory and assessment phases of major systems have been completed  worldwide.
Renovation  activities  for  most  major  systems  are  substantially  complete.
Replacement  activities  for  non-compliant  components and systems that are not
scheduled for renovation are  substantially  complete.  Testing is more than 90%
complete  for  systems  that have been  renovated.  The BAX Group  plans to have
completed all phases of its Year 2000 readiness  program on a timely basis prior
to Year  2000.  As of June 30,  1999,  more than 85% of the BAX  Group's  IT and
non-IT assets systems have been tested and verified as Year 2000 ready.

                                       51
<PAGE>


As part  of its  Year  2000  project,  the  BAX  Group  has  sent  comprehensive
questionnaires  to significant  suppliers and others with whom it does business,
regarding  their Year 2000  readiness and is in the process of  identifying  any
problem areas with respect to these business partners.  The BAX Group is relying
on such third  parties  representations  regarding  their own readiness for Year
2000. The extent to which potential  problems  associated with business partners
may have a  material  adverse  impact  on the BAX  Group's  operations  is being
assessed and will continue to be assessed throughout 1999.

Further,   the  BAX  Group  relies  upon  US  and  foreign  government  agencies
(particularly   the  Federal  Aviation   Administration   and  customs  agencies
worldwide),  utility  companies,  telecommunication  service companies and other
service  providers  outside  of  its  control.  According  to a  recent  General
Accounting Office report to Congress, some airports will not be prepared for the
Year 2000 and the problems these airports  experience  could impede traffic flow
throughout  the US.  As with most  companies,  the BAX  Group is  vulnerable  to
significant  suppliers'  and other third  parties  inability to remedy their own
Year 2000 issues.  As the BAX Group cannot control the conduct of its customers,
suppliers  and other third  parties,  there can be no  guarantee  that Year 2000
problems originating with a supplier or another third party will not occur.

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The BAX Group anticipates  incurring  remediation and acceleration costs for its
Year  2000  readiness   program.   Remediation   includes  the   identification,
assessment,  modification and testing phases of the Year 2000 readiness program.
Remediation  costs  include  both the costs of modifying  existing  software and
hardware as well as purchases that replace  existing  hardware and software that
is not Year 2000 ready.  Acceleration  costs  include  costs to purchase  and/or
develop   and   implement   certain   information   technology   systems   whose
implementation  has been  accelerated  as a result  of the Year  2000  readiness
issue.

<TABLE>
<CAPTION>

Total anticipated  remediation and acceleration  costs are detailed in the table
below:

(Dollars in millions)
ACCELERATION                                  Capital       Expense      Total
- ------------------------------------------------------------------------------
<S>                    <C>                  <C>                 <C>       <C>
Total anticipated Year 2000 costs           $    17.9           3.2       21.1
Incurred through June 30, 1999                   16.9           1.7       18.6
- ------------------------------------------------------------------------------
Remainder                                   $     1.0           1.5        2.5
- ------------------------------------------------------------------------------

REMEDIATION                                   Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $     2.8          14.2       17.0
Incurred through June 30, 1999                    1.7          13.6       15.3
- ------------------------------------------------------------------------------
Remainder                                   $     1.1           0.6        1.7
- ------------------------------------------------------------------------------

TOTAL                                         Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    20.7          17.4       38.1
Incurred through June 30, 1999                   18.6          15.3       33.9
- ------------------------------------------------------------------------------
Remainder                                   $     2.1           2.1        4.2
- ------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations,  liquidity and financial  condition of the BAX Group.  The extent to
which such a failure may adversely affect operations is being assessed.  The BAX
Group  believes its most  reasonably  likely worst case scenario is that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing efforts.  The BAX Group currently  believes that these problems will not
be  overwhelming  and are not likely to have a material  effect on the company's
operations or financial results.  As noted above, the BAX Group is vulnerable to
significant  suppliers',  customers'  and  other  third  parties'  (particularly
government  agencies  such as the Federal  Aviation  Administration  and customs
agencies  worldwide)  inability to remedy their own Year 2000 issues. As the BAX
Group cannot control the conduct of its suppliers or other third parties,  there
can be no  guarantee  that  Year  2000  problems  originating  with a  supplier,
customer or other third party will not occur.  However,  the BAX Group's program
of  communication  with and assessments of major third parties with whom they do
business  is intended to minimize  any  potential  risks  related to third party
failures.

                                       52
<PAGE>

READINESS FOR YEAR 2000: CONTINGENCY PLAN
During the first quarter of 1999, the BAX Group initiated  contingency  planning
for dealing with its most  reasonably  likely worst case  scenario.  Contingency
planning is divided into three principal parts. At company locations  worldwide,
specific local plans including  alternative  methods of delivering  services are
being developed.  Specific plans including prioritization of resources are being
written for systems and software packages. A transition management plan is being
devised to  provide a  mechanism  for  monitoring  both  internal  and  external
developments worldwide that may impact customer shipments,  thereby allowing BAX
Global to quickly  respond to potential  failures.  The  foundation  for the BAX
Group's  Year 2000  readiness  program is to ensure  that  critical  systems are
renovated/replaced  and tested prior to when a Year 2000 failure  might occur if
the program were not undertaken. Year 2000 is the number one priority within the
BAX Group's IT organization with full support of the BAX Group's Chief Executive
Officer.

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This discussion of the BAX Group's readiness for Year 2000, including statements
regarding  anticipated  completion  dates for various  phases of the BAX Group's
Year 2000 project, estimated costs for Year 2000 readiness, the determination of
likely worst case scenarios, actions to be taken in the event of such worst case
scenarios  and the  impact on the BAX Group of any  delays  or  problems  in the
implementation  of Year 2000  initiatives  by the BAX Group and/or any public or
private sector  suppliers and service  providers and customers  involve  forward
looking information which is subject to known and unknown risks,  uncertainties,
and contingencies which could cause actual results, performance or achievements,
to differ materially from those which are anticipated. Such risks, uncertainties
and  contingencies,  many of which are  beyond  the  control  of the BAX  Group,
include,  but are not  limited to,  government  regulations  and/or  legislative
initiatives,  variations in costs or expenses relating to the  implementation of
Year  2000  initiatives,  changes  in the  scope of  improvements  to Year  2000
initiatives  and  delays  or  problems  in  the   implementation  of  Year  2000
initiatives by the BAX Group and/or any public or private  sector  suppliers and
service providers and customers.

CAPITALIZATION
The Company has three classes of common stock: BAX Stock, Pittston Brink's Group
Common  Stock  ("Brink's  Stock"),  and  Pittston  Minerals  Group  Common Stock
("Minerals  Stock")  which were designed to provide  shareholders  with separate
securities  reflecting  the  performance  of the BAX  Group,  Brink's  Group and
Minerals Group,  respectively,  without  diminishing the benefits of remaining a
single  corporation  or  precluding  future  transactions  affecting  any of the
Groups. The BAX Group consists of the BAX Global operations of the Company.  The
Brink's Group consists of the Brink's, Incorporated ("Brink's") and Brink's Home
Security, Inc. ("BHS") operations of the Company. The Minerals Group consists of
the  Pittston  Coal Company  ("Pittston  Coal") and  Pittston  Mineral  Ventures
("Mineral  Ventures")  operations of the Company.  The Company prepares separate
financial  statements  for the BAX,  Brink's and Minerals  Groups in addition to
consolidated financial information of the Company.




                                       53
<PAGE>

<TABLE>
<CAPTION>


Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

(Dollars in millions,       Three Months Ended June 30 Six Months Ended June 30
shares in thousands)                    1999      1998        1999         1998
- -------------------------------------------------------------------------------
<S>                                    <C>      <C>           <C>         <C>
BAX Stock:
 Shares                         $        -      227.4            -        404.9
 Cost                                    -        3.7            -          7.2
Convertible Preferred Stock:
 Shares                                  -          -         83.9          0.4
 Cost                           $        -          -         21.0          0.1
 Excess carrying amount (a)     $        -          -         19.2            -
- -------------------------------------------------------------------------------
</TABLE>

(a) The excess of the  carrying  amount of the Series C  Cumulative  Convertible
Preferred  Stock  (the  "Convertible  Preferred  Stock")  over the cash  paid to
holders for  repurchases  made during the periods.  This amount is deducted from
preferred dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  .08  million  shares (or .8  depositary  shares)  of its  Convertible
Preferred  Stock  for  $21.0  million.   The  Convertible   Preferred  Stock  is
convertible  into Minerals  Stock and has an annual  dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the six months  ended June 30, 1999 are net of the $19.2  million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid  to  the  holders  of  the  Convertible  Preferred  Stock.  The  cash  flow
requirements and proceeds and the costs of the Convertible  Preferred Stock have
been attributed to the Minerals Group.

As of June 30, 1999, the Company had remaining authority to purchase 1.5 million
shares of BAX Stock and an additional $7.6 million of its Convertible  Preferred
Stock. The remaining aggregate purchase cost limitation for all common stock was
$22.2 million as of June 30, 1999.

DIVIDENDS
The Board  intends to declare and pay  dividends,  if any, on BAX Stock based on
earnings,  financial condition,  cash flow and business  requirements of the BAX
Group.  Since the  Company  remains  subject  to  Virginia  law  limitations  on
dividends,  losses by the Minerals  Group and/or the Brink's  Group could affect
the Company's  ability to pay dividends in respect to stock  relating to the BAX
Group.

During the first six months of 1999 and 1998, the Board declared and the Company
paid cash dividends of 12.0 cents per share of BAX Stock.  Dividends paid on the
Convertible  Preferred  Stock in the first six months of 1999 and 1998 were $1.1
million and $1.8 million, respectively.

ACCOUNTING CHANGES
As of January 1, 1999, the BAX Group adopted AICPA Statement of Position ("SOP")
No. 98-5, "Reporting on the Costs of Start-Up  Activities".  SOP No. 98-5, which
provides  guidance on the reporting of start-up  costs and  organization  costs,
requires  that such costs be expensed as incurred.  The adoption of SOP No. 98-5
had no material impact on the results of operations of the BAX Group.

FORWARD LOOKING INFORMATION
Certain of the matters  discussed  herein,  including  statements  regarding the
readiness for Year 2000 and projected  capital  spending involve forward looking
information  which is  subject to known and  unknown  risks,  uncertainties  and
contingencies,  which could cause actual results, performance or achievements to
differ  materially from those which are anticipated.  Such risks,  uncertainties
and contingencies, many of which are beyond the control of the BAX Group and the
Company,  include,  but  are not  limited  to,  overall  economic  and  business
conditions,  the demand for BAX Global's services, pricing and other competitive
factors  in the  industry,  variations  in costs or  expenses,  cash flow of the
Minerals Group,  changes in the scope of improvements to information systems and
Year 2000  initiatives,  delays or problems in the  implementation  of Year 2000
initiatives  by the BAX Group  and/or any public or  private  sector  suppliers,
service  providers  and  customers,  and  delays or  problems  in the design and
implementation of improvements to information systems.




                                       54
<PAGE>


<TABLE>
<CAPTION>


                           PITTSTON MINERALS GROUP
                                BALANCE SHEETS
                                (IN THOUSANDS)

                                                     June 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                 <C>                    <C>
ASSETS
Current assets:
Cash and cash equivalents                           $  2,580               942
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $4,084; 1998 - $2,275)                       62,127            90,311
Receivable - Pittston Brink's Group/BAX Group, net     7,546                 -
Inventories:
  Coal inventory                                      35,036            24,567
  Other inventory                                      4,234             4,177
- ------------------------------------------------------------------------------
                                                      39,270            28,744
Prepaid expenses and other current assets              6,395             6,574
Deferred income taxes                                 18,626            19,863
- ------------------------------------------------------------------------------
Total current assets                                 136,544           146,434

Property,  plant  and  equipment,
  at  cost  (net of  accumulated  depreciation,
  depletion and amortization:
  1999 - $170,344; 1998 - $159,459)                  152,279           153,785
Deferred pension assets                               89,099            86,897
Deferred income taxes                                 59,290            58,210
Intangibles, net of accumulated amortization         103,423           104,925
Coal supply contracts                                 16,933            21,965
Receivable - Pittston Brink's Group/BAX Group, net    14,734            16,298
Other assets                                          57,175            52,950
- ------------------------------------------------------------------------------
Total assets                                        $629,477           641,464
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY Current liabilities:
Short-term borrowings                               $  8,115            29,734
Current maturities of long-term debt                     573               482
Accounts payable                                      35,286            33,987
Payable - Pittston Brink's Group/BAX Group, net            -             3,321
Accrued liabilities                                   87,018            87,737
- ------------------------------------------------------------------------------
Total current liabilities                            130,992           155,261

Long-term debt, less current maturities              173,710           131,772
Postretirement benefits other than pensions          234,545           231,242
Workers' compensation and other claims                76,766            79,717
Mine closing and reclamation liabilities              32,405            33,147
Other liabilities                                     34,502            35,977
Commitments and contingent liabilities
Shareholder's equity                                 (53,443)          (25,652)
- ------------------------------------------------------------------------------
Total liabilities and shareholder's equity          $629,477           641,464
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       55
<PAGE>

<TABLE>
<CAPTION>


                           PITTSTON MINERALS GROUP
                           STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998          1999        1998
- --------------------------------------------------------------------------------

<S>                               <C>          <C>           <C>         <C>
Net sales                         $ 90,956     134,408       199,709     284,306

Cost and expenses:
Cost of sales                       95,972     133,278       211,415     277,442
Selling, general and
 administrative expenses             9,232       7,764        16,156      16,851

- --------------------------------------------------------------------------------
Total costs and expenses           105,204     141,042       227,571     294,293
Other operating income, net          1,951       2,611         6,231       4,785
- --------------------------------------------------------------------------------
Operating loss                     (12,297)     (4,023)      (21,631)     (5,202)
Interest income                        433         313           905         614
Interest expense                    (2,585)     (2,449)       (4,891)     (5,043)
- --------------------------------------------------------------------------------
Other income (expense), net             (1)          1            (1)          1
Loss before income taxes           (14,450)     (6,158)      (25,618)     (9,630)
Credit for income taxes             (7,716)     (5,361)      (14,325)     (7,590)
- --------------------------------------------------------------------------------
Net loss                            (6,734)       (797)      (11,293)     (2,040)
Preferred stock dividends,
  net (Note 6)                        (231)       (887)       18,083      (1,751)
- --------------------------------------------------------------------------------
Net income (loss) attributed to
  common shares (Note 6)          $ (6,965)     (1,684)        6,790      (3,791)
- --------------------------------------------------------------------------------
Net income (loss) per common
  share (Note 6):
  Basic                           $   (.79)       (.20)          .78        (.46)
  Diluted                             (.79)       (.20)        (1.17)       (.46)
- --------------------------------------------------------------------------------

Cash dividends per common share   $      -        .025          .025       .1875
- --------------------------------------------------------------------------------

Weighted average common
  shares outstanding:
  Basic                              8,770       8,309         8,671       8,267
  Diluted                            8,770       8,309         9,663       8,267
- --------------------------------------------------------------------------------

Comprehensive income (loss)       $ (3,621)     (2,852)       11,785      (4,630)
- --------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       56
<PAGE>

<TABLE>
<CAPTION>


                           PITTSTON MINERALS GROUP
                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)


                                                      Six Months Ended June 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                    <C>              <C>
Cash flows from operating activities:
Net loss                                               $   (11,293)     (2,040)
Adjustments to reconcile net loss to net cash
  provided (used) by operating activities:
  Depreciation, depletion and amortization                  17,886      18,114
  (Credit) provision for deferred income taxes              (1,111)        438
  Credit for pensions, noncurrent                           (2,089)     (1,538)
  (Gain) loss on sale of property, plant and
    equipment and other assets                                 (48)      1,388
  Other operating                                            2,592       1,500
  Change in operating assets and liabilities,
    net of effects of acquisitions and
    dispositions:
    Decrease (increase) in accounts receivable              26,244     (31,698)
    (Increase) decrease in inventories                     (10,423)      3,383
    Decrease in prepaid expenses
      and other current assets                                 902         669
    Increase in other assets                                (2,419)     (2,268)
    Increase (decrease) in accounts payable
    and accrued liabilities                                  4,081      (8,864)
    (Decrease) increase in other liabilities                  (516)        530
    Decrease in workers' compensation and
      other claims, noncurrent                              (2,951)     (4,455)
    Other, net                                                 112         (59)
- ------------------------------------------------------------------------------

Net cash provided (used) by operating activities            20,967     (24,900)
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                  (8,742)    (12,751)
Proceeds from disposal of property, plant and equipment         51      13,056
Proceeds from disposition of assets                              -       6,772
Other, net                                                   1,235        (905)
- ------------------------------------------------------------------------------
Net cash (used) provided by investing activities            (7,456)      6,172
- ------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in short-term borrowings               (21,619)     20,752
Additions to long-term debt                                 64,513      49,349
Reductions of long-term debt                               (22,612)    (31,078)
Payments to Brink's Group                                   (9,867)    (16,700)
Repurchase of stock (Note 6)                               (20,980)       (307)
Dividends paid                                              (1,308)     (3,091)
- ------------------------------------------------------------------------------
Net cash (used) provided by financing activities           (11,873)     18,925
- ------------------------------------------------------------------------------
Net increase in cash and cash equivalents                    1,638         197
Cash and cash equivalents at beginning of period               942       3,394
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period                $  2,580       3,591
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.





                                       57
<PAGE>

                           PITTSTON MINERALS GROUP
                        NOTES TO FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)

(1)   The financial  statements of the Pittston  Minerals  Group (the  "Minerals
      Group") include the balance  sheets,  results of operations and cash flows
      of the  Pittston  Coal  Company  ("Pittston  Coal") and  Pittston  Mineral
      Ventures  ("Mineral  Ventures")  operations  of The Pittston  Company (the
      "Company"),   and  a  portion  of  the  Company's   corporate  assets  and
      liabilities and related transactions which are not specifically identified
      with operations of a particular  segment.  The Minerals Group's  financial
      statements  are  prepared  using the  amounts  included  in the  Company's
      consolidated  financial  statements.  Corporate  allocations  reflected in
      these  financial  statements  are  determined  based  upon  methods  which
      management  believes to provide a reasonable  and equitable  allocation of
      such items.

      The Company  provides to holders of Pittston  Minerals  Group Common Stock
      ("Minerals  Stock")  separate  financial  statements,   financial  review,
      descriptions  of business and other relevant  information for the Minerals
      Group, in addition to consolidated  financial  information of the Company.
      Holders of Minerals Stock are shareholders of the Company, which continues
      to be responsible for all its liabilities.  Financial impacts arising from
      the Pittston Brink's Group (the "Brink's  Group"),  the Pittston BAX Group
      (the  "BAX  Group")  or the  Minerals  Group  that  affect  the  Company's
      financial  condition could therefore  affect the results of operations and
      financial  condition of each of the Groups.  Since financial  developments
      within one Group  could  affect  other  Groups,  all  shareholders  of the
      Company could be adversely  affected by an event  directly  impacting only
      one Group.  Accordingly,  the Company's  consolidated financial statements
      must be read in connection with the Minerals Group's financial statements.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 1999 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 1999.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1998.

<TABLE>
<CAPTION>

(2)   The following is a  reconciliation  between the  calculation  of basic and
      diluted net income (loss) per share:

                            Three Months Ended June 30  Six Months Ended June 30
      Minerals Group                    1999      1998             1999     1998
      --------------------------------------------------------------------------
      <S>                          <C>            <C>           <C>       <C>
      Numerator:
      Net loss                     $  (6,734)     (797)         (11,293)  (2,040)
      Convertible Preferred Stock
      --------------------------------------------------------------------------
        dividends, net                  (231)     (887)          18,083   (1,751)
      --------------------------------------------------------------------------
      Basic net income (loss) per share
        numerator                     (6,965)   (1,684)           6,790   (3,791)
      Effect of dilutive securities:
        Convertible Preferred Stock
      --------------------------------------------------------------------------
        dividends, net                     -         -          (18,083)       -

      Diluted net loss per
        share numerator          $    (6,965)   (1,684)         (11,293)  (3,791)
</TABLE>




                                       58
<PAGE>

<TABLE>
<CAPTION>


                            Three Months Ended June 30  Six Months Ended June 30
      Minerals Group                    1999      1998             1999     1998
      --------------------------------------------------------------------------
      <S>                              <C>       <C>              <C>      <C>
      Denominator:
      Basic weighted average common
        shares outstanding             8,770     8,309            8,671    8,267
      Effect of dilutive securities:
        Assumed conversion of Convertible
        Preferred Stock                    -         -              992        -
      --------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding             8,770     8,309            9,663    8,267
      --------------------------------------------------------------------------
</TABLE>

      Options to purchase 558 shares of Minerals  Stock, at prices between $1.59
      and $25.74 per share, were outstanding  during the three months ended June
      30, 1999, but were not included in the computation of diluted net loss per
      share because the effect of all options would be antidilutive.  Options to
      purchase 698 shares of Minerals  Stock, at prices between $1.81 and $25.74
      per share, were outstanding during the six months ended June 30, 1999, but
      were not included in the computation of diluted net loss per share because
      the options' exercise prices were greater than the average market price of
      the common shares and, therefore, the effect would be antidilutive.

      Options  to  purchase  677 and 679  shares of  Minerals  Stock,  at prices
      between $6.53 and $25.74 per share, were outstanding  during the three and
      six months ended June 30, 1998, respectively, but were not included in the
      computation  of  diluted  net loss per  share  because  the  effect of all
      options would be antidilutive.

      The conversion of the Convertible  Preferred Stock to 460 and 1,764 shares
      of Minerals Stock has been excluded in the computation of diluted net loss
      per share in the three months  ended June 30,  1999,  and in the three and
      six months  ended June 30, 1998,  respectively,  because the effect of the
      assumed conversion would be antidilutive.

      The  shares  of  Minerals  Stock  held in the  Pittston  Company  Employee
      Benefits  Trust  ("Trust")  are subject to the  treasury  stock method and
      effectively  are not  included in the basic and diluted net income  (loss)
      per share calculations.  As of June 30, 1999, 335 shares of Minerals Stock
      (58 in 1998) remained in the Trust.

(3)   Depreciation,  depletion and amortization of property, plant and equipment
      totaled  $5,792 and $11,240 in the second  quarter and first six months of
      1999,  respectively,  compared to $5,604 and $11,343 in the second quarter
      and first six months of 1998, respectively.

<TABLE>
<CAPTION>

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

                         Three Months Ended June 30   Six Months Ended June 30
                                   1999        1998           1999        1998
      --------------------------------------------------------------------------
      <S>                     <C>             <C>            <C>         <C>
      Interest                $   2,388       1,845          3,965       5,311
      --------------------------------------------------------------------------
      Income taxes            $ (13,777)    (11,967)       (13,666)    (11,989)
      --------------------------------------------------------------------------
</TABLE>

(5)   The  cumulative  impact of  foreign  currency  translation  deducted  from
      shareholder's  equity was $2,326 and $3,919 at June 30, 1999 and  December
      31, 1998, respectively.

      The cumulative  impact of cash flow hedges added to  shareholder's  equity
      was $1,313 at June 30,  1999.  The  cumulative  impact of cash flow hedges
      deducted from shareholder's equity was $2,020 at December 31, 1998.




                                       59
<PAGE>

<TABLE>
<CAPTION>


(6)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

                         Three Months Ended June 30   Six Months Ended June 30
      (In thousands)               1999        1998           1999        1998
      ------------------------------------------------------------------------
      <S>                         <C>          <C>            <C>         <C>
      Convertible Preferred Stock:
        Shares                        -           -            83.9        0.4
        Cost                  $       -           -          20,980        146
      Excess carrying
        amount (a)            $       -           -          19,201         23
      ------------------------------------------------------------------------
</TABLE>

     (a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
     Convertible  Preferred Stock (the  "Convertible  Preferred Stock") over the
     cash paid to holders for repurchases  made during the periods.  This amount
     is  deducted  from  preferred  dividends  in the  Minerals  Group  and  the
     Company's Statement of Operations.

      On March 12,  1999,  the Board  increased  the  authority  to purchase its
      Convertible  Preferred  Stock by $4,300.  On March 15,  1999,  the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the six months ended June 30, 1999 are net of the $19,201,
      which is the excess of the carrying  amount of the  Convertible  Preferred
      Stock  over the cash  paid to the  holders  of the  Convertible  Preferred
      Stock.  The cash  flow  requirements  and  proceeds  and the  costs of the
      Convertible Preferred Stock have been attributed to the Minerals Group.

      At June 30,  1999,  the Company had the  remaining  authority  to purchase
      1,000 shares of Minerals Stock and an additional $7,556 of its Convertible
      Preferred Stock. The remaining  aggregate purchase cost limitation for all
      common stock was $22,184 at June 30, 1999.

(7)   As of January 1, 1999,  the  Minerals  Group  adopted  AICPA  Statement of
      Position   ("SOP")  No.  98-5,   "Reporting   on  the  Costs  of  Start-Up
      Activities."  SOP No. 98-5,  which  provides  guidance on the reporting of
      start-up  costs  and  organization  costs,  requires  that  such  costs be
      expensed as incurred.  The Minerals Group has determined that  capitalized
      mine development  costs for its gold and coal mining  operations relate to
      acquiring and constructing  long-lived assets and preparing them for their
      intended  use.  Accordingly,  the adoption of SOP No. 98-5 had no material
      impact on the results of operations for the Minerals Group.





                                       60
<PAGE>


                           PITTSTON MINERALS GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The financial  statements of the Pittston  Minerals Group (the "Minerals Group")
include the balance sheets, results of operations and cash flows of the Pittston
Coal  Company   ("Pittston  Coal")  and  Pittston  Mineral  Ventures   ("Mineral
Ventures") operations of The Pittston Company (the "Company"),  and a portion of
the Company's  corporate assets and liabilities and related  transactions  which
are not  specifically  identified with operations of a particular  segment.  The
Minerals Group's financial statements are prepared using the amounts included in
the Company's consolidated financial statements.  Corporate amounts reflected in
these financial  statements are determined  based upon methods which  management
believes to provide a reasonable and equitable estimate of the costs, assets and
liabilities attributable to the Minerals Group.

The Company  provides to holders of the  Pittston  Minerals  Group  Common Stock
("Minerals   Stock")   separate   financial   statements,   financial   reviews,
descriptions of business and other relevant  information for the Minerals Group,
in addition to  consolidated  financial  information of the Company.  Holders of
Minerals Stock are shareholders of the Company, which is responsible for all its
liabilities. Therefore, financial developments affecting the Minerals Group, the
Pittston Brink's Group (the "Brink's Group") or the Pittston BAX Group (the "BAX
Group") that affect the Company's financial condition could therefore affect the
results  of  operations   and  financial   condition  of  each  of  the  Groups.
Accordingly,  the Company's  consolidated  financial  statements must be read in
connection with the Minerals Group's financial statements.

The following  discussion is a summary of the key factors  management  considers
necessary in reviewing the Minerals Group's results of operations, liquidity and
capital  resources.  This  discussion  must  be  read in  conjunction  with  the
financial statements and related notes of the Minerals Group and the Company.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                         Three Months Ended June 30   Six Months Ended June 30
(In thousands)                      1999       1998            1999       1998
- ------------------------------------------------------------------------------
<S>                            <C>          <C>             <C>        <C>
Net sales:
Pittston Coal:
  Coal Operations              $  85,612    128,053         189,123    272,029
  Allied Operations (a)            1,885      2,123           3,922      4,067
- ------------------------------------------------------------------------------
Total Pittston Coal               87,497    130,176         193,045    276,096
Mineral Ventures                   3,459      4,232           6,664      8,210
- ------------------------------------------------------------------------------
Net sales                      $  90,956    134,408         199,709    284,306
- ------------------------------------------------------------------------------
Operating profit (loss):
Pittston Coal:
  Coal Operations              $ (10,686)    (3,356)        (19,028)    (2,687)
  Allied Operations (a)            1,352      1,642           2,710      3,475
- ------------------------------------------------------------------------------
Total Pittston Coal               (9,334)    (1,714)        (16,318)       788
Mineral Ventures                  (1,238)      (278)         (2,028)      (325)
- ------------------------------------------------------------------------------
Segment operating profit (loss)  (10,572)    (1,992)        (18,346)       463
General corporate expense         (1,725)    (2,031)         (3,285)    (5,665)
- ------------------------------------------------------------------------------
Operating loss                 $ (12,297)    (4,023)        (21,631)    (5,202)
- ------------------------------------------------------------------------------
</TABLE>

(a) Primarily  consists  of  timber  and natural gas operations.

                                       61
<PAGE>

<TABLE>
<CAPTION>



                           SELECTED FINANCIAL DATA


                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                         1999       1998           1999       1998
- --------------------------------------------------------------------------------
<S>                                 <C>          <C>           <C>        <C>
Depreciation, depletion
  and amortization:
  Pittston Coal                     $ 8,070      8,436         16,127     16,654
  Mineral Ventures                      937        695          1,653      1,361
  General corporate                      53         50            106         99
- --------------------------------------------------------------------------------
Total depreciation, depletion
  and amortization                  $ 9,060      9,181         17,886     18,114
- --------------------------------------------------------------------------------
Cash capital expenditures:
  Pittston Coal                     $ 1,326      7,504          6,474     11,175
  Mineral Ventures                    1,039        739          2,257      1,439
  General corporate                       9         48             11        137
- --------------------------------------------------------------------------------
Total cash capital expenditures     $ 2,374      8,291          8,742     12,751
- --------------------------------------------------------------------------------
</TABLE>

The Minerals Group is primarily engaged in the mining, preparation and marketing
of coal,  the purchase of coal for resale,  the sale or leasing of coal lands to
others  ("Coal  Operations")  and has  interests  in the timber and  natural gas
businesses ("Allied  Operations") through Pittston Coal. The Minerals Group also
explores for and acquires  mineral assets,  primarily gold,  through its Mineral
Ventures operations.

In the second  quarter of 1999,  the Minerals  Group reported a net loss of $6.7
million compared to a net loss of $0.8 million in the second quarter of 1998. In
the second quarter of 1999, the operating loss totaled $12.3 million as compared
to an  operating  loss of $4.0  million  in the 1998  second  quarter.  The 1998
operating  loss  included a $2.2 million loss on the sale of certain coal assets
at the Elkay  mining  operation in West  Virginia  ("Elkay  Assets").  Net sales
during the second quarter of 1999 decreased  $43.5 million (32%) compared to the
corresponding 1998 quarter.

In the first six months of 1999, the Minerals Group reported a net loss of $11.3
million  compared to a net loss of $2.0  million in the same period of 1998.  In
the first  six  months of 1999 the  operating  loss  totaled  $21.6  million  as
compared  to an  operating  loss of $5.2 in the 1998  period  (including  a $2.2
million loss on the sale of certain  Elkay  Assets).  Net sales during the first
half of 1999 decreased  $84.6 million (30%) compared to the  corresponding  1998
period.

PITTSTON COAL
Net sales for Pittston Coal totaled $87.5 million in the second  quarter of 1999
compared  to $130.2  million  in the prior  year's  quarter.  The  decrease  was
primarily due to lower Coal Operations  sales volume.  Pittston Coal reported an
operating  loss of $9.3  million in the second  quarter of 1999  compared  to an
operating loss of $1.7 million in 1998. The operating loss in the second quarter
of 1998 included a $2.2 million loss on the sale of certain  Elkay  Assets.  The
decline in  operating  results  was due to  reductions  in coal margin and other
income  and  increases  in  inactive  employee  cost and  selling,  general  and
administrative  expenses.  The increase in selling,  general and  administrative
expenses was the result of increased provisions for accounts  receivable,  which
is discussed in further detail below.

Net sales for Pittston  Coal totaled  $193.0  million in the first six months of
1999  compared to $276.1  million in the same period of 1998.  This decrease was
primarily due to lower Coal Operations  sales volume.  Pittston Coal reported an
operating  loss of $16.3  million in the first six months of 1999 compared to an
operating profit of $0.8 million in the corresponding 1998 period.  This decline
in  operating  results  was  primarily  due to a  reduction  in coal  margin and
increases in selling,  general and administrative expenses, idle and closed mine
cost and inactive employee cost, partially offset by a gain on the settlement of
litigation.




                                       62
<PAGE>

<TABLE>
<CAPTION>


Selected financial data for Coal Operations on a comparative basis:

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                         1999       1998           1999       1998
- --------------------------------------------------------------------------------
<S>                                <C>           <C>           <C>        <C>
Coal margin                        $  5,582      8,666         10,406     20,135
Other operating income                  744      1,628          3,523      2,682
- --------------------------------------------------------------------------------
Margin and other income               6,326     10,294         13,929     22,817
- --------------------------------------------------------------------------------
Idle equipment and closed mines       2,259      2,582          4,080      3,285
Inactive employee costs               8,450      6,740         18,293     13,695
Selling, general and administrative   6,303      4,328         10,584      8,524
- --------------------------------------------------------------------------------
Total other costs and expenses       17,012     13,650         32,957     25,504
- --------------------------------------------------------------------------------
Total Coal Operations
  operating loss                   $(10,686)    (3,356)       (19,028)    (2,687)
- --------------------------------------------------------------------------------
Coal sales (tons):
  Metallurgical                         957      1,995          2,493      3,926
  Steam                               1,985      2,312          3,911      5,235
- --------------------------------------------------------------------------------
Total coal sales                      2,942      4,307          6,404      9,161
- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                         1999       1998          1999        1998
- --------------------------------------------------------------------------------
<S>                                   <C>        <C>           <C>         <C>
Production/purchased (tons):
  Deep                                1,205      1,368         2,529       2,757
  Surface                             1,094      1,841         2,210       3,810
  Contract                              401        200           670         442
- --------------------------------------------------------------------------------
                                      2,700      3,409         5,409       7,009
Purchased                               665      1,046         1,444       2,011
- --------------------------------------------------------------------------------
Total                                 3,365      4,455         6,853       9,020
- --------------------------------------------------------------------------------

Coal margin per ton:
  Realization                      $  29.10      29.73         29.53       29.69
  Current production costs            27.20      27.72         27.91       27.49
- --------------------------------------------------------------------------------
Coal margin                        $   1.90       2.01          1.62        2.20
- --------------------------------------------------------------------------------
</TABLE>

Coal  Operations net sales decreased $42.4 million in the second quarter of 1999
compared to the same period in 1998.  This decline is  primarily  due to reduced
sales  volume of 2.9 million tons which  represented  a reduction of 1.4 million
tons  (32%)  compared  to the second  quarter  of 1998.  Steam coal sales in the
second quarter of 1999 decreased by 0.3 million tons (14%),  to 2.0 million tons
and metallurgical  coal sales declined by 1.0 million tons (52%), to 1.0 million
tons when compared to the second quarter 1998. The steam sales reduction was due
primarily to the sale of certain Elkay Assets during the second  quarter of 1998
and the closing of a surface mine in Kentucky in the third quarter of 1998.  The
decline in metallurgical sales was primarily due to continued softness in market
conditions  resulting  from lower  worldwide  steel  production  and a strong US
dollar  relative to the currencies of other coal exporting  nations.  Steam coal
sales  represented 67% and 54% of total volume in the second quarter of 1999 and
1998,  respectively,  reflecting  the  impact  of  the  significant  decline  in
metallurgical volumes.

For the second quarter of 1999, Coal  Operations  generated an operating loss of
$10.7  million as compared  to an  operating  loss of $3.4  million for the same
period in 1998.  The operating  loss in the second  quarter of 1998 included the
previously  mentioned $2.2 million loss on the sale of certain Elkay Assets. The
lower  results  were  primarily  due to a $3.1  million  decrease  in total coal
margin. In addition,  selling,  general and  administrative  expenses (due to an
increase in provisions  related to accounts  receivable)  and inactive  employee
cost  increased  $2.0  million  and $1.7  million,  respectively,  in the second
quarter  of 1999,  compared  to the same  period in 1998 while  other  operating
income declined $0.9 million.

                                       63
<PAGE>

Total coal margin for the second quarter of 1999 decreased  compared to the 1998
second  quarter due to lower sales volume and  realizations  combined with a net
decrease in coal margin per ton.  Coal margin per ton decreased to $1.90 per ton
in the second  quarter of 1999 from $2.01 per ton for the 1998  second  quarter.
This  overall  change was  primarily  due to a decrease  in  metallurgical  coal
margins.  Metallurgical  coal  margins  were  negatively  impacted in the second
quarter  of 1999 by lower  realizations  per ton  primarily  resulting  from the
previously  mentioned soft market  conditions which  negatively  impacted annual
contract negotiations.  Steam coal realizations per ton improved slightly in the
second  quarter of 1999 as compared to the 1998  quarter.  However,  total steam
coal  sales  were  lower as this  improvement  in price was more than  offset by
reduced  volume as a result of the sale of the Elkay Assets.  Steam coal margins
per ton also improved over the prior year's quarter as higher  realizations  per
ton were only slightly offset by increased  costs per ton. The overall  decrease
in current  production cost of coal sold is largely due to improved  performance
from the Coal Operation's deep mines.

Metallurgical  sales in 1999 are  expected  to  continue  to be lower  than 1998
levels,  due to market  conditions,  as well as the  disadvantage  caused by the
relative strength of the US dollar versus currencies of other metallurgical coal
producing  countries.  Both of  these  factors  have  negatively  impacted  1999
contract negotiations for the contract year that commenced April 1, 1999.

Production  in the second  quarter of 1999  decreased  0.7 million tons over the
comparable  period in 1998,  while purchased coal declined from 1.0 million tons
to 0.7  million  tons for the  second  quarter  of 1998 and 1999,  respectively.
Surface  production  accounted for 41% and 54% of total production in the second
quarter of 1999 and 1998,  respectively,  which  reflects the 1998 sale of Elkay
Assets as well as the closing of a surface mine in Kentucky.

Other operating income amounted to $0.7 million in the second quarter of 1999 as
compared to $1.6 million in the  comparable  period of 1998.  This  decrease was
primarily due to a reduction in gains on sales of property and equipment.

Idle and closed mine costs  decreased  $0.3 million during the second quarter of
1999  compared to the same period in 1998.  The decrease is mainly due to a $2.0
million inventory writedown  associated with the sale of the Elkay Assets in the
1998 second  quarter,  offset by costs  associated  with the first  quarter 1999
idlement  of a deep  mine  producing  metallurgical  coal,  which  was  idled in
response to the previously  mentioned weak market  conditions and is expected to
remain idled  through the third  quarter of 1999.  As a result,  idle and closed
mine costs are expected to reflect this idlement into the next quarter.  Barring
significant  improvements in these market  conditions,  rising  inventory levels
could result in further review of capacity requirements.

Inactive  employee  costs,   which  primarily   represent   long-term   employee
liabilities  for pension,  black lung and retiree  medical costs,  increased 25%
primarily due to higher costs related to certain long-term  benefit  obligations
as a result of reductions in the  amortization of actuarial gains, a decrease in
the discount  rate used to calculate the present  value of the  liabilities  and
higher  premiums  for the  Coal  Industry  Retiree  Benefit  Act of  1992.  Coal
Operations  anticipates that costs related to certain of these long-term benefit
obligations will continue at these higher levels during 1999.

Selling,  general and administrative  expenses increased $2.0 million (46%) over
the prior year's quarter as the result of a provision  related to the bankruptcy
of a significant user of Pittston Coal's  metallurgical coal.  Selling,  general
and administrative expenses in the third quarter of 1999 will reflect additional
expenses  as a result of an  organizational  restructuring,  announced  in July,
which eliminated approximately 50 positions.

Pittston  Coal  Management  has  engaged  an  outside  consultant  to  perform a
comprehensive study of its coal resources. Such study will include an evaluation
of the  quality,  recoverability  and  economic  feasibility  of  all  available
reserves and will include  recommendations  for mining cost improvements.  It is
currently anticipated that the study will be completed prior to the end of 1999.
Management  intends  to use the  results  of the study  along  with its  ongoing
assessment  of current  and future coal  industry  economics  to  evaluate  and,
potentially,   adjust  its  current  plans  to  maximize  values  from  specific
properties and interests. Decisions to be made by management as a result of this
process  could affect  future  earnings and the carrying  value of  coal-related
assets.  It is not currently  possible to estimate the potential outcome of this
assessment or its impact,  if any, on the financial  position  and/or results of
operations of the Minerals Group.

                                       64
<PAGE>

Revenues and operating profit from Allied Operations  decreased $0.2 million and
$0.3 million,  respectively,  for the second  quarter of 1999 as compared to the
same  period in 1998.  The decline in  operating  profit is largely due to lower
timber results.

Coal  Operations  sales  decreased $82.9 million in the first six months of 1999
compared  to the same  period in 1998  largely as the  result of  reduced  sales
volume,  which  declined  2.8 million tons from the 9.2 million tons sold in the
first half of 1998.  Compared to the first six months of 1998,  steam coal sales
in the first half of 1999  decreased by 1.3 million  tons (25%),  to 3.9 million
tons and  metallurgical  coal sales  declined by 1.4 million tons (37%),  to 2.5
million tons.  The steam sales  reduction was due primarily to the sale of Elkay
Assets and the closing of a surface mine in Kentucky in the third  quarter 1998.
The decline in  metallurgical  sales was primarily due to continued  softness in
market  conditions  resulting from lower worldwide steel production and a strong
US dollar relative to the currencies of other coal exporting nations. Steam coal
sales  represented  61% and 57% of total  volume in the first six months of 1999
and 1998, respectively.

For the first six months of 1999, Coal Operations generated an operating loss of
$19 million as compared to an operating loss of $2.7 million for the same period
in 1998.  The lower  results were  primarily  due to a $9.7 million  decrease in
total coal margin.  Selling,  general and  administrative  expenses increased by
$2.1  million  as a  result  of the  previously  mentioned  accounts  receivable
provisions, and other operating income increased by $0.8 million compared to the
second quarter 1998 (reflecting the $2.5 million net gain from the settlement of
litigation). In addition, idle and closed mine costs and inactive employee costs
increased  $0.8  million and $4.6  million,  respectively,  in the first half of
1999, compared to the same period in 1998, as discussed below.

Total coal  margin for the first six months of 1999  decreased  compared  to the
1998  comparable  period  primarily  due to lower sales volume  combined  with a
decrease in coal margin per ton.  Coal margin per ton decreased to $1.62 per ton
in the first half of 1999 from $2.20 per ton for the 1998  period.  This overall
change  was  primarily  due  to  a  decrease  in  metallurgical   coal  margins.
Metallurgical coal margins were negatively impacted in the first half of 1999 by
lower  realizations  per ton primarily  resulting from the previously  mentioned
soft market conditions. In addition, coal margin per ton in the first six months
of 1998 included a $0.14 per ton benefit related to a favorable ruling issued by
the US Supreme Court on the  unconstitutionality  of the Harbor  Maintenance Tax
while the first six  months of 1999  included  the $0.16 per ton  benefit of the
judgment rendered by the US District Court for the Eastern District of Virginia,
regarding the constitutionality of the federal black lung excise tax, since Coal
Operations no longer had to accrue the tax (as more fully discussed below).

Production  in the first six months of 1999  decreased 1.6 million tons over the
comparable  period in 1998,  while purchased coal declined from 2.0 million tons
for the first six months of 1998 to 1.4 million tons for the corresponding  1999
period.  Surface production accounted for 41% and 54% of total production in the
first  half of 1999 and  1998,  respectively,  and  reflected  the sale of Elkay
Assets as well as the closing of a surface mine in Kentucky.

Other operating  income,  which primarily  includes gains and losses on sales of
property and  equipment and third party  royalties,  amounted to $3.5 million in
the first six  months of 1999 as  compared  to $2.7  million  in the  comparable
period of 1998.  This increase was primarily due to a $2.5 million gain from the
settlement of litigation,  offset by decreases in gains on sales of property and
equipment and third party royalties.

Idle and closed mine costs increased $0.8 million during the first six months of
1999.  The  increase was due to the first  quarter 1999  idlement of a deep mine
producing  metallurgical  coal,  in response to the  previously  mentioned  weak
market  conditions,  as well as additional costs at other idle mines,  offset by
the $2.0  million  inventory  writedown  associated  with the sale of the  Elkay
Assets in 1998.

Inactive  employee costs  increased 34% from the first six months of 1998 to the
same period in 1999,  primarily due to higher costs related to certain long-term
benefit  obligations as a result of reductions in the  amortization of actuarial
gains,  a decrease in the discount  rate used to calculate  the present value of
the liabilities and higher premiums for the Coal Industry Retiree Benefit Act of
1992.

                                       65
<PAGE>

Revenues and operating profit from the Allied Operations  decreased $0.1 million
and $0.8 million,  respectively, for the first six months of 1999 as compared to
the same period in 1998. The lower  operating  profit in 1999 was largely due to
depressed  natural gas prices and  decreased  production as well as lower timber
results.

On February 10, 1999, the US District Court for the Eastern District of Virginia
entered a final  judgment  in favor of  certain of the  Company's  subsidiaries,
ruling that the federal  black lung excise tax  ("FBLET")  imposed under Section
4121 of the Internal Revenue Code is  unconstitutional as applied to export coal
sales and ordering a refund to the  subsidiaries of  approximately  $0.7 million
(plus  interest) for the FBLET that those  companies  paid for the quarter ended
March 31, 1997. The government did not appeal the judgment  before the April 12,
1999 deadline for noticing an appeal. The Company will seek refunds of the FBLET
it paid on  export  coal  sales for all open  statutory  periods.  The  ultimate
amounts and timing of such refunds,  if any, cannot be determined at the present
time. The benefit of this judgment as applied to export coal sales for the first
half of 1999 is reflected  in the  production  costs of coal sold ($1  million),
since Coal Operations no longer had to accrue the tax.

As reported in the first  quarter  1999,  a  controversy  involving an unrelated
party with respect to a method of mining called "mountaintop removal" that began
in mid-1998 in West Virginia has resulted in a substantial  delay in the process
of issuing mining permits,  including those unrelated to mountaintop removal. As
a result,  there has been a delay in Vandalia Resources,  Inc.  ("Vandalia"),  a
wholly-owned  subsidiary of Pittston Coal,  being issued,  in a timely  fashion,
mining permits  necessary for its  uninterrupted  mining.  Vandalia requires the
issuance  of two permits to ensure  uninterrupted  production  throughout  1999.
Vandalia  obtained  the first permit on April 15,  1999.  Expedient  development
under the first permit is expected to allow for uninterrupted production through
the end of August 1999.  Management  believes that it is reasonably  likely that
the second  permit will be approved.  However,  there is no  assurance  that the
permit  will be issued or of the  ultimate  timing of the  issuance.  Management
currently  anticipates  a  production  shortfall is  reasonably  likely to occur
beginning in September 1999.  Affected employees have been notified of potential
production  interruptions.  During the year ended  December 31,  1998,  Vandalia
produced  approximately  2.7  million  tons of coal  resulting  in  revenues  of
approximately $81.8 million and contributed significantly to coal margin.

Coal Operations  continues cash funding for charges  recorded in prior years for
facility  closure  costs  recorded  as  restructuring  and other  charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first six months quarter of 1999 for such costs:

<TABLE>
<CAPTION>

                                                             Employee
                                                   Mine  Termination,
                                                    and       Medical
                                                  Plant           and
                                                Closure     Severance
(In thousands)                                    Costs         Costs    Total
- ------------------------------------------------------------------------------
<S>                                           <C>              <C>      <C>
Balance as of December 31, 1998               $   8,906        16,307   25,213
Payments                                          1,130           678    1,808
- ------------------------------------------------------------------------------
Balance as of June 30, 1999                   $   7,776        15,629   23,405
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

MINERAL VENTURES

                            Three Months Ended June 30  Six Months Ended June 30
                                      1999        1998         1999         1998
- --------------------------------------------------------------------------------
<S>                                 <C>         <C>          <C>          <C>
Stawell Gold Mine:
Mineral Ventures' 50% direct share:
  Ounces sold                       12,132      11,809       23,210       22,955
  Ounces produced                   12,442      11,743       23,095       22,899
Average per ounce sold (US$):
  Realization                      $   285        357           287          356
  Cash cost                            235        219           247          213
- --------------------------------------------------------------------------------
</TABLE>

                                       66
<PAGE>

Mineral Ventures primarily consists of a 50% direct interest in the Stawell gold
mine ("Stawell") in Western Victoria,  Australia.  The remaining 50% interest in
Stawell is owned by Mining  Project  Investors  ("MPI").  In  addition,  Mineral
Ventures has a 45% ownership interest in its joint venture partner MPI (40% on a
fully diluted basis).

Mineral  Ventures  generated net sales during the second quarter of 1999 of $3.5
million, an 18% decrease from the $4.2 million reported in the second quarter of
1998. The decrease in net sales resulted from the year-over-year  decline in the
market price of gold. As of June 30, 1999,  Mineral  Ventures gold  realizations
have  declined  approximately  20%  over  the year  ago  price,  reflecting  the
continued  deterioration  in the market  price of gold.  Operating  loss for the
second  quarter of 1999 was $1.2 million  compared to an operating  loss of $0.3
million in the same  period  last year.  The  operating  loss  during the second
quarter  of 1999 was  negatively  impacted  by  lower  realizations  and  higher
production  costs due primarily to  inefficiencies  during the installation of a
new ventilation shaft, partially offset by increased equity income from MPI. The
cash cost per ounce of gold sold  increased  from $219 in the second  quarter of
1998 to $235 in the second quarter of 1999,  reflecting  higher production costs
and the  exchange  rate  impact  of a  slightly  stronger  Australian  dollar as
compared to the second quarter of 1998.

Mineral Ventures generated net sales during the first six months of 1999 of $6.7
million,  a 19% decrease from the $8.2 million  reported in the first six months
of 1998,  reflecting  the  previously  mentioned  year-over-year  decline in the
market price of gold.  Mineral  Ventures  generated  an  operating  loss of $2.0
million for the first six months of 1999  compared to an operating  loss of $0.3
million  in the same  period  last  year.  The cash  cost per ounce of gold sold
increased  from $213 in the first six months of 1998 to $247 in the same  period
of 1999.  Production  costs in the  first six  months  of 1999  were  negatively
impacted by a high  percentage  of low grade ore milled during the first quarter
and, as mentioned above, by inefficiencies  resulting from the installation of a
ventilation  shaft  during the  period,  which  resulted  in poor  productivity.
Increased equity income from MPI partially offset the increased operating losses
of the gold mine.

FOREIGN OPERATIONS
A portion of Mineral  Ventures'  financial results is derived from activities in
Australia,  which has a local  currency  other than the US dollar.  Because  the
financial  results of Mineral  Ventures  are  reported in US  dollars,  they are
affected by changes in the value of the  foreign  currency in relation to the US
dollar.  Rate  fluctuations may affect  transactions that are denominated in the
Australian  dollar.  Mineral Ventures,  from time to time, uses foreign currency
forward contracts to hedge a portion of the currency risks associated with these
transactions.  Mineral Ventures  routinely enters into such  transactions in the
normal course of its business.

The Minerals Group is also subject to other risks  customarily  associated  with
doing business in foreign countries, including labor and economic conditions.

CORPORATE EXPENSES
A portion of the Company's  corporate  general and  administrative  expenses and
other  shared  services  has  been  allocated  to the  Minerals  Group  based on
utilization  and other methods and criteria  which  management  believes to be a
reasonable  and  equitable  estimate of the costs  attributable  to the Minerals
Group.  These  attributions  were $1.7  million and $2.0  million for the second
quarter of 1999 and 1998, respectively and $3.3 million and $5.7 million for the
first six months of 1999 and 1998, respectively. Corporate expenses in the first
six months of 1998 included  additional  expenses of approximately  $5.8 million
related to a retirement  agreement  between the Company and its former  Chairman
and CEO.  Approximately  $1.8  million  of this $5.8  million of  expenses  were
attributed to the Minerals Group.  Corporate expenses in the 1998 second quarter
also included costs  associated with a severance  agreement with a former member
of the Company's senior management.

OTHER OPERATING INCOME, NET
Other operating income,  net which primarily  includes gains and losses on sales
of property and equipment and royalties,  decreased $0.7 million for the quarter
ended June 30, 1999 from the prior year  quarter  primarily as a result of lower
gains on sales of fixed assets.  Other  operating  income,  net  increased  $1.4
million for the year-to-date  period primarily due to a gain from the settlement
of litigation.





                                       67
<PAGE>

INTEREST EXPENSE, NET
Interest expense,  net for the second quarter of 1999 and 1998 was approximately
$2.2 million and $2.1 million,  respectively,  and $4.0 million and $4.4 million
for the first six months of 1999 and 1998, respectively, primarily the result of
lower average interest rates.

INCOME TAXES
In both the 1999 and 1998  periods  presented,  a credit  for  income  taxes was
recorded  due  primarily  to  pre-tax  losses  and the  benefits  of  percentage
depletion.

                             FINANCIAL CONDITION

A portion of the Company's  corporate assets and liabilities has been attributed
to the Minerals Group based upon  utilization of the shared  services from which
assets and liabilities are generated. Management believes this attribution to be
a reasonable and equitable  estimate of the costs  attributable  to the Minerals
Group.

CASH FLOW REQUIREMENTS
Cash provided by operating  activities  approximated  $21.0 million in the first
six months of 1999 as  compared  to cash used of $24.9  million in the first six
months of 1998.  Lower cash  earnings were more than offset by a decrease in the
amount  required  to fund  operating  assets  and  liabilities,  largely  due to
fluctuations in accounts  receivable.  These  fluctuations  primarily  relate to
reduced coal sales and, to a lesser extent, improved collections.

INVESTING ACTIVITIES
Cash capital expenditures for the first six months of 1999 and 1998 totaled $8.7
million and $12.8  million,  respectively.  Of the 1999  amount of cash  capital
expenditures, $6.5 million was spent by Pittston Coal and $2.2 million was spent
by Mineral  Ventures.  For the full year 1999, the Minerals Group's cash capital
expenditures  are  expected to range  between $20 million and $25  million.  The
foregoing  amounts  exclude  expenditures  that have been or are  expected to be
financed  through  capital leases and any acquisition  expenditures.  During the
second  quarter of 1998,  Coal  Operations  disposed of certain Elkay Assets for
cash proceeds approximating $18 million.

FINANCING
The Minerals Group intends to fund cash capital expenditures through anticipated
cash flow from operating  activities or through  operating  leases if the latter
are financially  attractive.  Shortfalls,  if any, will be financed  through the
Company's   revolving  credit  agreements,   other  borrowing   arrangements  or
borrowings from the Brink's Group.

Financing  activities in the first six months of 1999 included the repurchase of
0.08 million shares (or 0.8 million depositary shares) of the Company's Series C
Convertible Preferred Stock for approximately $21.0 million. This repurchase was
funded through the Facility, as defined below.

Cash used in financing  activities was $11.9 million for the first six months of
1999,  compared with cash provided by financing  activities of $18.9 million for
the same period in 1998. The 1998 levels reflect additional borrowings primarily
required to fund operations.

The 1999 period includes  additional  borrowings  under the Facility,  primarily
used to finance the purchase of the Company's Preferred Stock (discussed in more
detail below).

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0 million. As of June 30, 1999 and December 31, 1998,  borrowings of $100.0
million were outstanding  under the term loan portion of the Facility and $148.9
million  and  $91.6  million,   respectively,   of  additional  borrowings  were
outstanding  under the remainder of the  Facility.  Of the  outstanding  amounts
under the Facility at June 30, 1999,  and December 31, 1998,  $172.8 million and
$130.7 million, respectively, were attributed to the Minerals Group.





                                       68
<PAGE>

RELATED PARTY TRANSACTIONS
At June 30, 1999, under an interest bearing borrowing arrangement,  the Minerals
Group owed the Brink's Group $10.5 million,  a decrease of $9.8 million from the
$20.3  million  owed at December 31,  1998.  The Minerals  Group did not owe any
amounts to the BAX Group at June 30, 1999 or December 31, 1998.

At June 30,  1999,  the Brink's  Group owed the  Minerals  Group  $10.1  million
compared to $12.9 million owed at December 31, 1998 for tax benefits utilized by
the  Brink's  Group  in  accordance  with  the  Company's  tax  sharing  policy.
Approximately  $9.0 million is expected to be paid within one year. Also at June
30, 1999,  the BAX Group owed the Minerals  Group $22.7 million  compared to the
$20.4  million at December 31, 1998 for tax benefits  utilized by the BAX Group.
Approximately $9.0 million is expected to be paid within one year.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
Mineral  Ventures has activities in Australia,  which has a local currency other
than the US dollar.  These activities subject Mineral Ventures to certain market
risks,  including the effects of changes in foreign currency  exchange rates. In
addition,  the Minerals  Group  consumes and sells  certain  commodities  in its
businesses,  exposing  it to the  effects  of  changes  in the  prices  of  such
commodities.  These financial and commodity  exposures are monitored and managed
by Mineral Ventures as an integral part of its overall risk management  program,
which seeks to reduce the  potentially  adverse  effects that the  volatility of
these markets may have on its operating results.  The Minerals Group has not had
any material changes in its market risk exposures since December 31, 1998.

READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year 2000. The Minerals Group  understands  the importance of having systems and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its customers and business partners.  Both Pittston Coal and Mineral Ventures
have  established  Year 2000 Project  Teams  intended to make their  information
technology assets,  including  embedded  microprocessors  ("IT assets"),  non-IT
assets, products, services and infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
The Minerals  Group Year 2000  Project Team has divided its Year 2000  readiness
program into four phases: (i) assessment,  (ii)  remediation/replacement,  (iii)
testing and (iv)  integration.  At June 30,  1999,  the majority of the Minerals
Group's  core IT assets are either  already Year 2000 ready or in the testing or
integration  phases.  Certain  systems  that have already  been  remediated  are
scheduled to be replaced with more functional software.  The replacement systems
will be tested and integrated by year-end 1999. The Minerals Group plans to have
completed all phases of its Year 2000 readiness  program on a timely basis prior
to Year 2000.  As of June 30, 1999,  approximately  95% of hardware  systems and
embedded  systems  have been tested and verified  and/or  certified as Year 2000
ready.

As part of its Year 2000 project,  Pittston Coal and Mineral  Ventures have sent
comprehensive questionnaires to significant suppliers (particularly suppliers of
energy and  transportation  services),  customers  and others with which they do
business,  regarding  their Year 2000  readiness and are  attempting to identify
significant  problem areas with respect to these business  partners.  As of June
30, 1999, based on questionnaire  responses to date, no potential  problems have
been identified that would  materially  affect  Minerals Group  operations.  The
Minerals Group is relying on such third parties representations  regarding their
own readiness for Year 2000.  The Minerals  Group is assessing and will continue
to assess  throughout  1999, the extent to which potential  problems  associated
with business partners may have a material adverse impact on its operations.

Further, the Minerals Group relies upon government agencies,  utility companies,
rail carriers,  telecommunication  service companies and other service providers
outside of the Minerals Group's control.  As with most companies,  the companies
of the Minerals  Group are  vulnerable to  significant  suppliers'  inability to
remedy their own Year 2000  issues.  As the  Minerals  Group cannot  control the
conduct of its  customers,  suppliers and other third  parties,  there can be no
guarantee that Year 2000 problems  originating  with a supplier or another third
party will not occur.

                                       69
<PAGE>

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The Minerals Group anticipates  incurring remediation and acceleration costs for
its Year 2000  readiness  programs.  Remediation  includes  the  identification,
assessment,  modification and testing phases of the Year 2000 readiness program.
Remediation  costs  include  both the costs of modifying  existing  software and
hardware as well as purchases that replace  existing  hardware and software that
is not Year 2000 ready.  Acceleration  includes costs to purchase and/or develop
and implement certain  information  technology systems whose  implementation has
been accelerated as a result of the Year 2000 readiness issue.

<TABLE>
<CAPTION>

Total anticipated  remediation and acceleration  costs are detailed in the table
below:

(Dollars in millions)
ACCELERATION                                  Capital       Expense      Total
- ------------------------------------------------------------------------------
<S>                                         <C>                 <C>        <C>
Total anticipated Year 2000 costs           $     1.6           0.2        1.8
Incurred through June 30, 1999                    1.1           0.2        1.3
- ------------------------------------------------------------------------------
Remainder                                   $     0.5           0.0        0.5
- ------------------------------------------------------------------------------


REMEDIATION                                   Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $       -           0.2        0.2
Incurred through June 30, 1999                      -           0.1        0.1
- ------------------------------------------------------------------------------
Remainder                                   $       -           0.1        0.1
- ------------------------------------------------------------------------------

TOTAL                                         Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $     1.6           0.4        2.0
Incurred through June 30, 1999                    1.1           0.3        1.4
- ------------------------------------------------------------------------------
Remainder                                   $     0.5           0.1        0.6
- ------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The Minerals Group  believes that its internal  information  technology  systems
will be renovated  successfully prior to year 2000.  Critical systems that would
cause the greatest  disruption  to the  organization  have been  identified  and
remediated.  The failure to correct a material Year 2000 problem could result in
an  interruption  in, or a failure of,  certain  normal  business  activities or
operations.  Management currently believes such failures should have no material
or  significant  adverse  effect on the  results  of  operations,  liquidity  or
financial condition of the Minerals Group.

The Minerals  Group  believes it has  identified its likely worst case scenario.
The Minerals Group's likely worst case scenario,  assuming no external  failures
such as power outages or delays in railroad  transportation  services,  could be
delays in  invoicing  customers  and  paying  vendors.  This  likely  worst case
scenario, should it occur, is not expected to result in a material impact on the
Minerals Group's financial statements. The Minerals Group production of coal and
gold is not heavily  dependent on computer  technology  and would  continue with
limited impact.

READINESS FOR YEAR 2000: CONTINGENCY PLAN
During the second  quarter of 1999,  the Minerals  Group  initiated  contingency
planning for dealing with its most  reasonably  likely worst case scenario.  The
foundation for the Minerals Group's Year 2000 Program is to ensure that critical
systems  are  renovated/replaced  and tested  prior to when a Year 2000  failure
might occur if the program were not  undertaken.  As of June 30, 1999,  critical
systems  have been  tested and  verified  as Year 2000  ready.  Year 2000 is the
number one  priority  within the  Minerals  Group's  IT  organization  with full
support of the Group's executive management.  In addition, as a normal course of
business, the Minerals Group maintains and deploys contingency plans designed to
address  various  other  potential  business  interruptions.  These plans may be
applicable  to address the  interruption  of support  provided by third  parties
resulting from their failure to be Year 2000 ready.




                                       70
<PAGE>


READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This  discussion  of the Minerals  Group's  readiness  for Year 2000,  including
statements  regarding  anticipated  completion  dates for various  phases of the
Minerals Group's Year 2000 project, estimated costs for Year 2000 readiness, the
determination  of likely worst case scenarios,  actions to be taken in the event
of such worst case  scenarios and the impact on the Minerals Group of any delays
or problems in the implementation of Year 2000 initiatives by the Minerals Group
and/or  any  public or  private  sector  suppliers  and  service  providers  and
customers  involve  forward  looking  information  which is subject to known and
unknown  risks,  uncertainties,  and  contingencies  which  could  cause  actual
results, performance or achievements,  to differ materially from those which are
anticipated.  Such risks,  uncertainties  and  contingencies,  many of which are
beyond the  control of the  Minerals  Group,  include,  but are not  limited to,
government  regulations  and/or legislative  initiatives,  variation in costs or
expenses relating to the implementation of Year 2000 initiatives, changes in the
scope of  improvements  to Year 2000  initiatives  and delays or problems in the
implementation  of Year 2000 initiatives by the Minerals Group and/or any public
or private sector suppliers and service providers and customers.

CAPITALIZATION
The Company has three classes of common stock:  Minerals Stock; Pittston Brink's
Group Common Stock  ("Brink's  Stock") and Pittston BAX Group Common Stock ("BAX
Stock") which were  designed to provide  shareholders  with separate  securities
reflecting the performance of the Minerals  Group,  Brink's Group and BAX Group,
respectively, without diminishing the benefits of remaining a single corporation
or precluding  future  transactions  affecting  any of the Groups.  The Minerals
Group  consists of the Coal  Operations and Mineral  Ventures  operations of the
Company. The Brink's Group consists of the Brink's, Incorporated ("Brink's") and
the Brink's Home Security, Inc. ("BHS") operations of the Company. The BAX Group
consists of the BAX Global Inc.  ("BAX Global")  operations of the Company.  The
Company prepares separate financial statements for the Minerals, Brink's and BAX
Groups in addition to consolidated financial information of the Company.

<TABLE>
<CAPTION>

Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

(Dollars in millions,       Three Months Ended June 30  Six Months Ended June 30
shares in thousands)                   1999       1998           1999       1998
- --------------------------------------------------------------------------------
Convertible Preferred Stock:
<S>                                    <C>        <C>            <C>         <C>
   Shares                                -           -           83.9        0.4
   Cost                         $        -           -           21.0        0.1
   Excess carrying amount (a)   $        -           -           19.2          -
- --------------------------------------------------------------------------------
</TABLE>

(a) The  excess of the  carrying  amount of the Series C  Convertible  Preferred
Stock (the  "Convertible  Preferred  Stock")  over the cash paid to holders  for
repurchases  made during the  periods.  This amount is deducted  from  preferred
dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  .08  million  shares (or .8  depositary  shares)  of its  Convertible
Preferred  Stock  for  $21.0  million.   The  Convertible   Preferred  Stock  is
convertible  into Minerals  Stock and has an annual  dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the six months  ended June 30, 1999 are net of the $19.2  million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid  to  the  holders  of  the  Convertible  Preferred  Stock.  The  cash  flow
requirements and proceeds and the costs of the Convertible  Preferred Stock have
been attributed to the Minerals Group.

As of June 30, 1999, the Company had remaining authority to purchase 1.0 million
shares of  Minerals  Stock and an  additional  $7.6  million of its  Convertible
Preferred Stock. The remaining aggregate purchase cost limitation for all common
stock was $22.2 million as of June 30, 1999.




                                       71
<PAGE>


DIVIDENDS
The Board intends to declare and pay dividends,  if any, on Minerals Stock based
on the earnings, financial condition, cash flow and business requirements of the
Minerals Group. Since the Company remains subject to Virginia law limitations on
dividends,  losses by the  Brink's or the BAX Group could  affect the  Company's
ability to pay  dividends in respect of stock  relating to the  Minerals  Group.
Dividends on Minerals Stock are also limited by the Available  Minerals Dividend
Amount as defined in the  Company's  Articles of  Incorporation.  The  Available
Minerals  Dividend Amount may be reduced by activity that reduces  shareholder's
equity or the fair  value of net assets of the  Minerals  Group.  Such  activity
includes net losses by the Minerals Group,  dividends paid on the Minerals Stock
and the  Convertible  Preferred  Stock,  repurchases  of Minerals  Stock and the
Convertible  Preferred Stock, and foreign currency  translation  losses.  In May
1998, the Company  reduced the dividend rate on Minerals Stock to 10.0 cents per
year per share for  shareholders as of the May 15, 1998 record date. As a result
of recent  performance  of the Minerals Group and coal industry  conditions,  as
well  as   consideration  of  financial   condition,   cash  flow  and  business
requirements,  including  the  Available  Minerals  Dividend  Amount,  the Board
declined to declare a quarterly  dividend on Minerals  Stock at its May 1999 and
July 1999 meetings.  Dividends on the remaining Convertible Preferred Stock were
declared.

During the first six months of 1999 and 1998, the Board declared and the Company
paid cash  dividends  of 2.5 cents and 18.75 cents,  respectively,  per share of
Minerals Stock.  Dividends paid on the Convertible  Preferred Stock in the first
six months of 1999 and 1998 were $1.1 million and $1.8 million, respectively.

ACCOUNTING CHANGES
As of January 1, 1999, the Company adopted AICPA  Statement of Position  ("SOP")
No. 98-5,  "Reporting on the Costs of Start-Up  Activities." SOP No. 98-5, which
provides  guidance on the reporting of start-up  costs and  organization  costs,
requires  that such  costs be  expensed  as  incurred.  The  Minerals  Group has
determined that capitalized mine development  costs for its gold and coal mining
operations relate to acquiring and constructing  long-lived assets and preparing
them for their  intended use.  Accordingly,  the adoption of SOP No. 98-5 had no
material impact on the results of operations.

FORWARD LOOKING INFORMATION
Certain of the matters discussed  herein,  including  statements  regarding coal
sales,  coal and gold market  conditions,  idle equipment and closed mine costs,
review of  capacity  requirements,  selling,  general  and  administrative  cost
increases,  cost of long-term  employee  liabilities,  the outcome and potential
financial  impact of Pittston  Coal's  coal asset  study,  expedition  of mining
permit  approvals,  readiness  for Year 2000 and  repayment of borrowings to the
Minerals Group,  involve forward looking  information  which is subject to known
and unknown  risks,  uncertainties  and  contingencies  which could cause actual
results, performance and achievements, to differ materially from those which are
anticipated.  Such risks,  uncertainties  and  contingencies,  many of which are
beyond the control of the Minerals Group and the Company,  include,  but are not
limited  to,  overall  economic  and  business  conditions,  the  demand for the
Minerals Group's products, geological conditions, the outcome of Pittston Coal's
coal asset study,  pricing,  and other competitive factors in the industry,  new
government  regulations  and/or  legislative  initiatives,  required permits and
approvals, variations in the spot prices of coal, the ability of counter parties
to perform, changes in the scope of Year 2000 initiatives and delays or problems
in the  implementation of Year 2000 initiatives by the Minerals Group and/or any
public or private sector suppliers, service providers and customers.





                                       72
<PAGE>


                         PART II - OTHER INFORMATION


Item 4.     Submission of Matters to a Vote of Security Holders

(a) The Registrant's annual meeting of shareholders was held on May 7, 1999.

(b) Not required.

(c) The  following  persons  were elected for terms  expiring in 2002,  by the
    following votes:

                                        For          Withheld
                                        ---          --------

            M. C. Breslawsky        52,278,407        712,267

            W. F. Craig             52,297,385        693,290

            G. Grinstein            52,254,863        735,811

      The selection of KPMG LLP as independent  certified public  accountants to
      audit the accounts of the  Registrant  and its  subsidiaries  for the year
      1999 was approved by the following vote:

             For                       Against                  Abstentions
             ---                       -------                  -----------

         52,467,276                    362,483                    160,915

      The amendment of the  Registrant's  1994 Employee  Stock Purchase Plan was
      approved by the following vote:

             For                       Against                  Abstentions
             ---                       -------                  -----------

         51,583,243                    630,713                    776,718

      The  amendment  of the  Registrant's  Key  Employees  Incentive  Plan  was
      approved by the following vote:

             For                       Against                  Abstentions
             ---                       -------                  -----------

         47,712,539                   2,579,432                  2,698,704

Item 6.Exhibits and Reports on Form 8-K

(a)   Exhibits:

      Exhibit
      Number

        27  Financial Data Schedule

(b)   There were no reports on Form 8-K were filed during the second  quarter of
      1999.






                                       73
<PAGE>


                                  SIGNATURE



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                  THE PITTSTON COMPANY



August 10, 1999                    By       /s/ Robert T. Ritter
                                     -------------------------------------------
                                                    Robert T. Ritter
                                                    (Vice President -
                                                Chief Financial Officer)



                                       74


<TABLE> <S> <C>


<ARTICLE>               5
<LEGEND>
This schedule contains summary  financial  information from The Pittston Company
Form 10Q for the six months ended June 30, 1999, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                              1,000

<S>                     <C>
<PERIOD-TYPE>           6-MOS
<FISCAL-YEAR-END>                         DEC-31-1999
<PERIOD-END>                              JUN-30-1999
<CASH>                                          79,005
<SECURITIES>                                     1,216
<RECEIVABLES>                                  574,093
<ALLOWANCES>                                    34,723
<INVENTORY>                                     51,388
<CURRENT-ASSETS>                               799,876
<PP&E>                                       1,473,764
<DEPRECIATION>                                 603,896
<TOTAL-ASSETS>                               2,335,519
<CURRENT-LIABILITIES>                          774,902
<BONDS>                                        334,441
<COMMON>                                        70,872
                                0
                                        296
<OTHER-SE>                                     668,339
<TOTAL-LIABILITY-AND-EQUITY>                 2,335,519
<SALES>                                        199,709
<TOTAL-REVENUES>                             1,927,170
<CGS>                                          211,415
<TOTAL-COSTS>                                1,881,627
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 7,884
<INTEREST-EXPENSE>                              19,507
<INCOME-PRETAX>                                 37,664
<INCOME-TAX>                                     9,082
<INCOME-CONTINUING>                             28,582
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    28,582
<EPS-BASIC>                                        0<F1>
<EPS-DILUTED>                                        0<F2>
<FN>
<F1>Pittston  Brink's  Group - Basic - 0.93  Pittston  BAX  Group - Basic - 0.18
Pittston  Minerals Group - Basic - 0.78  <F2>Pittston  Brink's Group - Diluted -
0.93  Pittston BAX Group - Diluted - 0.18  Pittston  Minerals  Group - Diluted -
(1.17) </FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission