US REALTY PARTNERS LTD PARTNERSHIP
10QSB, 2000-11-13
REAL ESTATE OPERATORS (NO DEVELOPERS) & LESSORS
Previous: FIRST NATIONAL BANCORP INC /IL/, 10-Q, EX-27, 2000-11-13
Next: US REALTY PARTNERS LTD PARTNERSHIP, 10QSB, EX-27, 2000-11-13




     FORM 10-QSB-QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Quarterly or Transitional Report

                      U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                 For the quarterly period ended September 30, 2000


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the transition period from _________to _________


                         Commission file number 0-15656

                      U.S. REALTY PARTNERS LIMITED PARTNERSHIP
         (Exact name of small business issuer as specified in its charter)



         South Carolina                                         57-0814502
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                          55 Beattie Place, P.O. Box 1089
                        Greenville, South Carolina 29602

                      (Address of principal executive offices)

                                 (864) 239-1000

                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No___


                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

a)

                      U.S. REALTY PARTNERS LIMITED PARTNERSHIP
                                  BALANCE SHEET

                                   (Unaudited)

                        (in thousands, except per unit data)

                               September 30, 2000

<TABLE>
<CAPTION>

Assets

<S>                                                          <C>            <C>
   Cash and cash equivalents                                                $   467
   Receivables and deposits                                                     287
   Restricted escrows                                                           138
   Other assets                                                                 358
   Investment properties:
      Land                                                   $  2,123
      Buildings and related personal property                  15,800
                                                               17,923
      Less accumulated depreciation                            (7,156)       10,767
                                                                            $12,017

Liabilities and Partners' Deficit
Liabilities

   Accounts payable                                                         $    43
   Tenant security deposit liabilities                                           64
   Accrued property taxes                                                       212
   Other liabilities                                                            176
   Due to Corporate General Partner                                             612
   Mortgage note payable                                                     11,080

Partners' Deficit

   General partners                                          $     (5)
   Depositary unit certificate holders (2,440,000 units
      authorized; 1,222,000 units issued and outstanding)        (165)         (170)
                                                                            $12,017

                   See Accompanying Notes to Financial Statements
</TABLE>


b)

                      U.S. REALTY PARTNERS LIMITED PARTNERSHIP
                            STATEMENTS OF OPERATIONS

                                   (Unaudited)

                          (in thousands, except unit data)

<TABLE>
<CAPTION>

                                                Three Months Ended      Nine Months Ended
                                                   September 30,          September 30,
                                                 2000        1999        2000        1999
Revenues:
<S>                                           <C>         <C>         <C>         <C>
   Rental income                              $   753     $   743     $ 2,247     $ 2,187
   Other income                                    62          33         131         112
       Total revenues                             815         776       2,378       2,299

Expenses:
   Operating                                      279         294         854         828
   General and administrative                      55          59         149         153
   Depreciation                                   136         118         405         348
   Interest                                       207         135         439         842
   Property taxes                                  77         126         206         185
       Total expenses                             754         732       2,053       2,356

Income (loss) from continuing
   operations                                      61          44         325         (57)
(Loss) income from discontinued operations         --         (57)         --         306
Gain on sale of discontinued
  operations                                       --       1,971          --       4,672

Net income                                    $    61     $ 1,958     $   325     $ 4,921

Net income allocated to general
   partners (1%)                              $    --     $    20     $     3     $    49
Net income allocated to depositary
   unit certificate holders (99%)                  61       1,938         322       4,872
                                              $    61     $ 1,958     $   325     $ 4,921
Net income per depositary unit certificate:

Income (loss) from continuing operations      $   .05     $   .04     $   .26     $  (.05)
(Loss) income from discontinued operations         --        (.05)         --         .25
Gain on sale of discontinued
   operations                                      --        1.60          --        3.79
                                              $   .05     $  1.59     $   .26     $  3.99

Distribution per depositary unit              $  5.76     $    --     $  5.76     $    --

                   See Accompanying Notes to Financial Statements
</TABLE>

c)

                      U.S. REALTY PARTNERS LIMITED PARTNERSHIP
                STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)

                          (in thousands, except unit data)


<TABLE>
<CAPTION>

                                                                 Depositary
                                     Depositary                     Unit
                                        Unit         General    Certificate
                                    Certificates     Partners     Partners     Total

<S>                                   <C>            <C>          <C>         <C>
Original capital contributions        1,222,000      $     2      $30,550     $30,552

Partners' capital at

   December 31, 1999                  1,222,000      $     4      $ 6,546     $ 6,550

Distributions to partners                    --          (12)      (7,033)     (7,045)

Net income for the nine months
   ended September 30, 2000                  --            3          322         325

Partners' deficit at

   September 30, 2000                 1,222,000      $    (5)      $ (165)    $  (170)

                   See Accompanying Notes to Financial Statements
</TABLE>


d)
                      U.S. REALTY PARTNERS LIMITED PARTNERSHIP
                            STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                   (in thousands)

<TABLE>
<CAPTION>

                                                                 Nine Months Ended
                                                                   September 30,

                                                                  2000        1999
Cash flows from operating activities:

<S>                                                            <C>          <C>
   Net income                                                  $   325      $  4,921
   Adjustments to reconcile net income to net
     cash provided by operating activities:
        Depreciation                                               405           457
        Amortization of loan costs and lease commissions             1             4
        Gain on sale of discontinued operations                     --        (4,672)
        Change in accounts:
            Restricted cash                                        512            96
            Receivables and deposits                              (131)         (338)
            Other assets                                            (8)           76
            Accounts payable                                      (110)           16
            Tenant security deposit liabilities                      6           (60)
            Accrued property taxes                                 142            48
            Due to Corporate General Partner                        16            30
            Other liabilities                                     (345)          (56)

               Net cash provided by operating activities           813           522

Cash flows from investing activities:

   Net proceeds from sale of investment property                    --        16,004
   Property improvements and replacements                         (406)         (200)
   Net withdrawals from (deposits to) restricted escrows           145            (8)

               Net cash (used in) provided by investing
                   activities                                     (261)       15,796

Cash flows from financing activities:

   Payments on mortgage note payable                              (293)         (443)
   Repayment of mortgage note payable                           (3,517)      (15,875)
   Proceeds from mortgage note payable                          11,080            --
   Distribution to partners                                     (7,045)           --
   Loan costs paid                                                (310)           --

               Net cash used in financing activities               (85)      (16,318)

Net increase in cash and cash equivalents                          467            --

Cash and cash equivalents at beginning of period                    --            --

Cash and cash equivalents at end of period                     $   467       $    --

Supplemental disclosure of cash flow information:

   Cash paid for interest                                      $   740       $   848

                   See Accompanying Notes to Financial Statements
</TABLE>

e)

                      U.S. REALTY PARTNERS LIMITED PARTNERSHIP
                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

                               September 30, 2000

Note A - Basis of Presentation

The accompanying  unaudited financial statements of U.S. Realty Partners Limited
Partnership (the "Partnership" or "Registrant") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the  instructions  to Form 10-QSB and Item 310 (b) of  Regulation  S-B.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of U.S. Realty I Corporation (the "Corporate  General  Partner"),
all adjustments  (consisting of normal recurring accruals)  considered necessary
for a fair presentation have been included.  Operating results for the three and
nine month periods ended  September 30, 2000 are not  necessarily  indicative of
the results  that may be expected for the year ending  December  31,  2000.  For
further  information,  refer to the financial  statements and footnotes  thereto
included in the  Partnership's  Annual  Report on Form 10-KSB for the year ended
December 31, 1999.

Certain  reclassifications  have been made to the 1999  financial  statements to
conform with the 2000 presentation.

Note B - Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia Financial Group, Inc. and Insignia Properties Trust
merged into Apartment  Investment and Management Company  ("AIMCO"),  a publicly
traded real estate investment trust, with AIMCO being the surviving  corporation
(the "Insignia Merger").  As a result, AIMCO acquired 100% ownership interest in
the Corporate  General Partner.  The Corporate  General Partner does not believe
that this  transaction has had or will have a material effect on the affairs and
operations of the Partnership.

Note C - Refinance of Partnership Debt

On August 31, 2000,  the  Partnership  refinanced its mortgage note payable with
Continental  Casualty Consultants with a new mortgage from GMAC. The refinancing
replaced mortgage indebtedness of $3,517,000 with a rate of 10% which encumbered
both of the Partnership's investment properties. The new mortgage for Governor's
Park  Apartments was for  $3,800,000 at a rate of 7.93%.  Payments of $31,619.38
are due on the first day of each month until the loan  matures on  September  1,
2020 at which time the loan will be fully  amortized.  The new mortgage for Twin
Lakes  Apartments was for $7,280,000 at a rate of 7.98%.  Payments of $60,802.25
are due on the first day of each month until the loan  matures on  September  1,
2020 at which time the loan will be fully  amortized.  Capitalized loan costs of
approximately $310,000 were incurred as a result of the refinancing.  Prepayment
penalties  are required on both new  mortgages if repaid prior to maturity.  The
Corporate  General  Partner  received  approximately  $111,000  included  in the
capitalized  loan  costs  as a 1%  fee  for  its  assistance  in  obtaining  the
refinancing in accordance with the terms of the Partnership Agreement.

Note D - Reconciliation of Cash Flow

The  following  is  a  reconciliation   of  the  subtotal  on  the  accompanying
consolidated  statements of cash flows captioned "net cash provided by operating
activities" to "net cash provided by operations",  as defined in the Partnership
Agreement.  However,  "net cash used in operations"  should not be considered an
alternative  to  net  income  as an  indicator  of the  Partnership's  operating
performance or to cash flows as a measure of liquidity.

<TABLE>
<CAPTION>

                                                        For the Nine Months Ended
                                                              September 30,
                                                           2000             1999
                                                              (in thousands)
<S>                                                     <C>              <C>
Net cash provided by operating activities               $   813          $   522
   Payments on mortgage notes payable                      (293)            (443)
   Property improvements and replacements                  (406)            (200)
   Change in restricted escrows, net                        145               (8)
   Changes in reserves for net operating
      liabilities                                           (82)             188
   Additional reserves                                     (177)             (59)

      Net cash provided by operations                   $    --          $    --
</TABLE>

The Corporate General Partner reserved  approximately  $177,000 at September 30,
2000  to  fund  capital  improvements  and  repairs  at  the  Partnership's  two
investment  properties.  During the nine months ended  September  30, 2000,  the
mortgage debt encumbering the Partnership's investment properties was refinanced
as discussed above. For the nine months ended September 30, 1999 the Partnership
considered  all cash to be restricted for tenant  security  deposits and for the
purpose of the deposit of Net Cash Flow, as defined by the debt restructuring in
October of 1993.

Note E - Discontinued Operations

The  Gallery  -  Knoxville  and The  Gallery  -  Huntsville  were  the  only two
commercial  properties  owned by the  Partnership and represented one segment of
the Partnership's operations. Both of these properties were sold during 1999 and
accordingly the results of the commercial segment have been shown as income from
discontinued operations and gain (loss) on sale of discontinued operations as of
September  30,  2000  and  1999.  Revenues  (losses)  of these  properties  were
approximately  $(34,000)  and  $625,000  for the  three  and nine  months  ended
September 30, 1999, respectively.  No revenues from the properties were recorded
during the three and nine months ended  September  30, 2000.  (Loss) income from
discontinued  operations was approximately  $(57,000) and $306,000 for the three
and nine months ended September 30, 1999, respectively.

On February 1, 1999, The Gallery - Knoxville,  located in Knoxville,  Tennessee,
was sold to an unaffiliated  third party for $9,300,000.  After closing expenses
of  approximately  $391,000,  the net proceeds  received by the Partnership were
approximately  $8,909,000.  The Partnership was required to use the net proceeds
from  the  sale  of the  property  to pay  down  the  mortgage  encumbering  the
Partnership's properties. The sale of the property resulted in a gain on sale of
investment property of approximately  $2,701,000. In connection with the sale, a
commission of approximately $93,000 was paid to the Corporate General Partner in
accordance with the terms of the Partnership Agreement.

On July 2, 1999, The Gallery - Huntsville,  located in Huntsville,  Alabama, was
sold to an unaffiliated  third party for $7,310,000.  After closing  expenses of
approximately  $215,000,  the net  proceeds  received  by the  Partnership  were
approximately  $7,095,000.  The Partnership was required to use the net proceeds
from  the  sale  of the  property  to pay  down  the  mortgage  encumbering  the
Partnership's properties. The sale of the property resulted in a gain on sale of
investment property of approximately  $1,971,000. In connection with the sale, a
commission of approximately $73,100 was paid to the Corporate General Partner in
accordance with the Partnership Agreement.

Note F - Distributions

During  the  nine  months  ended  September  30,  2000  the   Partnership   paid
distributions  of  approximately  $7,045,000  (approximately  $7,033,000  to the
limited  partners  or  $5.76  per  depositary  unit)  consisting  of  cash  from
operations  of  approximately  $620,000  (approximately  $608,000 to the limited
partners or $0.50 per depositary unit) and cash from refinance proceeds all paid
to the limited partners of  approximately  $6,425,000  (approximately  $5.26 per
depositary unit). No distributions  were declared or paid during the nine months
ended September 30, 1999.

Note G - Transactions with Affiliated Parties

The  Partnership  has no employees  and is dependent  on the  Corporate  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
partnership  activities.  The  Partnership  Agreement  provides  for (i) certain
payments to affiliates for services and (ii)  reimbursement  of certain expenses
incurred by affiliates on behalf of the Partnership.  The following amounts were
paid or accrued to the Corporate  General Partner and its affiliates  during the
nine months ended September 30, 2000 and 1999:

                                                          2000       1999
                                                          (in thousands)

Property management fees (included in
  operating expenses)                                     $116       $114
Reimbursement for services of affiliates
  (included in general and administrative,
   operating expenses and investment properties)            63         61
Due to Corporate General Partner                           612        590
Loan costs (included in other assets)                      111         --
Real estate brokerage commissions (included in gain
  on sale of discontinued operations)                       --        166

During the nine months  ended  September  30, 2000 and 1999,  affiliates  of the
Corporate  General  Partner were  entitled to receive 5% of gross  receipts from
both  of  the  Registrant's   residential   properties  for  providing  property
management  services.  The  Registrant  paid  to such  affiliates  approximately
$116,000 and $114,000  for the nine months  ended  September  30, 2000 and 1999,
respectively.

An  affiliate  of  the  Corporate  General  Partner  received  reimbursement  of
accountable  administrative  expenses  amounting  to  approximately  $63,000 and
$61,000 for the nine months ended September 30, 2000 and 1999, respectively.

In  connection  with both the sale of The Gallery - Knoxville  and The Gallery -
Huntsville the Corporate  General  Partner was entitled to a commission of 1% of
the  selling  price.  Accordingly,  $93,000  was  paid  during  April  1999 as a
commission  on the sale of The Gallery -  Knoxville  and $73,100 was paid during
July 1999 as a commission on the sale of The Gallery - Huntsville.

In connection with the  refinancing of the debt  encumbering the Partnership and
its properties, the Corporate General Partner was entitled to a fee of 1% of new
debt obtained.  Accordingly,  approximately  $111,000 was paid during  September
2000 (see Note C - Refinancing of Partnership debt).

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates currently own 733,745 limited partnership
units in the Partnership  representing 60.04% of the outstanding units. A number
of these  units were  acquired  pursuant  to tender  offers made by AIMCO or its
affiliates.  It is possible that AIMCO or its  affiliates  will make one or more
additional offers to acquire  additional  limited  partnership  interests in the
Partnership  for cash or in exchange for units in the operating  partnership  of
AIMCO. Under the Partnership  Agreement,  unitholders  holding a majority of the
Units are  entitled to take action  with  respect to a variety of matters  which
would  include  without   limitation,   voting  on  certain  amendments  to  the
Partnership  Agreement and voting to remove the Corporate General Partner.  As a
result  of its  ownership  of  60.04% of the  outstanding  units,  AIMCO is in a
position to influence  all voting  discussions  with respect to the  Registrant.
When voting on matters, AIMCO would in all likelihood vote the Units it acquired
in a manner  favorable to the interest of the Corporate  General Partner because
of their affiliation with the Corporate General Partner.

Note H - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment derives its revenues:

The  Partnership  had  two  reportable  segments:   residential  properties  and
commercial properties.  The Partnership's  residential property segment consists
of two  apartment  complexes  located in Arkansas and Florida.  The  Partnership
rents apartment  units to tenants for terms that are typically  twelve months or
less. The commercial  property segment consisted of a shopping center located in
Alabama, which was sold on July 2, 1999 and a shopping center in Tennessee which
was  sold on  February  1,  1999.  As a result  of the  sale of both  commercial
properties  during  1999,  the  commercial  segment  is  shown  as  discontinued
operations.

Measurement of segment profit or loss:

The  Partnership  evaluates  performance  based on segment  profit (loss) before
depreciation.  The accounting policies of the reportable segment are the same as
those of the Partnership as described in the Partnership's Annual Report on Form
10-KSB for the year ended December 31, 1999.

Factors management used to identify the enterprise's reportable segment:

The  Partnership's  reportable  segment  consists of investment  properties that
offer different products and services.  The reportable segments are each managed
separately  because they  provide  distinct  services  with  different  types of
products and customers.

Segment  information  for the three and nine month periods  ended  September 30,
2000  and 1999 is  shown  in the  tables  below.  The  "Other"  column  includes
partnership administration related items and income and expense not allocated to
the reportable segment (in thousands).

<TABLE>
<CAPTION>

        Three Months Ended September 30, 2000           Residential      Other       Totals

<S>                                                        <C>            <C>        <C>
Rental income                                              $  753          $ --       $ 753
Other income                                                   53             9          62
Interest expense                                               77           130         207
Depreciation                                                  136            --         136
General and administrative expense                             --            55          55
Segment profit (loss)                                         247          (186)         61
</TABLE>

<TABLE>
<CAPTION>

        Nine Months Ended September 30, 2000           Residential      Other       Totals

<S>                                                      <C>             <C>       <C>
Rental income                                            $ 2,247         $ --      $ 2,247
Other income                                                 108            23         131
Interest expense                                              77           362         439
Depreciation                                                 405            --         405
General and administrative expense                            --           149         149
Segment profit (loss)                                        813          (488)        325
Total assets                                              11,929            88      12,017
Capital expenditures for investment
  properties                                                 406            --         406
</TABLE>

<TABLE>
<CAPTION>

 Three Months Ended September 30, 1999    Residential    Commercial     Other       Totals
                                                        (discontinued)

<S>                                          <C>            <C>          <C>        <C>
Rental income                                $  743        $   --        $  --      $  743
Other income                                     26            --            7          33
Interest expense                                 --            --          135         135
Depreciation                                    118            --           --         118
General and administrative expense               --            --           59          59
Loss from discontinued operations                --           (57)          --         (57)
Gain on sale of discontinued
  operations                                     --         1,971           --       1,971
Segment profit (loss)                           231         1,914         (187)      1,958
</TABLE>


<TABLE>
<CAPTION>

  Nine months Ended September 30, 1999    Residential    Commercial     Other       Totals
                                                        (discontinued)

<S>                                         <C>             <C>          <C>       <C>
Rental income                               $ 2,187         $ --         $ --      $ 2,187
Other income                                     91            --           21         112
Interest expense                                 --            --          842         842
Depreciation                                    348            --           --         348
General and administrative expense               --            --          153         153
Income from discontinued operations              --           306           --         306
Gain on sale of discontinued
  operations                                     --         4,672           --       4,672
Segment profit (loss)                           917         4,978         (974)      4,921
Total assets                                 10,758            77        1,336      12,171
Capital expenditures for investment
  properties                                    200            --           --         200

</TABLE>

Item 2.     Management's Discussion and Analysis or Plan of Operation

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange Commission made by the Registrant from time to time. The
discussions of the  Registrant's  business and results of operations,  including
forward-looking  statements  pertaining  to such  matters,  does not  take  into
account the effects of any changes to the  Registrant's  business and results of
operation.  Accordingly,  actual  results  could  differ  materially  from those
projected in the forward-looking  statements as a result of a number of factors,
including those identified herein.

The Partnership's  investment properties consist of two apartment complexes. The
following table sets forth the average  occupancy of the properties for the nine
months ended September 30, 2000 and 1999:

                                                            Average
                                                           Occupancy

       Property                                        2000          1999

       Twin Lakes Apartments

          Palm Harbor, Florida                         96%            97%

       Governor's Park Apartments

          Little Rock, Arkansas                        95%            95%

Results of Operations

The  Registrant's  net income for the three and nine months ended  September 30,
2000 was  approximately  $61,000  and  $325,000,  respectively,  as  compared to
approximately  $1,958,000  and  $4,921,000  for the three and nine months  ended
September  30,  1999.  The  decrease in net income for the three and nine months
ended  September  30,  2000 is  primarily  attributable  to the  gain on sale of
discontinued  operations of approximately  $2,701,000 and $1,971,000 realized on
the sales of The Gallery - Knoxville and The Gallery - Huntsville, respectively.
The Gallery - Knoxville was sold to an  unaffiliated  third party on February 1,
1999 for $9,300,000.  After closing expenses of  approximately  $391,000 the net
proceeds received by the Partnership were approximately $8,909,000.  The Gallery
-  Huntsville  was  sold to an  unaffiliated  third  party  on July 2,  1999 for
$7,310,000.  After closing expenses of  approximately  $215,000 the net proceeds
received by the Partnership were approximately  $7,095,000.  The Partnership was
required to use the proceeds  from the sales of the  properties  to pay down the
mortgage encumbering the Partnership's properties. The decrease in net income is
also  attributable  to a decrease in income from  discontinued  operations  as a
result of the above mentioned sales.

Excluding the impact of the operations and sale of both  commercial  properties,
the Registrant's income from continuing operations for the three and nine months
ended September 30, 2000 was approximately $61,000 and $325,000 as compared to a
net income  (loss)  from  continuing  operations  of  approximately  $44,000 and
$(57,000) for the three and nine months ended  September 30, 1999.  The increase
in net income for the nine months ended September 30, 2000 is due primarily to a
decrease  in total  expenses  and,  to a lesser  extent,  an  increase  in total
revenues.  Total  expenses  decreased  primarily  due to a decrease  in interest
expense. Interest expense decreased as a result of the reduction of the mortgage
encumbering the Partnership's investment properties,  with the net proceeds from
the sale of The Gallery - Knoxville and The Gallery - Huntsville as noted above.

The decrease in total expenses for the nine months ended  September 30, 2000 was
partially  offset by  increases  in  operating,  depreciation,  and property tax
expenses.  The  increase in operating  expense is due  primarily to increases in
salaries  and  related  employee  benefits  and to an  increase  in repairs  and
maintenance at the Partnership's  residential  properties.  Depreciation expense
increased as a result of recent  capital  improvements  performed at both of the
Partnership's investment properties.  Property tax expense increased as a result
of an adjustment to the accrual for property tax expense during 1999 as a result
of prior overaccruals.

Total revenues  increased for both the three and nine months ended September 30,
2000 as a result of an increase in rental income and other income.  The increase
in rental income is due primarily to an increase in the average  rental rates at
both of the Partnership's  residential  properties.  Other income increased as a
result of an  increase  in interest  income due to higher  cash  balances  being
maintained in the Partnership's interest bearing accounts.

The  increase in net income for the three months  ended  September  30, 2000 was
primarily  due to an increase in total  revenues  as  discussed  above which was
partially  offset  by a  slight  increase  in  total  expenses.  Total  expenses
increased as a result of an increase in depreciation  expense as discussed above
and an increase in interest  expense.  Interest expense increased as a result of
the refinancings of the  Partnership's  two investment  properties during August
2000 as discussed below.

General and administrative  expenses remained  relatively constant for the three
and nine month  periods  ended  September  30,  2000.  Included  in general  and
administrative  expenses are management  reimbursements to the Corporate General
Partner  allowed under the  Partnership  Agreement.  Costs  associated  with the
quarterly and annual  communications  with investors and regulatory agencies and
the annual audit required by the Partnership Agreement are also included.

As part of the ongoing business plan of the Partnership,  the Corporate  General
Partner  monitors  the  rental  market  environment  of each  of its  investment
properties  to assess  the  feasibility  of  increasing  rents,  maintaining  or
increasing  occupancy  levels and protecting the  Partnership  from increases in
expenses.  As part of this plan,  the  Corporate  General  Partner  attempts  to
protect  the  Partnership  from the  burden of  inflation-related  increases  in
expenses by increasing  rents and  maintaining a high overall  occupancy  level.
However,  due to  changing  market  conditions,  which can  result in the use of
rental  concessions and rental reductions to offset softening market conditions,
there is no guarantee that the Corporate General Partner will be able to sustain
such a plan.

Liquidity and Capital Resources

At  September  30,  2000,  the  Partnership  had cash and  cash  equivalents  of
approximately  $467,000.  During the nine months ended  September 30, 2000,  the
Partnership  refinanced the mortgage  encumbering  the  Registrant's  investment
properties as discussed  below.  At September 30, 1999 all of the  Partnership's
cash is  restricted  pursuant to the terms of the previous  mortgage  loan which
encumbered  the  Partnership's  properties.   The  increase  in  cash  and  cash
equivalents of  approximately  $467,000 for the nine months ended  September 30,
2000, from the Partnership's  calendar year is due to approximately  $813,000 of
cash  provided  by  operating   activities   which  was   partially   offset  by
approximately  $261,000 of cash used in investing  activities and  approximately
$85,000 of cash used in financing activities.  Cash used in investing activities
consisted of property  improvements and replacements  which was partially offset
by net withdrawals from restricted  escrows.  Cash used in financing  activities
consisted   primarily  of  the  repayment  of  the  mortgage   encumbering   the
Partnership's investment properties,  distributions to the partners, loan costs,
and payments of principle  made on the mortgage  encumbering  the  Partnership's
investment  properties,  partially  offset  by the  proceeds  from the new loans
obtained on the Partnership's investment properties. The Partnership invests its
working capital reserves in money market accounts.

On August 31, 2000,  the  Partnership  refinanced its mortgage note payable with
Continental  Casualty Consultants with a new mortgage from GMAC. The refinancing
replaced mortgage indebtedness of $3,517,000 with a rate of 10% which encumbered
both of the Partnership's investment properties. The new mortgage for Governor's
Park  Apartments was for  $3,800,000 at a rate of 7.93%.  Payments of $31,619.38
are due on the first day of each month until the loan  matures on  September  1,
2020 at which time the loan will be fully  amortized.  The new mortgage for Twin
Lakes  Apartments was for $7,280,000 at a rate of 7.98%.  Payments of $60,802.25
are due on the first day of each month until the loan  matures on  September  1,
2020 at which time the loan will be fully  amortized.  Capitalized loan costs of
approximately $310,000 were incurred as a result of the refinancing.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the various  properties  to  adequately  maintain  the
physical  assets and other operating needs of the Partnership and to comply with
Federal,   State,  and  local,  legal  and  regulatory   requirements.   Capital
improvements planned for each of the Registrant's properties are detailed below.

Governor's Park Apartments

The Partnership has budgeted,  but is not limited to, approximately $113,700 for
capital  improvements  during the current  year  consisting  primarily  of floor
covering,   appliances  and  major   landscaping.   The  Partnership   completed
approximately  $57,000 in capital  expenditures  at Governor's  Park  Apartments
during the nine months ended September 30, 2000,  consisting  primarily of major
landscaping, floor covering and appliance replacements.  These improvements were
funded with cash from operations.

Twin Lakes Apartments

The Partnership has budgeted,  but is not limited to, approximately $455,000 for
capital  improvements  during the current year consisting  primarily of roof and
structural  improvements,  floor  covering and appliance  replacement  and major
landscaping.   The  Partnership  completed  approximately  $349,000  in  capital
expenditures at Twin Lake Apartments  during the nine months ended September 30,
2000,  consisting  primarily of roof replacements,  floor covering  replacement,
drapery/blind  replacements and other building improvements.  These improvements
were funded with cash from operations.

The additional  capital  expenditures will be incurred only if cash is available
from operations or from  Partnership  reserves.  To the extent that such capital
improvements are completed,  the Partnership's  distributable cash flow, if any,
may be adversely affected at least in the short term.

The  Partnership's  assets  are  currently  thought  to be  sufficient  for  any
near-term needs  (exclusive of capital  improvements)  of the  Partnership.  The
mortgage  indebtedness  of  approximately  $11,080,000  bears  interest at rates
between 7.93% and 7.98% and are due to mature on September 1, 2020.

During  the  nine  months  ended  September  30,  2000  the   Partnership   paid
distributions  of  approximately  $7,045,000  (approximately  $7,033,000  to the
limited  partners  or  $5.76  per  depositary  unit)  consisting  of  cash  from
operations  of  approximately  $620,000  (approximately  $608,000 to the limited
partners or $0.50 per depositary unit) and cash from refinance proceeds all paid
to the limited partners of  approximately  $6,425,000  (approximately  $5.26 per
depositary unit). No distributions  were declared or paid during the nine months
ended September 30, 1999. The Partnership's distribution policy is reviewed on a
quarterly basis. Future cash distributions will depend on the levels of net cash
generated from operations,  the availability of cash reserves, and timing of the
debt  maturities,  refinancing  and/or sale of the  properties.  There can be no
assurance,  however,  that the Partnership  will generate  sufficient funds from
operations after required capital  expenditures to permit further  distributions
to its partners during the remainder of 2000 or subsequent periods.

                           PART II - OTHER INFORMATION

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  Exhibit 27, Financial Data Schedule, is filed as an exhibit to
                  this report.

            b)    Reports on Form 8-K filed during the quarter  ended  September
                  30, 2000:

                  None.


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                 U.S. REALTY PARTNERS LIMITED PARTNERSHIP

                                 By:     U.S. Realty I Corporation
                                         Corporate General Partner

                                 By:     /s/Patrick J. Foye
                                         Patrick J. Foye
                                         Executive Vice President

                                 By:     /s/Martha L. Long
                                         Martha L. Long
                                         Senior Vice President and
                                         Controller

                                 Date:   November 13, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission