PITTSTON CO
10-Q, 2000-08-08
BITUMINOUS COAL & LIGNITE MINING
Previous: PITTSBURGH & WEST VIRGINIA RAILROAD, 10-Q, EX-27, 2000-08-08
Next: PITTSTON CO, 10-Q, EX-3, 2000-08-08





                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549




                                  FORM 10-Q




           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 2000

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from ________ to ________


                        Commission file number 1-9148




                               THE PITTSTON COMPANY
                               --------------------
            (Exact name of registrant as specified in its charter)



                Virginia                                     54-1317776
   -------------------------------                      -------------------
   (State or other jurisdiction of                       (I.R.S. Employer
   incorporation or organization)                       Identification No.)



              1801 Bayberry Court, Richmond, Virginia 23226-8100
             ---------------------------------------------------
             (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code: (804) 289-9600
                                                          --------------







Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange  Act
of 1934  during  the  preceding  12 months  and (2) has been  subject  to such
filing requirements for the past 90 days.  Yes  X    No ___

As of August 3,  2000,  51,777,782  shares  of $1 par value  Pittston  Brink's
Group Common Stock were outstanding.

                                       1
<PAGE>

<TABLE>
<CAPTION>

                        Part I - Financial Information
                    The Pittston Company and Subsidiaries
                         CONSOLIDATED BALANCE SHEETS
                   (In thousands, except per share amounts)

                                                     June 30       December 31
                                                        2000              1999
------------------------------------------------------------------------------
                                                 (Unaudited)
<S>                                                <C>                 <C>
ASSETS
Current assets:
Cash and cash equivalents                          $  90,841           131,159
Short-term investments                                   186                 -
Accounts receivable (net of estimated
  uncollectible amounts:
  2000 - $37,655; 1999 - $36,238)                    614,601           638,754
Inventories                                           40,276            43,979
Prepaid expenses and other current assets             58,767            37,756
Deferred income taxes                                 51,744            50,255
------------------------------------------------------------------------------
Total current assets                                 856,415           901,903
Property, plant and equipment, (net of accumulated
  depreciation, depletion and amortization:
  2000 - $685,538; 1999 - $649,607)                  930,248           930,476
Intangibles, net of accumulated amortization         297,745           298,501
Deferred pension assets                              115,365           122,476
Deferred income taxes                                 78,928            79,569
Other assets                                         134,540           135,659
------------------------------------------------------------------------------
Total assets                                       $2,413,241        2,468,584
------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings                              $  97,338            90,085
Current maturities of long-term debt                 339,442            32,166
Accounts payable                                     270,362           301,194
Accrued liabilities                                  369,257           409,616
------------------------------------------------------------------------------
Total current liabilities                          1,076,399           833,061

Long-term debt, less current maturities               93,877           395,078
Postretirement benefits other than pensions          242,983           240,770
Workers' compensation and other claims                86,651            87,083
Deferred income taxes                                 16,319            16,272
Other liabilities                                    143,859           146,679
Commitments and contingent liabilities
Shareholders' equity:
Preferred stock, par value $10 per share:
  Authorized: 2,000 shares $31.25
  Series C Cumulative Convertible Preferred Stock;
  Issued and outstanding: 2000 - 30 shares;
  1999 - 30 shares                                       296               296
Pittston Brink's Group Common Stock, par
  value $1 per share:
  Authorized: 100,000 shares; Issued and outstanding:
  2000 - 51,778 shares;
  1999 - 40,861 shares - (Note 1)                     51,778            40,861
Pittston BAX Group Common Stock, par
  value $1 per share:
  Authorized: 50,000 shares - (Note 1)
  Issued and outstanding: 1999 - 20,825 shares             -            20,825
Pittston Minerals Group Common Stock, par
  value $1 per share:
  Authorized: 20,000 shares - (Note 1)
  Issued and outstanding: 1999 - 10,086 shares             -            10,086
Capital in excess of par value                       345,023           341,011
Retained earnings                                    449,557           443,349
Accumulated other comprehensive income               (69,642)          (56,528)
Employee benefits trust, at market value             (23,859)          (50,259)
------------------------------------------------------------------------------
Total shareholders' equity                           753,153           749,641
------------------------------------------------------------------------------
Total liabilities and shareholders' equity         $2,413,241        2,468,584
------------------------------------------------------------------------------

See accompanying unaudited notes to consolidated financial statements.
</TABLE>


                                       2
<PAGE>

<TABLE>
<CAPTION>

                    The Pittston Company and Subsidiaries
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)
                                 (Unaudited)

                            Three Months Ended June 30  Six Months Ended June 30
                                     2000         1999          2000        1999
--------------------------------------------------------------------------------

<S>                             <C>             <C>          <C>         <C>
Net sales                       $  91,832       90,956       188,414     199,709
Operating revenues                941,361      881,328     1,863,849   1,727,461
--------------------------------------------------------------------------------
Net sales and
  operating revenues            1,033,193      972,284     2,052,263   1,927,170

Costs and expenses:
Cost of sales                      98,840       95,972       202,274     211,415
Operating expenses                805,334      732,373     1,584,713   1,445,257
Selling, general and
  administrative expenses         125,168       117,851      243,410     224,955
--------------------------------------------------------------------------------
Total costs and expenses        1,029,342      946,196     2,030,397   1,881,627
Other operating income, net         4,042        3,244         8,002       9,317
--------------------------------------------------------------------------------
Operating profit                    7,893       29,332        29,868      54,860
Interest income                     2,158        1,381         3,526       2,586
Interest expense                  (10,654)      (9,310)      (20,590)    (19,507)
Other income (expense), net        (1,345)          95           924        (275)

Income (loss) before income taxes  (1,948)       21,498        13,728     37,664
Provision (credit) for income taxes  (643)        5,576         4,530      9,082
--------------------------------------------------------------------------------
Net income (loss)                  (1,305)       15,922         9,198     28,582
Preferred stock dividends,
  net (Note 6)                       (231)        (231)         (462)     18,083
--------------------------------------------------------------------------------
Net income (loss) attributed to
  common shares                 $  (1,536)      15,691         8,736      46,665
--------------------------------------------------------------------------------
Net income (loss) per common share:
  Basic                         $   (0.03)         N/A          0.18         N/A
  Diluted                           (0.03)         N/A          0.18         N/A
--------------------------------------------------------------------------------
Pittston Brink's Group (Notes 1 and 2):
Net income per common share:
  Basic                         $     N/A         0.50           N/A        0.93
  Diluted                             N/A         0.50           N/A        0.93
--------------------------------------------------------------------------------
Pittston BAX Group (Notes 1 and 2):
Net income per common share:
  Basic                         $     N/A         0.16           N/A        0.18
  Diluted                             N/A         0.16           N/A        0.18
--------------------------------------------------------------------------------
Pittston Minerals Group (Notes 1 and 2):
Net income (loss) per common share:
  Basic                         $     N/A        (0.79)          N/A        0.78
  Diluted                             N/A        (0.79)          N/A       (1.17)
--------------------------------------------------------------------------------
Pro forma net income per common
  share (Notes 1 and 2):
  Basic                               N/A         0.32           N/A        0.95
  Diluted                             N/A         0.32           N/A        0.58
--------------------------------------------------------------------------------
Comprehensive income            $  (6,422)      16,396        (4,377)     40,966
--------------------------------------------------------------------------------

See accompanying unaudited notes to consolidated financial statements.

</TABLE>

                                       3
<PAGE>


<TABLE>
<CAPTION>

                    The Pittston Company and Subsidiaries
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)
                                 (Unaudited)

                                                      Six Months Ended June 30
                                                              2000        1999
------------------------------------------------------------------------------

<S>                                                      <C>           <C>
Cash flows from operating activities:
Net income                                               $   9,198      28,582
Adjustments to reconcile net income to
  net cash provided by
  operating activities:
  Depreciation, depletion and amortization                 100,888      87,373
  Provision for aircraft heavy maintenance                  20,164      24,970
  Provision for deferred income taxes                          323          99
  Provision for pensions, noncurrent                         2,235       3,377
  Provision for uncollectible accounts receivable            8,127       7,884
  Minority interest expense                                    929         427
  Equity in earnings of unconsolidated affiliates,
    net of dividends received                               (2,468)     (2,406)
  Gain on disposition of investments                        (1,962)          -
  Other operating, net                                       8,409       6,487
  Change in operating assets and liabilities,
    net of effects of acquisitions and dispositions:
    Decrease in accounts receivable                         21,281      41,389
    (Increase) decrease in inventories                       3,863     (11,299)
    Increase in prepaid expenses and other current assets   (7,923)     (7,604)
    Increase in other assets                                (9,560)     (5,093)
    Decrease in accounts payable and accrued liabilities   (61,350)    (30,928)
    Increase in other liabilities                              636       5,538
    Decrease in workers' compensation and other
    claims, noncurrent                                        (913)     (3,304)
    Other, net                                               2,199         738
------------------------------------------------------------------------------
Net cash provided by operating activities                   94,076     146,230
------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment                (105,497)   (124,986)
Aircraft heavy maintenance expenditures                    (33,627)    (31,861)
Acquisitions, net of cash acquired and related
  contingency payments                                      (3,784)       (429)
Proceeds from disposal of property, plant and equipment      2,332       2,383
Proceeds from disposition of investments                     2,275       1,143
Other, net                                                  (4,538)      4,749
------------------------------------------------------------------------------
Net cash used by investing activities                      (142,839)  (149,001)
------------------------------------------------------------------------------
Cash flows from financing activities:
Decrease in short-term borrowings                          (21,228)    (15,873)
Additions to long-term debt                                 80,091      93,350
Reductions of long-term debt                               (48,082)    (52,035)
Repurchase of stock of the Company                               -     (23,494)
Proceeds from exercise of stock options                        482       1,250
Dividends paid                                              (2,818)     (5,316)
------------------------------------------------------------------------------
Net cash provided (used) by financing activities             8,445      (2,118)
------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                  (40,318)     (4,889)
Cash and cash equivalents at beginning of period           131,159      83,894
------------------------------------------------------------------------------
Cash and cash equivalents at end of period               $  90,841      79,005
------------------------------------------------------------------------------

See accompanying unaudited notes to consolidated financial statements.
</TABLE>

                                       4
<PAGE>


                    The Pittston Company and Subsidiaries
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (In thousands, except per share amounts)
                                 (Unaudited)


(1)   The  Pittston  Company (the  "Company")  has five  operating  segments -
      Brink's, Incorporated ("Brink's"),  Brink's Home Security, Inc. ("BHS"),
      BAX  Global  Inc.  ("BAX  Global"),   Pittston  Coal  Operations  ("Coal
      Operations")  and Other  Operations  which consists of Pittston  Mineral
      Ventures  ("Mineral   Ventures")  and  the  Company's  timber,  gas  and
      equipment rebuild operations  (collectively,  "Allied  Operations").  On
      December 6, 1999,  the Company  announced its intention to exit the coal
      business through the sale of coal mining operations and reserves.  Until
      the  Company  meets  the  measurement  date  criteria  under  Accounting
      Principles  Board  ("APB")  Opinion  No. 30,  "Reporting  the Results of
      Operations  -  Reporting  the  Effects  of  Disposal  of a Segment  of a
      Business,  and Extraordinary,  Unusual and Infrequently Occurring Events
      and  Transactions",  Coal  Operations will continue to be reported as an
      operating  segment.  Losses may be recorded upon the future  disposition
      of the coal assets,  including  additional expenses primarily related to
      certain  postretirement medical and multi-employer plans, as well as the
      net losses  expected to occur from the  measurement  date to the closing
      date of the sale.

      The accompanying  unaudited  consolidated financial statements have been
      prepared in accordance  with generally  accepted  accounting  principles
      for interim financial reporting and with applicable  quarterly reporting
      regulations  of the  Securities  and Exchange  Commission.  Accordingly,
      they  do not  include  all of the  information  and  notes  required  by
      generally   accepted   accounting   principles  for  complete  financial
      statements.  In the opinion of management,  all adjustments  (consisting
      of  normal  recurring   accruals)   considered   necessary  for  a  fair
      presentation have been included.  Certain prior period amounts have been
      reclassified  to conform to the  current  period's  financial  statement
      presentation.  Operating results for the interim periods of 2000 are not
      necessarily  indicative of the results that may be expected for the year
      ending  December  31,  2000.  For  further  information,  refer  to  the
      consolidated  financial  statements  and related  notes  included in the
      Company's  annual  report on Form 10-K for the year ended  December  31,
      1999.

      As  previously  reported,  prior to January  14,  2000,  the Company had
      three  classes of common  stock:  Pittston  Brink's  Group  Common Stock
      ("Brink's  Stock"),  Pittston BAX Group  Common Stock ("BAX  Stock") and
      Pittston  Minerals  Group Common Stock  ("Minerals  Stock"),  which were
      designed  to  provide   shareholders  with  securities   reflecting  the
      performance of the Brink's Group,  the BAX Group and the Minerals Group,
      respectively.

      On December 6, 1999,  the Company  announced that its Board of Directors
      (the  "Board")  had  approved  the  elimination  of the  tracking  stock
      capital  structure by an exchange of all outstanding  shares of Minerals
      Stock and BAX Stock for shares of Brink's  Stock (the  "Exchange").  The
      Exchange took place on January 14, 2000 (the "Exchange  Date"), on which
      date,  holders of Minerals Stock received  0.0817 share of Brink's Stock
      for  each  share of their  Minerals  Stock;  and  holders  of BAX  Stock
      received  0.4848  share of  Brink's  Stock  for each  share of their BAX
      Stock  based on the  shareholder  approved  formula  and  calculated  as
      follows:

<TABLE>
<CAPTION>

      (Per share prices)            Brink's Stock    BAX Stock    Minerals Stock
      --------------------------------------------------------------------------

      <S>                             <C>            <C>             <C>
      Ten day average price*          $  18.92       $   7.98        $    1.34
      Exchange factor                     1.00           1.15             1.15
      --------------------------------------------------------------------------
      Fair Market Value, as defined*  $  18.92       $   9.17        $    1.54
      Exchange ratio                      N/A          0.4848           0.0817
      --------------------------------------------------------------------------
</TABLE>


                                       5
<PAGE>

<TABLE>
<CAPTION>


      (Per share prices)            Brink's Stock    BAX Stock    Minerals Stock
      --------------------------------------------------------------------------

      <S>                              <C>            <C>             <C>
      Closing prices:
        December 3, 1999              $ 18.375       $ 10.0625       $   1.125
        December 6, 1999                21.500         10.1250           1.625
      --------------------------------------------------------------------------
</TABLE>

      The "fair market  value" of each class of common stock was  determined
      by taking the average closing  price of that class of common stock for the
      10 trading  days  beginning 30  business  days  prior to the first  public
      announcement of the exchange proposal. Since the first public announcement
      was made on December  6, 1999,  the average closing  price was  calculated
      during the 10 trading days beginning October 22, 1999 and ending  November
      4, 1999.

      From and after the Exchange Date,  Brink's Stock is the only outstanding
      class of common  stock of the Company and  continues to trade on the New
      York Stock Exchange under the symbol "PZB".  Prior to the Exchange Date,
      Brink's  Stock  reflected  the  performance  of the Brink's  Group only;
      after the Exchange Date,  Brink's Stock reflects the  performance of the
      Company  as a whole.  Shares of Brink's  Stock  after the  Exchange  are
      hereinafter referred to as "Pittston Common Stock".

      As a result of the  Exchange on January  14,  2000,  the Company  issued
      10,916 shares of Pittston  Common Stock,  which consists of 9,490 shares
      of Pittston  Common  Stock equal to 100% of the Fair  Market  Value,  as
      defined,  of all BAX  Stock  and  Minerals  Stock  and  1,426  shares of
      Pittston  Common  Stock equal to the  additional  15% of the Fair Market
      Value  of  BAX  Stock  and  Minerals  Stock  exchanged  pursuant  to the
      above-described  formula.  Of the 10,916  shares  issued,  10,196 shares
      were  issued to holders of BAX Stock and  Minerals  Stock and 720 shares
      were  issued  to The  Pittston  Company  Employee  Benefits  Trust  (the
      "Trust").

      Shares  issued to holders  of BAX Stock and  Minerals  Stock  (excluding
      those shares issued to the Trust) were distributed as follows:

<TABLE>
<CAPTION>

                                                      Holders of    Holders of
      (In thousands except per share prices)          BAX Stock   Minerals Stock
      --------------------------------------------------------------------------

      <S>                                              <C>           <C>
      Shares outstanding on January 13, 2000            19,475        9,273

      Brink's Stock issued pursuant to the Exchange:
        Based on 100% of Fair Market Value               8,207          657
        Based on 15% of Fair Market Value                1,233           99
      --------------------------------------------------------------------------
      Total shares issued on January 14, 2000            9,440          756
      Brink's Stock closing price per share
        - December 3, 1999                           $  18.375       18.375
      --------------------------------------------------------------------------
      Value as of December 3, 1999 of Brink's
        Stock issued pursuant to the Exchange        $ 173,460       13,892
      --------------------------------------------------------------------------

</TABLE>

      As set forth in the Company's Articles of Incorporation  approved by the
      shareholders,  in the event of a dissolution,  liquidation or winding up
      of the Company,  holders of Brink's Stock,  BAX Stock and Minerals Stock
      would have shared on a per share  basis,  the funds,  if any,  remaining
      for  distribution  to the common  shareholders.  In the case of Minerals
      Stock,  such  percentage  had been set, using a nominal number of shares
      of  Minerals  Stock of 4,203  (the  "Nominal  Shares")  in excess of the
      actual number of shares of Minerals Stock  outstanding.  The liquidation
      percentages  were subject to  adjustment  in  proportion to the relative
      change in the total  number of shares of  Brink's  Stock,  BAX Stock and
      Minerals  Stock,  as the  case may be,  then  outstanding  to the  total
      number of shares of all other  classes of common stock then  outstanding
      (which totals, in the case of Minerals Stock,  shall include the Nominal
      Shares).  As of December 3, 1999,  such  liquidation  percentages  would
      have been  approximately  54%, 27% and 19% for holders of Brink's Stock,
      BAX Stock and Minerals  Stock,  respectively.  Including the  additional
      shares issued pursuant to the Exchange, the liquidation  percentages for
      former  holders  of  Brink's  Stock,   BAX  Stock  and  Minerals  Stock,
      respectively,  as of January 14, 2000 would have been approximately 79%,
      19% and 2%.

                                       6
<PAGE>

      Upon  completion of the Exchange on January 14, 2000,  there were 49,484
      issued and  outstanding  shares of Pittston  Common Stock for use in the
      calculation of net income per common share.

(2)   The following are reconciliations  between the calculations of basic and
      diluted net income  (loss) per share for the three and six months  ended
      June 30,  2000 and the pro forma  basic and diluted net income per share
      for the three and six months ended June 30, 1999.

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
                                      2000        1999           2000       1999
      The Company                          (Pro forma)               (Pro forma)
      --------------------------------------------------------------------------
      <S>                          <C>          <C>             <C>       <C>
      Numerator:
      Net income (loss) - Basic    $(1,305)     15,922          9,198     28,582
      Convertible Preferred Stock
        dividends, net                (231)       (231)          (462)    18,083
      --------------------------------------------------------------------------
      Basic net income (loss) per
        share numerator             (1,536)     15,691          8,736     46,665
      Effect of dilutive securities:
        Convertible Preferred Stock
        dividends, net                   -           -              -    (18,083)
      --------------------------------------------------------------------------
      Diluted net income (loss) per
        share numerator            $(1,536)     15,691          8,736     28,582

      Denominator:
      Basic weighted average common shares
        outstanding                   49,971    48,991         49,789     48,912
      Effect of dilutive securities:
        Stock options                    -         215             29        212
        Assumed conversion of Convertible
        Preferred Stock                  -           -              -         81
      --------------------------------------------------------------------------
      Diluted weighted average
        common shares outstanding   49,971      49,206         49,818     49,205
      --------------------------------------------------------------------------

</TABLE>

      Options to purchase  3,051 shares of Pittston  Common  Stock,  at prices
      between  $9.82 and $315.06 per share were  outstanding  during the three
      months ended June 30, 2000, but were not included in the  computation of
      diluted net loss per share  because  the effect of all options  would be
      antidilutive.  Options  to  purchase  2,854  shares of  Pittston  Common
      Stock,  at prices between $17.00 and $315.06 per share were  outstanding
      during the six months ended June 30, 2000,  but were not included in the
      computation  of  diluted  net  income  per share  because  the  options'
      exercise  prices  were  greater  than the  average  market  price of the
      common shares,  and  therefore,  the effect would be  antidilutive.  The
      conversion of the Series C Cumulative  Preferred Stock (the "Convertible
      Preferred  Stock")  to 38  shares  of  Pittston  Common  Stock  has been
      excluded in the  computation  of diluted net income (loss) per share for
      the three and six months  ended June 30, 2000  because the effect of the
      assumed conversion would be antidilutive.

      For purposes of  calculating  the June 30, 1999 pro forma basic weighted
      average common shares  outstanding and the basic weighted average common
      shares  outstanding  for the period from  January 1, 2000 to January 13,
      2000,  the Company's  basic weighted  average common shares  outstanding
      for BAX Stock and Minerals  Stock were converted into shares of Pittston
      Common Stock by  multiplying  such  average  shares  outstanding  by the
      respective  exchange  ratios  referred  to in  Note 1.  Included  in the
      Company's  1999  pro  forma  diluted   weighted  average  common  shares
      outstanding and 2000 diluted weighted average common shares  outstanding
      are converted  weighted  average  stock  options and converted  weighted
      average Convertible  Preferred Stock to the extent that such conversions
      are  dilutive.  Pro  forma  converted  weighted  options  for  1999  and
      equivalent Pittston Common Stock options  outstanding,  on BAX Stock and
      Minerals Stock,  from January 1, 2000 to January 13, 2000 are calculated

                                       7
<PAGE>

      by multiplying  those weighted  average options having an exercise price
      less than the average  fair market  value for Brink's  Stock,  BAX Stock
      and  Minerals  Stock  by  the  respective  exchange  ratios.   Converted
      weighted   average   Convertible   Preferred   Stock  is  calculated  by
      multiplying  the weighted  average  Convertible  Preferred  Stock by the
      Minerals exchange ratio referred to in Note 1.

      Excluded from the Company's  1999 pro forma diluted net income per share
      calculations  are converted  options to the extent that such conversions
      are antidilutive.  Converted options are calculated by multiplying those
      options  having an exercise  price  greater than the average fair market
      value for Brink's Stock,  BAX Stock and Minerals Stock by the respective
      exchange  ratios.  Converted  exercise prices related to these converted
      options are  calculated by dividing the exercise price of Brink's Stock,
      BAX Stock and Minerals Stock by the respective exchange ratios.

      Pro forma options to purchase 1,734 shares of Pittston  Common Stock, at
      prices  between  $19.46 and $315.06  per share and pro forma  options to
      purchase  1,832  shares of  Pittston  Common  Stock,  at prices  between
      $19.41 and $315.06 per share were  outstanding  during the three and six
      months ended June 30, 1999,  respectively,  but were not included in the
      computation  of  diluted  net  income  per share  because  the  options'
      exercise  prices  were  greater  than the  average  market  price of the
      common shares and, therefore, the effect would be antidilutive.

      The shares of  Pittston  Common  Stock held in the Trust are  subject to
      the treasury stock method and  effectively are not included in the basic
      and diluted  net income  (loss) per share  calculations.  As of June 30,
      2000 and  1999,  1,689 and 2,618  pro  forma  shares,  respectively,  of
      Pittston Common Stock remained in the Trust.

      The  following are  reconciliations  between the Group  calculations  of
      basic and diluted net income (loss) per share by Group:

<TABLE>
<CAPTION>
                                              Three Months Ended June 30, 1999
                                              Brink's         BAX     Minerals
                                                Group       Group        Group
      -------------------------------------------------------------------------

      <S>                                   <C>             <C>         <C>
      Numerator:
      Net income (loss)                     $  19,605       3,051       (6,734)
      Convertible Preferred Stock
        dividends, net                              -           -         (231)
      -------------------------------------------------------------------------
      Basic net income (loss) per
        share numerator                        19,605       3,051       (6,965)
      Effect of dilutive securities:
        Convertible Preferred Stock
        dividends, net                              -           -            -
      -------------------------------------------------------------------------
      Diluted net income (loss) per
        share numerator                     $  19,605       3,051       (6,965)
      Denominator:
      Basic weighted average common
        shares outstanding                     38,974      19,183        8,770
      Effect of dilutive securities:
        Stock options                             197          38            -
        Assumed conversion of the Convertible
         Preferred Stock                            -           -            -
      -------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding                     39,171      19,221        8,770
      -------------------------------------------------------------------------

</TABLE>


                                       8
<PAGE>

<TABLE>
<CAPTION>

                                                Six Months Ended June 30, 1999
                                              Brink's         BAX     Minerals
                                                Group       Group        Group
      -------------------------------------------------------------------------
      <S>                                   <C>            <C>         <C>
      Numerator:
      Net income (loss)                     $  36,403       3,472      (11,293)
      Convertible Preferred Stock
        dividends, net                              -           -       18,083
      -------------------------------------------------------------------------
      Basic net income per share numerator     36,403       3,472        6,790
      Effect of dilutive securities:
        Convertible Preferred Stock
        dividends, net                              -           -      (18,083)
      -------------------------------------------------------------------------
      Diluted net income (loss) per
        share numerator                     $  36,403       3,472      (11,293)
      Denominator:
      Basic weighted average common
        shares outstanding                     38,939      19,110        8,671
      Effect of dilutive securities:
        Stock options                             200          25            -
        Assumed conversion of the Convertible
         Preferred Stock                            -           -          992
      -------------------------------------------------------------------------
      Diluted weighted average common
        shares outstanding                     39,139      19,135        9,663
      -------------------------------------------------------------------------
</TABLE>


      Options  to  purchase  765 and 784 shares of  Brink's  Stock,  at prices
      between  $27.25 and $39.56 per share were  outstanding  during the three
      and six months ended June 30, 1999, respectively,  but were not included
      in the  computation of diluted net income per share because the options'
      exercise  prices  were  greater  than the  average  market  price of the
      common shares and, therefore, the effect would be antidilutive.

      Options to purchase 1,903 shares of BAX Stock,  at prices between $10.31
      and $27.91 per share and options to purchase  2,044 shares of BAX Stock,
      at prices between $9.41 and $27.91 per share,  were  outstanding  during
      the three and six months  ended June 30,  1999,  respectively,  but were
      not included in the  computation of diluted net income per share because
      the options'  exercise prices were greater than the average market price
      of the common shares, and therefore the effect would be antidilutive.

      Options to purchase  558 shares of  Minerals  Stock,  at prices  between
      $1.59 and $25.74 per share,  were  outstanding  during the three  months
      ended June 30, 1999 but were not included in the  computation of diluted
      net  loss  per  share  because  the  effect  of  all  options  would  be
      antidilutive.  Options to  purchase  698 shares of  Minerals  Stock,  at
      prices between $1.81 and $25.74 per share,  were outstanding  during the
      six  months  ended  June  30,  1999,   but  were  not  included  in  the
      computation of diluted net loss per share because the options'  exercise
      prices were greater than the average  market price of the common shares,
      and therefore, the effect would be antidilutive.

      The  conversion  of the  Convertible  Preferred  Stock to 460  shares of
      Minerals Stock has been excluded in the  computation of diluted net loss
      per share in the three  months ended June 30, 1999 because the effect of
      the assumed conversion would be antidilutive.

      The shares of Brink's  Stock,  BAX Stock and Minerals  Stock held in the
      Trust are subject to the treasury stock method and  effectively  are not
      included  in  the  basic  and  diluted  net  income   (loss)  per  share
      calculations.  As of June 30, 1999, 1,818 shares of Brink's Stock, 1,592
      shares of BAX Stock and 335 shares of  Minerals  Stock  remained  in the
      Trust.


                                       9
<PAGE>

(3)   Depreciation,   depletion  and  amortization  of  property,   plant  and
      equipment  totaled  $47,883 and $92,227 in the second  quarter and first
      six months of 2000,  respectively,  compared  to $38,628  and $75,565 in
      the second quarter and first six months of 1999, respectively.

(4)   Cash  payments  made for  interest  and  income  taxes,  net of  refunds
      received, were as follows:

<TABLE>
<CAPTION>

                           Three Months Ended June 30 Six Months Ended June 30
                                     2000        1999         2000        1999
      --------------------------------------------------------------------------
      <S>                     <C>               <C>         <C>         <C>
      Interest                $    10,482       9,106       22,478      19,366
      --------------------------------------------------------------------------
      Income taxes            $     8,410      17,782       18,802      22,431
      --------------------------------------------------------------------------
</TABLE>

(5)   The  cumulative  impact of foreign  currency  translation  deducted from
      shareholders'  equity  was  $68,840  and  $59,623  at June 30,  2000 and
      December  31, 1999,  respectively.  The  cumulative  impact of cash flow
      hedges  deducted  and added to  shareholders'  equity was  ($1,334)  and
      $2,540 at June 30, 2000 and December 31, 1999, respectively.

(6)   Under  the  share  repurchase  programs  authorized  by the  Board,  the
      Company purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>

                           Three Months Ended June 30 Six Months Ended June 30
      (In thousands)                 2000        1999         2000        1999
      --------------------------------------------------------------------------
      <S>                       <C>              <C>           <C>      <C>
      Pittston Common Stock:
        Shares                          -         N/A            -         N/A
        Cost                    $       -         N/A            -         N/A
      Brink's Stock:
        Shares                        N/A           -          N/A       100.0
        Cost                    $     N/A           -          N/A       2,514
      Convertible Preferred Stock:
        Shares                          -           -            -        83.9
        Cost                    $       -           -            -      20,980
      Excess carrying amount (a)$       -           -            -      19,201
      --------------------------------------------------------------------------

</TABLE>

      (a) The  excess  of the  carrying  amount of the  Convertible  Preferred
      Stock  over the cash paid to holders  for  repurchases  made  during the
      periods.  This  amount  is  deducted  from  preferred  dividends  in the
      Company's Consolidated Statement of Operations.


      On March 15, 1999, the Company  purchased 83.9 shares (or 839 depositary
      shares) of its Convertible  Preferred Stock for $20,980. The Convertible
      Preferred  Stock is  convertible  into Pittston  Common Stock and has an
      annual dividend rate of $31.25 per share.  Preferred  dividends included
      on the  Company's  Consolidated  Statement  of  Operations  for  the six
      months ended June 30, 1999 are net of the  $19,201,  which is the excess
      of the  carrying  amount  over  the  cash  paid  to the  holders  of the
      Convertible Preferred Stock.

      At June 30, 2000,  the Company had the  remaining  authority to purchase
      over time 900 shares of Pittston  Common Stock and an additional  $7,556
      of its Convertible  Preferred  Stock. The remaining  aggregate  purchase
      cost limitation for all common stock was $22,184 at June 30, 2000.


                                       10
<PAGE>



                    The Pittston Company and Subsidiaries
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                           AND FINANCIAL CONDITION


The following  discussion is a summary of the key factors management considers
necessary  or  useful  in  reviewing  the  Company's  results  of  operations,
liquidity and capital resources.

<TABLE>
<CAPTION>

                            RESULTS OF OPERATIONS

                            Three Months Ended June 30Six Months Ended June 30
(In thousands)                        2000        1999        2000        1999
------------------------------------------------------------------------------
<S>                             <C>            <C>         <C>         <C>
Net sales and operating revenues:
Business and security services:
  Brink's                       $  364,463     334,586     718,159     665,349
  BHS                               60,453      57,016     120,205     112,137
  BAX Global                       516,445     489,726   1,025,485     949,975
------------------------------------------------------------------------------
Total business and
  security services                941,361     881,328   1,863,849   1,727,461
------------------------------------------------------------------------------
Natural resources:
  Coal Operations                   82,117      85,612     168,379     189,123
  Other Operations                   9,715       5,344      20,035      10,586
------------------------------------------------------------------------------
Total natural resources             91,832      90,956     188,414     199,709
------------------------------------------------------------------------------
Net sales and operating
  revenues                   $   1,033,193     972,284   2,052,263   1,927,170
------------------------------------------------------------------------------

Operating profit (loss):
Business and security services:
  Brink's                       $   21,548      22,517      45,503      42,500
  BHS                               15,003      14,333      29,869      28,337
  BAX Global                       (13,539)      8,747     (16,407)     13,188
------------------------------------------------------------------------------
Total business and
  security services                 23,012      45,597      58,965      84,025
------------------------------------------------------------------------------
Natural resources:
  Coal Operations                  (10,812)    (10,638)    (22,151)    (19,031)
  Other Operations                   1,285          66       3,728         685
------------------------------------------------------------------------------
Total natural resources             (9,527)    (10,572)    (18,423)    (18,346)
------------------------------------------------------------------------------
Segment operating profit            13,485      35,025      40,542      65,679
General corporate expense           (5,592)     (5,693)    (10,674)    (10,819)
------------------------------------------------------------------------------
Operating profit                $    7,893      29,332      29,868      54,860
------------------------------------------------------------------------------
</TABLE>


The Pittston  Company (the  "Company") has five operating  segments - Brink's,
Incorporated  ("Brink's"),  Brink's Home Security,  Inc.  ("BHS"),  BAX Global
Inc. ("BAX Global"),  Pittston Coal Operations  ("Coal  Operations") and Other
Operations which consists of Pittston Mineral  Ventures  ("Mineral  Ventures")
and the Company's timber, gas and equipment rebuild operations  (collectively,
"Allied Operations").

On January 14,  2000,  the Company  completed  an exchange of its Pittston BAX
Group Common  Stock ("BAX  Stock") and  Pittston  Minerals  Group Common Stock
("Minerals   Stock")  into  Pittston  Brink's  Group  Common  Stock  ("Brink's
Stock"),  at exchange  ratios of 0.4848 share of Brink's  Stock for each share
of BAX Stock and  0.0817  share of Brink's  Stock for each  share of  Minerals
Stock.  Brink's Stock,  hereinafter  referred to as Pittston Common Stock, now
constitutes  the  Company's  only class of common stock and continues to trade
on  the  New  York   Stock   Exchange   under  the  symbol   "PZB".   See  the
"Capitalization" section for further discussion.

                                       11
<PAGE>


On December 6, 1999,  the Company  announced  its  intention  to exit the coal
business  through the sale of coal mining  operations and reserves.  Until the
Company meets the measurement date criteria under Accounting  Principles Board
("APB")  Opinion No. 30,  "Reporting the Results of Operations - Reporting the
Effects of  Disposal of a Segment of a Business,  and  Extraordinary,  Unusual
and  Infrequently  Occurring  Events and  Transactions",  Coal Operations will
continue to be reported as an operating  segment.  Losses may be recorded upon
the future  disposition  of the coal  assets,  including  additional  expenses
primarily related to certain  postretirement medical and multi-employer plans,
as well as the net losses expected to occur from the  measurement  date to the
closing  date of the sale.  The process of finding a buyer for the coal assets
is continuing and remains on schedule for year-end.

In the  second  quarter  of  2000,  the  Company  reported  a net loss of $1.3
million  compared  with net income of $15.9  million in the second  quarter of
1999.  Operating  profit  totaled  $7.9  million  in the 2000  second  quarter
compared with $29.3 million in prior year's second  quarter.  Lower  operating
results  at BAX  Global  ($22.3  million),  Brink's  ($1.0  million)  and Coal
Operations  ($0.2  million)  were  partially  offset by increases in operating
results at Other Operations  ($1.2 million) and BHS ($0.7 million).  Corporate
expenses  in the  second  quarter of 2000  remained  relatively  unchanged  as
compared to the second  quarter of 1999.  See further  discussion of operating
segments' financial results below.

In the first six  months of 2000,  the  Company  reported  net  income of $9.2
million  compared  with  $28.6  million  in the  first  six  months  of  1999.
Operating  profit  totaled  $29.9  million  in the  first  six  months of 2000
compared  with $54.9  million in the prior  year's  comparable  period.  Lower
operating  results at BAX Global  ($29.6  million) and Coal  Operations  ($3.1
million)  were  partially  offset by increases  in operating  profit for Other
Operations  ($3.0  million),  Brink's ($3.0  million) and BHS ($1.5  million).
Corporate  expenses  for the  first  six  months  of 2000  and  1999  remained
relatively unchanged.  See further discussion of operating segments' financial
results below.

Preferred  dividends included on the Company's Statement of Operations for the
six  months  ended  June 30,  1999  were net of $19.2  million,  which was the
excess of the  carrying  amount of the  Convertible  Preferred  Stock over the
cash paid to the holders of the  Convertible  Preferred  Stock for repurchases
made during the period.

BRINK'S
The  following  is a  table  of  selected  financial  data  for  Brink's  on a
comparative basis:

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        2000        1999          2000        1999
--------------------------------------------------------------------------------
<S>                             <C>             <C>          <C>         <C>
Operating revenues:
  North America (a)             $  159,078      142,286      314,675     279,724
  International                    205,385      192,300      403,484     385,625
--------------------------------------------------------------------------------
Total operating revenues        $  364,463      334,586      718,159     665,349
--------------------------------------------------------------------------------
Operating profit:
  North America (a)             $   13,559       12,106       25,043      20,049
  International                      7,989       10,411       20,460      22,451
--------------------------------------------------------------------------------
Total segment profit            $   21,548       22,517       45,503      42,500
--------------------------------------------------------------------------------
Depreciation and amortization   $   15,714       12,937       30,611      25,258
Cash capital expenditures           14,060       25,275       37,266      43,915
--------------------------------------------------------------------------------
</TABLE>

(a)  Does not include Latin America, which is classified with International
operations.

Brink's worldwide  consolidated  revenues totaled $364.5 million in the second
quarter of 2000, a 9% increase  over second  quarter  1999  revenues of $334.6
million.  Brink's  operating  profit of $21.5 million in the second quarter of
2000  represented a 4% decrease  from the $22.5 million  reported in the prior
year's quarter.

                                       12
<PAGE>


The increase in Brink's  revenues was  attributable to both North American and
International  operations.  Increased  revenues  in  North  America  primarily
related to new  business  from  armored car  operations  and currency and coin
processing   services.   International   revenue   increases   were  primarily
attributable  to  European  operations.  During  the  second  quarter of 2000,
Brink's  French  affiliate  accelerated  its reporting by one month to current
month reporting,  which increased revenue by approximately  $22 million;  this
was more than  offset by the effects of an  industry-wide  strike in France in
May (estimated at  approximately $8 million) and foreign  translation  effects
(primarily  the impact of the US dollar versus the Euro) on reported  revenues
(approximately $16 million).

Brink's  operating profit decreased $1.0 million in the second quarter of 2000
versus the same  quarter of 1999.  The  increase in North  American  operating
profit  over the  prior  year's  $1.4  million  was more  than  offset  by the
decrease from International  operations ($2.4 million).  Higher North American
operating  profits  were  largely  the  result of new  business  and  improved
profitability of armored car operations,  which includes ATM services, and, to
a lesser extent,  improved  results in currency and coin processing  services.
International  operations  were impacted by lower  operating  profit in Europe
and  Latin  America  for the  second  quarter  of 2000,  partially  offset  by
improved  results in  Asia/Pacific  which were  primarily due to a decrease in
the losses in  Australia.  Latin  America  reported  lower  operating  profits
primarily due to weaker  business  conditions  in Venezuela  and Chile,  which
outweighed  improvements  in operating  performance  in  Argentina.  Operating
profit in Europe was negatively  impacted by a two week  nationwide  strike of
security  personnel in France,  which reduced operating profit by an estimated
amount of approximately $5 million.  This decrease was partially offset by the
acceleration  of  reporting  in  France  by one  month  to the  current  month
reporting,  which added  approximately  $2 million to operating  profit in the
second quarter of 2000.  The  industry-wide  strike in France,  which ended in
May 2000,  is not  expected  to have a  material  negative  impact on  ongoing
operations.

Brink's  worldwide  consolidated  revenues totaled $718.2 million in the first
six months of 2000,  a $52.8  million  (8%)  increase  over the same period of
1999.  Brink's  operating  profit of $45.5  million in the first six months of
2000  represented a 7% increase  over the $42.5 million  reported in the prior
year period.

The increase in Brink's  revenues for the first six months of 2000 compared to
the  same  period  of  1999  was  attributable  to  both  North  American  and
International  operations.  Increased  revenues  in  North  America  primarily
related to growth in armored car  operations  and new business.  International
revenue   increases  were   attributable   to  operations  in  Latin  America,
Asia/Pacific  and  Europe.  As  noted  above,   International   revenues  were
negatively  impacted by the strong US dollar  (approximately  $31 million) and
the strike in France  partially  offset by the  additional  revenues  from the
acceleration by one month of the reporting by France.

The Brink's  operating profit increase of $3.0 million in the first six months
of 2000  compared to the same  period of 1999 was  primarily  attributable  to
operations in North  America.  Higher North  American  operating  profits were
largely the result of improved  profitability of armored car operations and to
a lesser extent,  improved  results in currency and coin processing  services.
International  operating  profits  reflect  improvements  in the  Asia/Pacific
region  primarily due to a decrease in the losses in Australia.  Latin America
reported lower operating profits  primarily due to weaker business  conditions
in  Venezuela,  which  outweighed  improvements  in operating  performance  in
Brazil and Argentina.  Operating  profit in Europe was negatively  impacted by
the previously  mentioned two week nationwide strike of security  personnel in
France  during  the  second  quarter,  which  reduced  operating  profit by an
estimated  amount of  approximately  $5 million.  This reduction was partially
offset by the  acceleration  of reporting  in France  discussed  above,  which
added  approximately  $2 million to operating  profit for the first six months
of 2000.

                                       13
<PAGE>


BRINK'S HOME SECURITY
The following is a table of selected  financial  data for BHS on a comparative
basis:

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(Dollars in thousands)                2000        1999          2000        1999
--------------------------------------------------------------------------------
<S>                              <C>             <C>          <C>         <C>
Operating profit:
Monitoring and service           $  21,058       19,429       41,687      38,442
Net marketing, sales
  and installation                  (6,055)      (5,096)    (11,818)     (10,105)
--------------------------------------------------------------------------------
Total segment profit             $  15,003       14,333       29,869      28,337
--------------------------------------------------------------------------------
Monthly recurring revenues (a)                                17,495      16,111
--------------------------------------------------------------------------------
Annualized disconnect rate, net       8.2%          8.0%        7.9%        8.0%
--------------------------------------------------------------------------------
Number of subscribers:
  Beginning of period              652,578      600,643      643,277     585,565
  Installations                     20,713       25,824       42,255      52,675
  Disconnects, net                 (13,412)     (12,087)     (25,653)    (23,860)
------------------------------------------------------------------------------
End of period                      659,879      614,380      659,879     614,380
------------------------------------------------------------------------------
Depreciation and amortization    $  14,051       12,736       27,289      24,695
Cash capital expenditures           18,221       19,927       35,400      39,238
--------------------------------------------------------------------------------

</TABLE>

(a)Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber received in the last
month of the period for monitoring, maintenance and related services.


Revenues  for BHS  increased  by $3.4  million  (6%) to $60.5  million  in the
second  quarter of 2000  compared to the same period of 1999. In the first six
months  of 2000,  revenues  for BHS  increased  $8.1  million  (7%) to  $120.2
million  compared to the first six months of 1999.  This  increase in revenues
for the three and six month periods was due to higher  ongoing  monitoring and
service  revenues,  reflecting a 7% increase in the subscriber base as well as
slightly higher average  monitoring fees. As a result of such growth,  monthly
recurring  revenues at June 30, 2000 of $17.5  million grew 9% versus June 30,
1999.

Operating  profit in the second quarter and first six months of 2000 increased
$0.7 million (5%) and $1.5 million  (5%),  respectively,  compared to the same
periods  of  1999.  Operating  profit  was  favorably  impacted  by  increases
generated  from  monitoring  and service  activities  of $1.6 million (8%) and
$3.2  million  (8%) for the  second  quarter  and  first  six  months of 2000,
respectively,  as compared to the prior year periods.  These improvements were
due  primarily to the growth in the  subscriber  base  combined  with slightly
higher  average   monitoring   fees   partially   offset  by  an  increase  in
depreciation expense,  which includes the write-off of capitalized  subscriber
installation costs related to disconnects.  Growth in overall operating profit
was  negatively  affected by an increase in the net cost of  marketing,  sales
and  installation  related to gaining new  subscribers,  which  increased $1.0
million  and $1.7  million  during the second  quarter and first six months of
2000, respectively,  as compared to the same periods of 1999. This increase in
net cost was  primarily due to an increase in costs  (including  some start-up
expenses)  of  newer  channels  of  distribution  (including  dealer  and  new
construction  programs)  as BHS moves to expand its methods of  acquiring  new
customers.  These costs were  partially  offset by the impact of fewer  system
installations  and higher  average  connection  fees.  Net cost of  marketing,
sales and  installation  activities  on a per install and overall basis during
2000 may  continue to be impacted by the growth in new  distribution  channels
and several initiatives  implemented in the fourth quarter of 1999,  including
increasing  the  connection  fee  per  installation  and a  tightening  of the
company's credit policy.


                                       14
<PAGE>

BAX GLOBAL
The  following  is a table of  selected  financial  data for BAX  Global  on a
comparative basis:

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        2000        1999          2000        1999
--------------------------------------------------------------------------------
<S>                             <C>             <C>          <C>         <C>
Operating revenues:
  Americas (a)                  $  308,369      292,634      618,828     570,886
  International                    221,816      209,748      434,221     405,410
  Eliminations/other               (13,740)     (12,656)     (27,564)    (26,321)
--------------------------------------------------------------------------------
Total operating revenues        $  516,445      489,726    1,025,485     949,975
--------------------------------------------------------------------------------
Operating profit (loss):
  Americas (b)                  $  (11,476)      12,292      (12,238)     20,647
  International (b)                  8,884        7,606       16,260      14,064
  Other (b)                        (10,947)     (11,151)     (20,429)    (21,523)
--------------------------------------------------------------------------------
Total segment profit (loss)     $  (13,539)       8,747      (16,407)     13,188
--------------------------------------------------------------------------------
Depreciation and amortization   $   14,905        9,695       28,478      19,286
Cash capital expenditures           13,589       16,822       25,564      33,065
--------------------------------------------------------------------------------
Worldwide expedited freight services:
  Revenues                      $  421,133      406,917      837,283     794,671
  Weight (million pounds)              441          425          873         839
--------------------------------------------------------------------------------

</TABLE>

(a)   Includes  Intra-US revenue of $150.5 and $149.9 million for the quarters
ended June 30, 2000 and 1999,  respectively  and $306.7 and $293.5 for the six
months ended June 30, 2000 and 1999, respectively.
(b)   Expenses  associated  with major  information  technology  projects  and
certain  overhead  costs  have  been  reallocated  in 1999  from  Other to the
Americas and International, respectively.


Worldwide  revenues  for the 2000 second  quarter  increased  5% over the 1999
second quarter to $516.4 million.  The operating loss in the second quarter of
2000 was $13.5  million,  compared  to a profit of $8.7  million in the second
quarter of 1999.

Operating  revenues  in the second  quarter of 2000  increased  $26.7  million
compared to the same period of 1999,  due to  increases  in both  Americas and
International  revenues.  The International  revenue increase of $12.1 million
(6%) reflects  continued  growth in the Pacific region from  increased  supply
chain management and transportation  services in the high technology industry.
Americas  revenues  increased $15.7 million (5%) primarily due to increases in
export  volumes.  Domestic  expedited  revenues  remained  relatively  flat as
improved  yields  (largely  a result of fuel  surcharges)  offset a decline in
volumes.

Operating  results  for the second  quarter  of 2000  declined  $22.3  million
compared  to  the  same  period  of  1999,   reflecting   significantly  lower
performance in the Americas region partially offset by improved  international
results.  The operating  loss in the Americas  region was primarily the result
of higher  service  costs  for its fleet of  aircraft,  softer  than  expected
demand,  higher  costs of  infrastructure  put in place to deliver  consistent
year-round  service  and  increases  in fuel  costs  (for both air and  ground
transportation)   which  were  not  covered  in  their   entirety  by  hedging
activities  and fuel  surcharges  which were  implemented in the first half of
2000.  Operating  results  in  the  Americas  were  also  impacted  by  higher
depreciation and amortization expense,  reflecting the depreciation associated
with  higher  expenditures  on  aircraft-related  modifications  in  1999  and
information  systems placed in service in late 1999.  International  operating
profits   increased   primarily  due  to  continued  growth  in  supply  chain
management and transportation  services in the Pacific region. Other operating
results for the second  quarter of 2000 include  costs of  approximately  $1.3
million associated with an employment agreement with a former executive.

                                       15
<PAGE>


BAX Global is currently  pursuing actions to reduce overall operating costs in
the  Americas  region  in order  to  bring  such  costs  in line  with  volume
requirements  while still maintaining  appropriate levels of customer service.
Since March 31, 2000, as part of a realignment of the fleet,  five planes have
been removed from a total of  forty-three  planes  committed to North American
operations.  Decisions  to be made by  management  as a result of this process
could affect future  earnings and the carrying  value of BAX Global's  assets.
It is not  currently  possible  to  estimate  the  potential  outcome of these
decisions or their impact,  if any, on the financial  position  and/or results
of operations of the Company.

A supplier,  which  formerly  provided  the  majority of BAX  Global's  727 lift
capacity  and which also  operates  controlled  lift for the freight  forwarding
community,  filed for  Chapter 11  bankruptcy  protection  in early May of 2000.
Since  that time,  BAX Global has  lessened  its  dependency  on this  supplier,
through a negotiated reduction in lift capacity, which resulted in a decrease in
total cost but an increase in the unit cost of its existing lift commitment with
this supplier.

Worldwide  revenues  for the first six  months of 2000  increased  8% over the
same  period  of 1999 to $1.0  billion.  The  operating  loss in the first six
months of 2000 was $16.4  million,  compared  to a profit of $13.2  million in
the first six months of 1999.

Operating  revenues in the first six months of 2000  increased  as a result of
increases  in both  International  and  Americas  revenues.  The  increase  in
International  revenues of $28.8  million (7%) was  primarily due to continued
growth in the Pacific  region  from  increased  supply  chain  management  and
transportation  services in the high technology  industry.  Americas  revenues
increased  $47.9  million  (8%)  primarily  as a result  of  increased  export
volumes.  Domestic and  international  fuel surcharges in the first quarter of
2000 resulted in a small increase in yields.

Operating  results  for the first six months of 2000  declined  $29.6  million
compared  to  the  same  period  of  1999,   reflecting   significantly  lower
performance in the Americas region partially offset by improved  International
results.  The  operating  loss in the  Americas  was  primarily  the result of
higher service costs for its fleet of aircraft,  softer than expected  demand,
higher costs of infrastructure put in place to deliver  consistent  year-round
service and  increases in fuel costs which were not covered in their  entirety
by fuel surcharges and hedging  activities.  Operating results in the Americas
were  also  impacted  by  higher   depreciation  and   amortization   expense,
reflecting   the   depreciation   associated   with  higher   aircraft-related
expenditures  in 1999 and  information  systems placed in service in late 1999
partially  offset by improved  performance in working  capital.  International
profits   increased   primarily  due  to  continued  growth  in  supply  chain
management and  transportation  services in the Pacific  region.  In the first
six  months  of  1999,  the  International   results  included  a  benefit  of
approximately  $1.3 million from the  reversal of excess  incentive  accruals.
In addition,  Other operating results for the first six months of 2000 include
expenses  of  approximately   $1.3  million   associated  with  an  employment
agreement with a former executive.


                                       16
<PAGE>


COAL OPERATIONS
The following is a table of selected  financial data for Coal  Operations on a
comparative basis:

<TABLE>
<CAPTION>

                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        2000        1999          2000        1999
--------------------------------------------------------------------------------
<S>                               <C>             <C>          <C>      <C>
Coal margin                       $   (364)       5,585          141      10,409
Other operating income               1,087          623        2,079       3,280
--------------------------------------------------------------------------------
Margin and other income                723        6,208        2,220      13,689
--------------------------------------------------------------------------------
Idle equipment and closed mines        684        2,259        1,407       4,080
Inactive employee costs              7,239        8,450       15,595      18,293
Selling, general and
  administrative (a)                 3,612        6,137        7,369      10,347
--------------------------------------------------------------------------------
Total other costs and expenses (a)  11,535       16,846       24,371      32,720
--------------------------------------------------------------------------------
Total segment loss (a)            $(10,812)     (10,638)   (22,151)    (19,031)
--------------------------------------------------------------------------------
Depreciation and amortization     $  5,409        7,729     11,771      15,448
Cash capital expenditures            2,804        3,030      6,187       6,526
--------------------------------------------------------------------------------
Coal sales (tons):
  Metallurgical                        969          957      1,973       2,493
  Steam                              1,853        1,985      3,734       3,911
--------------------------------------------------------------------------------
Total coal sales                     2,822        2,942      5,707       6,404
--------------------------------------------------------------------------------
Production/purchased (tons):
  Production                         2,413        2,700      4,896       5,409
  Purchased                            341          665        648       1,444
--------------------------------------------------------------------------------
Total                                2,754        3,365      5,544       6,853
--------------------------------------------------------------------------------
Coal margin per ton               $  (0.13)         1.90      0.02        1.62
--------------------------------------------------------------------------------

</TABLE>

(a) Prior year  selling,  general  and  administrative  costs  included  in
operating profit for Coal Operations and Other Operations have been reclassified
to conform to the current year's segment presentation.

Net sales for the second quarter of 2000 were $82.1 million,  a decrease of 4%
from the 1999 second quarter.  Operating loss was $10.8 million in the current
year quarter compared to $10.6 million in the prior year quarter.

Coal  Operations'  net sales for the second quarter of 2000 decreased over the
prior  year's  quarter  largely  as a result of  reduced  sales  volume  which
declined  slightly by 0.1 million  tons from the 2.9 million  tons sold in the
second quarter of 1999.  Metallurgical  sales volumes were essentially flat as
increases in domestic  metallurgical  coal sales volume were partially  offset
by a  decline  in  export  metallurgical  coal  sales  volume  reflecting  the
continued  softness  in the  export  market.  Steam  coal  sales in the second
quarter of 2000 decreased by 0.1 million tons (7%) to 1.9 million tons.

The operating  loss in the second  quarter of 2000 compared to the same period
in 1999 reflects a $5.9 million  decline in total coal margin offset by a $0.5
million  increase in other  operating  income and decreases in idle and closed
mine  costs  ($1.6  million),  inactive  employee  costs  ($1.2  million)  and
selling,  general and  administrative  costs ($2.5 million).  The reduction in
selling,  general  and  administrative  costs is  primarily  due to a bad debt
provision  recorded in 1999 related to the bankruptcy of a significant user of
Coal Operations'  metallurgical coal.  Operating results in the second quarter
of 2000 benefited from lower pension and  postretirement  benefit  expenses as
well as lower  amortization  expense  primarily  the  result of an  impairment
charge recorded in the fourth quarter of 1999.

The decline in total coal  margin for the second  quarter of 2000 of $2.03 per
ton  compared to the same period of 1999 is primarily  attributable  to higher
production  costs.  Virginia  metallurgical  and steam margins were negatively
impacted  by  higher   production  costs  due  to  temporary   adverse  mining
conditions  at some of the  Company's  mines,  as well as  increased  workers'
compensation  costs  related to accidents  during the  quarter.  Metallurgical
margins  were also  impacted by  continued  softness in export  markets.  West
Virginia steam margins were  negatively  impacted by higher  production  costs
resulting from the "mountaintop removal" controversy discussed below.


                                       17
<PAGE>

Idle  equipment  and closed  mine  costs  decreased  $1.6  million in the 2000
second quarter from the comparable 1999 quarter  primarily due to the idlement
of the  Meadow  River  mine in West  Virginia  in early  1999.  This  mine was
subsequently  closed  during the fourth  quarter  of 1999.  Inactive  employee
costs, which represent long-term employee  liabilities for pension and retiree
medical  costs for  inactive  employees,  decreased  14% over the prior year's
quarter as a result of lower  premiums  related to the Coal  Industry  Retiree
Benefit Act of 1992 and lower pension  expense.  Full year pension expense for
2000 is expected to be lower than 1999 primarily due to favorable  demographic
changes and an increase in the discount rate from 7.0% to 7.5%.

Coal  Operations net sales for the first six months of 2000 decreased over the
prior year  largely due to reduced  sales  volume  which  declined 0.7 million
tons from the 6.4 million  tons sold in the first six months of 1999.  Through
June 30, 2000,  metallurgical  coal sales volume  decreased 21% or 0.5 million
tons as compared to the first half of 1999. This volume  decrease  represented
an increase in  domestic  metallurgical  coal sales which was more than offset
by a decrease in export  metallurgical coal sales due to continued softness in
export markets.  Steam coal sales in the first six months of 2000 decreased by
0.2 million tons (5%) to 3.7 million tons.

Coal Operations  generated an operating loss of $22.2 million in the first six
months of 2000 as compared to $19.0 million for the same period of 1999.  This
decrease in results  reflects a $10.3 million decline in total coal margin and
a $1.2 million decline in other  operating  income (as 1999 included a benefit
of $2.5  million  from the  settlement  of  litigation),  partially  offset by
decreases  in idle and closed mine costs  ($2.7  million),  inactive  employee
costs ($2.7  million)  and  selling,  general and  administrative  costs ($3.0
million).  As noted above,  operating results benefited from lower pension and
postretirement  benefit expenses as well as lower amortization  expense in the
first six months of 2000.

Total coal  margin  declined by $1.60 per ton for the first six months of 2000
compared  to the  same  period  of  1999.  Virginia  margins  were  negatively
impacted  by  higher   production  costs  due  to  temporary   adverse  mining
conditions  at some of the  Company's  mines as well as continued  softness in
export  markets.  West  Virginia  steam  margins were  negatively  impacted by
higher production costs resulting from the "mountaintop  removal"  controversy
discussed below.

Idle  equipment and closed mine costs  decreased $2.7 million in the first six
months of 2000 from the comparable  1999 period  primarily due to the idlement
of the  Meadow  River  mine in West  Virginia  in early  1999.  This  mine was
subsequently  closed  during the fourth  quarter of 1999.  Of the $3.3 million
liability  recorded in the fourth  quarter of 1999 for other  closure costs of
the Meadow  River mine,  approximately  $1.6  million has been paid as of June
30, 2000. It is anticipated that substantially all of the remaining  liability
will be paid by the end of 2000.  Inactive  employee  costs,  which  represent
long-term  employee  liabilities  for pension and  retiree  medical  costs for
inactive  employees,  decreased 15% over the same period last year as a result
of slightly lower premiums  related to the Coal Industry  Retiree  Benefit Act
of 1992,  lower  medical  benefit  expense  for workers on  temporary  lay-off
primarily  related to the first quarter 1999 idlement of Meadow River mine and
lower pension expense.

A controversy related to a method of mining called "mountaintop  removal" that
began in mid-1998 in West Virginia  involving an unrelated party resulted in a
suspension  in the issuance of several  mining  permits for a portion of 1999.
Although the suspension has been lifted,  there has been a delay in the timely
issuance to Vandalia Resources,  Inc. ("Vandalia"),  a wholly-owned subsidiary
of Pittston  Coal,  of several mine permits  necessary  for its  uninterrupted
mining.  Vandalia is actively  pursuing  the  issuance of these  permits,  but
when,  or if, these  permits will be issued is currently  unknown.  During the
first six months of 2000, the delay in obtaining  these permits did not result
in a significant  number of jobs lost but did impact  production  efficiencies
and costs by  requiring  mining in less  productive  areas.  Failure to obtain
approval  of  these  permits  will  ultimately  result  in  the  depletion  of
permitted  reserves.  Such  depletion  would force the cessation of mining and
the  corresponding  loss of jobs.  Vandalia and other affected parties in West
Virginia are currently  exploring all legal and legislative  remedies that may
be available to resolve this matter.

                                       18
<PAGE>

Coal  Operations  continues  cash funding for charges  recorded in prior years
for facility closure costs recorded as restructuring  and other charges in the
Statement  of  Operations.   The  following  table  analyzes  the  changes  in
liabilities during the first six months of 2000 for such costs:

<TABLE>
<CAPTION>
                                                          Employee
                                                Mine  Termination,
                                                 and       Medical
                                               Plant           and
                                             Closure     Severance
(In thousands)                                 Costs         Costs       Total
------------------------------------------------------------------------------
<S>                                       <C>               <C>         <C>
Balance as of December 31, 1999           $    6,596        13,622      20,218
Payments                                         548           815       1,363
------------------------------------------------------------------------------
Balance as of June 30, 2000               $    6,048        12,807      18,855
------------------------------------------------------------------------------
</TABLE>

OTHER OPERATIONS
The following is a table of selected  financial data for Other Operations on a
comparative basis:

<TABLE>
<CAPTION>
                            Three Months Ended June 30  Six Months Ended June 30
(In thousands)                        2000        1999          2000        1999
--------------------------------------------------------------------------------
<S>                               <C>             <C>          <C>         <C>
Net sales:
  Mineral Ventures                $  3,857        3,459        8,417       6,664
  Allied Operations (a)              5,858        1,885       11,618       3,922
--------------------------------------------------------------------------------
Total net sales                   $  9,715        5,344       20,035      10,586
--------------------------------------------------------------------------------
Operating profit (loss):
  Mineral Ventures                $   (485)      (1,238)         178      (2,028)
  Allied Operations (a) (b)          1,770        1,304        3,550       2,713
--------------------------------------------------------------------------------
Total segment profit              $  1,285           66        3,728         685
--------------------------------------------------------------------------------
Depreciation and amortization:
  Mineral Ventures                $    842          937        1,805       1,652
  Allied Operations                    364          341          726         679
--------------------------------------------------------------------------------
Total depreciation
  and amortization                $  1,206        1,278        2,531       2,331
--------------------------------------------------------------------------------
</TABLE>

Certain  1999  amounts  have been  restated  to  conform to the  current  year
classifications.

(a)   Includes timber, natural gas and equipment rebuild operations.
(b)   Prior  year  selling,  general  and  administrative  costs  included  in
operating   profit  for  Coal  Operations  and  Other   Operations  have  been
reclassified to conform to the current year's segment presentation.


Mineral  Ventures  generated  net sales  during the second  quarter of 2000 of
$3.9  million,  an 11% increase  from the $3.5 million  reported in the second
quarter of 1999.  The  increase  in net sales was the result of an increase in
ounces  of gold  sold  and  higher  gold  realizations.  Ounces  of gold  sold
increased  from 12.1  thousand  ounces in the  second  quarter of 1999 to 13.0
thousand  ounces in the same period of 2000. The operating loss for the second
quarter of 2000 was $0.5  million  compared to $1.2 million in the same period
of 1999  reflecting  a $13 per ounce  (5%)  decrease  in the cash cost of gold
sold,  in  addition to a $12 per ounce (4%)  increase in average  realization.
Cash cost per ounce,  in US dollar terms,  was lower in the second  quarter of
2000 due to a weaker Australian dollar,  partially offset by higher production
costs.

Mineral  Ventures  generated  net sales during the first six months of 2000 of
$8.4 million,  a 26% increase from the $6.7 million  reported in the first six
months of 1999.  The  increase  in net sales was the result of an  increase in
ounces  of gold  sold  and  higher  gold  realizations.  Ounces  of gold  sold
increased  from 23.2  thousand  ounces in the first six months of 1999 to 27.5
thousand  ounces in the same  period of 2000.  Operating  profit for the first
six months of 2000 was $0.2  million  compared  to an  operating  loss of $2.0
million in the same period of 1999,  reflecting a $31 per ounce (12%) decrease
in the cash cost of gold sold,  in addition  to a $19 per ounce (6%)  increase
in average  realization.  Cash cost per ounce in US dollar  terms was lower in
the first half of 2000 due to increased  production and productivity,  and, to
a lesser extent, a weaker Australian dollar.

                                       19
<PAGE>

Net sales from the gas, timber and equipment  rebuild  businesses  amounted to
$5.9  million  and $1.9  million  in the  second  quarter  of 2000  and  1999,
respectively.  The  improvement was primarily due to higher natural gas prices
and increased  revenues from timber  (reflecting the start-up of the hard wood
chip mill during the third quarter of 1999) and continued  growth in equipment
rebuilds.  Operating  profit  from  the  gas,  timber  and  equipment  rebuild
businesses  amounted to $1.8 million and $1.3  million in the second  quarters
of 2000 and 1999,  respectively.  The increase was  primarily due to increased
natural  gas  prices,  offset  by lower  operating  profits  from  the  timber
business.

Net sales from the gas, timber and equipment  rebuild  businesses  amounted to
$11.6  million  and $3.9  million  in the first  six  months of 2000 and 1999,
respectively.  The improvement  was primarily due to the previously  mentioned
higher  natural gas prices and  increased  revenues  from timber and equipment
rebuilds.  Operating  profit  from  the  gas,  timber  and  equipment  rebuild
businesses  amounted to $3.6  million and $2.7 million in the first six months
of 2000 and 1999, respectively.  The increase was mainly due to higher natural
gas prices and  related  royalties  as well as  additional  equipment  rebuild
business partially offset by lower operating profit from the timber business.

FOREIGN OPERATIONS
A portion of the  Company's  financial  results is derived from  activities in
over 100  countries  each  with a local  currency  other  than the US  dollar.
Because the financial results of the Company are reported in US dollars,  they
are  affected by changes in the value of the  various  foreign  currencies  in
relation  to  the US  dollar.  Changes  in  exchange  rates  may  also  affect
transactions  which are  denominated  in currencies  other than the functional
currency.  The  Company  periodically  enters  into such  transactions  in the
course of its business.  The diversity of foreign operations helps to mitigate
a portion of the impact that  foreign  currency  fluctuations  may have in any
one country on the translated  results.  The Company,  from time to time, uses
foreign currency  forward  contracts to hedge  transactional  risks associated
with foreign  currencies.  Translation  adjustments of net monetary assets and
liabilities  denominated  in the local  currency  relating  to  operations  in
countries  with  highly  inflationary  economies  are  included in net income,
along with all  transaction  gains or losses for the period.  A subsidiary  in
Venezuela operates in such a highly inflationary economy.

The Company is also subject to other risks  customarily  associated with doing
business  in  foreign  countries,  including  labor and  economic  conditions,
political  instability,  controls on  repatriation  of earnings  and  capital,
nationalization,  expropriation and other forms of restrictive action by local
governments.  The future effects,  if any, of such risks on the Company cannot
be predicted.

OTHER OPERATING INCOME, NET
Other operating income,  net, which is a component of each operating segment's
previously discussed operating profit,  generally includes the Company's share
of net  earnings  or  losses of  unconsolidated  foreign  affiliates,  royalty
income,  gains and losses from  foreign  currency  exchange  and from sales of
coal  operating  assets.  Other  operating  income,  net for the three and six
months  ended June 30, 2000 was $4.0 million and $8.0  million,  respectively,
compared to $3.2 million and $9.3 million,  respectively, in the three and six
months ended June 30, 1999.  The  increase in other  operating  income for the
second  quarter of 2000 as compared  to the same period of 1999 was  primarily
due to increased  earnings of unconsolidated  foreign affiliates and increased
royalty  income.  Other  operating  income  for the first  six  months of 1999
includes  a $2.5  million  gain  from the  settlement  of  litigation  at Coal
Operations.

INTEREST EXPENSE, NET
Net interest expense  increased $0.6 million (7%) and $0.1 million (1%) in the
second  quarter and first six months of 2000 as compared to the same period of
1999.  This increase was  predominantly  due to higher average  borrowings and
higher US interest  rates  partially  offset by lower interest rates and lower
average borrowings in Venezuela.

OTHER INCOME/EXPENSE, NET
Other  income/expense,  net for the three and six months  ended June 30,  2000
was  expense  of  $1.3  million  and  income  of $0.9  million,  respectively,
compared to income of $0.1 million and expense of $0.3 million,  respectively,
for the three and six months ended June 30, 1999. The $1.4 million  additional
expense  for the  three-month  period  was  primarily  due to an  increase  in
minority  interest (due to improved  results of  consolidated  affiliates) and
lower foreign  currency net  translation  gains.  The $1.2 million  additional

                                       20
<PAGE>

income for the six month  period was primarily  due to a $1.9 million gain on
an investment held by Coal  Operations  recorded in the first quarter of 2000,
partially offset by an increase in minority  interest (due to improved results
of consolidated affiliates) and lower foreign currency net translation gains.

INCOME TAXES
In both the 2000 and 1999 periods  presented,  the  provision for income taxes
was less than the  statutory  federal  income tax rate of 35% primarily due to
the tax benefits of percentage  depletion  and lower taxes on foreign  income,
partially  offset by  provisions  for goodwill  amortization  and state income
taxes.

The  difference  in the  effective  tax  rate  for the  periods  presented  is
primarily a result of the change in the  Company's  reporting  entities due to
the  elimination  of the tracking  stock  capital  structure.  Under the prior
reporting  structure,  a separate  effective  tax rate was  estimated for each
Group and was  applied  to each  Group's  year-to-date  pretax  earnings.  The
quarterly tax provision reflected in the consolidated  financial statements of
the Company  was a  combination  of the three  Group's  tax  provisions.  This
resulted in quarterly (not annual)  fluctuations in the consolidated tax rate.
However,  with the  elimination of the tracking stock capital  structure,  the
Company  reports its results of  operations  as one entity and a  consolidated
effective  tax  rate is  computed.  As a  result,  the  effective  tax rate is
expected to be  relatively  consistent  from quarter to quarter,  exclusive of
the impact of the  potential  coal sale or other  extraordinary  or  currently
unanticipated items.

                             FINANCIAL CONDITION

CASH FLOW REQUIREMENTS
Net cash provided by operating  activities during the first six months of 2000
totaled $94.1 million  compared with $146.2 million in the first six months of
1999. This decrease  resulted  primarily from an increase in the cash required
to fund working  capital,  combined with lower  earnings  partially  offset by
higher  non-cash  charges.  The  increase  in cash  required  to fund  working
capital was primarily due to additional  working  capital  requirements at BAX
Global.  Non-cash charges were impacted by higher  depreciation  (primarily at
BAX Global) and lower pension expense which  primarily  reflects a decrease in
service  cost due to  favorable  demographic  changes  and an  increase in the
discount  rate from 7.0% to 7.5%.  Both  pension  and  postretirement  medical
expenses are expected to continue at lower levels through the end of the year.

INVESTING ACTIVITIES
Cash  capital  expenditures  for the  first six  months  of 2000  approximated
$105.5  million,  down from  approximately  $125.0  million in the  comparable
period of 1999.  Of the 2000 cash  capital  expenditures,  $37.3  million  was
spent by Brink's,  $35.4 million was spent by BHS,  $25.6 million was spent by
BAX Global, and $6.6 million was spent by Natural Resource  Operations.  Lower
cash  capital  expenditures  in the first six  months of 2000  versus the same
period of 1999 were  primarily  due to lower  levels of spending at BAX Global
for aircraft  modifications,  at Brink's for IT  expenditures,  and at BHS for
customer  installations.  For the full year of 2000, company-wide cash capital
expenditures  are  projected  to range  between  $220 and  $230  million.  The
foregoing  amounts exclude  expenditures  that have been or are expected to be
financed  through  capital leases and any acquisition  expenditures.  Net cash
used in investing  activities  for the first six months of 2000 also  includes
approximately  $2.2  million  of  cash  proceeds  relating  to the  sale of an
investment  held by the  Company's  Coal  Operations  and $3.8 million of cash
used to fund other acquisitions.

During the first six months of 2000, heavy  maintenance  expenditures of $33.6
million  increased  $1.8 million over the same period in 1999.  This  increase
was  primarily due to an increase in the number of planes in  maintenance,  as
well  as an  overall  increase  in the  costs  of  certain  heavy  maintenance
procedures over the last few years.

FINANCING
The Company intends to fund cash capital  expenditures  through cash flow from
operating   activities  or  through   operating   leases  if  the  latter  are
financially  attractive.  Any additional  funding that may be required will be
financed through the Company's  revolving credit agreements or other borrowing
arrangements.

                                       21
<PAGE>


Net cash provided by financing  activities  was $8.4 million for the first six
months  of 2000,  compared  with net cash  used of $2.1  million  for the same
period in 1999.  Activities in 1999 included additional net borrowings used to
finance  the  purchase  of the  Company's  Preferred  Stock.  The 2000  levels
reflected  repayments  under the Facility  (described  below) due primarily to
excess  borrowings  at December 31, 1999 as well as repayments of a portion of
the debt of Brink's France and Venezuela.

The Company has a $350.0  million  credit  agreement with a syndicate of banks
(the  "Facility").  The Facility  includes a $100.0 million term loan and also
permits  additional  borrowings,  repayments  and  reborrowings  of  up  to an
aggregate  of  $250.0  million.  As of June 30,  2000 and  December  31,  1999
borrowings of $100.0 million were  outstanding  under the term loan portion of
the  Facility  and  $206.4  million  and  $185.0  million,   respectively,  of
additional borrowings were outstanding under the remainder of the Facility.

The maturity  date of both the term loan and the revolving  credit  portion of
the Facility is May 2001.  Therefore,  the borrowings  under the Facility have
been  reclassified  from  long-term  debt to  current  debt.  The  Company  is
currently  negotiating a replacement facility and expects to be able to obtain
sufficient  financing  to cover its needs.  Due to the  changes in the lending
markets since the Company last entered into a revolving  credit  facility,  it
is expected that lending rates will be higher.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The  Company  has  activities  in well  over 100  countries  and a  number  of
different  industries.  These  operations  expose the  Company to a variety of
market risks,  including the effects of changes in foreign  currency  exchange
rates and interest rates. In addition,  the Company consumes and sells certain
commodities  in its  businesses,  exposing it to the effects of changes in the
prices of such  commodities.  These  financial  and  commodity  exposures  are
monitored  and managed by the Company as an integral  part of its overall risk
management  program.  The diversity of foreign  operations helps to mitigate a
portion of the impact that foreign currency rate  fluctuations may have in any
one country on the translated  results.  The Company's risk management program
considers this favorable  diversification  effect as it measures the Company's
exposure  to  financial  markets  and as  appropriate,  seeks  to  reduce  the
potentially  adverse  effects that the volatility of certain  markets may have
on its operating results. In addition,  the Company, in some cases, is able to
adjust its  pricing to cover a portion of the  increase in the cost of certain
commodities  (primarily jet fuel). The Company has not had any material change
in its market risk exposures since December 31, 1999.

CAPITALIZATION
As  previously  discussed,  prior to January 14,  2000,  the Company had three
classes of common stock:  Brink's Stock,  BAX Stock and Minerals Stock,  which
were  designed  to  provide   shareholders  with  securities   reflecting  the
performance  of the  Brink's  Group,  the BAX  Group and the  Minerals  Group,
respectively.

On December 6, 1999,  the Company  announced  that its Board of Directors (the
"Board") had approved the elimination of the tracking stock capital  structure
by an exchange of all  outstanding  shares of Minerals Stock and BAX Stock for
shares of Brink's Stock (the  "Exchange").  The Exchange took place on January
14,  2000 (the  "Exchange  Date"),  on which date,  holders of Minerals  Stock
received  0.0817  share of  Brink's  Stock  for each  share of their  Minerals
Stock;  and holders of BAX Stock  received  0.4848 share of Brink's  Stock for
each share of their BAX Stock based on the  shareholder  approved  formula and
calculated as follows:

<TABLE>
<CAPTION>

(Per share prices)                  Brink's Stock    BAX Stock    Minerals Stock
--------------------------------------------------------------------------------
<S>                                   <C>            <C>             <C>
Ten day average price*                $   18.92      $    7.98       $    1.34
Exchange factor                            1.00           1.15            1.15
--------------------------------------------------------------------------------
Fair Market Value, as defined*        $   18.92      $    9.17       $    1.54
Exchange ratio                              N/A         0.4848          0.0817
--------------------------------------------------------------------------------
Closing prices:
  December 3, 1999                    $  18.375      $ 10.0625       $   1.125
  December 6, 1999                       21.500        10.1250           1.625
--------------------------------------------------------------------------------

</TABLE>

*The "Fair  Market  Value" of each  class of common  stock was  determined  by
taking the  average  closing  price of that  class of common  stock for the 10
trading  days   beginning   30  business   days  prior  to  the  first  public
announcement  of the exchange  proposal.  Since the first public  announcement
was made on December 6, 1999, the average closing price was calculated  during
the 10 trading days beginning October 22, 1999 and ending November 4, 1999.

                                       22
<PAGE>

From and after the Exchange Date,  Brink's Stock is the only outstanding class
of common  stock of the Company and  continues  to trade on the New York Stock
Exchange  under the symbol "PZB".  Prior to the Exchange  Date,  Brink's Stock
reflected the performance of the Brink's Group only;  after the Exchange Date,
Brink's Stock  reflects the  performance  of The Pittston  Company as a whole.
Shares of Brink's  Stock after the  Exchange  are  hereinafter  referred to as
"Pittston Common Stock".

As a  result  of  the  Exchange  on  January  14,  2000,  the  Company  issued
10,916,367  shares of Pittston  Common  Stock,  which  consists  of  9,490,227
shares of Pittston  Common  Stock equal to 100% of the Fair Market  Value,  as
defined,  of all BAX Stock and Minerals Stock and 1,426,140 shares of Pittston
Common  Stock  equal to the  additional  15% of the Fair  Market  Value of BAX
Stock and Minerals Stock exchanged  pursuant to the  above-described  formula.
Of the 10,916,367  shares issued,  10,195,630 shares were issued to holders of
BAX Stock and  Minerals  Stock and 720,737  shares were issued to The Pittston
Company Employee Benefits Trust (the "Trust").

Shares  issued to holders of BAX Stock and  Minerals  Stock  (excluding  those
shares issued to the Trust) were distributed as follows:

<TABLE>
<CAPTION>

                                                      Holders of    Holders of
(In millions except per share prices)                 BAX Stock   Minerals Stock
--------------------------------------------------------------------------------

<S>                                                  <C>               <C>
Shares outstanding on January 13, 2000                     19.5            9.3

Brink's Stock issued pursuant to the Exchange:
  Based on 100% of Fair Market Value                        8.2            0.7
  Based on 15% of Fair Market Value                         1.2            0.1
------------------------------------------------------------------------------
Total shares issued on January 14, 2000                     9.4            0.8
Brink's Stock closing price per share -
  - December 3, 1999                                 $   18.375         18.375
------------------------------------------------------------------------------
Value as of December 3, 1999 of Brink's
  Stock issued pursuant to the Exchange              $    173.5           13.9
------------------------------------------------------------------------------
</TABLE>

As set  forth in the  Company's  Articles  of  Incorporation  approved  by the
shareholders, in the event of a dissolution,  liquidation or winding up of the
Company,  holders of Brink's  Stock,  BAX Stock and Minerals  Stock would have
shared on a per share basis, the funds, if any,  remaining for distribution to
the common  shareholders.  In the case of Minerals Stock,  such percentage had
been set,  using a nominal  number of shares of Minerals  Stock of 4.2 million
(the  "Nominal  Shares") in excess of the actual  number of shares of Minerals
Stock outstanding.  The liquidation  percentages were subject to adjustment in
proportion  to the  relative  change in the total  number of shares of Brink's
Stock,  BAX Stock and Minerals Stock, as the case may be, then  outstanding to
the  total  number  of  shares of all  other  classes  of  common  stock  then
outstanding  (which totals,  in the case of Minerals Stock,  shall include the
Nominal Shares).  As of December 3, 1999, such liquidation  percentages  would
have been  approximately  54%, 27% and 19% for holders of Brink's  Stock,  BAX
Stock and  Minerals  Stock,  respectively.  Including  the  additional  shares
issued  pursuant  to the  Exchange  the  liquidation  percentages  for  former
holders of Brink's Stock,  BAX Stock and Minerals Stock,  respectively,  as of
January 14, 2000 would have been approximately 79%, 19% and 2%.

Upon  completion  of the Exchange on January 14,  2000,  there were a total of
49.5 million issued and  outstanding  shares of Pittston  Common Stock for use
in the calculation of net income per common share.

                                       23
<PAGE>


Under the share  repurchase  programs  authorized  by the Board,  the  Company
purchased shares in the periods presented:

<TABLE>
<CAPTION>

(Dollars in millions,       Three Months Ended June 30  Six Months Ended June 30
shares in thousands)                 2000         1999         2000         1999
--------------------------------------------------------------------------------
<S>                                <C>            <C>          <C>         <C>
Pittston Common Stock:
Shares                                   -         N/A            -          N/A
Cost                               $     -         N/A            -          N/A
Brink's Stock:
Shares                                 N/A           -          N/A        100.0
Cost                               $   N/A           -          N/A          2.5
Convertible Preferred Stock:
Shares                                   -           -            -         83.9
Cost                               $     -           -            -         21.0
Excess carrying amount (a)         $     -           -            -         19.2
--------------------------------------------------------------------------------
</TABLE>

(a)  The  excess  of  the  carrying  amount  of  the  Series  C  Cumulative
Convertible  Preferred Stock (the  "Convertible  Preferred Stock") over the cash
paid to holders for repurchases made during the periods. This amount is deducted
from preferred dividends in the Company's Consolidated Statement of Operations.



On March 15, 1999,  the Company  purchased 0.08 million shares (or 0.8 million
depositary shares) of its Convertible  Preferred Stock for $21.0 million.  The
Convertible  Preferred Stock is convertible into Pittston Common Stock and has
an annual dividend rate of $31.25 per share.  Preferred  dividends included on
the  Company's  Consolidated  Statement of  Operations  for the quarter  ended
March 31, 1999 are net of $19.2  million,  which is the excess of the carrying
amount of the  Convertible  Preferred  Stock over the cash paid to the holders
of the Convertible Preferred Stock.

As of June 30, 2000, the Company had the remaining  authority to purchase over
time 0.9  million  shares of  Pittston  Common  Stock and an  additional  $7.5
million of its Convertible  Preferred Stock. The remaining  aggregate purchase
cost limitation for all common stock was $22.2 million as of June 30, 2000.

DIVIDENDS
The Board  intends to declare and pay  dividends,  if any, on Pittston  Common
Stock  based on the  earnings,  financial  condition,  cash flow and  business
requirements of the Company.

During the first six months of 2000,  the Board  declared and the Company paid
cash  dividends of 5.0 cents per share of Pittston  Common  Stock.  During the
first  six  months of 1999,  the  Board  declared  and the  Company  paid cash
dividends  of 5.0 cents per share of  Brink's  Stock,  12.0 cents per share of
BAX Stock and 2.5 cents per share of  Minerals  Stock.  Dividends  paid on the
Convertible  Preferred  Stock in the  first  six  months of 2000 and 1999 were
$0.5 million and $1.1 million, respectively.

                                       24
<PAGE>


FORWARD LOOKING INFORMATION
Certain  of the  matters  discussed  herein,  including  statements  regarding
metallurgical  coal  market  conditions,  the  impact  at BHS of growth in new
distribution  channels and certain  initiatives  on the net cost of marketing,
sales and  installation  costs,  BAX  Global's  initiative  to reduce  overall
operating costs in the Americas,  a BAX Global  supplier's  bankruptcy  status
and  its  impact  on  operations  and  financial  results,  benefits  expense,
issuance of mining permit  approvals,  payment of liabilities  associated with
the  closure of the Meadow  River  mine,  changes in foreign  exchange  rates,
projections  about market risk and capital  spending,  the sale of coal assets
and the  recording  of losses  relating  thereto,  the  impact of the  Brink's
France  strike  on  ongoing  operations,   higher  lending  rates  on  Company
borrowings,  and financing  alternatives  involve forward looking  information
which is subject to known and unknown risks, uncertainties,  and contingencies
which could cause  actual  results,  performance  or  achievements,  to differ
materially from those which are  anticipated.  Such risks,  uncertainties  and
contingencies,  many of which are beyond the control of the Company,  include,
but are not  limited to,  overall  economic  and  business  conditions  in the
United States and other countries,  the demand for the Company's  products and
services,  the  success of new  distribution  channels at BHS,  the  effective
implementation of BHS initiatives related to the net cost of marketing,  sales
and installation,  the effective implementation of BAX Global's initiatives to
reduce overall operating costs,  pricing and other competitive  factors in the
industry,   geological   conditions,   new   government   regulations   and/or
legislative  initiatives,  variations in costs or expenses,  variations in the
prices of coal,  the timing and ultimate  outcome of  financing  alternatives,
the  timing  and  ultimate  outcome  of  selling  coal  assets,  delays in the
issuance of mining permits and the ability of counterparties to perform.

                                       25
<PAGE>

                         Part II - Other Information


Item 4.     Submission of Matters to a Vote of Security Holders

(a)   The Registrant's annual meeting of shareholders was held on May 5, 2000.

(b)   Not required.

(c)   The following persons were elected for terms expiring in 2003, by the
      following votes:

                                        For           Withheld

            Roger G. Ackerman       44,141,607        1,510,645

            Betty C. Alewine        44,145,410        1,506,841

            Carl S. Sloane          44,148,155        1,504,096


      The selection of KPMG LLP as independent  certified  public  accountants
      to audit the accounts of the  Registrant  and its  subsidiaries  for the
      year 2000 was approved by the following vote:

             For                       Against                  Abstentions

        45,226,850                    336,156                     89,245

      The  adoption of the  Registrant's  Management  Performance  Improvement
      Plan was approved by the following vote:

             For                       Against                  Abstentions

        40,438,695                  4,065,121                  1,148,435

      The amendments of the Registrant's  Non-Employee Directors' Stock Option
      Plan were approved by the following vote:

             For                       Against                  Abstentions

        35,039,982                  9,449,367                  1,162,901

      The amendments of the Registrant's  1988 Stock Option Plan were approved
      by the following vote:

             For                       Against                  Abstentions

        40,519,379                  3,965,529                  1,167,343

      The  amendment  and  restatement  of  the  Registrant's  Key  Employees'
      Deferred  Compensation  Program and  ratification of amendments  thereto
      dated as of December 31, 1996, were approved by the following vote:

             For                       Against                  Abstentions

        42,645,215                  1,828,497                  1,178,539


                                       26
<PAGE>

Item 6.     Exhibits and Reports on Form 8-K

(a)   Exhibits:

      Exhibit
      Number

      3(b)  The Registrant's Bylaws, as amended through July 14, 2000.

        27  Financial Data Schedule

(b)   There were no reports on Form 8-K filed during the second quarter of
      2000.



                                       27
<PAGE>


                                  SIGNATURE



      Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
the  registrant  has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                                  THE PITTSTON COMPANY



August 8, 2000                       By        /s/ Robert T. Ritter
                                       ---------------------------------------
                                                    Robert T. Ritter
                                                    (Vice President -
                                                Chief Financial Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission