PITTSTON CO
10-Q, 2000-05-15
BITUMINOUS COAL & LIGNITE MINING
Previous: TRANSMEDIA NETWORK INC /DE/, 10-Q, 2000-05-15
Next: BROWN & BROWN INC, 10-Q, 2000-05-15




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended MARCH 31, 2000
                                               --------------

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from ________ to ________


                          Commission file number 1-9148

                              THE PITTSTON COMPANY

                               --------------------
            (Exact name of registrant as specified in its charter)



                VIRGINIA                                     54-1317776
- ----------------------------------------                  ---------------
   (State or other jurisdiction of                       (I.R.S. Employer
   incorporation or organization)                       Identification No.)



        1000 VIRGINIA CENTER PARKWAY, GLEN ALLEN, VIRGINIA 23058-4229
        -------------------------------------------------------------
             (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code: (804) 553-3600
                                                          --------------








Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

As of May 5, 2000,  51,777,782  shares of $1 par value  Pittston  Brink's  Group
Common Stock were outstanding.

                                        1

<PAGE>

<TABLE>
<CAPTION>

                         PART I - FINANCIAL INFORMATION

                      THE PITTSTON COMPANY AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                    March 31       December 31
                                                        2000              1999
- ------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                <C>                 <C>
ASSETS
Current assets:

Cash and cash equivalents                          $  92,543           131,159
Accounts receivable (net of estimated uncollectible
  amounts:  2000 - $37,621; 1999 - $36,238)          621,629           638,754
Inventories                                           43,025            43,979
Prepaid expenses and other current assets             53,228            37,756
Deferred income taxes                                 51,111            50,255
- ------------------------------------------------------------------------------
Total current assets                                 861,536           901,903
Property, plant and equipment, (net of accumulated
  depreciation, depletion and amortization:
  2000 - $657,775; 1999 - $649,607)                  929,767           930,476
Intangibles, net of accumulated amortization         293,137           298,501
Deferred pension assets                              122,656           122,476
Deferred income taxes                                 77,854            79,569
Other assets                                         132,035           135,659
- ------------------------------------------------------------------------------
Total assets                                       $2,416,985        2,468,584
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings                              $  92,111            90,085
Current maturities of long-term debt                  33,050            32,166
Accounts payable                                     281,644           301,194
Accrued liabilities                                  384,581           409,616
- ------------------------------------------------------------------------------
Total current liabilities                            791,386           833,061

Long-term debt, less current maturities              372,984           395,078
Postretirement benefits other than pensions          242,103           240,770
Workers' compensation and other claims                81,779            87,083
Deferred income taxes                                 16,336            16,272
Other liabilities                                    155,025           146,679
Commitments and contingent liabilities
Shareholders' equity:
Preferred stock, par value $10 per share:
  Authorized: 2,000 shares $31.25
  Series C Cumulative Convertible Preferred Stock;
  Issued and  outstanding:  2000 - 30 shares;
  1999 - 30 shares                                       296               296
Pittston Brink's Group Common Stock, par value
  $1 per share: Authorized: 100,000 shares;
  Issued and outstanding:2000 - 51,778 shares;
  1999 - 40,861 shares - (Note 1)                     51,778            40,861
Pittston BAX Group Common Stock, par value
  $1 per share: Authorized: 50,000 shares - (Note 1)
  Issued and outstanding: 1999 - 20,825 shares             -            20,825
Pittston Minerals Group Common Stock, par value
  $1 per share: Authorized: 20,000 shares - (Note 1)
  Issued and outstanding: 1999 - 10,086 shares             -            10,086
Capital in excess of par value                       350,487           341,011
Retained earnings                                    452,335           443,349
Accumulated other comprehensive income               (64,755)          (56,528)
Employee benefits trust, at market value             (32,769)          (50,259)
- ------------------------------------------------------------------------------
Total shareholders' equity                           757,372           749,641
- ------------------------------------------------------------------------------
Total liabilities and shareholders' equity         $2,416,985        2,468,584
- ------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                        2

<PAGE>

<TABLE>
<CAPTION>

                      THE PITTSTON COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

                                                        Quarter Ended March 31
                                                           2000           1999
- ------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Net sales                                             $     96,582     108,753
Operating revenues                                         922,488     846,133
- ------------------------------------------------------------------------------
Net sales and operating revenues                         1,019,070     954,886

Costs and expenses:
Cost of sales                                              103,434     115,443
Operating expenses                                         779,379     712,884
Selling, general and administrative expenses               118,242     107,104
- ------------------------------------------------------------------------------
Total costs and expenses                                 1,001,055     935,431
Other operating income, net                                  3,960       6,073
- ------------------------------------------------------------------------------
Operating profit                                            21,975      25,528
Interest income                                              1,368       1,205
Interest expense                                            (9,936)    (10,197)
Other income (expense), net                                  2,269        (370)
- ------------------------------------------------------------------------------
Income before income taxes                                  15,676      16,166
Provision for income taxes                                   5,173       3,506
- ------------------------------------------------------------------------------
Net income                                                  10,503      12,660
Preferred stock dividends, net (Note 6)                       (231)     18,314
- ------------------------------------------------------------------------------
Net income attributed to common shares                $     10,272      30,974
- ------------------------------------------------------------------------------
Net income per common share:

  Basic                                               $       0.21         N/A
  Diluted                                                     0.21         N/A
- ------------------------------------------------------------------------------
Pittston Brink's Group (Notes 1 and 2):
Net income per common share:
  Basic                                               $        N/A        0.43
  Diluted                                                      N/A        0.43
- ------------------------------------------------------------------------------
Pittston BAX Group (Notes 1 and 2): Net income per common share:

  Basic                                               $        N/A        0.02
  Diluted                                                      N/A        0.02
- ------------------------------------------------------------------------------
Pittston Minerals Group (Notes 1 and 2):
Net income (loss) per common share:
  Basic                                               $        N/A        1.61
  Diluted                                                      N/A       (0.45)
- ------------------------------------------------------------------------------
Pro forma net income per common share (Notes 1 and 2):

  Basic                                                        N/A        0.63
  Diluted                                                      N/A        0.26
- ------------------------------------------------------------------------------
Comprehensive income                                  $      2,276      24,570
- ------------------------------------------------------------------------------

</TABLE>

SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                        3

<PAGE>

<TABLE>
<CAPTION>

                      THE PITTSTON COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)
                                   (Unaudited)

                                                        Quarter Ended March 31
                                                              2000        1999
- ------------------------------------------------------------------------------
<S>                                                      <C>            <C>
Cash flows from operating activities:
Net income                                               $  10,503      12,660
Adjustments to reconcile net income to net cash
 provided by operating activities:
 Depreciation, depletion and amortization                  49,089      42,820
 Provision for aircraft heavy maintenance                  12,622      11,719
 Provision for deferred income taxes                        1,156       1,608
 Provision for pensions, noncurrent                         2,268       2,962
 Provision for uncollectible accounts receivable            3,860       2,944
 Minority interest expense                                    368         284
 Equity in earnings of unconsolidated affiliates,
   net of dividends received                               (1,043)     (1,708)
 Gain on disposition of investments                        (1,962)          -
 Other operating, net                                       5,483       4,571
 Change in operating assets and liabilities,
  net of effects of acquisitions and dispositions:
  Decrease in accounts receivable                         21,348      27,807
  (Increase) decrease in inventories                         998      (2,170)
  Increase in prepaid expenses and other current assets   (7,301)    (15,526)
  Increase in other assets                                (3,724)     (2,731)
  Decrease in accounts payable and accrued liabilities   (48,300)    (28,396)
  (Decrease) increase in other liabilities                   270       4,103
  Decrease in workers' compensation and other claims,
   noncurrent                                               (218)     (1,069)
  Other, net                                               1,832         755
- ------------------------------------------------------------------------------
Net cash provided by operating activities                 47,249      60,633
- ------------------------------------------------------------------------------
Cash flows from investing activities:

Additions to property, plant and equipment                 (57,649)    (60,566)
Aircraft heavy maintenance expenditures                    (17,987)    (12,707)
Proceeds from disposal of property, plant and equipment      4,515       1,065
Proceeds from disposition of investments                     2,275           -
Other, net                                                     711       1,614
- ------------------------------------------------------------------------------
Net cash used by investing activities                      (68,135)    (70,594)
- ------------------------------------------------------------------------------
Cash flows from financing activities:

Increase in short-term borrowings                            1,778       9,438
Additions to long-term debt                                 28,269      47,225
Reductions of long-term debt                               (46,381)    (25,555)
Repurchase of stock of the Company                               -     (23,494)
Proceeds from exercise of stock options                         10         337
Dividends paid                                              (1,406)     (3,088)
- ------------------------------------------------------------------------------
Net cash (used) provided by financing activities           (17,730)      4,863
- ------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                  (38,616)     (5,098)
Cash and cash equivalents at beginning of period           131,159      83,894
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period               $  92,543      78,796
- ------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                        4

<PAGE>

                      THE PITTSTON COMPANY AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)

(1)   The  Pittston  Company  (the  "Company")  has five  operating  segments  -
      Brink's,  Incorporated  ("Brink's"),  Brink's Home Security, Inc. ("BHS"),
      BAX  Global  Inc.  ("BAX  Global"),   Pittston  Coal   Operations   ("Coal
      Operations")  and Other  Operations  which  consists of  Pittston  Mineral
      Ventures ("Mineral  Ventures") and the Company's timber, gas and equipment
      rebuild operations  (collectively,  "Allied  Operations").  On December 6,
      1999,  the  Company  announced  its  intention  to exit the coal  business
      through the sale of coal mining operations and reserves. Until the Company
      meets the  measurement  date criteria under  Accounting  Principles  Board
      ("APB")  Opinion No. 30,  "Reporting the Results of Operations - Reporting
      the Effects of Disposal  of a Segment of a  Business,  and  Extraordinary,
      Unusual  and  Infrequently   Occurring  Events  and  Transactions",   Coal
      Operations  will continue to be reported as an operating  segment.  Losses
      may be recorded upon the future disposition of the coal assets,  including
      additional  expenses related to certain defined benefit and multi-employer
      plans,  as well as the net losses  expected to occur from the  measurement
      date to the closing date of the sale.

      The accompanying  unaudited  consolidated  financial  statements have been
      prepared in accordance with generally accepted  accounting  principles for
      interim  financial  reporting  and  with  applicable  quarterly  reporting
      regulations of the Securities and Exchange Commission.  Accordingly,  they
      do not  include all of the  information  and notes  required by  generally
      accepted accounting principles for complete financial  statements.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      accruals) considered necessary for a fair presentation have been included.
      Certain  prior  period  amounts have been  reclassified  to conform to the
      current period's financial statement  presentation.  Operating results for
      the interim periods of 2000 are not necessarily  indicative of the results
      that may be expected for the year ending  December  31, 2000.  For further
      information,  refer to the consolidated  financial  statements and related
      notes  included in the  Company's  annual report on Form 10-K for the year
      ended December 31, 1999.

      As previously  reported,  prior to January 14, 2000, the Company had three
      classes of common stock:  Pittston  Brink's  Group Common Stock  ("Brink's
      Stock"),  Pittston  BAX Group  Common  Stock ("BAX  Stock")  and  Pittston
      Minerals  Group Common Stock  ("Minerals  Stock"),  which were designed to
      provide  shareholders  with  securities  reflecting the performance of the
      Brink's Group, the BAX Group and the Minerals Group, respectively.

      On December 6, 1999,  the Company  announced that its Board of Directors
      (the  "Board")  had  approved  the  elimination  of the  tracking  stock
      capital  structure by an exchange of all outstanding  shares of Minerals
      Stock and BAX Stock for shares of Brink's  Stock (the  "Exchange").  The
      Exchange

                                        5

<PAGE>

      took place on January  14,  2000 (the  "Exchange  Date"),  on which  date,
      holders of Minerals Stock received  0.0817 share of Brink's Stock for each
      share of their Minerals  Stock;  and holders of BAX Stock received  0.4848
      share of  Brink's  Stock for each  share of their  BAX Stock  based on the
      shareholder approved formula and calculated as follows:

<TABLE>
<CAPTION>

      (PER SHARE PRICES)            Brink's Stock    BAX Stock    Minerals Stock
      --------------------------------------------------------------------------

      <S>                             <C>            <C>             <C>
      Ten day average price*          $  18.92       $   7.98        $    1.34
      Exchange factor                     1.00           1.15             1.15
      --------------------------------------------------------------------------
      Fair Market Value, as defined*  $  18.92       $   9.17        $    1.54
      Exchange ratio                      N/A          0.4848           0.0817
      --------------------------------------------------------------------------
      Closing prices:
        December 3, 1999              $ 18.375       $ 10.0625       $   1.125
        December 6, 1999                21.500         10.1250           1.625
      --------------------------------------------------------------------------
</TABLE>

      *The "Fair Market  Value" of each class of common stock was  determined by
      taking the average  closing price of that class of common stock for the 10
      trading  days  beginning  30  business  days  prior  to the  first  public
      announcement of the exchange proposal. Since the first public announcement
      was made on December 6, 1999,  the average  closing  price was  calculated
      during the 10 trading days beginning  October 22, 1999 and ending November
      4, 1999.

      From and after the Exchange  Date,  Brink's Stock is the only  outstanding
      class of common  stock of the  Company and  continues  to trade on the New
      York Stock  Exchange  under the symbol "PZB".  Prior to the Exchange Date,
      Brink's Stock reflected the  performance of the Brink's Group only;  after
      the Exchange Date,  Brink's Stock reflects the  performance of the Company
      as a whole.  Shares of Brink's  Stock after the Exchange  are  hereinafter
      referred to as "Pittston Common Stock".

      As a result of the Exchange on January 14, 2000, the Company issued 10,916
      shares  of  Pittston  Common  Stock,  which  consists  of 9,490  shares of
      Pittston  Common Stock equal to 100% of the Fair Market Value, as defined,
      of all BAX Stock and Minerals  Stock and 1,426  shares of Pittston  Common
      Stock equal to the  additional  15% of the Fair Market  Value of BAX Stock
      and Minerals Stock exchanged pursuant to the  above-described  formula. Of
      the 10,916  shares  issued,  10,196  shares  were issued to holders of BAX
      Stock  and  Minerals  Stock and 720  shares  were  issued to The  Pittston
      Company Employee Benefits Trust (the "Trust").

      Shares issued to holders of BAX Stock and Minerals Stock  (excluding those
      shares issued to the Trust) were distributed as follows:

<TABLE>
<CAPTION>

                                                      Holders of    Holders of

      (IN THOUSANDS EXCEPT PER SHARE PRICES)          BAX Stock   Minerals Stock
      --------------------------------------------------------------------------
      <S>                                                <C>              <C>
      Shares outstanding on January 13, 2000             19,475            9,273

      Brink's Stock issued pursuant to the Exchange:

        Based on 100% of Fair Market Value                8,207              657
        Based on 15% of Fair Market Value                 1,233               99
      --------------------------------------------------------------------------

      Total shares issued on January 14, 2000             9,440              756
      Brink's Stock closing price per share
       - December 3, 1999                         $      18.375           18.375
      --------------------------------------------------------------------------
      Value as of December 3, 1999 of Brink's

        Stock issued pursuant to the Exchange     $     173,460           13,892
      --------------------------------------------------------------------------

</TABLE>

                                        6

<PAGE>

      As set forth in the Company's  Articles of  Incorporation  approved by the
      shareholders, in the event of a dissolution,  liquidation or winding up of
      the Company,  holders of Brink's Stock, BAX Stock and Minerals Stock would
      have  shared  on a per share  basis,  the  funds,  if any,  remaining  for
      distribution  to the common  shareholders.  In the case of Minerals Stock,
      such percentage had been set, using a nominal number of shares of Minerals
      Stock of 4,203 (the  "Nominal  Shares") in excess of the actual  number of
      shares of Minerals Stock  outstanding.  The liquidation  percentages  were
      subject to adjustment  in  proportion to the relative  change in the total
      number of shares of Brink's Stock,  BAX Stock and Minerals  Stock,  as the
      case may be, then  outstanding  to the total number of shares of all other
      classes of common stock then  outstanding  (which  totals,  in the case of
      Minerals Stock, shall include the Nominal Shares). As of December 3, 1999,
      such liquidation  percentages would have been  approximately  54%, 27% and
      19%  for  holders  of  Brink's  Stock,   BAX  Stock  and  Minerals  Stock,
      respectively.  Including  the  additional  shares  issued  pursuant to the
      Exchange, the liquidation percentages for former holders of Brink's Stock,
      BAX Stock and Minerals Stock,  respectively,  as of January 14, 2000 would
      have been approximately 79%, 19% and 2%.

      Upon completion of the Exchange on January 14, 2000, there were a total of
      49,484 issued and  outstanding  shares of Pittston Common Stock for use in
      the calculation of net income per common share.

(2)   The following are  reconciliations  between the  calculations of basic and
      diluted  net  income  per share for the first  quarter of 2000 and the pro
      forma  basic and  diluted  net income  per share for the first  quarter of
      1999:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
                                                               2000       1999
      THE COMPANY                                                  (Pro forma)
      --------------------------------------------------------------------------
      <S>                                                 <C>           <C>
      Numerator:
      Net income - Basic                                  $  10,503     12,660
      Convertible Preferred Stock dividends, net               (231)    18,314
      --------------------------------------------------------------------------
      Basic net income per share numerator                   10,272     30,974
      Effect of dilutive securities:
        Convertible Preferred Stock dividends, net                -    (18,314)
      --------------------------------------------------------------------------
      Diluted net income per share numerator              $  10,272     12,660

      Denominator:
      Basic weighted average common shares
        outstanding                                          49,607     48,833
      Effect of dilutive securities:
        Assumed conversion of Convertible Preferred Stock         -        125
        Stock options                                            49        209
      --------------------------------------------------------------------------
      Diluted weighted average

        common shares outstanding                            49,656     49,167
      --------------------------------------------------------------------------
</TABLE>

      Options to purchase  2,605  shares of  Pittston  Common  Stock,  at prices
      between  $18.83 and  $315.06 per share were  outstanding  during the three
      months ended March 31, 2000,  but were not included in the  computation of
      diluted net income per share  because the  options'  exercise  prices were
      greater than the average  market price of the common shares and therefore,
      the  effect  would  be  antidilutive.  The  conversion  of  the  Series  C
      Cumulative  Preferred  Stock  (the  "Convertible  Preferred  Stock") to 38
      shares of Pittston  Common Stock has been excluded in the  computation  of
      diluted  net income per share for the three  months  ended  March 31, 2000
      because the effect of the assumed conversion would be antidilutive.

                                        7

<PAGE>

      For purposes of  calculating  the March 31, 1999 pro forma basic  weighted
      average common shares  outstanding  and the basic weighted  average common
      shares  outstanding  for the period  from  January 1, 2000 to January  13,
      2000, the Company's basic weighted  average common shares  outstanding for
      BAX Stock and Minerals Stock were converted into shares of Pittston Common
      Stock by  multiplying  such average  shares  outstanding by the respective
      exchange  ratios referred to in Note 1. Included in the Company's 1999 pro
      forma diluted weighted average common shares  outstanding and 2000 diluted
      weighted average common shares  outstanding are converted weighted average
      stock options and converted weighted average  Convertible  Preferred Stock
      to the extent that such  conversions  are  dilutive.  Pro forma  converted
      weighted  options for 1999 and  equivalent  Pittston  Common Stock options
      outstanding,  on BAX Stock and  Minerals  Stock,  from  January 1, 2000 to
      January 13, 2000 are  calculated by  multiplying  those  weighted  average
      options  having an exercise  price less than the average fair market value
      for Brink's Stock, BAX Stock and Minerals Stock by the respective exchange
      ratios.   Converted  weighted  average  Convertible   Preferred  Stock  is
      calculated by multiplying the weighted average Convertible Preferred Stock
      by the Minerals exchange ratio referred to in Note 1.

      Excluded  from the  Company's  1999 pro forma diluted net income per share
      calculations are converted options to the extent that such conversions are
      antidilutive.  Converted  options  are  calculated  by  multiplying  those
      options  having an exercise  price  greater  than the average  fair market
      value for Brink's  Stock,  BAX Stock and Minerals  Stock by the respective
      exchange  ratios.  Converted  exercise  prices related to these  converted
      options are  calculated by dividing the exercise  price of Brink's  Stock,
      BAX Stock and Minerals Stock by the respective exchange ratios.

      Pro forma options to purchase  1,823 shares of Pittston  Common Stock,  at
      prices  between $18.83 and $315.06 per share were  outstanding  during the
      first three months of 1999,  but were not included in the  computation  of
      diluted net income per share  because the  options'  exercise  prices were
      greater than the average market price of the common shares and, therefore,
      the effect would be antidilutive.

      The shares of Pittston  Common  Stock held in the Trust are subject to the
      treasury  stock method and  effectively  are not included in the basic and
      diluted net income per share calculations.  As of March 31, 2000 and 1999,
      1,928 and 2,802 pro forma shares,  respectively,  of Pittston Common Stock
      remained in the Trust.

      The following are reconciliations  between the Group calculations of basic
      and diluted net income  (loss) per share for the first quarter ended March
      31, 1999.

<TABLE>
<CAPTION>

                                              Brink's         BAX     Minerals
                                                Group       Group        Group
      --------------------------------------------------------------------------
      <S>                                 <C>               <C>       <C>
      Numerator:
      Net income (loss)                   $    16,798         421       (4,559)
      Convertible Preferred Stock
       dividends, net                               -           -       18,314
      --------------------------------------------------------------------------
      Basic net income per share numerator     16,798         421       13,755
      Effect of dilutive securities:
        Convertible Preferred Stock

        dividends, net                              -           -      (18,314)
      --------------------------------------------------------------------------
      Diluted net income (loss) per share
       numerator                          $    16,798         421       (4,559)
      Denominator:
      Basic weighted average common
        shares outstanding                     38,904      19,036        8,570
      Effect of dilutive securities:
        Stock options                             202          15            -
        Assumed conversion of the Convertible
         Preferred Stock                            -           -        1,532
      --------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding                     39,106      19,051       10,102
      --------------------------------------------------------------------------

</TABLE>

                                        8

<PAGE>

      Options to purchase 774 shares of Brink's Stock,  at prices between $27.25
      and $39.56 per share were outstanding  during the three months ended March
      31, 1999,  but were not included in the  computation of diluted net income
      per share  because the  options'  exercise  prices were  greater  than the
      average market price of the common shares and, therefore, the effect would
      be antidilutive.

      Options to purchase 2,047 shares of BAX Stock, at prices between $9.13 and
      $27.91 per share, were outstanding during the three months ended March 31,
      1999,  but were not included in the  computation of diluted net income per
      share because the options'  exercise  prices were greater than the average
      market  price of the common  shares,  and  therefore  the effect  would be
      antidilutive.

      Options to purchase 692 shares of Minerals  Stock, at prices between $1.91
      and $25.74 per share, were outstanding during the three months ended March
      31, 1999 but were not included in the  computation of diluted net loss per
      share because the options'  exercise  prices were greater than the average
      market  price of the common  shares and,  therefore,  the effect  would be
      antidilutive.

      The  shares of Brink's  Stock,  BAX Stock and  Minerals  Stock held in the
      Trust are subject to the  treasury  stock method and  effectively  are not
      included in the basic and diluted net income per share calculations. As of
      March 31, 1999,  1,943 shares of Brink's Stock,  1,690 shares of BAX Stock
      and 480 shares of Minerals Stock remained in the Trust.

(3)   Depreciation,  depletion and amortization of property, plant and equipment
      totaled  $43,933 in the first  quarter of 2000  compared to $36,937 in the
      first quarter of 1999.

(4)   Cash payments made for interest and income taxes, net of refunds received,
      were as follows:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
                                                              2000        1999
      --------------------------------------------------------------------------
      <S>                                               <C>             <C>
      Interest                                          $   11,996      10,260
      --------------------------------------------------------------------------
      Income taxes                                      $   10,392       4,649
      --------------------------------------------------------------------------
</TABLE>

(5)   The  cumulative  impact of  foreign  currency  translation  deducted  from
      shareholders'  equity  was  $66,409  and  $59,623  at March  31,  2000 and
      December 31, 1999, respectively. The cumulative impact of cash flow hedges
      added to shareholders'  equity was $1,003 and $2,540 at March 31, 2000 and
      December 31, 1999, respectively.

(6)   Under the share repurchase  programs  authorized by the Board, the Company
      purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
      (IN THOUSANDS)                                             2000     1999
      --------------------------------------------------------------------------
      <S>                                                  <C>           <C>
      Brink's Stock:
        Shares                                                      -    100.0
        Cost                                               $        -    2,514
      Convertible Preferred Stock:
        Shares                                                      -     83.9
        Cost                                               $        -   20,980
      Excess carrying amount (a)                           $        -   19,201
      --------------------------------------------------------------------------
</TABLE>

      (a) The excess of the carrying amount of the  Convertible  Preferred Stock
      over the cash paid to holders for  repurchases  made  during the  periods.
      This  amount  is  deducted  from  preferred  dividends  in  the  Company's
      Consolidated Statement of Operations.

                                        9

<PAGE>

      On March 15, 1999,  the Company  purchased  83.9 shares (or 839 depositary
      shares) of its Convertible  Preferred  Stock for $20,980.  The Convertible
      Preferred  Stock is  convertible  into  Pittston  Common  Stock and has an
      annual dividend rate of $31.25 per share.  Preferred dividends included on
      the Company's  Consolidated  Statement of Operations for the quarter ended
      March 31, 1999 are net of the $19,201, which is the excess of the carrying
      amount  over the cash paid to the  holders  of the  Convertible  Preferred
      Stock.

      At March 31,  2000,  the Company had the  remaining  authority to purchase
      over time 900 shares of Pittston Common Stock and an additional  $7,556 of
      its Convertible  Preferred  Stock. The remaining  aggregate  purchase cost
      limitation for all common stock was $22,184 at March 31, 2000.

                                       10

<PAGE>

                      THE PITTSTON COMPANY AND SUBSIDIARIES
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                             AND FINANCIAL CONDITION

The following  discussion is a summary of the key factors  management  considers
necessary or useful in reviewing the Company's results of operations,  liquidity
and capital resources.

                              RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(IN THOUSANDS)                                                2000        1999
- ------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Net sales and operating revenues:
Business and security services:
  Brink's                                             $    353,696     330,763
  BHS                                                       59,752      55,121
  BAX Global                                               509,040     460,249
- ------------------------------------------------------------------------------
Total business and security services                       922,488     846,133
- ------------------------------------------------------------------------------
Natural resources:
  Coal Operations                                           86,262     103,511
  Other Operations                                          10,320       5,242
- ------------------------------------------------------------------------------
Total natural resources                                     96,582     108,753
- ------------------------------------------------------------------------------
Net sales and operating revenues                      $  1,019,070     954,886
- ------------------------------------------------------------------------------

Operating profit (loss):
Business and security services:
  Brink's                                             $     23,955      19,983
  BHS                                                       14,866      14,004
  BAX Global                                                (2,868)      4,441
- ------------------------------------------------------------------------------
Total business and security services                        35,953      38,428
- ------------------------------------------------------------------------------
Natural resources:
  Coal Operations                                          (11,339)     (8,391)
  Other Operations                                           2,443         617
- ------------------------------------------------------------------------------
Total natural resources                                     (8,896)     (7,774)
- ------------------------------------------------------------------------------
Segment operating profit                                    27,057      30,654
General corporate expense                                   (5,082)     (5,126)
- ------------------------------------------------------------------------------
Operating profit                                      $     21,975      25,528
- ------------------------------------------------------------------------------

</TABLE>

The Pittston  Company (the  "Company")  has five  operating  segments - Brink's,
Incorporated  ("Brink's"),  Brink's Home Security, Inc. ("BHS"), BAX Global Inc.
("BAX  Global"),   Pittston  Coal  Operations  ("Coal   Operations")  and  Other
Operations which consists of Pittston Mineral Ventures ("Mineral  Ventures") and
the  Company's  timber,  gas and  equipment  rebuild  operations  (collectively,
"Allied Operations").

On January 14, 2000, the Company completed an exchange of its Pittston BAX Group
Common Stock ("BAX Stock") and Pittston  Minerals Group Common Stock  ("Minerals
Stock") into Pittston Brink's Group Common Stock ("Brink's Stock"),  at exchange
ratios of 0.4848  share of Brink's  Stock for each share of BAX Stock and 0.0817
share  of  Brink's  Stock  for each  share of  Minerals  Stock.  Brink's  Stock,
hereinafter  referred to as Pittston Common Stock, now constitutes the Company's
only class of common stock and continues to trade on the New York Stock Exchange
under the symbol "PZB". See the "Capitalization" section for further discussion.

                                       11

<PAGE>

On December 6, 1999,  the Company also  announced its intention to exit the coal
business  through the sale of coal mining  operations  and  reserves.  Until the
Company meets the measurement  date criteria under  Accounting  Principles Board
("APB")  Opinion No. 30,  "Reporting  the Results of  Operations - Reporting the
Effects of Disposal of a Segment of a Business,  and Extraordinary,  Unusual and
Infrequently  Occurring Events and Transactions",  Coal Operations will continue
to be reported as an operating  segment.  Losses may be recorded upon the future
disposition of the coal assets, including additional expenses related to certain
defined benefit and multi-employer  plans, as well as the net losses expected to
occur from the measurement  date to the closing date of the sale. The process of
selling the coal assets is well  underway and the level of interest by potential
buyers continues to be encouraging.

In the first quarter of 2000,  the Company  reported net income of $10.5 million
compared  with $12.7  million in the first  quarter  of 1999.  Operating  profit
totaled $22.0  million in the 2000 first quarter  compared with $25.5 million in
prior year's first quarter. Lower operating results at BAX Global ($7.3 million)
and Coal  Operations  ($2.9  million)  were  partially  offset by  increases  in
operating  results at  Brink's  ($4.0  million),  BHS ($0.9  million)  and Other
Operations  ($1.8  million).  Corporate  expenses  in the first  quarter of 2000
remained  relatively  unchanged  as compared to the first  quarter of 1999.  Net
income for the first  quarter of 2000,  as  compared to the same period in 1999,
was  favorably  impacted  by a $1.2  million  non-operating  gain ($1.9  million
pretax) on the sale of a minority  interest in an energy trading company held by
Coal Operations, and was negatively impacted by a higher consolidated tax rate.

Preferred  dividends  included on the Company's  Statement of Operations for the
quarter ended March 31, 1999 were net of $19.2 million,  which was the excess of
the carrying amount of the Convertible Preferred Stock over the cash paid to the
holders of the  Convertible  Preferred  Stock for  repurchases  made  during the
period.

BRINK'S

The following is a table of selected financial data for Brink's on a comparative
basis:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(IN THOUSANDS)                                                2000        1999
- ------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Operating revenues:
  North America                                       $    155,597     137,438
  International                                            198,099     193,325
- ------------------------------------------------------------------------------
Total operating revenues                              $    353,696     330,763
- ------------------------------------------------------------------------------
Operating profit:
  North America                                       $     11,484       7,943
  International                                             12,471      12,040
- ------------------------------------------------------------------------------
Total segment profit                                  $     23,955      19,983
- ------------------------------------------------------------------------------
Depreciation and amortization                         $     14,897      12,321
Cash capital expenditures                                   23,206      18,640
- ------------------------------------------------------------------------------

</TABLE>

Brink's  worldwide  consolidated  revenues  totaled  $353.7 million in the first
quarter of 2000,  a 7%  increase  over first  quarter  1999  revenues  of $330.8
million.  Brink's operating profit of $24.0 million in the first quarter of 2000
represented  a 20%  increase  over the $20.0  million  reported in prior  year's
quarter.

The increase in Brink's  revenues was  attributable  to both North  American and
International operations.  Increased revenues in North America primarily related
to growth in armored car  operations  which include ATM services.  International
revenue   increases  were   attributable  to  Latin  American  and  Asia/Pacific
operations.  European revenue, which declined slightly from the first quarter of
1999,  was adversely  impacted by the strength of the US dollar  relative to the
European currencies.

                                       12

<PAGE>

The  increase in operating  profit in the first  quarter of 2000 versus the 1999
quarter was  primarily  attributable  to North  America.  Higher North  American
operating  profits were largely the result of improved  profitability of armored
car operations,  which includes ATM services,  and, to a lesser extent, improved
results in  currency  and coin  processing  services.  These  favorable  results
compare to a somewhat weaker 1999 first quarter. International operating profits
reflect  improvements in the Asia/Pacific region due to a decrease in the losses
in Australia.  Latin America reported lower operating  profits  primarily due to
weaker  business  conditions  in  Venezuela  which  outweighed  improvements  in
operating performance in Brazil and Argentina.

BRINK'S HOME SECURITY

The  following is a table of selected  financial  data for BHS on a  comparative
basis:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(DOLLARS IN THOUSANDS)                                        2000        1999
- ------------------------------------------------------------------------------
<S>                                                   <C>               <C>
Operating profit:
Monitoring and service                                $     20,629      19,013
Net marketing, sales and installation                       (5,763)     (5,009)
- ------------------------------------------------------------------------------
Total segment profit                                  $     14,866      14,004
- ------------------------------------------------------------------------------
Monthly recurring revenues (a)                        $     17,215      15,555
- ------------------------------------------------------------------------------
Number of subscribers:
  Beginning of period                                      643,277     585,565
  Installations                                             21,542      26,851
  Disconnects, net                                         (12,241)    (11,773)
- ------------------------------------------------------------------------------
End of period                                              652,578     600,643
- ------------------------------------------------------------------------------
Depreciation and amortization                         $     13,238      11,959
Cash capital expenditures                                   17,179      19,311
- ------------------------------------------------------------------------------
</TABLE>

(a)Monthly  recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber  received in the last
month of the period for monitoring, maintenance and related services.

Revenues for BHS  increased by 8% in the first  quarter of 2000  compared to the
same  period of 1999.  This  increase  in  revenues  was due to  higher  ongoing
monitoring and service revenues, reflecting a 9% increase in the subscriber base
as well as slightly higher average  monitoring fees. As a result of such growth,
monthly recurring revenues at March 31, 2000 grew 11% versus March 31, 1999.

Operating  profit in the first  quarter  of 2000  increased  $0.9  million  (6%)
compared  to the same  period of 1999.  Operating  profit  from  monitoring  and
service activities  increased $1.6 million (8%) for the first quarter of 2000 as
compared  to the  prior  year's  quarter  due  primarily  to the  growth  in the
subscriber base combined with higher average  monitoring fees. Growth in overall
operating  profit was  negatively  affected  by an  increase  in the net cost of
marketing,  sales and  installation  related to gaining new  subscribers,  which
increased $0.8 million during the first quarter of 2000 as compared to the first
quarter of 1999.  This  increase  in net cost in the  quarter  was due to higher
levels  of  marketing,  sales and  business  development  costs  per  subscriber
partially offset by the impact of fewer system  installations and higher average
connection fees. Total net cost of marketing,  sales and installation activities
during 2000 may continue to be impacted by several  initiatives  implemented  in
the  fourth  quarter  of  1999,  including  increasing  the  connection  fee per
installation and a tightening of the company's credit policy.

                                       13

<PAGE>

BAX GLOBAL

The  following  is a table  of  selected  financial  data  for BAX  Global  on a
comparative basis:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(IN THOUSANDS)                                                2000        1999
- ------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Operating revenues:
  Americas (a)                                        $    310,459     278,252
  International                                            212,405     195,662
  Eliminations/other                                       (13,824)    (13,665)
- ------------------------------------------------------------------------------
Total operating revenues                              $    509,040     460,249
- ------------------------------------------------------------------------------
Operating profit (loss):
  Americas (b)                                        $       (762)      8,355
  International (b)                                          7,376       6,458
  Other (b)                                                 (9,482)    (10,372)
- ------------------------------------------------------------------------------
Total segment profit (loss)                           $     (2,868)      4,441
- ------------------------------------------------------------------------------
Depreciation and amortization                         $     13,162       9,591
Cash capital expenditures                                   11,975      16,243
- ------------------------------------------------------------------------------
Worldwide expedited freight services:

  Revenues                                            $    416,150     387,754
  Weight (million pounds)`                                   432.5       414.3
- ------------------------------------------------------------------------------
</TABLE>

(a) Includes  Intra-US  revenue of $156.3 and $143.6  million for 2000 and 1999,
respectively.

(b) Expenses  associated with major information  technology projects and certain
overhead  costs have been  reallocated  in 1999 from Other to the  Americas  and
International, respectively.

Worldwide  revenues for the 2000 first quarter increased 11% over the 1999 first
quarter to $509.0  million.  The operating loss in the first quarter of 2000 was
$2.9 million, compared to a profit of $4.4 million in the first quarter of 1999.

Operating  revenues in the first quarter of 2000 increased as a result of higher
expedited  freight services revenues stemming from higher volume (4% increase in
pounds  shipped) and yields (3% increase in revenue per pound).  The 3% increase
in yield resulted  primarily from the effects of domestic and international fuel
surcharges.  In addition,  International  revenues grew 9% reflecting  continued
growth  in the  Pacific  region  from  increased  supply  chain  management  and
transportation services to the high technology industry.

The decrease in operating  results reflects  significantly  lower performance in
the Americas region,  partially offset by improved  International  profits.  The
operating  loss in the Americas was primarily the result of higher service costs
for its  fleet  of  aircraft,  softer  than  expected  demand,  higher  costs of
infrastructure  put in  place  to  deliver  consistent  year-round  service  and
increases  in fuel  costs  which  were not  covered  in their  entirety  by fuel
surcharges and hedging  activities.  Operating results in the Americas were also
impacted  by  higher  depreciation  and  amortization  expense,  reflecting  the
depreciation  associated with additional  aircraft-related  expenditures in 1999
and  information  systems  placed in  service in late 1999  partially  offset by
improved  performance  in  working  capital.   International  profits  increased
primarily due to continued growth in supply chain management and  transportation
services in the Pacific region. In addition,  International operating profits in
the first  quarter of 1999  included the benefit of  approximately  $1.3 million
from the reversal of excess incentive accruals. BAX Global's second quarter 2000
operating results will reflect the costs associated with an employment agreement
with a former executive.

A supplier  of most of BAX  Global's  727 lift  capacity,  which  also  operates
controlled  lift for the  freight  forwarding  community,  filed for  Chapter 11
bankruptcy  protection  in early May of 2000.  At this time,  the impact of this
event,  if any, on BAX Global's  operations  or  financial  results is not known
since the supplier is continuing to provide contractual services.

                                       14

<PAGE>

COAL OPERATIONS

The  following is a table of selected  financial  data for Coal  Operations on a
comparative basis:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(IN THOUSANDS)                                                2000        1999
- ------------------------------------------------------------------------------
<S>                                                   <C>                <C>
Coal margin                                           $        505       4,824
Other operating income                                         992       2,779
- ------------------------------------------------------------------------------
Margin and other income                                      1,497       7,603
- ------------------------------------------------------------------------------
Idle equipment and closed mines                                723       1,821
Inactive employee costs                                      8,356       9,843
Selling, general and administrative (a)                      3,757       4,330
- ------------------------------------------------------------------------------
Total other costs and expenses (a)                          12,836      15,994
- ------------------------------------------------------------------------------
Total segment loss (a)                                $    (11,339)     (8,391)
- ------------------------------------------------------------------------------
Depreciation and amortization                         $      6,362       7,719
Cash capital expenditures                                    3,383       3,496
- ------------------------------------------------------------------------------
Coal sales (tons):
  Metallurgical                                              1,004       1,536
  Steam                                                      1,881       1,926
- ------------------------------------------------------------------------------
Total coal sales                                             2,885       3,462
- ------------------------------------------------------------------------------
Production/purchased (tons):
  Production                                                 2,483       2,709
  Purchased                                                    307         779
- ------------------------------------------------------------------------------
Total                                                        2,790       3,488
- ------------------------------------------------------------------------------
Coal margin per ton                                   $       0.17        1.39
- ------------------------------------------------------------------------------

</TABLE>

(a) Prior year selling,  general and administrative  costs included in operating
profit  for Coal  Operations  and Other  Operations  have been  reclassified  to
conform to the current year's segment presentation.

Net sales for the first  quarter of 2000 were $86.3  million,  a decrease of 17%
from the 1999 first  quarter.  Operating  loss was $11.3  million in the current
year quarter compared to $8.4 million in the prior year quarter.

Coal Operations net sales for the first quarter of 2000 decreased over the prior
year's  quarter  largely as a result of reduced sales volume which  declined 0.6
million tons from the 3.5 million tons sold in the first quarter of 1999.  Steam
coal sales in the first three months of 1999 and 2000 remained  relatively level
at 1.9 million  tons.  Domestic  metallurgical  coal sales  increased 13% to 0.3
million tons. Export metallurgical coal sales declined by 0.6 million tons (46%)
to 0.7 million tons due to  continued  softness in market  conditions  resulting
from increased  international  competition  (particularly  from Australia) and a
strong US dollar relative to the currencies of other coal exporting nations.  In
response to the declining demand and price for export  metallurgical  coal, Coal
Operations has placed major  emphasis on continuing to increase  market share in
domestic metallurgical markets. Steam coal sales represented 65% of total volume
in the  first  quarter  of 2000 and 56% in the  same  period  of 1999.  Domestic
metallurgical  shipments represented 12% of total volume in the first quarter of
2000  and  9% in  the  same  period  of  1999.  Export  metallurgical  shipments
represented 23% of total volume in the first quarter of 2000 and 35% in the same
period of 1999.

The operating loss in the first quarter of 2000 reflects a $4.3 million  decline
in total coal margin and a $1.8 million  decline in other  operating  income (as
1999  included a benefit of $2.4 million  from the  settlement  of  litigation),
partially  offset by lower idle and  closed  mine  costs and  inactive  employee
costs,  which  decreased $1.1 million and $1.5 million,  respectively,  over the
prior  year's  quarter.  In addition,  operating  results  benefited  from lower
amortization  expense in the first quarter of 2000,  primarily as a result of an
impairment  charge  recorded in the fourth quarter of 1999 and the completion of
the amortization of certain above-market coal sales contracts.

                                       15

<PAGE>

The decline in total coal margin  reflects the previously  mentioned  decline in
sales volume  combined with a $1.22 per ton decrease in coal margin per ton. The
decline  in  margin  per  ton  is   attributable   to  a  decrease  in  Virginia
metallurgical  and West  Virginia  steam coal  margins.  Virginia  metallurgical
margins were negatively  impacted by a decline in export realizations and higher
production  costs due to  temporary  adverse  mining  conditions  at some of the
Company's deep mines,  which have continued into the second quarter of 2000. The
decline  in export  metallurgical  realizations  was a result  of 1999  contract
settlements far below 1998 contract prices.  Annual export  contracts  typically
commence in April;  tons shipped in the first quarter are tons from the contract
year ended March 31, 2000. West Virginia steam margins were negatively  impacted
by higher production costs resulting from the "mountaintop  removal" controversy
discussed  below.  These higher  production costs have continued into the second
quarter of 2000.

Idle  equipment and closed mine costs  decreased  $1.1 million in the 2000 first
quarter from the  comparable  1999 quarter  primarily due to the idlement of the
Meadow  River mine in West  Virginia in early 1999.  This mine was  subsequently
closed during the fourth quarter of 1999. Of the $3.3 million liability recorded
in the fourth  quarter of 1999 for other closure costs of the Meadow River mine,
approximately $1.1 million has been paid as of March 31, 2000. Inactive employee
costs, which represent  long-term  employee  liabilities for pension and retiree
medical  costs for  inactive  employees,  decreased  15% over the  prior  year's
quarter as a result of  slightly  lower  premiums  related to the Coal  Industry
Retiree  Benefit  Act of 1992,  lower  medical  benefit  expense  for workers on
temporary lay-off primarily related to the first quarter 1999 idlement of Meadow
River mine and lower  pension  expense.  Full year  pension  expense for 2000 is
expected to be lower than 1999  primarily  due to an  increase  in the  discount
rate.

A controversy  related to a method of mining called  "mountaintop  removal" that
began in mid-1998 in West Virginia  involving an unrelated  party  resulted in a
suspension  in the  issuance  of several  mining  permits for a portion of 1999.
Although  the  suspension  has been  lifted,  there has been a delay in Vandalia
Resources, Inc. ("Vandalia"),  a wholly-owned subsidiary of Pittston Coal, being
issued  in a timely  fashion,  a mine  permit  necessary  for its  uninterrupted
mining.  Vandalia is actively pursuing the issuance of the permit,  but when, or
if, the permit will be issued is  currently  unknown and the effect of the delay
in obtaining this permit cannot be predicted.  During the first quarter of 2000,
the delay in  obtaining  this permit did not result in a  significant  number of
jobs lost but did impact  production  efficiencies and costs by requiring mining
in less productive areas.  However,  further delays could result in such losses.
Vandalia and other affected parties in West Virginia are currently exploring all
legal and legislative remedies that may be available to resolve this matter.

Coal Operations  continues cash funding for charges  recorded in prior years for
facility  closure  costs  recorded  as  restructuring  and other  charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first three months of 2000 for such costs:

<TABLE>
<CAPTION>

                                                          Employee
                                                Mine  Termination,
                                                 and       Medical
                                               Plant           and
                                             Closure     Severance

(IN THOUSANDS)                                 Costs         Costs       Total
- ------------------------------------------------------------------------------
<S>                                       <C>               <C>         <C>
Balance as of December 31, 1999           $    6,596        13,622      20,218
Payments                                         233           418         651
- ------------------------------------------------------------------------------
Balance as of March 31, 2000              $    6,363        13,204      19,567
- ------------------------------------------------------------------------------

</TABLE>

                                       16

<PAGE>

OTHER OPERATIONS

The following is a table of selected  financial  data for Other  Operations on a
comparative basis:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(IN THOUSANDS)                                                2000        1999
- ------------------------------------------------------------------------------
<S>                                                   <C>                <C>
Net sales:
  Mineral Ventures                                    $      4,560       3,205
  Allied Operations (a)                                      5,760       2,037
- ------------------------------------------------------------------------------
Total net sales                                       $     10,320       5,242
- ------------------------------------------------------------------------------
Operating profit (loss):
  Mineral Ventures                                    $        663        (790)
  Allied Operations (a) (b)                                  1,780       1,407
- ------------------------------------------------------------------------------
Total segment profit                                  $      2,443         617
- ------------------------------------------------------------------------------
Depreciation and amortization:
  Mineral Ventures                                    $        963         715
  Allied Operations                                            362         338
- ------------------------------------------------------------------------------
Total depreciation and amortization                   $      1,325       1,053
- ------------------------------------------------------------------------------
Cash capital expenditures:
  Mineral Ventures                                    $        453       1,218
  Allied Operations                                          1,409       1,652
- ------------------------------------------------------------------------------
Total cash capital expenditures                       $      1,862       2,870
- ------------------------------------------------------------------------------

</TABLE>

(a) Primarily consists of timber,  natural gas and equipment rebuild operations.

(b)  Prior  year  selling,  general  and  administrative  expenses  included  in
operating profit for Coal Operations and Other Operations have been reclassified
to conform to the current year's segment presentation.

Mineral  Ventures  generated  net sales during the first quarter of 2000 of $4.6
million,  a 42% increase from the $3.2 million  reported in the first quarter of
1999.  The increase in net sales was the result of an increase in ounces of gold
sold and  higher  gold  realizations.  Ounces of gold sold  increased  from 11.1
thousand ounces in the first quarter of 1999 to 14.6 thousand ounces in the same
period of 2000.  Operating profit for the first quarter of 2000 was $0.7 million
compared  to an  operating  loss of $0.8  million in the same  period last year,
reflecting  a $49 per ounce  (19%)  decrease  in the cash cost of gold sold,  in
addition  to a $24 per ounce (8%)  increase in average  realization.  Production
costs were lower in the first quarter of 2000 due to improved recovery and grade
of ore milled compared to the same period of 1999.

Net sales from the gas, timber and equipment rebuild businesses amounted to $5.8
million and $2.0  million in the first  quarter of 2000 and 1999,  respectively.
The  improvement  was primarily  due to higher  natural gas prices and increased
revenues from timber  (reflecting  the start-up of the hard wood chipmill during
the third quarter of 1999) and  equipment  rebuilds.  Operating  profit from the
gas, timber and equipment rebuild  businesses  amounted to $1.8 million and $1.4
million in the first quarters of 2000 and 1999,  respectively.  The increase was
mainly due to higher natural gas prices and related royalties.

FOREIGN OPERATIONS

A portion of the Company's  financial results is derived from activities in over
100 countries each with a local  currency other than the US dollar.  Because the
financial  results of the Company are reported in US dollars,  they are affected
by changes in the value of the various foreign  currencies in relation to the US
dollar.  Changes  in  exchange  rates  may also  affect  transactions  which are
denominated  in  currencies  other than the  functional  currency.  The  Company
periodically  enters into such  transactions in the course of its business.  The
diversity of foreign  operations  helps to mitigate a portion of the impact that
foreign currency fluctuations may

                                       17

<PAGE>

have in any one country on the  translated  results.  The Company,  from time to
time,  uses foreign  currency  forward  contracts to hedge  transactional  risks
associated  with foreign  currencies.  Translation  adjustments  of net monetary
assets and liabilities  denominated in the local currency relating to operations
in  countries  with highly  inflationary  economies  are included in net income,
along with all  transaction  gains or losses for the  period.  A  subsidiary  in
Venezuela operates in such a highly inflationary economy.

The Company is also  subject to other risks  customarily  associated  with doing
business  in  foreign  countries,   including  labor  and  economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future effects, if any, of such risks on the Company cannot be
predicted.

OTHER OPERATING INCOME, NET

Other operating  income,  net, which is a component of each operating  segment's
previously discussed operating profit, generally includes the Company's share of
net earnings or losses of  unconsolidated  foreign  affiliates,  royalty income,
gains and losses from foreign currency exchange and from sales of coal operating
assets.  Other operating  income,  net for the three months ended March 31, 2000
was $4.0  million  compared to $6.1  million in the three months ended March 31,
1999.  The higher  level of income in 1999  primarily  relates to a $2.4 million
gain from the settlement of litigation at Coal Operations.

NET INTEREST EXPENSE

Net interest  expense in the first quarter of 2000  decreased  $0.4 million (5%)
over  the  same  period  in  1999.  This  decrease  was   predominantly  due  to
significantly lower interest rates and borrowings in Venezuela,  which more than
offset higher  average  borrowings  under the Company's  $350.0  million  credit
facility with a syndicate of banks.

OTHER INCOME/EXPENSE, NET

Other  income/expense,  net for the three months ended March 31, 2000  increased
$2.6  million from the prior year  period,  primarily  reflecting a $1.9 million
gain on the sale of an investment held by Coal Operations.

INCOME TAXES

In both the 2000 and 1999 periods presented,  the provision for income taxes was
less than the statutory  federal income tax rate of 35% primarily due to the tax
benefits of percentage  depletion and lower taxes on foreign  income,  partially
offset by provisions for goodwill amortization and state income taxes.

The difference in the effective tax rate for the periods  presented is primarily
a  result  of  the  change  in  the  Company's  reporting  entities  due  to the
elimination of the tracking stock capital  structure.  Under the prior reporting
structure,  a separate  effective  tax rate was estimated for each Group and was
applied  to  each  Group's  year-to-date  pretax  earnings.  The  quarterly  tax
provision reflected in the consolidated  financial statements of the Company was
a combination  of the three Group's tax  provisions.  This resulted in quarterly
(not  annual)  fluctuations  in the  consolidated  tax rate.  However,  with the
elimination of the tracking  stock capital  structure,  the Company  reports its
results of  operations  as one entity and a  consolidated  effective tax rate is
computed.  As a result,  the  effective  tax rate is expected  to be  relatively
consistent  from quarter to quarter,  exclusive  of the impact of the  potential
coal sale or other extraordinary or currently unanticipated items.

                               FINANCIAL CONDITION

CASH FLOW REQUIREMENTS

Net cash provided by operating  activities during the first three months of 2000
totaled $47.2  million  compared with $60.6 million in the first three months of
1999.  This  decrease  resulted  from an increase  in the cash  required to fund
working  capital,  combined with slightly lower cash  earnings.  The increase in
cash  required to fund working  capital was  primarily  due to  fluctuations  in
accounts payable and accrued liabilities.

                                       18

<PAGE>

INVESTING ACTIVITIES

Cash capital  expenditures  for the first three months of 2000  approximated $58
million,  down from  approximately $61 million in the comparable period of 1999.
Of the cash capital  expenditures  in 2000,  $23.2 million was spent by Brink's,
$17.2  million was spent by BHS,  $12.0  million  was spent by BAX Global,  $3.4
million  was  spent by Coal  Operations  and  $1.9  million  was  spent by Other
Operations.  For the full year of 2000,  company-wide cash capital  expenditures
are  projected to range between $240 and $255  million.  The  foregoing  amounts
exclude  expenditures  that have been or are  expected  to be  financed  through
capital  leases and any  acquisition  expenditures.  Net cash used by  investing
activities for the first three months of 2000 included  proceeds on the disposal
of  certain   fixed  assets  of  $4.5  million  as  well  as  cash  proceeds  of
approximately  $2.2  million  relating to the sale of a minority  interest in an
energy trading company held by the Company's Coal Operations.

Heavy maintenance  expenditures of $18.0 million increased $5.3 million over the
same  period of 1999.  This  increase  was  primarily  due to an increase in the
number of planes in maintenance,  as well as an overall increase in the costs of
heavy maintenance procedures.

FINANCING

The Company  intends to fund cash  capital  expenditures  through cash flow from
operating  activities or through  operating leases if the latter are financially
attractive. Shortfalls, if any, will be financed through the Company's revolving
credit agreements or other borrowing arrangements.

Net cash used by financing activities was $17.8 million for the first quarter of
2000,  compared with net cash  provided by financing  activities of $4.9 million
for the same period in 1999. The 1999 levels reflected additional net borrowings
used to finance the purchase of the Company's  Preferred  Stock. The 2000 levels
reflected  repayments under the facility (described below) as well as repayments
of a portion of the debt of Brink's France and Venezuela.

The Company has a $350.0 million credit agreement with a syndicate of banks (the
"Facility").  The Facility  includes a $100.0 million term loan and also permits
additional  borrowings,  repayments  and  reborrowings  of up to an aggregate of
$250.0 million.  As of March 31, 2000 and December 31, 1999 borrowings of $100.0
million were outstanding  under the term loan portion of the Facility and $175.8
million  and  $185.0  million,   respectively,  of  additional  borrowings  were
outstanding under the remainder of the Facility.

The maturity date of both the term loan and the revolving  credit portion of the
Facility  is May 2001.  Therefore,  as of May  2000,  the  borrowings  under the
Facility will be  reclassified  from long-term debt to current debt. The Company
is  considering  financing  alternatives  and  expects  to  be  able  to  obtain
sufficient financing to cover its needs.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES

The Company has  activities in well over 100 countries and a number of different
industries.  These  operations  expose the Company to a variety of market risks,
including the effects of changes in foreign currency exchange rates and interest
rates. In addition,  the Company  consumes and sells certain  commodities in its
businesses,  exposing  it to the  effects  of  changes  in the  prices  of  such
commodities.  These financial and commodity  exposures are monitored and managed
by the Company as an integral part of its overall risk management  program.  The
diversity of foreign  operations  helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have in any one country on the translated
results.   The  Company's  risk  management  program  considers  this  favorable
diversification  effect as it  measures  the  Company's  exposure  to  financial
markets and as appropriate, seeks to reduce the potentially adverse effects that
the volatility of certain markets may have on its operating results. The Company
has not had any material  change in its market risk exposures since December 31,
1999.

                                       19

<PAGE>

CAPITALIZATION

As  previously  discussed,  prior to January  14,  2000,  the  Company had three
classes of common stock: Brink's Stock, BAX Stock and Minerals Stock, which were
designed to provide  shareholders with securities  reflecting the performance of
the Brink's Group, the BAX Group and the Minerals Group, respectively.

On December 6, 1999,  the Company  announced  that its Board of  Directors  (the
"Board") had approved the elimination of the tracking stock capital structure by
an exchange of all outstanding shares of Minerals Stock and BAX Stock for shares
of Brink's Stock (the  "Exchange").  The Exchange took place on January 14, 2000
(the "Exchange Date"), on which date,  holders of Minerals Stock received 0.0817
share of Brink's Stock for each share of their  Minerals  Stock;  and holders of
BAX Stock  received  0.4848  share of Brink's  Stock for each share of their BAX
Stock based on the shareholder approved formula and calculated as follows:

<TABLE>
<CAPTION>

(PER SHARE PRICES)                  Brink's Stock    BAX Stock    Minerals Stock
- ------------------------------------------------------------------------------

<S>                                   <C>            <C>             <C>
Ten day average price*                $   18.92      $    7.98       $    1.34
Exchange factor                            1.00           1.15            1.15
- ------------------------------------------------------------------------------
Fair Market Value, as defined*        $   18.92      $    9.17       $    1.54
Exchange ratio                             N/A          0.4848          0.0817
- ------------------------------------------------------------------------------

Closing prices:

  December 3, 1999                    $  18.375      $ 10.0625       $   1.125
  December 6, 1999                       21.500        10.1250           1.625
- --------------------------------------------------------------------------------
</TABLE>

*The "Fair Market Value" of each class of common stock was  determined by taking
the average  closing price of that class of common stock for the 10 trading days
beginning  30  business  days  prior to the  first  public  announcement  of the
exchange proposal.  Since the first public  announcement was made on December 6,
1999,  the  average  closing  price was  calculated  during the 10 trading  days
beginning October 22, 1999 and ending November 4, 1999.

From and after the Exchange Date, Brink's Stock is the only outstanding class of
common  stock of the  Company  and  continues  to  trade  on the New York  Stock
Exchange  under the symbol  "PZB".  Prior to the Exchange  Date,  Brink's  Stock
reflected the  performance  of the Brink's Group only;  after the Exchange Date,
Brink's  Stock  reflects the  performance  of The  Pittston  Company as a whole.
Shares of Brink's  Stock  after the  Exchange  are  hereinafter  referred  to as
"Pittston Common Stock".

As a result of the Exchange on January 14, 2000, the Company issued 10.9 million
shares of  Pittston  Common  Stock,  which  consists  of 9.5  million  shares of
Pittston Common Stock equal to 100% of the Fair Market Value, as defined, of all
BAX Stock and  Minerals  Stock and 1.4 million  shares of Pittston  Common Stock
equal to the  additional  15% of the Fair Market Value of BAX Stock and Minerals
Stock exchanged  pursuant to the  above-described  formula.  Of the 10.9 million
shares  issued,  10.2  million  shares  were  issued to holders of BAX Stock and
Minerals  Stock and 0.7  million  shares  were  issued to The  Pittston  Company
Employee Benefits Trust (the "Trust").

Shares issued to holders of BAX Stock and Minerals Stock (excluding those shares
issued to the Trust) were distributed as follows:

<TABLE>
<CAPTION>

                                                      Holders of    Holders of

(IN MILLIONS EXCEPT PER SHARE PRICES)                 BAX Stock   Minerals Stock
- --------------------------------------------------------------------------------

<S>                                                   <C>              <C>
Shares outstanding on January 13, 2000                     19.5            9.3

Brink's Stock issued pursuant to the Exchange:

  Based on 100% of Fair Market Value                        8.2            0.7
  Based on 15% of Fair Market Value                         1.2            0.1
- ------------------------------------------------------------------------------
Total shares issued on January 14, 2000                     9.4            0.8
Brink's Stock closing price per share
 - December 3, 1999                                   $  18.375         18.375
- ------------------------------------------------------------------------------
Value as of December 3, 1999 of Brink's

  Stock issued pursuant to the Exchange               $   173.5           13.9
- ------------------------------------------------------------------------------
</TABLE>

                                       20

<PAGE>

As  set  forth  in the  Company's  Articles  of  Incorporation  approved  by the
shareholders,  in the event of a  dissolution,  liquidation or winding up of the
Company,  holders of Brink's  Stock,  BAX Stock and  Minerals  Stock  would have
shared on a per share basis,  the funds, if any,  remaining for  distribution to
the common shareholders. In the case of Minerals Stock, such percentage had been
set,  using a nominal  number of shares of Minerals  Stock of 4.2  million  (the
"Nominal  Shares") in excess of the actual  number of shares of  Minerals  Stock
outstanding.   The  liquidation   percentages  were  subject  to  adjustment  in
proportion  to the  relative  change  in the total  number of shares of  Brink's
Stock, BAX Stock and Minerals Stock, as the case may be, then outstanding to the
total  number of shares of all other  classes of common  stock then  outstanding
(which totals, in the case of Minerals Stock, shall include the Nominal Shares).
As  of  December  3,  1999,  such  liquidation   percentages   would  have  been
approximately  54%,  27% and 19% for  holders  of Brink's  Stock,  BAX Stock and
Minerals Stock, respectively. Including the additional shares issued pursuant to
the Exchange the  liquidation  percentages  for former holders of Brink's Stock,
BAX Stock and Minerals  Stock,  respectively,  as of January 14, 2000 would have
been approximately 79%, 19% and 2%.

Upon completion of the Exchange on January 14, 2000,  there were a total of 49.5
million issued and  outstanding  shares of Pittston  Common Stock for use in the
calculation of net income per common share.

Under the  share  repurchase  programs  authorized  by the  Board,  the  Company
purchased shares in the periods presented:

<TABLE>
<CAPTION>

                                                        Quarter Ended March 31
(DOLLARS IN MILLIONS, SHARES IN THOUSANDS)                     2000       1999
- ------------------------------------------------------------------------------
<S>                                                       <C>            <C>
Brink's Stock:
 Shares                                                           -      100.0
 Cost                                                      $      -        2.5
Convertible Preferred Stock:
 Shares                                                           -       83.9
 Cost                                                      $      -       21.0
Excess carrying amount (a)                                 $      -       19.2
- ------------------------------------------------------------------------------
</TABLE>

(a) The excess of the  carrying  amount of the Series C  Cumulative  Convertible
Preferred  Stock  (the  "Convertible  Preferred  Stock")  over the cash  paid to
holders for  repurchases  made during the periods.  This amount is deducted from
preferred dividends in the Company's Consolidated Statement of Operations.

On March 15, 1999,  the Company  purchased  0.08 million  shares (or 0.8 million
depositary  shares) of its Convertible  Preferred  Stock for $21.0 million.  The
Convertible Preferred Stock is convertible into Pittston Common Stock and has an
annual dividend rate of $31.25 per share.  Preferred  dividends  included on the
Company's  Consolidated  Statement of Operations for the quarter ended March 31,
1999 are net of $19.2 million, which is the excess of the carrying amount of the
Convertible Preferred Stock over the cash paid to the holders of the Convertible
Preferred Stock.

As of March 31, 2000,  the Company had the remaining  authority to purchase over
time 0.9 million shares of Pittston  Common Stock and an additional $7.5 million
of its  Convertible  Preferred  Stock.  The  remaining  aggregate  purchase cost
limitation for all common stock was $22.2 million as of March 31, 2000.

DIVIDENDS

The Board intends to declare and pay dividends, if any, on Pittston Common Stock
based on the earnings,  financial condition, cash flow and business requirements
of the Company.

During the first three months of 2000,  the Board  declared and the Company paid
cash  dividends  of 2.50 cents per share of Pittston  Common  Stock.  During the
first  three  months  of 1999,  the Board  declared  and the  Company  paid cash
dividends of 2.50 cents per share of Brink's Stock,  6.00 cents per share of BAX
Stock  and  2.50  cents  per  share of  Minerals  Stock.  Dividends  paid on the
Convertible Preferred Stock in the first three months of 2000 and 1999 were $0.2
million and $0.9 million, respectively.

                                       21

<PAGE>

FORWARD LOOKING INFORMATION

Certain  of  the  matters  discussed  herein,   including  statements  regarding
metallurgical coal market  conditions,  production costs, the impact of net cost
of  marketing,  sales and  installation  initiatives,  a BAX  Global  supplier's
bankruptcy  status and its impact on operations and financial  results,  pension
expense,  issuance of mining permit approvals,  projected capital spending,  the
sale of coal assets, the cost of an employment agreement with a former executive
and financing  alternatives involve forward looking information which is subject
to known and unknown risks,  uncertainties,  and contingencies which could cause
actual results,  performance or  achievements,  to differ  materially from those
which are anticipated.  Such risks,  uncertainties  and  contingencies,  many of
which are beyond the control of the  Company,  include,  but are not limited to,
overall economic and business conditions,  the demand for the Company's products
and services,  the effective  implementation  of initiatives  related to the net
cost of marketing, sales and installation, pricing and other competitive factors
in the  industry,  geological  conditions,  new  government  regulations  and/or
legislative  initiatives,  variations  in costs or expenses,  variations  in the
prices of coal, the timing and ultimate outcome of financing  alternatives,  the
timing and ultimate  outcome of selling  coal assets,  delays in the issuance of
mining permits and the ability of counterparties to perform.

                                       22

<PAGE>

                           PART II - OTHER INFORMATION

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
- ------      --------------------------------

(a)   Exhibits:

      Exhibit

      NUMBER

      27    Financial Data Schedule.

(b) There were no reports on Form 8-K filed during the first quarter of 2000.

                                       23

<PAGE>

                                    SIGNATURE

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                                  THE PITTSTON COMPANY



May 15, 2000                              By     /S/ ROBERT T. RITTER
                                          -------------------------------
                                                    Robert T. Ritter
                                                    (Vice President -
                                                Chief Financial Officer)


                                       24

<PAGE>

<TABLE> <S> <C>


<ARTICLE>               5
<LEGEND>
This schedule contains summary  financial  information from The Pittston Company
Form 10Q for the three  months  ended March 31,  2000,  and is  qualified in its
entirety by reference to such financial statements.

</LEGEND>
<MULTIPLIER>                              1,000

<S>                     <C>
<PERIOD-TYPE>           3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000
<PERIOD-END>                              MAR-31-2000
<CASH>                                          92,543
<SECURITIES>                                         0
<RECEIVABLES>                                  619,461
<ALLOWANCES>                                    37,621
<INVENTORY>                                     43,025
<CURRENT-ASSETS>                               861,536
<PP&E>                                       1,587,542
<DEPRECIATION>                                 657,775
<TOTAL-ASSETS>                               2,416,985
<CURRENT-LIABILITIES>                          791,386
<BONDS>                                        372,984
<COMMON>                                        51,778
                                0
                                        296
<OTHER-SE>                                     705,298
<TOTAL-LIABILITY-AND-EQUITY>                 2,416,985
<SALES>                                         96,582
<TOTAL-REVENUES>                             1,019,070
<CGS>                                          103,434
<TOTAL-COSTS>                                1,001,055
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,860
<INTEREST-EXPENSE>                               9,936
<INCOME-PRETAX>                                 15,676
<INCOME-TAX>                                     5,173
<INCOME-CONTINUING>                             10,503
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,503
<EPS-BASIC>                                       0.21
<EPS-DILUTED>                                     0.21



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission