PITTSTON CO
10-Q, 1999-11-12
BITUMINOUS COAL & LIGNITE MINING
Previous: PITT DES MOINES INC, 10-Q, 1999-11-12
Next: PORTSMOUTH SQUARE INC, 10QSB, 1999-11-12



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549




                                  FORM 10-Q




           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1999

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from ________ to ________


                        Commission file number 1-9148




                               THE PITTSTON COMPANY
            (Exact name of registrant as specified in its charter)



              Virginia                                       54-1317776
   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                      Identification No.)



        1000 Virginia Center Parkway, Glen Allen, Virginia 23058-4229
             (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code: (804) 553-3600








Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

As of November 1, 1999, 40,861,415 shares of $1 par value Pittston Brink's Group
Common Stock,  20,824,910 shares of $1 par value Pittston BAX Group Common Stock
and 10,086,434  shares of $1 par value Pittston Minerals Group Common Stock were
outstanding.



                                       1
<PAGE>


<TABLE>
<CAPTION>

                        PART I - FINANCIAL INFORMATION
                    THE PITTSTON COMPANY AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                September 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
ASSETS                                           (Unaudited)
<S>                                                <C>                  <C>
Current assets:
Cash and cash equivalents                          $  78,885            83,894
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $35,795; 1998 - $32,122)                    626,710           606,344
Inventories                                           44,352            42,770
Prepaid expenses and other current assets             43,494            35,141
Deferred income taxes                                 51,128            52,494
- ------------------------------------------------------------------------------
Total current assets                                 844,569           820,643
Property, plant and equipment, at cost
  (net of accumulated
  depreciation, depletion and amortization:
  1999 - $630,952; 1998 - $573,250)                  890,479           849,883
Intangibles, net of accumulated amortization         346,802           345,600
Deferred pension assets                              124,364           119,500
Deferred income taxes                                 62,594            63,489
Other assets                                         126,184           132,022
- ------------------------------------------------------------------------------
Total assets                                       $2,394,992        2,331,137
- ------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings                              $  79,174            88,283
Current maturities of long-term debt                  54,788            36,509
Accounts payable                                     285,574           284,341
Accrued liabilities                                  370,732           388,300
- ------------------------------------------------------------------------------
Total current liabilities                            790,268           797,433

Long-term debt, less current maturities              351,417           323,308
Postretirement benefits other than pensions          244,521           239,550
Workers' compensation and other claims                88,192            93,324
Deferred income taxes                                 20,854            20,615
Other liabilities                                    135,416           120,879
Commitments and contingent liabilities
Shareholders' equity:
Preferred stock, par value $10 per share:
  Authorized: 2,000 shares $31.25
  Series C Cumulative Convertible Preferred Stock;
  Issued and outstanding: 1999 -
  30 shares; 1998 - 113 shares                           296             1,134
Pittston Brink's Group Common Stock,
  par value $1 per share:
  Authorized: 100,000 shares;
  Issued and outstanding: 1999 - 40,861 shares;
   1998 - 40,961 shares                               40,861            40,961
Pittston BAX Group Common Stock,
  par value $1 per share:
  Authorized: 50,000 shares;
  Issued and outstanding: 1999 and
  1998 - 20,825 shares                                20,825            20,825
Pittston Minerals Group Common Stock,
  par value $1 per share:
  Authorized: 20,000 shares;
  Issued and outstanding: 1999 and
  1998 - 9,186 shares                                  9,186             9,186
Capital in excess of par value                       339,126           403,148
Retained earnings                                    463,674           401,186
Accumulated other comprehensive income               (58,512)          (51,865)
Employee benefits trust, at market value             (51,132)          (88,547)
- ------------------------------------------------------------------------------
Total shareholders' equity                           764,324           736,028
- ------------------------------------------------------------------------------
Total liabilities and shareholders' equity        $2,394,992         2,331,137
- ------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.


                                       2
<PAGE>

<TABLE>
<CAPTION>


                    THE PITTSTON COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                             <C>            <C>         <C>         <C>
Net sales                       $  105,510     126,567     305,219     410,873
Operating revenues                 938,598     842,365   2,666,059   2,347,827
- ------------------------------------------------------------------------------
Net sales and operating revenues 1,044,108     968,932   2,971,278   2,758,700

Costs and expenses:
Cost of sales                      113,283     125,148     324,698     402,590
Operating expenses                 771,345     694,506   2,216,602   1,948,957
Selling, general and administrative
  expenses (including the $15,723
  write-off of long-lived assets
  in the 1998 periods)             121,891     141,690     346,846     343,678
Restructuring and other credits       (851)          -        (851)          -
- ------------------------------------------------------------------------------
Total costs and expenses         1,005,668     961,344   2,887,295   2,695,225
Other operating income, net          4,953       8,551      14,270      14,667
- ------------------------------------------------------------------------------
Operating profit                    43,393      16,139      98,253      78,142
Interest income                      1,520       1,377       4,106       3,625
Interest expense                    (9,240)    (11,090)    (28,747)    (28,001)
Other income (expense), net            111       1,021        (164)        603
- ------------------------------------------------------------------------------
Income before income taxes          35,784       7,447      73,448      54,369
Provision for income taxes          11,760       7,236      20,842      20,568
- ------------------------------------------------------------------------------
Net income                          24,024         211      52,606      33,801
Preferred stock dividends, net
  (Note 7)                            (231)       (886)     17,852      (2,637)
- ------------------------------------------------------------------------------
Net income (loss) attributed to
  common shares                 $   23,793        (675)     70,458      31,164
- ------------------------------------------------------------------------------
Pittston Brink's Group:
Net income attributed to
  common shares                 $   22,031      20,008      58,434      57,615
- ------------------------------------------------------------------------------
Net income per common share:
  Basic                         $     0.56        0.52        1.50        1.49
  Diluted                             0.56        0.51        1.49        1.47
- ------------------------------------------------------------------------------
Cash dividend per common share  $    0.025       0.025       0.075       0.075
- ------------------------------------------------------------------------------
Pittston BAX Group:
Net income (loss) attributed to
  common shares                 $    8,672     (21,835)     12,144     (23,812)
- ------------------------------------------------------------------------------
Net income (loss) per common share:
  Basic                         $     0.45       (1.13)       0.63       (1.22)
  Diluted                             0.45       (1.13)       0.63       (1.22)
- ------------------------------------------------------------------------------
Cash dividends per common share $     0.06        0.06        0.18        0.18
- ------------------------------------------------------------------------------
Pittston Minerals Group:
Net income (loss) attributed to
  common shares (Note 7)        $   (6,910)      1,152        (120)     (2,639)
- ------------------------------------------------------------------------------
Net income (loss) per common share:
  Basic                         $    (0.77)       0.14       (0.01)      (0.32)
  Diluted                            (0.77)       0.14       (1.87)      (0.32)
- ------------------------------------------------------------------------------
Cash dividends per common share $        -      0.0250      0.0250      0.2125
- ------------------------------------------------------------------------------
Comprehensive income (loss)     $   22,845      (3,896)     63,811      23,289
- ------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.



                                       3
<PAGE>


<TABLE>
<CAPTION>

                    THE PITTSTON COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)

                                                                   Nine Months
                                                            Ended September 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                        <C>          <C>
Cash flows from operating activities:
Net income                                                 $52,606      33,801
Adjustments to reconcile net income to
  net cash provided by
  operating activities:
  Depreciation, depletion and amortization                 133,449     113,090
  Non-cash charges and other write-offs                        362      20,124
  Provision for aircraft heavy maintenance                  36,664      27,148
  Provision (credit) for deferred income taxes                 746      (6,615)
  Provision for pensions, noncurrent                         7,732       3,086
  Provision for uncollectible accounts receivable           12,475      17,915
  Equity in (earnings) loss of unconsolidated
    affiliates, net of dividends received                   (2,633)      1,146
  Other operating, net                                       7,853       6,187
  Change in operating assets and liabilities,
    net of effects of acquisitions and
    dispositions:
    Increase in accounts receivable                        (14,444)    (62,795)
    (Increase) decrease in inventories                      (4,166)      1,859
    Increase in prepaid expenses and other current assets   (2,001)     (5,949)
    Increase in other assets                                (7,828)     (4,620)
    Decrease in accounts payable and accrued liabilities    (2,382)    (15,582)
    (Decrease) increase in other liabilities                  (256)      3,986
    Decrease in workers' compensation and
    other claims, noncurrent                                (5,478)     (7,457)
    Other, net                                                  64      (9,497)
- ------------------------------------------------------------------------------
Net cash provided by operating activities                  212,763     115,827
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                (188,840)   (190,956)
Aircraft heavy maintenance expenditures                    (59,601)    (26,708)
Proceeds from disposal of property, plant and equipment      8,177      23,094
Acquisitions, net of cash acquired, and
  related contingency payments                                (429)    (34,361)
Dispositions of other assets and investments                 1,143       8,482
Other, net                                                   5,932      (4,695)
- ------------------------------------------------------------------------------
Net cash used by investing activities                     (233,618)   (225,144)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in short-term borrowings                (6,502)     35,746
Additions to long-term debt                                125,524     161,029
Reductions of long-term debt                               (74,168)    (68,906)
Repurchase of stock of the Company (Note 7)                (23,494)    (16,860)
Proceeds from exercise of stock options                      2,156       7,910
Dividends paid                                              (7,670)    (10,330)
- ------------------------------------------------------------------------------
Net cash provided by financing activities                   15,846     108,589
- ------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                   (5,009)       (728)
Cash and cash equivalents at beginning of period            83,894      69,878
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period                 $78,885      69,150
- ------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.



                                       4
<PAGE>



                    THE PITTSTON COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


(1)   The  Pittston  Company (the  "Company")  prepares  consolidated  financial
      statements in addition to separate  financial  statements for the Pittston
      Brink's  Group (the  "Brink's  Group"),  the  Pittston BAX Group (the "BAX
      Group")  and the  Pittston  Minerals  Group (the  "Minerals  Group").  The
      Brink's  Group  consists  of the  Brink's,  Incorporated  ("Brink's")  and
      Brink's Home Security,  Inc.  ("BHS")  operations of the Company.  The BAX
      Group  consists of the BAX Global Inc.  ("BAX  Global")  operations of the
      Company.  The  Minerals  Group  consists  of  the  Pittston  Coal  Company
      ("Pittston  Coal") and  Pittston  Mineral  Ventures  ("Mineral  Ventures")
      operations of the Company.  The Company's capital structure includes three
      issues of Common  Stock:  Pittston  Brink's  Group Common Stock  ("Brink's
      Stock"),  Pittston  BAX Group  Common  Stock ("BAX  Stock")  and  Pittston
      Minerals  Group Common Stock  ("Minerals  Stock"),  which were designed to
      provide  shareholders with separate securities  reflecting the performance
      of the Brink's Group, BAX Group and Minerals Group, respectively,  without
      diminishing  the benefits of remaining a single  corporation or precluding
      future  transactions  affecting  any Group or the Company as a whole.  The
      Company  prepares  separate  financial   information   including  separate
      financial  statements for the Brink's, BAX and Minerals Groups in addition
      to the  consolidated  financial  information  of the  Company.  Holders of
      Brink's  Stock,  BAX Stock and  Minerals  Stock  are  shareholders  of the
      Company,   which  is  responsible  for  all  its  liabilities.   Financial
      developments  affecting the Brink's  Group,  the BAX Group or the Minerals
      Group that  affect the  Company's  financial  condition  could  affect the
      results of operations and financial condition of each of the Groups.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement presentation.  Specifically,  for the
      nine months ended September 30, 1999, $3.2 million of pension expenses for
      BAX Global have been reclassified from selling, general and administrative
      expenses to operating expenses, as such expenses are related to operations
      personnel.  Operating  results  for the  interim  periods  of 1999 are not
      necessarily  indicative  of the results  that may be expected for the year
      ending  December  31,  1999.  For  further   information,   refer  to  the
      consolidated  financial  statements  and  related  notes  included  in the
      Company's annual report on Form 10-K for the year ended December 31, 1998.

(2)   The following are  reconciliations  between the  calculations of basic and
      diluted net income (loss) per share by Group:

<TABLE>
<CAPTION>

                                            Three Months           Nine Months
                                      Ended September 30    Ended September 30
      BRINK'S GROUP                      1999       1998       1999       1998
      -------------------------------------------------------------------------
      <S>                             <C>         <C>        <C>        <C>
      NUMERATOR:
      Net income - Basic and
        diluted net income per share  $22,031     20,008     58,434     57,615

      DENOMINATOR:
      Basic weighted average common shares
        outstanding                    39,122     38,797     39,001     38,664
      Effect of dilutive securities:
        Stock options                     147        383        181        491
      -------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding      39,269     39,180     39,182     39,155
      -------------------------------------------------------------------------
</TABLE>

                                       5
<PAGE>

      Options to  purchase  1,410  shares of Brink's  Stock,  at prices  between
      $25.57 and  $39.56 per share,  and  options to  purchase  1,164  shares of
      Brink's  Stock,  at prices  between  $26.69 and  $39.56  per  share,  were
      outstanding  during the three and nine months  ended  September  30, 1999,
      respectively,  but were not  included  in the  computation  of diluted net
      income per share  because the options'  exercise  prices were greater than
      the average market price of the common shares and,  therefore,  the effect
      would be antidilutive.

      Options to purchase 356 shares of Brink's Stock,  at prices between $37.06
      and $39.56 per share, and options to purchase 333 shares of Brink's Stock,
      at prices between $38.16 and $39.56 per share, were outstanding during the
      three and nine months ended September 30, 1998, respectively, but were not
      included in the  computation  of diluted net income per share  because the
      options' exercise prices were greater than the average market price of the
      common shares and, therefore, the effect would be antidilutive.

      The shares of Brink's Stock held in The Pittston Company Employee Benefits
      Trust  ("Trust") are subject to the treasury stock method and  effectively
      are  not   included  in  the  basic  and  diluted  net  income  per  share
      calculations.  As of  September  30, 1999,  1,691 shares of Brink's  Stock
      (2,126 in 1998) remained in the Trust.

<TABLE>
<CAPTION>

                                            Three Months           Nine Months
                                      Ended September 30    Ended September 30
      BAX GROUP                          1999       1998         1999     1998
      ------------------------------------------------------------------------
      <S>                             <C>        <C>          <C>      <C>
      NUMERATOR:
      Net income (loss) - Basic and
        diluted net income (loss)
        per share                     $ 8,672    (21,835)     12,144   (23,812)

      DENOMINATOR:
      Basic weighted average
        common shares outstanding      19,316     19,339      19,180    19,446
      Effect of dilutive securities:
        Stock options                      29          -          26         -
      -------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding      19,345     19,339      19,206    19,446
      -------------------------------------------------------------------------
</TABLE>


      Options to purchase 2,017 and 2,263 shares of BAX Stock, at prices between
      $9.41 and  $27.91 per share,  were  outstanding  during the three and nine
      months ended  September 30, 1999,  respectively,  but were not included in
      the  computation  of diluted  net income per share  because  the  options'
      exercise  prices were greater than the average  market price of the common
      shares and, therefore, the effect would be antidilutive.

      Options to purchase 2,229 and 2,478 shares of BAX Stock, at prices between
      $5.78 and  $27.91 per share,  were  outstanding  during the three and nine
      months ended  September 30, 1998,  respectively,  but were not included in
      the  computation  of diluted net loss per share  because the effect of all
      options would be antidilutive.

      The  shares of BAX Stock  held in the Trust are  subject  to the  treasury
      stock method and effectively are not included in the basic and diluted net
      income  (loss) per share  calculations.  As of September  30, 1999,  1,466
      shares of BAX Stock (455 in 1998) remained in the Trust.





                                       6
<PAGE>


<TABLE>
<CAPTION>

                                            Three Months           Nine Months
                                      Ended September 30    Ended September 30
      MINERALS GROUP                     1999       1998         1999     1998
      -------------------------------------------------------------------------
      <S>                             <C>         <C>       <C>         <C>
      NUMERATOR:
      Net income (loss)               $(6,679)     2,038    (17,972)        (2)
      Convertible Preferred Stock
        dividends, net                   (231)      (886)    17,852     (2,637)
      -------------------------------------------------------------------------
      Basic net income (loss)
       per share                       (6,910)     1,152       (120)    (2,639)
      Effect of dilutive securities:
        Convertible Preferred Stock
        dividends, net                      -          -    (17,852)         -
      -------------------------------------------------------------------------
      Diluted net income (loss)
       per share                      $(6,910)     1,152    (17,972)    (2,639)

      DENOMINATOR:
      Basic weighted average common
        shares outstanding              9,014      8,370      8,786      8,302
      Effect of dilutive securities:
        Stock options                       -          1          1          -
        Assumed conversion of Convertible
        Preferred Stock                     -          -        813          -
      -------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding              9,014      8,371      9,600      8,302
      -------------------------------------------------------------------------
</TABLE>


      Options to purchase 722 shares of Minerals  Stock, at prices between $1.56
      and $25.74 per  share,  were  outstanding  during the three  months  ended
      September 30, 1999,  but were not included in the  computation  of diluted
      net  loss  per  share   because  the  effect  of  all  options   would  be
      antidilutive.  Options to purchase 698 shares of Minerals Stock, at prices
      between  $1.81 and  $25.74  per share,  were  outstanding  during the nine
      months ended  September 30, 1999, but were not included in the computation
      of diluted net loss per share  because the options'  exercise  prices were
      greater than the average market price of the common shares and, therefore,
      the effect would be antidilutive.

      Options to purchase 625 shares of Minerals  Stock, at prices between $5.63
      and $25.74 per  share,  were  outstanding  during the three  months  ended
      September 30, 1998 but were not included in the computation of diluted net
      income per share  because the options'  exercise  prices were greater than
      the average market price of the common shares and,  therefore,  the effect
      would be  antidilutive.  Options to purchase 787 shares of Minerals Stock,
      at prices between $4.19 and $25.74 per share, were outstanding  during the
      nine  months  ended  September  30,  1998  but were  not  included  in the
      computation  of  diluted  net loss per  share  because  the  effect of all
      options would be antidilutive.

      The conversion of the Convertible  Preferred Stock to 460 and 1,764 shares
      of  Minerals  Stock has been  excluded in the  computation  of diluted net
      income (loss) per share in the three months ended  September 30, 1999, and
      in the three and nine  months  ended  September  30,  1998,  respectively,
      because the effect of the assumed conversions would be antidilutive.

      The shares of Minerals Stock held in the Trust are subject to the treasury
      stock method and effectively are not included in the basic and diluted net
      income (loss) per share calculations.  As of September 30, 1999, 69 shares
      of Minerals Stock (3 in 1998) remained in the Trust.  In October 1999, the
      Company  sold  for a  promissory  note of the  Trust,  900 new  shares  of
      Minerals  Stock at a price equal to the closing  value of the stock on the
      date prior to issuance.

(3)   Depreciation,  depletion and amortization of property, plant and equipment
      totaled  $39,671 and $115,236 in the third  quarter and nine month periods
      of 1999,  respectively,  compared  to  $33,564  and  $95,724  in the third
      quarter and nine month periods of 1998, respectively.

                                       7
<PAGE>



(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>
                                      Three Months                 Nine Months
                                Ended September 30          Ended September 30
                                  1999        1998            1999        1998
      -------------------------------------------------------------------------
      <S>                    <C>            <C>             <C>         <C>
      Interest               $   9,969      10,891          29,335      27,206
      -------------------------------------------------------------------------
      Income taxes           $   9,052       3,218          31,483      22,302
      -------------------------------------------------------------------------
</TABLE>

      During the first quarter of 1998,  Brink's recorded the following  noncash
      investing and financing  activities in connection  with the acquisition of
      substantially  all of the  remaining  shares of its  affiliate  in France:
      seller  financing of the  equivalent  of US $27,500 and the  assumption of
      borrowings of approximately US $19,000 and capital leases of approximately
      US $30,000.

(5)   As of January 1, 1992,  BHS elected to capitalize  categories of costs not
      previously  capitalized  for home security  installations.  The additional
      costs not previously capitalized consisted of costs for installation labor
      and related benefits for supervisory,  installation scheduling,  equipment
      testing and other  support  personnel  and costs  incurred in  maintaining
      facilities and vehicles dedicated to the installation  process. The effect
      of this change in accounting  principle was to increase  operating  profit
      for the  Brink's  Group and the BHS  segment  by $1,250 and $3,455 for the
      third quarter and nine month periods of 1998, respectively.  The effect of
      this change  increased  diluted net income per common share of the Brink's
      Group by $0.02 and $0.06 in the third  quarter  and nine month  periods of
      1998, respectively.

(6)   The cumulative impact of foreign currency translation adjustments deducted
      from  shareholders'  equity was $61, 811 and $48,887 at September 30, 1999
      and December 31, 1998, respectively.

      The cumulative  impact of cash flow hedges added to  shareholders'  equity
      was $2,837 at  September  30,  1999.  The  cumulative  impact of cash flow
      hedges deducted from shareholders' equity was $3,309 at December 31, 1998.

(7)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

<TABLE>
<CAPTION>
                                           Three Months            Nine Months
                                     Ended September 30     Ended September 30
      (In thousands)                     1999      1998          1999     1998
      -------------------------------------------------------------------------
      <S>                          <C>            <C>           <C>      <C>
      Brink's Stock:
        Shares                              -      35.4         100.0    149.5
        Cost                       $        -     1,262         2,514    5,617
      BAX Stock:
        Shares                              -     245.7             -    650.6
        Cost                       $        -     2,901             -   10,097
      Convertible Preferred Stock:
        Shares                              -         -          83.9      0.4
        Cost                       $        -         -        20,980      146
      Excess carrying amount (a)   $        -         -        19,201       23
      -------------------------------------------------------------------------
</TABLE>

      (a)  The  excess  of the  carrying  amount  of  the  Series  C  Cumulative
      Convertible  Preferred Stock (the "Convertible  Preferred Stock") over the
      cash paid to holders for repurchases made during the periods.  This amount
      is deducted from preferred dividends in the Company's Statement of
      Operations.

      On March 12, 1999, the Board increased the remaining authority to purchase
      its Convertible  Preferred Stock by $4,300. On March 15, 1999, the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the  nine  months  ended  September  30,  1999  are net of
      $19,201,  which is the excess of the  carrying  amount of the  Convertible
      Preferred  Stock  over the cash  paid to the  holders  of the  Convertible
      Preferred Stock.

                                       8
<PAGE>

      As of  September  30,  1999,  the Company had the  remaining  authority to
      purchase 900 shares of Brink's  Stock;  1,465  shares of BAX Stock;  1,000
      shares of  Minerals  Stock  and an  additional  $7,556 of its  Convertible
      Preferred Stock. The remaining  aggregate purchase cost limitation for all
      common stock was $22,184 as of September 30, 1999.

(8)   During  the  third  quarter  of  1998,  the  Company  incurred expenses of
      approximately  $36,000,  nearly  all of which  was  recorded  in  selling,
      general and administrative expenses in the statement of operations.  These
      expenses  were  comprised of several  items.  During the third  quarter of
      1998,  the Company  recorded  write-offs  for software  costs  included in
      property,  plant  and  equipment  in  accordance  with  SFAS  No.  121  of
      approximately  $16,000. These write-offs consisted of the costs associated
      with certain in-process software  development  projects that were canceled
      during the quarter and unamortized costs of existing software applications
      which were determined by management to have no future service potential or
      value.  It is  management's  belief at this time that the current  ongoing
      information  technology  ("IT")  initiatives  are  necessary  and  will be
      successfully  completed and implemented.  Provisions  aggregating  $13,000
      were  recorded on existing  receivables  during the quarter,  primarily to
      reflect more difficult  operating  environments in Asia and Latin America.
      Approximately   $7,000  was  accrued  for  severance  and  other  expenses
      primarily  stemming  from a  realignment  of BAX  Global's  organizational
      structure.

      The  additional IT and bad debt expenses are primarily  non-cash items and
      are  reflected  in the  statement  of cash  flows  partially  through  the
      non-cash  charges and other  write-offs  line item and the  provision  for
      uncollectible  accounts receivable line item.  Severance costs recorded in
      the third  quarter of 1998 are cash items.  At  September  30,  1999,  the
      Company reversed  approximately $100 of the accrued severance representing
      the unused  portion of the initial  accrual  established  at September 30,
      1998.

(9)   On April 30, 1998,  the Company  acquired the privately held Air Transport
      International  LLC ("ATI") for a purchase price of approximately  $29,000.
      The  acquisition  was funded  through the revolving  credit portion of the
      Company's bank credit  agreement and was accounted for as a purchase.  The
      pro forma  impact on the  Company's  total  revenues,  net  income and net
      income per share had the ATI  acquisition  occurred as of the beginning of
      1998 would not have been material.

(10)  As of January 1, 1999,  the Company  adopted  AICPA  Statement of Position
      ("SOP") No. 98-5, "Reporting on the Costs of Start-Up Activities." SOP No.
      98-5,  which  provides  guidance on the  reporting  of start-up  costs and
      organization costs, requires that such costs be expensed as incurred.  The
      Company has determined that the capitalized mine development costs for its
      gold and coal  mining  operations  relate to  acquiring  and  constructing
      long-lived assets and preparing them for their intended use.  Accordingly,
      the  adoption  of SOP No.  98-5 had no  material  impact on the results of
      operations of the Company.


                                       9
<PAGE>




                    THE PITTSTON COMPANY AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The financial statements of The Pittston Company (the "Company") include balance
sheets,  results  of  operations  and cash  flows of the  Brink's,  Incorporated
("Brink's"),  Brink's  Home  Security,  Inc.  ("BHS"),  BAX  Global  Inc.  ("BAX
Global"),  Pittston Coal Company ("Pittston Coal") and Pittston Mineral Ventures
("Mineral  Ventures")  operations  of the  Company  as  well  as  the  Company's
corporate  assets  and  liabilities  and  related  transactions  which  are  not
separately identified with operations of a specific segment.

The following  discussion is a summary of the key factors  management  considers
necessary  in reviewing  the  Company's  results of  operations,  liquidity  and
capital resources.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                        1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                             <C>            <C>       <C>           <C>
Net sales and operating revenues:
Brink's                         $  347,930     329,701   1,013,279     901,375
BHS                                 58,124      51,796     170,261     150,267
BAX Global                         532,544     460,868   1,482,519   1,296,185
Pittston Coal                      102,463     122,867     295,508     398,963
Mineral Ventures                     3,047       3,700       9,711      11,910
- ------------------------------------------------------------------------------
Net sales and operating
 revenues                       $1,044,108     968,932   2,971,278   2,758,700
- ------------------------------------------------------------------------------

Operating profit (loss):
Brink's                         $   27,320      24,595      69,820      70,561
BHS                                 12,663      13,008      41,000      40,405
BAX Global                          18,177     (21,285)     31,365     (14,576)
Pittston Coal                       (7,281)      5,854     (23,599)      6,642
Mineral Ventures                    (2,001)     (1,084)     (4,029)     (1,409)
- ------------------------------------------------------------------------------
Segment operating profit            48,878      21,088     114,557     101,623
General corporate expense           (5,485)     (4,949)    (16,304)    (23,481)
- ------------------------------------------------------------------------------
Operating profit                $   43,393      16,139      98,253      78,142
- ------------------------------------------------------------------------------
</TABLE>

In the third quarter of 1999,  the Company  reported net income of $24.0 million
compared  with $0.2  million  in the third  quarter  of 1998.  Operating  profit
totaled $43.4  million in the 1999 third quarter  compared with $16.1 million in
the  prior  year  third  quarter.  Results  for the third  quarter  of 1998 were
adversely  affected by additional  expenses of approximately  $36 million at the
Company's  BAX  Global  operations  (discussed  below)  combined  with a related
decrease  in the  effective  tax rate  which  resulted  in a lower tax  benefit.
Increased  operating  results at BAX Global  ($39.5  million) and Brink's  ($2.7
million)  were  partially  offset by decreases in operating  profits at Pittston
Coal ($13.1 million),  Mineral Ventures ($0.9 million) and BHS ($0.3 million) as
well as higher corporate expenses ($0.5 million) as discussed below.

In the first  nine  months of 1999,  the  Company  reported  net income of $52.6
million compared with $33.8 million in the first nine months of 1998.  Operating
profit  totaled  $98.3  million in the first nine months of 1999  compared  with
$78.1 million in the prior year's comparable period. Increased operating results
at BAX Global ($45.9 million) and BHS ($0.6 million), as well as lower corporate
expenses ($7.2 million), were partially offset by decreases in operating profits
at Pittston Coal ($30.2  million),  Mineral  Ventures ($2.6 million) and Brink's
($0.7  million).  Corporate  expenses in the first nine months of 1998  included
$5.8 million of additional  expenses related to a retirement  agreement  between
the Company and its former  Chairman  and CEO.  Corporate  expenses in the first
nine months of 1998 also include  costs  associated  with a severance  agreement
with a former member of the Company's senior management.

                                       10
<PAGE>

During the third quarter of 1998,  BAX Global  incurred  additional  expenses of
approximately  $36.0  million,  nearly  all of which was  recorded  in  selling,
general  and  administrative  expenses in the  statement  of  operations.  These
expenses were comprised of several items.  During the third quarter of 1998, BAX
Global recorded write-offs for software costs in accordance with SFAS No. 121 of
approximately  $16 million.  These write-offs  consisted of the costs associated
with certain in-process software  development projects that were canceled during
the quarter and unamortized costs of existing software  applications  which were
determined  by management to have no future  service  potential or value.  It is
management's belief at this time that the current ongoing information technology
("IT")  initiatives  are  necessary  and  will  be  successfully  completed  and
implemented.  Provisions  aggregating  $13.0  million were  recorded on existing
receivables  during the quarter,  primarily to reflect more difficult  operating
environments in Asia and Latin America. Approximately $7 million was accrued for
severance  and other  expenses  primarily  stemming  from a  realignment  of BAX
Global's  organizational  structure.  At September 30, 1999, BAX Global reversed
approximately  $0.1  million of the accrued  severance  representing  the unused
portion of the initial accrual established at September 30, 1998.

Preferred  dividends  included on the Company's  Statement of Operations for the
nine months  ended  September  30, 1999 are net of $19.2  million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid to the holders of the Convertible Preferred Stock.

BRINK'S
Brink's  consolidated  revenues  totaled  $347.9 million in the third quarter of
1999 compared with $329.7 million in the third quarter of 1998  representing  an
increase  of 6%  and  reflecting  growth  in  all  geographic  regions.  Brink's
operating  profit of $27.3  million in the third  quarter of 1999  represented a
$2.7  million  (11%)  increase  versus  the $24.6  million of  operating  profit
reported in the prior year quarter.  Operating profit increases in Latin America
were  partially  offset by decreases  in North  America and  Asia/Pacific  while
European operating results remained level with the prior year quarter.

North American revenue  increases  stemmed from growth in armored car operations
which include ATM services.  The margin contributed by the increased revenue was
more than  offset by  increased  selling,  general and  administrative  expenses
primarily representing  increased information  technology  expenditures in North
America.  The increased  information  technology spending is intended to enhance
Brink's  capabilities  in  transportation  of valuables,  ATM  servicing,  money
processing  and air courier  operations  as well as to  implement  communication
improvements.  Despite overall difficult  economic  conditions in Latin America,
operating  performance  improved  in Brazil  and in  Brink's  20% owned  Mexican
affiliate,  which  recorded  equity  earnings  versus an equity loss in the same
quarter last year. In addition,  Brink's  subsidiary in Argentina  significantly
reduced the level of losses  associated  with its startup.  Operations have also
benefited from cost  reduction  measures and other actions which have been taken
during 1999 in response to weaker business conditions.  Asia/Pacific  operations
incurred an operating loss primarily due to costs  associated  with the business
expansion  in  Australia;   efforts  are  currently  underway  to  improve  that
situation.

Brink's consolidated  revenues totaled $1,013.3 million in the first nine months
of 1999,  up 12% compared  with $901.4  million in the first nine months of 1998
with growth in all geographic regions. Brink's operating profit of $69.8 million
in the first nine months of 1999 represented a $0.7 million decrease compared to
the prior year period.

The  increase  in North  American  revenues  for the first  nine  months of 1999
resulted  primarily  from  continued  growth in armored  car  operations,  which
include ATM services,  and the decrease in operating profit was primarily due to
increased expenditures on information technology to enhance Brink's capabilities
in transportation of valuables, ATM servicing,  money processing and air courier
operations as well as to implement communication  improvements.  The increase in
revenue from European  operations was primarily due to the acquisition of nearly
all the remaining shares of Brink's  affiliate in France in the first quarter of
1998 as  well as the  acquisition  of the  remaining  50%  interest  of  Brink's
affiliate in Germany late in the second  quarter of 1998.  The operating  profit
increase in Europe was primarily due to the improved results from operations and
the increased  ownership  position in France which more than offset  unfavorable
results in Germany.  Operating  profits in Latin America  increased  versus last
year due to improved results in Brazil,  Mexico and Argentina,  partially offset
by lower  results from  Venezuela,  Chile and  Colombia  due to weaker  business
conditions. The operating loss from Asia/Pacific operations was primarily due to
costs associated with the business expansion in Australia.

                                       11
<PAGE>

BHS
Revenues  for BHS  increased  $6.3 million  (12%) to $58.1  million in the third
quarter of 1999 compared to the 1998 third quarter.  In the first nine months of
1999,  revenues for BHS increased  $20.0 million  (13%) to $170.3  million.  The
increase in revenues was due to increased  monitoring  and service fee revenues,
reflecting  an 11%  increase in the  subscriber  base as well as higher  average
monitoring  fees.  As a result of such  growth,  monthly  recurring  revenues at
September 30, 1999 grew 14% versus those as measured at September 30, 1998.

Operating  profit in the third  quarter  of 1999  decreased  $0.3  million  (3%)
compared to the 1998 third quarter. In the first nine months of 1999,  operating
profit  increased  $0.6 million (1%) to $41.0 million.  Operating  profit in the
third  quarter  and first  nine  months of 1999,  as  compared  to the same 1998
periods, reflected increases of $1.4 million and $3.6 million,  respectively, in
the up-front net cost of marketing,  sales and  installation  related to gaining
new subscribers. The increases in up-front net cost in both the quarter and year
to date  periods  were due to higher  levels of sales and  marketing  costs as a
consequence  of  the  continuing  competitive  environment  in  the  residential
security  market.  This  increase in the  up-front  net cost was only  partially
offset,  in the three month period,  by the  favorable  impact of a $1.1 million
increase in operating profit  attributable to monitoring and service  activities
(resulting  from  growth of 11% in the  subscriber  base  combined  with  higher
average monitoring fees, partially offset by higher disconnect expense).  In the
year to date  period  as  compared  to the  prior  year  period,  the  increased
profitability  in  monitoring  and service  activities of $4.2 million more than
offset the higher up-front cost of gaining new subscribers of $3.6 million.

As of  January 1,  1992,  BHS  elected  to  capitalize  categories  of costs not
previously capitalized for home security installations. The additional costs not
previously  capitalized  consisted of costs for  installation  labor and related
benefits for supervisory,  installation scheduling,  equipment testing and other
support  personnel and costs  incurred in  maintaining  facilities  and vehicles
dedicated to the installation  process.  The effect of this change in accounting
principle  was to increase  operating  profit for the Brink's  Group and the BHS
segment for the three and nine month  periods  ended  September 30, 1998 by $1.3
million and $3.5  million,  respectively.  The effect of this  change  increased
diluted net income per common  share of the Brink's  Group by $0.02 and $0.06 in
the three and nine month periods ended September 30, 1998, respectively.

BAX GLOBAL
BAX Global's worldwide operating revenues increased 16% to $532.5 million in the
third  quarter of 1999 as  compared  to $460.9  million in the third  quarter of
1998, with increases in all geographic regions,  most notably the Pacific region
which  benefited  from  the  continuation  of new  business  from  several  high
technology  industry  customers obtained during late 1998 and early 1999 and the
acquisition  of the  remaining  67% interest in a freight agent in Taiwan in the
first quarter of 1999.  Revenues in the Americas  region also increased over the
1998 quarter,  reflecting higher US domestic expedited freight services revenue,
due primarily to continued expansion of the  higher-yielding  Emergency Response
("EMR") product, as well as increases in US charter business.

In the current quarter, BAX Global reported an operating profit of $18.2 million
as compared to an operating loss of $21.3 million  reported in the third quarter
of  1998,  which  included  the  previously  discussed  additional  expenses  of
approximately  $36 million.  The current quarter operating profit benefited from
favorable  results  in  the  Pacific  region,  primarily  reflecting  additional
expedited  and supply chain  management  business,  and in the Atlantic  region,
primarily  reflecting higher expedited freight services volumes. The improvement
in operating  profit in the Americas region largely resulted from higher margins
on domestic  expedited  freight services which benefited from higher EMR product
volumes.   These  benefits  were  partially  offset  by  increased  station  and
administrative expenses.

BAX Global's  worldwide  operating revenues increased 14% to $1,482.5 million in
the first nine months of 1999 as compared to $1,296.2  million in the first nine
months of 1998,  with  increases in all geographic  regions,  mostly notably the
Pacific, which benefited from the continuation of new business from several high
technology  industry  customers obtained during late 1998 and early 1999 and the
acquisition  of the  remaining  67% interest in a freight agent in Taiwan in the
first quarter of 1999.  Revenue  increases in the Americas region were primarily
the result of the  inclusion  of  revenues  from ATI which was  acquired in late
April  1998  partially  offset  by a slight  decrease  in US  expedited  freight
services and export revenues.

                                       12
<PAGE>

For the first nine months of 1999,  BAX Global  reported an operating  profit of
$31.4 million as compared to an operating loss of $14.6 million  reported in the
same period of 1998 including the previously  discussed  additional  expenses of
approximately  $36 million.  Operating  profit in the 1999 period benefited from
favorable  results in the Pacific region,  reflecting  additional  business from
high technology  industry  customers and in the Americas region,  primarily from
higher margins reflecting higher yields due to the continued  penetration of the
EMR  product  and  lower   expedited   freight   transportation   costs.   Lower
transportation  costs were  favorably  impacted by operating  efficiencies,  the
effects of which were partially offset by higher maintenance and fuel costs. The
operating profit  improvements  were partially  offset by higher  administrative
expenses.  In  addition,   the  Atlantic  region's  operating  profit  increased
primarily due to higher export and import expedited  freight volumes.  Operating
profit  in the first  nine  months of 1999 also  included  the  benefit  of $1.6
million of incentive  accrual  reversals related to 1998 as such incentives were
not paid as a result of a management  decision  made during the first quarter of
1999.

PITTSTON COAL
Net sales for Pittston Coal totaled  $102.5 million in the third quarter of 1999
compared to $122.9 million in the prior year quarter.  Pittston Coal incurred an
operating  loss of $7.3  million  in the third  quarter of 1999  compared  to an
operating profit of $5.9 million in 1998.

Net sales for Pittston Coal totaled  $295.5  million in the first nine months of
1999  compared  to $399.0  million  in the same  period of 1998.  Pittston  Coal
incurred  an  operating  loss of $23.6  million in the first nine months of 1999
including the costs  associated  with the  previously  reported  salaried  staff
reductions, compared to an operating profit of $6.6 million in 1998.

The decline in net sales for the third  quarter of 1999 versus 1998 is primarily
due to a 16% reduction in total tons sold. Steam coal sales in the third quarter
of 1999 remained  relatively  unchanged and metallurgical coal sales declined by
0.6 million tons (32%) to 1.3 million tons when compared to the third quarter of
1998.  The  decline in  metallurgical  sales was  primarily  due to weak  export
markets  and a strong  US  dollar  relative  to the  currencies  of  other  coal
exporting  nations.  Steam coal sales represented 63% and 54% of total volume in
the third quarter of 1999 and 1998,  respectively,  reflecting the impact of the
significant decline in metallurgical volumes.

The lower  operating  results in the third  quarter of 1999 as  compared  to the
prior  year's  period  were  primarily  due to a $5.9  million  decline in other
operating income and a $3.7 million decrease in total coal margin.  In addition,
idle and closed mine costs and inactive  employee  costs  increased $1.3 million
and $2.6 million,  respectively,  in the third quarter of 1999,  compared to the
same period in 1998.  The  operating  loss in the 1999  quarter  includes a $2.4
million benefit on litigation  settlements and favorable  workers'  compensation
claim  experience.  However,  this $2.4 million benefit was partially  offset by
$0.8 million of costs  associated  with the previously  reported  salaried staff
reduction. Operating profit in the third quarter of 1998 included a $5.4 million
gain on the  sale of  assets  as well  as a $2.6  million  gain on a  litigation
settlement.

Coal margin per ton decreased to $1.22 per ton in the third quarter of 1999 from
$1.93 per ton for the 1998 third  quarter due  primarily  to lower sales  volume
combined with lower realizations on metallurgical  sales and to a lesser extent,
higher steam related  production costs due to permitting delays discussed below.
Metallurgical coal margins were negatively impacted in the third quarter of 1999
by lower realizations per ton primarily resulting from the previously  mentioned
weak market conditions which negatively  impacted annual contract  negotiations.
In addition,  coal margin in the third  quarter of 1999  included the benefit of
the  judgment  rendered  by the US District  Court for the  Eastern  District of
Virginia,  regarding the  constitutionality of the federal black lung excise tax
(as more fully discussed below).

Metallurgical  sales in 1999 are  expected  to  continue  to be lower  than 1998
levels, due to weak market conditions. Metallurgical export sales continue to be
negatively  impacted by the relative strength of the US dollar versus currencies
of other  metallurgical  coal  producing  countries as well as an  oversupply of
metallurgical  coal  internationally  resulting from the lasting  effects of the
1998 Asian  crisis.  In  addition,  future steam coal margins are expected to be
negatively impacted by any failure to receive mining permits in West Virginia on
a timely basis (as discussed below) as well as potential  increases in operating
costs.

                                       13
<PAGE>

Operating profit from the gas and timber businesses amounted to $1.6 million for
both the third quarter of 1999 and 1998.

Idle and closed mine costs  increased  $1.3 million  during the third quarter of
1999 compared to the same period in 1998, due to the first quarter 1999 idlement
of a deep mine producing  metallurgical coal, which was idled in response to the
previously mentioned weak market conditions.  Late in the third quarter of 1999,
this mine was  reactivated  and is now  producing at reduced  capacity.  Barring
significant  improvements in market conditions,  there could be a further review
of capacity requirements.

Inactive  employee  costs,   which  primarily   represent   long-term   employee
liabilities  for pension,  black lung and retiree  medical costs,  increased 39%
over the prior year's  quarter  primarily due to higher costs related to certain
long-term  benefit  obligations as a result of reductions in the amortization of
actuarial  gains,  a decrease in the discount rate used to calculate the present
value of the  liabilities  and higher  premiums under the Coal Industry  Retiree
Benefit Act of 1992.  Pittston Coal anticipates that costs related to certain of
these  long-term  benefit  obligations  will  continue  at these  higher  levels
throughout 1999.

Selling,  general and  administrative  expenses increased $0.4 million (8%) over
the prior year's  quarter due to expenses  associated  with the  salaried  staff
reductions  and  as a  result  of  provisions  related  to the  bankruptcy  of a
significant user of Pittston Coal's metallurgical coal.

Pittston  Coal  management  has  engaged  an  outside  consultant  to  perform a
comprehensive study of its coal resources. Such study will include an evaluation
of the  quality,  recoverability  and  economic  feasibility  of  all  available
reserves.  It is currently anticipated that the study will be completed prior to
the end of 1999.  Management  intends to use the results of the study along with
its ongoing assessment of current and future coal industry economics to evaluate
and,  potentially,  adjust its current  plans to maximize  values from  specific
properties and interests. Decisions to be made by management as a result of this
process  could affect  future  earnings and the carrying  value of  coal-related
assets.  It is not currently  possible to estimate the potential outcome of this
assessment or its impact,  if any, on the financial  position  and/or results of
operations of the Minerals Group.

As  reported in the first two  quarters  of 1999,  a  controversy  involving  an
unrelated party with respect to a method of mining called "mountaintop  removal"
that began in mid-1998 in West Virginia has resulted in a  substantial  delay in
the process of issuing mining permits,  including those unrelated to mountaintop
removal.  As a  result,  there  has been a delay  in  Vandalia  Resources,  Inc.
("Vandalia"),  a wholly-owned  subsidiary of Pittston Coal,  being issued,  in a
timely fashion,  mining permits necessary for its uninterrupted mining. Vandalia
required  the  issuance  of  two  permits  to  ensure  uninterrupted  production
throughout 1999 and a third permit to ensure uninterrupted production throughout
2000.  Vandalia  obtained  the  first  permit  on  April  15,  1999.   Expedient
development under the first permit allowed for uninterrupted  production through
September 17, 1999 when permitting  delays forced the elimination of 26 jobs and
reduced marketable production from Vandalia by 40,000 tons per month. The second
permit has been  pending  since the fall of 1998,  and the third permit has been
pending since the spring of 1999. Although management believed the second permit
was likely to be issued in the fall of 1999 and the third permit would be issued
in mid-2000,  on October 20, 1999, United States District Court Judge Charles H.
Haden,  II issued a  Memorandum  Opinion  and  Order  enjoining  the  regulatory
agencies from  approving  any further  surface  mining  permits that allowed the
placement of excess spoil in intermittent and perennial streams,  which includes
Vandalia's  second  and third  permits.  In an effort to enforce  Judge  Haden's
Order, the Director of the West Virginia  Division of  Environmental  Protection
issued an October 21, 1999 Order which  provided that no surface  mining permits
shall be issued which propose fills in  intermittent  or perennial  streams.  On
October 29,  1999,  Judge Haden stayed the  enforcement  of his October 20, 1999
Memorandum  Opinion and Order  pending  appeal of his Order to the United States
Court of Appeals for the Fourth  Circuit,  and on November 1, 1999, the Director
of the West Virginia Division of Environmental  Protected  rescinded his October
21, 1999 Order.  Since Vandalia's  second and third permits planned for fills in
intermittent  and perennial  streams,  Vandalia is unsure how this activity will
affect the issuance of the  outstanding  permits.  Vandalia  and other  affected
parties in West  Virginia  are  currently  exploring  all legal and  legislative
remedies  that may be  available  to resolve  this  matter.  If the  outstanding
permits are not issued prior to the end of January 2000, this most probably will
result in additional job and marketable production losses. During the year ended
December  31, 1998,  Vandalia  produced  approximately  2.7 million tons of coal
resulting  in  revenues  of   approximately   $81.8   million  and   contributed
significantly to coal margin.

                                       14
<PAGE>

Pittston Coal sales  decreased  $103.5  million in the first nine months of 1999
compared  to the same  period in 1998  largely as the  result of  reduced  sales
volume as well as lower  metallurgical coal realizations.  Compared to the first
nine months of 1998, steam coal sales in the first nine months of 1999 decreased
by 1.4 million  tons (19%),  to 6.0 million  tons and  metallurgical  coal sales
declined  by 2.0  million  tons  (35%),  to 3.8  million  tons.  The steam sales
reduction  was due  primarily  to the sale of certain  coal  assets at the Elkay
mining operation in West Virginia ("Elkay Assets") in the second quarter of 1998
and the closing of a surface  mine in Kentucky in the third  quarter  1998.  The
decline in  metallurgical  sales was primarily due to weak export  markets and a
strong US dollar  relative to the  currencies of other coal  exporting  nations.
Steam  coal  sales  represented  62% and 56% of total  volume in the first  nine
months of 1999 and 1998, respectively.

For the first nine months of 1999,  Pittston Coal generated an operating loss of
$23.6  million as compared to an  operating  profit of $6.6 million for the same
period in 1998. The lower results were primarily due to a decrease in total coal
margin and  increases in idle and closed mine cost,  inactive  employee cost and
selling,  general  and  administrative  expenses.  Operating  profit in the 1998
period included a net benefit of  approximately  $6 million related to net gains
on the sale of assets and a gain on a litigation  settlement.  Operating loss in
the 1999 period  includes  gains on litigation  settlements  and the  previously
mentioned favorable workers'  compensation claim experience,  offset by costs in
the third quarter associated with the salaried staff reduction.

Total coal  margin for the first nine months of 1999  decreased  compared to the
1998  comparable  period due to lower sales volume  combined  with a decrease in
coal margin per ton. Coal margin per ton decreased to $1.48 per ton in the first
nine months of 1999 from $2.11 per ton for the 1998 period.  This overall change
was primarily  due to a decrease in  metallurgical  coal margins.  Metallurgical
coal margins were negatively  impacted in the first nine months of 1999 by lower
realizations  per ton primarily  resulting  from the  previously  mentioned weak
export  markets.  In  addition,  coal margin per ton in the first nine months of
1998 included an average benefit of $0.10 per ton related to a favorable  ruling
issued  by  the  US  Supreme  Court  on the  unconstitutionality  of the  Harbor
Maintenance  Tax while the first nine months of 1999 included the benefit of the
judgment rendered by the US District Court for the Eastern District of Virginia,
regarding the  constitutionality  of the federal black lung excise tax on export
shipments,  since  Pittston  Coal no longer had to accrue the tax (as more fully
discussed below).

Idle and closed mine costs  increased  $2.1 million during the first nine months
of 1999.  The increase was due to the first quarter 1999 idlement of a deep mine
producing  metallurgical  coal,  in response to the  previously  mentioned  weak
market  conditions,  as well as additional costs at other idle mines,  partially
offset by the $2.0 million inventory  writedown  associated with the sale of the
Elkay Assets in 1998.

Inactive  employee  costs,   which  primarily   represent   long-term   employee
liabilities  for pension,  black lung and retiree  medical costs,  increased 35%
from the first nine months of 1998 to the same period in 1999  primarily  due to
higher costs related to certain  long-term  benefit  obligations  as a result of
reductions in the  amortization  of actuarial  gains, a decrease in the discount
rate used to calculate the present value of the  liabilities and higher premiums
under the Coal Industry Retiree Benefit Act of 1992.

Selling,  general and administrative  expenses for the first nine months of 1999
increased $2.4 million over the prior year comparable  period,  primarily as the
result  of a  provision  related  to the  bankruptcy  of a  significant  user of
Pittston Coal's metallurgical coal.

On February 10, 1999, the US District Court for the Eastern District of Virginia
entered a final  judgment  in favor of  certain of the  Company's  subsidiaries,
ruling that the federal  black lung excise tax  ("FBLET")  imposed under Section
4121 of the Internal Revenue Code is  unconstitutional as applied to export coal
sales and ordering a refund to the  subsidiaries of  approximately  $0.7 million
(plus  interest) for the FBLET that those  companies  paid for the quarter ended
March 31, 1997. The government did not appeal the judgment  before the April 12,
1999  deadline  for  noticing  an  appeal.  A refund of $0.8  million  including
interest was received in July, 1999. The Company will seek additional refunds of
the  FBLET it paid on export  coal  sales for all open  statutory  periods.  The
ultimate amounts and timing of such refunds, if any, cannot be determined at the
present time. As a result of this judgment, Pittston Coal no longer has to incur
the tax on  exported  coal sales in 1999.  During the first nine months of 1998,
such tax amounted to approximately $1.9 million.

                                       15
<PAGE>

Pittston  Coal  continues  cash funding for charges  recorded in prior years for
facility  closure  costs  recorded  as  restructuring  and other  charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first nine months of 1999 for such costs:

<TABLE>
<CAPTION>
                                                             Employee
                                                   Mine  Termination,
                                                    and       Medical
                                                  Plant           and
                                                Closure     Severance
(In thousands)                                    Costs         Costs    Total
- ------------------------------------------------------------------------------
<S>                                           <C>            <C>        <C>
Balance as of December 31, 1998               $   8,906        16,307   25,213
Payments                                          1,373         1,355    2,728
Reversals (a)                                         -           851      851
- ------------------------------------------------------------------------------
Balance as of September 30, 1999              $   7,533        14,101   21,634
- ------------------------------------------------------------------------------
</TABLE>

(a) Reversals relate to favorable workers'compensation claim experience.

MINERAL VENTURES
Mineral  Ventures  generated  net sales during the third quarter of 1999 of $3.0
million,  an 18% decrease from the $3.7 million reported in the third quarter of
1998. The decrease in net sales resulted from the year-over-year  decline in the
market  price of gold and  lower  sales  volume.  Operating  loss for the  third
quarter of 1999 was $2.0 million  compared to an operating  loss of $1.1 million
in the same period last year.  The  operating  loss during the third  quarter of
1999 was negatively  impacted by lower  realizations and higher production costs
due primarily to poor grade and  recovery.  The cash cost per ounce of gold sold
increased from $205 in the third quarter of 1998 to $280 in the third quarter of
1999,  reflecting  higher  production  costs and the  exchange  rate impact of a
slightly stronger Australian dollar as compared to the third quarter of 1998.

Mineral  Ventures  generated  net sales  during the first nine months of 1999 of
$9.7 million,  a 18% decrease from the $11.9 million  reported in the first nine
months of 1998, reflecting a year-over-year decline in the market price of gold.
For the nine months ended September 30, 1999, Mineral Ventures gold realizations
have  declined  approximately  16%  over  the year  ago  price,  reflecting  the
deterioration  in the market  price of gold during most of the third  quarter of
1999. Mineral Ventures generated an operating loss of $4.0 million for the first
nine months of 1999  compared to an  operating  loss of $1.4 million in the same
period last year.  The cash cost per ounce of gold sold  increased  from $210 in
the first  nine  months of 1998 to $257 in the same  period of 1999.  Production
costs in the  first  nine  months  of 1999 were  negatively  impacted  by a high
percentage   of  low  grade  ore  milled   during  the  first   quarter  and  by
inefficiencies  resulting  from the delay in the  installation  of a ventilation
shaft during the nine month period,  which resulted in poor  productivity and as
mentioned  above,  the third  quarter  suffered  from poor  grade and  recovery.
Increased equity income from Mining Project Investors ("MPI"),  partially offset
the increased operating losses of the gold mine.

FOREIGN OPERATIONS
A portion of the  Company's  financial  results is derived from  activities in a
number of foreign countries located in Europe,  Asia and Latin America each with
a local currency other than the US dollar.  Because the financial results of the
Company are reported in US dollars, they are affected by changes in the value of
the various foreign currencies in relation to the US dollar. Changes in exchange
rates may also adversely affect transactions which are denominated in currencies
other than the functional  currency.  The Company  periodically enters into such
transactions in the course of its business.  The diversity of foreign operations
helps to mitigate a portion of the impact that foreign currency fluctuations may
have on the  translated  results in any one country.  The Company,  from time to
time,  uses foreign  currency  forward  contracts to hedge  transactional  risks
associated  with foreign  currencies.  Translation  adjustments  of net monetary
assets and liabilities  denominated in the local currency relating to operations
in  countries  with highly  inflationary  economies  are included in net income,
along with all  transaction  gains or losses for the  period.  A  subsidiary  in
Venezuela operates in such a highly inflationary economy.

The Company is also  subject to other risks  customarily  associated  with doing
business  in  foreign  countries,   including  labor  and  economic  conditions,

                                       16
<PAGE>

political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future effects, if any, of such risks on the Company cannot be
predicted.

CORPORATE EXPENSES
In the third quarters of 1999 and 1998,  corporate expenses totaled $5.5 million
and $4.9  million,  respectively.  In the first nine  months of 1999,  corporate
expenses  decreased $7.2 million from $23.5 million in the corresponding  period
of 1998.  Corporate  expenses  in the first nine  months of 1998  included  $5.8
million of expenses  related to a retirement  agreement  between the Company and
its former Chairman and CEO. Corporate expenses in the first nine months of 1998
also include costs associated with a severance agreement with a former member of
the Company's senior management.

OTHER OPERATING INCOME, NET
Other  operating  income,  net,  generally  includes the Company's  share of net
earnings  or losses  of  unconsolidated  affiliates,  primarily  Brink's  equity
affiliates,  royalty income and gains and losses from foreign currency  exchange
and from sales of coal assets.  Other  operating  income,  net for the three and
nine  months  ended  September  30,  1999 was $5.0  million  and $14.3  million,
respectively,  compared to $8.6 million and $14.7 million,  respectively, in the
three and nine months ended September 30, 1998. The lower level of income in the
quarter  ended  September  30,  1999  versus 1998 is due to gains on the sale of
certain  coal  assets of $5.4  million in 1998 and lower  gains from  litigation
settlements  in 1999  partially  offset by $1.8 million of higher  earnings from
Brink's equity affiliates  (primarily Mexico).  The lower level of income in the
first nine months of 1999 primarily  relates to higher gains on coal asset sales
in 1998 coupled with higher gains from the  settlement  of litigation in 1998 at
Pittston  Coal,  partially  offset by higher equity in earnings at affiliates of
Brink's and Mineral Ventures.

INTEREST EXPENSE, NET
Net  interest  expense  decreased  $2.0 million  (21%) in the third  quarter and
increased  $0.3 million  (1%) in the first nine months of 1999.  The decrease in
the 1999 third quarter was due to lower average  interest  rates on domestic and
foreign borrowings which more than offset higher average borrowings.  The slight
increase in the first nine months of 1999 versus 1998 was due to higher  average
borrowings  throughout  the  period  which  were  substantially  offset by lower
average interest rates in the second and third quarters.

OTHER INCOME/EXPENSE, NET
Other income, net for the third quarter ended September 30, 1999 of $0.1 million
decreased $0.9 million from the prior year quarter.  Other expense, net was $0.2
million in the first nine months of 1999 as  compared to income of $0.6  million
last year. Quarter fluctuations reflect the impact of lower net foreign currency
translation  gains.  Year-to-date  fluctuations  reflect  lower gains on sale of
assets and net foreign  currency  translation  gains  which have been  partially
offset by a decrease in minority interest expense.

INCOME TAXES
In the 1999 periods presented,  the provision for income taxes was less than the
statutory  federal  income tax rate of 35%  primarily due to the tax benefits of
percentage  depletion  from  Pittston  Coal and lower  taxes on foreign  income,
partially offset by provisions for goodwill amortization and state income taxes.
The effective  tax rate for the Company was lower in the 1999 periods  presented
compared  to 1998 due to the  magnitude  of the loss  before  income  taxes  for
Pittston Coal in 1999 and higher than normal expense at the Company's BAX Global
operations  in 1998.  In the 1998 periods  presented,  the  provision for income
taxes  was more  than the  statutory  federal  income  tax rate of 35% since the
higher than normal expenses caused  non-deductible  items (principally  goodwill
amortization) to be a more  significant  factor in calculating the effective tax
rate.

                             FINANCIAL CONDITION

CASH FLOW REQUIREMENTS
Cash  provided  by  operating  activities  during the first nine  months of 1999
totaled $212.8 million  compared with $115.8 million in the first nine months of
1998. This increase  resulted from higher cash earnings combined with a decrease
in the cash required to fund working  capital.  The decrease in working  capital
requirements  primarily  resulted  from  reduced  sales  at the  Company's  Coal
Operations.

                                       17
<PAGE>

INVESTING ACTIVITIES
Cash capital  expenditures for the first nine months of 1999 approximated $188.8
million,  down from  approximately  $191.0 million in the  comparable  period in
1998. Of the 1999 amount of cash capital  expenditures,  $63.7 million was spent
by  Brink's,  $60.8  million  was spent by BHS,  $48.6  million was spent by BAX
Global,  $12.5  million was spent by Pittston Coal and $3.2 million was spent by
Mineral  Ventures.  For  the  full  year  of  1999,  company-wide  cash  capital
expenditures  are projected to range between $230 million and $250 million.  The
foregoing  amounts  exclude  expenditures  that have been or are  expected to be
financed through capital leases and any acquisition expenditures.

The increase in aircraft  heavy  maintenance  expenditures  of $32.9 million was
primarily due to the  acquisition of ATI in 1998 as well as an overall  increase
in the costs of heavy maintenance repairs.

During the second  quarter of 1998,  Pittston  Coal  disposed  of certain  Elkay
Assets. Total cash proceeds from the sale amounted to approximately $18 million.
Investing  activities for the nine months ended September 30, 1998 also included
the acquisition of ATI for a purchase price of approximately $29 million.

FINANCING
The Company  intends to fund cash  capital  expenditures  through cash flow from
operating  activities or through  operating leases if the latter are financially
attractive. Shortfalls, if any, will be financed through the Company's revolving
credit agreements or other borrowing arrangements.

Cash flows  provided by financing  activities  were $15.8  million for the first
nine  months  of 1999,  compared  with  $108.6  million  provided  by  financing
activities  for the same  period in 1998.  The 1998  levels  reflect  additional
borrowings of $83.0 million  primarily  resulting  from higher  working  capital
requirements as well as the  acquisition of ATI in April 1998. In addition,  the
1999 period includes  additional  borrowings used to finance the purchase of the
Company's Preferred Stock (discussed in more detail below).

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0  million.  As of September  30, 1999 and December 31, 1998  borrowings of
$100  million were  outstanding  under the term loan portion of the Facility and
$166.7 million and $91.6 million,  respectively,  of additional  borrowings were
outstanding under the remainder of the Facility.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The Company  has  activities  in a number of foreign  countries  throughout  the
world.  Operations  within  these  countries  expose the Company to a variety of
market  risks,  including  the effects of changes in foreign  currency  exchange
rates and interest  rates. In addition,  the Company  consumes and sells certain
commodities  in its  businesses,  exposing  it to the  effects of changes in the
prices  of  such  commodities.  These  financial  and  commodity  exposures  are
monitored  and managed by the Company as an  integral  part of its overall  risk
management  program.  The  diversity of foreign  operations  helps to mitigate a
portion of the impact that foreign  currency rate  fluctuations  may have on the
translated  results in any one country.  The Company's risk  management  program
considers  this  favorable  diversification  effect as it measures the Company's
exposure  to  financial  markets  and  as  appropriate,   seeks  to  reduce  the
potentially  adverse  effects that the volatility of certain markets may have on
its operating results. The Company has not had any material change in its market
risk exposures with respect to its interest rate and foreign currency risk since
December 31, 1998.



                                       18
<PAGE>




The  following  table  represents  the  Company's  outstanding  commodity  hedge
contracts as of September 30, 1999:

<TABLE>
<CAPTION>

(In thousands, except               Notional   Weighted Average     Estimated
average contract rates)               Amount      Contract Rate    Fair Value
- ------------------------------------------------------------------------------
<S>                                   <C>                <C>            <C>
Forward gold sale contracts (a)            7       $        305   $        38
Forward swap contracts:
   Jet fuel purchases (pay fixed) (b) 18,000             0.4949         1,332
   Natural gas (receive fixed) (c)     1,700             2.5700          (213)
Commodity options:
   Jet fuel purchases (collar) (b)    11,300   0.5319 to 0.4499         1,126
   Jet fuel purchases (cap) (b)        3,000             0.6125           130
   Diesel fuel purchases (cap) (b)     3,000             0.5628           252
- ------------------------------------------------------------------------------
</TABLE>

(a)   Notional amount in ounces of gold.
(b)   Notional amount in gallons of fuel.
(c)   Notional amount in Btus.

READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year  2000.  The  Company  understands  the  importance  of having  systems  and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its  customers  and  business  partners.  Year 2000  project  teams have been
established which are intended to make information technology assets,  including
embedded microprocessors ("IT assets"),  non-IT assets,  products,  services and
infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
The following is a description  of the Company's  state of readiness for each of
its operating units.

Brink's
The Brink's Year 2000 Project Team has divided its Year 2000  readiness  program
into  six  phases:  (i)  inventory,  (ii)  assessment,  (iii)  renovation,  (iv)
validation/testing,  (v) implementation and (vi) integration. Worldwide, Brink's
is  largely  in the  implementation  and  integration  phases  of its Year  2000
readiness program.

Brink's North America
With respect to Brink's North American operations, all core IT systems have been
identified, renovation has taken place and the Year 2000 project is currently in
the final stages of implementation and integration. The implementation of non-IT
systems,   which  include   armored   vehicles,   closed  circuit   televisions,
videocassette   recorders  and  certain  currency   processing   equipment,   is
substantially  complete as of September 30, 1999.  Substantially  all of Brink's
North  America IT systems  have been  tested and  validated  as Year 2000 ready.
Management  currently  believes that all its IT and non-IT  systems will be Year
2000 ready or that there will be no material  adverse  effect on  operations  or
financial results due to non-readiness.

Brink's International
All  international  affiliates have been provided with an  implementation  plan,
prepared by the Global Year 2000  Project  Team.  In  addition,  there is senior
management sponsorship in all international  countries.  The implementation plan
requires semi-monthly reports as to the status of each category in each country.
The categories  include core systems,  non-core systems,  hardware,  facilities,
special equipment,  voice/data systems,  etc. Countries in Europe, Latin America
and  Asia/Pacific are in varying phases of the Year 2000 readiness  program.  In
Europe,  core systems have been  identified,  renovation has taken place and the
Year 2000 project is currently in the implementation and integration  phases. In
both  Latin  America  and   Asia/Pacific,   most   countries  are  currently  in
implementation on core systems with a few completing renovation and testing with
respect to certain  applications.  Brink's plans to have completed all phases of
its Year 2000 readiness program on a timely basis prior to Year 2000.




                                       19
<PAGE>



BHS
The BHS Year 2000 Project Team has divided its Year 2000 readiness  program into
four phases:  (i) assessment,  (ii)  remediation/replacement,  (iii) testing and
(iv) integration. As of September 30, 1999, BHS has completed the assessment and
remediation/replacement  phases. Approximately 99% of BHS' IT and non-IT systems
had been  tested and  verified  as Year 2000 ready and BHS is  currently  in the
integration  phase.  BHS  plans to have  completed  all  phases of its Year 2000
readiness program on a timely basis prior to Year 2000.

BAX Global
The BAX  Global  Year 2000  Project  Team has  divided  its Year 2000  readiness
program into five phases:  (i) inventory (ii) assess and test,  (iii)  renovate,
(iv) test and verify and (v)  implement.  During the first nine  months of 1999,
the  inventory  and  assessment  phases of major  systems  have  been  completed
worldwide.  Renovation  activities  for major systems are complete.  Replacement
activities for  non-compliant  components and systems that are not scheduled for
renovation  are  complete.  Testing is complete for major systems that have been
renovated.  BAX  Global  plans to have  completed  all  phases  of its Year 2000
readiness  program on a timely  basis prior to Year 2000.  As of  September  30,
1999,  more than 95% of BAX  Global's IT and non-IT  critical  systems have been
tested and verified as Year 2000 ready.

Pittston Coal and Mineral Ventures
The Pittston  Coal and Mineral  Ventures  Year 2000  Project  Teams have divided
their Year 2000  readiness  programs  into four  phases:  (i)  assessment,  (ii)
remediation/replacement,  (iii) testing and (iv)  integration.  At September 30,
1999,  the majority of the core IT assets are either  already Year 2000 ready or
in the testing or integration phases. Pittston Coal and Mineral Ventures plan to
have  completed  all phases of their Year 2000  readiness  programs  on a timely
basis  prior to Year  2000.  As of  September  30,  1999,  approximately  98% of
hardware  systems and  embedded  systems  have been tested and  verified  and/or
certified as Year 2000 ready.

The Company
As  part  of  its  Year  2000  projects,  the  Company  has  sent  comprehensive
questionnaires to significant  suppliers and others with which it does business,
regarding  their  Year 2000  compliance  and is in the  process  of  identifying
significant  problem areas with respect to these business partners.  The Company
is relying on such third parties' representations  regarding their own readiness
for Year 2000. This process will be ongoing and efforts with respect to specific
problems will depend in part upon the Company's  assessment of the risk that any
such  problems  associated  with business  partners may have a material  adverse
impact on its operations.

Further,   the  Company   relies  upon  US  and  foreign   government   agencies
(particularly   the  Federal  Aviation   Administration   and  customs  agencies
worldwide),   utility  companies,   rail  carriers,   telecommunication  service
companies  and other  service  providers  outside of its  control.  As with most
companies,  the Company is vulnerable to significant suppliers',  customers' and
other third  parties'  inability to remedy  their own Year 2000  issues.  As the
Company cannot  control the conduct of its  customers,  suppliers or other third
parties,  there can be no guarantee that Year 2000 problems  originating  with a
supplier or other third party will not occur.

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The Company  anticipates  incurring  remediation and acceleration  costs for its
Year  2000  readiness   programs.   Remediation   includes  the  identification,
assessment, modification and testing phases of its Year 2000 readiness programs.
Remediation  costs  include  both the costs of modifying  existing  software and
hardware as well as purchases that replace  existing  hardware and software that
is not Year 2000 ready.  Acceleration  costs  include  costs to purchase  and/or
develop   and   implement   certain   information   technology   systems   whose
implementation  has been  accelerated  as a result  of the Year  2000  readiness
issue.  Most of the  remediation  and  acceleration  costs will be  incurred  by
Brink's and BAX Global.

Projected  Year 2000  acceleration  and  remediation  costs  have  increased  by
approximately $2 million over previously reported amounts due to the decision to
use BAX Global resources on customer focused projects (other than Year 2000) and
expand  the  scope of Year  2000  subcontractors,  and due to  additional  costs
incurred in order for the Year 2000 program to remain on schedule.




                                       20
<PAGE>



Total anticipated  remediation and acceleration  costs are detailed in the table
below:

<TABLE>
<CAPTION>

(Dollars in millions)
ACCELERATION                                  Capital       Expense      Total
- ------------------------------------------------------------------------------
<S>                                         <C>                <C>        <C>
Total anticipated Year 2000 costs           $    25.0           3.1       28.1
Incurred through September 30, 1999              23.7           2.6       26.3
- ------------------------------------------------------------------------------
Remainder                                   $     1.3           0.5        1.8
- ------------------------------------------------------------------------------

REMEDIATION                                   Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    12.4          19.2       31.6
Incurred through September 30, 1999              10.4          17.6       28.0
- ------------------------------------------------------------------------------
Remainder                                   $     2.0           1.6        3.6
- ------------------------------------------------------------------------------

TOTAL                                         Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    37.4          22.3       59.7
Incurred through September 30, 1999              34.1          20.2       54.3
- ------------------------------------------------------------------------------
Remainder                                   $     3.3           2.1        5.4
- ------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations, liquidity and financial condition of the Company.

The following is a description of the Company's risks of the Year 2000 issue for
each of its operating units:

Brink's
Brink's believes its most reasonably  likely worst case scenario is that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing  efforts.  Brink's  currently  believes that these  problems will not be
overwhelming  and are not  likely to have a  material  effect  on the  Company's
operations  or  financial  results.   Brink's  may  experience  some  additional
personnel  expenses  related to  minimizing  the impact of  potential  Year 2000
failures,  but such  expenses are not  expected to be material.  As noted above,
Brink's is  vulnerable to  significant  suppliers',  customers'  and other third
parties'  inability  to remedy  their own Year 2000  issues.  As Brink's  cannot
control the conduct of its  suppliers  or other third  parties,  there can be no
guarantee that Year 2000 problems originating with a supplier, customer or other
third party will not occur. However, Brink's program of communication with major
third  parties with whom they do business is intended to minimize any  potential
risks related to third party failures.

BHS
BHS believes its most reasonably  likely worst case scenario is that its ability
to receive  alarm signals from some or all of its customers may be disrupted due
to  temporary  regional  service  outages  sustained  by  third  party  electric
utilities,  local telephone  companies,  and/or long distance  telephone service
providers. Such outages could occur regionally, affecting clusters of customers,
or could occur at BHS's principal  monitoring  facility,  possibly affecting the
ability to provide  service to all  customers.  BHS currently  believes that the
consequences  of these problems will not be  overwhelming  and are not likely to
have a material effect on the Company's operations or financial  condition.  BHS
may experience  some  additional  personnel  expenses  related to minimizing the
impact of potential Year 2000 failures, but such expenses are not expected to be
material.  As noted above, BHS is vulnerable to significant third party electric
utility and telephone service providers  inability to remedy their own Year 2000
issues.  As BHS cannot control the conduct of these third parties,  there can be
no guarantee  that Year 2000  problems  originating  with a third party will not
occur. However, BHS' program of communication with major third parties with whom
they do business is intended to minimize any  potential  risks  related to third
party failures.




                                       21
<PAGE>



BAX Global
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations, liquidity and financial condition of BAX Global. The extent to which
such a failure may adversely  affect  operations is being  assessed.  BAX Global
believes  its  most  reasonably  likely  worst  case  scenario  is  that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing efforts.  BAX Global currently  believes that these problems will not be
overwhelming  and are not  likely to have a  material  effect  on the  Company's
operations  or financial  results.  As noted above,  BAX Global is vulnerable to
significant  suppliers',  customers'  and  other  third  parties'  (particularly
government  agencies  such as the Federal  Aviation  Administration  and customs
agencies  worldwide)  inability  to remedy  their own Year 2000  issues.  As BAX
Global cannot  control the conduct of third  parties,  there can be no guarantee
that Year 2000  problems  originating  with a supplier,  customer or other third
party will not occur.  However,  BAX Global's program of communication  with and
assessments  of major  third  parties  with whom they do business is intended to
minimize any potential risks related to third party failures.

Pittston Coal and Mineral Ventures
Pittston  Coal and Mineral  Ventures  believe  that their  internal  information
technology systems will be renovated  successfully prior to year 2000.  Critical
systems that would cause the greatest  disruption to the organization  have been
identified and  remediated.  The failure to correct a material Year 2000 problem
could result in an  interruption  in, or a failure of, certain  normal  business
activities or operations.  Management  currently  believes such failures  should
have no material or  significant  adverse effect on the results of operations or
financial  condition of the Company.  Pittston Coal and Mineral Ventures believe
they have identified  their likely worst case  scenarios.  The likely worst case
scenarios,  assuming no  external  failures  such as power  outages or delays in
railroad  transportation  services,  could be delays in invoicing  customers and
paying of vendors. These likely worst case scenarios, should they occur, are not
expected to result in a material impact on the Company's  financial  statements.
The production of coal and gold is not heavily dependent on computer  technology
and would continue with limited impact.

READINESS FOR YEAR 2000: CONTINGENCY PLAN
The following is a description  of the Company's  contingency  plans for each of
its operating units:

Brink's
A contingency  planning document,  which was developed with the assistance of an
external facilitator, has been distributed to Brink's North American operations.
Brink's  provides a number of different  services to its customers and each type
of service line was reviewed  during the  contingency  planning  sessions.  This
contingency planning document addresses the issue of what Brink's response would
be should a  system/device  fail, as well as what  preparations  and actions are
required beforehand to ensure continuity of services if those identified systems
failed. This includes, in some cases,  reverting to paper processes to track and
handle  packages,   additional  staff  if  required  and  increased  supervisory
presence.  Brink's may experience some additional  personnel expenses related to
minimizing the impact of potential Year 2000 failures, but they are not expected
to be material. This contingency planning document was made available to Brink's
International   operations  to  use  as  guidance  in   developing   appropriate
contingency  plans at each of their locations and for the specific services they
provide to their customers.

BHS
BHS has developed a contingency plan for dealing with the most reasonably likely
worst case scenario.  This contingency  planning document addresses the issue of
what BHS's response  would be should it sustain a service outage  encountered by
the third party electric utility,  local telephone company,  and/or primary long
distance telephone service provider at its principal monitoring  facility.  This
includes,  among other  things,  the testing of  redundant  system  connectivity
routed through multiple switching  stations of the local telephone company,  and
testing  of backup  electric  generators  at both  BHS's  principal  and  backup
monitoring facilities.

BAX Global
During the first quarter of 1999, BAX Global initiated  contingency planning for
dealing  with  its most  reasonably  likely  worst  case  scenario.  Contingency

                                       22
<PAGE>

planning is divided into three principal parts. At company locations  worldwide,
specific local plans including  alternative  methods of delivering  services are
being developed.  Specific plans including prioritization of resources are being
written for systems and software packages. A transition management plan is being
devised to  provide a  mechanism  for  monitoring  both  internal  and  external
developments worldwide that may impact customer shipments,  thereby allowing BAX
Global to quickly respond to potential failures. The foundation for BAX Global's
Year  2000   readiness   program  is  to  ensure  that   critical   systems  are
renovated/replaced  and tested prior to when a Year 2000 failure  might occur if
the program were not undertaken.

Pittston Coal and Mineral Ventures
During the second quarter of 1999,  Pittston Coal and Mineral Ventures initiated
contingency  planning for dealing with their most  reasonably  likely worst case
scenarios.  The  foundation  for their  Year  2000  Programs  is to ensure  that
critical  systems are  renovated/replaced  and tested  prior to when a Year 2000
failure  might occur if the programs  were not  undertaken.  As of September 30,
1999,  critical  systems  have been tested and  verified as Year 2000 ready.  In
addition,  as a normal course of business,  Pittston  Coal and Mineral  Ventures
maintain  and  deploy  contingency  plans  designed  to  address  various  other
potential business  interruptions.  These plans may be applicable to address the
interruption of support  provided by third parties  resulting from their failure
to be Year 2000 ready.

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This discussion of the Company's readiness for Year 2000,  including  statements
regarding anticipated  completion dates for various phases of the Company's Year
2000 project,  estimated costs for Year 2000  readiness,  the  determination  of
likely worst case scenarios, actions to be taken in the event of such worst case
scenarios  and the  impact  on the  Company  of any  delays or  problems  in the
implementation  of Year 2000  initiatives  by the  Company  and/or any public or
private sector  suppliers and service  providers and customers  involve  forward
looking information which is subject to known and unknown risks,  uncertainties,
and contingencies which could cause actual results, performance or achievements,
to differ materially from those which are anticipated. Such risks, uncertainties
and contingencies, many of which are beyond the control of the Company, include,
but are not limited to, government  regulations and/or legislative  initiatives,
variations  in costs or  expenses  relating to the  implementation  of Year 2000
initiatives,  changes in the scope of improvements to Year 2000  initiatives and
delays or problems in the implementation of Year 2000 initiatives by the Company
and/or  any  public or  private  sector  suppliers  and  service  providers  and
customers.

CONTINGENT LIABILITIES
The Company  commenced  insurance  coverage  litigation  in 1990,  in the United
States  District  Court of the  District  of New Jersey,  seeking a  declaratory
judgment  that all  amounts  payable by the  Company  pursuant  to the  Tankport
obligation were reimbursable under comprehensive general liability and pollution
liability policies  maintained by the Company.  The Company was able to conclude
the settlement with all of its insurers without a trial. Taking into account the
proceeds from the settlement with its insurers,  it is the Company's belief that
the ultimate  amount that it would be liable for related to the  remediation  of
the Tankport site will not significantly  adversely impact the Company's results
of operations or financial position.

CAPITALIZATION
The Company has three  classes of common  stock:  Pittston  Brink's Group Common
Stock  ("Brink's  Stock"),  Pittston BAX Group  Common  Stock ("BAX  Stock") and
Pittston  Minerals Group Common Stock ("Minerals  Stock") which were designed to
provide shareholders with separate securities  reflecting the performance of the
Pittston Brink's Group ("Brink's  Group"),  the Pittston BAX Group ("BAX Group")
and the  Pittston  Minerals  Group  ("Minerals  Group"),  respectively,  without
diminishing the benefits of remaining a single  corporation or precluding future
transactions  affecting  any of the Groups.  The Brink's  Group  consists of the
Brink's and BHS  operations  of the Company.  The BAX Group  consists of the BAX
Global  operations of the Company.  The Minerals  Group consists of the Pittston
Coal and Mineral  Ventures  operations  of the  Company.  The  Company  prepares
separate  financial  statements  for the  Brink's,  BAX and  Minerals  Groups in
addition to consolidated financial information of the Company.




                                       23
<PAGE>



Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased shares in the periods presented:

<TABLE>
<CAPTION>

                                            Three Months           Nine Months
(Dollars in millions,                 Ended September 30    Ended September 30
shares in thousands)                      1999      1998       1999       1998
- ------------------------------------------------------------------------------
<S>                                    <C>          <C>       <C>        <C>
Brink's Stock:
 Shares                                      -      35.4      100.0      149.5
 Cost                                 $      -       1.2        2.5        5.6
BAX Stock:
 Shares                               $      -     245.7          -      650.6
 Cost                                        -       2.9          -       10.1
Convertible Preferred Stock:
 Shares                                      -         -       83.9        0.4
 Cost                                 $      -         -       21.0        0.1
 Excess carrying amount (a)           $      -         -        9.2          -
- ------------------------------------------------------------------------------
</TABLE>

(a) The excess of the  carrying  amount of the Series C  Cumulative  Convertible
Preferred  Stock  (the  "Convertible  Preferred  Stock")  over the cash  paid to
holders for  repurchases  made during the periods.  This amount is deducted from
preferred dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  0.08  million  shares  (or  0.8  million  depositary  shares)  of its
Convertible  Preferred Stock for $21.0 million. The Convertible  Preferred Stock
is convertible into Minerals Stock and has an annual dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the nine months ended September 30, 1999 are net of $19.2 million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid to the holders of the Convertible Preferred Stock.

As of September 30, 1999,  the Company had the  remaining  authority to purchase
0.9  million  shares of Brink's  Stock;  1.5  million  shares of BAX Stock;  1.0
million  shares  of  Minerals  Stock  and  an  additional  $7.6  million  of its
Convertible  Preferred Stock. The remaining  aggregate  purchase cost limitation
for all common stock was $22.2 million as of September 30, 1999.

DIVIDENDS
The Board intends to declare and pay dividends,  if any, on Brink's  Stock,  BAX
Stock and Minerals Stock based on the earnings,  financial condition,  cash flow
and  business  requirements  of the Brink's  Group,  BAX Group and the  Minerals
Group,  respectively.   Since  the  Company  remains  subject  to  Virginia  law
limitations on dividends, losses by one Group could affect the Company's ability
to pay dividends in respect of stock  relating to the other Group.  Dividends on
Minerals  Stock are also limited by the Available  Minerals  Dividend  Amount as
defined in the  Company's  Articles of  Incorporation.  The  Available  Minerals
Dividend Amount may be reduced by activity that reduces  shareholder's equity or
the fair value of net assets of the Minerals Group.  Such activity  includes net
losses by the  Minerals  Group,  dividends  paid on the  Minerals  Stock and the
Convertible  Preferred Stock,  repurchases of Minerals Stock and the Convertible
Preferred  Stock,  and foreign  currency  translation  losses.  In May 1998, the
Company  reduced the dividend rate on Minerals  Stock to 10.0 cents per year per
share for shareholders as of the May 15, 1998 record date. As a result of recent
financial  performance  of the Minerals Group and coal industry  conditions,  as
well  as   consideration  of  financial   condition,   cash  flow  and  business
requirements,  including the Available  Minerals Dividend Amount,  the Board has
declined  to declare a  quarterly  dividend  on  Minerals  Stock since the first
quarter of 1999.  Dividends on the remaining  Convertible  Preferred  Stock were
declared.

During  the  first  nine  months of 1999 and 1998,  the Board  declared  and the
Company paid cash  dividends of 7.50 cents per share of Brink's  Stock and 18.00
cents per share of BAX Stock, as well as 2.50 and 21.25 cents, respectively, per
share of Minerals Stock.  Dividends paid on the  Convertible  Preferred Stock in
the first  nine  months of 1999 and 1998 were  $1.3  million  and $2.7  million,
respectively.




                                       24
<PAGE>



ACCOUNTING CHANGES
As of January 1, 1999, the Company adopted AICPA  Statement of Position  ("SOP")
No. 98-5,  "Reporting on the Costs of Start-Up  Activities." SOP No. 98-5, which
provides  guidance on the reporting of start-up  costs and  organization  costs,
requires  that such costs be expensed as  incurred.  The Company has  determined
that capitalized mine development  costs for its gold and coal mining operations
relate to acquiring and  constructing  long-lived  assets and preparing them for
their  intended use.  Accordingly,  the adoption of SOP No. 98-5 had no material
impact on the results of operations of the Company.

FORWARD LOOKING INFORMATION
Certain of the matters discussed  herein,  including  statements  regarding coal
sales,  coal and gold market  conditions,  idle equipment and closed mine costs,
the impact of operating cost increases on steam coal margins, review of capacity
requirements,   improvement   efforts   underway  in  Australia,   the  intended
enhancements from information  technology spending,  costs of long-term employee
liabilities,  the outcome and potential  financial  impact of the coal resources
study,  status  of  mining  permit  approvals,  increases  in  operating  costs,
projected  capital  spending and the  readiness for Year 2000,  involve  forward
looking information which is subject to known and unknown risks,  uncertainties,
and contingencies which could cause actual results, performance or achievements,
to differ materially from those which are anticipated. Such risks, uncertainties
and contingencies, many of which are beyond the control of the Company, include,
but are not limited to, overall economic and business conditions, the demand for
the Company's  products and services,  pricing and other competitive  factors in
the industry,  geological  conditions,  the outcome of the coal asset study, new
government  regulations  and/or  legislative  initiatives,  required permits and
approvals,  judicial decisions,  variations in costs or expenses,  variations in
the spot prices of coal, the ability of  counterparties  to perform,  changes in
the scope of  improvements  to  information  systems and Year 2000  initiatives,
delays or problems in the implementation of Year 2000 initiatives by the Company
and/or  any  public or  private  sector  suppliers  and  service  providers  and
customers,   and  delays  or  problems  in  the  design  and  implementation  of
improvements to information systems.



                                       25
<PAGE>
<TABLE>
<CAPTION>



                            PITTSTON BRINK'S GROUP
                                BALANCE SHEETS
                                (IN THOUSANDS)


                                                September 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                               <C>                   <C>
ASSETS
Current assets:
Cash and cash equivalents                         $   44,381            52,276
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $13,767; 1998 - $14,222)                    249,445           230,548
Receivable - Pittston Minerals Group                   7,103            10,321
Inventories                                            9,601             9,466
Prepaid expenses and other current assets             21,762            20,778
Deferred income taxes                                 23,138            23,541
- ------------------------------------------------------------------------------
Total current assets                                 355,430           346,930

Property, plant and equipment, at cost
  (net of accumulated
  depreciation and amortization: 1999 - $339,660;
  1998 - $318,382)                                   523,548           490,727
Intangibles, net of accumulated amortization          62,746            62,706
Deferred pension assets                               26,096            28,818
Deferred income taxes                                 13,232             7,912
Other assets                                          38,674            39,911
- ------------------------------------------------------------------------------
Total assets                                      $1,019,726           977,004
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                             $   27,492            19,800
Current maturities of long-term debt                  41,980            32,062
Accounts payable                                      47,869            59,608
Accrued liabilities                                  198,764           195,082
- ------------------------------------------------------------------------------
Total current liabilities                            316,105           306,552

Long-term debt, less current maturities               62,520            93,345
Postretirement benefits other than pensions            4,577             4,354
Workers' compensation and other claims                11,229            11,229
Deferred income taxes                                 58,185            53,876
Payable - Pittston Minerals Group                      3,922             2,943
Other liabilities                                     27,995            18,071
Minority interests                                    25,125            25,224
Commitments and contingent liabilities
Shareholder's equity                                 510,068           461,410
- ------------------------------------------------------------------------------
Total liabilities and shareholder's equity        $1,019,726           977,004
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       26
<PAGE>
<TABLE>
<CAPTION>



                            PITTSTON BRINK'S GROUP
                           STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>         <C>        <C>         <C>
Operating revenues                $406,054    381,497    1,183,540   1,051,642

Costs and expenses:
Operating expenses                 307,129    289,878      903,509     796,833
Selling, general and administrative
  expenses                          61,753     55,095      178,083     152,355
- ------------------------------------------------------------------------------
Total costs and expenses           368,882    344,973    1,081,592     949,188
Other operating income
  (expense), net                       904       (650)       3,198         340
- ------------------------------------------------------------------------------
Operating profit                    38,076     35,874      105,146     102,794
Interest income                        869        913        2,248       2,401
Interest expense                    (4,442)    (6,427)     (15,253)    (15,292)
Other income, net                      473      1,416          611       1,563
- ------------------------------------------------------------------------------
Income before income taxes          34,976     31,776       92,752      91,466
Provision for income taxes          12,945     11,768       34,318      33,851
- ------------------------------------------------------------------------------
Net income                        $ 22,031     20,008       58,434      57,615
- ------------------------------------------------------------------------------

Net income per common share:
  Basic                           $   0.56       0.52         1.50        1.49
  Diluted                             0.56       0.51         1.49        1.47
- ------------------------------------------------------------------------------

Cash dividends per common share   $  0.025      0.025        0.075       0.075
- ------------------------------------------------------------------------------

Weighted average common shares outstanding:
  Basic                             39,122     38,797       39,001      38,664
  Diluted                           39,269     39,180       39,182      39,155
- ------------------------------------------------------------------------------

Comprehensive income              $ 20,742     15,867       45,261      49,668
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       27
<PAGE>
<TABLE>
<CAPTION>



                            PITTSTON BRINK'S GROUP
                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)


                                                                   Nine Months
                                                            Ended September 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                      <C>            <C>
Cash flows from operating activities:
Net income                                               $  58,434      57,615
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation and amortization                             76,421      60,050
  Provision (credit) for deferred income taxes                 901      (3,164)
  Provision for pensions, noncurrent                         5,617       2,913
  Provision for uncollectible accounts receivable            5,720       6,918
  Equity in (earnings) loss of unconsolidated affiliates
    net of dividends received                               (2,631)        371
  Other operating, net                                       4,349       5,617
  Change in operating assets and liabilities,
    net of effects of acquisitions
    and dispositions:
    Increase in accounts receivable                        (14,858)    (27,488)
    Increase in inventories                                 (2,794)     (3,213)
    Increase in prepaid expenses and other current assets   (1,623)     (2,392)
    (Decrease) increase in accounts payable and
      accrued liabilities                                   (9,293)      6,356
    Increase in other assets                                (3,268)     (2,607)
    Decrease in other liabilities                           (3,208)       (316)
    Other, net                                                (294)     (8,823)

Net cash provided by operating activities                  113,473      91,837
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                (124,557)   (113,274)
Proceeds from disposal of property, plant and equipment      4,659       4,366
Acquisitions, net of cash acquired, and related
  contingent payments                                         (429)     (5,526)
Other, net                                                   5,685      (2,038)
- ------------------------------------------------------------------------------
Net cash used by investing activities                     (114,642)   (116,472)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
Increase (decrease) in short-term borrowings                11,018      (3,054)
Additions to long-term debt                                 10,270      14,588
Reductions of long-term debt                               (28,793)     (7,749)
Payments from Minerals Group                                 4,218      19,418
Proceeds from exercise of stock options                      1,909       6,103
Dividends paid                                              (2,834)     (2,768)
Repurchase of common stock                                  (2,514)     (6,346)
- ------------------------------------------------------------------------------
Net cash (used) provided by financing activities            (6,726)     20,192
- ------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                   (7,895)     (4,443)
Cash and cash equivalents at beginning of period            52,276      37,694
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period               $  44,381      33,251
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.




                                       28
<PAGE>





                            PITTSTON BRINK'S GROUP
                        NOTES TO FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


(1)   The  financial  statements  of the Pittston  Brink's  Group (the  "Brink's
      Group") include the balance  sheets,  results of operations and cash flows
      of the Brink's,  Incorporated  ("Brink's") and Brink's Home Security, Inc.
      ("BHS") operations of The Pittston Company (the "Company"),  and a portion
      of the Company's corporate assets and liabilities and related transactions
      which are not  specifically  identified  with  operations  of a particular
      segment.  The Brink's Group's financial  statements are prepared using the
      amounts  included  in the  Company's  consolidated  financial  statements.
      Corporate   allocations   reflected  in  these  financial  statements  are
      determined  based upon  methods  which  management  believes  to provide a
      reasonable and equitable allocation of such items.

      The Company  provides to holders of Pittston  Brink's  Group  Common Stock
      ("Brink's  Stock")  separate  financial  statements,   financial  reviews,
      descriptions  of business and other relevant  information  for the Brink's
      Group, in addition to consolidated  financial  information of the Company.
      Holders of Brink's  Stock are common  shareholders  of the Company,  which
      continues to be responsible  for all its  liabilities.  Financial  impacts
      arising from the Brink's  Group,  the Pittston BAX Group (the "BAX Group")
      or the  Pittston  Minerals  Group (the  "Minerals  Group") that affect the
      Company's  financial  condition  could  therefore  affect  the  results of
      operations and financial condition of each of the Groups.  Since financial
      developments  within one Group could affect other Groups, all shareholders
      of the Company could be adversely  affected by an event directly impacting
      only  one  Group.   Accordingly,   the  Company's  consolidated  financial
      statements must be read in connection  with the Brink's Group's  financial
      statements.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 1999 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 1999.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1998.

(2)   The following is a  reconciliation  between the  calculation  of basic and
      diluted net income per share:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
      Brink's Group                   1999        1998        1999        1998
      ------------------------------------------------------------------------
      <S>                        <C>            <C>         <C>         <C>
      NUMERATOR:
      Net income - Basic and diluted
        net income per share     $  22,031      20,008      58,434      57,615

      DENOMINATOR:
      Basic weighted average common
        shares outstanding          39,122      38,797      39,001      38,664
      Effect of dilutive securities:
        Stock options                  147         383         181         491
      ------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding   39,269      39,180      39,182      39,155
      ------------------------------------------------------------------------
</TABLE>




                                       29
<PAGE>



      Options to  purchase  1,410  shares of Brink's  Stock,  at prices  between
      $25.57 and  $39.56 per share,  and  options to  purchase  1,164  shares of
      Brink's  Stock,  at prices  between  $26.69 and  $39.56  per  share,  were
      outstanding  during the three and nine months  ended  September  30, 1999,
      respectively,  but were not  included  in the  computation  of diluted net
      income per share  because the options'  exercise  prices were greater than
      the average market price of the common shares and,  therefore,  the effect
      would be antidilutive.

      Options to purchase 356 shares of Brink's Stock,  at prices between $37.06
      and $39.56 per share, and options to purchase 333 shares of Brink's Stock,
      at prices between $38.16 and $39.56 per share, were outstanding during the
      three and nine months ended September 30, 1998, respectively, but were not
      included in the  computation  of diluted net income per share  because the
      options' exercise prices were greater than the average market price of the
      common shares and, therefore, the effect would be antidilutive.

      The shares of Brink's Stock held in the Pittston Company Employee Benefits
      Trust  ("Trust") are subject to the treasury stock method and  effectively
      are  not   included  in  the  basic  and  diluted  net  income  per  share
      calculations.  As of  September  30, 1999,  1,691 shares of Brink's  Stock
      (2,126 in 1998) remained in the Trust.

(3)   Depreciation  and  amortization of property,  plant and equipment  totaled
      $25,767  and  $74,668 in the third  quarter and first nine months of 1999,
      respectively,  compared to $20,799  and  $58,590 in the third  quarter and
      first nine months of 1998, respectively.

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998        1999        1998
      ------------------------------------------------------------------------
      <S>                          <C>           <C>        <C>         <C>
      Interest                     $ 4,094       5,575      15,946      14,038
      ------------------------------------------------------------------------
      Income taxes                 $13,642       6,644      40,156      31,679
      ------------------------------------------------------------------------
</TABLE>


      During the first quarter of 1998,  Brink's recorded the following  noncash
      investing and financing  activities in connection  with the acquisition of
      substantially all of the remaining shares of its affiliate in France:  the
      seller  financing of the  equivalent  of US $27,500 and the  assumption of
      borrowings of approximately US $19,000 and capital leases of approximately
      US $30,000.

(5)   As of January 1, 1992,  BHS elected to capitalize  categories of costs not
      previously  capitalized  for home security  installations.  The additional
      costs not previously capitalized consisted of costs for installation labor
      and related benefits for supervisory,  installation scheduling,  equipment
      testing and other  support  personnel  and costs  incurred in  maintaining
      facilities and vehicles dedicated to the installation  process. The effect
      of this change in accounting  principle was to increase  operating  profit
      for the  Brink's  Group and the BHS  segment  by $1,250 and $3,455 for the
      third quarter and nine month periods of 1998, respectively.  The effect of
      this change  increased  diluted net income per common share of the Brink's
      Group by $0.02 and $0.06 in the third  quarter  and nine month  periods of
      1998, respectively.

(6)   The cumulative impact of foreign currency translation adjustments deducted
      from  shareholder's  equity was $50,110 and $36,892 at September  30, 1999
      and December 31, 1998, respectively.




                                       30
<PAGE>



(7)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

<TABLE>
<CAPTION>

                                           Three Months            Nine Months
                                     Ended September 30     Ended September 30
      (In thousands)                   1999        1998       1999        1998
      ------------------------------------------------------------------------
      <S>                         <C>             <C>        <C>         <C>
      Brink's Stock:
        Shares                            -        35.4      100.0       149.5
        Cost                        $     -       1,262      2,514       5,617
      Convertible Preferred Stock:
        Shares                            -           -       83.9         0.4
        Cost                        $     -           -     20,980         146
        Excess carrying amount (a)  $     -           -     19,201          23
      ------------------------------------------------------------------------
</TABLE>

     (a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
          Convertible  Preferred Stock (the "Convertible  Preferred Stock") over
          the cash paid to holders for repurchases made during the periods. This
          amount is deducted from preferred dividends in the Company's Statement
          of Operations.

      On March 12, 1999, the Board increased the remaining authority to purchase
      its Convertible  Preferred Stock by $4,300. On March 15, 1999, the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the  nine  months  ended  September  30,  1999  are net of
      $19,201,  which is the excess of the  carrying  amount of the  Convertible
      Preferred  Stock  over the cash  paid to the  holders  of the  Convertible
      Preferred Stock. The cash flow  requirements and proceeds and the costs of
      the  Convertible  Preferred  Stock have been  attributed  to the  Minerals
      Group.

      As of  September  30,  1999,  the Company had the  remaining  authority to
      purchase  900  shares of  Brink's  Stock and an  additional  $7,556 of its
      Convertible   Preferred  Stock.  The  remaining  aggregate  purchase  cost
      limitation for all common stock was $22,184 as of September 30, 1999.

(8)   As of January 1, 1999,  the  Brink's  Group  adopted  AICPA  Statement  of
      Position   ("SOP")  No.  98-5,   "Reporting   on  the  Costs  of  Start-Up
      Activities".  SOP No. 98-5,  which  provides  guidance on the reporting of
      start-up  costs  and  organization  costs,  requires  that  such  costs be
      expensed as incurred.  The adoption of SOP No. 98-5 had no material impact
      on the results of operations of the Brink's Group.





                                       31
<PAGE>



                            PITTSTON BRINK'S GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The  financial  statements of the Pittston  Brink's Group (the "Brink's  Group")
include the balance sheets,  results of operations and cash flow of the Brink's,
Incorporated  ("Brink's") and Brink's Home Security,  Inc. ("BHS") operations of
The Pittston Company (the "Company"),  and a portion of the Company's  corporate
assets and  liabilities  and  related  transactions  which are not  specifically
identified  with  operations  of  a  particular  segment.  The  Brink's  Group's
financial  statements are prepared  using the amounts  included in the Company's
consolidated   financial  statements.   Corporate  amounts  reflected  in  these
financial statements are determined based upon methods which management believes
provide a reasonable  and equitable  estimate of costs,  assets and  liabilities
attributable to the Brink's Group.

The  Company  provides  holders  of the  Pittston  Brink's  Group  Common  Stock
("Brink's Stock") separate financial statements, financial reviews, descriptions
of business and other relevant information for the Brink's Group, in addition to
consolidated financial information of the Company.  Holders of Brink's Stock are
shareholders  of the  Company,  which is  responsible  for all its  liabilities.
Therefore,  financial developments affecting the Brink's Group, the Pittston BAX
Group (the "BAX Group") or the Pittston  Minerals Group (the  "Minerals  Group")
that affect the Company's financial condition could therefore affect the results
of operations and financial  condition of each of the Groups.  Accordingly,  the
Company's  consolidated financial statements must be read in connection with the
Brink's Group's financial statements.

The following  discussion is a summary of the key factors  management  considers
necessary in reviewing the Brink's Group's results of operations,  liquidity and
capital  resources.  This  discussion  must  be  read in  conjunction  with  the
financial statements and related notes of the Brink's Group and the Company.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                        1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>          <C>         <C>         <C>
Operating revenues:
Brink's:
  North America                   $146,807     136,284     426,531     401,338
  Europe                           112,330     110,351     327,761     251,073
  Latin America                     80,931      76,983     236,260     229,823
  Asia/Pacific                       7,862       6,083      22,727      19,141
- ------------------------------------------------------------------------------
Total Brink's                      347,930     329,701   1,013,279     901,375
BHS                                 58,124      51,796     170,261     150,267
- ------------------------------------------------------------------------------

Total operating revenues          $406,054     381,497   1,183,540   1,051,642
- ------------------------------------------------------------------------------

Operating profit (loss):
Brink's:
  North America                   $ 12,038      13,167      32,087      35,099
  Europe                            10,062      10,039      22,562      17,252
  Latin America                      6,580       2,091      21,392      18,122
  Asia/Pacific                      (1,360)       (702)     (6,221)         88
- ------------------------------------------------------------------------------
Total Brink's                       27,320      24,595      69,820      70,561
BHS                                 12,663      13,008      41,000      40,405
- ------------------------------------------------------------------------------
Total segment operating profit      39,983      37,603     110,820     110,966
General corporate expense           (1,907)     (1,729)     (5,674)     (8,172)
- ------------------------------------------------------------------------------
Total operating profit            $ 38,076      35,874     105,146     102,794
- ------------------------------------------------------------------------------
</TABLE>




                                       32
<PAGE>

<TABLE>
<CAPTION>


                           SELECTED FINANCIAL DATA

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                        1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>           <C>         <C>         <C>
Depreciation and amortization:
  Brink's                         $ 13,619      11,718      38,877      32,392
  BHS                               12,624       9,577      37,319      27,482
  General corporate                    101          62         225         176
- ------------------------------------------------------------------------------
Total depreciation and
  amortization                    $ 26,344      21,357      76,421      60,050
- ------------------------------------------------------------------------------
Cash capital expenditures:
  Brink's                         $ 19,771      25,969      63,686      53,679
  BHS                               21,610      21,893      60,848      59,395
  General corporate                     10          39          23         200
- ------------------------------------------------------------------------------
Total cash capital expenditures   $ 41,391      47,901     124,557     113,274
- ------------------------------------------------------------------------------
</TABLE>

The Brink's  Group's net income  totaled $22.0 million  ($0.56 per share) in the
third quarter of 1999 compared with $20.0 million ($0.51 per share) in the third
quarter of 1998.  Operating  profit for the 1999 third  quarter of $38.1 million
increased  6% from the $35.9  million  recorded  in the third  quarter  of 1998.
Revenues for the 1999 third quarter  increased  $24.6 million  compared with the
1998 third quarter.  Net interest  expense in the third quarter of 1999 was $3.6
million,  $1.9 million less than net  interest  expense in the third  quarter of
1998. The reduced  interest  expense was due to lower overall debt levels and to
lower interest rates in Venezuela.

In the first nine months of 1999,  net income  totaled $58.4 million  ($1.49 per
share) compared with $57.6 million ($1.47 per share) in the first nine months of
1998.  Operating  profit for the first nine months of 1999  increased  to $105.1
million from $102.8  million in the same period of 1998.  Revenues for the first
nine months of 1999 increased $131.9 million or 12% compared with the first nine
months of 1998. Net interest  expense  increased  slightly during the first nine
months of 1999 compared with the first nine months of 1998.

BRINK'S
Brink's  consolidated  revenues  totaled  $347.9 million in the third quarter of
1999  compared  with  $329.7  million  in the  third  quarter  of 1998.  Brink's
operating  profit of $27.3  million in the third  quarter of 1999  represented a
$2.7  million  (11%)  increase  versus  the $24.6  million of  operating  profit
reported in the prior year  quarter.  The  increase  in revenue  occurred in all
global regions and was partially  offset by the impact of the stronger US dollar
versus  many Latin  American  and  European  currencies  relative to a year ago.
Operating  profit  increases in Latin America were partially offset by decreases
in North America and Asia Pacific,  while European  operating  results  remained
level with the prior year quarter.

Revenues from North American  operations  (United  States and Canada)  increased
$10.5  million  (8%) to $146.8  million in the 1999 third  quarter  from  $136.3
million in the prior year's quarter.  North American  operating profit decreased
$1.1 million to $12.0  million in the current year  quarter.  Revenue  increases
stemmed from growth in the armored car  operations,  which include ATM services.
The  margin  contributed  by the  increased  revenue  was more  than  offset  by
increased selling, general and administrative  expenses,  primarily representing
increased  information  technology  expenditures in North America. The increased
information  technology spending is intended to enhance Brink's  capabilities in
transportation  of valuables,  ATM servicing,  money  processing and air courier
operations as well as to implement communication improvements.

Revenues from European  operations  amounted to $112.3 million,  representing an
increase  of $2.0  million  (2%)  versus the same  quarter  last year.  European
operating  profit for the 1999 third  quarter of $10.1 million was only slightly
greater than operating profit in the same quarter last year, as improved results
on a local currency basis were offset by the  strengthened US dollar relative to
European currencies.

In Latin  America,  revenues  in the  third  quarter  of 1999 of  $80.9  million
increased  $3.9  million  (5%)  from the  comparable  period  of 1998  despite a
significant  devaluation  in  Brazilian  currency.   Despite  overall  difficult

                                       33
<PAGE>

economic  conditions in Latin America,  operating profit of $6.6 million for the
third quarter of 1999 increased $4.5 million from operating  profit  achieved in
the  comparable  1998 quarter.  Profitability  grew in Brazil and at Brink's 20%
owned Mexican affiliate, which had reported a loss in the third quarter of 1998.
In addition,  Brink's subsidiary in Argentina significantly reduced the level of
losses  associated  with its startup.  Operations  have also benefited from cost
reduction  measures  and other  actions  which  have been taken  during  1999 in
response to weaker business conditions.

Revenues from Asia/Pacific  operations of $7.9 million increased by $1.8 million
from  the  third  quarter  of  1998.  The  operating   loss  from   Asia/Pacific
subsidiaries  and  affiliates  in the third  quarter  of 1999 was $1.4  million,
compared to an  operating  loss of $0.7 million in the prior year  quarter.  The
operating loss was primarily due to costs associated with the business expansion
in Australia; efforts are currently underway to improve that situation.

Brink's consolidated  revenues totaled $1,013.3 million in the first nine months
of 1999, up 12% compared  with $901.4  million in the first nine months of 1998.
The increase in revenue  occurred in all global regions and was partially offset
by the impact of the stronger US dollar versus many Latin  American  currencies,
relative to a year ago.  Brink's  operating profit of $69.8 million in the first
nine months of 1999  represented a $0.7 million  decrease  compared to the prior
year period.

Revenues from North American  operations  increased $25.2 million (6%) to $426.5
million in the first nine months of 1999 from $401.3  million in the same period
of 1998. North American operating profit decreased $3.0 million to $32.1 million
in the current year  period.  The increase in revenues for the first nine months
of 1999  primarily  resulted from  continued  growth in armored car  operations,
which include ATM services. The decrease in operating profit is primarily due to
increased  expenditures  on information  technology.  The increased  information
technology   spending   is   intended  to  enhance   Brink's   capabilities   in
transportation  of valuables,  ATM servicing,  money  processing and air courier
operations as well as to implement communication improvements.

Revenues  and  operating  profit  from  European  operations  amounted to $327.8
million and $22.6 million, respectively, in the first nine months of 1999. These
amounts represented  increases of $76.7 million and $5.3 million,  respectively,
from the  comparable  period  of 1998.  The  increase  in  revenue  for 1999 was
primarily due to the  acquisition of nearly all the remaining  shares of Brink's
affiliate in France in the first quarter of 1998 as well as the  acquisition  of
the  remaining  50% interest of Brink's  affiliate in Germany late in the second
quarter of 1998. The operating profit increase was primarily due to the improved
results from operations and Brink's increased ownership position in France which
more than offset unfavorable results in Germany. There were also improvements in
several other countries,  including Belgium which was adversely  impacted during
1998 by industry-wide labor issues.

In Latin America,  revenues increased 3% to $236.3 million and operating profits
increased  18% to  $21.4  million  from the  first  nine  months  of 1998 to the
comparable  1999 period,  despite a  significant  devaluation  in the  Brazilian
currency.  The  increase  in  operating  profits was  primarily  due to improved
operating performance in Brazil, Brink's 20% affiliate in Mexico and the reduced
loss level  associated with operations in Argentina,  partially  offset by lower
results from Venezuela, Chile and Colombia due to weaker business conditions.

Revenues from Asia/Pacific operations of $22.7 million for the first nine months
of 1999  represented an increase of 19% from the comparable  period of 1998. The
operating  loss for the first nine months of 1999 was $6.2 million,  compared to
operating  profit  of $0.1  million  for the  first  nine  months  of 1998.  The
operating loss was primarily due to costs associated with the business expansion
in Australia.




                                       34
<PAGE>



BHS
Selected financial data for BHS on a comparative basis:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(Dollars in thousands)                1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                                 <C>         <C>         <C>         <C>
Monitoring and service         $    19,355      18,268      57,797      53,602
Net marketing, sales and
  installation                      (6,692)     (5,260)    (16,797)   (13,197)
- ------------------------------------------------------------------------------
Operating profit                    12,663      13,008      41,000      40,405
- ------------------------------------------------------------------------------
Monthly recurring revenues (a)                              16,545      14,512
- ------------------------------------------------------------------------------
Number of subscribers:
  Beginning of period               614,380    547,658     585,565     511,532
  Installations                      26,941     28,891      79,616      84,198
  Disconnects                       (13,124)   (10,330)    (36,984)    (29,511)
- ------------------------------------------------------------------------------
End of period                       628,197    566,219     628,197     566,219
- ------------------------------------------------------------------------------
</TABLE>

(a) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber  received in the last
month of the period for monitoring, maintenance and related services.

Revenues  for BHS  increased  $6.3 million  (12%) to $58.1  million in the third
quarter of 1999 compared to the 1998 third quarter.  In the first nine months of
1999,  revenues for BHS increased  $20.0 million  (13%) to $170.3  million.  The
increase in revenues was due to increased  monitoring  and service fee revenues,
reflecting  an 11%  increase in the  subscriber  base as well as higher  average
monitoring  fees.  As a result of such  growth,  monthly  recurring  revenues at
September 30, 1999 grew 14% versus those as measured at September 30, 1998.

Operating  profit in the third  quarter  of 1999  decreased  $0.3  million  (3%)
compared to the 1998 third quarter. In the first nine months of 1999,  operating
profit  increased  $0.6 million (1%) to $41.0 million.  Operating  profit in the
third  quarter  and first  nine  months of 1999,  as  compared  to the same 1998
periods, reflected increases of $1.4 million and $3.6 million,  respectively, in
the up-front net cost of marketing,  sales and  installation  related to gaining
new subscribers. The increases in up-front net cost in both the quarter and year
to date  periods  were due to higher  levels of sales and  marketing  costs as a
consequence  of  the  continuing  competitive  environment  in  the  residential
security  market.  The  increase  in the  up-front  net cost was only  partially
offset,  in the three month period,  by the  favorable  impact of a $1.1 million
increase in operating profit  attributable to monitoring and service  activities
(resulting  from  growth of 11% in the  subscriber  base  combined  with  higher
average monitoring fees, partially offset by higher disconnect expense).  In the
year to date  period  as  compared  to the  prior  year  period,  the  increased
profitability  in monitoring and service  activities more than offset the higher
up-front cost of gaining new subscribers.

As of  January 1,  1992,  BHS  elected  to  capitalize  categories  of costs not
previously capitalized for home security installations. The additional costs not
previously  capitalized  consisted of costs for  installation  labor and related
benefits for supervisory,  installation scheduling,  equipment testing and other
support  personnel and costs  incurred in  maintaining  facilities  and vehicles
dedicated to the installation  process.  The effect of this change in accounting
principle  was to increase  operating  profit for the Brink's  Group and the BHS
segment for the three and nine month  periods  ended  September 30, 1998 by $1.3
million and $3.5  million,  respectively.  The effect of this  change  increased
diluted net income per common  share of the Brink's  Group by $0.02 and $0.06 in
the three and nine month periods ended September 30, 1998, respectively.

FOREIGN OPERATIONS
A portion of the Brink's Group financial results is derived from activities in a
number of foreign countries located in Europe, Asia and Latin America, each with
a local currency other than the US dollar.  Because the financial results of the
Brink's  Group are  reported in US dollars,  they are affected by changes in the
value of the various foreign currencies in relation to the US dollar. Changes in
exchange rates may also adversely affect transactions,  which are denominated in
currencies other than the functional currency.  Brink's periodically enters into
such  transactions  in the  course of its  business.  The  diversity  of foreign
operations  helps to  mitigate  a portion of the impact  that  foreign  currency
fluctuations  may have on the  translated  results in any one country.  Brink's,

                                       35
<PAGE>

from  time  to  time,  uses  foreign   currency   forward   contracts  to  hedge
transactional risks associated with foreign currencies.  Translation adjustments
of net  monetary  assets  and  liabilities  denominated  in the  local  currency
relating to  operations  in countries  with highly  inflationary  economies  are
included  in net  income,  along  with all  transaction  gains or losses for the
period. The economy in Venezuela,  where the Brink's Group has a subsidiary,  is
considered highly inflationary.

The Brink's  Group is also subject to other risks  customarily  associated  with
doing business in foreign  countries,  including labor and economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future  effects,  if any, of such risks on the  Brink's  Group
cannot be predicted.

CORPORATE EXPENSES
A portion of the Company's  corporate  general and  administrative  expenses and
other  shared  services  has been  allocated  to the  Brink's  Group  based upon
utilization and other methods and criteria which  management  believes result in
an equitable and  reasonable  estimate of the cost  attributable  to the Brink's
Group.  These  attributions  were $1.9  million  and $1.7  million  in the third
quarter of 1999 and 1998, respectively, and $5.7 million and $8.2 million in the
first nine  months of 1999 and 1998,  respectively.  Corporate  expenses  in the
first nine months of 1998 included  additional  expenses of  approximately  $5.8
million  related to a  retirement  agreement  between the Company and its former
Chairman  and CEO.  Approximately  $2.0  million of the $5.8 million of expenses
were  attributed  to the  Brink's  Group.  Corporate  expenses in the first nine
months of 1998 also included costs associated with a severance  agreement with a
former member of the Company's senior management.

OTHER OPERATING INCOME, NET
Other operating income, net consists primarily of net equity earnings of Brink's
foreign affiliates. The increase in net equity earnings in the third quarter and
first nine months of 1999, as compared to the same periods in 1998, is primarily
due to the level of equity  earnings of Brink's 20% owned  affiliate  in Mexico.
The Mexican affiliate  reported a loss in both the third quarter and nine months
of 1998 and profits for the comparable periods of 1999.

INTEREST EXPENSE, NET
As compared to the prior year periods,  interest  expense,  net  decreased  $1.9
million and increased $0.1 million during the three and nine month periods ended
September 30, 1999,  respectively.  The decrease in interest expense, net in the
third quarter of 1999 was due to lower overall debt levels and to lower interest
rates in Venezuela.  The increase in net interest  expense during the first nine
months of 1999 was  largely  due to higher  average  interest  rates and  higher
average  foreign  borrowings in the first quarter of 1999,  partially  offset by
lower debt levels and lower  interest rates during the second and third quarters
of 1999.

OTHER INCOME, NET
Other income, net which generally includes foreign  translation gains and losses
and minority interest expense or income, decreased $0.9 million and $1.0 million
during the three and nine months ended September 30, 1999, respectively,  versus
the same periods of 1998. The 1999 third quarter includes lower foreign exchange
gains as  compared  with the same period of 1998.  In addition to lower  foreign
exchange  gains,  the first nine months of 1999 include  lower gains on sales of
assets partially offset by lower minority  interest expense as compared with the
first nine months of 1998.

INCOME TAXES
In both the 1999 and 1998  periods  presented,  the  provision  for income taxes
exceeded the  statutory  federal  income tax rate of 35% due to  provisions  for
state income taxes, partially offset by lower taxes on foreign income.

                             FINANCIAL CONDITION

A portion of the Company's  corporate assets and liabilities has been attributed
to the Brink's Group based upon  utilization  of the shared  services from which
assets and liabilities are generated.  Management  believes this  attribution to
provide a  reasonable  and  equitable  estimate  of the assets  and  liabilities
attributable to the Brink's Group.




                                       36
<PAGE>



CASH FLOW REQUIREMENTS
Cash  provided by operating  activities in the first nine months of 1999 totaled
$113.5  million  compared  to $91.8  million  in the same  period of 1998 due to
higher cash earnings and slightly lower working capital requirements.

INVESTING ACTIVITIES
Cash  capital  expenditures  for the first nine  months of 1999  totaled  $124.6
million,  of which $60.8 million was spent by BHS and $63.7 million was spent by
Brink's. Expenditures incurred by BHS were primarily for customer installations,
representing the expansion of the subscriber base, while  expenditures  incurred
by Brink's were  primarily for  expansion,  replacement or maintenance of assets
used in ongoing business operations,  expansion or replacement of facilities and
investment in information  systems and related  equipment.  For the full year of
1999,  cash  capital  expenditures  for the Brink's  Group are expected to range
between  $155  million  and  $165  million.   The  foregoing   amounts   exclude
expenditures  that have been or are  expected  to be  financed  through  capital
leases or acquisition expenditures.

FINANCING
The Brink's  Group intends to fund cash capital  expenditures  through cash flow
from  operating  activities.  Shortfalls,  if any, will be financed  through the
Company's   revolving  credit  agreements,   other  borrowing   arrangements  or
repayments  from the Minerals  Group (as described  below under  "Related  Party
Transactions").

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The  Facility  includes  a $100.0  million  term loan and  permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0  million.  As of September 30, 1999 and December 31, 1998,  borrowings of
$100.0 million were outstanding under the term loan and $166.7 million and $91.6
million,  respectively,  of additional  borrowings  were  outstanding  under the
revolving  portion of the Facility.  No portion of the total amount  outstanding
under the Facility at September 30, 1999 or at December 31, 1998 was  attributed
to the Brink's Group.

Financing  activities  for the nine months ended  September  30, 1999  primarily
reflect  scheduled   repayments  of  long-term  debt  largely   attributable  to
borrowings in France and Venezuela and lower  repayments from the Minerals Group
due to lower average intercompany borrowings.

RELATED PARTY TRANSACTIONS
At September 30, 1999,  under an interest  bearing  borrowing  arrangement,  the
Minerals  Group owed the  Brink's  Group  $16.1  million  compared  to the $20.3
million owed at December 31, 1998.  At September 30, 1999 and December 31, 1998,
the  Brink's  Group owed the  Minerals  Group  $12.9  million  for tax  payments
representing  Minerals  Group tax  benefits  utilized  by the  Brink's  Group in
accordance  with the  Company's  tax sharing  policy,  of which $9.0  million is
expected to be paid within one year.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The Brink's Group has activities in a number of foreign countries throughout the
world.  Operations  within these countries expose the Brink's Group to a variety
of market risks,  including the effects of changes in foreign currency  exchange
rates and interest rates. These financial exposures are monitored and managed by
the company as an integral  part of its overall  risk  management  program.  The
diversity of foreign  operations  helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have in any one country on the translated
results.  The Brink's Group risk  management  program  considers  this favorable
diversification  effect as it measures the Brink's  Group  exposure to financial
markets and as appropriate, seeks to reduce the potentially adverse effects that
the volatility of certain markets may have on its operating results. The Brink's
Group has not had any material  change in its market risk exposures with respect
to interest rate, commodity and foreign currency risk since December 31, 1998.

READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the

                                       37
<PAGE>

year 2000.  The Brink's Group  understands  the importance of having systems and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its customers and business  partners.  Both BHS and Brink's have  established
Year 2000 Project Teams intended to make their  information  technology  assets,
including  embedded  microprocessors  ("IT assets"),  non-IT  assets,  products,
services and infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
Brink's
The Brink's Year 2000 Project Team has divided its Year 2000  readiness  program
into  six  phases:  (i)  inventory,  (ii)  assessment,  (iii)  renovation,  (iv)
validation/testing,  (v) implementation and (vi) integration. Worldwide, Brink's
is  largely  in the  implementation  and  integration  phases  of its Year  2000
readiness program.

Brink's North America
With respect to Brink's North America operations,  all core IT systems have been
identified, renovation has taken place and the Year 2000 project is currently in
the final stages of implementation and integration. The implementation of non-IT
systems,   which  include   armored   vehicles,   closed  circuit   televisions,
videocassette   recorders  and  certain  currency   processing   equipment,   is
substantially  complete as of September 30, 1999.  Substantially  all of Brink's
North  America IT systems  have been  tested and  validated  as Year 2000 ready.
Management  currently  believes that all its IT and non-IT  systems will be Year
2000 ready or that there will be no material  adverse  effect on  operations  or
financial results due to non-readiness.

Brink's International
All  international  affiliates have been provided with an  implementation  plan,
prepared by the Global Year 2000  Project  Team.  In  addition,  there is senior
management sponsorship in all international  countries.  The implementation plan
requires semi-monthly reports as to the status of each category in each country.
The categories  include core systems,  non-core systems,  hardware,  facilities,
special equipment,  voice/data systems,  etc. Countries in Europe, Latin America
and  Asia/Pacific are in varying phases of the Year 2000 readiness  program.  In
Europe,  core systems have been  identified,  renovation has taken place and the
Year 2000 project is currently in the implementation and integration  phases. In
both  Latin  America  and   Asia/Pacific,   most   countries  are  currently  in
implementation on core systems with a few completing renovation and testing with
respect to certain  applications.  Brink's plans to have completed all phases of
its Year 2000 readiness program on a timely basis prior to Year 2000.

BHS
The BHS Year 2000 Project Team has divided its Year 2000 readiness  program into
four phases:  (i) assessment,  (ii)  remediation/replacement,  (iii) testing and
(iv) integration. As of September 30, 1999, BHS has completed the assessment and
remediation/replacement  phases. Approximately 99% of BHS' IT and non-IT systems
had been  tested and  verified  as Year 2000 ready and BHS is  currently  in the
integration  phase.  BHS  plans to have  completed  all  phases of its Year 2000
readiness program on a timely basis prior to Year 2000.

Brink's Group
As part of their Year 2000  projects,  both BHS and Brink's  North  America have
sent  comprehensive  questionnaires  to significant  suppliers,  and others with
which they do business, regarding their Year 2000 compliance and both are in the
process of identifying  significant problem areas with respect to these business
partners.  Brink's  International  operations  also have programs in place.  The
Brink's Group is relying on such third parties' representations  regarding their
own  readiness  for Year 2000.  This  process  will be ongoing and efforts  with
respect to specific problems will depend in part upon the assessment of the risk
that any such problems  associated  with  business  partners may have a material
adverse impact on operations.

Further,  the Brink's  Group relies upon  government  agencies (US and foreign),
utility  companies,   telecommunication  service  companies  and  other  service
providers outside of its control.  As with most companies,  the companies of the
Brink's Group are  vulnerable to  significant  suppliers',  customers' and other
third  parties'  inability to remedy their own Year 2000 issues.  As the Brink's
Group cannot control the conduct of its suppliers or other third parties,  there
can be no guarantee that Year 2000 problems originating with a supplier or other
third party will not occur.




                                       38
<PAGE>



READINESS FOR YEAR 2000: COSTS TO ADDRESS
The Brink's Group anticipates  incurring  remediation and acceleration costs for
its  Year  2000  readiness   program.   Remediation   includes   identification,
assessment,  modification and testing phases of its Year 2000 readiness program.
Remediation costs include the costs of modifying  existing software and hardware
as well as purchases  that replace  existing  hardware and software  that is not
Year 2000 ready.  Most of these costs will be incurred by Brink's.  Acceleration
costs include costs to purchase and/or develop and implement certain information
technology systems whose  implementation has been accelerated as a result of the
Year 2000  readiness  issue.  Again,  most of these  costs will be  incurred  by
Brink's  but  were  included  in the  normal  budget  cycle.  Brink's  does  not
separately  track the internal costs incurred for Year 2000, but these costs are
principally the related  payroll for the information  systems group and are also
included in the normal budget cycle.  Additional  IT  initiatives,  unrelated to
Year 2000, are continuing.

Total anticipated  remediation and acceleration  costs are detailed in the table
below:

<TABLE>
<CAPTION>

(Dollars in millions)
ACCELERATION                                  Capital       Expense      Total
- ------------------------------------------------------------------------------
<S>                                         <C>                 <C>        <C>
Total anticipated Year 2000 costs           $     3.8           0.7        4.5
Incurred through September 30, 1999               3.6           0.6        4.2
- ------------------------------------------------------------------------------
Remainder                                   $     0.2           0.1        0.3
- ------------------------------------------------------------------------------

REMEDIATION                                   Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $     9.6           3.3       12.9
Incurred through September 30, 1999               8.4           2.4       10.8
- ------------------------------------------------------------------------------
Remainder                                   $     1.2           0.9        2.1
- ------------------------------------------------------------------------------

TOTAL                                         Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    13.4           4.0       17.4
Incurred through September 30, 1999              12.0           3.0       15.0
- ------------------------------------------------------------------------------
Remainder                                   $     1.4           1.0        2.4
- ------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations, liquidity and financial condition of the Brink's Group.

Brink's believes its most reasonably  likely worst case scenario is that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing  efforts.  Brink's  currently  believes that these  problems will not be
overwhelming  and are not  likely to have a  material  effect  on the  company's
operations  or  financial  results.   Brink's  may  experience  some  additional
personnel  expenses  related to  minimizing  the impact of  potential  Year 2000
failures,  but such  expenses are not  expected to be material.  As noted above,
Brink's is  vulnerable to  significant  suppliers',  customers'  and other third
parties  inability  to remedy  their own Year 2000  issues.  As  Brink's  cannot
control the conduct of its  suppliers  or other third  parties,  there can be no
guarantee that Year 2000 problems originating with a supplier, customer or other
third party will not occur. However, Brink's program of communication with major
third  parties with whom they do business is intended to minimize any  potential
risks related to third party failures.

BHS believes its most reasonably  likely worst case scenario is that its ability
to receive  alarm signals from some or all of its customers may be disrupted due
to  temporary  regional  service  outages  sustained  by  third  party  electric
utilities,  local telephone  companies,  and/or long distance  telephone service
providers. Such outages could occur regionally, affecting clusters of customers,
or could occur at BHS's principal  monitoring  facility,  possibly affecting the

                                       39
<PAGE>

ability to provide  service to all  customers.  BHS currently  believes that the
consequences  of these problems will not be  overwhelming  and are not likely to
have a material effect on the company's operations or financial  condition.  BHS
may experience  some  additional  personnel  expenses  related to minimizing the
impact of potential Year 2000 failures, but such expenses are not expected to be
material.  As noted above, BHS is vulnerable to significant third party electric
utility and telephone service providers  inability to remedy their own Year 2000
issues.  As BHS cannot control the conduct of these third parties,  there can be
no guarantee  that Year 2000  problems  originating  with a third party will not
occur. However, BHS' program of communication with major third parties with whom
they do business is intended to minimize any  potential  risks  related to third
party failures.

READINESS FOR YEAR 2000: CONTINGENCY PLAN
A contingency  planning document,  which was developed with the assistance of an
external facilitator, has been distributed to Brink's North American operations.
Brink's  provides a number of different  services to its customers and each type
of service line was reviewed  during the  contingency  planning  sessions.  This
contingency planning document addresses the issue of what Brink's response would
be should a  system/device  fail, as well as what  preparations  and actions are
required beforehand to ensure continuity of services if those identified systems
failed. This includes, in some cases,  reverting to paper processes to track and
handle  packages,   additional  staff  if  required  and  increased  supervisory
presence.  Brink's may experience some additional  personnel expenses related to
minimizing the impact of potential Year 2000 failures, but they are not expected
to be material. This contingency planning document was made available to Brink's
International   operations  to  use  as  guidance  in   developing   appropriate
contingency  plans at each of their locations and for the specific services they
provide to their customers.

BHS has developed a contingency plan for dealing with the most reasonably likely
worst case scenario.  This contingency  planning document addresses the issue of
what BHS's response  would be should it sustain a service outage  encountered by
the third party electric utility,  local telephone company,  and/or primary long
distance telephone service provider at its principal monitoring  facility.  This
includes,  among other  things,  the testing of  redundant  system  connectivity
routed through multiple switching  stations of the local telephone company,  and
testing  of backup  electric  generators  at both  BHS's  principal  and  backup
monitoring facilities.

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This  discussion  of the  Brink's  Group  companies'  readiness  for Year  2000,
including statements regarding  anticipated  completion dates for various phases
of the  Brink's  Group's  Year  2000  project,  estimated  costs  for Year  2000
readiness, the determination of likely worst case scenarios, actions to be taken
in the event of such worst case scenarios and the impact on the Brink's Group of
any delays or problems in the  implementation  of Year 2000  initiatives  by the
Brink's  Group  and/or  any  public or  private  sector  suppliers  and  service
providers and customers involve forward looking  information which is subject to
known and unknown  risks,  uncertainties,  and  contingencies  which could cause
actual results,  performance or  achievements,  to differ  materially from those
which are anticipated.  Such risks,  uncertainties  and  contingencies,  many of
which are beyond the control of the Brink's Group,  include, but are not limited
to, government regulations and/or legislative  initiatives,  variations in costs
or expenses relating to the implementation of Year 2000 initiatives,  changes in
the scope of improvements to Year 2000 initiatives and delays or problems in the
implementation  of Year 2000  initiatives by the Brink's Group and/or any public
or private sector suppliers and service providers and customers.

CONTINGENT LIABILITIES
The Company  commenced  insurance  coverage  litigation  in 1990,  in the United
States  District  Court of the  District  of New Jersey,  seeking a  declaratory
judgment  that all  amounts  payable by the  Company  pursuant  to the  Tankport
obligation were reimbursable under comprehensive general liability and pollution
liability policies  maintained by the Company.  The Company was able to conclude
the settlement with all of its insurers without a trial. Taking into account the
proceeds from the settlement with its insurers,  it is the Company's belief that
the ultimate  amount that it would be liable for related to the  remediation  of
the Tankport site will not significantly  adversely impact the Company's results
of operations or financial position.

CAPITALIZATION
The Company has three classes of common stock: Brink's Stock, Pittston BAX Group
Common Stock ("BAX Stock") and Pittston  Minerals Group Common Stock  ("Minerals
Stock") which were  designed to provide  shareholders  with separate  securities
reflecting the  performance of the Brink's Group,  BAX Group and Minerals Group,
respectively, without diminishing the benefits of remaining a single corporation


                                       40
<PAGE>

or precluding future transactions affecting any of the Groups. The Brink's Group
consists  of the  Brink's  and BHS  operations  of the  Company.  The BAX  Group
consists of the BAX Global Inc.  ("BAX Global")  operations of the Company.  The
Minerals  Group  consists of the  Pittston  Coal Company  ("Pittston  Coal") and
Pittston Mineral Ventures ("Mineral  Ventures")  operations of the Company.  The
Company prepares separate financial statements for the Brink's, BAX and Minerals
Groups, in addition to consolidated financial information of the Company.

Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

<TABLE>
<CAPTION>

                                         Three Months              Nine Months
(Dollars in millions,              Ended September 30       Ended September 30
shares in thousands)                 1999        1998           1999      1998
- ------------------------------------------------------------------------------
<S>                                <C>           <C>           <C>       <C>
Brink's Stock:
  Shares                                -        35.4          100.0     149.5
  Cost                          $       -         1.2            2.5       5.6
Convertible Preferred Stock:
  Shares                                -           -           83.9       0.4
  Cost                          $       -           -           21.0       0.1
  Excess carrying amount (a)    $       -           -           19.2         -
- ------------------------------------------------------------------------------
</TABLE>

(a)The  excess of the  carrying  amount of the Series C  Cumulative  Convertible
Preferred  Stock  (the  "Convertible  Preferred  Stock")  over the cash  paid to
holders for  repurchases  made during the periods.  This amount is deducted from
preferred dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  0.08  million  shares  (or  0.8  million  depositary  shares)  of its
Convertible  Preferred Stock for $21.0 million. The Convertible  Preferred Stock
is convertible into Minerals Stock and has an annual dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the nine months ended September 30, 1999 are net of $19.2 million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid  to  the  holders  of  the  Convertible  Preferred  Stock.  The  cash  flow
requirements and proceeds and the costs of the Convertible  Preferred Stock have
been attributed to the Minerals Group.

As of September 30, 1999,  the Company had the  remaining  authority to purchase
0.9  million  shares of  Brink's  Stock and an  additional  $7.6  million of its
Convertible  Preferred Stock. The remaining  aggregate  purchase cost limitation
for all common stock was $22.2 million as of September 30, 1999.

DIVIDENDS
The Board intends to declare and pay  dividends,  if any, on Brink's Stock based
on the earnings, financial condition, cash flow and business requirements of the
Brink's Group.  Since the Company remains subject to Virginia law limitations on
dividends,  losses by the  Minerals  Group and/or the BAX Group could affect the
Company's  ability to pay dividends in respect of stock  relating to the Brink's
Group.

During  the  first  nine  months of 1999 and 1998,  the Board  declared  and the
Company paid cash dividends of 7.50 cents per share of Brink's Stock.  Dividends
paid on the  Convertible  Preferred  Stock in the first nine  months of 1999 and
1998 were $1.3 million and $2.7 million, respectively.

ACCOUNTING CHANGES
As of January 1, 1999,  the Brink's Group  adopted  AICPA  Statement of Position
("SOP") No. 98-5, "Reporting on the Costs of Start-up Activities". SOP No. 98-5,
which  provides  guidance on the  reporting of start-up  costs and  organization
costs, requires that such costs be expensed as incurred. The adoption of SOP No.
98-5 had no material impact on the results of operations of the Brink's Group.




                                       41
<PAGE>



FORWARD LOOKING INFORMATION
Certain  of  the  matters  discussed  herein,   including  statements  regarding
improvement  efforts  underway  in  Australia,  the  readiness  for  Year  2000,
repayment of borrowings from the Minerals Group, the intended  enhancements from
information technology spending and projected capital spending,  involve forward
looking information which is subject to known and unknown risks,  uncertainties,
and contingencies which could cause actual results,  performance or achievements
to differ materially from those which are anticipated. Such risks, uncertainties
and contingencies, many of which are beyond the control of the Brink's Group and
the  Company,  include,  but are not limited to,  overall  economic and business
conditions,  the demand for the  Brink's  Group's  services,  pricing  and other
competitive factors in the industry,  variations in costs or expenses, cash flow
of the Minerals Group, changes in the scope of Year 2000 initiatives, and delays
or problems in the  implementation of Year 2000 initiatives by the Brink's Group
and/or any public or private sector suppliers,  service providers and customers,
and delays or  problems  in the design and  implementation  of  improvements  to
information systems.



                                       42
<PAGE>

<TABLE>
<CAPTION>


                              PITTSTON BAX GROUP
                                BALANCE SHEETS
                                (IN THOUSANDS)


                                                September 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                 <C>                 <C>
ASSETS
Current assets:
Cash and cash equivalents                           $ 31,793            30,676
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $17,670; 1998 - $15,625)                    310,535           285,485
Inventories                                            4,135             4,560
Prepaid expenses and other current assets             15,312             7,789
Deferred income taxes                                  9,300             9,090
- ------------------------------------------------------------------------------

Total current assets                                 371,075           337,600

Property, plant and equipment, at
  cost (net of accumulated depreciation
  and amortization:
  1999 - $115,662; 1998 - $95,409)                   215,880           205,371
Intangibles, net of accumulated amortization         181,384           177,969
Deferred income taxes                                 28,361            33,377
Other assets                                          24,510            20,981
- ------------------------------------------------------------------------------
Total assets                                        $821,210           775,298
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                               $ 39,254            38,749
Current maturities of long-term debt                  12,210             3,965
Accounts payable                                     205,401           190,746
Payable - Pittston Minerals Group                      9,000             7,000
Accrued liabilities                                   81,190           105,481
- ------------------------------------------------------------------------------
Total current liabilities                            347,055           345,941

Long-term debt, less current maturities              122,034            98,191
Postretirement benefits other than pensions            4,346             3,954
Deferred income taxes                                  1,489             1,624
Payable - Pittston Minerals Group                     10,708            13,355
Other liabilities                                     20,699            11,963
Commitments and contingent liabilities
Shareholder's equity                                 314,879           300,270
- ------------------------------------------------------------------------------
Total liabilities and shareholder's equity          $821,210           775,298
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       43
<PAGE>

<TABLE>
<CAPTION>




                              PITTSTON BAX GROUP
                           STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>          <C>       <C>         <C>
Operating revenues                $532,544     460,868   1,482,519   1,296,185

Costs and expenses:
Operating expenses                 464,216     404,628   1,313,093   1,152,124
Selling, general and administrative
  expenses (including the $15,723
  write-off of long-lived assets in
  the 1998 periods)                 52,096      78,996     144,565     166,873
- ------------------------------------------------------------------------------
Total costs and expenses           516,312     483,624   1,457,658   1,318,997
Other operating income
  (expense), net                        38        (244)        830          97
- ------------------------------------------------------------------------------
Operating profit (loss)             16,270     (23,000)     25,691     (22,715)
Interest income                        112         261         693         744
Interest expense                    (2,251)     (2,417)     (6,335)     (5,757)
Other expense, net                    (364)       (395)       (776)       (961)
- ------------------------------------------------------------------------------
Income (loss) before income taxes   13,767     (25,551)     19,273     (28,689)
Provision (credit) for income taxes  5,095      (3,716)      7,129      (4,877)
- ------------------------------------------------------------------------------
Net income (loss)                 $  8,672     (21,835)     12,144     (23,812)
- ------------------------------------------------------------------------------

Net income (loss) per common share:
 Basic                            $   0.45       (1.13)       0.63       (1.22)
 Diluted                              0.45       (1.13)       0.63       (1.22)
- ------------------------------------------------------------------------------

Cash dividends per common share   $   0.06        0.06        0.18        0.18
- ------------------------------------------------------------------------------

Weighted average common shares outstanding:
 Basic                              19,316      19,339      19,180      19,446
 Diluted                            19,345      19,339      19,206      19,446
- ------------------------------------------------------------------------------

Comprehensive income (loss)       $  9,655     (20,174)     14,317     (22,160)
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       44
<PAGE>

<TABLE>
<CAPTION>


                              PITTSTON BAX GROUP
                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)


                                                                   Nine Months
                                                            Ended September 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                      <C>           <C>
Cash flows from operating activities:
Net income (loss)                                        $  12,144     (23,812)
Adjustments to reconcile net income (loss)
  to net cash provided
  by operating activities:
  Depreciation and amortization                             29,646      25,840
  Non-cash charges and other write-offs                          -      20,124
  Provision for aircraft heavy maintenance                  36,664      27,148
  Provision (credit) for deferred income taxes               2,118      (8,242)
  Provision for pensions, noncurrent                         5,064       2,481
  Provision for uncollectible accounts receivable            4,366      10,936
  Other operating, net                                       3,087       3,058
  Change in operating assets and liabilities,
    net of effects of
    acquisitions and dispositions:
    (Increase) decrease in accounts receivable             (20,900)      4,804
    Decrease (increase) in inventories                         425      (2,550)
    Increase in prepaid expenses and other current assets   (2,521)     (1,537)
    (Increase) decrease in other assets                     (1,647)      1,329
    Increase in accounts payable and accrued liabilities     4,415       2,067
    Increase in other liabilities                            3,423       1,873
    Other, net                                                (606)     (1,373)

Net cash provided by operating activities                   75,678      62,146
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                 (48,623)    (58,773)
Proceeds from disposal of property, plant and equipment      1,895         399
Aircraft heavy maintenance expenditures                    (59,601)    (26,708)
Acquisitions, net of cash acquired, and
  related contingency payments                                   -     (28,835)
Other, net                                                     265      (1,199)
- ------------------------------------------------------------------------------
Net cash used by investing activities                     (106,064)   (115,116)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in short-term borrowings                  (213)      3,786
Additions to long-term debt                                 49,104      82,000
Reductions of long-term debt                               (14,338)    (17,187)
Proceeds from exercise of stock options                        247       1,807
Dividends paid                                              (3,297)     (3,313)
Repurchase of common stock                                       -     (10,206)
- ------------------------------------------------------------------------------
Net cash provided by financing activities                   31,503      56,887
- ------------------------------------------------------------------------------
Net increase in cash and cash equivalents                    1,117       3,917
Cash and cash equivalents at beginning of period            30,676      28,790
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period               $  31,793      32,707
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.





                                       45
<PAGE>







                              PITTSTON BAX GROUP
                        NOTES TO FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


(1)   The  financial  statements  of the  Pittston  BAX Group (the "BAX  Group")
      include the balance  sheets,  results of operations  and cash flows of the
      BAX Global Inc.  ("BAX  Global")  operations of The Pittston  Company (the
      "Company"),   and  a  portion  of  the  Company's   corporate  assets  and
      liabilities and related transactions which are not specifically identified
      with  operations  of a  particular  segment.  The  BAX  Group's  financial
      statements  are  prepared  using the  amounts  included  in the  Company's
      consolidated  financial  statements.  Corporate  allocations  reflected in
      these  financial  statements  are  determined  based  upon  methods  which
      management  believes to provide a reasonable  and equitable  allocation of
      such items.

      The Company  provides to holders of Pittston  BAX Group Common Stock ("BAX
      Stock") separate financial statements,  financial reviews, descriptions of
      business and other relevant  information for the BAX Group, in addition to
      consolidated  financial  information of the Company.  Holders of BAX Stock
      are  shareholders  of the  Company,  which  is  responsible  for  all  its
      liabilities.  Financial  impacts  arising from the Pittston  Brink's Group
      (the "Brink's  Group"),  the BAX Group or the Pittston Minerals Group (the
      "Minerals  Group") that affect the  Company's  financial  condition  could
      therefore affect the results of operations and financial condition of each
      of the Groups. Since financial  developments within one Group could affect
      other Groups,  all shareholders of the Company could be adversely affected
      by an event directly impacting only one Group. Accordingly,  the Company's
      consolidated  financial statements must be read in connection with the BAX
      Group's financial statements.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement presentation.  Specifically,  for the
      nine months ended  September  30, 1999,  $3.2 million of pension  expenses
      have been reclassified from selling,  general and administrative  expenses
      to  operating  expenses,  as  such  expenses  are  related  to  operations
      personnel.  Operating  results  for the  interim  periods  of 1999 are not
      necessarily  indicative  of the results  that may be expected for the year
      ending  December  31,  1999.  For  further   information,   refer  to  the
      consolidated  financial  statements  and  related  notes  included  in the
      Company's annual report on Form 10-K for the year ended December 31, 1998.

(2)   The following is a  reconciliation  between the  calculation  of basic and
      diluted net income (loss) per share:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
      BAX Group                       1999        1998        1999        1998
      ------------------------------------------------------------------------
      <S>                        <C>           <C>          <C>        <C>
      NUMERATOR:
      Net income (loss) - Basic
        and diluted net income
        (loss) per share         $   8,672     (21,835)     12,144     (23,812)

      DENOMINATOR:
      Basic weighted average common
        shares outstanding          19,316      19,339      19,180      19,446
      Effect of dilutive securities:
        Stock options                   29           -          26           -
      ------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding          19,345      19,339      19,206      19,446
      ------------------------------------------------------------------------
</TABLE>

                                       46
<PAGE>

      Options to purchase 2,017 and 2,263 shares of BAX Stock, at prices between
      $9.41 and  $27.91 per share,  were  outstanding  during the three and nine
      months ended  September 30, 1999,  respectively,  but were not included in
      the  computation  of diluted  net income per share  because  the  options'
      exercise  prices were greater than the average  market price of the common
      shares and, therefore, the effect would be antidilutive.

      Options to purchase 2,229 and 2,478 shares of BAX Stock, at prices between
      $5.78 and  $27.91 per share,  were  outstanding  during the three and nine
      months ended  September 30, 1998,  respectively,  but were not included in
      the  computation  of diluted net loss per share  because the effect of all
      options would be antidilutive.

      The shares of BAX Stock held in the  Pittston  Company  Employee  Benefits
      Trust  ("Trust") are subject to the treasury stock method and  effectively
      are not  included  in the basic and  diluted  net income  (loss) per share
      calculations.  As of September 30, 1999, 1,466 shares of BAX Stock (455 in
      1998) remained in the Trust.

(3)   Depreciation  and  amortization of property,  plant and equipment  totaled
      $8,259 and  $23,683 in the third  quarter  and first nine  months of 1999,
      respectively,  compared  to $7,525 and  $20,551 in the third  quarter  and
      first nine months of 1998, respectively.

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>

                                         Three Months              Nine Months
                                   Ended September 30       Ended September 30
                                     1999        1998         1999        1998
      ------------------------------------------------------------------------
      <S>                      <C>              <C>          <C>         <C>
      Interest                 $    2,482       2,733        6,309       5,611
      ------------------------------------------------------------------------
      Income taxes             $      612       1,101       10,195       7,139
      ------------------------------------------------------------------------
</TABLE>

(5)   On April 30, 1998,  BAX Global  acquired the privately  held Air Transport
      International  LLC ("ATI") for a purchase price of approximately  $29,000.
      The  acquisition  was funded  through the revolving  credit portion of the
      Company's bank credit  agreement and was accounted for as a purchase.  The
      pro forma  impact on the BAX Group's  total  revenues,  net income and net
      income per share had the ATI  acquisition  occurred as of the beginning of
      1998 would not have been material.

(6)   During the third quarter  of  1998,  BAX  Global   incurred   expenses  of
      approximately  $36,000,  nearly  all of which  was  recorded  in  selling,
      general and administrative expenses in the statement of operations.  These
      expenses  were  comprised of several  items.  During the third  quarter of
      1998,  BAX Global  recorded  write-offs  for  software  costs  included in
      property,  plant  and  equipment  in  accordance  with  SFAS  No.  121  of
      approximately  $16,000. These write-offs consisted of the costs associated
      with certain in-process software  development  projects that were canceled
      during the quarter and unamortized costs of existing software applications
      which were determined by management to have no future service potential or
      value.  It is  management's  belief at this time that the current  ongoing
      information  technology  ("IT")  initiatives  are  necessary  and  will be
      successfully  completed and implemented.  Provisions  aggregating  $13,000
      were  recorded on existing  receivables  during the quarter,  primarily to
      reflect more difficult  operating  environments in Asia and Latin America.
      Approximately   $7,000  was  accrued  for  severance  and  other  expenses
      primarily  stemming  from a  realignment  of BAX  Global's  organizational
      structure.

      The  additional IT and bad debt expenses are primarily  non-cash items and
      are  reflected  in the  statement  of cash  flows  partially  through  the
      non-cash  charges and other  write-offs  line item and the  provision  for
      uncollectible  accounts receivable line item.  Severance costs recorded in
      the third  quarter of 1998 are cash items.  At  September  30,  1999,  BAX
      Global reversed  approximately $100 of the accrued severance  representing
      the unused  portion of the initial  accrual  established  at September 30,
      1998.

                                       47
<PAGE>


(7)   The  cumulative  impact of  foreign  currency  translation  deducted  from
      shareholder's  equity  was $8,899 and  $8,076 at  September  30,  1999 and
      December 31, 1998, respectively.

      The cumulative  impact of cash flow hedges added to  shareholder's  equity
      was $1,662 at  September  30,  1999.  The  cumulative  impact of cash flow
      hedges deducted from shareholder's equity was $1,289 at December 31, 1998.

(8)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

<TABLE>
<CAPTION>

                                         Three Months              Nine Months
                                   Ended September 30       Ended September 30
      (In thousands)                 1999        1998         1999        1998
      -------------------------------------------------------------------------
      <S>                         <C>          <C>           <C>        <C>
      BAX Stock:
        Shares                          -       245.7            -       650.6
        Cost                     $      -       2,901            -      10,097
      Convertible Preferred Stock:
        Shares                          -           -         83.9         0.4
        Cost                     $      -           -       20,980         146
        Excess carrying amount (a)$     -           -       19,201          23
      -------------------------------------------------------------------------
</TABLE>

     (a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
          Convertible  Preferred Stock (the "Convertible  Preferred Stock") over
          the cash paid to holders for repurchases made during the periods. This
          amount is deducted from preferred dividends in the Company's Statement
          of Operations.

      On March 12, 1999, the Board increased the remaining authority to purchase
      its Convertible  Preferred Stock by $4,300. On March 15, 1999, the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the  nine  months  ended  September  30,  1999  are net of
      $19,201,  which is the excess of the  carrying  amount of the  Convertible
      Preferred  Stock  over the cash  paid to the  holders  of the  Convertible
      Preferred Stock. The cash flow  requirements and proceeds and the costs of
      the  Convertible  Preferred  Stock have been  attributed  to the  Minerals
      Group.

      As of  September  30,  1999,  the Company had the  remaining  authority to
      purchase  1,465  shares  of BAX  Stock  and an  additional  $7,556  of its
      Convertible   Preferred  Stock.  The  remaining  aggregate  purchase  cost
      limitation for all common stock was $22,184 as of September 30, 1999.

(9)   As of January 1, 1999,  the BAX Group adopted AICPA  Statement of Position
      ("SOP") No. 98-5, "Reporting on the Costs of Start-Up Activities". SOP No.
      98-5,  which  provides  guidance on the  reporting  of start-up  costs and
      organization costs, requires that such costs be expensed as incurred.  The
      adoption  of SOP  No.  98-5  had no  material  impact  on the  results  of
      operations of the BAX Group.



                                       48
<PAGE>



                              PITTSTON BAX GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The financial statements of the Pittston BAX Group (the "BAX Group") include the
balance  sheets,  results of  operations  and cash flows of the BAX Global  Inc.
("BAX Global")  operations of The Pittston Company (the "Company") and a portion
of the Company's corporate assets and liabilities and related transactions which
are not separately  identified  with operations of a specific  segment.  The BAX
Group's  financial  statements  are prepared  using the amounts  included in the
Company's  consolidated  financial  statements.  Corporate  amounts reflected in
these financial  statements are determined  based upon methods which  management
believes  to  provide  a  reasonable   and  equitable   estimate  of  the  costs
attributable to the BAX Group.

The Company  provides  holders of Pittston BAX Group Common Stock ("BAX  Stock")
separate financial statements,  financial reviews,  descriptions of business and
other  relevant  information  for the BAX  Group  in  addition  to  consolidated
financial  information of the Company.  Holders of BAX Stock are shareholders of
the Company,  which continues to be responsible for all liabilities.  Therefore,
financial  developments affecting the BAX Group, the Pittston Brink's Group (the
"Brink's  Group") or the Pittston  Minerals  Group (the  "Minerals  Group") that
affect the Company's  financial condition could affect the results of operations
and  financial  condition  of each of the  Groups.  Accordingly,  the  Company's
consolidated  financial  statements  must  be read in  connection  with  the BAX
Group's financial statements.

The following  discussion is a summary of the key factors  management  considers
necessary in reviewing  the BAX Group's  results of  operations,  liquidity  and
capital  resources.  This  discussion  must  be  read in  conjunction  with  the
financial  statements  and related  notes of the BAX Group and the Company.  BAX
Global's freight business has tended to be seasonal, with a significantly higher
volume of shipments generally  experienced during March, June and August through
November  than  during  the other  periods  of the year.  The  lowest  volume of
shipments has generally occurred in January and February.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                        1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>          <C>         <C>         <C>
Operating revenues:
BAX Global:
  Americas (a)                    $318,851     305,435     889,737     872,500
  Atlantic                          87,690      79,371     260,383     236,459
  Pacific                          136,847      87,081     369,564     212,859
  Eliminations/Other               (10,844)    (11,019)    (37,165)    (25,633)
- ------------------------------------------------------------------------------
Total operating revenues          $532,544     460,868   1,482,519   1,296,185

Operating profit (loss):
BAX Global:
  Americas (b)                    $ 23,284      21,461      48,429      43,778
  Atlantic                           2,686        (218)      6,748       2,583
  Pacific                            5,429       2,952      16,149       8,058
  Other (b), (c)                   (13,222)    (45,480)    (39,961)    (68,995)
- ------------------------------------------------------------------------------
Segment operating profit (loss)     18,177     (21,285)     31,365     (14,576)
General corporate expense           (1,907)     (1,715)     (5,674)     (8,139)
- ------------------------------------------------------------------------------
Total operating profit (loss)     $ 16,270     (23,000)     25,691     (22,715)
- ------------------------------------------------------------------------------
</TABLE>
(a) Includes Intra-U.S.  revenue of $168,082 and $161,824 for the quarters ended
September  30, 1999 and 1998,  respectively,  and  $461,584 and $463,103 for the
nine months ended September 30, 1999 and 1998, respectively.
(b) Global overhead costs have been  reallocated  between the Americas and Other
in 1999 to more  accurately  reflect  the  global  services  provided  and to be
consistent  with new performance  measurements.  Prior year's  operating  profit
(loss) for the Americas  region and Other have been  reclassified  to conform to
the current year's classification.
(c) The 1998 periods include additional expenses of approximately $36 million.

                                       49
<PAGE>
<TABLE>
<CAPTION>

                           SELECTED FINANCIAL DATA

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                        1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>            <C>        <C>         <C>
Depreciation and amortization:
  BAX Global                      $ 10,134       9,268      29,420      25,662
  General corporate                    102          61         226         178
- ------------------------------------------------------------------------------
Total depreciation and
  amortization                    $ 10,236       9,329      29,646      25,840
- ------------------------------------------------------------------------------
Cash capital expenditures:
  BAX Global                        20,142      14,197      48,600      58,607
  General corporate                     10          40          23         166
- ------------------------------------------------------------------------------
Total cash capital expenditures   $ 20,152      14,237      48,623      58,773
- ------------------------------------------------------------------------------
</TABLE>


BAX Global operates in three geographic  regions:  the Americas,  which includes
the domestic and export business of the United States ("US"),  Latin America and
Canada;  the Atlantic  which includes  Europe and Africa;  and the Pacific which
includes  Asia  and   Australia.   Each  region   provides  both  expedited  and
non-expedited  freight  services.  Revenues  and  profits on  expedited  freight
services  are shared  among the origin and  destination  countries on all export
volumes.  Accordingly,  BAX  Global's US  business,  the region with the largest
export  volume,  significantly  impacts  the trend of  results  in BAX  Global's
worldwide expedited freight services.  Non-expedited  freight services primarily
include supply chain  management and ocean freight  services.  In addition,  BAX
Global operates a federally  certificated  airline, Air Transport  International
("ATI").  ATI's results, net of intercompany  eliminations,  are included in the
Americas region.  Eliminations/other  revenues  primarily  include  intercompany
revenue eliminations on shared services. Other operating loss primarily consists
of global support costs including global IT costs and goodwill amortization.  In
1998,  other operating loss also includes  additional  expenses of approximately
$36 million as further discussed below.

In the third quarter of 1999,  the BAX Group reported net income of $8.7 million
($0.45 per share) as compared to a net loss of $21.8  million  ($1.13 per share)
in the third  quarter  of 1998.  Results  for the third  quarter  and first nine
months  of  1998  were  adversely   affected  by  the  additional   expenses  of
approximately $36 million,  discussed below, combined with a related decrease in
the effective tax rate which resulted in a lower tax benefit. Revenues increased
$71.7 million (16%)  compared with the 1998 third  quarter,  to $532.5  million.
Operating expenses and selling, general and administrative expenses for the 1999
third quarter  increased  $32.7 million (7%) compared with the same quarter last
year,  which  included  the  majority of the  previously  mentioned  $36 million
additional expenses.

In the first nine  months of 1999,  the BAX Group  reported  net income of $12.1
million  ($0.63 per share) as compared to a net loss of $23.8 million ($1.22 per
share) for the same period in 1998.  Revenues  increased  $186.3  million  (14%)
compared  to the first  nine  months of 1998,  to  $1,482.5  million.  Operating
expenses and  selling,  general and  administrative  expenses for the first nine
months of 1999  increased  $138.7 million (11%) compared with the same period of
1998 which included the impact of the $36.0 million of additional expenses.  Net
income in the  first  nine  months of 1998 was  impacted  by a  decrease  in the
effective  tax rate due to the impact of the $36  million  additional  expenses,
which lowered the tax benefit. Operating profit in the first nine months of 1999
included the benefit of $1.6 million of incentive  accrual  reversal  related to
1998 as such incentives were not paid as a result of a management  decision made
during the first quarter of 1999. The incentive  accrual reversal  benefited net
income in the 1999 first  quarter  by  approximately  $1.0  million or $0.05 per
share.



                                       50
<PAGE>




During the third quarter of 1998, the BAX Group incurred  additional expenses of
approximately  $36.0  million,  nearly  all of which was  recorded  in  selling,
general  and  administrative  expenses in the  statement  of  operations.  These
expenses were comprised of several items.  During the third quarter of 1998, BAX
Global recorded write-offs for software costs in accordance with SFAS No. 121 of
approximately $16.0 million.  These write-offs consisted of the costs associated
with certain in-process software  development projects that were canceled during
the quarter and unamortized costs of existing software  applications  which were
determined  by management to have no future  service  potential or value.  It is
management's belief at this time that the current ongoing information technology
("IT")  initiatives  are  necessary  and  will  be  successfully  completed  and
implemented.  Provisions  aggregating  $13.0  million were  recorded on existing
receivables  during the quarter,  primarily to reflect more difficult  operating
environments in Asia and Latin America.  Approximately  $7.0 million was accrued
for severance and other  expenses  primarily  stemming from a realignment of BAX
Global's  organizational  structure.  At September 30, 1999, BAX Global reversed
approximately  $0.1  million of the accrued  severance  representing  the unused
portion of the initial accrual established at September 30, 1998.

BAX GLOBAL
Selected financial data for BAX Global on a comparative basis:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                              <C>           <C>       <C>         <C>
Revenues by line of business:
  Expedited freight services     $ 447,942     393,424   1,242,613   1,118,352
  Non-expedited freight services    84,602      67,444     239,906     177,833
- ------------------------------------------------------------------------------
Total revenues                   $ 532,544     460,868   1,482,519   1,296,185
- ------------------------------------------------------------------------------
Worldwide expedited freight services:
  Weight (millions of pounds)        458.8       417.0     1,298.2     1,201.0
  Shipments (thousands)              1,241       1,343       3,649       3,978
- ------------------------------------------------------------------------------
Worldwide expedited freight
 services average:
  Revenue per pound (yield)      $   0.976       0.943       0.957       0.931
  Revenue per shipment           $     361         293         341         281
  Weight per shipment (pounds)         370         311         356         302
- ------------------------------------------------------------------------------
</TABLE>

BAX Global's worldwide operating revenues increased 16% to $532.5 million in the
third quarter of 1999 as compared to $460.9 million in the third quarter of 1998
as the result of increases in revenue in all geographic  regions,  primarily the
Pacific region which increased by approximately 57%. In the current quarter, BAX
Global reported an operating profit of $18.2 million as compared to an operating
loss of $21.3 million reported in the third quarter of 1998, which was adversely
affected by the aforementioned additional expenses of approximately $36 million.
The operating  profit for the third quarter of 1999  benefited from increases in
all geographic regions.

Revenues in the Americas  region  increased  $13.4  million  (4%) and  operating
profit  increased  $1.8 million (8%) in the third quarter of 1999 as compared to
the same period in 1998. The improvement in revenue reflects increased expedited
freight  services  revenues  within the US, as well as an increase in US charter
business.  Expedited  freight  service  revenues  within the US increased due to
higher  domestic  yield  reflecting the continued  expansion of higher  yielding
Emergency Response ("EMR") product as volume remained essentially unchanged. The
improvement  in  operating  profit  largely  resulted  from  higher EMR  product
volumes.   These  benefits  were  partially  offset  by  increased  station  and
administrative expenses.



                                       51
<PAGE>




Revenues and operating  profit in the Atlantic region  increased $8.3 million to
$87.7  million  and $2.9  million to $2.7  million,  respectively,  in the third
quarter of 1999 as  compared  to the same 1998  period.  Revenue  and  operating
profits  were  favorably  impacted by an increase in  expedited  freight  volume
partially  offset by lower average  yields.  The import business in the Atlantic
region benefited from the new high technology  industry customers in the Pacific
region  obtained in late 1998 and early 1999.  The region  also  benefited  from
additional charter and supply chain management business.

Revenues and operating  profit in the Pacific  increased  $49.8 million (57%) to
$136.8  million and $2.5 million  (84%) to $5.4  million,  respectively,  in the
third  quarter of 1999 as compared to a year  earlier.  Revenues  and  operating
profit  in most  countries  increased,  in large  part,  as a result  of  higher
expedited and supply chain  management  services due to the  continuation of new
business from several high technology  industry  customers  obtained during late
1998 and early 1999.  These  benefits were slightly  offset by increased cost of
service.  The  increase  in revenue  and  operating  profit  was also  favorably
impacted by the  acquisition of the remaining 67% interest in a freight agent in
Taiwan in the first quarter of 1999.

Eliminations/other  revenue is  relatively  unchanged  from the third quarter of
1998. Other operating loss decreased $32.3 million as a result of the additional
expenses of  approximately  $36  million in the third  quarter of 1998 and lower
global information technology costs.

BAX Global's  worldwide  operating revenues increased 14% to $1,482.5 million in
the first nine months of 1999 as compared to $1,296.2  million in the first nine
months of 1998,  with  increases in all geographic  regions.  For the first nine
months of 1999,  BAX Global  reported an  operating  profit of $31.4  million as
compared to an operating  loss of $14.6  million  reported in the same period of
1998.  For the first nine months of 1998,  BAX Global's  operating  results were
adversely affected for the aforementioned  additional  expenses of approximately
$36  million.  Operating  profit in the first nine months of 1999  included  the
benefit of $1.6 million of incentive  accrual  reversal  related to 1998 as such
incentives  were not paid as a result of a management  decision  made during the
first quarter of 1999.

Revenues and operating profit in the Americas  increased $17.2 million to $889.7
million  and $4.7  million to $48.4  million,  respectively,  in the nine months
ended  September  30,  1999 as compared  to $872.5  million  and $43.8  million,
respectively,  in the same  period in 1998.  Operating  profit  in the  Americas
region  included  the  benefit  of  approximately  $0.3  million  related to the
aforementioned  reversal of  incentive  compensation  accruals.  The increase in
revenue was  primarily  due to a full nine months  ownership  of ATI,  which was
acquired in April 1998  partially  offset by a slight  decrease in Intra-US  and
export revenues.  The reduction in US domestic expedited freight revenue was due
to lower  volume  which  was only  partially  offset  by the  benefit  of higher
yielding EMR product  volume.  The increase in operating  profit was largely the
result of margin  improvements on US expedited  freight services which reflected
higher EMR product volumes as well as lower average  transportation costs. Lower
transportation  costs were  favorably  impacted by operating  efficiencies,  the
effects of which were partially offset by higher maintenance and fuel costs. The
benefits from margin improvements were partially offset by higher administrative
expenses.  In addition,  US transportation  costs in the first half of 1998 were
negatively  impacted by service  disruptions due to weather delays and equipment
problems.

Revenues and operating  profit in the Atlantic region increased $23.9 million to
$260.4  million  and $4.2  million to $6.7  million,  respectively,  in the nine
months  ended  September  30,  1999 as  compared  to the same 1998  period.  The
increase  in revenue was  primarily  due to an  increase  in  expedited  freight
volumes  largely  resulting  from growth in export  traffic.  Additionally,  the
import  business in the Atlantic  region  benefited from the new high technology
industry  customers in the Pacific region  obtained in late 1998 and early 1999.
These  benefits  were  partially  offset by lower average  yields.  In addition,
operating  profit in this region  reflected  the  benefit of the  aforementioned
reversal of incentive accrual in the amount of $0.5 million.

Revenues and operating profit in the Pacific  increased $156.7 million to $369.6
million  and $8.1  million to $16.1  million,  respectively,  in the nine months
ended  September 30, 1999 as compared to a year earlier.  Revenues and operating
profit  in most  countries  increased,  in large  part,  as a result  of  higher
expedited and supply chain  management  services due to the  continuation of new

                                       52
<PAGE>

business from several high technology  industry  customers  obtained during late
1998 and early 1999. The increase in revenue and operating profit also reflected
the  acquisition  of the  remaining 67% interest in a freight agent in Taiwan in
the first quarter of 1999.  Operating  profit for the 1999 period in the Pacific
region was also  favorably  impacted by $0.8 million  relating to the benefit of
the  aforementioned  reversal of  incentive  compensation  while the 1998 period
reflected increased provisions for bad debt expense, primarily in India.

Increases in  eliminations/other  revenue is consistent with increased revenues.
Other operating loss decreased  $29.0 million due to the additional  expenses of
approximately $36 million in the third quarter of 1998. In addition, the year to
date period as  compared to the  comparable  prior year period  reflects  higher
global  administrative  expenses  partially  offset by lower global  information
technology costs.

FOREIGN OPERATIONS
A portion of the BAX Group  financial  results is derived from  activities  in a
number of foreign countries located in Europe, Asia and Latin America, each with
a local currency other than the US dollar.  Because the financial results of the
BAX Group are reported in US dollars,  they are affected by changes in the value
of the various  foreign  currencies  in  relation  to the US dollar.  Changes in
exchange rates may also adversely affect transactions,  which are denominated in
currencies other than the functional  currency.  BAX Global  periodically enters
into such  transactions in the course of its business.  The diversity of foreign
operations  helps to  mitigate  a portion of the impact  that  foreign  currency
fluctuations may have on the translated results in any one country.  BAX Global,
from  time  to  time,  uses  foreign   currency   forward   contracts  to  hedge
transactional risks associated with foreign currencies.  Translation adjustments
of net  monetary  assets  and  liabilities  denominated  in the  local  currency
relating to  operations  in countries  with highly  inflationary  economies  are
included  in net  income,  along  with all  transaction  gains or losses for the
period.

The BAX Group is also subject to other risks  customarily  associated with doing
business  in  foreign  countries,   including  labor  and  economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future effects,  if any, of such risks on the BAX Group cannot
be predicted.

CORPORATE EXPENSES
A portion of the Company's  corporate  general and  administrative  expenses and
other shared  services has been  allocated to the BAX Group based on utilization
and other methods and criteria which management believes to provide a reasonable
and  equitable  estimate  of the  costs  attributable  to the BAX  Group.  These
attributions  were $1.9 million and $1.7  million for the third  quarter of 1999
and 1998,  respectively,  and $5.7  million and $8.1  million for the first nine
months of 1999 and 1998,  respectively.  Corporate  expenses  in the first  nine
months of 1998  included  additional  expenses  of  approximately  $5.8  million
related to a retirement  agreement  between the Company and its former  Chairman
and CEO.  Approximately  $2.0  million  of this $5.8  million of  expenses  were
attributed to the BAX Group. Corporate expenses in the first nine months of 1998
also included costs  associated with a severance  agreement with a former member
of the Company's senior management.

INTEREST EXPENSE, NET
Interest  expense,  net for the  three  months  ended  September  30,  1999  was
essentially  unchanged  from the prior year  quarter.  For the nine months ended
September 30, 1999,  interest expense,  net increased $0.6 million over the same
1998 period primarily due to high average  borrowings  partially offset by lower
average interest rates primarily in the second and third quarters.  The increase
in borrowings  represents higher levels of debt associated with acquisitions and
increased IT expenditures, including Year 2000 compliance efforts.

INCOME TAXES
In the 1999 periods  presented,  the  provision  for income  taxes  exceeded the
statutory federal income tax rate of 35% due to goodwill  amortization and state
income  taxes,  partially  offset by lower  taxes on  foreign  income.  The 1998
periods  presented were impacted by  significantly  higher expenses which caused
non-deductible   items  (principally   goodwill   amortization)  to  be  a  more
significant  factor in  calculating  the  effective tax rate.  Accordingly,  the
calculation  of expected tax benefits on the pre-tax loss for the third  quarter
and year-to-date  September 30, 1998 was determined using effective tax rates of
14.5% and 17%, respectively.




                                       53
<PAGE>



                             FINANCIAL CONDITION

A portion of the Company's  corporate assets and liabilities has been attributed
to the BAX Group based upon utilization of the shared services from which assets
and liabilities are generated. Management believes this attribution to provide a
reasonable and equitable estimate of the costs attributable to the BAX Group.

CASH FLOW REQUIREMENTS
Cash  provided  by  operating  activities  during the first nine  months of 1999
totaled $75.7  million as compared to the $62.1  million  generated in the first
nine  months  of  1998.  The  higher  level  of cash  generated  from  operating
activities  was largely due to higher cash earnings  partially  offset by higher
working capital requirements  primarily  representing  increases in receivables.
Non-cash  charges and other  write-offs  in 1998  primarily  include  previously
capitalized  costs  associated  with the  termination  and  rescoping of certain
in-process information technology initiatives.

INVESTING ACTIVITIES
Cash  capital  expenditures  for the first nine months of 1999 and 1998  totaled
$48.6  million and $58.8  million,  respectively,  reflecting  a large  facility
expansion in 1998 and lower levels of  expenditures  on  information  technology
systems in 1999. For the full year 1999, cash capital  expenditures are expected
to range  between $55 million and $60 million.  The  foregoing  amounts  exclude
expenditures  that have been or are  expected  to be  financed  through  capital
leases  and  any  acquisition  expenditures.  The  increase  in  aircraft  heavy
maintenance  expenditures  of $32.9 million was primarily due to the acquisition
of ATI in 1998 as well as an overall increase in the costs of heavy  maintenance
repairs.  Investing  activities  for the nine months ended on September 30, 1998
included  the  acquisition  of ATI for a  purchase  price of  approximately  $29
million.

FINANCING
The BAX Group intends to fund its cash capital expenditure  requirements through
anticipated cash flows from operating  activities or through operating leases if
the latter are  financially  attractive.  Shortfalls,  if any,  will be financed
through  the  Company's   revolving   credit   agreements  or  other   borrowing
arrangements.

Cash flows received from financing  activities  were $31.5 million for the first
nine months of 1999,  compared  with $56.9  million for the same period in 1998.
The 1998 levels reflect  additional  borrowings  primarily  required to fund the
acquisition of ATI, capital expenditures and information  technology investments
as well as stock repurchases.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0  million.  As of September 30, 1999 and December 31, 1998,  borrowings of
$100.0 million were outstanding  under the term loan portion of the Facility and
$166.7 million and $91.6 million,  respectively,  of additional  borrowings were
outstanding under the remainder of the Facility. Of the total outstanding amount
under the Facility at September 30, 1999 and December 31, 1998,  $100.5  million
and $60.9 million, respectively, were attributed to the BAX Group.

RELATED PARTY TRANSACTIONS
At  September  30,  1999 and  December  31,  1998,  the  Minerals  Group  had no
borrowings  from the BAX Group.  At September  30, 1999,  the BAX Group owed the
Minerals Group $19.7 million  compared to $20.4 million at December 31, 1998 for
tax payments  representing Minerals Group tax benefits utilized by the BAX Group
in accordance  with the  Company's  tax sharing  policy of which $9.0 million is
expected to be paid within one year.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The BAX Group has  activities in a number of foreign  countries  throughout  the
world. Operations in these countries expose the BAX Group to a variety of market
risks,  including the effects of changes in foreign currency  exchange rates and
interest rates. In addition,  the BAX Group consumes certain  commodities in its
business,  exposing  it to  the  effects  of  changes  in  the  prices  of  such
commodities.  These financial and commodity  exposures are monitored and managed
by the company as an integral part of its overall risk management  program.  The
diversity of foreign  operations  helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have on the translated results in any one


                                       54
<PAGE>

country.  The BAX Group's  risk  management  program  considers  this  favorable
diversification  effect as it  measures  the BAX Group's  exposure to  financial
markets and as appropriate, seeks to reduce the potentially adverse effects that
the  volatility of certain  markets may have on its operating  results.  The BAX
Group has not had any material  change in its market risk exposures with respect
to its interest rate and foreign currency risk since December 31, 1998.

The following  table  represents  the BAX Group's  outstanding  commodity  hedge
contracts as of September 30, 1999:

<TABLE>
<CAPTION>

(In thousands, except                Notional          Average      Estimated
average contract rates)                Amount    Contract Rate     Fair Value
- ------------------------------------------------------------------------------
<S>                             <C>                 <C>            <C>
Forward swap contracts:
   Jet fuel purchases
   (pay fixed) (a)                     18,000       $    0.4949    $     1,332
Commodity options:
   Jet fuel purchases
   (collar) (a)                        11,300  0.5319 to 0.4499          1,126
   Jet fuel purchases (cap) (a)         3,000            0.6125            130
- ------------------------------------------------------------------------------
</TABLE>

(a)   Notional amount in gallons of fuel.


READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year 2000.  The BAX Group  understands  the  importance  of having  systems  and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its customers and business  partners.  BAX Global has established a year 2000
Project  Team  intended to make its  information  technology  assets,  including
embedded microprocessors ("IT assets"),  non-IT assets,  products,  services and
infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
The BAX  Global  Year 2000  Project  Team has  divided  its Year 2000  readiness
program into five phases:  (i) inventory (ii) assess and test,  (iii)  renovate,
(iv) test and verify and (v)  implement.  During the first nine  months of 1999,
the  inventory  and  assessment  phases of major  systems  have  been  completed
worldwide.  Renovation  activities  for major systems are complete.  Replacement
activities for  non-compliant  components and systems that are not scheduled for
renovation  are  complete.  Testing is complete for major systems that have been
renovated.  The BAX Group  plans to have  completed  all phases of its Year 2000
readiness  program on a timely  basis prior to Year 2000.  As of  September  30,
1999, more than 95% of the BAX Group's IT and non-IT critical  systems have been
tested and verified as Year 2000 ready.

As part  of its  Year  2000  project,  the  BAX  Group  has  sent  comprehensive
questionnaires  to significant  suppliers and others with whom it does business,
regarding  their Year 2000  readiness and is in the process of  identifying  any
problem areas with respect to these business partners.  The BAX Group is relying
on such third  parties  representations  regarding  their own readiness for Year
2000. The extent to which potential  problems  associated with business partners
may have a  material  adverse  impact  on the BAX  Group's  operations  is being
assessed and will continue to be assessed throughout 1999.

Further,   the  BAX  Group  relies  upon  US  and  foreign  government  agencies
(particularly   the  Federal  Aviation   Administration   and  customs  agencies
worldwide),  utility  companies,  telecommunication  service companies and other
service providers outside of its control. As with most companies,  the BAX Group
is vulnerable to significant  suppliers'  and other third parties'  inability to
remedy their own Year 2000 issues.  As the BAX Group cannot  control the conduct
of its customers,  suppliers and other third parties,  there can be no guarantee
that Year 2000 problems  originating with a supplier or another third party will
not occur.

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The BAX Group anticipates  incurring  remediation and acceleration costs for its
Year  2000  readiness   program.   Remediation   includes  the   identification,
assessment,  modification and testing phases of the Year 2000 readiness program.

                                       55
<PAGE>

Remediation  costs  include  both the costs of modifying  existing  software and
hardware as well as purchases that replace  existing  hardware and software that
is not Year 2000 ready.  Acceleration  costs  include  costs to purchase  and/or
develop   and   implement   certain   information   technology   systems   whose
implementation  has been  accelerated  as a result  of the Year  2000  readiness
issue.

Projected  Year 2000  acceleration  and  remediation  costs  have  increased  by
approximately $2 million over previously  reported amounts,  due to the decision
to use BAX Global  resources on customer focused projects (other than Year 2000)
and expand the scope of Year 2000  subcontractors,  and due to additional  costs
incurred in order for the Year 2000 program to remain on schedule.

Total anticipated  remediation and acceleration  costs are detailed in the table
below:

<TABLE>
<CAPTION>

(Dollars in millions)
ACCELERATION                                  Capital       Expense      Total
- ------------------------------------------------------------------------------
<S>                                         <C>                 <C>       <C>
Total anticipated Year 2000 costs           $    19.6           2.2       21.8
Incurred through September 30, 1999              19.0           1.8       20.8
- ------------------------------------------------------------------------------
Remainder                                   $     0.6           0.4        1.0
- ------------------------------------------------------------------------------

REMEDIATION                                   Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $     2.8          15.7       18.5
Incurred through September 30, 1999               2.0          15.0       17.0
- ------------------------------------------------------------------------------
Remainder                                   $     0.8           0.7        1.5
- ------------------------------------------------------------------------------

TOTAL                                         Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $    22.4          17.9       40.3
Incurred through September 30, 1999              21.0          16.8       37.8
- ------------------------------------------------------------------------------
Remainder                                   $     1.4           1.1        2.5
- ------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures  could  materially  and adversely  affect  results of
operations,  liquidity and financial  condition of the BAX Group.  The extent to
which such a failure may adversely affect operations is being assessed.  The BAX
Group  believes its most  reasonably  likely worst case scenario is that it will
experience  a number of minor system  malfunctions  and errors in the early days
and weeks of the Year 2000 that were not  detected  during  its  renovation  and
testing efforts.  The BAX Group currently  believes that these problems will not
be  overwhelming  and are not likely to have a material  effect on the company's
operations or financial results.  As noted above, the BAX Group is vulnerable to
significant  suppliers',  customers'  and  other  third  parties'  (particularly
government  agencies  such as the Federal  Aviation  Administration  and customs
agencies  worldwide)  inability to remedy their own Year 2000 issues. As the BAX
Group  cannot  control the conduct of third  parties,  there can be no guarantee
that Year 2000  problems  originating  with a supplier,  customer or other third
party will not occur. However, the BAX Group's program of communication with and
assessments  of major  third  parties  with whom they do business is intended to
minimize any potential risks related to third party failures.

READINESS FOR YEAR 2000: CONTINGENCY PLAN
During the first quarter of 1999, the BAX Group initiated  contingency  planning
for dealing with its most  reasonably  likely worst case  scenario.  Contingency
planning is divided into three principal parts. At company locations  worldwide,
specific local plans including  alternative  methods of delivering  services are
being developed.  Specific plans including prioritization of resources are being
written for systems and software packages. A transition management plan is being
devised to  provide a  mechanism  for  monitoring  both  internal  and  external
developments worldwide that may impact customer shipments,  thereby allowing BAX
Global to quickly  respond to potential  failures.  The  foundation  for the BAX
Group's  Year 2000  readiness  program is to ensure  that  critical  systems are
renovated/replaced  and tested prior to when a Year 2000 failure  might occur if
the program were not undertaken. Year 2000 is the number one priority within the
BAX Group's IT organization with full support of the BAX Group's Chief Executive
Officer.

                                       56
<PAGE>

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This discussion of the BAX Group's readiness for Year 2000, including statements
regarding  anticipated  completion  dates for various  phases of the BAX Group's
Year 2000 project, estimated costs for Year 2000 readiness, the determination of
likely worst case scenarios, actions to be taken in the event of such worst case
scenarios  and the  impact on the BAX Group of any  delays  or  problems  in the
implementation  of Year 2000  initiatives  by the BAX Group and/or any public or
private sector  suppliers and service  providers and customers  involve  forward
looking information which is subject to known and unknown risks,  uncertainties,
and contingencies which could cause actual results, performance or achievements,
to differ materially from those which are anticipated. Such risks, uncertainties
and  contingencies,  many of which are  beyond  the  control  of the BAX  Group,
include,  but are not  limited to,  government  regulations  and/or  legislative
initiatives,  variations in costs or expenses relating to the  implementation of
Year  2000  initiatives,  changes  in the  scope of  improvements  to Year  2000
initiatives  and  delays  or  problems  in  the   implementation  of  Year  2000
initiatives by the BAX Group and/or any public or private  sector  suppliers and
service providers and customers.

CONTINGENT LIABILITIES
The Company  commenced  insurance  coverage  litigation  in 1990,  in the United
States  District  Court of the  District  of New Jersey,  seeking a  declaratory
judgment  that all  amounts  payable by the  Company  pursuant  to the  Tankport
obligation were reimbursable under comprehensive general liability and pollution
liability policies  maintained by the Company.  The Company was able to conclude
the settlement with all of its insurers without a trial. Taking into account the
proceeds from the settlement with its insurers,  it is the Company's belief that
the ultimate  amount that it would be liable for related to the  remediation  of
the Tankport site will not significantly  adversely impact the Company's results
of operations or financial position.

CAPITALIZATION
The Company has three classes of common stock: BAX Stock, Pittston Brink's Group
Common  Stock  ("Brink's  Stock"),  and  Pittston  Minerals  Group  Common Stock
("Minerals  Stock")  which were designed to provide  shareholders  with separate
securities  reflecting  the  performance  of the BAX  Group,  Brink's  Group and
Minerals Group,  respectively,  without  diminishing the benefits of remaining a
single  corporation  or  precluding  future  transactions  affecting  any of the
Groups. The BAX Group consists of the BAX Global operations of the Company.  The
Brink's Group consists of the Brink's, Incorporated ("Brink's") and Brink's Home
Security, Inc. ("BHS") operations of the Company. The Minerals Group consists of
the  Pittston  Coal Company  ("Pittston  Coal") and  Pittston  Mineral  Ventures
("Mineral  Ventures")  operations of the Company.  The Company prepares separate
financial  statements  for the BAX,  Brink's and Minerals  Groups in addition to
consolidated financial information of the Company.

Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

<TABLE>
<CAPTION>

                                         Three Months              Nine Months
(Dollars in millions,              Ended September 30       Ended September 30
shares in thousands)                    1999     1998         1999        1998
- ------------------------------------------------------------------------------
<S>                              <C>            <C>           <C>        <C>
BAX Stock:
 Shares                          $       -      245.7            -       650.6
 Cost                                    -        2.9            -        10.1
Convertible Preferred Stock:
 Shares                                  -          -         83.9         0.4
 Cost                            $       -          -         21.0         0.1
 Excess carrying amount (a)      $       -          -         19.2           -
- ------------------------------------------------------------------------------
</TABLE>

(a) The excess of the  carrying  amount of the Series C  Cumulative  Convertible
Preferred  Stock  (the  "Convertible  Preferred  Stock")  over the cash  paid to
holders for  repurchases  made during the periods.  This amount is deducted from
preferred dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  0.08  million  shares  (or  0.8  million  depositary  shares)  of its
Convertible  Preferred Stock for $21.0 million. The Convertible  Preferred Stock
is convertible into Minerals Stock and has an annual dividend rate of $31.25 per

                                       57
<PAGE>

share. Preferred dividends included on the Company's Statement of Operations for
the nine months ended September 30, 1999 are net of $19.2 million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid  to  the  holders  of  the  Convertible  Preferred  Stock.  The  cash  flow
requirements and proceeds and the costs of the Convertible  Preferred Stock have
been attributed to the Minerals Group.

As of September 30, 1999,  the Company had  remaining  authority to purchase 1.5
million  shares of BAX Stock and an additional  $7.6 million of its  Convertible
Preferred Stock. The remaining aggregate purchase cost limitation for all common
stock was $22.2 million as of September 30, 1999.

DIVIDENDS
The Board  intends to declare and pay  dividends,  if any, on BAX Stock based on
earnings,  financial condition,  cash flow and business  requirements of the BAX
Group.  Since the  Company  remains  subject  to  Virginia  law  limitations  on
dividends,  losses by the Minerals  Group and/or the Brink's  Group could affect
the Company's  ability to pay dividends in respect to stock  relating to the BAX
Group.

During  the  first  nine  months of 1999 and 1998,  the Board  declared  and the
Company  paid cash  dividends  of 18.00 cents per share of BAX Stock.  Dividends
paid on the  Convertible  Preferred  Stock in the first nine  months of 1999 and
1998 were $1.3 million and $2.7 million, respectively.

ACCOUNTING CHANGES
As of January 1, 1999, the BAX Group adopted AICPA Statement of Position ("SOP")
No. 98-5, "Reporting on the Costs of Start-Up  Activities".  SOP No. 98-5, which
provides  guidance on the reporting of start-up  costs and  organization  costs,
requires  that such costs be expensed as incurred.  The adoption of SOP No. 98-5
had no material impact on the results of operations of the BAX Group.

FORWARD LOOKING INFORMATION
Certain of the matters  discussed  herein,  including  statements  regarding the
readiness for Year 2000 and projected  capital  spending involve forward looking
information  which is  subject to known and  unknown  risks,  uncertainties  and
contingencies,  which could cause actual results, performance or achievements to
differ  materially from those which are anticipated.  Such risks,  uncertainties
and contingencies, many of which are beyond the control of the BAX Group and the
Company,  include,  but  are not  limited  to,  overall  economic  and  business
conditions,  the demand for BAX Global's services, pricing and other competitive
factors  in the  industry,  variations  in costs or  expenses,  cash flow of the
Minerals Group,  changes in the scope of improvements to information systems and
Year 2000  initiatives,  delays or problems in the  implementation  of Year 2000
initiatives  by the BAX Group  and/or any public or  private  sector  suppliers,
service  providers  and  customers,  and  delays or  problems  in the design and
implementation of improvements to information systems.



                                       58
<PAGE>
<TABLE>
<CAPTION>



                           PITTSTON MINERALS GROUP
                                BALANCE SHEETS
                                (IN THOUSANDS)

                                                September 30       December 31
                                                        1999              1998
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                 <C>                    <C>
ASSETS
Current assets:
Cash and cash equivalents                           $  2,711               942
Accounts receivable (net of estimated
  uncollectible amounts:
  1999 - $4,358; 1998 - $2,275)                       66,730            90,311
Receivable - Pittston Brink's Group/BAX Group, net     1,897                 -
Inventories:
  Coal inventory                                      25,828            24,567
  Other inventory                                      4,788             4,177
- ------------------------------------------------------------------------------
                                                      30,616            28,744
Prepaid expenses and other current assets              6,420             6,574
Deferred income taxes                                 18,690            19,863
- ------------------------------------------------------------------------------
Total current assets                                 127,064           146,434

Property,  plant  and  equipment,  at
  cost  (net of  accumulated  depreciation,
  depletion and amortization:
  1999 - $175,630; 1998 - $159,459)                  151,051           153,785
Deferred pension assets                               90,201            86,897
Deferred income taxes                                 59,990            58,210
Intangibles, net of accumulated amortization         102,672           104,925
Coal supply contracts                                 13,911            21,965
Receivable - Pittston Brink's Group/BAX Group, net    14,630            16,298
Other assets                                          57,156            52,950
- ------------------------------------------------------------------------------
Total assets                                        $616,675           641,464
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
Short-term borrowings                               $ 12,428            29,734
Current maturities of long-term debt                     598               482
Accounts payable                                      32,304            33,987
Payable - Pittston Brink's Group/BAX Group, net            -             3,321
Accrued liabilities                                   90,778            87,737
- ------------------------------------------------------------------------------
Total current liabilities                            136,108           155,261

Long-term debt, less current maturities              166,863           131,772
Postretirement benefits other than pensions          235,598           231,242
Workers' compensation and other claims                74,379            79,717
Mine closing and reclamation liabilities              32,428            33,147
Other liabilities                                     31,922            35,977
Commitments and contingent liabilities
Shareholder's equity                                 (60,623)          (25,652)
- ------------------------------------------------------------------------------
Total liabilities and shareholder's equity          $616,675           641,464
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       59
<PAGE>
<TABLE>
<CAPTION>



                           PITTSTON MINERALS GROUP
                           STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)


                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998        1999        1998
- ------------------------------------------------------------------------------
<S>                               <C>          <C>         <C>         <C>
Net sales                         $105,510     126,567     305,219     410,873

Cost and expenses:
Cost of sales                      113,283     125,148     324,698     402,590
Selling, general and administrative
  expenses                           8,042       7,599      24,198      24,450
Restructuring and other credits       (851)          -        (851)          -
- ------------------------------------------------------------------------------
Total costs and expenses           120,474     132,747     348,045     427,040
Other operating income, net          4,011       9,445      10,242      14,230
- ------------------------------------------------------------------------------
Operating profit (loss)            (10,953)      3,265     (32,584)     (1,937)
Interest income                        701         323       1,606         937
Interest expense                    (2,709)     (2,366)     (7,600)     (7,409)
Other income, net                        2           -           1           1
- ------------------------------------------------------------------------------
Income (loss) before income taxes  (12,959)      1,222     (38,577)     (8,408)
Credit for income taxes             (6,280)       (816)    (20,605)     (8,406)
- ------------------------------------------------------------------------------
Net income (loss)                   (6,679)      2,038     (17,972)         (2)
Preferred stock dividends,
  net (Note 6)                        (231)       (886)     17,852      (2,637)
- ------------------------------------------------------------------------------
Net income (loss) attributed to common
  shares (Note 6)                 $ (6,910)      1,152        (120)     (2,639)
- ------------------------------------------------------------------------------
Net income (loss) per common share
 (Note 6):
  Basic                           $  (0.77)       0.14       (0.01)      (0.32)
  Diluted                            (0.77)       0.14       (1.87)      (0.32)
- ------------------------------------------------------------------------------

Cash dividends per common share   $      -       0.0250      0.0250      0.2125
- ------------------------------------------------------------------------------

Weighted average common shares outstanding:
  Basic                              9,014       8,370       8,786       8,302
  Diluted                            9,014       8,371       9,600       8,302
- ------------------------------------------------------------------------------

Comprehensive income (loss)       $ (7,552)        411       4,233      (4,219)
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       60
<PAGE>
<TABLE>
<CAPTION>



                           PITTSTON MINERALS GROUP
                           STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (Unaudited)


                                                                   Nine Months
                                                            Ended September 30
                                                              1999        1998
- ------------------------------------------------------------------------------
<S>                                                    <C>              <C>
Cash flows from operating activities:
Net loss                                               $   (17,972)         (2)
Adjustments to reconcile net loss to net cash
  provided (used) by operating activities:
  Depreciation, depletion and amortization                  27,382      27,200
  (Credit) provision for deferred income taxes              (2,273)      4,791
  Credit for pensions, noncurrent                           (2,949)     (2,308)
  Gain on sale of property, plant and
    equipment and other assets                                (186)     (4,108)
  Provision for uncollectible accounts receivable            2,389          61
  Equity in (earnings) loss of unconsolidated
    affiliates, net of dividends received                       (2)        775
  Other operating, net                                         965       1,620
  Change in operating assets and liabilities,
    net of effects of acquisitions and
    dispositions:
    Decrease (increase) in accounts receivable              21,314     (40,111)
    (Increase) decrease in inventories                      (1,797)      7,622
    Decrease (increase) in prepaid expenses
      and other current assets                               2,143      (2,020)
    Increase in other assets                                (2,913)     (3,342)
    Increase (decrease) in accounts payable
      and accrued liabilities                                2,496     (24,005)
    (Decrease) increase in other liabilities                  (471)      2,429
    Decrease in workers' compensation and
      other claims, noncurrent                              (5,338)     (6,577)
    Other, net                                                 824        (181)
- ------------------------------------------------------------------------------

Net cash provided (used) by operating activities            23,612     (38,156)
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                 (15,660)    (18,909)
Proceeds from disposal of property, plant and equipment      1,623      18,329
Proceeds from disposition of assets                              -       6,772
Other, net                                                   1,125         252
- ------------------------------------------------------------------------------
Net cash (used) provided by investing activities           (12,912)      6,444
- ------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in short-term borrowings               (17,307)     35,014
Additions to long-term debt                                 66,150      64,441
Reductions of long-term debt                               (31,037)    (43,970)
Payments to Brink's Group                                   (4,218)    (19,418)
Repurchase of stock (Note 6)                               (20,980)       (308)
Dividends paid                                              (1,539)     (4,249)
- ------------------------------------------------------------------------------
Net cash (used) provided by financing activities            (8,931)     31,510
- ------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents         1,769        (202)
Cash and cash equivalents at beginning of period               942       3,394
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period              $    2,711       3,192
- ------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.



                                       61
<PAGE>



                           PITTSTON MINERALS GROUP
                        NOTES TO FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 (Unaudited)

(1)   The financial  statements of the Pittston  Minerals  Group (the  "Minerals
      Group") include the balance  sheets,  results of operations and cash flows
      of the  Pittston  Coal  Company  ("Pittston  Coal") and  Pittston  Mineral
      Ventures  ("Mineral  Ventures")  operations  of The Pittston  Company (the
      "Company"),   and  a  portion  of  the  Company's   corporate  assets  and
      liabilities and related transactions which are not specifically identified
      with operations of a particular  segment.  The Minerals Group's  financial
      statements  are  prepared  using the  amounts  included  in the  Company's
      consolidated  financial  statements.  Corporate  allocations  reflected in
      these  financial  statements  are  determined  based  upon  methods  which
      management  believes to provide a reasonable  and equitable  allocation of
      such items.

      The Company  provides to holders of Pittston  Minerals  Group Common Stock
      ("Minerals  Stock")  separate  financial  statements,   financial  review,
      descriptions  of business and other relevant  information for the Minerals
      Group, in addition to consolidated  financial  information of the Company.
      Holders of Minerals Stock are shareholders of the Company, which continues
      to be responsible for all its liabilities.  Financial impacts arising from
      the Pittston Brink's Group (the "Brink's  Group"),  the Pittston BAX Group
      (the  "BAX  Group")  or the  Minerals  Group  that  affect  the  Company's
      financial  condition could therefore  affect the results of operations and
      financial  condition of each of the Groups.  Since financial  developments
      within one Group  could  affect  other  Groups,  all  shareholders  of the
      Company could be adversely  affected by an event  directly  impacting only
      one Group.  Accordingly,  the Company's  consolidated financial statements
      must be read in connection with the Minerals Group's financial statements.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 1999 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 1999.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1998.

(2)   The following is a  reconciliation  between the  calculation  of basic and
      diluted net income (loss) per share:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
      Minerals Group                    1999      1998           1999     1998
      -------------------------------------------------------------------------
      <S>                          <C>           <C>          <C>           <C>
      NUMERATOR:
      Net income (loss)            $  (6,679)    2,038        (17,972)      (2)
      Convertible Preferred Stock
         dividends, net                  (231)     (886)        17,852   (2,637)
      -------------------------------------------------------------------------
      Basic net income (loss)
       per share                      (6,910)    1,152           (120)  (2,639)
      Effect of dilutive securities:
        Convertible Preferred Stock
         dividends, net                     -         -        (17,852)       -
     -------------------------------------------------------------------------
      Diluted net income (loss)
        per share                  $  (6,910)    1,152        (17,972)  (2,639)
      -------------------------------------------------------------------------
</TABLE>




                                       62
<PAGE>
<TABLE>
<CAPTION>



                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
      Minerals Group                    1999      1998           1999     1998
      -------------------------------------------------------------------------
      <S>                              <C>       <C>            <C>      <C>
      DENOMINATOR:
      Basic weighted average common
        shares outstanding             9,014     8,370          8,786    8,302
      Effect of dilutive securities:
        Stock options                      -         1              1        -
        Assumed conversion of Convertible
        Preferred Stock                    -         -            813        -
      -------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding             9,014     8,371          9,600    8,302
      -------------------------------------------------------------------------
</TABLE>

      Options to purchase 722 shares of Minerals  Stock, at prices between $1.56
      and $25.74 per  share,  were  outstanding  during the three  months  ended
      September 30, 1999,  but were not included in the  computation  of diluted
      net  loss  per  share   because  the  effect  of  all  options   would  be
      antidilutive.  Options to purchase 698 shares of Minerals Stock, at prices
      between  $1.81 and  $25.74  per share,  were  outstanding  during the nine
      months ended  September 30, 1999, but were not included in the computation
      of diluted net loss per share  because the options'  exercise  prices were
      greater than the average market price of the common shares and, therefore,
      the effect would be antidilutive.

      Options to purchase 625 shares of Minerals  Stock, at prices between $5.63
      and $25.74 per  share,  were  outstanding  during the three  months  ended
      September 30, 1998 but were not included in the computation of diluted net
      income per share  because the options'  exercise  prices were greater than
      the average market price of the common shares and,  therefore,  the effect
      would be  antidilutive.  Options to purchase 787 shares of Minerals Stock,
      at prices between $4.19 and $25.74 per share, were outstanding  during the
      nine  months  ended  September  30,  1998  but were  not  included  in the
      computation  of  diluted  net loss per  share  because  the  effect of all
      options would be antidilutive.

      The conversion of the Convertible  Preferred Stock to 460 and 1,764 shares
      of  Minerals  Stock has been  excluded in the  computation  of diluted net
      income (loss) per share in the three months ended  September 30, 1999, and
      in the three and nine  months  ended  September  30,  1998,  respectively,
      because the effect of the assumed conversions would be antidilutive.

      The  shares  of  Minerals  Stock  held in the  Pittston  Company  Employee
      Benefits  Trust  ("Trust")  are subject to the  treasury  stock method and
      effectively  are not  included in the basic and diluted net income  (loss)
      per share  calculations.  As of September  30, 1999, 69 shares of Minerals
      Stock (3 in 1998) remained in the Trust. In October 1999, the Company sold
      for a promissory note of the Trust,  900 new shares of Minerals Stock at a
      price  equal to the  closing  value of the stock on the date  prior to the
      issuance.

(3)   Depreciation,  depletion and amortization of property, plant and equipment
      totaled  $5,645 and $16,885 in the third  quarter and first nine months of
      1999,  respectively,  compared to $5,240 and $16,583 in the third  quarter
      and first nine months of 1998, respectively.

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>

                                       Three Months                Nine Months
                                 Ended September 30         Ended September 30
                                   1999        1998           1999        1998
      -------------------------------------------------------------------------
      <S>                     <C>             <C>            <C>         <C>
      Interest                $   3,556       2,703          7,522       8,014
      -------------------------------------------------------------------------
      Income taxes            $  (5,202)     (4,527)       (18,868)    (16,516)
      -------------------------------------------------------------------------
</TABLE>

(5)   The  cumulative  impact of  foreign  currency  translation  deducted  from
      shareholder's  equity  was $2,802 and  $3,919 at  September  30,  1999 and
      December 31, 1998, respectively.

                                       63
<PAGE>

      The cumulative  impact of cash flow hedges added to  shareholder's  equity
      was $1,175 at  September  30,  1999.  The  cumulative  impact of cash flow
      hedges deducted from shareholder's equity was $2,020 at December 31, 1998.

(6)   Under the share repurchase  programs  authorized by the Board of Directors
      (the "Board"),  the Company  purchased shares in the periods  presented as
      follows:

<TABLE>
<CAPTION>

                                         Three Months              Nine Months
                                   Ended September 30       Ended September 30
      (In thousands)                 1999        1998         1999        1998
      -------------------------------------------------------------------------
      <S>                            <C>         <C>        <C>            <C>
      Convertible Preferred Stock:
        Shares                          -           -          83.9         0.4
        Cost                       $    -           -        20,980         146
        Excess carrying amount (a) $    -           -        19,201          23
      -------------------------------------------------------------------------
</TABLE>

     (a)The excess of the carrying amount of the Series C Cumulative Convertible
     Preferred Stock (the  "Convertible  Preferred Stock") over the cash paid to
     holders for  repurchases  made during the periods.  This amount is deducted
     from preferred  dividends in the Minerals Group and the Company's Statement
     of Operations.

      On March 12,  1999,  the Board  increased  the  authority  to purchase its
      Convertible  Preferred  Stock by $4,300.  On March 15,  1999,  the Company
      purchased  83.9  shares  (or 839  depositary  shares)  of its  Convertible
      Preferred  Stock  for  $20,980.   The   Convertible   Preferred  Stock  is
      convertible  into Minerals Stock and has an annual dividend rate of $31.25
      per share.  Preferred  dividends  included on the  Company's  Statement of
      Operations  for the  nine  months  ended  September  30,  1999  are net of
      $19,201,  which is the excess of the  carrying  amount of the  Convertible
      Preferred  Stock  over the cash  paid to the  holders  of the  Convertible
      Preferred Stock. The cash flow  requirements and proceeds and the costs of
      the  Convertible  Preferred  Stock have been  attributed  to the  Minerals
      Group.

      As of  September  30,  1999,  the Company had the  remaining  authority to
      purchase  1,000 shares of Minerals  Stock and an additional  $7,556 of its
      Convertible   Preferred  Stock.  The  remaining  aggregate  purchase  cost
      limitation for all common stock was $22,184 as of September 30, 1999.

(7)   As of January 1, 1999,  the  Minerals  Group  adopted  AICPA  Statement of
      Position   ("SOP")  No.  98-5,   "Reporting   on  the  Costs  of  Start-Up
      Activities."  SOP No. 98-5,  which  provides  guidance on the reporting of
      start-up  costs  and  organization  costs,  requires  that  such  costs be
      expensed as incurred.  The Minerals Group has determined that  capitalized
      mine development  costs for its gold and coal mining  operations relate to
      acquiring and constructing  long-lived assets and preparing them for their
      intended  use.  Accordingly,  the adoption of SOP No. 98-5 had no material
      impact on the results of operations for the Minerals Group.




                                       64
<PAGE>



                           PITTSTON MINERALS GROUP
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The financial  statements of the Pittston  Minerals Group (the "Minerals Group")
include the balance sheets, results of operations and cash flows of the Pittston
Coal  Company   ("Pittston  Coal")  and  Pittston  Mineral  Ventures   ("Mineral
Ventures") operations of The Pittston Company (the "Company"),  and a portion of
the Company's  corporate assets and liabilities and related  transactions  which
are not  specifically  identified with operations of a particular  segment.  The
Minerals Group's financial statements are prepared using the amounts included in
the Company's consolidated financial statements.  Corporate amounts reflected in
these financial  statements are determined  based upon methods which  management
believes to provide a reasonable and equitable estimate of the costs, assets and
liabilities attributable to the Minerals Group.

The Company  provides to holders of the  Pittston  Minerals  Group  Common Stock
("Minerals   Stock")   separate   financial   statements,   financial   reviews,
descriptions of business and other relevant  information for the Minerals Group,
in addition to  consolidated  financial  information of the Company.  Holders of
Minerals Stock are shareholders of the Company, which is responsible for all its
liabilities. Therefore, financial developments affecting the Minerals Group, the
Pittston Brink's Group (the "Brink's Group") or the Pittston BAX Group (the "BAX
Group") that affect the Company's financial condition could therefore affect the
results  of  operations   and  financial   condition  of  each  of  the  Groups.
Accordingly,  the Company's  consolidated  financial  statements must be read in
connection with the Minerals Group's financial statements.

The following  discussion is a summary of the key factors  management  considers
necessary in reviewing the Minerals Group's results of operations, liquidity and
capital  resources.  This  discussion  must  be  read in  conjunction  with  the
financial statements and related notes of the Minerals Group and the Company.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                                       Three Months                Nine Months
                                 Ended September 30         Ended September 30
(In thousands)                      1999       1998            1999       1998
- ------------------------------------------------------------------------------
<S>                            <C>          <C>            <C>         <C>
Net sales:
Pittston Coal:
  Coal Operations              $  99,417    121,138        288,540     393,167
  Allied Operations (a)            3,046      1,729          6,968       5,796
- ------------------------------------------------------------------------------
Total Pittston Coal              102,463    122,867        295,508     398,963
Mineral Ventures                   3,047      3,700          9,711      11,910
- ------------------------------------------------------------------------------
Net sales                      $ 105,510    126,567        305,219     410,873
- ------------------------------------------------------------------------------
Operating profit (loss):
Pittston Coal:
  Coal Operations              $  (8,834)     4,258        (27,862)      1,570
  Allied Operations (a)            1,553      1,596          4,263       5,072
- ------------------------------------------------------------------------------
Total Pittston Coal               (7,281)     5,854        (23,599)      6,642
Mineral Ventures                  (2,001)    (1,084)        (4,029)     (1,409)
- ------------------------------------------------------------------------------
Segment operating profit (loss)   (9,282)     4,770        (27,628)      5,233
General corporate expense         (1,671)    (1,505)        (4,956)     (7,170)
- ------------------------------------------------------------------------------
Operating profit (loss)        $ (10,953)     3,265        (32,584)     (1,937)
- ------------------------------------------------------------------------------
</TABLE>

(a)Primarily consists of timber and natural gas operations.



                                       65
<PAGE>
<TABLE>
<CAPTION>


                           SELECTED FINANCIAL DATA

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                         1999       1998         1999       1998
- ------------------------------------------------------------------------------
<S>                                 <C>          <C>         <C>        <C>
Depreciation, depletion and amortization:
  Pittston Coal                     $ 8,708      8,402       24,835     25,056
  Mineral Ventures                      700        632        2,353      1,993
  General corporate                      88         52          194        151
- ------------------------------------------------------------------------------
Total depreciation, depletion and
  amortization                     $  9,496      9,086       27,382     27,200
- ------------------------------------------------------------------------------
Cash capital expenditures:
  Pittston Coal                     $ 6,012      5,150       12,486     16,325
  Mineral Ventures                      897        974        3,154      2,413
  General corporate                       9         34           20        171
- ------------------------------------------------------------------------------
Total cash capital expenditures     $ 6,918      6,158       15,660     18,909
- ------------------------------------------------------------------------------
</TABLE>

The Minerals Group is primarily engaged in the mining, preparation and marketing
of coal,  the purchase of coal for resale,  the sale or leasing of coal lands to
others  ("Coal  Operations")  and has  interests  in the timber and  natural gas
businesses ("Allied  Operations") through Pittston Coal. The Minerals Group also
explores for and acquires  mineral assets,  primarily gold,  through its Mineral
Ventures operations.

In the third  quarter of 1999,  the Minerals  Group  reported a net loss of $6.7
million  compared to a net income of $2.0 million in the third  quarter of 1998.
In the third  quarter of 1999,  the  operating  loss  totaled  $11.0  million as
compared  to an  operating  profit of $3.3  million in the 1998  third  quarter.
Operating loss in the 1999 quarter includes a $2.4 million benefit on litigation
settlements and favorable workers' compensation claim experience.  However, this
$2.4 million  benefit was partially  offset by $0.8 million of costs  associated
with the previously  reported salaried staff reduction.  Operating profit in the
1998  quarter  included  a $5.4  million  gain  on the  sale  of two  idle  coal
properties  in West  Virginia  and a loading dock in Kentucky and a $2.6 million
gain on a  litigation  settlement.  Net sales  during the third  quarter of 1999
decreased $21.1 million (17%) compared to the corresponding 1998 quarter.

In the first nine  months of 1999,  the  Minerals  Group  reported a net loss of
$18.0 million compared to break-even  results in the same period of 1998. In the
first nine months of 1999 the operating  loss totaled  $32.6  million  including
third  quarter  net  gains  of $1.6  million  mentioned  above as well as a $2.4
million  litigation  settlement gain in the first quarter of 1999 as compared to
an operating loss of $1.9 million in the 1998 period. Operating loss in the 1998
period included a net benefit of approximately $6.0 million related to net gains
on the sale of  assets  and from a gain on a  litigation  settlement.  Net sales
during the first nine months of 1999 decreased  $105.7 million (26%) compared to
the corresponding 1998 period.

PITTSTON COAL
Pittston Coal is comprised of Coal  Operations and Allied  Operations  which are
discussed separately below.

Selected financial data for Coal Operations on a comparative basis:

<TABLE>
<CAPTION>
                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                         1999       1998         1999       1998
- ------------------------------------------------------------------------------
<S>                                <C>           <C>         <C>        <C>
Coal margin                        $  4,161      7,828       14,567     27,963
Other operating income                2,785      8,725        6,308     11,407
Restructuring and other credits         851          -          851          -
- ------------------------------------------------------------------------------
Margin and other income               7,797     16,553       21,726     39,370
- ------------------------------------------------------------------------------
Idle equipment and closed mines       2,346      1,008        6,426      4,293
Inactive employee costs               9,435      6,806       27,728     20,501
Selling, general and administrative   4,850      4,481       15,434     13,006
- ------------------------------------------------------------------------------
Total other costs and expenses       16,631     12,295       49,588     37,800
- ------------------------------------------------------------------------------
Total Coal Operations operating
  loss                              $(8,834)     4,258      (27,862)     1,570
- ------------------------------------------------------------------------------
</TABLE>
                                       66

<PAGE>
<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                         1999       1998         1999       1998
- ------------------------------------------------------------------------------
<S>                                   <C>        <C>          <C>        <C>
Coal sales (tons):
  Metallurgical                       1,267      1,868        3,761      5,794
  Steam                               2,138      2,197        6,049      7,432
- ------------------------------------------------------------------------------
Total coal sales                      3,405      4,065        9,810     13,226
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
(In thousands)                         1999       1998        1999        1998
- ------------------------------------------------------------------------------
<S>                                   <C>        <C>         <C>         <C>
Production/purchased (tons):
  Deep                                1,108      1,340       3,637       4,097
  Surface                             1,136      1,551       3,346       5,361
  Contract                              372        182       1,042         624
- ------------------------------------------------------------------------------
                                      2,616      3,073       8,025      10,082
Purchased                               464        834       1,908       2,845
- ------------------------------------------------------------------------------
Total                                 3,080      3,907       9,933      12,927
- ------------------------------------------------------------------------------

Coal margin per ton:
  Realization                      $   29.20     29.80       29.41       29.72
  Current production costs             27.98     27.87       27.93       27.61
- ------------------------------------------------------------------------------
Coal margin                        $    1.22      1.93        1.48        2.11
- ------------------------------------------------------------------------------
</TABLE>

Coal  Operations net sales  decreased $21.7 million in the third quarter of 1999
compared  to the same period in 1998.  This  decline is  primarily  due to a 0.7
million ton reduction  (16%)  compared to the third quarter of 1998.  Steam coal
sales  in  the  third  quarter  of  1999  remained   relatively   unchanged  and
metallurgical coal sales declined by 0.6 million tons (32%), to 1.3 million tons
when compared to the third quarter 1998. The decline in metallurgical  sales was
primarily due to continued  softness in market  conditions  resulting  from weak
export  markets for  metallurgical  coal and a strong US dollar  relative to the
currencies of other coal exporting nations. Steam coal sales represented 63% and
54% of  total  volume  in the  third  quarter  of 1999 and  1998,  respectively,
reflecting the impact of the significant decline in metallurgical volumes.

For the third quarter of 1999,  Coal  Operations  generated an operating loss of
$8.8  million as compared to an  operating  profit of $4.3  million for the same
period in 1998.  Operating  loss in the third  quarter  of 1999  included a $2.4
million benefit of litigation  settlements and favorable  workers'  compensation
claim  experience.  However,  this $2.4 million benefit was partially  offset by
$0.8 million of costs  associated  with the previously  reported  salaried staff
reduction. Operating profit in the third quarter of 1998 included the previously
mentioned  $5.4  million gain on sale of assets as well as the $2.6 million gain
on a  litigation  settlement.  The lower  results were  primarily  due to a $5.9
million  decline in other operating  income and a $3.7 million  decrease in coal
margin.  In addition,  idle and closed mine expenses and inactive employee costs
increased $1.3 million and $2.6 million,  respectively,  in the third quarter of
1999 compared to the same period in 1998.

Coal margin per ton decreased to $1.22 per ton in the third quarter of 1999 from
$1.93 per ton for the 1998 third quarter,  primarily due to reduced sales volume
and lower  realizations on metallurgical  sales and, to a lesser extent,  higher
steam  related  production  costs  due to  permitting  delays  discussed  below.
Metallurgical coal margins were negatively impacted in the third quarter of 1999
by lower realizations per ton primarily resulting from the previously  mentioned
soft market conditions which negatively  impacted annual contract  negotiations.
In addition,  coal margin in the third  quarter of 1999  included the benefit of
the  judgment  rendered  by the US District  Court for the  Eastern  District of
Virginia,  regarding the  constitutionality of the federal black lung excise tax
(as more fully discussed below).

Metallurgical  sales in 1999 are  expected  to  continue  to be lower  than 1998
levels, due to weak market conditions. Metallurgical export sales continue to be
negatively  impacted by the relative strength of the US dollar versus currencies

                                       67
<PAGE>

of other  metallurgical  coal  producing  countries as well as an  oversupply of
metallurgical  coal  internationally  resulting from the lasting  effects of the
1998 Asian  crisis.  In  addition,  future steam coal margins are expected to be
negatively impacted by any failure to receive mining permits in West Virginia on
a timely basis (as discussed below), as well as potential increases in operating
costs.

Production  in the third  quarter of 1999  decreased  0.5 million  tons over the
comparable  period in 1998,  while purchased coal declined from 0.8 million tons
to 0.5  million  tons for the  third  quarter  of 1998 and  1999,  respectively.
Surface  production  accounted for 46% and 51% of total  production in the third
quarter  of  1999  and  1998,  respectively.   The  decrease  in  production  is
attributable  to the  closing  of a surface  mine in  Kentucky  during the third
quarter  of 1998 and the  temporary  idlement  of a deep  mine in West  Virginia
during the first quarter of 1999.

Other operating  income amounted to $2.8 million in the third quarter of 1999 as
compared to $8.7 million in the  comparable  period of 1998.  This  decrease was
primarily due to the previously mentioned $5.4 million gain in sale of assets in
1998.

Idle and closed mine costs  increased  $1.3 million  during the third quarter of
1999  compared  to the same  period  in  1998,  primarily  as a result  of costs
associated  with the  first  quarter  1999  idlement  of a deep  mine  producing
metallurgical coal, which was idled in response to the previously mentioned weak
market conditions.  Late in the third quarter of 1999, this mine was reactivated
and is now producing at reduced capacity.  Barring  significant  improvements in
market conditions, there could be a further review of capacity requirements.

Inactive  employee  costs,   which  primarily   represent   long-term   employee
liabilities  for pension,  black lung and retiree  medical costs,  increased 39%
primarily due to higher costs related to certain long-term  benefit  obligations
as a result of reductions in the  amortization of actuarial gains, a decrease in
the discount  rate used to calculate the present  value of the  liabilities  and
higher  premiums  under the Coal  Industry  Retiree  Benefit  Act of 1992.  Coal
Operations  anticipates that costs related to certain of these long-term benefit
obligations will continue at these higher levels throughout 1999.

Selling,  general and  administrative  expenses increased $0.4 million (8%) over
the prior year's quarter  largely due to expenses  associated  with the salaried
staff  reductions  and as a result of provisions  related to the bankruptcy of a
significant user of Pittston Coal's metallurgical coal.

Pittston  Coal  management  has  engaged  an  outside  consultant  to  perform a
comprehensive study of its coal resources. Such study will include an evaluation
of the  quality,  recoverability  and  economic  feasibility  of  all  available
reserves.  It is currently anticipated that the study will be completed prior to
the end of 1999.  Management  intends to use the results of the study along with
its ongoing assessment of current and future coal industry economics to evaluate
and,  potentially,  adjust its current  plans to maximize  values from  specific
properties and interests. Decisions to be made by management as a result of this
process  could affect  future  earnings and the carrying  value of  coal-related
assets.  It is not currently  possible to estimate the potential outcome of this
assessment or its impact,  if any, on the financial  position  and/or results of
operations of the Minerals Group.

As  reported in the first two  quarters  of 1999,  a  controversy  involving  an
unrelated party with respect to a method of mining called "mountaintop  removal"
that began in mid-1998 in West Virginia has resulted in a  substantial  delay in
the process of issuing mining permits,  including those unrelated to mountaintop
removal.  As a  result,  there  has been a delay  in  Vandalia  Resources,  Inc.
("Vandalia"),  a wholly-owned  subsidiary of Pittston Coal,  being issued,  in a
timely fashion,  mining permits necessary for its uninterrupted mining. Vandalia
required  the  issuance  of  two  permits  to  ensure  uninterrupted  production
throughout 1999 and a third permit to ensure uninterrupted production throughout
2000.  Vandalia  obtained  the  first  permit  on  April  15,  1999.   Expedient
development under the first permit allowed for uninterrupted  production through


                                       68
<PAGE>

September 17, 1999 when permitting  delays forced the elimination of 26 jobs and
reduced marketable production from Vandalia by 40,000 tons per month. The second
permit has been  pending  since the fall of 1998,  and the third permit has been
pending since the spring of 1999. Although management believed the second permit
was likely to be issued in the fall of 1999 and the third permit would be issued
in mid-2000,  on October 20, 1999, United States District Court Judge Charles H.
Haden,  II issued a  Memorandum  Opinion  and  Order  enjoining  the  regulatory
agencies from  approving  any further  surface  mining  permits that allowed the
placement of excess spoil in intermittent and perennial streams,  which includes
Vandalia's  second  and third  permits.  In an effort to enforce  Judge  Haden's
Order, the Director of the West Virginia  Division of  Environmental  Protection
issued an October 21, 1999 Order which  provided that no surface  mining permits
shall be issued which propose fills in  intermittent  or perennial  streams.  On
October 29,  1999,  Judge Haden stayed the  enforcement  of his October 20, 1999
Memorandum  Opinion and Order  pending  appeal of his Order to the United States
Court of Appeals for the Fourth  Circuit,  and on November 1, 1999, the Director
of the West Virginia Division of Environmental  Protected  rescinded his October
21, 1999 Order.  Since Vandalia's  second and third permits planned for fills in
intermittent  and perennial  streams,  Vandalia is unsure how this activity will
affect the issuance of the  outstanding  permits.  Vandalia  and other  affected
parties in West  Virginia  are  currently  exploring  all legal and  legislative
remedies  that may be  available  to resolve  this  matter.  If the  outstanding
permits are not issued prior to the end of January 2000, this most probably will
result in additional job and marketable production losses. During the year ended
December  31, 1998,  Vandalia  produced  approximately  2.7 million tons of coal
resulting  in  revenues  of   approximately   $81.8   million  and   contributed
significantly to coal margin.

Revenues from Allied  Operations  increased by $1.3 million and operating profit
remained at $1.6  million for the third  quarter of 1999 as compared to the same
period in 1998.  The  increase in revenue is due to the start-up of the new chip
mill facility.

Coal Operations  sales decreased $104.6 million in the first nine months of 1999
compared  to the same  period in 1998  largely as the  result of  reduced  sales
volume,  which  declined 3.4 million tons from the 13.2 million tons sold in the
first nine months of 1998,  as well as lower  metallurgical  coal  realizations.
Compared  to the first nine  months of 1998,  steam coal sales in the first nine
months of 1999  decreased  by 1.4 million  tons (19%) to 6.0 million  tons,  and
metallurgical  coal sales  declined  by 2.0 million  tons (35%),  to 3.8 million
tons.  The steam sales  reduction  was due primarily to the sale of certain coal
assets at the Elkay mining  operation in West Virginia  ("Elkay  Assets") in the
second  quarter of 1998 and the  closing of a surface  mine in  Kentucky  in the
third  quarter  1998.  The decline in  metallurgical  sales was primarily due to
continued  softness in market conditions  resulting from weak export markets for
metallurgical  coal and a strong US dollar  relative to the  currencies of other
coal exporting nations. Steam coal sales represented 62% and 56% of total volume
in the first nine months of 1999 and 1998, respectively.

For the first nine months of 1999, Coal  Operations  generated an operating loss
of $27.9 million as compared to an operating profit of $1.6 million for the same
period in 1998.  Operating  profit in the 1998 period  included a net benefit of
approximately  $6 million  related to net gains on the sale of assets and a gain
on a litigation  settlement while operating loss in 1999 included the previously
mentioned  costs  associated with salaried staff  reductions.  The lower results
were  primarily  due to a  reduction  in coal margin and  increases  in idle and
closed mine cost, inactive employee cost and selling, general and administrative
expenses.

Total coal  margin for the first nine months of 1999  decreased  compared to the
1998  comparable  period  primarily  due to lower sales volume  combined  with a
decrease in coal margin per ton.  Coal margin per ton decreased to $1.48 per ton
in the first nine  months of 1999 from $2.11 per ton for the 1998  period.  This
overall  change was primarily due to a decrease in  metallurgical  coal margins.
Metallurgical coal margins were negatively  impacted in the first nine months of
1999 by lower  realizations  per ton  primarily  resulting  from the  previously
mentioned soft market conditions.  In addition, coal margin per ton in the first
nine months of 1998  included  an average  benefit of $0.10 per ton related to a
favorable  ruling issued by the US Supreme Court on the  unconstitutionality  of
the Harbor  Maintenance  Tax while the first nine  months of 1999  included  the
benefit  of the  judgment  rendered  by the US  District  Court for the  Eastern
District of Virginia,  regarding the constitutionality of the federal black lung
excise tax on export  shipments,  since Coal  Operations no longer had to accrue
the tax (as more fully discussed below).

Production in the first nine months of 1999  decreased 2.1 million tons over the
comparable  period in 1998,  while purchased coal declined from 2.8 million tons
for the first nine months of 1998 to 1.9 million tons for the corresponding 1999
period.  Surface production accounted for 45% and 54% of total production in the
first nine months of 1999 and 1998,  respectively,  and this reduction  reflects
the  sale of the  Elkay  Assets  as well as the  closing  of a  surface  mine in
Kentucky.   In  addition,  an  underground  mine  in  West  Virginia  was  idled
temporarily beginning in the first quarter of 1999, contributing to the decrease
in production.

                                       69
<PAGE>

Other operating  income,  which primarily  includes gains and losses on sales of
property and  equipment and third party  royalties,  amounted to $6.3 million in
the first nine  months of 1999 as compared  to $11.4  million in the  comparable
period  of  1998.  Other  operating  income  in the  1998  period  included  the
previously mentioned gain on sale of assets.

Idle and closed mine costs  increased  $2.1 million during the first nine months
of 1999.  The increase was due to the first quarter 1999 idlement of a deep mine
producing  metallurgical  coal,  in response to the  previously  mentioned  weak
market  conditions,  as well as additional costs at other idle mines,  partially
offset by the $2.0 million inventory  writedown  associated with the sale of the
Elkay Assets in 1998.

Inactive  employee costs increased 35% from the first nine months of 1998 to the
same period in 1999  primarily due to higher costs related to certain  long-term
benefit  obligations as a result of reductions in the  amortization of actuarial
gains,  a decrease in the discount  rate used to calculate  the present value of
the liabilities and higher premiums under the Coal Industry  Retiree Benefit Act
of 1992.

Selling,  general and administrative  expenses for the first nine months of 1999
increased $2.4 million over the prior year comparable  period,  primarily as the
result  of a  provision  related  to the  bankruptcy  of a  significant  user of
Pittston Coal's metallurgical coal.

Revenues from the Allied Operations  increased $1.2 million and operating profit
decreased  by $0.8  million for the first nine months of 1999 as compared to the
same period in 1998. The lower operating profit in 1999 was largely due to lower
timber results.

On February 10, 1999, the US District Court for the Eastern District of Virginia
entered a final  judgment  in favor of  certain of the  Company's  subsidiaries,
ruling that the federal  black lung excise tax  ("FBLET")  imposed under Section
4121 of the Internal Revenue Code is  unconstitutional as applied to export coal
sales and ordering a refund to the  subsidiaries of  approximately  $0.7 million
(plus  interest) for the FBLET that those  companies  paid for the quarter ended
March 31, 1997. The government did not appeal the judgment  before the April 12,
1999  deadline  for  noticing  an  appeal.  A refund of $0.8  million  including
interest was received in July, 1999. The Company will seek additional refunds of
the  FBLET it paid on export  coal  sales for all open  statutory  periods.  The
ultimate amounts and timing of such refunds, if any, cannot be determined at the
present time. As a result of this judgment, Pittston Coal no longer has to incur
the tax on  exported  coal sales in 1999.  During the first nine months of 1998,
such tax amounted to approximately $1.9 million.

Coal Operations  continues cash funding for charges  recorded in prior years for
facility  closure  costs  recorded  as  restructuring  and other  charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first nine months quarter of 1999 for such costs:

<TABLE>
<CAPTION>

                                                             Employee
                                                   Mine  Termination,
                                                    and       Medical
                                                  Plant           and
                                                Closure     Severance
(In thousands)                                    Costs         Costs    Total
- ------------------------------------------------------------------------------
<S>                                           <C>            <C>      <C>
Balance as of December 31, 1998               $   8,906        16,307   25,213
Payments                                          1,373         1,355    2,728
- ------------------------------------------------------------------------------
Reversals (a)                                         -           851      851
Balance as of September 30, 1999              $   7,533        14,101   21,634
- ------------------------------------------------------------------------------
</TABLE>

(a)Reversals relate to favorable workers'compensation claim experience.




                                       70
<PAGE>


<TABLE>
<CAPTION>


MINERAL VENTURES

                                          Three Months             Nine Months
                                    Ended September 30      Ended September 30
                                      1999        1998       1999         1998
- ------------------------------------------------------------------------------
<S>                                 <C>        <C>         <C>          <C>
Stawell Gold Mine:
Mineral Ventures' 50% direct share:
  Ounces sold                       10,585     11,796      33,795       34,751
  Ounces produced                   10,791     11,848      33,886       34,747
Average per ounce sold (US$):
  Realization                      $   288        313         287          341
  Cash cost                            280        205         257          210
- ------------------------------------------------------------------------------
</TABLE>

Mineral Ventures primarily consists of a 50% direct interest in the Stawell gold
mine ("Stawell") in Western Victoria,  Australia.  The remaining 50% interest in
Stawell is owned by Mining  Project  Investors  ("MPI").  In  addition,  Mineral
Ventures has a 45% ownership interest in its joint venture partner MPI (40% on a
fully diluted basis).

Mineral  Ventures  generated  net sales during the third quarter of 1999 of $3.0
million,  an 18% decrease from the $3.7 million reported in the third quarter of
1998. The decrease in net sales resulted from the year-over-year  decline in the
market  price of gold and  lower  sales  volume.  Operating  loss for the  third
quarter of 1999 was $2.0 million  compared to an operating  loss of $1.1 million
in the same period last year.  The  operating  loss during the third  quarter of
1999 was negatively  impacted by lower  realizations and higher production costs
due primarily to poor grade and  recovery.  The cash cost per ounce of gold sold
increased from $205 in the third quarter of 1998 to $280 in the third quarter of
1999,  reflecting  higher  production  costs and the  exchange  rate impact of a
slightly stronger Australian dollar as compared to the third quarter of 1998.

Mineral  Ventures  generated  net sales  during the first nine months of 1999 of
$9.7 million,  an 18% decrease from the $11.9 million reported in the first nine
months of 1998, reflecting a year-over-year decline in the market price of gold.
For the nine months ended September 30, 1999, Mineral Ventures gold realizations
have  declined  approximately  16%  over  the year  ago  price,  reflecting  the
deterioration  in the market  price of gold during most of the third  quarter of
1999. Mineral Ventures generated an operating loss of $4.0 million for the first
nine months of 1999  compared to an  operating  loss of $1.4 million in the same
period last year.  The cash cost per ounce of gold sold  increased  from $210 in
the first  nine  months of 1998 to $257 in the same  period of 1999.  Production
costs in the  first  nine  months  of 1999 were  negatively  impacted  by a high
percentage   of  low  grade  ore  milled   during  the  first   quarter  and  by
inefficiencies  resulting  from the delay in the  installation  of a ventilation
shaft during the nine month period,  which resulted in poor  productivity and as
mentioned  above,  the third  quarter  suffered  from poor  grade and  recovery.
Increased equity income from MPI partially offset the increased operating losses
of the gold mine.

FOREIGN OPERATIONS
A portion of Mineral  Ventures'  financial results is derived from activities in
Australia,  which has a local  currency  other than the US dollar.  Because  the
financial  results of Mineral  Ventures  are  reported in US  dollars,  they are
affected by changes in the value of the  foreign  currency in relation to the US
dollar.  Rate  fluctuations may affect  transactions that are denominated in the
Australian  dollar.  Mineral Ventures,  from time to time, uses foreign currency
forward contracts to hedge a portion of the currency risks associated with these
transactions.  Mineral Ventures  routinely enters into such  transactions in the
normal course of its business.

The Minerals Group is also subject to other risks  customarily  associated  with
doing business in foreign countries, including labor and economic conditions.

CORPORATE EXPENSES
A portion of the Company's  corporate  general and  administrative  expenses and
other  shared  services  has  been  allocated  to the  Minerals  Group  based on
utilization  and other methods and criteria  which  management  believes to be a

                                       71
<PAGE>

reasonable  and  equitable  estimate of the costs  attributable  to the Minerals
Group.  These  attributions  were $1.7  million  and $1.5  million for the third
quarter of 1999 and 1998, respectively and $5.0 million and $7.2 million for the
first nine  months of 1999 and 1998,  respectively.  Corporate  expenses  in the
first nine months of 1998 included  additional  expenses of  approximately  $5.8
million  related to a  retirement  agreement  between the Company and its former
Chairman  and CEO.  Approximately  $1.8 million of this $5.8 million of expenses
were  attributed  to the Minerals  Group.  Corporate  expenses in the first nine
months of 1998 also included costs associated with a severance  agreement with a
former member of the Company's senior management.

OTHER OPERATING INCOME, NET
Other operating income,  net which primarily  includes gains and losses on sales
of property and equipment and royalties, decreased $5.4 million and $4.0 million
for the quarter and nine months ended September 30, 1999, respectively, from the
prior year periods  primarily as a result of the  previously  mentioned  gain on
sale of assets in 1998. Other operating income for the third quarter of 1999 and
1998 includes $1.5 million and $2.6 million of gains on litigation  settlements,
respectively.

INTEREST EXPENSE, NET
Interest expense, net was approximately $2.0 million for both the third quarters
of 1999 and 1998 and $6.0  million and $6.5 million for the first nine months of
1999 and 1998, respectively. The fluctuations in interest expense were primarily
the result of higher average borrowings in the 1999 periods, the impact of which
was offset by lower average interest rates in 1999.

INCOME TAXES
In both the 1999 and 1998  periods  presented,  a credit  for  income  taxes was
recorded  due  primarily  to  pre-tax  losses  and the  benefits  of  percentage
depletion.

                             FINANCIAL CONDITION

A portion of the Company's  corporate assets and liabilities has been attributed
to the Minerals Group based upon  utilization of the shared  services from which
assets and liabilities are generated. Management believes this attribution to be
a reasonable and equitable  estimate of the costs  attributable  to the Minerals
Group.

CASH FLOW REQUIREMENTS
Cash provided by operating  activities  approximated  $23.6 million in the first
nine months of 1999 as compared to cash used of $38.2  million in the first nine
months of 1998.  Lower cash  earnings were more than offset by a decrease in the
amount  required to fund  operating  assets and  liabilities,  primarily  due to
fluctuations in accounts receivable relating to the revenue decline.

INVESTING ACTIVITIES
Cash  capital  expenditures  for the first nine months of 1999 and 1998  totaled
$15.7  million  and  $18.9  million,  respectively.  Of the 1999  amount of cash
capital expenditures,  $12.5 million was spent by Pittston Coal and $3.1 million
was spent by Mineral Ventures. For the full year 1999, the Minerals Group's cash
capital  expenditures are expected to range between $20 million and $25 million.
The foregoing amounts exclude  expenditures that have been or are expected to be
financed through capital or operating  leases and any acquisition  expenditures.
During the first nine months of 1998, Coal Operations  disposed of certain Elkay
Assets, idle coal properties and the loading dock facility previously  discussed
for cash proceeds approximating $23 million.

FINANCING
The Minerals Group intends to fund cash capital expenditures through anticipated
cash flow from operating  activities or through  operating  leases if the latter
are financially  attractive.  Shortfalls,  if any, will be financed  through the
Company's   revolving  credit  agreements,   other  borrowing   arrangements  or
borrowings from the Brink's Group.

Financing activities in the first nine months of 1999 included the repurchase of
0.08 million shares (or 0.8 million depositary shares) of the Company's Series C
Convertible Preferred Stock for approximately $21.0 million. This repurchase was
funded through the Facility, as defined below.

                                       72
<PAGE>

Cash used in financing  activities was $8.9 million for the first nine months of
1999,  compared with cash provided by financing  activities of $31.5 million for
the same period in 1998. The 1998 levels reflect additional borrowings primarily
required to fund operations.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0  million.  As of September 30, 1999 and December 31, 1998,  borrowings of
$100.0 million were outstanding  under the term loan portion of the Facility and
$166.7 million and $91.6 million,  respectively,  of additional  borrowings were
outstanding  under the remainder of the  Facility.  Of the  outstanding  amounts
under the Facility at September 30, 1999, and December 31, 1998,  $166.2 million
and $130.7 million, respectively, were attributed to the Minerals Group.

RELATED PARTY TRANSACTIONS
At September 30, 1999,  under an interest  bearing  borrowing  arrangement,  the
Minerals Group owed the Brink's Group $16.1 million,  a decrease of $4.2 million
from the $20.3 million owed at December 31, 1998. The Minerals Group did not owe
any amounts to the BAX Group at September 30, 1999 or December 31, 1998.

At September 30, 1999 and December 31, 1998, the Brink's Group owed the Minerals
Group $12.9 million for tax benefits utilized by the Brink's Group in accordance
with the Company's tax sharing policy. Approximately $9.0 million is expected to
be paid within one year.  Also at  September  30,  1999,  the BAX Group owed the
Minerals Group $19.7 million  compared to the $20.4 million at December 31, 1998
for tax  benefits  utilized  by the BAX  Group.  Approximately  $9.0  million is
expected to be paid within one year.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
Mineral  Ventures has activities in Australia,  which has a local currency other
than the US dollar.  These activities subject Mineral Ventures to certain market
risks,  including the effects of changes in foreign currency  exchange rates. In
addition,  the Minerals  Group  consumes and sells  certain  commodities  in its
businesses,  exposing  it to the  effects  of  changes  in the  prices  of  such
commodities.  These financial and commodity  exposures are monitored and managed
by the Mineral Group as an integral part of its overall risk management program,
which seeks to reduce the  potentially  adverse  effects that the  volatility of
these markets may have on its operating results.  The Minerals Group has not had
any material  changes in its market risk  exposures with respect to its interest
rate and foreign currency risk since December 31, 1998.

The following table represents the Minerals Group's outstanding  commodity hedge
contracts as of September 30, 1999:

<TABLE>
<CAPTION>

(In thousands, except                Notional          Average      Estimated
average contract rates)                Amount    Contract Rate     Fair Value
- ------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>
Forward gold sale contracts (a)             7      $       305      $      38
Forward swap contracts:
   Natural gas (receive fixed) (b)      1,700           2.5700           (213)
Commodity options:
   Diesel fuel purchases (cap) (b)      3,000           0.5628            252
- ------------------------------------------------------------------------------
</TABLE>

(a)   Notional amounts in ounces of gold.
(b)   Notional amounts in gallons of fuel.




                                       73
<PAGE>



READINESS FOR YEAR 2000: SUMMARY
The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year. If not  corrected,  many
date-sensitive  applications could fail or create erroneous results by or in the
year 2000. The Minerals Group  understands  the importance of having systems and
equipment  operational  through  the year 2000 and  beyond and is  committed  to
addressing these challenges while continuing to fulfill its business obligations
to its customers and business partners.  Both Pittston Coal and Mineral Ventures
have  established  Year 2000 Project  Teams  intended to make their  information
technology assets,  including  embedded  microprocessors  ("IT assets"),  non-IT
assets, products, services and infrastructure Year 2000 ready.

READINESS FOR YEAR 2000: STATE OF READINESS
The Minerals  Group Year 2000  Project Team has divided its Year 2000  readiness
program into four phases: (i) assessment,  (ii)  remediation/replacement,  (iii)
testing and (iv)  integration.  At September 30, 1999, the Minerals Group's core
IT assets are either  already  Year 2000 ready or in the testing or  integration
phases.  The Minerals  Group plans to have completed all phases of its Year 2000
readiness  program on a timely  basis prior to Year 2000.  As of  September  30,
1999,  approximately  98% of hardware  systems and  embedded  systems  have been
tested and verified and/or certified as Year 2000 ready.

As part of its Year 2000 project,  Pittston Coal and Mineral  Ventures have sent
comprehensive questionnaires to significant suppliers (particularly suppliers of
energy and  transportation  services),  customers  and others with which they do
business,  regarding  their Year 2000  readiness and are  attempting to identify
significant  problem  areas  with  respect  to these  business  partners.  As of
September  30, 1999,  based on  questionnaire  responses  to date,  no potential
problems  have been  identified  that would  materially  affect  Minerals  Group
operations.  The Minerals Group is relying on such third parties representations
regarding their own readiness for Year 2000. The Minerals Group is assessing and
will continue to assess throughout 1999, the extent to which potential  problems
associated  with  business  partners may have a material  adverse  impact on its
operations.

Further, the Minerals Group relies upon government agencies,  utility companies,
rail carriers,  telecommunication  service companies and other service providers
outside of the Minerals Group's control.  As with most companies,  the companies
of the Minerals  Group are  vulnerable to  significant  suppliers'  inability to
remedy their own Year 2000  issues.  As the  Minerals  Group cannot  control the
conduct of its  customers,  suppliers and other third  parties,  there can be no
guarantee that Year 2000 problems  originating  with a supplier or another third
party will not occur.

READINESS FOR YEAR 2000: COSTS TO ADDRESS
The Minerals Group anticipates  incurring remediation and acceleration costs for
its Year 2000  readiness  programs.  Remediation  includes  the  identification,
assessment,  modification and testing phases of the Year 2000 readiness program.
Remediation  costs  include  both the costs of modifying  existing  software and
hardware as well as purchases that replace  existing  hardware and software that
is not Year 2000 ready.  Acceleration  includes costs to purchase and/or develop
and implement certain  information  technology systems whose  implementation has
been accelerated as a result of the Year 2000 readiness issue.




                                       74
<PAGE>



Total anticipated  remediation and acceleration  costs are detailed in the table
below:

<TABLE>
<CAPTION>

(Dollars in millions)
ACCELERATION                                  Capital       Expense      Total
- ------------------------------------------------------------------------------
<S>                                         <C>                 <C>        <C>
Total anticipated Year 2000 costs           $     1.6           0.2        1.8
Incurred through September 30, 1999               1.1           0.2        1.3
- ------------------------------------------------------------------------------
Remainder                                   $     0.5             -        0.5
- ------------------------------------------------------------------------------


REMEDIATION                                   Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $       -           0.2        0.2
Incurred through September 30, 1999                 -           0.2        0.2
- ------------------------------------------------------------------------------
Remainder                                   $       -             -          -
- ------------------------------------------------------------------------------

TOTAL                                         Capital       Expense      Total
- ------------------------------------------------------------------------------
Total anticipated Year 2000 costs           $     1.6           0.4        2.0
Incurred through September 30, 1999               1.1           0.4        1.5
- ------------------------------------------------------------------------------
Remainder                                   $     0.5             -        0.5
- ------------------------------------------------------------------------------
</TABLE>

READINESS FOR YEAR 2000: THE RISKS OF THE YEAR 2000 ISSUE
The Minerals Group  believes that its internal  information  technology  systems
will be renovated  successfully prior to year 2000.  Critical systems that would
cause the greatest  disruption  to the  organization  have been  identified  and
remediated.  The failure to correct a material Year 2000 problem could result in
an  interruption  in, or a failure of,  certain  normal  business  activities or
operations.  Management currently believes such failures should have no material
or  significant  adverse  effect on the  results  of  operations,  liquidity  or
financial condition of the Minerals Group.

The Minerals  Group  believes it has  identified its likely worst case scenario.
The Minerals Group's likely worst case scenario,  assuming no external  failures
such as power outages or delays in railroad  transportation  services,  could be
delays in  invoicing  customers  and  paying  vendors.  This  likely  worst case
scenario, should it occur, is not expected to result in a material impact on the
Minerals Group's financial statements. The Minerals Group production of coal and
gold is not heavily  dependent on computer  technology  and would  continue with
limited impact.

READINESS FOR YEAR 2000: CONTINGENCY PLAN
During the second  quarter of 1999,  the Minerals  Group  initiated  contingency
planning for dealing with its most  reasonably  likely worst case scenario.  The
foundation for the Minerals Group's Year 2000 Program is to ensure that critical
systems  are  renovated/replaced  and tested  prior to when a Year 2000  failure
might  occur if the program  were not  undertaken.  As of  September  30,  1999,
critical systems have been tested and verified as Year 2000 ready.  Year 2000 is
the number one priority within the Minerals  Group's IT  organization  with full
support of the Group's executive management.  In addition, as a normal course of
business, the Minerals Group maintains and deploys contingency plans designed to
address  various  other  potential  business  interruptions.  These plans may be
applicable  to address the  interruption  of support  provided by third  parties
resulting from their failure to be Year 2000 ready.

READINESS FOR YEAR 2000: FORWARD LOOKING INFORMATION
This  discussion  of the Minerals  Group's  readiness  for Year 2000,  including
statements  regarding  anticipated  completion  dates for various  phases of the
Minerals Group's Year 2000 project, estimated costs for Year 2000 readiness, the
determination  of likely worst case scenarios,  actions to be taken in the event
of such worst case  scenarios and the impact on the Minerals Group of any delays
or problems in the implementation of Year 2000 initiatives by the Minerals Group
and/or  any  public or  private  sector  suppliers  and  service  providers  and

                                       75
<PAGE>

customers  involve  forward  looking  information  which is subject to known and
unknown  risks,  uncertainties,  and  contingencies  which  could  cause  actual
results, performance or achievements,  to differ materially from those which are
anticipated.  Such risks,  uncertainties  and  contingencies,  many of which are
beyond the  control of the  Minerals  Group,  include,  but are not  limited to,
government  regulations  and/or legislative  initiatives,  variation in costs or
expenses relating to the implementation of Year 2000 initiatives, changes in the
scope of  improvements  to Year 2000  initiatives  and delays or problems in the
implementation  of Year 2000 initiatives by the Minerals Group and/or any public
or private sector suppliers and service providers and customers.

CONTINGENT LIABILITIES
The Company  commenced  insurance  coverage  litigation  in 1990,  in the United
States  District  Court of the  District  of New Jersey,  seeking a  declaratory
judgment  that all  amounts  payable by the  Company  pursuant  to the  Tankport
obligation were reimbursable under comprehensive general liability and pollution
liability policies  maintained by the Company.  The Company was able to conclude
the settlement with all of its insurers without a trial. Taking into account the
proceeds from the settlement with its insurers,  it is the Company's belief that
the ultimate  amount that it would be liable for related to the  remediation  of
the Tankport site will not significantly  adversely impact the Company's results
of operations or financial position.

CAPITALIZATION
The Company has three classes of common stock:  Minerals Stock; Pittston Brink's
Group Common Stock  ("Brink's  Stock") and Pittston BAX Group Common Stock ("BAX
Stock") which were  designed to provide  shareholders  with separate  securities
reflecting the performance of the Minerals  Group,  Brink's Group and BAX Group,
respectively, without diminishing the benefits of remaining a single corporation
or precluding  future  transactions  affecting  any of the Groups.  The Minerals
Group  consists of the Coal  Operations and Mineral  Ventures  operations of the
Company. The Brink's Group consists of the Brink's, Incorporated ("Brink's") and
the Brink's Home Security, Inc. ("BHS") operations of the Company. The BAX Group
consists of the BAX Global Inc.  ("BAX Global")  operations of the Company.  The
Company prepares separate financial statements for the Minerals, Brink's and BAX
Groups in addition to consolidated financial information of the Company.

Under the share  repurchase  programs  authorized by the Board of Directors (the
"Board"), the Company purchased the following shares in the periods presented:

<TABLE>
<CAPTION>

                                          Three Months             Nine Months
(Dollars in millions,               Ended September 30      Ended September 30
shares in thousands)                   1999       1998         1999       1998
- ------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>         <C>
Convertible Preferred Stock:
   Shares                                 -          -         83.9        0.4
   Cost                            $      -          -         21.0        0.1
   Excess carrying amount (a)      $      -          -         19.2          -
- ------------------------------------------------------------------------------
</TABLE>

(a) The  excess of the  carrying  amount of the Series C  Convertible  Preferred
Stock (the  "Convertible  Preferred  Stock")  over the cash paid to holders  for
repurchases  made during the  periods.  This amount is deducted  from  preferred
dividends in the Company's Statement of Operations.

On March 12, 1999, the Board  increased the remaining  authority to purchase its
Convertible  Preferred  Stock by $4.3  million.  On March 15, 1999,  the Company
purchased  0.08  million  shares  (or  0.8  million  depositary  shares)  of its
Convertible  Preferred Stock for $21.0 million. The Convertible  Preferred Stock
is convertible into Minerals Stock and has an annual dividend rate of $31.25 per
share. Preferred dividends included on the Company's Statement of Operations for
the nine months ended September 30, 1999 are net of $19.2 million,  which is the
excess of the carrying amount of the  Convertible  Preferred Stock over the cash
paid  to  the  holders  of  the  Convertible  Preferred  Stock.  The  cash  flow
requirements and proceeds and the costs of the Convertible  Preferred Stock have
been attributed to the Minerals Group.

As of September 30, 1999,  the Company had  remaining  authority to purchase 1.0
million  shares  of  Minerals  Stock  and  an  additional  $7.6  million  of its
Convertible  Preferred Stock. The remaining  aggregate  purchase cost limitation
for all common stock was $22.2 million as of September 30, 1999.




                                       76
<PAGE>



DIVIDENDS
The Board intends to declare and pay dividends,  if any, on Minerals Stock based
on the earnings, financial condition, cash flow and business requirements of the
Minerals Group. Since the Company remains subject to Virginia law limitations on
dividends,  losses by the  Brink's or the BAX Group could  affect the  Company's
ability to pay  dividends in respect of stock  relating to the  Minerals  Group.
Dividends on Minerals Stock are also limited by the Available  Minerals Dividend
Amount as defined in the  Company's  Articles of  Incorporation.  The  Available
Minerals  Dividend Amount may be reduced by activity that reduces  shareholder's
equity or the fair  value of net assets of the  Minerals  Group.  Such  activity
includes net losses by the Minerals Group,  dividends paid on the Minerals Stock
and the  Convertible  Preferred  Stock,  repurchases  of Minerals  Stock and the
Convertible  Preferred Stock, and foreign currency  translation  losses.  In May
1998, the Company  reduced the dividend rate on Minerals Stock to 10.0 cents per
year per share for  shareholders as of the May 15, 1998 record date. As a result
of recent  performance  of the Minerals Group and coal industry  conditions,  as
well  as   consideration  of  financial   condition,   cash  flow  and  business
requirements,  including the Available  Minerals Dividend Amount,  the Board has
declined  to declare a  quarterly  dividend  on  Minerals  Stock since the first
quarter of 1999.  Dividends on the remaining  Convertible  Preferred  Stock were
declared.

During  the  first  nine  months of 1999 and 1998,  the Board  declared  and the
Company paid cash  dividends of 2.50 cents and 21.25  cents,  respectively,  per
share of Minerals Stock.  Dividends paid on the  Convertible  Preferred Stock in
the first  nine  months of 1999 and 1998 were  $1.3  million  and $2.7  million,
respectively.

ACCOUNTING CHANGES
As of January 1, 1999, the Company adopted AICPA  Statement of Position  ("SOP")
No. 98-5,  "Reporting on the Costs of Start-Up  Activities." SOP No. 98-5, which
provides  guidance on the reporting of start-up  costs and  organization  costs,
requires  that such  costs be  expensed  as  incurred.  The  Minerals  Group has
determined that capitalized mine development  costs for its gold and coal mining
operations relate to acquiring and constructing  long-lived assets and preparing
them for their  intended use.  Accordingly,  the adoption of SOP No. 98-5 had no
material impact on the results of operations.

FORWARD LOOKING INFORMATION
Certain of the matters discussed  herein,  including  statements  regarding coal
sales,  coal and gold market  conditions,  idle equipment and closed mine costs,
the impact of operating cost increases on steam coal margins, review of capacity
requirements, costs of long-term employee liabilities, the outcome and potential
financial  impact of Pittston  Coal's  coal  resources  study,  status of mining
permit  approvals,  increases  in  operating  costs,  readiness  for Year  2000,
projected  capital  spending and repayment of borrowings to the Minerals  Group,
involve forward looking information which is subject to known and unknown risks,
uncertainties  and contingencies  which could cause actual results,  performance
and achievements,  to differ  materially from those which are anticipated.  Such
risks, uncertainties and contingencies,  many of which are beyond the control of
the Minerals  Group and the Company,  include,  but are not limited to,  overall
economic and business conditions,  the demand for the Minerals Group's products,
geological conditions, the outcome of Pittston Coal's coal asset study, pricing,
and other competitive factors in the industry, new government regulations and/or
legislative  initiatives,  required permits and approvals,  judicial  decisions,
variations in the spot prices of coal, the ability of counterparties to perform,
changes  in the scope of Year 2000  initiatives  and delays or  problems  in the
implementation  of Year 2000 initiatives by the Minerals Group and/or any public
or private sector suppliers, service providers and customers.




                                       77
<PAGE>



                         PART II - OTHER INFORMATION



Item 6.     Exhibits and Reports on Form 8-K

(a)   Exhibits:

      Exhibit
      Number

      27    Financial Data Schedule

(b)   There were no reports on Form 8-K were filed  during the third  quarter of
      1999.





                                       78
<PAGE>



                                  SIGNATURE



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                  THE PITTSTON COMPANY



Dated: November 12, 1999               By         /s/ Robert T. Ritter
                                         ---------------------------------------
                                                    Robert T. Ritter
                                                    (Vice President -
                                                Chief Financial Officer)



                                       79

<TABLE> <S> <C>


<ARTICLE>               5
<LEGEND>
This schedule contains summary  financial  information from The Pittston Company
Form 10Q for the nine months ended September 30, 1999, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                              1,000

<S>                     <C>
<PERIOD-TYPE>           9-MOS
<FISCAL-YEAR-END>                         DEC-31-1999
<PERIOD-END>                              SEP-30-1999
<CASH>                                          78,885
<SECURITIES>                                       917
<RECEIVABLES>                                  622,774
<ALLOWANCES>                                    35,795
<INVENTORY>                                     44,352
<CURRENT-ASSETS>                               844,569
<PP&E>                                       1,521,431
<DEPRECIATION>                                 630,952
<TOTAL-ASSETS>                               2,394,992
<CURRENT-LIABILITIES>                          790,268
<BONDS>                                        351,417
<COMMON>                                        70,872
                                0
                                        296
<OTHER-SE>                                     693,156
<TOTAL-LIABILITY-AND-EQUITY>                 2,394,992
<SALES>                                        305,219
<TOTAL-REVENUES>                             2,971,278
<CGS>                                          324,698
<TOTAL-COSTS>                                2,888,146
<OTHER-EXPENSES>                                  (851)
<LOSS-PROVISION>                                12,475
<INTEREST-EXPENSE>                              28,747
<INCOME-PRETAX>                                 73,448
<INCOME-TAX>                                    20,842
<INCOME-CONTINUING>                             52,606
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    52,606
<EPS-BASIC>                                        0<F1>
<EPS-DILUTED>                                        0<F2>
<FN>
<F1>Pittston  Brink's  Group - Basic - 1.50  Pittston  BAX  Group - Basic - 0.63
Pittston Minerals Group - Basic - (0.01) <F2>Pittston  Brink's Group - Diluted -
1.49  Pittston BAX Group - Diluted - 0.63  Pittston  Minerals  Group - Diluted -
(1.87) </FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission