PORTOLA PACKAGING INC
10-K, 1998-11-23
PLASTICS PRODUCTS, NEC
Previous: TECHNICAL VENTURES INC, 10KSB/A, 1998-11-23
Next: TRACKER CORP OF AMERICA, 10-Q, 1998-11-23


 
================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-K

/X/             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED AUGUST 31, 1998

/ /           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934

      FOR THE TRANSITION PERIOD FROM                  TO

                          COMMISSION FILE NO. 33-95318

                            ------------------------

                            PORTOLA PACKAGING, INC.
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                   <C>
              DELAWARE                             94-1582719
  (State or other jurisdiction of               (I.R.S. Employer
   incorporation or organization)             Identification No.)
</TABLE>

                              890 FAULSTICH COURT
                           SAN JOSE, CALIFORNIA 95112
          (Address of principal executive offices, including zip code)

                                 (408) 453-8840
              (Registrant's telephone number, including area code)

                            ------------------------

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes _X_ No ____



    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference to Part III of this Form 10-K or any
amendment to this Form 10-K. / /

    Registrant's voting stock is privately held and the aggregate market value
of the voting stock held by non-affiliates is not calculable.

    11,942,733 shares of Registrant's $.001 par value Common Stock, consisting
of 2,134,992 shares of nonvoting Class A Common Stock and 9,807,741 shares in
the aggregate of voting Class B Common Stock, Series 1 and 2 combined, were
outstanding at October 30, 1998.

    Documents incorporated by reference: None

================================================================================

<PAGE>





































                            PORTOLA PACKAGING, INC.
                        1998 ANNUAL REPORT ON FORM 10-K
                               TABLE OF CONTENTS

                                       PART I

Item 1.      Business
Item 2.      Properties
Item 3.      Legal Proceedings
Item 4.      Submission of Matters to a Vote of Security Holders

                                       PART II

Item 5.      Market for Registrant's Common Equity and Related Stockholder
             Matters
Item 6.      Selected Financial Data
Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations
Item 7A.     Quantitative and Qualitative Disclosures About Market Risk
Item 8.      Financial Statements and Supplementary Data
Item 9.      Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosure

                                       PART III

Item 10.     Directors and Executive Officers of Registrant
Item 11.     Executive Compensation
Item 12.     Security Ownership of Certain Beneficial Owners and Management
Item 13.     Certain Relationships and Related Transactions

                                        PART IV

Item 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K

             Signatures


    Trademark acknowledgments

    Cap Snap-Registered Trademark-, Snap Cap-Registered Trademark-, Cap Snap
Seal-Registered Trademark-, Portola Packaging-Registered Trademark-,
Nepco-Registered Trademark-, Non-Spill-Registered Trademark- TWIST & SPOUT
- -Registered Trademark-, Cap Profile Logo-Registered Trademark- and the Portola
logo are registered trademarks of Portola Packaging, Inc. (the "Company").
All other product names of the Company are trademarks of the Company.
<PAGE>







        PART I

Item 1. BUSINESS

Overview

        Portola Packaging, Inc. (together with its subsidiaries referred to 
hereinafter as the "Company" or "Portola") is a leading designer, 
manufacturer and marketer of tamper evident plastic closures and related 
equipment used for packaging applications in dairy, fruit juice, bottled 
water, sports drinks, institutional food products and other 
non-carbonated beverage products. The Company's principal closure 
product lines include (i) small closures, (ii) five gallon closures, 
(iii) widemouth closures, (iv) fitments and (v) push-pull dispensing 
closures. Portola also designs, manufactures and supplies high speed 
capping equipment and complete turnkey water bottling systems, which are 
marketed by the Company primarily under the tradename "PortaPlant".  The 
Company's Canadian operations also manufacture a wide variety of blow 
molded plastic bottles for food and industrial applications.  Portola's 
closure products are primarily manufactured through a technologically 
advanced, high speed injection molding process at seven modern 
manufacturing facilities strategically located throughout the United 
States, three facilities located in Canada, one facility located in the 
United Kingdom and through joint venture operations located in China, 
Mexico and Europe.   Management believes that the Company is a leader in 
a majority of the markets it serves and that the Company is the sole or 
largest supplier of plastic closures for a majority of its customers. 
The Company sells over 11.4 billion closures annually under the names 
Cap Snap, Nepco, Portola and other brand names to over 3,000 customers. 
Most of the Company's customers have been doing business with the 
Company for more than ten years. The Company's products are used to cap 
such well known consumer products as Borden milk, Dole juices, Poland 
Spring bottled water, Pepsi-Cola fountain syrups and Kraft barbecue 
sauce. Many features of the Company's closure products are proprietary, 
and Portola holds more than 70 patents on the design of container 
closures and compatible bottle necks. 

History

        Portola Packaging, Inc. (together with its subsidiaries referred to 
as the "Company" or "Portola") was incorporated in California in 1964, 
and reincorporated in Delaware in April 1994. The Company (formerly 
known as Cap Snap Seal, Inc.) was acquired from the founding family in 
1986 by a group led by Jack L. Watts, the Company's current Chairman of 
the Board and Chief Executive Officer. Since Portola was acquired from 
the founding family, the size of the Company as measured by sales and 
closure unit volume has increased from $26.1 million in sales and 2.1 
billion in units sold for fiscal 1987 to $176.2 million in sales and 
11.4 billion in units sold for fiscal year 1998.  Portola's senior 
management has significant experience in the plastic packaging business 
and an average tenure of  eight years at the Company. 

        Consistent with the Company's objective to expand through strategic 
acquisitions, on June 30, 1994, the Company acquired Northern 
Engineering & Plastic Corp. and certain related companies and assets 
(collectively, "Nepco") for a purchase price of $43.7 million. The 
acquisition of Nepco, a designer, manufacturer and marketer of tamper 
evident plastic closures in markets similar to those served by Portola, 
has enabled the Company to establish new customer relationships, 
diversify and expand its product offerings and customer base and benefit 
from Nepco's proprietary product designs.  On June 16, 1995, the Company 
purchased for $13.6 million the 50% interest it had not previously owned 
in Canada Cap Snap Corporation, a British Columbia corporation engaged 
in manufacturing and distributing small closures in western Canada, 
together with all the capital stock of two affiliated plastic bottle 
manufacturers (the "Western Canadian Acquisition"). The companies 
acquired in the Western Canadian Acquisition were amalgamated and now 
operate under the name "Portola Packaging Canada Ltd.",and were recently 
continued under the laws of the Yukon Territory.  On September 1, 1996, 
the Company purchased for $2.1 million Rapid Plast J-P. Inc. (Rapid 
Plast), a company headquarted in Montreal, Quebec (the "Eastern Canadian 
Acquisition").  Rapid Plast now operates under the name "Portola 
Packaging Ltd." and is engaged in manufacturing and distributing plastic 
bottles, primarily in eastern Canada and recently continued under the 
laws of the Yukon Territory. The Canadian acquisitions have enabled the 
Company to establish a position in the Canadian bottle manufacturing 
marketplace and to advance its position in the Canadian closure 
marketplace. On September 1, 1995, the Company purchased for $1.5 
million the 50% interest it had not previously owned in Cap Snap (U.K.) 
Ltd., now known as "Portola Packaging U.K Ltd." (the "U.K. 
Acquisition"). The Company leased a manufacturing facility located in 
Doncaster, South Yorkshire, England which is being used by Portola 
Packaging Ltd. to manufacture closures for distribution primarily in the 
United Kingdom, with some exports to Europe. 


Disclosures Regarding Forward-Looking Statements

        This report includes "forward-looking statements" within the 
meaning of Section 27A of the Securities Act of 1933, as amended, and 
Section 21E of the Securities Act of 1934, as amended. All statements 
other than statements of historical facts included in this Form 10-K, 
including, without limitation, statements contained in the "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations" regarding the Company's financing alternatives, financial 
position, business strategy, plans and objectives of management of the 
Company for future operations, and industry conditions, are 
forward-looking statements. Certain statements, including, without 
limitation, statements containing the words "believes," "anticipates," 
"estimates," "expects," "plans," and words of similar import, constitute 
forward-looking statements. Readers are referred to the sections of this 
Report entitled "Risk Factors, "Plastic Closure Market", "Raw Materials 
and Production" and "Competition".  These sections describe risks which 
could cause actual results to differ materially from such forward-
looking statements.  Although the Company believes that the expectations 
reflected in any such forward-looking statements are reasonable, it can 
give no assurance that such expectations will prove to have been 
correct. Any forward-looking statements herein are subject to certain 
risks and uncertainties in the Company's business, including but not 
limited to, competition in its markets, and reliance on key customers, 
all of which may be beyond the control of  the Company. Any one or more 
of these factors could cause actual results to differ materially from 
those expressed in any forward-looking statement. All subsequent written 
and oral forward-looking statements attributable to the Company or any 
person acting on its behalf are expressly qualified in their entirety by 
the cautionary statements disclosed in this paragraph and elsewhere in 
this report.

Business Strategy

        The Company's primary strategy is to increase cash flow by 
maintaining and extending its leading position in product applications 
within the plastic closure and bottling industry. To support this 
strategy, the Company focuses on (i) advancing research and development 
and product engineering, (ii) providing dedicated customer support and 
total product solutions for customers, (iii) continuing to improve 
production efficiencies and enhance low cost manufacturing capabilities, 
(iv) expanding sales in international markets where significant growth 
opportunities exist and (v) where appropriate, seeking strategic 
acquisitions that will strengthen the Company's competitive position. 

        Emphasizing Research and Development and Product Engineering.  The 
Company is continuing its commitment to research and development, a 
commitment that has led to significant product innovations. These 
innovations include the original snap cap design and the five gallon 
closure, the "tear strip" feature that has become a standard tamper 
evident mechanism for food and non-carbonated beverage products, 
improved recloseable plastic dispensing fitments for gable-top fruit 
juice and milk cartons and the snap-screw cap. 

        Emphasizing Customer Support and Total Product Solutions.  The 
Company seeks to preserve its long-term relationships with customers and 
attract new customers by providing on-time delivery and technical 
service and support and by marketing its products as "total product 
solutions." The total product solution approach includes seeking at all 
times to provide plastic closures designed to meet customer 
specifications, compatible container necks and neck inserts, capping and 
filling equipment and on-going service and support. 

        Continuing to Enhance Low Cost Manufacturing Capabilities.  The 
Company's operations emphasize minimizing production and raw materials 
purchasing costs. The Company has a continuing productivity improvement 
program designed to further automate its production flow, streamline its 
workforce and upgrade its molds, equipment and systems. See "Raw 
Materials and Production." 

        Expanding Sales in International Markets.  The Company expects 
significant growth in international markets for plastic closures and 
capping and filling equipment, as bottled water and other non-carbonated 
water companies in Europe, the Far East, Latin America and elsewhere 
adopt more advanced packaging materials and techniques. The Company is 
seeking to capitalize on the opportunity for expansion into 
international markets through the formation of joint ventures with local 
bottle manufacturers, bottlers, and distributors and by increasing 
export sales of closures and capping and filling equipment. To date, the 
Company has entered into joint ventures in Mexico and China and has 
acquired  the remaining 50% interest of the Company's joint ventures in 
Canada and the United Kingdom. In addition, the Company signed a joint 
venture agreement with Greiner A.G. of Austria on October 19, 1998 to 
sell five gallon water caps and to produce and sell five gallon water 
bottles for the European and Middle Eastern marketplaces. The Company 
has no firm plans at this time for expansion into other international 
markets although it will continue to evaluate other expansion 
opportunities as they arise. See "International Sales and Joint 
Ventures." 


        Seeking Strategic Acquisitions.  Portola plans to continue its 
program of seeking to acquire businesses serving similar customers using 
proprietary product and process technology that offer opportunities to 
improve costs or extend the Company's product lines. Since fiscal 1994, 
the Company has acquired Nepco and its Canadian and United Kingdom 
operations, and entered into joint ventures in Mexico, China and Europe.

Plastic Closure Market

        Portola competes in the closure segment of the worldwide container 
packaging industry, focusing specifically on proprietary tamper evident 
plastic closure applications. Container closure devices have various 
applications with designs engineered to meet specific use requirements. 
Major product applications for container closures include food, 
beverages, toiletries, cosmetics, drugs and pharmaceuticals. 

        Closure design is a function of the type of container and its 
contents. Products which are carbonated, perishable, highly acidic or 
susceptible to tampering all require specialized capping applications. 
In many instances, it may be necessary for the container to be 
resealable, or it may be preferable for the contents to be dispensed 
through the closure without the closure being removed. Subject to these 
and other packaging requirements, container closures can be made from 
either plastic or metal. 

        The use of plastic closures has grown with the trend toward tamper 
evident packaging. A tamper evident feature is highly valued by the food 
and beverage market and the pharmaceutical market, and tamper evident 
features are experiencing growth in most segments of the closure market. 
While certain tamper evident devices can be incorporated into metal 
closures, the most sophisticated devices have been developed for plastic 
closures. Portola invented the original snap-on cap design as well as 
the "tear strip" feature with breakaway bands for plastic closures, 
which provided the standard tamper evident mechanism for the food and 
non-carbonated beverage industries. 

        Historically, demand for the Company's products has been a function 
of population growth, increasing concerns by the public about the 
sanitation of packaged food and beverage products, and the continued 
increase in the use of plastic containers, as opposed to glass or metal, 
throughout the packaged food industry. For juice, dairy and bottled 
water markets, demand is also a function of seasonal climate variations, 
warm weather being responsible for increased consumption.  In addition, 
demand is a function of general economic conditions and business cycles. 
See "Products" and "Product Development." 

Products

        Portola designs, manufactures and markets a wide array of tamper 
evident plastic closures for applications in dairy, fruit juice, bottled 
water, sport drinks, institutional food products and other 
non-carbonated beverage products. The Company also designs, manufactures 
and markets (i) high speed capping equipment for use by its plastic 
closure customers in their bottling and packaging operations, 
(ii) customized bottling systems for returnable water cooler bottles 
which it markets primarily under the name "PortaPlant", and (iii) blow 
molded bottles for use in the dairy, water, juice and industrial 
markets.   The Company's sales of plastic closures represented 
approximately 86% of total sales in fiscal year 1998 and 89% of total 
sales for fiscal years 1996 through 1997.  In fiscal year 1998, the 
balance of the sales were for equipment ( 6%) and bottles (8%).

Plastic Closures

        The Company's plastic closures are broadly grouped into five 
categories: (i) small closures used to cap blow-molded plastic bottles, 
(ii) closures for five gallon returnable glass and plastic water cooler 
bottles, (iii) widemouth closures for institutional food products, 
(iv) fitments for gable-top containers (such as conventional paperboard 
milk and juice cartons) and (v) push-pull dispensing closures for 
bottled water, flavored water and sports drinks. The Company offers a 
wide variety of plastic closures under each of its principal product 
lines to satisfy specific market application and customer requirements. 
Most of the Company's plastic closures offer its snap-on or snap-screw 
feature, designs preferred by packagers because they reduce production 
costs and leakage. The Company's plastic closures also incorporate tear 
strips, breakaway bands or other visible tamper evident devices, a 
feature that has become an industry standard for food and non-carbonated 
beverage products. The Company's plastic closures range in size from 
28mm to 110mm, and conform with international packaging standards. The 
Company offers over 34 individual closure products. The Company also 
offers 32 standard colors, in addition to custom-blended colors, and 
sophisticated printing, embossing and adhesive labeling capabilities to 
provide product distinction for its customers. 


        The following table describes the Company's principal plastic 
closure product lines. 


Capping Equipment

        The Company also designs, manufactures and markets capping equipment 
for use in high speed bottling, filling and packaging production lines. 
A substantial majority of the Company's plastic closure customers use 
the Company's capping equipment. The Company's ability to supply capping 
equipment and technical assistance along with its plastic closures 
represents an important competitive advantage, as customers are assured 
that the Company's plastic closures will be applied properly to provide 
leakproof seals, and that any capping problems will be resolved quickly.

PortaPlants

        In addition to plastic closures and capping equipment, the Company 
also designs, manufactures and markets customized five gallon water 
capping and filling systems. The Company's most comprehensive five 
gallon water bottling system is its PortaPlant system. The PortaPlant is 
a compact bottle washing, filling, capping and conveying system for 
glass and plastic water bottles that can, depending on size, process 225 
to 3,000 bottles per hour. The PortaPlant's modular design makes it 
ideal for new and small water bottling companies as well as established 
companies whose growth requires integrated expansion. Portola has 
focused its sales efforts for PortaPlants internationally as less 
developed countries look for improved distribution of safe and reliable 
drinking water. 

Plastic Bottles

        In Canada, in addition to marketing closures, the Company produces a 
wide variety of blow molded high density polyethylene (HDPE) plastic 
bottles for use in the dairy, water and juice industries.  The ability 
to market the closures and bottles together enables the Canadian 
operations to provide its customers with a complete packaging system.
 . 
Product Development

        The Company continues to be committed to product development and 
engineering. Its research and development group and engineering staff 
provide a range of design and development services, focusing primarily 
on (i) new products and product enhancements, (ii) tooling and molds 
necessary for manufacturing plastic closures and (iii) capping equipment 
compatible with the Company's closures and its customers' containers. 
Research and development expenditures for fiscal years 1998, 1997 and 
1996 were  $2.5 million , $2.4 million and $2.2  million,  respectively. 

        The Company has also made a substantial investment in developing new 
product applications for existing markets as well as applications for 
new markets. To facilitate the process of enhancing and developing new 
products and to ensure ultimate market acceptance of such products, the 
Company encourages an on-going exchange of ideas with customers, 
container manufacturers, machinery manufacturers and sales and service 
personnel. This approach has enabled the Company to identify new product 
opportunities, including improved closures recently developed for the 
fitment and institutional foods industries.


        The Company's typical product development cycle has been less than 
one year. However, successful introduction of a new closure product can 
take two to three years, principally because customers who are 
comfortable with their existing closure products are generally slow to 
switch to a new design, particularly in light of the relatively small 
cost of the closure component to the overall packaging unit. 

Raw Materials and Production

        The principal raw material for the Company's plastic closures is 
injection molding grade low density polyethylene (LDPE) resin, which 
generally accounts for at least 50% of the cost of all raw materials 
purchased for the Company's plastic closures. The Company believes that 
due to its volume purchases it is able to negotiate better pricing with 
resin suppliers, although prices for LDPE resin can fluctuate 
substantially over relatively short periods of time.  The Company has 
not experienced any significant difficulties over the past ten years in 
obtaining sufficient quantities of LDPE resin.  In the past, the Company 
has been able to pass substantially all resin price increases on to its 
customers on a timely basis. However, significant increases in resin 
prices, coupled with an inability to promptly pass such increases on to 
customers, would have a material adverse effect on the Company's 
financial condition and results of operations.  Accordingly, the Company 
has recently identified less expensive grades of linear LDPE resin  that 
it plans to begin using in certain products.

        In order to produce plastic closures, the resin, which is delivered 
as small pebble-size pellets to large storage silos, is conveyed through 
a pipeline system to an injection molding machine, where it is melted 
into a thick liquid state. Coloring agents are added as appropriate and 
the mixture is injected at high pressure into a specially designed, 
multi-cavity mold. The principal equipment in the Company's plants 
includes injection molding machines, finishing lines to print and label 
caps and line them with foam or foil to meet customer requirements, and 
automated systems for handling and processing raw materials and finished 
goods. By automating its manufacturing operations, the Company is able 
to limit its direct labor costs while meeting the strict sanitary 
requirements necessary for producing food and beverage packaging 
products. 

        In the past, the Company designed and manufactured many of its own 
molds. However, the increasing size and complexity of certain molds for 
new products have caused the Company to out-source its mold construction 
needs. The Company still maintains design control over these molds.  

Backlog

        Production and delivery cycles for closures is very short and the 
Company's backlog for closures is generally cancelable on short notice. 
Backlog for closures is generally two to three weeks of orders, and is 
relatively constant from period to period. Contracts for equipment 
purchases generally include cancellation penalties. Due to the short 
production and delivery cycles for closures, the Company does not 
believe backlog information is a material factor in understanding its 
business. 

Sales, Marketing and Customer Service

        The Company markets its products through its internal sales 
department and through domestic and international networks of 
independent sales representatives. Calls on customers by these 
salespersons and representatives, along with participation at trade 
shows, are the primary means of customer contact. A number of the 
Company's customers are large corporate clients with numerous production 
facilities, each of which may make its own separate purchase decisions. 
The Company's most significant customers are processors and packagers of 
fluid milk, non-carbonated bottled water, chilled juice, other flavored 
drinks and condiments for wholesale and institutional use. The Company's 
customer base includes over 3,000 accounts. The Company's top ten 
customers and buying groups accounted for approximately 27% of the 
Company's sales during the fiscal year ended August 31, 1998, and none 
accounted for more than 5% of sales during that period. Most of the 
Company's customers have been doing business with the Company for more 
than ten years. 

        Attention to customer service is a critical component of the 
Company's marketing effort. The Company's customers operate high-speed, 
high-volume production lines, with many handling perishable products. In 
order to assure that the production lines operate efficiently and avoid 
costly line stoppages, customers rely on the Company's ability to 
provide reliable, on-time delivery of its closure products and to 
maintain uniform quality of those products. The Company also provides 
technical assistance to its customers in the form of an in-house service 
team that can be dispatched on short notice to solve a bottling line 
problem throughout the world. Several of the Company's field service 
representatives have extensive blow-molding technical expertise that is 
especially important in resolving bottle leakage problems for customers. 

International Sales and Joint Ventures

        Although the Company's sales are primarily domestic, the Company has 
experienced growth in international sales.  International sales have 
increased to $46.3 million in 1998 from $41.2 million and $33.6 million 
in 1997 and 1996, respectively, due to bottled water companies and other 
non-carbonated beverage companies in Europe, the Far East, Latin America 
and elsewhere adopting more advanced packaging materials and techniques. 
For the fiscal years ended August 31, 1998, 1997 and 1996, export sales 
from the United States to unaffiliated customers were $9.4 million, 
$12.0 million and $17.6 million, respectively.  The Company's export 
sales from the United States have declined as the United Kingdom and 
Canadian subsidiaries have produced and sold product locally.  Sales are 
growing in these regions but through local manufacture. (See Note 14 of 
the Consolidated Financial Statements).

        In the last several years, the Company has utilized joint ventures 
with bottle manufacturers, bottlers and distributors to gain footholds 
in international markets. By offering plastic closures, capping 
equipment and turnkey bottling systems, the Company can provide joint 
venture partners with a complete solution to their bottling and capping 
requirements. Subsidiaries in Canada and the United Kingdom, now wholly-
owned by Portola, began as joint ventures in which the Company was a 
venture partner.  Currently the Company has a  50% interest in Portola 
Packaging Inc. Mexico (formerly Cap Snap Mexico), a joint venture formed 
in Mexico in 1993 with a local producer of plastic bottles and closures. 
 On November 14, 1997, the  Company signed a joint venture agreement 
with the Shanghai Aquarius Drinking Water Company (Aquarius) to 
manufacture and sell closures and bottles for the Asian marketplace. 
Aquarius is a leading bottled water company in the Shanghai Province of 
China.  In addition, the Company signed a joint venture agreement with 
Greiner A.G. of Austria on October 19, 1998 to sell five gallon water 
caps and to produce and sell five gallon water bottles for the European 
and Middle Eastern marketplaces.

Competition

        The Company competes in marketing container closures to the food and 
beverage industry on the basis of price, product design, product quality 
and reliability, on-time delivery and customer service. Among the 
attributes that the Company believes distinguish it from other sellers 
of closure systems and provide a competitive advantage are the Company's 
proprietary products, the Company's ability to provide its customers 
with innovative, low-cost closures and complete capping systems, the 
Company's reputation for quality, reliability and service and the 
Company's automated and strategically located production facilities. 

        While no single competitor offers products that compete with all of 
the Company's product lines, the Company faces direct competition in 
each of its product lines from a number of companies, many of which have 
financial and other resources that are substantially greater than those 
of the Company. As the Company broadens its product offerings, it can 
expect to meet increased competition from additional competitors with 
entrenched positions in those product lines. The Company also faces 
direct competition from bottling companies and other food and beverage 
providers that elect to produce their own closures rather than purchase 
them from outside sources. In addition, the packaging industry has 
numerous well-capitalized competitors, and there is a risk that these 
companies will expand their product offerings, either through internal 
product development or acquisitions of any of the Company's direct 
competitors, to compete in the niche markets that are currently served 
by the Company. These competitors, as well as existing competitors, 
could introduce products or establish prices for their products in a 
manner that could adversely affect the Company's ability to compete. 
Because of the Company's product concentration, an increase in 
competition or any technological innovations with respect to the 
Company's specific product applications, such as the introduction of 
lower-priced competitive products or products containing technological 
improvements over the Company's products, could have a significant 
adverse effect on the Company's financial condition and results of 
operations. 

Employees

        As of August 31, 1998, the Company had 1,043 full-time employees, 27 
of whom were engaged in product development, 66 in marketing, sales and 
customer support, 869 in manufacturing and  81 in finance and 
administration. The Company uses seasonal and part-time employees for 
training, vacation replacements and other short term requirements. None 
of the Company's employees in the United States are represented by any 
collective bargaining agreements; approximately 38 of the employees of 
one of the Company's Canadian subsidiaries are members of the Teamsters 
Union. The Company has never experienced a work stoppage. The Company 
believes that its employee relations are good. 
Risk Factors

The following risk factors, in addition to the risks described 
elsewhere in the description of the Company's business in this report, 
including, without limitation, those described under the captions 
"Plastic Closure Market", "Raw Materials and Production" and 
"Competition" may cause actual results to differ materially from those 
in any forward-looking statements contained in such business description 
or elsewhere in this report or made in the future by the Company or its 
representatives:

Substantial Leverage; Limitations Associated with Restrictive Covenants

        At August 31, 1998, the Company had indebtedness outstanding of 
approximately $131 million.  $110 million of this amount represented the 
principal amount of the senior notes issued by the Company in October 
1995, which is due in 2005; $15 million of the balance represented funds 
drawn under the Company's $35 million line of credit; the remaining 
amount of the indebtedness was comprised of foreign subsidiary loans.

        The degree to which the Company is leveraged could have important 
consequences, including the following: (i) the Company's ability to 
obtain financing for future working capital needs or for acquisitions or 
other purposes is limited and from time to time in the future may be 
limited; (ii) a substantial portion of the Company's cash flow from 
operations will be dedicated to debt service, thereby reducing funds 
available for operations; (iii) certain of the Company's borrowings, 
including borrowings under the Company's credit facility, will be at 
variable rates of interest, which could cause the Company to be 
vulnerable to increases in interest rates; and (iv) the substantial 
indebtedness and the restrictive covenants to which the Company is 
subject under the terms of its indebtedness may make the Company more 
vulnerable to economic downturns, may reduce its flexibility to respond 
to changing business conditions and opportunities and may limit its 
ability to withstand competitive pressures.  The Company's ability to 
make scheduled payments of the principal of and interest on, or to 
refinance, its indebtedness will depend upon its future operating 
performance and cash flows which are subject to prevailing economic 
conditions, market conditions in the packaging industry, prevailing 
interest rates and financial, competitive, business and other factors, 
many of which may be beyond the Company's control.

Dependence on  New Business Development 

        The Company believes that the domestic markets for its traditional 
products have become relatively mature and that, in order to grow, the 
Company will increasingly rely on new products, such as fitments and 
non-spill closures, as well as expansion into international markets.  
Developing new products and expanding into new markets will require a 
substantial investment and involve additional risks such as assessing 
the values, strengths, weaknesses and potential profitability of 
acquisition candidates. There can be no assurance that the Company's 
efforts to achieve such development and expansion will be successful.  
There are additional risk of potential adverse effects on the Company's 
operating results, the diversion of management's attention, the loss of 
key personnel and the risks of unanticipated problems and liabilities.  
Moreover, as described above, the Company's debt instruments impose 
significant restrictions under certain circumstances on the ability of 
the Company to make investments.

        The Company's international operations are subject to certain risks 
associated with doing business in foreign countries, including the 
possibility of adverse governmental regulation, additional taxation, 
exchange rate fluctuations and other potential risks.  There can be no 
assurance that the Company's foreign operations will be successful or 
will not require additional funding.

Consumer Complaints; Governmental Regulation

        Many of the Company's products are used to cap food and beverage 
products.  It is possible that some of the Company's products, if used 
improperly, could cause injury to consumers of food and beverage 
products capped with the Company's closures.  In such event, the Company 
could incur substantial costs in responding to complaints or litigation 
related to its products, which could materially adversely affect the 
financial condition and operations of the Company.  In addition, if any 
of the Company's products were found to be defective, the Company could 
incur significant costs in correcting any product deficiencies, in 
addition to suffering the loss of revenues derived from such products.

        The Company's products are subject to governmental regulation, 
including regulation by the Federal Food and Drug Administration and 
other agencies with jurisdiction over effectiveness of tamper-resistant 
devices and other closures for dairy and other food and beverage 
products.  A change in government regulation could adversely affect the 
Company.  There can be no assurance that federal or state authorities 
will not develop protocols in the future that would materially increase 
the Company's costs of manufacturing certain of its products.

Direct Competition

        The Company faces direct competition in each of its product lines 
from a number of companies, some of which have financial and other 
resources that are substantially greater than those of the Company.  As 
the Company broadens its product offerings, it can expect to meet 
increased competition from additional competitors with entrenched 
positions in those product lines.  The Company also faces some direct 
competition from bottling companies and other food and beverage 
providers that elect to produce their own closures rather than purchase 
them from outside sources.  In addition, the packaging industry has 
numerous well-capitalized competitors, and there is a risk that these 
companies will expand their product offerings, either through internal 
product development or acquisitions of any of the Company's direct 
competitors, to compete in the niche markets that are currently served 
by the Company.  These competitors, as well as existing competitors, 
could introduce products or establish prices for their products in a 
manner that could adversely affect the Company's ability to compete.  
Because of the Company's product concentration, an increase in 
competition or any technological innovations with respect to the 
Company's specific product applications, such as the introduction of 
lower-priced competitive products or products containing technological 
improvements over the Company's products, could have a significant 
adverse effect on the Company's financial condition and results of 
operations.

Limited Protection of Intellectual Property 

        The Company has a number of patents covering various aspects of the 
design and construction of its products.  The Company presently is a 
party to a number of lawsuits challenging the validity of certain of its 
patented technology, and in one lawsuit which was settled in 1996 agreed 
to pay royalties to another company for a closure product manufactured 
by the Company that was alleged to have infringed on certain patents of 
the other company.  There can be no assurance that the Company will be 
successful in protecting its proprietary technology from third party 
infringement or that the Company's products will not be found to 
infringe upon the proprietary technology of others.  Furthermore, 
patents do not ensure that competitors will not develop competing 
products.

        The Company now markets its products internationally, and the 
protection offered by the patent laws of foreign countries may be less 
than the protection offered by the United States patent laws.  The 
Company also relies on trade secrets and know-how to maintain its 
competitive position.  While the Company enters into confidentiality 
agreements with employees and consultants who have access to proprietary 
information, there can be no assurance that these measures will prevent 
the unauthorized disclosure or use of such trade secrets and know-how.

Dependence Upon Key Personnel

        The Company believes that its future success is dependent upon 
factors such as the knowledge, ability and experience of its personnel, 
new product development, product enhancements and ongoing customer 
service.  The loss of key personnel responsible for managing the Company 
or for advancing its product development could adversely affect the 
Company's business and financial condition.

Absence of a Public Market for the Company's Securities

        There is no public market for the Company's common stock, and it is 
not expected that one will develop.  In addition, there are substantial 
restrictions on the ability of a holder of the Company's common stock to 
transfer shares of such stock.  Accordingly, it is difficult for a 
stockholder of the Company to divest itself of its investment in the 
Company.  Furthermore, the Company historically has not paid dividends 
to its stockholders.


Item 2. PROPERTIES

        The Company currently owns or leases nine modern production 
facilities located in the United States, which operate five to seven 
days a week, 24 hours a day. One of these production facilities 
(Bettendorf, Iowa) was closed in July 1997 and has been listed for sale. 
 In conjunction with a restructuring effective in August 1998, the 
Company announced the closing of another facility (Fort Worth, Texas) in 
October 1998. The Company's western Canadian subsidiary leases two 
production facilities in Richmond, British Columbia, Canada and 
Edmonton, Alberta, Canada and the Company's eastern Canadian subsidiary 
leases one production facility in Montreal, Quebec, Canada. In addition, 
the Company leases a manufacturing facility located in Doncaster, South 
Yorkshire, England for use by its United Kingdom subsidiary.  The 
Company's facilities are highly efficient due to automation and 
frequently scheduled maintenance throughout the plants. The Company 
believes that these facilities are well-maintained and in good operating 
condition and anticipates that, although substantial capital 
expenditures will be required to meet the production requirements for 
new and developing product lines, the facilities themselves will be 
sufficient to meet the Company's needs for the next year or two.  There 
can be no assurance, however, that unanticipated developments will not 
occur that would require the Company to add production facilities sooner 
than expected. The following table indicates the locations, functions, 
square footage and nature of ownership of the Company's current 
facilities. 


<TABLE>
<CAPTION>
                                                                         Nature
                                                                           of
                                                                Square   Owner-
          Location                       Functions               Feet   ship(1)
- ----------------------------- -------------------------------- -------- --------
<S>                           <C>                              <C>      <C>
San Jose, CA................  Executive Office/Closure Mfg./   154,000  owned
                               Warehouse Engineering/
                               Research and Development
                               Facility and Equipment
                               Division
Kingsport, TN...............  Closure Mfg./Warehouse            76,000  owned
Clifton Park, NY............  Closure Mfg./Warehouse            54,000  leased
Batavia, IL.................  Closure Mfg./Warehouse            70,000  leased
New Castle, PA..............  Executive Office/Closure          65,000  owned
                               Mfg./Warehouse/Fabrication Shop
Sumter, SC..................  Closure Mfg./Warehouse            45,000  owned
Chino, CA...................  Closure Mfg./Warehouse            64,000  owned
Fort Worth, TX..............  Closure Mfg./Warehouse            27,000  owned(2)
Bettendorf, IA..............  Closure Mfg./Warehouse            40,000  owned(3)
Richmond, British Columbia,
  Canada....................  Bottle & Closure Mfg./Warehouse   49,000  leased
Edmonton, Alberta, Canada...  Bottle Mfg./Warehouse             43,000  leased
Montreal, Quebec, Canada....  Bottle Mfg./Warehouse             44,000  leased
Doncaster, South Yorkshire,
  England...................  Closure Mfg./Warehouse            50,000  leased
</TABLE>

- -------------------------

(1)  The facilities shown as leased in the table above are subject to 
long-term leases or lease options that extend for at least five 
years, except as follows: the lease of the Clifton Park facility 
expires in November 1998 but has been extended on a monthly basis 
until an extension is finalized, the leases for the Richmond and 
Edmonton, Canada facilities expire in 2001. 
(2)  The Company announced the closing of this facility effective October 
1998.
(3)  The Company closed this facility in July of 1997.  This property has 
been listed for sale.


Item 3.  LEGAL PROCEEDINGS

        The plastic closure industry is characterized by frequent litigation 
regarding patent and other intellectual property rights.  The Company 
and certain of its subsidiaries are engaged in patent infringement 
litigation with four parties who are seeking to have the court declare 
certain patents owned by the Company and such subsidiaries invalid.  Two 
of these parties have also included allegations of anti-trust violations 
in their complaints.  The Company believes that its patents and the 
patents of its subsidiaries are valid and is contesting these 
allegations vigorously.  There can be no assurance, however, that the 
Company and its subsidiaries will be successful in their defense of 
these matters.  In addition, there can be no assurance that other 
infringement litigation will not be brought in the future against the 
Company or its subsidiaries, that any such litigation will not be 
expensive and protracted or that, as a result of such litigation, the 
Company or its subsidiaries will not be required to terminate a business 
practice or seek to obtain a license to the intellectual property of 
others.  The Company is also party to a number of other lawsuits and 
claims arising out of the normal course of business.  

        Although there can be no assurances, management does not believe the 
final disposition of these matters will have a material adverse effect 
on the financial position, results of operations or cash flows of the 
Company.  


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None.

 .

        PART II

Item 5.         MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED 
STOCKHOLDER MATTERS

        The Company's equity securities are privately held and no class of 
voting securities is registered pursuant to Section 12 of the Securities 
Exchange Act of 1934. There is no established trading market for any 
class of the Company's common equity. 

        The Company has two classes of common equity, Class A Common Stock 
and Class B Common Stock, Series 1 and 2. Shares of Class A Common Stock 
are not entitled to vote. The Company's Class B Common Stock, Series 1 
and Class B Common Stock, Series 2 have the same voting rights, each 
share being entitled to one vote. 

        As of October 30, 1998, there were two holders of record of the 
2,134,992 outstanding shares of Class A Common Stock. Additionally, 
there were two holders of record of immediately exercisable warrants to 
purchase 2,492,741 shares of Class A Common Stock. As of October 30, 
1998, there were approximately 186 holders of record of the 8,636,311 
outstanding shares of Class B Common Stock, Series 1 and 13 holders of 
record of the 1,171,430 outstanding shares of Class B Common, Series 2. 
 See Note 10 of the Notes to Consolidated Financial Statements for 
additional information on stock and warrants.

        The Company has not paid dividends on its Common Stock and presently 
intends to continue this policy in order to retain earnings for the 
development of the Company's business. Furthermore, certain of the 
Company's credit agreements, including the senior notes issued on 
October 2, 1995 and the senior revolving credit facility entered into on 
October 2, 1995, restrict the Company's ability to pay dividends. In 
addition, the Canadian loan agreements prohibit the western Canadian 
subsidiary from paying dividends to the parent company. 


Item 6. SELECTED FINANCIAL DATA


Selected Historical Condensed Consolidated Financial Data

        The selected historical condensed consolidated statement of 
operations and balance sheet data set forth in the table below for, and 
at the end of, each of the fiscal years in the five year period ended 
August 31, 1998 have been derived from, and are qualified by reference 
to, the consolidated financial statements of the Company. The 
information below should be read in conjunction with "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations," the consolidated financial statements of the Company and 
the accompanying notes thereto and other financial information appearing 
elsewhere in this report on Form 10-K.

<TABLE>
<CAPTION>
                                                           FISCAL YEAR ENDED AUGUST 31,
                                                 -------------------------------------------------
                                                   1998      1997      1996      1995     1994(A)
                                                 --------- --------- --------- --------- ---------
                                                     (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                              <C>       <C>       <C>       <C>       <C>
STATEMENT OF OPERATIONS DATA:
  Sales........................................  $176,234  $170,443  $159,462  $124,650   $70,284
  Cost of sales................................   140,714   135,318   117,592    91,972    51,670
                                                 --------- --------- --------- --------- ---------
    Gross profit...............................    35,520    35,125    41,870    32,678    18,614
  Selling, general and administrative..........    19,229    19,745    22,035    16,649     8,821
  Research and development.....................     2,466     2,428     2,156     1,682       764
  Amortization of intangibles(b)...............     3,074     3,322     5,207     3,724     2,025
  Write-off of intangibles(c)..................       --        --      7,292       --        --
  Restructuring costs..........................     3,084     4,114       --        --        --
                                                 --------- --------- --------- --------- ---------
    Income from operations.....................     7,667     5,516     5,180    10,623     7,004
  Other (income) expense, net(d)...............    (1,132)      208       158       259       477
  Interest expense, net........................    13,297    12,792    11,842     8,483     3,899
  Amortization of financing costs..............       484       559       492       447       433
                                                 --------- --------- --------- --------- ---------
    Income (loss) before extraordinary item,
      cumulative effect of change in
      accounting principle and income taxes....    (4,982)   (8,043)   (7,312)    1,434     2,195
  Income tax provision (benefit)(c)............      (571)     (632)      865     1,294     1,095
                                                 --------- --------- --------- --------- ---------
    Income (loss) before extraordinary item
      and cumulative effect of change in
      accounting principle.....................    (4,411)   (7,411)   (8,177)      140     1,100
  Extraordinary item, net(e)...................       --        --      1,265       --        790
  Cumulative effect of change in accounting
    principle(c)...............................       --        --        --        --         85
                                                 --------- --------- --------- --------- ---------
  Net income (loss)............................   ($4,411)  ($7,411)  ($9,442)     $140      $225
                                                 --------- --------- --------- --------- ---------
  Net income (loss) per common share...........    ($0.37)   ($0.63)   ($0.80)    $0.01     $0.02
                                                 --------- --------- --------- --------- ---------
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital..............................   $14,662    $7,315   $21,370   $13,747   $11,049
  Total assets.................................   148,860   148,286   152,227   129,315   110,820
  Total debt...................................   130,708   122,172   117,913    91,912    77,467
  Redeemable warrants(f).......................     7,959     5,675     4,560     3,665     3,055
  Total common stock and other
   shareholders' equity (deficit)..............   (21,405)  (13,049)   (3,801)    6,694     5,393
CASH FLOW DATA:
  Net cash provided by operating activities....     9,073    14,744    18,795     8,422     9,351
  Net cash used in investing activities........   (16,378)  (20,841)  (31,271)  (24,648)  (38,418)
  Net cash provided by financing activities....     7,350     1,566    19,511    14,785    30,099
OPERATING AND OTHER DATA:
  Closure unit volume (in millions)(unaudited).    11,447    10,800     9,606     8,476     4,893
  Closure unit volume growth(g)(unauditec).....       6.0%     12.4%     13.3%     73.2%     22.9%
  EBITDA.......................................   $24,809   $20,349   $20,491   $22,706   $14,451
  EBITDA(h)....................................    27,179    24,463    27,783    23,588    14,728
  Depreciation and amortization(i).............    16,494    15,600    15,961    12,789     8,357
  Capital expenditures.........................    21,436    23,101    27,194    11,302     6,159
  Deficiency of earnings to fixed charges(j)...    (4,982)   (8,043)   (9,422)     --        --
  Ratio of earnings to fixed charges(j)........      --        --        --        1.2x      1.2x
</TABLE>

- -------------------------
        (footnotes on following page)

(a)     Includes ten months of operations before the Nepco acquisition on 
June 30, 1994 and two months of operations after the acquisition. 

(b)     Includes amortization of patents, goodwill and covenants not to 
compete. 

(c)     The Company adopted Statement of Financial Accounting Standards 
(SFAS) No. 109 "Accounting for Income Taxes" in the fiscal year 
ended August 31, 1994 and SFAS No. 121 "Accounting for the 
Impairment of Long-lived Assets and for Long-lived Assets to be 
Disposed of" in the fiscal year ended August 31, 1996.

(d)     Other (income) expense in 1998 includes gain from the sale of 
securities of $750,000, gains from the sale of  fixed assets of 
$714,000 and other net expenses of $332,000. Other expenses in 
fiscal year 1994 includes write-off of financing costs in 
connection with a debt offering commenced but not completed and 
other expenses, net.  
 (e)    Extraordinary item refers to the loss on extinguishment of certain 
debt, net of income tax benefit. 

(f)     The redeemable warrants entitle the holders thereof to purchase an 
aggregate of 2,492,741 shares of the Company's Class A Common 
Stock. If the Company does not complete an initial public offering 
of its common stock by June 30, 1999 (for certain warrants) or 
August 1, 2001 (for other warrants), the holders may require the 
Company to repurchase the warrants at the higher of current market 
value or an amount computed under the warrant agreement. 

(g)     These results reflect closure unit volume growth of the Company 
including Nepco after June 30, 1994. On a pro forma combined 
basis, the closure unit volume growth for Portola and Nepco was 
11.6% for the fiscal year ended August 31, 1994. 

(h)     EBITDA represents, for any relevant period, income (loss) before 
income taxes, extraordinary item, cumulative effect of change in 
accounting principle, depreciation of property, plant, and 
equipment, net interest expense and amortization of intangible 
assets.  Adjusted EBITDA represents, for any relevant period, 
income (loss) before income taxes, extraordinary item, cumulative 
effect of change in accounting principle, write-off of intangible 
assets, restructuring costs, depreciation of property, plant and 
equipment, net interest expense, amortization of intangible assets 
and non-recurring legal expenses associated with the Company's 
litigation with Scholle Corporation through October 2, 1995. The 
non-recurring legal expenses associated with the Scholle 
Corporation litigation for the fiscal years ended August 31, 1995 
and 1994 were $882,000 and $277,000, respectively. In addition, in 
1998, the Company's share of its Mexican joint venture's EBITDA, 
approximately $417,000, is included as a separate component of the 
Adjusted EBITDA calculation.  EBITDA and Adjusted EBITDA are not 
intended to represent and should not be considered more meaningful 
than, or an alternative to, net income, cash flow or other measure 
of performance in accordance with generally accepted accounting 
principles. EBITDA and Adjusted EBITDA data are included because 
the Company understands that such information is used by certain 
investors as one measure of an issuer's historical ability to 
service debt and because certain restrictive covenants in the 
Indenture will be based on a term very similar to the Company's 
Adjusted EBITDA. 

(i)     Includes amortization of debt financing costs. 

(j)     For the purpose of calculating the ratio of earnings to fixed 
charges, "earnings" represents income before provision for income 
taxes and fixed charges. "Fixed charges" consists of interest 
expense, amortization of debt financing costs and the portion of 
lease expense which management believes is representative of the 
interest component of lease expense. The ratio of earnings to 
fixed charges for the years ended August 31, 1998, 1997 and 1996 
resulted in deficiencies of $5.0 million, $8.0 million, and $9.4 
million, respectively. 

Item 7.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS

Overview

        Portola Packaging, Inc. is a major designer, manufacturer and 
marketer of tamper evident plastic closures and related equipment used 
for packaging applications in dairy, bottled water, fruit juice, sports 
drinks and other non-carbonated beverage products. The Company was 
acquired in 1986 through a leveraged acquisition led by Jack L. Watts, 
the Company's current Chairman of the Board and Chief Executive Officer. 
Since the acquisition, management has focused its efforts on four 
principal areas: (i) continuing growth by converting new customers to 
its plastic closures, (ii) developing new products and improving 
existing products, (iii) achieving productivity improvements in its 
manufacturing and material handling operations and (iv) seeking 
strategic acquisitions including the acquisition of Nepco in 1994 and 
certain companies in Canada and the United Kingdom in 1995 and 1996.  
The Company also has interests in joint ventures in China, Mexico and 
Austria. 

        The Company currently has three wholly-owned operating subsidiaries; 
two of which are located in Canada and one of which is located in the 
United Kingdom.  The two Canadian subsidiaries are Portola Packaging 
Canada Ltd. (located in western Canada) and Portola Packaging Ltd. 
(located in eastern Canada); the United Kingdom subsidiary is Portola 
Packaging Ltd. In April 1997, the Company's United Kingdom subsidiary. 
and eastern Canadian subsidiary were converted to "restricted 
subsidiary" (See Note 2 of the Notes to Consolidated Financial 
Statements) status to allow greater flexibility in funding the 
operations of these subsidiaries under the terms of the indenture 
governing the senior notes issued by the Company in October 1995 and 
under the terms of the Company's senior credit facility. 

Results of Operations

        Fiscal Year Ended August 31, 1998 Compared to Fiscal Year Ended 
August 31, 1997

        Sales increased $5.8 million, or 3.4%, from $170.4 million for 
fiscal 1997 to $176.2 million for fiscal 1998.  Of the increase, $4.1 
million is attributable to increased sales of closures in the United 
Kingdom and $3.6 million is due to increased sales from the Canadian 
operations (increased bottle sales of $9.0 million offset by a decrease 
in closures sales of $5.4 million).  Domestic closure operations also 
contributed a $1.7 million increase in sales offset by a decrease of 
$3.6 million in equipment sales.  The increase in domestic sales was due 
mainly to price increases in most product lines offset by sales volume 
decreases in fitment and widemouth closures.  In the United Kingdom and 
Canada sales fluctuations  were primarily the result of  sales volume 
increases rather than pricing. 

        Gross profit increased $395,000, or 1.1%, to $35.5 million for 
fiscal 1998, as compared to $35.1 million for fiscal 1997 and decreased 
slightly as a percentage of sales from 20.6% in 1997 to 20.2% in 1998.  
The margin increase was due primarily to improving margins in the United 
Kingdom of $1.5 million and the equipment division in the United States 
of $2.4 million, offset by decreases in Canadian and domestic closures 
margins. The Company expects its United Kingdom and Canadian operations 
to continue to comprise a larger percentage of its sales volume as they 
increase market share and become more self sufficient.  The United 
Kingdom margins improved in fiscal year 1998 as compared to prior years 
due to a shift from using outside subcontractors and imported caps to 
manufacturing more closures in its own facility.  Canadian margins 
should improve with planned pricing and volume adjustments related to 
new contracts signed with some of the Canadian companies' larger 
customers.  Equipment margins were low in fiscal year 1997 and have 
increased in 1998 due mainly to the favorable settlement of a pricing 
contract dispute in 1998 with a former customer.  Domestic closures 
margins decreased approximately $1.0 million for fiscal year 1998 as 
compared to fiscal year 1997 due primarily to increases in labor costs 
and  depreciation.  Overall, direct materials and overhead costs 
remained constant at about 42% and 22% of sales, respectively, and labor 
costs have increased $2.7 million from fiscal year 1997 to fiscal year 
1998. 

        Selling, general and administrative expense decreased slightly from 
$19.7 million in fiscal year 1997 to $19.2 million in fiscal 1998 and 
decreased as a percentage of sales from 11.6% for fiscal 1997 to 10.9% 
for fiscal 1998.  These decreases were primarily due to the decrease in 
bonus costs in fiscal 1998 as compared to 1997 as a result of not 
achieving certain operating results, offset by increases in consulting 
and legal fees and relocation expenses. 

        Research and development expenses remained constant at $2.4 million 
and 1.4% of sales for fiscal year 1998 and fiscal year 1997.  These 
costs have been affected by increased expenditures for patent and 
consulting fees for new product development, offset by fewer costs 
associated with prototypes. 

        Amortization of intangibles (consisting of amortization of patents 
and technology licenses, goodwill, customer lists and covenants not to 
compete) totaled $3.1 million for fiscal year 1998 as compared to $3.3 
million for fiscal 1997.  The decrease is primarily due to a decrease in 
goodwill and covenant amortization due to the write-off of $1.7 million 
of goodwill in 1997. 

         The Company took measures to improve productivity and quality in 
its core business starting in December 1996 when it implemented a 
restructuring plan which consolidated its separate closure, packaging 
and manufacturing divisions.  This restructuring plan included a 
reduction in staff positions and the closure of its Portland, Oregon 
plant in February 1997 and the closure of its Bettendorf, Iowa facility 
in July 1997.  The Company recorded a restructuring charge of  $2.4 
million and wrote-off goodwill of $1.7 million in connection with this 
restructuring plan in fiscal 1997.  In fiscal year 1998, the Company 
took further measures to improve profitability and announced staffing 
reductions and the closing of its Fort Worth, Texas facility effective 
October 30, 1998.  The Company recorded a charge of $3.1 million in 1998 
related to this latest restructuring, which consisted primarily of a 
write-off of intangible assets of $1.3 million,  employee related costs 
of $1.2 million and facility writedown and maintenance costs of 
$500,000.       

        Due to the effect of the factors summarized above, income from 
operations increased $2.2 million, or 39.0%, to $7.7 million for fiscal 
1998, as compared to $5.5 million for fiscal 1997, and increased as a 
percentage of sales from 3.2% in fiscal 1997 to 4.4% in fiscal 1998. 

        Interest income decreased slightly to $498,000 in fiscal year 1998 
from $587,000 in fiscal year 1997 due to generally lower levels of 
excess cash available for investment.

        Interest expense increased $416,000 to $13.8 million in fiscal 1998 
as compared to $13.4 million for fiscal 1997.  The increase was due to 
increased borrowings under the Company's line of credit.

        Amortization of debt financing costs decreased $75,000 to $484,000 
in fiscal 1998 as compared to $559,000 for the same period in fiscal 
1997.  Debt financing costs are attributable to the $110 million senior 
notes issued in October 1995 and to a lesser extent, debt financing 
incurred in western Canada.  

        Net loss decreased to $4.4 million in fiscal 1998 compared to a $7.4 
million loss in fiscal 1997.  

        Fiscal Year Ended August 31, 1997 Compared to Fiscal Year Ended 
August 31, 1996

        Sales increased $11.0 million, or 6.9%, from $159.5 million for 
fiscal 1996 to $170.4 million for fiscal 1997. Of the increase, $6.2 
million was attributable to increased sales volume from the Canadian 
operations and $7 million was attributable to increased sales volume 
from the United Kingdom operations. Sales from domestic closure 
operations remained relatively constant while equipment sales decreased 
by $2.4 million.  The majority of the increase in sales, $7.6 million, 
was due to increases in closures sales volumes, consisting principally 
of $4.2 million in increases in sales of small closures, $1.9 million in 
increases in sales of fitments and $1.5 million in increases in sales of 
5-gallon and widemouth closures.  These sales increases were primarily 
the result of increased unit sales, and price increases were not a 
factor.

        Gross profit decreased $6.7 million, or 16.1%, to $35.1 million for 
fiscal 1997, as compared to $41.9 million for fiscal 1996. Gross profit 
as a percentage of sales decreased from 26.3% for fiscal 1996 to 20.6% 
in fiscal 1997. The margin decrease was due to the mix of sales, with a 
higher sales volume in units coming from the Canadian and United Kingdom 
operations, all of which have experienced relatively low margins.  The 
Company anticipates sales from its Canadian and United Kingdom 
operations to continue to comprise a larger percentage of its total 
sales than has been the case in the past and in the near-term the 
margins from these operations are anticipated to remain relatively low, 
although the Company expects that over time the margins from these 
operations will improve.  United Kingdom margins will improve as the 
United Kingdom subsidiary begins to manufacture products in its own 
production facility as opposed to relying on subcontractors.  Canadian 
margins will increase with planned increased volume and better pricing 
with these subsidiaries' largest customers.   The gross margin in the 
equipment business was down as compared with fiscal 1996.  In addition, 
the margins in the domestic closure business were down slightly from 
fiscal 1997 to fiscal 1996.   Total direct materials remained constant 
at about 41% of sales and labor decreased slightly as a percentage of 
sales from 15.6% in 1996 to 14.8% in 1997.  Overhead costs increased as 
a percentage of sales from 19.4% in 1996 to 22.7% in 1997. The Company 
took measures to improve productivity and quality in its core business, 
starting in December 1996 when it implemented a restructuring plan which 
consolidated its separate closure, packaging and manufacturing 
divisions.  This restructuring plan included a reduction in staff 
positions and the closure of its Portland, Oregon plant in February 1997 
and the closure of its Bettendorf, Iowa facility in July 1997. 

        Selling, general and administrative expense decreased $2.3 million, 
or 10.4%, to $19.7 million for fiscal 1997, as compared to $22.0 million 
for fiscal 1996, and decreased as a percentage of sales from 13.8% for 
fiscal 1996 to 11.6% for fiscal 1997.  These decreases were primarily 
due to the decrease in bonus payments from fiscal 1997 to fiscal 1996 as 
well as a reduction in staff positions as a result of the restructuring 
that occurred during fiscal 1997.  

        Research and development expenses increased slightly to $2.4 million 
for fiscal 1997, as compared to $2.2 million  for fiscal year 1996, and 
have remained relatively constant as a percentage of sales of 1.4% in 
both years. The increase in research and development expenses was due 
primarily to increased staffing to address expanded new product 
development opportunities and increased expenditures for  patent 
expenses. 

        Amortization of intangibles (consisting of amortization of patents 
and technology licenses, goodwill and covenants not to compete) 
decreased $1.9 million, or 36.2%, to $3.3 million for fiscal 1997, as 
compared to $5.2 million for fiscal 1996.  The decrease was primarily 
due to a decrease in patent amortization due to the write-down of patent 
costs in fiscal year 1996.

        Total restructuring charges of $2.4 million were recorded in fiscal 
1997.  In February  1997, the Company recorded a restructuring charge of 
$1.1 million primarily for employee severance payments in connection 
with the closure of its Portland, Oregon plant in February 1997 in 
accordance with its restructuring plan.  In addition, the company 
recorded a restructuring charge of $1.3 million in connection with the 
closure of its Bettendorf, Iowa facility in July 1997.  

        Income from operations increased $336,000, or 6.5%, to $5.5 million 
for fiscal 1997, as compared to $5.2 million for fiscal 1996, and stayed 
relatively flat as a percentage of sales at 3.2% for both fiscal 1996 
and fiscal 1997. These changes were due to the factors summarized above.

        Interest income decreased $655,000 to $587,000 for fiscal 1997 from 
$1.2 million in fiscal 1996.  This decrease was primarily due to lower 
levels of invested cash in fiscal 1997 as compared to fiscal 1996.  
Higher levels of cash were available for investment during fiscal 1996 
due to completion of the $110 million senior notes financing in early 
October 1995.

        Interest expense increased $295,000 to $13.4 million in fiscal 1997 
as compared to $13.1 million for the same period in fiscal 1996.  These 
increases were primarily due to a higher level of debt in fiscal 1997 
due to the issuance of $110 million of 10.75% senior notes on October 2, 
1995, and to a lesser extent to borrowings under the Company's line of 
credit.

        Amortization of debt financing costs increased $67,000 to $559,000 
in fiscal 1997 as compared to $492,000 for the same period in fiscal 
1996.  Debt financing costs are primarily attributable to the $110 
million senior notes issued in October 1995 and to a lesser extent, debt 
financing incurred in western Canada.  

        Income (loss) before extraordinary item improved to a $7.4 million 
loss in fiscal 1997 compared to an $8.2 million loss in fiscal 1996.   
Net loss improved to a $7.4 million loss in fiscal 1997 as compared to a 
$9.4 million loss in fiscal 1996.

        An extraordinary item of $1.3 million, net of taxes, was recorded 
during fiscal 1996, as loan fees and other costs expensed in connection 
with an early extinguishment  of debt resulting from the $110 million 
senior notes issue in October 1995.

Liquidity and Capital Resources

The Company has relied primarily upon cash from operations and 
borrowings from financial institutions and, to a lesser extent, sales of 
its common stock to finance its operations, repay long-term indebtedness 
and fund capital expenditures and acquisitions.   On October 2, 1995, 
the Company completed a $110 million senior notes offering that mature 
on October 1, 2005 and bear interest at the rate of 10.75% per annum.  
The net proceeds of the notes offering were approximately $106 million, 
of which $83 million was used to retire the Company's debt then 
outstanding under its senior term loans, revolving credit facility and 
senior subordinated notes.  Subsequent to the closing of the notes 
offering, $7.2 million was used to purchase the Company's San Jose 
facilities, $11 million was used to purchase machinery and equipment, $3 
million was used to collateralize a loan made by a bank to the Company's 
50% joint venture in Mexico, and $2 million was used for working capital 
needs.   At August 31, 1998, the Company had cash and cash equivalents 
of $3.6 million, a slight increase from  $3.5 million at August 31, 
1997. 

Cash provided by operations totaled $7.3 million and $14.7 million 
in fiscal years 1998 and 1997, respectively. Net cash provided by 
operations for both fiscal years was the result of  a net loss offset 
primarily by non-cash charges for depreciation and amortization.  
Working capital increased $3.0 million in fiscal 1998 to $14.7 million, 
as compared to $11.7 million in fiscal 1997, primarily as a result of a 
decrease in accounts payable and increases in inventories and deferred 
income taxes partially offset by an increase in accrued expenses. 

Cash used in investing activities was $16.4 million in fiscal year 
1998 as compared to $20.8 million in fiscal year 1997.  This consisted 
primarily of additions to property, plant and equipment of $21.4 million 
and $23.1 million in fiscal years 1998 and 1997, respectively, and for 
fiscal year 1997, also included the acquisition of the Company's eastern 
Canadian subsidiary (formerly Rapid Plast and now named Portola 
Packaging, Ltd.) for approximately $2.1 million.  Cash used in investing 
activities was reduced by $2.4 million in 1998 and $2.5 million in 1997 
in proceeds from the sale of property, plant and equipment, primarily 
related to the disposition of the Portland, Oregon facilities in 1998.  
Cash used in investing activities in fiscal year 1998 was also reduced 
by $1.7 million in proceeds from the sale of marketable securities 
related to the Company's investment in Suncoast, Inc.  In addition, the 
Company is subject to certain future obligations regarding noncompete 
and bonus arrangements as a result of the Nepco acquisition.  At August 
31, 1998, the present value of these obligations was $1.1 million.

Until fiscal year 1996, the Company had been the defendant in 
litigation with Scholle Corporation ("Scholle") related to alleged 
patent infringement on five-gallon non-spill caps.  On January 2, 1996, 
the court denied further motions and entered the jury's verdict making 
the Company liable for damages of $0.01 per closure unit sold.  In June 
1996, the Company reached a settlement agreement with Scholle, whereby 
Scholle granted to the Company a non-exclusive license to use certain of 
its patents, and the Company agreed to pay royalties to Scholle of $0.01 
per five gallon non-spill closure unit sold.  The Company remained 
liable for damages of $0.01 per closure unit sold prior to the date of 
the settlement agreement, plus interest at a rate of 10% on all past due 
amounts.  The Company made a payment of $1.7 million to Scholle on July 
1, 1996 in settlement of all amounts due, including interest, through 
May 31, 1996.  Such amounts had been accrued in the Company's financial 
statements.

At August 31, 1998, the Company had total indebtedness of $130.7 
million.   In October 1995, the Company entered into a five-year senior 
secured revolving credit facility of up to $35.0 million, subject to a 
borrowing base of eligible receivables, inventory, plus property plant 
and equipment, net.  This credit facility contains covenants and 
provisions that restrict, among other things, the Company's ability to: 
 (i) incur additional indebtedness, (ii) incur liens on its property, 
(iii) make investments, (iv) enter into guarantees and other contingent 
obligations, (v) merge or consolidate with or acquire another person or 
engage in other fundamental changes, (vi) engage in certain sales of 
assets, (vii) engage in certain transactions with affiliates and (viii) 
make restricted junior payments. 

At August 31, 1998, the Company had $3.6 million in cash and cash 
equivalents as well as unused borrowing capacity of approximately $19.6 
million under the revolving credit facility.   Management believes that 
these resources, together with anticipated cash flows from operations, 
will be adequate to fund the Company's operations, debt service 
requirements and capital expenditures through fiscal year 1999.  
However, there can be no assurance that additional capital beyond the 
amounts currently forecasted by the Company will not be required or that 
any such required additional capital will be available on reasonable 
terms, if at all, at such time or times as required by the Company.

Inflation

Most of the Company's closures are priced based in part on the cost 
of the plastic resins from which they are produced.  Historically, the 
Company has been able to pass on increases in resin prices directly to 
its customers on a timely basis.  In recent years, the Company has 
benefited from relatively stable or declining prices for raw materials 
other than plastic resins. 


Seasonality

The Company's sales and earnings reflect a seasonal pattern as a 
result of greater sales volumes during the summer months.  In fiscal 
1998, 46% of sales occurred in the first half of the year (September 
through February) while 54% of sales were generated in the second half 
(March through August).  The effect of seasonality on income from 
operations is usually somewhat more pronounced.

Income Taxes

The relationship of income tax expense to income before income taxes 
is affected by  nondeductible goodwill and other intangibles arising 
from the Company's acquisitions.

Recent Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting 
Comprehensive Income" and SFAS No. 131 "Disclosure About Segments of an 
Enterprise and Related Information".   The Company will implement SFAS 
No. 130 and 131, which require the reporting and display of certain 
information related to comprehensive income and segment reporting, as 
required in fiscal year 1999.

In February 1998, the Financial Accounting Standards Board issued 
SFAS No. 132, "Employer's Disclosure About Pension and Other Benefits." 
 SFAS No. 132 revises employers' disclosures about pension and other  
postretirement benefit plans.  It does not change the measurement or 
recognition of those plans.  SFAS No. 132 is effective for the Company 
in fiscal year 1999.

In June 1998, the Financial Accounting Standards Board issued SFAS 
No. 133, "Accounting for Derivative Instruments and Hedging Activities". 
 SFAS No. 133 establishes accounting and reporting standards for 
derivative instruments and hedging activities and requires the 
recognition of all derivatives in the balance sheet at their fair market 
values.   SFAS No. 133 is effective for the Company in fiscal year 2000.

The Company is currently studying the implications of these 
statements and has not yet determined the impact of adopting such 
statements on the Company's financial statements.


Impact of the Year 2000 Issue

        The Year 2000 issue is the result of computer programs being written 
using two digits, rather than four, to define the applicable year.  
Software programs and hardware that have date-sensitive software or 
embedded chips may recognize a date using "00" as the year 1900 rather 
than the year 2000.  This could result in a major system failure or 
miscalculations causing disruptions of operations, including a temporary 
inability to engage in normal business activities.

        As a result of ongoing assessments, the Company has determined it 
will be required to modify or replace portions of hardware and software 
so that those systems properly utilize dates beyond December 31, 1999.  
The Company believes that with these modifications and replacements, the 
Year 2000 issue will be mitigated.  However, if such modifications are 
not completed in a timely manner the effects of the Year 2000 issue 
could have a material impact on the operations and financial condition 
of the Company.

        The Company's plan to resolve the Year 2000 issue involves four 
phases; inventory and assessment, remediation, implementation and 
testing.  To date, the Company has substantially completed its inventory 
and assessment of all material software systems, including; order entry, 
sales, accounting, payroll, costing, shipping/receiving and purchasing; 
and concluded that those systems are year 2000 compliant.  The Company's 
inventory and assessment of hardware, certain communications systems and 
machinery used in the production process is more difficult due to the 
varied locations of  these items.  As such, the inventory and assessment 
of these items is only 50% complete.  Preliminary indications are that 
many of these items will be affected in some way; however it is 
anticipated that most of the items will not be difficult to remediate.  
In addition, a significant portion of the Company's business is 
conducted through systems that interact directly with independent sales 
representatives.  Although the software systems of the Company are year 
2000 compliant, an inventory and assessment of the hardware used by the 
various sales representatives has not been completed.  Total remediation 
of the sales representatives' hardware is not expected to be complex. If 
this and all of the Company's other year 2000 issues are not resolved on 
a timely basis, it could hamper the Company's ability to sell and 
produce closures, from which the Company derives most of its revenues. 

        With regard to the Company's equipment and hardware, the remediation 
phase has begun already and is planned to be completed by February 1999. 
 The Company expects the completion of the testing and implementation 
phases as scheduled by August 1999. 

        With respect to third parties, systems that interface directly with 
outside parties are limited to certain payroll,  benefits functions and 
the sales representatives.  The Company is 50% complete with the 
inventory and assessment process, which is expected to be completed by 
December 1998.  Currently, the assessment indicates that these systems 
are year 2000 compliant, however, the remediation, implementation and 
testing of all systems that directly interface with the Company is not 
planned to be completed until August 1999.  The Company has queried its 
important suppliers, service providers and customers that do not involve 
system interface and expects this assessment to be completed by November 
1998.  Currently, the Company is not aware of any problems at these 
entities that would materially impact the results of operations, 
liquidity, or capital resources of the Company.  However, the Company 
has no means of ensuring that these entities will be Year 2000 compliant 
and their inability to complete the Year 2000 resolution process could 
materially affect the Company, its operations and financial condition. 

        The Company will use mainly internal resources to resolve its Year 
2000 issues.  Presently, the total cost of the project is not fully 
determinable as the assessment phase has not been completed, but the 
cost is to be funded through operating cash flows.  Costs incurred to 
date by the Company have not been material.  Of the total remaining 
project costs, approximately $350,000 is attributable to the purchase of 
new software and equipment, which will be capitalized.  The remaining $ 
50,000 relates to repair of hardware and software and will be expensed 
as incurred.

        The Company's plans to complete the Year 2000 modifications are 
based on management's best estimates, which were derived utilizing 
numerous assumptions of future events including the continued 
availability of certain resources, and other factors.  Estimates on the 
status of completion and the expected completion dates are based on 
planned timetables and costs incurred to date.  However, there can be no 
guarantee that these estimates will be achieved and actual results could 
differ materially from those plans.  Specific factors that might cause 
such material differences include, but are not limited to, the 
availability and cost of personnel trained in this area, the ability to 
locate and correct all relevant computer codes and similar 
uncertainties.



Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET 
RISK

Not Applicable.

<PAGE>





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants

  Consolidated Balance Sheets as of August 31, 1998 and 1997

  Consolidated Statements of Operations for the Years Ended
    August 31, 1998, 1997, and 1996

  Consolidated Statements of Cash Flows for the Years Ended
    August 31, 1998, 1997, and 1996

  Consolidated Statements of Shareholders' Equity (Deficit)
    for the Years Ended August 31, 1998, 1997, and 1996

  Notes to Consolidated Financial Statements


                   INDEX TO FINANCIAL STATEMENT SCHEDULES

  Schedule II Valuation and Qualifying Accounts






<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders                      

       Portola Packaging, Inc. and  Subsidiaries:

In our opinion, the accompanying consolidated balance sheets and the 
related consolidated statements of operations,  shareholders' equity 
(deficit) and cash flows present fairly, in all material respects, the 
financial position of Portola Packaging, Inc. and its Subsidiaries at 
August 31, 1998 and 1997, and the results of their operations and their 
cash flows for each of the three years in the period ended August 31, 
1998, in conformity with generally accepted accounting principles.  
These financial statements are the responsibility of the Company's 
management; our responsibility is to express an opinion on these 
financial statements based on our audits.  We conducted our audits of 
these statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements, assessing the accounting principles used and significant 
estimates made by management, and evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable 
basis for the opinion expressed above.   

PricewaterhouseCoopers  LLP


November 8, 1998





<PAGE>
                    PORTOLA PACKAGING, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                            August 31,
                                                        -------------------
                                                          1998      1997
                                                        --------- ---------
<S>                                                     <C>       <C>
                               ASSETS
Current assets:
  Cash and cash equivalents...........................    $3,570    $3,471
  Investments.........................................       --        841
  Accounts receivable, net of allowance for doubtful
    accounts of $1,727 and $1,170, respectively.......    22,887    23,339
  Inventories.........................................    11,260     9,918
  Other current assets................................     1,356     1,644
  Deferred income taxes...............................     2,516     1,032
                                                        --------- ---------
    Total current assets..............................    41,589    40,245
Property, plant and equipment, net....................    85,874    79,779
Goodwill, net of accumulated amortization of
    $4,620 and $3,451, respectively...................    12,086    15,044
Patents, net of accumulated amortization of
    $4,722 and $4,512, respectively...................     1,814     2,024
Covenants not to compete, net of accumulated
    amortization of $5,286 and $4,179, respectively...       607     2,183
Debt financing costs, net of accumulated
    amortization of $1,332 and $881, respectively.....     2,982     3,433
Other assets..........................................     3,908     5,578
                                                        --------- ---------
    Total assets......................................  $148,860  $148,286
                                                        ========= =========

                  LIABILITIES, REDEEMABLE WARRANTS,
        COMMON STOCK AND OTHER SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Current portion of long-term debt...................    $2,772    $2,655
  Accounts payable....................................     8,138     9,908
  Accrued liabilities.................................     7,353     8,870
  Accrued compensation................................     3,440     2,161
  Accrued interest....................................     5,224     4,978
                                                        --------- ---------
    Total current liabilities.........................    26,927    28,572
Long-term debt, less current portion..................   127,936   119,517
Other long term obligations...........................       777     1,543
Deferred income taxes.................................     6,666     6,028
                                                        --------- ---------
    Total liabilities.................................   162,306   155,660
                                                        --------- ---------
Commitments and contingencies (Note 9)
Redeemable warrants to purchase Class A common stock..     7,959     5,675
                                                        --------- ---------
Common stock and other shareholders' deficit:
  Class A convertible common stock of $.001 par value:
    Authorized: 5,203 shares in 1998 and 1997;
     Issued and outstanding: 2,135 shares in 1998
     and 1997.........................................         2         2
  Class B, Series 1, common stock of $.001 par value:
    Authorized: 17,715 shares in 1998 and 1997;
     Issued and outstanding: 8,636 shares in 1998
     and 8,481 shares in 1997.........................         8         8
  Class B, Series 2, convertible common stock of
    $.001 par value:
    Authorized: 2,571 shares; Issued and
     outstanding: 1,171 shares in 1998 and 1997.......         1         1
Additional paid-in capital............................     7,797     8,661
Notes receivable from shareholders....................      (463)     (440)
Cumulative foreign currency translation adjustments...    (1,039)     (173)
Net unrealized loss on marketable securities..........       --        (92)
Accumulated deficit...................................   (27,711)  (21,016)
                                                        --------- ---------
    Total common stock and other shareholders'
      deficit.........................................   (21,405)  (13,049)
                                                        --------- ---------
    Total liabilities, redeemable warrants,
      common stock and other shareholders' deficit....  $148,860  $148,286
                                                        ========= =========
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
<PAGE>

                    PORTOLA PACKAGING, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE> 
<CAPTION> 
                                              Years Ended August 31,
                                         --------------------------------
                                            1998       1997       1996
                                         ---------- ---------- ----------
<S>                                      <C>        <C>        <C>
Sales...................................  $176,234   $170,443   $159,462
Cost of sales...........................   140,714    135,318    117,592
                                         ---------- ---------- ----------
  Gross profit..........................    35,520     35,125     41,870
                                         ---------- ---------- ----------
Selling, general and administrative.....    19,229     19,745     22,035
Research and development................     2,466      2,428      2,156
Amortization of intangibles.............     3,074      3,322      5,207
Write-off of intangibles................      --         --        7,292
Restructuring costs.....................     3,084      4,114       --
                                         ---------- ---------- ----------
                                            27,853     29,609     36,690
                                         ---------- ---------- ----------
  Income from operations................     7,667      5,516      5,180
                                         ---------- ---------- ----------
Other (income) expense:
  Interest income.......................      (498)      (587)    (1,242)
  Interest expense......................    13,795     13,379     13,084
  Amortization of debt financing costs..       484        559        492
  Gain from sale of securities..........      (750)      --         --
  Loss (gain) from sale of property,
    plant and equipment.................      (714)        88        171
  Other (income) expense, net...........       332        120        (13)
                                         ---------- ---------- ----------
                                            12,649     13,559     12,492
                                         ---------- ---------- ----------
  Loss before extraordinary
    item and income taxes...............    (4,982)    (8,043)    (7,312)
Income tax (benefit) provision..........      (571)      (632)       865
                                         ---------- ---------- ----------
  Loss before extraordinary item........    (4,411)    (7,411)    (8,177)
Extraordinary item-loss on
  extinguishment of debt, net of
  income tax benefit of $845 (Note 7)...      --         --        1,265
                                         ---------- ---------- ----------
Net loss................................   ($4,411)   ($7,411)   ($9,442)
                                         ========== ========== ==========
Number of shares used in computing
  per share amounts.....................    11,792     11,766     11,800
                                         ========== ========== ==========

Loss per common share:
  Loss before extraordinary item........    ($0.37)    ($0.63)    ($0.69)

  Net loss..............................    ($0.37)    ($0.63)    ($0.80)
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
<PAGE>

                    PORTOLA PACKAGING, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE> 
<CAPTION> 
                                                        Years Ended August 31,
                                                   -----------------------------
                                                     1998      1997      1996
                                                   --------- --------- ---------
<S>                                                <C>       <C>       <C>
Cash flows from operating activities:
  Net income (loss)...............................  ($4,411)  ($7,411)  ($9,442)
  Adjustments to reconcile net income (loss)
    to net cash provided by operating activities:
    Depreciation and amortization.................   16,494    15,600    15,961
    Write-off of intangibles and impairment losses    1,658     1,720     7,292
    Extraordinary loss on extinguishment of debt..      --        --      1,781
    Deferred income taxes.........................     (846)     (764)       19
    Loss on property and equipment dispositions...     (714)       88       171
    Gain on sale of marketable securities.........     (750)      --        --
    Provision for doubtful accounts...............      379       823       450
    Provision for excess and obsolete inventories.     (115)       32        26
    Changes in working capital:
      Accounts receivable.........................     (322)      267    (3,425)
      Inventories.................................   (1,363)    1,956    (1,810)
      Other current assets........................     (378)      477       451
      Accounts payable............................   (3,980)     (508)    1,653
      Accrued liabilities.........................    3,156     2,485     1,465
      Accrued interest............................      265       (21)    4,203
                                                   --------- --------- ---------
      Net cash provided by operating activities...    9,073    14,744    18,795
                                                   --------- --------- ---------
Cash flows from investing activities:
  Additions to property, plant and equipment......  (21,436)  (23,101)  (27,194)
  Proceeds from sale of property, plant and
   equipment......................................    2,410     2,500       646
  Payment for UK acquisition......................      --        --     (1,463)
  Payment for Rapid Plast acquisition.............      --     (2,138)      --
  Proceeds from short term investments............    1,744       --      1,000
  Payment for short term investments..............      --        --       (994)
  Repayment of notes receivable...................      127       117       262
  Increase (decrease) in other assets.............      777     1,781    (3,528)
                                                   --------- --------- ---------
    Net cash used in investing activities.........  (16,378)  (20,841)  (31,271)
                                                   --------- --------- ---------
Cash flows from financing activities:
  Borrowings under debt arrangements..............   11,473    15,551   115,212
  Repayments of debt arrangements.................   (2,554)  (11,727)  (89,922)
  Payment of loan fees............................      --        (47)   (4,189)
  Sales of common stock...........................      313       319        75
  Increase in notes receivable from shareholders..      (23)      (15)      (63)
  Payments on covenants not to compete............     (682)   (1,347)   (1,602)
  Repurchase of common stock......................   (1,177)     (939)      --
                                                   --------- --------- ---------
    Net cash provided by financing activities.....    7,350     1,795    19,511
                                                   --------- --------- ---------
Effect of exchange rate changes on cash...........       54       (24)       (1)
                                                   --------- --------- ---------
Increase (decrease) in cash and cash equivalents..       99    (4,326)    7,034
Cash and cash equivalents at beginning of period..    3,471     7,797       763
                                                   --------- --------- ---------
Cash and cash equivalents at end of period........   $3,570    $3,471    $7,797
                                                   ========= ========= =========
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
<PAGE>

                    PORTOLA PACKAGING, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>

                                                                                    Notes   Cumula-    Net                Total
                                                                                     and      tive   Unreal-             Common
                                                                                    Other   Foreign    ized               Stock
                                                     Class B                       Receiv-  Currency Loss on               and
                                           -----------------------------   Addi-     able    Trans-  Market-              Other
                               Class A        Series 1       Series 2     tional     from    lation    able    Accumu-   Share-
                            -------------- -------------- --------------  Paid-in   Share-  Adjust-   Secur-    lated   holders'
                            Shares  Amount Shares  Amount Shares  Amount  Capital  holders   ments    ities    Deficit   Deficit
                            ------- ------ ------- ------ ------- ------ --------- -------- -------- -------- --------- ---------
<S>                         <C>     <C>    <C>     <C>    <C>     <C>    <C>       <C>      <C>      <C>      <C>       <C>
Balance, August 31, 1995.       --   $ --   9,225     $9   2,571     $3    $9,205    ($362)     ($8)   $ --    ($2,153)   $6,694
  Conversion of Class B
   shares to Class A.....    2,135      2    (735)    --  (1,400)    (2)       67      --       --       --        --         67
  Issuance of Class B
   Common stock at $4.50
   per share.............       --     --      15     --      --     --         8      --       --       --        --          8
  Exercise of stock
   options...............       --     --       2     --      --     --      --        --       --       --        --        --
  Increase in value of
   stock purchase
   warrants..............       --     --      --     --      --     --      --        --       --       --       (895)     (895)
  Increase in notes
   receivable from
   shareholders..........       --     --      --     --      --     --      --        (63)     --       --        --        (63)
  Net unrealized loss
   on marketable
   securities............       --     --      --     --      --     --      --        --       --      (170)      --       (170)
  Net loss...............       --     --      --     --      --     --      --        --       --       --     (9,442)   (9,442)
                            ------- ------ ------- ------ ------- ------ --------- -------- -------- -------- --------- ---------
Balance, August 31, 1996.    2,135      2   8,507      9   1,171      1     9,280     (425)      (8)    (170)  (12,490)   (3,801)
  Repurchases of common
   stock.................       --     --    (178)    (1)     --     --      (938)     --       --       --        --       (939)
  Exercise of stock
   options...............       --     --     152     --      --     --       319      --       --       --        --        319
  Net loss...............       --     --      --     --      --     --      --        --       --       --     (7,411)   (7,411)
  Increase in value
   of stock purchase
   warrants..............       --     --      --     --      --     --      --        --       --       --     (1,115)   (1,115)
  Increase in notes
   receivable from
   shareholders..........       --     --      --     --      --     --      --        (15)     --       --        --        (15)
  Change in net
   unrealized loss on
   marketable securities.       --     --      --     --      --     --      --        --       --        78       --         78
  Cumulative translation
   adjustment............       --     --      --     --      --     --      --        --      (165)     --        --       (165)
                            ------- ------ ------- ------ ------- ------ --------- -------- -------- -------- --------- ---------
Balance, August 31, 1997.    2,135      2   8,481      8   1,171      1     8,661     (440)    (173)     (92)  (21,016)  (13,049)
  Repurchases of common
   stock.................       --     --    (223)    --      --     --    (1,177)     --       --       --        --     (1,177)
  Issuance of common
   stock.................       --     --      19     --      --     --        94      --       --       --        --         94
  Exercise of stock
   options...............       --     --     359     --      --     --       219      --       --       --        --        219
  Net loss...............       --     --      --     --      --     --      --        --       --       --     (4,411)   (4,411)
  Increase in value
   of stock purchase
   warrants..............       --     --      --     --      --     --      --        --       --       --     (2,284)   (2,284)
  Increase in notes
   receivable from
   shareholders..........       --     --      --     --      --     --      --        (23)     --       --        --        (23)
  Change in net
   unrealized loss on
   marketable securities.       --     --      --     --      --     --      --        --       --        92       --         92
  Cumulative translation
   adjustment............       --     --      --     --      --     --      --        --      (866)     --        --       (866)
                            ------- ------ ------- ------ ------- ------ --------- -------- -------- -------- --------- ---------
Balance, August 31, 1998.    2,135     $2   8,636     $8   1,171     $1    $7,797    ($463) ($1,039)    $--   ($27,711) ($21,405)
                            ======= ====== ======= ====== ======= ====== ========= ======== ======== ======== ========= =========
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
<PAGE>


PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.  Summary of Significant Accounting Policies:
Nature of Operations:
        Portola Packaging, Inc. and Subsidiaries (the "Company") designs, 
manufactures and markets tamper-evident plastic closures and related 
equipment used for packaging applications in dairy, fruit juice, bottled 
water, institutional foods and other non-carbonated beverage products.  
The Company's Canadian subsidiaries also design, manufacture and market 
plastic bottles.  The Company has production facilities throughout the 
United States,  Canada, the United Kingdom and Mexico (through a joint 
venture).   
Principles of Consolidation:
        The consolidated financial statements include the financial 
statements of the Company and its wholly-owned subsidiaries.  All 
material intercompany accounts and transactions have been eliminated.
Revenue Recognition:
        The Company recognizes revenue upon product shipment.
Cash Equivalents:
        The Company considers all highly liquid investments with original 
maturities of three months or less to be cash equivalents.
Inventories:
        Inventories are stated at the lower of cost (first-in, first-out 
method) or market.
Investments:
        Investments at August 31, 1997 consisted of equity securities in one 
company.  The investments were considered to be available-for-sale and 
therefore were carried at fair market value. Unrealized holding gains 
and losses on such securities, were reported net of related taxes as a 
separate component of common stock and other shareholders' equity 
(deficit).  Realized gains and losses on sales of all such investments 
were reported in earnings and computed using the specific cost 
identification method.  The Company realized gains of $750,000 on the 
sale of securities in March 1998.
Property, Plant and Equipment:
        Property, plant and equipment are stated at cost and depreciated on 
the straight-line basis over estimated useful lives, which range from 
three to thirty-five years.  The cost of maintenance and repairs is 
charged to income as incurred.  Leasehold improvements are amortized on 
a straight-line basis over their useful lives or the lease term, 
whichever is shorter (generally five to ten years).  When assets are 
disposed of, the cost and related accumulated depreciation are removed 
from the accounts and the resulting gains or losses are included in the 
results of operations.
Joint Venture:
        The Company maintains a joint venture and license arrangement in 
Mexico.  This investment, which is included in other assets, is 
accounted for by the equity method (see Note 15).  The Company's share 
of income (loss) from the joint venture is reflected in operations and 
is not material.  

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Intangible Assets:
        Patents and covenants not-to-compete are valued at cost and are 
amortized on a straight-line basis over the lesser of their remaining 
useful or contractual lives (generally five to thirteen years).  
Goodwill, representing the excess of cost over the net tangible and 
identifiable intangible assets, recorded in connection with acquisitions 
of Nepco, Portola Packaging Canada Ltd., Portola Packaging Ltd. and 
Portola Packaging Ltd. (U.K.) (Note 2) is amortized on a straight-line 
basis over 15, 25, 25 and 5 years, respectively.
Debt Financing Costs:
        Debt financing costs are amortized using the interest method over the 
term of the related loans.
Research and Development Expenditures:
        Research and development expenditures are charged to operations as 
incurred.
Income Taxes:
        The Company accounts for income taxes under the liability method 
which requires that deferred taxes be computed annually on an asset and 
liability basis and adjusted when new tax laws or rates are enacted.  
Deferred tax assets and liabilities are determined based on the 
differences between the financial reporting and tax bases of assets and 
liabilities and are measured using enacted tax rates and laws that will 
be in effect when the differences are expected to reverse.      
Concentrations of Credit Risk and Other Risks and Uncertainties:
        Financial instruments which potentially subject the Company to 
concentrations of credit risk consist principally of cash and cash 
equivalents, short-term investments and trade receivables.  The 
Company's cash and cash equivalents and investments are concentrated 
primarily in several United States banks.  At times, such deposits may 
be in excess of insured limits.  Management believes that the financial 
institutions which hold the Company's investments are financially sound 
and, accordingly, minimal credit risk exists with respect to these 
financial instruments.
        The Company's products are principally sold to entities in the food 
and beverage industries in the United States, Canada and the United 
Kingdom.  Ongoing credit evaluations of customers' financial condition 
are performed and collateral is generally not required.  The Company 
maintains reserves for potential credit losses which, on a historical 
basis, have not been significant.
        The majority of the Company's products are molded from various 
plastic resins which comprise a significant portion of the Company's 
cost of sales.   These resins are subject to substantial price 
fluctuations, resulting from shortages in supply, changes in prices in 
petrochemical products and other factors.  Significant increases in 
resin prices coupled with an inability to promptly pass such increases 
on to customers  would have a material adverse impact on the Company.
Use of Estimates:
        The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.
Foreign Currency Translation:
        The Company's foreign subsidiaries use the local currency as their 
functional currency.  Assets and liabilities are translated at year-end 
exchange rates.  Items of income and expense are translated at average 
exchange rates for the 
PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

relevant year.  Translation gains and losses are not included in 
determining net income (loss) but are accumulated as a separate 
component of common stock and shareholders' equity (deficit).  Net 
losses arising from foreign currency transactions for the years ended 
August 31, 1998, 1997 and 1996 totaled  $380,000, $120,000 and $0, 
respectively.
Computation of Earnings (Loss) Per Common Shares:
        Effective for the quarter ended February 28, 1998, the Company 
adopted Financial Accounting Standards Board Standard No. 128, "Earnings 
Per Share", and accordingly has restated earnings per share (EPS) for 
prior periods from previously reported EPS.  Basic EPS is computed as 
net income (loss) divided by the weighted average number of common 
shares outstanding for the period.  Diluted EPS reflects the potential 
dilution that could occur from common shares issuable through stock 
options, warrants and other convertible securities.  Common equivalent 
shares are excluded from the computation of net loss per share as their 
effect is antidilutive.  

        The following is a reconciliation of the net loss and the number of 
shares used in the basic and diluted EPS calculations (in thousands, 
except per share data):

<TABLE>
<CAPTION>
                                              Year ended August 31,
                                         --------------------------------
                                            1998       1997       1996
                                         ---------- ---------- ----------
<S>                                      <C>        <C>        <C>
Net loss.................................  ($4,411)   ($7,411)   ($9,442)
                                         ========== ========== ==========

Shares used in per share calculations....   11,792     11,766     11,800
                                         ========== ========== ==========

Basic and Diluted EPS....................   ($0.37)    ($0.63)    ($0.80)
                                         ========== ========== ==========

</TABLE>

Carrying Value of Long-Lived Assets:
        Long-lived assets, including goodwill related to those assets and 
goodwill unrelated to specific assets are evaluated for impairment 
whenever events or changes in circumstances indicate that the carrying 
amount of an asset may not be recoverable.
Recent Accounting Pronouncements:
        In June 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting 
Comprehensive Income" and SFAS No. 131 "Disclosure About Segments of an 
Enterprise and Related Information".  SFAS No. 130 establishes standards 
for reporting and display of comprehensive income and its components in 
a full set of general purpose financial statements.  SFAS No. 131 
changes current practice under SFAS No. 14 by establishing a new 
framework on which to base segment reporting and also requires interim 
reporting of segment information.  The Company will implement SFAS No. 
130 and 131, which require the reporting and display of certain 
information related to comprehensive income and segment reporting, as 
required in fiscal year 1999.

        In February 1998, the Financial Accounting Standards Board issued 
SFAS No. 132, "Employer's Disclosure About Pension and Other Benefits". 
 SFAS No. 132 revises employers' disclosures about pension and other  
postretirement benefit plans.  It does not change the measurement or 
recognition of those plans.  It is effective for the Company in fiscal 
year 1999.

In June 1998, the Financial Accounting Standards Board issued SFAS 
No. 133, "Accounting for Derivative Instruments and Hedging Activities". 
 SFAS No. 133 establishes accounting and reporting standards for 
derivative instruments and hedging activities and requires the 
recognition of all derivatives in the balance sheet at their fair market 
values.   It is effective for the Company in fiscal year 2000.

The Company is currently studying the implications of these 
statements and has not yet determined the impact of adopting such 
statements on the Company's financial statements.  

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Fair Value of Financial Instruments:
        Carrying amounts of certain of the Company's financial instruments 
including cash and cash equivalents, accounts payable and other 
liabilities approximate fair value due to their short maturities.  Based 
on borrowing rates currently available to the Company for loans with 
similar terms, the carrying value of long term debt except for the 
Senior Notes, approximates fair value.  The fair value of the Senior 
Notes is estimated to be approximately $94.0 million (see Note 7).
Reclassifications:
        Certain prior year balances have been reclassified to conform with 
the current year financial statement presentation.  These 
reclassifications had no effect on net loss.
2.  Acquisitions:
        On September 1, 1996, the Company completed the acquisition of Rapid 
Plast  for a purchase price of  $2.1 million.  Rapid Plast was 
amalgamated with the company formed to acquire the capital stock of 
Rapid Plast, and now operates under the name Portola Packaging Ltd.  
Portola Packaging Ltd. is engaged in manufacturing and distributing 
plastic bottles, primarily in eastern Canada.  The transaction has been 
accounted for as a purchase and the results of operations subsequent to 
the acquisition date have been consolidated with the Company.

        Portola Packaging Ltd. is being operated as a "restricted subsidiary" 
pursuant to the terms of the Senior Revolving Credit Facility and the 
Senior Note Indenture entered into in October 1995.

        Consideration for the acquisition was allocated as follows (in 
thousands):
<TABLE>
    Consideration for the acquisition was allocated as follows (in thousands):
<S>                                 <C>

Total consideration paid...........   $2,138
Fair value of assets acquired......    1,584
                                    ---------
Goodwill...........................     $554
                                    =========
</TABLE>

        On September 1, 1995, the Company completed the acquisition of the 
50% interest it had not previously owned in Cap Snap (U.K.) Ltd., now 
known as Portola Packaging Ltd. ("Portola Packaging Ltd. (U.K.)") for a 
purchase price of approximately $1.5 million.  Portola Packaging Ltd. 
(U.K.) is a British corporation engaged in manufacturing and 
distributing small closures in the United Kingdom.  The transaction has 
been accounted for as a purchase and results of operations subsequent to 
the acquisition date have been consolidated with the Company.
        Portola Packaging Ltd. (U.K.) was operated as a "unrestricted 
subsidiary" pursuant to the terms of the Senior Revolving Credit 
Facility and the Senior Note Indenture until fiscal year 1997,  when it 
was designated by the board of directors as a "restricted subsidiary" in 
accordance with the terms of the same agreements.   

        Consideration for the acquisition was allocated as follows (in 
thousands):
<TABLE>
    Consideration for the acquisition was allocated as follows (in thousands):
<S>                                 <C>
Total consideration paid...........   $1,463
Fair value of assets acquired......    1,294
                                    ---------
Goodwill...........................     $169
                                    =========
</TABLE>

3.  Write-off of Intangibles:
        In the fourth quarter of fiscal 1996, the Company elected early 
adoption of the provisions of Statement of Financial Accounting 
Standards Board (SFAS) No. 121, "Accounting for the Impairment of Long-
Lived  Assets and for Long-Lived Assets to be Disposed of " (SFAS 121) 
issued by the Financial Accounting Standards Board in March 1995.  SFAS 
121 requires the Company to review for impairment of long-lived assets, 
certain identifiable 

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

intangibles, and goodwill related to those assets whenever events or 
changes in circumstances indicate that the carrying amount of an asset 
may not be recoverable. 

        This statement requires impairment losses to be recognized for assets 
that do not have realizable carrying values, and requires valuation of 
impairments at the lowest level of identifiable cash flows.  Previously, 
the Company evaluated long-lived assets on a divisional or group basis 
using undiscounted cash flows.
        Due to changes in market conditions in certain markets and 
manufacturing facilities in 1996, the Company evaluated portions of its 
goodwill recorded in connection with its previous acquisitions and 
recorded impairment losses of $421,000 and $2.3 million in fiscal 1996, 
related to goodwill recorded in the acquisition of Nepco and Portola  
Packaging Canada Ltd., respectively.  
        As a result of the adoption of SFAS 121, the Company undertook a 
detailed study of its patents and began to evaluate cash flows on an 
individual product family basis for impairment.  Previously, patents 
were evaluated on a group basis for impairment. This change in 
methodology was implemented to be consistent with SFAS 121's requirement 
to evaluate cash flows from intangibles at the lowest identifiable level 
and resulted in a writedown of $4.5 million in fiscal 1996.  The fair 
value of the patents was estimated using discounted cash flows.
        The effect of adopting SFAS 121 on the financial statements was an 
increase in fiscal 1996 expenses of $7.3 million.  Consistent with the 
provisions of SFAS 121, the additional expense related to adoption is 
included in fiscal 1996 results of operations.  This writedown had no 
effect on cash flows from operations or cash available for debt service.
        In fiscal year 1997, the Company also wrote-off  $1.7 million of 
goodwill related to its Portland, Oregon facility, which was closed in 
February 1997.  In addition, in fiscal year 1998, the Company wrote-off 
$1.3 million of intangible assets related to the closing of its Fort 
Worth, Texas facility effective October 1998.  These write-offs are 
included in restructuring costs in the accompanying consolidated 
statements of operations. 
        SFAS 121 requires ongoing evaluations of impairments whenever events 
or changes in circumstances indicate that the carrying amount of an 
asset may not be recoverable.  It is at least reasonably possible that 
future impairments could occur, and those impairments could  create a 
material effect on the financial position and results of operations of 
the Company.
4. Restructuring:
        The Company took measures to improve productivity and quality in its 
core business starting in December 1996 when it implemented a 
restructuring plan which consolidated its separate closure, packaging, 
and manufacturing divisions.  This restructuring plan included a 
reduction in staff positions and the closure of its Portland, Oregon 
plant in February 1997 and its Bettendorf, Iowa plant in July 1997.  The 
Company recorded a restructuring charge of $4.1 million in fiscal 1997, 
which consisted primarily of employee severance, impairment loss on 
intangible assets and loss on property, plant and equipment in 
connection with this restructuring plan.
        In fiscal year 1998, the Company took further measures to improve 
profitability and announced staffing reductions and the closing of its 
Fort Worth, Texas facility effective October 1998.  The Company recorded 
a restructuring charge of $3.1 million in fiscal year 1998, which 
consisted primarily of impairment loss on intangible assets, loss on 
property, plant and equipment and employee severance costs.
5.  Inventories (in thousands):
5.  INVENTORIES (in thousands):

<TABLE>
<CAPTION>
                                                 August 31,
                                           -----------------------
                                              1998        1997
                                           ----------- -----------
<S>                                        <C>         <C>
Raw materials...........................       $5,429      $5,251
Work in process.........................        1,606         442
Finished goods..........................        4,225       4,225
                                           ----------- -----------
                                              $11,260      $9,918
                                           =========== ===========
</TABLE>


PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

6.   Property, Plant and Equipment (in thousands):

<TABLE>
<CAPTION>
                                                 August 31,
                                           -----------------------
                                              1998        1997
                                           ----------- -----------
<S>                                        <C>         <C>
Building and land.......................      $21,146     $21,403
Machinery and equipment.................      116,569     100,739
Leasehold improvements..................        4,204       3,713
                                           ----------- -----------
                                              141,919     125,855
Less accumulated depreciation and
  amortization..........................      (56,045)    (46,076)
                                           ----------- -----------
                                              $85,874     $79,779
                                           =========== ===========
</TABLE>


Depreciation charged to operations was $12.9 million, $11.8 million and 
$10.3 million for the years ended August 31, 1998, 1997 and 1996, 
respectively. 

7.  DEBT:

CURRENT PORTION OF LONG-TERM DEBT (in thousands):

<TABLE>
<CAPTION>
                                                 August 31,
                                           -----------------------
                                              1998        1997
                                           ----------- -----------
<S>                                        <C>         <C>
United Kingdom Term Loan Note...........         $370        $400
Canadian Term Loan Note.................        1,753       1,802
Canadian Revolver Loan Note.............          311         229
Canadian Regional Development Loan......           51          --
Capital Lease Obligations...............          287         224
                                           ----------- -----------
                                               $2,772      $2,655
                                           =========== ===========
</TABLE>

LONG-TERM DEBT (in thousands):

<TABLE>
<CAPTION>
                                                 August 31,
                                           -----------------------
                                              1998        1997
                                           ----------- -----------
<S>                                        <C>         <C>
Senior Notes............................     $110,000    $110,000
Senior Revolving Credit Facility........       15,450       4,358
United Kingdom Term Loan Note...........          370         654
Canadian Term Loan Note.................        1,754       3,963
Canadian Regional Development Loan......          103         233
Capital Lease Obligations...............          259         309
                                           ----------- -----------
                                             $127,936    $119,517
                                           =========== ===========
</TABLE>

Senior Notes:
        On October 2, 1995, the Company completed an offering of $110 million 
of senior notes that mature on October 1, 2005 and bear interest at 
10.75%.  Interest of approximately $5.9 million is payable semi-annually 
on April 1 and October 1 of each year, commencing on April 1, 1996.  The 
senior notes' indenture contains covenants and provisions that restrict, 
among other things, the Company's ability to:  (i) incur additional 
indebtedness, (ii) incur liens on its property, (iii) make investments, 
(iv) enter into guarantees and other contingent obligations, (v) merge 
or consolidate with or acquire another person or engage in other 
fundamental changes, (vi) engage in certain sales of assets, (vii) 
engage in certain transactions with affiliates, (viii) make restricted 
junior payments and (ix) declare or pay dividends.

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Senior Revolving Credit Facility:
        Concurrently with the offering of senior notes, in October 1995, the 
Company entered into a new five-year senior revolving credit facility of 
up to $35.0 million, subject to a borrowing base of eligible 
receivables, inventory, plus net property, plant and equipment, which 
serve as collateral for the line.  The credit facility, which expires 
September 30, 2000, contains covenants and provisions that restrict, 
among other things, the Company's ability to: (i) incur additional 
indebtedness, (ii) incur liens on its property, (iii) make investments, 
(iv) enter into guarantees and other contingent obligations, (v) merge 
or consolidate with or acquire another person or engage in other 
fundamental changes, or  in certain sales of assets, (vii) engage in 
certain transactions with affiliates, (viii) make restricted junior 
payments and (ix) declare or pay dividends. An unused fee is payable on 
the facility based on the total commitment amount less the balance 
outstanding at the rate of 0.375% per annum. In addition, interest 
payable is based  on either the Bank Prime Loan rate or the LIBOR loan 
rate.  The interest rate on the facility based on the Bank Prime Loan 
rate was 9.75% at  August 31, 1998. 

United Kingdom Term Loan Note:

        Portola Packaging Ltd. (U.K.) entered into a term loan agreement on 
November 29, 1996 in connection with a joint venture closure development 
project.  The first principal payment was paid on November 29, 1997 in 
the amount of $400,000.  Annual payments of $370,000 are due in fiscal 
years 1999 and 2000.  The term note bears interest at 9%.

Canadian Term Loan Note:
        On June 16, 1995, Portola Packaging Canada Ltd. entered into a $7.0 
million term note agreement.  Principal payments for the term note are 
due quarterly, with the next payment due on November 30, 1998 in the 
amount of $439,000, with final payment due on August 31, 2000.  Interest 
is payable monthly based on the Canadian prime rate and/or bankers 
acceptances.  At August 31, 1998 and 1997, the interest rate was 9.0% 
and 7.0%, respectively.  The loan agreement calls for mandatory 
prepayments after August 31, 1996, based upon financial calculations 
including excess cash flow calculations.  As of August 31, 1998, based 
upon the financial calculations, no prepayments were required under the 
agreement.  The agreement also restricts the payment of cash dividends 
and principal amounts on subordinated debt. At August 31, 1998, Portola 
Packaging Canada Ltd., had violated certain financial covenants of its 
debt agreements and is currently in negotiations with the bank regarding 
the receipt of a waiver.   
Canadian Revolver Loan Note:
        Concurrently with entering into the Canadian term loan note, Portola 
Packaging Canada Ltd. entered into a revolving credit facility to 
finance working capital requirements.  The facility, which expires 
August 31, 2000, provides for borrowings based on eligible accounts 
receivable and inventories up to the commitment amount of  $1.9 million. 
 The principal is payable upon demand.  A standby fee is payable on the 
facility based upon the total commitment amount less the balance 
outstanding at a variable standby fee rate.  The standby fee rate at 
August 31, 1998 was 0.25% per year.  In addition, interest is payable 
monthly based on the Canadian prime rate and/or bankers acceptances.  At 
August 31, 1998 and 1997, the interest rate was 8.75% and 6.0%, 
respectively. At August 31, 1998, Portola Packaging Canada Ltd., had 
violated certain financial covenants of its debt agreements and is 
currently in negotiations with the bank regarding the receipt of a 
waiver.
Canadian Regional Developmental Loan:
        On September 1, 1996, Portola Packaging Ltd. assumed  a $233,000 
development loan from the Federal Office of Regional Development, in 
conjunction with the acquisition of Rapid Plast.  The note is non-
interest bearing, and is payable in eight semi-annual equal payments of 
$25,750 beginning in February 1998.

PORTOLA PACKAGING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Capital Lease Obligations:
        The Company acquired certain machinery and office equipment under 
noncancelable capital leases.  Property, plant and equipment includes 
the following items held under capital lease obligations (in thousands):

<TABLE>
<CAPTION>
                                                 August 31,
                                           -----------------------
                                              1998        1997
                                           ----------- -----------
<S>                                        <C>         <C>
Equipment...............................         $975        $663
Less accumulated amortization...........         (283)       (144)
                                           ----------- -----------
                                                 $692        $519
                                           =========== ===========
</TABLE>

Extraordinary Item:
      In connection with the Company's early extinguishment of debt in
fiscal 1996, certain costs, consisting primarily of loan fees of 
approximately $2.1 million were written-off.  These transactions have 
been reported as an extraordinary item in the 1996 consolidated 
statement of operations, net of an income tax benefit of approximately 
$845,000.
Aggregate Maturities of Long-Term Debt:
        The aggregate maturities of long-term debt as of August 31, 1998 are 
as follows (in thousands):

<TABLE>
<CAPTION>
      Fiscal Years Ending August 31,          Total
- ------------------------------------------ -----------
<S>                                        <C>
  1999...................................      $2,772
  2000...................................       2,341
  2001...................................      15,582
  2002...................................           9
  2003...................................           4
  Thereafter.............................     110,000
                                           -----------
                                             $130,708
                                           ===========
</TABLE>

8.  Other Long-Term Obligations:
        The Company has incurred certain liabilities in connection with 
agreements entered into, which include provisions for guaranteed bonuses 
and covenants not-to-compete, and development grants as follows (in 
thousands):
<TABLE>
<CAPTION>
                                                 August 31,
                                           -----------------------
                                              1998        1997
                                           ----------- -----------
<S>                                        <C>         <C>
Covenants under the acquisition of Nepco..     $1,064      $1,634
Covenants under the purchase of Portola
  Packaging Canada, Ltd...................         --         660
United Kingdom Development Grant..........        609         693
                                           ----------- -----------
Total obligations.........................      1,673       2,987
Less current portion (included in
  accrued liabilities)....................       (896)     (1,444)
                                           ----------- -----------
                                                 $777      $1,543
                                           =========== ===========
</TABLE>

9.  Commitments and Contingencies:
        The Company leases certain office, production and warehouse 
facilities under operating lease agreements expiring on various dates 
through 2021.  Under the terms of the facilities' leases, the Company is 
responsible for common area maintenance expenses which include taxes, 
insurance, repairs and other operating costs.

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

        At August 31, 1998, future minimum rental commitments under 
agreements with terms in excess of twelve months were as follows (in 
thousands):

<TABLE>
<CAPTION>
      Fiscal Years Ending August 31,          Total
- ------------------------------------------ -----------
<S>                                        <C>
  1999...................................      $1,219
  2000...................................       1,115
  2001...................................         839
  2002...................................         839
  2003...................................         839
  Thereafter.............................       7,119
                                           -----------
                                              $11,970
                                           ===========
</TABLE>

        Base rent expense for the years ended August 31, 1998, 1997 and 1996 
totaled $1.7 million, $1.9 million and $1.8 million, respectively, of 
which $0, $0 and $291,000 was paid to Three Sisters (Note 15) for the 
years ended August 31, 1998, 1997 and 1996, respectively.
        The Company was previously engaged in patent litigation with Scholle 
Corporation ("Scholle"), which commenced an action against the Company 
in the United States District Court, Northern District of California in 
July 1992 alleging that the Company infringed upon certain patents of 
Scholle relating to five-gallon non-spill closures.  In February 1995, a 
jury rendered a verdict adverse to the Company and in favor of Scholle, 
which verdict was entered by the court on January 2, 1996, making the 
Company liable for damages of $0.01 per closure unit sold.  In June 
1996, the Company entered into a settlement agreement with Scholle, the 
terms of which provide for the grant by Scholle of a non-exclusive 
license to use certain of its patents and the payment by the Company of 
a royalty in the amount of $0.01 per five gallon non-spill closure unit. 
 The Company remained liable for damages of $0.01 per closure unit sold 
prior to the date of execution and delivery of the settlement agreement, 
plus interest at a rate of 10% on all past due amounts.  The Company 
made a payment of $1.7 million to Scholle on July 1, 1996 in settlement 
of all amounts due, including interest, through May 31, 1996.  Such 
amount had been previously accrued in the Company's financial 
statements.    

        The Company and certain of its subsidiaries are currently engaged in 
other patent infringement litigation with four parties who are seeking 
to have the court declare certain patents owned by the Company and such 
subsidiaries invalid.  Two of these parties have also included 
allegations of anti-trust violations in their complaints.  The Company 
believes that its patents and the patents of its subsidiaries are valid 
and is contesting these allegations vigorously.  There can be no 
assurance, however, that the Company and its subsidiaries will be 
successful in their defense of these matters.  The Company is also party 
to a number of other lawsuits and claims arising out of the normal 
course of business.  

        While there can be no assurances, management does not believe the 
final disposition of these matters will have a material adverse effect 
on the financial position, results of operations or cash flows of the 
Company.  


10.  Redeemable Warrants:
        The Company has outstanding two warrants to purchase an aggregate of 
2,492,741 shares of its Class A Common Stock which are held by certain 
of the Company's shareholders and senior lenders.  A warrant to purchase 
2,052,526 shares of common stock is exercisable, in whole or in part, 
through June 30, 2004 at sixty and two-third cents per share, subject to 
certain antidilution provisions.  After June 30, 1999, if the Company 
has not completed an initial public offering of its common stock, the 
warrant holder may require the Company to purchase the warrant at a 
price equal to the higher of the current fair value per share of the 
Company's common stock or an amount computed  under an earnings formula 
in the warrant agreement.  The purchase obligation may be suspended 
under certain circumstances including restrictions on such payments as 
specified in the senior credit agreements.  After December 31, 2001, the 
Company has the right to repurchase the warrant at a price equal to the 
higher of the fair value per share of the Company's common stock or an 
amount computed under an earnings formula in the warrant agreement

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 The earnings formula is based on income before interest, taxes and debt 
outstanding to calculate an estimated value per share. At August 31, 
1998, 1997 and 1996 the accretion was determined using the fair market 
value of the common stock.

        A second warrant to purchase 440,215 shares of Class A Common Stock 
may be exercised at any time at $2.50 per share, until its expiration on 
June 30, 2004.  After August 1, 2001, if the Company has not completed 
an initial public offering of its common stock, the holder may require 
the Company to purchase its warrant at a price equal to the higher of 
the current fair value price per share of the Company's common stock or 
the net book value price per share of the Company's common  stock or the 
net book value per share as computed under a valuation formula set forth 
 in the warrant.  The purchase obligation may be suspended under certain 
circumstances including restriction on such payments as specified in the 
Company's senior credit agreements.  On or after August 1, 2003, the 
Company has the right to repurchase the warrant at a price equal to the 
higher of the current fair value per share of the Company's common stock 
or the net book value per share. The earnings formula is based on 
earnings before interest and taxes and debt outstanding to calculate an 
estimated value per share.  At August 31, 1998, 1997 and 1996, the 
accretion was determined using the fair value of the common stock.

        Generally accepted accounting principles require that an adjustment 
of the warrant from the value assigned at the date of issuance to the 
highest redemption price of the warrant be accreted over the period of 
the warrant.  At August 31, 1998, the estimated redemption value of the 
warrants exceeds their carrying value.  The difference is being charged 
to accumulated deficit over the period from the date of issuance to the 
earliest put date of the warrants.  Charges to accumulated deficit 
related to the warrants amounted to $2.3 million, $1.1 million and 
$895,000 during the years ended August 31, 1998, 1997 and 1996, 
respectively.

11.  Shareholders' Equity (Deficit):
Class A and B Common Stock :
        The Company has authorized 5,203,000 shares of Class A Common Stock, 
of which 2,492,741 shares are reserved for the warrants described in 
Note 10. Class A common shareholders are not entitled to elect members 
of the Board of Directors.  In the event of an aggregate public offering 
exceeding $10 million, the Class A and Class B, Series 2 Common Stock is 
automatically converted into Class B, Series 1 Common Stock, based on a 
one to one ratio.  The Class B common shareholders have the right to 
elect members of the Board of Directors, with the holders of Series 1 
having one vote per share, and the holders of Series 2 having a number 
of votes equal to the number of shares into which the Series 2 shares 
are convertible into Series 1 shares.
        In the event of liquidation or dissolution in which the value of the 
Company is less than $1.75 per share of common stock, the holders of 
Class B, Series 2 will receive 60% of the proceeds until they have 
received $1.75 per share.  All other amounts available for distribution 
shall be distributed to the Class B, Series 1 and Series 2 holders pro 
rata based on the number of shares outstanding.  If the value of the 
Company is greater than or equal to $1.75 per share, the holders of all 
classes of common stock are entitled to a pro rata distribution based on 
the number of shares outstanding.
        The Company is required to reserve shares of Class B, Series 1 stock 
for the conversion of Class A and Class B, Series 2 into Class B, 
Series 1 Common Stock.
Directors' Agreements:
        The Company entered into Directors' Agreements dated September 1989, 
as amended in January 1990 and  August 1991, with certain directors who 
are also shareholders of the Company.  The agreements provide that the 
Company is to pay up to $22,000 per year to each individual for serving 
as a director, and granted each director the right to purchase up to 
22,000 shares per year of Class B, Series 1 Common Stock at $1.00 per 
share through fiscal 1992.  In October 1990, the Company entered into a 
Director's Agreement with another director, who is also a shareholder of 
the Company.  The agreement provides that the Company is to pay up to 
$22,000 per year for services as a director.  In January 1996, the 
Company began paying  an additional $4,000 per year to directors who 
serve as

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

members and alternates  of  committees.  The Board of Directors 
currently has two committees, the audit committee and the compensation 
committee. In May 1996, the Company entered into a Director's Agreement 
 with another director, who is also a shareholder of the Company, 
providing for the payment by the Company of up to $22,000 per year for 
services as a director.  During the years ended August 31, 1998, 1997 
and 1996, the Company paid $223,000, $230,000 and $96,000, respectively, 
in director fees and related expenses. 

Stock Option Plan:

        The Company has reserved 2,866,200 and 2,000,000 shares of Class B, 
Series 1 Common Stock for issuance under the Company's 1988 and 1994 
stock option plans, respectively.  Under both plans, stock options are 
granted by the Board of Directors at prices not less than 85% of fair 
market value of the Company's stock at the date of grant for non-
qualified options and not less than 100% of the fair market value of the 
Company's stock at the date of grant for incentive options.

Aggregate option activity is as follows (in thousands, except per 
share data):

<TABLE>
<CAPTION>
                                                         Options Outstanding
                                                       -----------------------
                                                                    Weighted
                                                                     Average
                                            Available   Number of   Exercise
                                            for Grant    Shares       Price
                                           ----------- ----------- -----------
<S>                                        <C>         <C>         <C>
Balances, August 31, 1995................         734       1,512       $1.96
  Granted................................        (622)        622       $4.60
  Exercised..............................          --          (2)      $4.00
  Canceled...............................          48         (48)      $4.31
                                           ----------- -----------
Balances, August 31, 1996................         160       2,084       $2.69
  Reservation of shares..................       1,000          --
  Granted................................        (242)        242       $4.87
  Exercised..............................          --        (152)      $2.10
  Canceled...............................         360        (360)      $3.94
                                           ----------- -----------
Balances, August 31, 1997..........             1,278       1,814       $2.78
  Granted................................        (764)        764       $5.29
  Exercised..............................          --        (359)      $0.61
  Canceled...............................         234        (234)      $2.85
                                           ----------- -----------
Balances, August 31, 1998................         748       1,985       $4.14
                                           =========== ===========
</TABLE>

        At August 31, 1998, 1997 and 1996, vested options to purchase 
approximately 802,000, 1.1 million and 1.1 million shares, respectively, 
were unexercised.  
        During fiscal year 1998 eight employees of the Company, including 
three executive officers, namely Laurie D. Bassin, Douglas L. Cullum and 
Rodger A. Moody, exercised an aggregate of 359,000 stock options at an 
excercise price of $0.61 per share under the Company's 1988 Stock Option 
Plan.  40,000, 55,000 and 40,000 option shares were exercised by Ms. 
Bassin and Messrs. Cullum and Moody, respectively.  Pursuant to a 
procedure authorized by the Board of Directors for select holders of 
options granted under the 1988 Stock Option Plan, the option holders 
elected a cashless exercise of the options whereby shares previously 
owned by the optionees or shares acquired by the optionees upon exercise 
of the options were surrendered to satisfy withholding taxes and the 
exercise cost of the shares.  

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

        The following table summarizes information about fixed stock options 
outstanding at August 31, 1998 (shares in thousands):

<TABLE>
<CAPTION>
                             Options Outstanding          Options Exercisable
                      ---------------------------------- ----------------------
                                   Weighted
                                    Average
                                   Remaining   Weighted               Weighted
                                  Contractual  Average                Average
      Range of          Number       Life      Exercise    Number     Exercise
   Exercise Prices    Outstanding   (Years)     Price    Exercisable   Price
- --------------------- ----------- ----------- ---------- ----------- ----------
<S>                   <C>         <C>         <C>        <C>         <C>
  $0.61 -  $  1.75           340        2.91      $1.31         340      $1.31
  $2.50 -  $  3.75           180        5.87       2.85         162       2.79
  $4.00 -  $  5.25         1,465        9.61       4.95         326       4.49

</TABLE>

        The Company has adopted the disclosure-only provisions of the 
Statement of Financial Accounting Standards ("SFAS") No. 123, 
"Accounting for Stock-based Compensation".  Accordingly, no compensation 
expense has been recognized for the Company's stock plans.  Had 
compensation expense for the stock plans been determined based on the 
fair value at the grant date for options granted in 1998, 1997 and 1996 
consistent with the provisions of SFAS No. 123, the pro forma net income 
would have been reported as follows (in thousands): 

<TABLE>
<CAPTION>
                                              1998        1997        1996
                                           ----------- ----------- -----------
<S>                                        <C>         <C>         <C>
Net loss as reported......................    ($4,411)    ($7,411)    ($9,442)
Net loss--proforma........................    ($4,696)    ($7,561)    ($9,487)
Net loss per share as reported............     ($0.37)     ($0.63)     ($0.80)
Net loss per share--proforma..............     ($0.40)     ($0.64)     ($0.80)
</TABLE>

        These results are not likely to be representative of the effects on 
reported net income (loss) for future years.
The fair value of each option grant is estimated at the date of grant 
using the Black-Scholes pricing model with the following weighted 
average assumptions for grants in 1998, 1997 and 1996:

<TABLE>
<CAPTION>
                                              1998        1997        1996
                                           ----------- ----------- -----------
<S>                                        <C>         <C>         <C>
    -   Risk-free Interest Rate..........        5.62%       6.13%       6.12%

    -   Expected Life....................     5 years     5 years     5 years

    -   Volatility.......................       n/a         n/a         n/a

    -   Dividend Yield...................        --          --          --

</TABLE>

The weighted average fair value per share of those options granted 
in 1998, 1997 and 1996 was $4.02, $3.62 and $3.42, respectively.
12.  Employee Benefit Plans:
        The Company maintains a defined contribution plan which covers all 
full time employees of the Company who are age twenty-one or older, 
have completed one year of service and are not covered by a collective 
bargaining agreement.  Profit sharing contributions are at the 
discretion of the Board of Directors and amounted to $117,000 $203,000 
and  $661,000 for the years ended August 31, 1998, 1997 and 1996, 
respectively. Administrative expense in connection with the plan 
amounted to $10,000, $16,000 and $47,000 for the years ended August 31, 
1998, 1997 and 1996, respectively. 

        The Board of Directors approved an Employee Stock Purchase Plan (the 
ESPP) under which 750,000 shares of Class B, Series 1 Common Stock have 
been reserved for issuance to employees meeting minimum employment 
criteria. Employees may participate through payroll deductions in 
amounts related to their base compensation. The fair value of shares 
made available to any employee for purchase under the ESPP may not 
exceed $25,000 in any calendar year.  The participant's purchase price 
is 85% of the lower of the fair market value at the beginning or the end 
of the offering period. The Plan shall continue until terminated by the 
Board of Directors, until all of the share

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

reserved for issuance under the Plan have been issued or until January 
1, 2007, whichever shall first occur.  Shares purchased under the Plan 
are issued by the Company once a year, at calendar year end.  As of 
December 31, 1997, 13,203 shares had been issued to employees under the 
Plan at an aggregate purchase price of $59,000.

13.  Income Taxes:

        Income tax provision (benefit), excluding extraordinary items, for 
each of the three years ended August 31, 1998 consisted of the 
following (in thousands):

<TABLE>
<CAPTION>
                                               Years Ended August 31,
                                         -----------------------------------
                                            1998        1997        1996
                                         ----------- ----------- -----------
<S>                                      <C>         <C>         <C>
Current:
  Federal...............................       $237        $118        $747
  State.................................         38          14         187
  Foreign...............................        --          --           26
                                         ----------- ----------- -----------
                                                275         132         960
                                         ----------- ----------- -----------
Deferred:
  Federal...............................       (737)       (522)       (392)
  State.................................       (109)       (242)        260
  Foreign...............................        --          --           37
                                         ----------- ----------- -----------
                                               (846)       (764)        (95)
                                         ----------- ----------- -----------
                                              ($571)      ($632)       $865
                                         =========== =========== ===========
</TABLE>
        A reconciliation setting forth the differences between the effective 
tax rate of  the Company and the U.S. federal statutory tax rate is as 
follows:

<TABLE>
<CAPTION>
                                               Years Ended August 31,
                                         -----------------------------------
                                            1998        1997        1996
                                         ----------- ----------- -----------
<S>                                      <C>         <C>         <C>
Federal statutory rate (benefit)........      -34.0%      -34.0%      -34.0%
State taxes.............................       -4.0%       -5.2%       -5.1%
Nondeductible amortization and
  depreciation..........................       19.0%       13.3%       46.2%
Nondeductible permanent items...........        2.0%        0.9%        0.7%
Foreign losses without tax benefit......        3.0%       12.2%       --
Other...................................        3.0%        4.9%        4.0%
                                         ----------- ----------- -----------
Effective income tax rate...............      -11.0%       -7.9%       11.8%
                                         =========== =========== ===========
</TABLE>
PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The components of the net deferred tax liabilities are as follows (in 
thousands):

<TABLE>
<CAPTION>
                                               August 31,
                                         -----------------------
                                            1998        1997
                                         ----------- -----------
<S>                                      <C>         <C>
Deferred tax assets:
  Federal credits.....................         $240        $240
  Accounts receivable.................          362         417
  Intangible assets...................          561         710
  Other liabilities...................        2,376       1,262
                                         ----------- -----------
    Total assets......................        3,539       2,629
                                         ----------- -----------

Deferred tax liabilities:
  Property, plant and equipment.......        7,615       7,550
  Foreign taxes, net..................           74          75
                                         ----------- -----------
    Total liabilities.................        7,689       7,625
                                         ----------- -----------
  Net deferred tax liabilities........       $4,150      $4,996
                                         =========== ===========
</TABLE>

14.  Export Sales and Geographical Information:
        Export sales from the United States to unaffiliated customers were 
$9.4 million, $12.0 million and $17.6 million for the years ended 
August 31, 1998, 1997 and 1996, respectively.  Export sales are 
predominantly to North America, Europe, the Middle East and the Pacific 
Rim.  During fiscal 1998, export sales to North America, South America, 
Europe, the Middle East and the Pacific Rim accounted for  27%, 24%, 
19%, 5% and 25% of total export sales, respectively.
         Summarized data by geographic area for fiscal years 1998, 1997 and 
1996 is as follows (in thousands):
  Summarized data by geographic area for fiscal 1998, 1997 and 1996 is
  as follows(in thousands):
<TABLE>
<CAPTION>
                                      United                       Elimina-
                                      States    Canada    Europe     Tions     Total
                                     --------- --------- --------- --------- ---------
<S>                                  <C>       <C>       <C>       <C>       <C>
Revenues...................  1998    $145,098   $20,138   $16,767   ($5,769) $176,234
                               1997   144,010    16,484    12,704    (2,755)  170,443
                               1996   145,614    10,303     5,695    (2,150)  159,462

Income (loss) from
  operations...............  1998       7,745      (622)      544       --      7,667
                               1997     6,817      (992)     (309)      --      5,516
                               1996     8,301    (1,476)   (1,645)      --      5,180

Identifiable assets........  1998     134,552    15,414    17,140   (18,246)  148,860
                               1997   130,600    15,116    14,126   (11,556)  148,286
                               1996   142,084    11,040     4,648    (5,545)  152,227
</TABLE>


15.  Related Party Transactions:
        As of August 31, 1998 and 1997, the Company maintained $3.0 million 
in a United States Bank to collateralize a bank loan by a Mexican bank 
to the Company's 50% joint venture in Mexico (Portola Packaging Mexico 
or PPI Mexico).  The Company's joint venture partner (Partner) has 
guaranteed to repay 50% of the loan balance ($1.5 million) to the 
Company in the event PPI Mexico is unable to repay the loan.  The 
Partner has collateralized this guarantee by pledging 25% of its stock 
interest in PPI Mexico.  The loan matured on November 6, 1998 and was 
not repaid by PPI Mexico.  The Company, the Partner and the banks are in 
the process of extending the due date of the loan to November 30, 1998 
or beyond.  Currently, the Company and the Partner are discussing 
various alternatives regarding the loan and their investment in PPI 
Mexico, including the possibility of converting the

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 loan to an additional equity interest in PPI Mexico.  Accordingly, the 
$3.0 million is included in other non-current assets in the consolidated 
balance sheets.

        In addition to a base salary of $12,000, the Company paid $253,000 
and $146,000 for the years ended August 31, 1998 and 1997, respectively, 
to Themistocles G. Michos, Vice President and General Counsel of the 
Company, for legal services rendered.
        The Company paid $249,000, $608,000 and $618,000, for the years ended 
August 31, 1998, 1997 and 1996, respectively, to a law firm for legal 
services rendered.  A general partner of the aforementioned firm, 
Timothy Tomlinson, is also a director and secretary of the Company.
        The Company paid $42,000 for the years ended August 31, 1998, 1997 
and 1996 to a corporation for management fees.  A shareholder of the 
aforementioned corporation, Jack L. Watts, is also an officer, a 
director and significant shareholder of the Company.
        The Company had amounts receivable from an officer and director, Jack 
L. Watts, at an interest rate of 10%, which amounted to $463,000, 
$424,000 and $404,000 as of August 31, 1998, 1997 and 1996.     
        On March 31, 1997, LJL Cordovan Partners, L.P., an entity controlled 
by Jack L. Watts, transferred 10,000 shares of Class B Common Stock, 
Series 1, to Jeffrey D. Pfeffer, Ph.D., a director of the Company, at a 
price per share of $5.25.
        The Company had amounts receivable from the non-consolidated 
affiliated companies which amounted to $729,000, $85,000 and  $358,000 
as of August 31, 1998, 1997 and 1996, respectively.
        In fiscal year 1996, the Company purchased its San Jose facilities 
from Three Sisters Ranch Enterprises (Three Sisters) for $7.2 million.  
Certain general partners in Three Sisters are also minority shareholders 
in the Company (less than 5%). 

        On February 14, 1997, the Company redeemed 95,238 shares of Class B 
Common Stock, Series 1 held of record by LJL Cordovan Partners, L.P., an 
entity controlled by Jack L. Watts. The redemption price paid by the 
Company was $5.25 per share. 


16. Supplemental Cash Flow Disclosures:
        The Company paid $48,000 and $1.7 million in income taxes during the 
years ended August 31, 1998 and 1996, respectively.  The Company was 
refunded $36,000 of income taxes during the year ended August 31, 1997.
        The Company paid $13.1 million, $13.1 million and $9.6 million in 
interest during the years ended August 31, 1998, 1997 and 1996, 
respectively.
        During fiscal years 1998, 1997 and 1996, the Company acquired 
$328,000, $436,000 and $346,000, respectively, of equipment under 
capital lease.
        During fiscal 1998, 1997 and 1996, the Company wrote-off fully 
depreciated property, plant and equipment totaling $1.9 million , $2.6 
million and $3.3 million, respectively.

PORTOLA PACKAGING, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

17. Subsidiaries
        Under the terms of the indenture governing the senior notes (Note 7), 
the Company must designate subsidiaries as restricted or unrestricted 
subsidiaries.  Included in the indenture are formulas required to be met 
prior to reclassification of a subsidiary.  Unrestricted subsidiaries do 
not guarantee the senior notes and are allowed to borrow money from 
third parties, but there are restrictions on the funds that the Company 
can transfer to or guarantee on behalf of these subsidiaries.  
Restricted subsidiaries guarantee the senior notes and have some 
restrictions on borrowing money, but there are fewer restrictions on the 
funds that the Company can transfer to or guarantee on behalf of these 
subsidiaries.  Portola Packaging Canada Ltd. (western Canada) is an 
unrestricted subsidiary; Portola Packaging Ltd. (eastern Canada) and 
Portola Packaging Ltd. (U.K.) have been restricted subsidiaries since 
fiscal year 1997. The table below provides consolidating financial 
information for the years ended August 31, 1998 and 1997 (in thousands):
<TABLE>
<CAPTION>
                                                     Unre-      Re-
                                                   stricted  stricted              Total
                                          Parent    Subsi-    Subsi-   Elimina-   Consol-
                                          Company   diares    diares     Tions    idated
                                         --------- --------- --------- --------- ---------
<S>                                      <C>       <C>       <C>       <C>       <C>
Statement of operations data:
  Sales  ....................      1998  $145,098   $12,711   $24,194   ($5,769) $176,234
                                   1997   144,010    10,411    18,777    (2,755)  170,443

  Gross Profit...............      1998    32,800     1,182     1,538      --      35,520
                                   1997    31,978     1,620     1,527      --      35,125

  Income (loss) from
    operations.................    1998     7,745      (221)      143      --       7,667
                                   1997     6,816      (459)     (841)     --       5,516

Balance sheet data:
  Cash and cash equivalents..      1998     2,376      (802)    1,996      --       3,570
                                   1997     2,528      (649)    1,592      --       3,471

  Current assets.............      1998    35,637     2,654     9,545    (6,247)   41,589
                                   1997    32,113     1,653     7,555    (1,076)   40,245

  Total Assets...............      1998   134,552     7,643    24,911   (18,246)  148,860
                                   1997   131,679     9,649    20,033   (13,075)  148,286

  Current Liabilities........      1998     6,662     7,164    19,348    (6,247)   26,927
                                   1997    11,254     5,949    12,445    (1,076)   28,572

  Total Liabilities..........      1998   138,968     8,991    20,594    (6,247)  162,306
                                   1997   132,556     9,995    14,185    (1,076)  155,660

Cash flow data:
  Operating activities.......      1998     1,044     1,249     6,780      --       9,073

  Investing activities.......      1998   (10,643)      161    (5,896)     --     (16,378)

  Financing activities.......      1998     9,447    (1,620)     (477)     --       7,350
</TABLE>

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON 
ACCOUNTING AND FINANCIAL DISCLOSURE

        Not applicable


















<PAGE>


                      PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

        The current directors and executive officers of the Company are as 
follows: 

<TABLE>
<CAPTION>
                                Years
                                With
                                Com-
           Name            Age  pany                   Position
- -------------------------- ---- ----- ------------------------------------------
<S>                        <C>  <C>   <C>
Jack L. Watts.............  50    12  Chairman of the Board and Chief Executive
                                      Officer
Laurie D. Bassin..........  49    12  Vice President Corporate Development
Douglas L. Cullum.........  44    12  President, North American Operations
E. Scott Merritt..........  43     3  Vice President, U.S. Operations
Themistocles G. Michos....  66     2  Vice President and General Counsel
Rodger A. Moody...........  45    23  Vice President, International Sales
Robert L. Plummer.........  39     4  President, International Division
James A. Taylor...........  52     0  Vice President, Finance, Chief Financial
                                      Officer
Christopher C. Behrens....  37     4  Director
Jeffrey Pfeffer, Ph.D.(1).  52     2  Director
Timothy Tomlinson(1)(2)...  48    12  Secretary and Director
Larry C. Williams(1)(2)...  49     9  Director
</TABLE>

- ------------------------
(1)     Member of the Compensation Committee. 

(2)     Member of the Audit Committee. Mr. Tomlinson serves as an 
alternate member of the Audit Committee. 

        Mr. Watts has been Chairman of the Board and Chief Executive Officer 
of the Company since January 1986. From 1982 to 1985, he was Chairman of 
the Board of Faraday Electronics, a supplier of integrated circuits and 
board level microprocessors. 

        Ms. Bassin has been Vice President, Corporate Development of the 
Company since February 1993. From August 1986 to February 1993, she was 
Director of Marketing of the Company. Prior to that time, she was 
employed in the Consumer Service and Marketing Department of Collagen 
Corporation, a biomedical company. 

        Mr. Cullum has been President, North American Operations since March 
1997. From April 1996 to March 1997, he was President of the Packaging 
Division of the Company. He was Vice President, Manufacturing Technology 
of the Company from November 1994 to April 1996. He joined the Company 
in 1986 and became Vice President, Operations of the Cap Snap Division 
in April 1987. 

        Mr. Merritt has been Vice President, US  Operations since July  1997. 
He was Vice President of Manufacturing Technology from April 1996 to 
July 1997. He was  President and General Manager, Fitment Equipment from 
February 1995 until April 1996. From August 1992 to February 1995, he 
was an Advisor, General Assembly for New United Motor 
Manufacturing, Inc., an automobile manufacturing joint venture between 
General Motors and Toyota. From 1978 to August 1992, he was employed by 
General Motors of Canada, Ltd., where he held various positions, most 
recently as Manufacturing Superintendent, Components Plant. 

        Mr. Michos has been Vice President and General Counsel since November 
1996.  Prior to that time, he was a partner in the law firm of Collette 
& Erickson LLP.

        Mr. Moody has been Vice President, International Sales since January 
of 1997. He was Managing Director, International Division of the Company 
from October 1994 to January 1997. He has been with the Company since 
1975 and has worked in a variety of functional areas, including 
production, administration, marketing/sales, equipment and general 
management. 

        Mr. Plummer has been President of the International Division since 
July 1997. He was President, Dispensing Closure Products and U.S. 
Closure Manufacturing Division from  August 1996 to July 1997. From 
May 1994 to April 1996, he was Vice President and General Manager, 
Equipment Division of the Company. In addition, he assumed 
responsibilities as President, Nepco Division in September 1995, a 
position he held through August 1996. From May 1989 to May 1994 he was 
employed by General Motors Corporation; from February 1993 to May 1994 
as an Assembly Advisor for New United Motor Manufacturing, Inc., an 
automobile manufacturing joint venture between General Motors and 
Toyota, and from May 1989 to February 1993 as Product Manager of the 
Harrison Division of General Motors Corporation, which produces 
automotive engine cooling and heating, ventilating, and air conditioning 
systems.

        Mr. Taylor has been Vice President and Chief Financial Officer of the 
Company since July 1998. From February 1996 to July 1998, he was Vice 
President, Finance and Treasurer at Seagate Technologies, Inc., an 
international manufacturer and distributor of computer disk drives.   He 
joined Seagate Technologies following its acquisition of Conner 
Peripherals, Inc. where he had been Vice President and Treasurer from 
December 1993 through February 1996.  Conner also manufactured and 
distributed computer disk drives globally.

        Mr. Behrens has been a director of the Company since June 1994. He 
has been an officer of The Chase Manhattan Bank, N.A. since 1986 and an 
officer of Chase Capital Partners (the private equity affiliate of Chase 
Manhattan Corp.) since 1990. Mr. Behrens is a director of The 
Pantry, Inc. and numerous private companies. 

        Dr. Pfeffer has been a director of the Company since May 1996. He has 
been a professor in the Graduate School of Business at Stanford 
University since 1979, except for the 1981-1982 academic year, when he 
served as the Thomas Henry Carroll-Ford Foundation Visiting Professor of 
Business Administration at the Harvard Business School, and currently 
holds the Thomas D. Dee Professor of Organizational Behavior chair.  Dr. 
Pfeffer is a director of SonoSight, a publicly traded company and 
Resumix, a privately held company. 

        Mr. Tomlinson has been Secretary and a director of the Company since 
January 1986. He also serves as a director of Oak Technology, Inc., a 
designer and marketer of multimedia semiconductors and related software, 
and of VeriSign, Inc. a provider of digital certificate services and 
products for electronic commerce.  Mr. Tomlinson is a director of 
several private companies as well. He has been a partner in the law firm 
of Tomlinson Zisko Morosoli & Maser LLP since 1983. 

        Mr. Williams has been a director of the Company since January 1989. 
He co-founded The Breckenridge Group, Inc., an investment banking firm 
in Atlanta, Georgia, in April 1987 and is one of its principals. 

        Each director listed above was elected at the Company's Annual 
Meeting of  Shareholders held in January 1998 and will serve until his 
successor has been elected and qualified or until his earlier 
resignation or removal. 

Compliance Under Section 16(a) of the Securities Exchange Act of 
1934

        The Company does not have a class of equity securities registered 
pursuant to Section 12 of the Securities Exchange Act of 1934.  
Accordingly, no persons are presently required to file reports with the 
SEC pursuant to Section 16(a) of the Exchange Act. 

Item 11. EXECUTIVE COMPENSATION

Executive Compensation

        The following table summarizes all compensation awarded to, earned by 
or paid for services rendered to the Company in all capacities during 
the fiscal years ended August 31, 1998, 1997 and 1996 by the Company's 
Chief Executive Officer and the Company's five other most highly 
compensated executive officers during fiscal 1998 (together, the "Named 
Officers"). 
                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                            Long Term
                                                                         Compensation Awards
                                                                       ----------------------
                                             Annual Compensation         Other                   All
                                         ----------------------------    Annual   Securities    Other
                                                                        Compen-   Underlying   Compen-
      Name and Principal Position          Year    Salary   Bonus(1)   sation(2)    Options   sation(3)
- ---------------------------------------- -------- --------- ---------  ---------- ----------- ---------
<S>                                      <C>      <C>       <C>        <C>        <C>         <C>
Jack L. Watts .........................     1998  $299,988   $13,125     $41,800      50,000      --
  Chairman of the Board and                 1997   294,820    86,418      41,800       --        2,850
  Chief Executive Officer                   1996   269,348    37,500      50,493     100,000     3,600

Douglas L. Cullum .....................     1998   203,893    37,500       --         56,736      --
  President, North American Operations      1997   166,347    35,000       --         50,000     2,850
                                            1996   149,093     7,500       --         20,000     3,600

Joseph T. Mayernick (4)................     1998   185,000    84,688       --        150,000     2,492

Robert L. Plummer .....................     1998   164,319     3,375       --          --         --
  President, International Division         1997   159,581    10,000       --          --        3,550
                                            1996   152,137     8,750       --         10,500     3,600

E. Scott Merritt ......................     1998   150,330     2,625       --         30,000      --
  Vice President, U.S. Operations (5)       1997   143,077    20,000       --          --        2,850
                                            1996   154,631    11,650       --         20,000     1,500

Rodger A. Moody .......................     1998   138,991     3,375        --        10,000      --
  Vice President, International             1997   134,038    20,000        --         --        4,250
  Sales                                     1996   124,269    39,940        --         --        1,500
</TABLE>

- ------------------------
(1)     With respect to each fiscal year, bonuses paid each year are 
for services rendered in the prior fiscal year, except for Mr. 
Mayernick.  With respect to fiscal year 1998, all bonuses relate to 
profit sharing distributions, except for Mr. Mayernick and $30,000 
related to Mr. Cullum.

(2)     With respect to each fiscal year, includes $41,800 in 
consulting fees with respect to Mr. Watts paid to PPI Management 
Inc., a corporation of which Mr. Watts is the sole shareholder and 
employee.

(3)     Represents a Company profit-sharing contribution of up to 
$2,100 for fiscal 1997 and 1996 and a Company 401(k) matching 
contribution of up to $1,500 for fiscal 1997 and 1996.  Also includes 
$700 travel allowance with respect to Mr. Plummer and Mr. Moody for 
fiscal 1997.

(4)     Mr. Mayernick joined the Company in August 1997 as Vice 
President, Finance and Chief Financial Officer, and received $50,000 
as a bonus at that time. Also includes $2,492 car allowance and 
$34,688 profit bonus with respect to Mr. Mayernick for fiscal 1998.  
He recently resigned his duties as Vice President, Finance and Chief 
Financial Officer and is employed by the Company in another capacity.

(5)     Includes $7,200 in housing allowance with respect to Mr. Merrit 
for the fiscal year 1996

        The following table sets forth information concerning individual 
grants of stock options made during fiscal year 1998 to the Named 
Officers.

    The following table sets forth information concerning individual grants of
stock options made during fiscal year 1998 to the Named Officers.

                          OPTION GRANTS IN FISCAL 1998

<TABLE>
<CAPTION>
                                        % of
                                       Total                           Potential Realizable
                                      Options                           Value at Assumed
                          Number of   Granted                          Annual Rates of Stock
                          Securities     to     Exercise              Price Appreciation for
                          Underlying Employees   or Base    Expir-       Option Term
                           Options   in Fiscal    Price      ation    ---------------------
          Name            Granted(1)    Year    ($/SH)(2)    Date       5%($)    10%($)(3)
- ------------------------- ---------- ---------- --------- ----------- ---------- ----------
<S>                       <C>        <C>        <C>       <C>         <C>        <C>
Jack L. Watts ..........     50,000        6.7%    $5.78    11/09/07   $138,835   $392,107
Douglas L. Cullum ......     56,376        7.6%     5.25    03/31/08    187,325    474,719
Joseph T. Mayernick ....    150,000       20.0%     5.25    09/26/07    495,254  1,255,072
Robert L. Plummer ......      --         --        --         --          --         --
E. Scott Merritt .......     30,000        4.0%     5.25    03/31/08     99,050    251,014
Rodger A. Moody ........     10,000        1.3%     5.25    03/31/08     33,017     83,671


</TABLE>

- ------------------------
(1)     The options were granted under the Company's 1994 Stock 
Option Plan. The options become exercisable for 20% of the shares on 
the first anniversary of the date of grant and the balance vests 5% 
for each calendar quarter of the individual's employment thereafter. 

(2)     Except for Jack Watts, the exercise price on the date of 
grant was equal to 100% of the fair market value as determined by the 
Board of Directors on the date of grant.  Mr. Watts' options were 
granted at 110% of fair market value or $5.78.

(3)     The 5% and 10% assumed rates of appreciation are mandated by 
the rules of the Securities and Exchange Commission and do not 
represent the Company's estimate or projection of the future common 
stock price. 


        The following table sets forth certain information regarding option 
exercises during fiscal year 1998 and the number of shares covered by 
both exercisable and unexercisable stock options as of August 31, 1998 
for each of the Named Officers.

  AGGREGATED OPTION EXERCISES IN FISCAL 1998 AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                           Shares                Number of Securities         Value of Unexercised
                          Acquired              Underlying Unexercised        In-the-Money Options
                             on               Options at August 31, 1998      at August 31, 1998(1)
                          Exercise    Value   ---------------------------  ---------------------------
Name                         (2)    Realized  Exercisable   Unexercisable  Exercisable   Unexercisable
- ------------------------- --------- --------- ------------  -------------  ------------  -------------
<S>                       <C>       <C>       <C>           <C>            <C>           <C>
Jack L. Watts..........       --        --         40,000        110,000       $12,000        $18,000
Douglas L. Cullum......     55,000  $255,200       18,000        108,736         6,000          9,000
Joseph T. Mayernick....       --        --           --          150,000          --            --
Robert L. Plummer......       --        --         70,600         33,900       137,150         48,225
E. Scott Merritt.......       --        --         36,000         54,000        37,750         27,250
Roger A. Moody.........     40,000   185,600         --           10,000          --            --

</TABLE>

- ------------------------
(1)  The value of an "in-the-money" option represents the difference 
between the estimated fair market value of the underlying securities 
at August 31, 1998 of $5.25 per share, as determined by the Company's 
Board of Directors, minus the exercise price of the option. 
(2)   Shares were acquired via a cashless exercise of options at an 
option price of $0.61 per share. 

Director Compensation

        Each of Dr. Pfeffer and Messrs. Tomlinson and Williams receives as 
compensation for his services as a director $2,500 per quarter, and 
$2,000 for each meeting of the Board attended, and is reimbursed for his 
reasonable expenses in attending Board meetings up to $22,000 per year. 
None of the other Board members is compensated as such. Mr. Williams 
receives an annual retainer for his services as a member of the Audit 
Committee of the Board in the amount of $4,000, which is paid on a 
quarterly basis. Mr. Tomlinson receives an annual retainer for his 
services as an alternate member of the Audit Committee of $4,000 paid on 
a quarterly basis. Each of Dr. Pfeffer and Messrs. Tomlinson and 
Williams receives an annual retainer for his services as a member of the 
Compensation Committee of the Board of Directors in the amount of $4,000 
paid on a quarterly basis. 

Employment and Change of Control Arrangements

        Certain of the stock option agreements entered into pursuant to the 
1994 Stock Option Plan provide for acceleration of vesting of options 
governed thereby in the event of a "change in control," as defined in 
such stock option agreements.  In this regard, certain options granted 
to Dr. Pfeffer and each of Messrs. Tomlinson, Watts and Williams in 
fiscal year 1998 and in prior years, provide for acceleration of vesting 
upon a change of control of the Company. 

        In addition, certain options granted in fiscal 1998 to Mr. Mayernick, 
the former Chief Financial Officer of the Company, provide for 
acceleration of vesting upon a change in control of the Company.  
Further, the terms of Mr. Mayernick's employment with the Company 
provide for certain payments to be made to Mr. Mayernick upon a change 
in control of the Company.

Additional Information with Respect to Compensation Committee 
Interlocks and Insider Participation in Compensation Decisions

        The members of the Compensation Committee of the Company's Board of 
Directors are Jeffrey Pfeffer, Ph.D., Timothy Tomlinson and Larry C. 
Williams.  Mr. Tomlinson is also the Company's Secretary. 

        For a description of transactions between the Company and members of 
the Compensation Committee and entities affiliated with such members, 
please see "Certain Relationships and Related Transactions" under Item 
13 of this report on Form 10-K and Note 15 to the consolidated financial 
statements included under Item 8 of this report on Form 10-K.

Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
MANAGEMENT

        The following table sets forth certain information with respect to 
beneficial ownership of each class of the Company's voting securities as 
of October 30, 1998 by (i) each person known by the Company to be the 
beneficial owner of more than 5% of such class, (ii) each director, 
(iii) each Named Officer and (iv) all executive officers and directors 
as a group. The Company's equity securities are privately-held and no 
class of voting securities of the Company is registered pursuant to 
Section 12 of the Securities Exchange Act of 1934.

<TABLE>
<CAPTION>
                                                                      Amount and
                                                                      Nature of    Percent
                                            Name and Address of       Beneficial     of
Title of Class(1)                            Beneficial Owner        Ownership(2) Class(2)
- -------------------------------------- ----------------------------- ------------ ---------
<S>                                    <C>                           <C>          <C>
Class B Common Stock, Series 1.....    Jack L. Watts(3)                3,847,963      39.0%
Class B Common Stock, Series 1.....    Christopher C. Behrens(4)       1,553,333      15.8%
Class B Common Stock, Series 1.....    Chase Manhattan Capital
                                        Corporation(5)                 1,552,333      15.8%
Class B Common Stock, Series 2.....    Christopher C. Behrens(6)         815,715       8.3%
Class B Common Stock, Series 2.....    Chase Manhattan Capital
                                        Corporation(5)                   815,715       8.3%
Class B Common Stock, Series 1.....    Gary L. Barry(7)                  607,965       6.2%
Class B Common Stock, Series 1.....    Timothy Tomlinson(8)              238,984       2.4%
Class B Common Stock, Series 1.....    Robert L. Plummer(9)               88,525       *
Class B Common Stock, Series 1.....    Roger A. Moody (10)                84,329       *
Class B Common Stock, Series 1.....    Larry C. Williams(11)              71,871       *
Class B Common Stock, Series 1.....    Douglas L. Cullum(12)              59,268       *
Class B Common Stock, Series 1.....    E. Scott Merritt(13)               44,750       *
Class B Common Stock, Series 1.....    Joseph T. Mayernick(14)            37,500       *
Class B Common Stock, Series 1.....    Jeffrey Pfeffer, Ph.D.(15)         30,500       *

Class B Common Stock, Series 1         All executive officers and      7,055,329      69.2%
  and Series 2.....................     directors as a group
                                        (13 persons)(16)
</TABLE>

- ------------------------

*       Less than one percent. 

(1)     The Company's Class B Common Stock, Series 1 and Class B Common 
Stock, Series 2 have the same voting rights, each share being 
entitled to one vote. The Class B Common Stock, Series 2 has a 
liquidation preference equal to $0.60 on each distributed dollar in 
the event that the value of the Company's assets available for 
distribution is less than $1.75 per share. Each share of Class B 
Common Stock, Series 2 is convertible at any time at the option of 
the holder into one share of Class B Common Stock, Series 1 and will 
be automatically converted into one such share (i) in the event that 
shares of Class B Common Stock, Series 1 shall be sold in a firm 
commitment public offering in which the aggregate public offering 
price is not less than $10 million or (ii) immediately prior to the 
effectiveness of a merger or consolidation in which the Company is 
not the surviving entity and in which the value of the property to 
be received by the shareholders shall be not less than $1.75 per 
share. As of October 30, 1998, there were 9,807,741 shares of 
Class B Common Stock issued and outstanding, consisting of 8,636,311 
shares of Class B Common Stock, Series 1 and 1,171,430 shares of 
Class B Common Stock, Series 2. As of October 30, 1998, there were 
2,134,992 shares of Class A Common Stock issued and outstanding. 
Additionally, immediately exercisable warrants to purchase 2,492,741 
shares of Class A Common Stock were outstanding. Chase Manhattan 
Capital Corporation holds 2,052,526 of such warrants and Heller 
Financial, Inc. holds 440,215 of such warrants. The Class A Common 
Stock is non-voting and each share of Class A Common Stock may be 
converted into one share of Class B Common Stock, Series 1 in the 
event that shares of Class B Common Stock, Series 1 shall be sold in 
a firm commitment public offering in which the aggregate public 
offering price is not less than $10 million or there is a capital 
reorganization or reclassification of the capital stock of the 
Company. 

(2)     In accordance with the rules of the Securities and Exchange 
Commission, shares are beneficially owned by the person who has or 
shares voting or investment power with respect to such shares. 
Unless otherwise indicated below, the persons and entities named in 
the table have sole voting and sole investment power with respect to 
all shares beneficially owned, subject to community property laws 
where applicable. Shares of common stock subject to options that are 
exercisable within 60 days of October 30, 1998 are deemed to be 
outstanding and to be beneficially owned by the person holding such 
option for the purpose of computing the percentage ownership of such 
person but are not treated as outstanding for the purpose of 
computing the percentage ownership of any other person. Percent of 
Class computation reflects percentage ownership of Class B Common 
Stock, Series 1 and Class B Common Stock, Series 2 combined. 

(3)     Includes 55,000 shares subject to options that are exercisable 
within 60 days of October 30, 1998. Also includes 424,474 shares 
held by LJL Cordovan Partners, L.P., of which Mr. Watts is the 
general partner, and 52,132 shares held by trusts for the benefit of 
Mr. Watts' children. Mr. Watt's address is 890 Faulstich Court, San 
Jose, California 95112. 

(4)     Mr. Behrens is a principal of Chase Capital Partners, an affiliate 
of Chase Manhattan Capital Corporation.  Includes 1,552,333 shares 
held of record by Chase Manhattan Capital Corporation and 
affiliates, and 1,000 shares subject to options held by Mr. Behrens 
that are exercisable within 60 days of October 30, 1998.  Does not 
include warrants held by Chase Manhattan Capital Corporation to 
purchase 2,052,526 shares of Class A Common Stock at $0.60667 per 
share, which shares are non-voting. Mr. Behrens disclaims beneficial 
ownership of the 1,552,333 shares of Class B Common Stock, Series 1 
and the 815,715 shares of Class B Common Stock, Series 2 owned by 
Chase Manhattan Capital Corporation and affiliates. The address of 
this shareholder is Chase Capital Partners, 380 Madison Avenue, New 
York, New York 10017. 

(5)     With respect to Class B Common Stock, Series 1, includes 149,047 
shares held by Archery Partners and 99,800 shares held by Baseball 
Partners, affiliates of Chase Manhattan Capital Corporation. With 
respect to Class B Common Stock, Series 2, includes 39,620 shares 
held by Archery Partners and 50,000 shares held by Baseball 
Partners. Does not include warrants held by Chase Manhattan Capital 
Corporation to purchase 2,052,526 shares of Class A Common Stock at 
$0.60667 per share, which shares are non-voting. The address of this 
shareholder is Chase Capital Partners, 380 Madison Avenue, New York, 
New York 10017. 

(6)     Mr. Behrens is a principal of Chase Capital Partners, an affiliate 
of Chase Manhattan Capital Corporation.  Comprised of 726,095 shares 
held of record by Chase Manhattan Capital Corporation, 39,620 shares 
held of record by Archery Partners and 50,000 shares held of record 
by Baseball Partners, affiliates of Chase Manhattan Capital 
Corporation. Does not include warrants held by Chase Manhattan 
Capital Corporation to purchase 2,052,526 shares of Class A Common 
Stock at $0.60667 per share, which shares are non-voting. 
Mr. Behrens disclaims beneficial ownership of the 1,552,333 shares 
of Class B Common Stock, Series 1 and the 815,715 shares of Class B 
Common Stock, Series 2 owned by Chase Manhattan Capital Corporation 
and affiliates. The address of this shareholder is Chase Capital 
Partners, 380 Madison Avenue, New York, New York 10017. 

(7)     Mr. Barry's address is 640 Menlo Avenue, Suite 5, Menlo Park, 
California 95025. 

(8)     Includes 26,000 shares held by First TZMM Investment Partnership, of 
which Mr. Tomlinson is a general partner, 62,500 shares held by TZM 
Investment Fund of which Mr. Tomlinson is a general partner, 4,000 
shares held by trusts for the benefit of Mr. Tomlinson's children, 
the trustee of which is Mr. Tomlinson. Excludes 5,000 shares held by 
The Allison A. Zisko 1996 Trust and 5,000 shares held by The Natalie 
L. Zisko 1996 Trust, the trustee of each of which is Mr. Tomlinson. 
Mr. Tomlinson disclaims beneficial ownership of the 4,000 shares of 
Class B Common Stock, Series 1, owned by the Tomlinson trusts. 
Includes 125,484 shares subject to options held by TZM Investment 
Fund that are exercisable within 60 days of October 30, 1998. 
Mr. Tomlinson's address is 200 Page Mill Road, Second Floor, Palo 
Alto, California 94306. 

(9)  Includes 78,525 shares subject to options that are exercisable 
within 60 days of October 30, 1998. Mr. Plummer's address is 1902 
New Butler Road, New Castle, Pennsylvania 16107.

(10)    Mr. Moody's address is 890 Faulstich Court, San Jose, California, 
95112. 

(11)    Includes 21,550 shares subject to options exercisable within 
60 days of October 30, 1998. Does not include (i) 123,756 shares and 
(ii) 41,976 shares subject to options exercisable within 60 days of 
October 30, 1998, held in the individual names of four other 
principals of The Breckenridge Group, Inc., of which Mr. Williams is 
a principal.  Mr. Williams' address is Resurgens Plaza, Suite 2100, 
945 E. Paces Ferry Road, Atlanta, Georgia 30326.

(12)  Includes 21,500 shares subject to options exercisable within 60 days 
of October 30, 1998. Mr. Cullum's address is 890 Faulstich Court, 
San Jose, California 95112. 

(13)    Includes 5,000 shares of Class B Common Stock, Series 1 held 
by a trust for the benefit of Mr. Merritt's family and 39,750 shares 
subject to options exercisable within 60 days of October 30, 1998.  
Mr. Merritt's address is 890 Faulstich Court, San Jose, California  
95112. 

(14)    Consists entirely of 37,500 shares subject to options that 
are exercisable within 60 days of October 30, 1998.  Mr. Mayernick 
recently resigned from his position, as Vice President, Finance and 
Chief Financial Officer, but remains an employee of the Company. 
Mr.  Mayernick's address is 890 Faulstich Court, San Jose, 
California 95112.

(15)    Includes 5,500 shares subject to options exercisable within 
60 days of October 30, 1998.  Dr. Pfeffer's address is Graduate 
School of Business, Stanford University, Stanford, California  
94305.  

(16)    Includes all of the shares shown as included in footnotes 
(3), (4), (6) and (8) through (15). 

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Loans to Senior Management and Other Employees

        In January 1992, the Company loaned Jack L. Watts, Chairman of the 
Board and Chief Executive Officer, $250,000 represented by a secured 
promissory note. The note plus accrued interest was originally due in 
January 1993, and originally accrued interest at a rate equal to 2% 
above the Company's borrowing rate on its revolving credit facility.  In 
January 1997, the rate was changed to equal  the Short Term Applicable 
Federal Rate for January 1997 compounded annually. In November 1998, the 
Board of Directors agreed to extend until January 17, 2000 the due date 
of all principal and accrued interest owing to the Company. The loan is 
secured by a pledge of certain shares of Class B Common Stock, Series 1 
owned by Mr. Watts. Principal plus accrued interest outstanding at 
August 31, 1998 was approximately $463,000. 

        The Company's policy is that it will not make loans to, or enter into 
other transactions with, directors, officers or other affiliates unless 
such loans or transactions are approved by a majority of the Company's 
disinterested directors, may reasonably be expected to benefit the 
Company and, except to the extent that loans to officers of the Company 
have been entered into in part in recognition of the value of the 
officers' services to the Company, are on terms no less favorable to the 
Company than could be obtained in arms'-length transactions with 
unaffiliated third parties. From time to time, the Company has agreed to 
make loans to employees of the Company who are not members of senior 
management to enable such employees to purchase their residences. In 
this regard, in November 1991, the Company loaned Daniel Luch, Vice 
President of Research and Development, $109,000 towards the purchase of 
a home, and in May 1996, the Company loaned Joseph F. Jahn, formerly 
Vice President-Operations, $100,000 towards the purchase of a home.  Mr. 
Jahn left the employ of the Company in connection with the restructuring 
plan implemented by the Company in fiscal 1997.  The loan to Mr. Jahn 
was forgiven by the Company in September 1997, in payment of certain 
severance amounts payable to Mr. Jahn by the Company.  

Transactions with Executive Officers

        During fiscal year 1998, eight employees of the Company, including 
three executive officers, namely Laurie D. Bassin, Douglas L. Cullum and 
Rodger A. Moody, exercised an aggregate of 359,000 stock options at an 
exercise price of $0.61 per share under the Company's 1988 Stock Option 
Plan.  40,000, 55,000 and 40,000 option shares were exercised by Ms. 
Bassin and  Messrs. Cullum and Moody, respectively.  Pursuant to a 
procedure authorized by the Board of Directors for select holders of 
options granted under the 1988 Stock Option Plan, the option holders 
elected a cashless exercise of the options whereby shares previously 
owned by the optionees or shares acquired by the optionees upon exercise 
of the options were surrendered to satisfy withholding taxes and the 
exercise cost of the shares.

Transactions with Entities Affiliated with Directors

        In June 1994, Chase Manhattan Capital Corporation purchased shares of 
Class B Common Stock, Series 1 from the Company and certain insiders of 
Company, and shares of Class B Common Stock, Series 2 from Robert 
Fleming Nominees, Ltd. ("RFNL"). In connection with these purchases, 
Chase Capital, RFNL and Heller Financial, Inc., the lender under a 
credit facility entered into with the Company, received certain demand 
and piggyback registration rights. In addition, Chase Capital became a 
participant in an earlier agreement between the Company and RFNL under 
which (i) the Company has the right of first offer to purchase any 
shares of the Company's capital stock that either shareholder proposes 
to sell to any nonrelated party and (ii) each shareholder has a right of 
first offer to purchase any Class B Common Stock, Series 1 that the 
Company proposes to sell. Chase Capital is also a party to certain 
shareholders agreements providing for certain rights of first refusal as 
described below under the heading "Shareholders Agreements." In 
addition, the parties to these shareholders agreements have granted to 
Chase Capital certain co-sale rights to participate in the sale by any 
such shareholders of more than 25% of the outstanding shares of the 
Company's common stock. One of the shareholders agreements also provides 
that the Company is prohibited from (i) entering into any merger, 
consolidation or repurchase of capital stock, (ii) making certain 
amendments to its Bylaws or Certificate of Incorporation or 
(iii) entering into certain other significant transactions, without the 
approval of Chase Capital. Pursuant to that agreement, Jack L. Watts, 
RFNL and their permitted transferees have agreed to vote their shares in 
favor of a nominee of Chase Capital as a director of the Company. 
Mr. Behrens is Chase Capital's current nominee. 

        The Company retains as its legal counsel the law firm of Tomlinson 
Zisko Morosoli & Maser LLP, of which Timothy Tomlinson is a general 
partner. For legal services rendered during fiscal 1998, the Company 
paid Mr. Tomlinson's law firm fees and expenses in the aggregate amount 
of $249,092.  Mr. Tomlinson is corporate secretary, a director of the 
Company, a member of the Compensation Committee and an alternate member 
of the Audit Committee.

        In addition to a base salary of $12,000, the Company paid its Vice 
President and General Counsel, Themistocles G. Michos, $253,000 in 
fiscal year 1998 for legal services rendered.

Shareholders Agreements

        A majority of the Company's shares, including shares held by Jack L. 
Watts and his affiliates, are subject to shareholders agreements under 
which the Company has a right of first refusal in the event of a 
proposed transfer of such shares of the Company's common stock to a 
transferee not related to the shareholder. In the event the Company does 
not exercise its right of first refusal, the other shareholders that are 
parties to the agreements have similar first refusal rights.



<PAGE>


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a)(1)  The following financial statements of Portola Packaging, Inc. and
the Report of Independent Accountants are filed herewith:


Report of Independent Accountants

  Consolidated Balance Sheets as of August 31, 1998 and 1997

  Consolidated Statements of Operations for the Years Ended
    August 31, 1998, 1997, and 1996

  Consolidated Statements of Cash Flows for the Years Ended
    August 31, 1998, 1997, and 1996

  Consolidated Statements of Shareholders' Equity (Deficit)
    for the Years Ended August 31, 1998, 1997, and 1996

  Notes to Consolidated Financial Statements

    (a)(2)  FINANCIAL STATEMENT SCHEDULES.  The following financial statement
schedules are filed herewith and should be read in conjunction with the
consolidated financial statements:

  Report of Independent Accountants on Financial Statement Schedule
  Schedule II--Valuation and Qualifying Accounts

        All other schedules are omitted because they are not applicable or 
the required information is shown on the consolidated financial 
statements or notes thereto. 



        (a)(3) Exhibits. The following exhibits are filed as part of, or 
incorporated by reference into, this Form 10-K: 


Exhibit
Number                                          Exhibit Title

3.01    Certificate of Incorporation (filed with Secretary of State of 
Delaware on April 29, 1994, as amended and filed with Secretary of 
State of Delaware on October 4, 1995)(1)

3.02    Bylaws(2)

4.01    Indenture, dated as of October 2, 1995, by and between the 
Registrant and American Bank National Association, as trustee 
(including form of Note)(1)

4.02    Form of Stock Certificate evidencing ownership of Registrant's 
Class B Common Stock, Series 1(3)

10.01   Underwriting Agreement(4) 

10.02   Shareholders Agreement, dated as of June 23, 1988, by and among 
the Registrant, Chase Manhattan Investment Holdings, Inc. and 
certain shareholders and warrant holders, amended by Amendment to 
Shareholders Agreement, dated as of May 23, 1989, further amended 
by Second Amendment to Shareholders Agreement, dated November 
29,1989, and further amended by Amendment to Shareholders 
Agreement, dated as of June 30, 1994(2) 

10.03   Shareholders Agreement, dated as of June 30, 1994, by and 
among the Registrant, Chase Manhattan Capital Corporation, and 
certain shareholders and warrant holders(2) 

Exhibit
Number                                          Exhibit Title

10.04   Stock Purchase Agreement, dated as of March 19, 1994, by and 
among the Registrant, Nepco, Robert Crisci and Harry Crisci(5) 

10.05   Share Purchase Agreement, dated June 16, 1995, by and among 
3154823 Canada Inc. and Shareholders of B.C. Plastic Industries 
Ltd., Alberta Plastic Industries Ltd. and Canada Cap Snap 
Corporation(6) 

10.06   Amalgamation Agreement, dated June 16, 1995, by and among 
3154823 Canada Inc., B.C. Plastic Industries Ltd., Alberta Plastic 
Industries Ltd. and Canada Cap Snap Corporation(7) 

10.07   First Offer Agreement, dated as of October 17,1990, by and 
among the Registrant, Chase Manhattan Investment Holdings, Inc., 
Chase Manhattan Capital Corporation and Robert Fleming Nominees, 
Ltd., as amended by Amendment to First Offer Agreement, dated as 
of June 30, 1994(2) 

10.08   $109,000 Non-Recourse Promissory Note, dated November 13, 
1991, made by Daniel Luch and Mary Jeanne Luch in favor of the 
Registrant(2) 

10.09   $250,000 Secured Promissory Note, dated January 17, 1992, 
made by Jack L. Watts in favor of the Registrant(8) 

10.10   Director's Agreement, dated October 5, 1990, by and between 
the Registrant and Martin Imbler(9) 

10.11   Director's Agreement, dated September 1, 1989, by and 
between the Registrant and Larry C. Williams, as amended by 
Amendment to Director's Agreement, dated January 16, 1990 and 
Amendment Number Two to Director's Agreement, dated August 31, 
1991(10) 

10.12   Director's Agreement, dated as of September 1, 1989, by and 
between the Registrant and Timothy Tomlinson, as amended by 
Amendment to Director's Agreement, dated January 16, 1990 and 
Amendment Number Two to Director's Agreement, dated August 31, 
1991(11) 

10.13   Stock Purchase Agreement, dated October 17, 1990, by and 
among the Registrant, Robert Fleming Nominees, Ltd., Jack Watts, 
John Lemons and LJL Cordovan Partners(12)

10.14   Stock Purchase Agreement, dated as of June 30, 1994, by and 
among the Registrant, Jack L. Watts, LJL Cordovan Partners, Robert 
Fleming Nominess, Ltd., Chase Manhattan Capital Corporation, and 
certain other selling shareholders (13) 

10.15   Credit Agreement, dated as of June 16, 1995, by and between 
3154823 Canada Inc. as borrower (subsequently amalgamated into 
Portola Packaging Canada Ltd.) and Canadian Imperial Bank of 
Commerce as lender and agent(14) 

10.16   Limited Recourse Guarantee, dated as of June 16, 1995, 
between the Registrant as guarantor and Canadian Imperial Bank of 
Commerce(15) 

10.17   Master Supply Agreement, dated March 29, 1995, by and 
between the Registrant and Tetra Rex Packaging Systems, Inc.(16)

10.18   Form of Subscription Agreement by and between the Registrant 
and the related director or officer (said form being substantially 
identical to the form of Subscription Agreement utilized by the 
Registrant for certain officers and directors of the 
Registrant)(17) 

10.19   Form of Indemnification Agreement by and between the 
Registrant and the related director or officer (said form being 
substantially similar to the form of Indemnification Agreement 
utilized by the Registrant for certain officers and directors of 
the Registrant) (18) 

Exhibit
Number                                          Exhibit Title

10.20   Stock Purchase Agreement, dated as of June 9, 1995, by and 
among the Registrant, Oakley T. Hayden Corp., Lyn Leigers as 
Executor of the Estate of Oakley T. Hayden, Chase Manhattan 
Capital Corporation and Heller Financial, Inc.(19) 

10.21   Second Amended and Restated Registration Rights Agreement, 
dated as of June 9, 1995, by and among the Registrant, Heller 
Financial, Inc., Chase Manhattan Capital Corporation and Robert 
Fleming Nominees, Ltd.(20) 

10.22   Second Amended and Restated Credit and Security Agreement, 
dated as of October 2, 1995, by and between the Registrant and 
Heller Financial, Inc.(21) 

10.23   Stock Purchase Agreement, dated October 10, 1995, by and 
among the Registrant, Jack L. Watts, John L. Lemons, Mary Ann 
Lemons, LJL Cordovan Partners, L.P., Robert Fleming Nominees, 
Ltd., Suez Equity Investors, L.P. and SEI Associates.(22) 

10.24   Amendment to Investors' Rights Agreements, dated as of 
October 10, 1995, by and among the Registrant, Jack L. Watts, John 
L. Lemons, Mary Ann Lemons, LJL Cordovan Partners, L.P, Robert 
Fleming Nominees, Ltd., Suez Equity Investors, L.P. SEI Associates 
and Chase Manhattan Capital Corporation.(23) 

10.25   Third Amended and Restated Registration Rights Agreement, 
dated as of October 10, 1995, by and among the Registrant , Heller 
Financial, Inc., Chase Manhattan Capital Corporation, Robert 
Fleming Nominees, Ltd., Suez Equity Investors, L.P. and SEI 
Associates.(24) 

10.26   1988 Stock Option Plan and related documents(25) 

10.27   1994 Stock Option Plan and related documents(26) 

10.28    Settlement Agreement, dated June 1996, by and between the 
Registrant and Scholle Corporation(27) 

10.29   Director's Agreement, dated as of May 20, 1996, by and 
between the Registrant and Jeffrey Pfeffer(28) 

10.30   Form of Indemnification Agreement by and between the 
Registrant and the related director or officer(29) 

10.31   Form of Amendment to Indemnification Agreement by and 
between the Registrant and certain directors and officers of the 
Registrant(30) 

10.32   Registrant's 1996 Employee Stock Purchase Plan, together 
with related documents(31) 

10.33   Registrant's Senior Executive Bonus Plan for fiscal year 
1997(32) 

10.34   Registrant's Management Incentive Plan for fiscal year 
1997(33) 

10.35   Registrant's Management Deferred Compensation Plan Trust 
Agreement(34) 

10.36   Registrant's Management Deferred Compensation Plan(35) 

10.37   First Amending Agreement, dated November 26, 1997, to Credit 
Agreement, dated as of June 16, 1995, by and among Portola 
Packaging Canada Ltd., Registrant and Canadian Imperial Bank of 
Commerce, as Lender and agent(36) 

10.38   Support Agreement, dated as of November 26, 1997, by and 
among Registrant, Portola Packaging Canada Ltd. and Canadian 
Imperial Bank of Commerce, as agent(37) 

10.39   Letter Agreement, Dated July 22, 1997, by and between Registrant 
and Joseph T. Mayernick, as acknowledged and agreed to on August 
15, 1997 (38)

Exhibit
Number                                          Exhibit Title

10.40   Summary Description of Company Bonus Plan and Company Profit 
Sharing Plan (39)

12.01   Computation of Ratio of Earnings to Fixed Charges 

21.01   Subsidiaries of the Registrant 

23.01   Consent of PricewaterhouseCoopers LLP 

24.01   Power of Attorney (included as part of the signature page to 
this report) 

27.01   Financial Data Schedule
_____________________

(1)   Incorporated herein by reference to the exhibit with the same 
number included in the Registrant's Quarterly Report on Form 10-Q 
for the period ended November 30, 1995, as filed with the Securities 
and Exchange Commission on January 16, 1996. 

(2)    Incorporated herein by reference to the exhibit with the same 
number included in the Registrant's Registration Statement on Form 
S-1 (Commission File No. 33-95318), as filed with the Securities and 
Exchange Commission on August 1, 1995. 

(3)   Incorporated herein by reference to the exhibit with the same 
number included in the Registrant's Quarterly Report on Form 10-Q 
for the period ended November 30, 1996, as filed with the Securities 
and Exchange Commission on January 13, 1997.

(4)     Incorporated herein by reference to exhibit 1.01 included in 
pre-effective Amendment No. 2 to the Registrant's Registration 
Statement on Form S-1 (Commission File No. 33-95318), as filed with 
the Securities and Exchange Commission on September 25, 1995. 

(5)    Incorporated herein by reference to exhibit 2.01 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995. 

(6)    Incorporated herein by reference to exhibit 2.02 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995. 

(7)    Incorporated herein by reference to exhibit 2.03 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(8)     Incorporated herin by reference to exhibit 10.10 included in the 
Registrant's Registstration Statement on Form S-1 (Commission File 
No. 33-95318), as filed with the Securities and Exchange Commission 
on August 1, 1995.

(9)     Incorporated herein by reference to exhibit 10.12 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(10)    Incorporated herein by reference to exhibit 10.13 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(11)    Incorporated herein by reference to exhibit 10.14 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.


Exhibit
Number                                          Exhibit Title

(12)    Incorporated herein by reference to exhibit 10.15 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(13)    Incorporated herein by reference to exhibit 10.16 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(14)    Incorporated herein by reference to exhibit 10.17 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(15)    Incorporated herein by reference to exhibit 10.18 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(16)    Incorporated herein by reference to exhibit 10.19 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(17)    Incorporated herein by reference to exhibit 10.20 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(18)    Incorporated herein by reference to exhibit 10.21 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(19) Incorporated herein by reference to exhibit 10.22 included in pre-
effective Amendment No. 2 to the Registrant's Registration Statement 
on Form S-1 (Commission File No. 33-95318), as filed with the 
Securities and Exchange Commission on September 25, 1995. 

(20)    Incorporated herein by reference to exhibit10.23 included in pre-
effective Amendment No. 2 to the Registrant's Registration Statement 
on Forms S-1 (Commission File No. 33-95318), as filed with the 
Securities and Exchange Commission on September 25, 1995.

(21)    Incorporated herein by reference to exhibit 10.24 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(22)    Incorporated herein by reference to exhibit 10.25 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(23)    Incorporated herein by reference to exhibit 10.26 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(24)    Incorporated herein by reference to exhibit 10.27 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(25) Incorporated herein by reference to exhibit 4.03 to the 
Registrant's Registration Statement on Form S-8 (Commission File No. 
333-17533), as filed with the Securities and Exchange Commission on 
December 10, 1996. 

Exhibit
Number                                          Exhibit Title

(26) Incorporated herein by reference to exhibit 4.04 to the 
Registrant's Registration Statement on Form S-8 (Commission File No. 
333-17533), as filed with the Securities and Exchange Commission on 
December 10, 1996. 

(27)  Incorporated herein by reference to exhibit 10.34 with the same 
number included in the Registrant's Quarterly Report on Form 10-Q 
for the period ended May 31, 1996, as filed with the Securities and 
Exchange Commission on July 11, 1996. 

(28)    Incorporated herein by reference to exhibit 10.36 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1996, as filed with the Securities and Exchange Commission on 
November 25, 1996.

(29)    Incorporated herein by reference to exhibit 10.37 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1996, as filed with the Securities and Exchange Commission on 
November 25, 1996.

(30)    Incorporated herein by reference to exhibit 10.38 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1996, as filed with the Securities and Exchange Commission on 
November 25, 1996.

(31)  Incorporated herein by reference to exhibit 4.05 to the 
Registrant's Registration Statement on Form S-8 (Commission File No. 
333-17533), as filed with the Securities and Exchange Commission on 
December 10, 1996. 

(32)  Incorporated herein by reference to exhibit 10.41 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1996, as filed with the Securities and Exchange 
Commission on January 13, 1997. 

(33)  Incorporated herein by reference to exhibit 10.42 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1996, as filed with the Securities and Exchange 
Commission on January 13, 1997. 

(34)  Incorporated herein by reference to exhibit 10.43 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1996, as filed with the Securities and Exchange 
Commission on January 13, 1997. 

(35)  Incorporated herein by reference to exhibit 10.44 with the same 
number included in Post-Effective Amendment No. 2 to Registrant's 
Registration Statement on Form S-1 (Commission File No. 33-95318), 
as filed with the Securities and Exchange Commission on March 11, 
1997. 

(36)    Incorporated herein by reference to exhibit 10.44 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1997, as filed with the Securities and Exchange Commission on 
December 1, 1997.

(37)    Incorporated herein by reference to exhibit 10.45 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1997, as filed with the Securities and Exchange Commission on 
December 1, 1997.

(38)    Incorporated herein by reference to exhibit 10.46 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1997, as filed with the Securities and Exchange 
Commission on January 14, 1998.

(39)    Incorporated herein by reference to exhibit 10.47 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
February 28, 1998, as filed with the Securities and Exchange 
Commission on April 14, 1998

<PAGE>

                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, Registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                PORTOLA PACKAGING, INC.,
                                a Delaware Corporation

                                By:              /s/ JACK L. WATTS
                                     -----------------------------------------
                                                   Jack L. Watts
November 20, 1998                             CHIEF EXECUTIVE OFFICER

                               POWER OF ATTORNEY

    KNOW ALL PERSONS BY THESE PRESENTS that each person whose signature appears
below constitutes and appoints Jack L. Watts, Joseph T. Mayernick and Timothy
Tomlinson, and each of them, his true and lawful attorneys-in-fact, each with
full power of substitution, for him in any and all capacities, to sign any
amendments to this report on Form 10-K and to file the same, with exhibits
thereto and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that each of said
attorneys-in-fact or their substitute or substitutes may do or cause to be done
by virtue hereof.

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


<TABLE>
<S>                                                <C>
           PRINCIPAL EXECUTIVE OFFICER:

                /s/ JACK L. WATTS                  November 20, 1998
   -------------------------------------------
                  Jack L. Watts
CHIEF EXECUTIVE OFFICER, CHAIRMAN OF THE BOARD AND
                    A DIRECTOR

         PRINCIPAL FINANCIAL OFFICER AND
          PRINCIPAL ACCOUNTING OFFICER:

             /s/ James A. Taylor                   November 20, 1998
   -------------------------------------------
               James A. Taylor
    VICE PRESIDENT AND CHIEF FINANCIAL OFFICER

                    DIRECTORS:

            /s/ CHRISTOPHER C. BEHRENS             November 20, 1998
   -------------------------------------------
              Christopher C. Behrens


            /s/ JEFFREY PFEFFER, PH.D.             November 20, 1998
   -------------------------------------------
              Jeffrey Pfeffer, Ph.D.


              /s/ TIMOTHY TOMLINSON                November 20, 1998
   -------------------------------------------
                Timothy Tomlinson

              /s/ LARRY C. WILLIAMS                November 20, 1998
   -------------------------------------------
                Larry C. Williams

</TABLE>
<PAGE>
Supplemental Information to be Furnished with Reports Filed 
Pursuant to Section 15(d) of the Act by Registrants Which Have 
Not Registered Securities Pursuant to Section 12 of the Act

        No annual report for the Registrant's last fiscal year or proxy 
material has been sent to security holders of the Registrant.  If any 
such report or proxy material is sent to Registrant's security holders 
subsequent to the filing of this report on Form 10-K, the Registrant 
shall supplementally furnish copies of any such material to the 
Commission when it is sent to security holders.  Any such material shall 
not be deemed to be "filed" with the Commission or otherwise subject to 
the liabilities of Section 18 of the Securities Exchange Act of 1934, as 
amended.


<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS
ON FINANCIAL STATEMENT SCHEDULE

To the Board of Directors and Shareholders
Portola Packaging, Inc. and Subsidiaries:

Our report on the consolidated financial statements of Portola Packaging
Inc. and Subsidiaries is included on page 22 of this form 10-K.  In
connection with our audits of such financial statements, we have also
audited the related financial statement schedule on page 64 of this 
form 10-K.

In our opinion, the financial statement schedule referred to above 
when considered in relation to the basic financial statements
taken as a whole, presents fairly, in all material respects, the
information required to be included therein.

PricewaterhouseCoopers LLP
November 8, 1998
<PAGE>

                            PORTOLA PACKAGING, INC.
                 SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>

                               Balance                                Balance
                                 at     Charged to                      at
   Allowance for Doubtful     Beginning Costs and            Deduc-   End of
          Accounts            of Period  Expenses   Other    tions    Period
- ----------------------------- --------- ---------- -------- -------- ---------
<S>                           <C>       <C>        <C>      <C>      <C>
Year ended August 31, 1996..      $813       $450    $ --      $446      $817

Year ended August 31, 1997..      $817        823      --       470     1,170

Year ended August 31, 1998..    $1,170        379      678      500     1,727




                               Balance                                Balance
                                 at     Charged to                      at
                              Beginning Costs and            Deduc-   End of
Restructuring Reserve         of Period  Expenses   Other    tions    Period
- ----------------------------- --------- ---------- -------- -------- ---------
<S>                           <C>       <C>        <C>      <C>      <C>
Year ended August 31, 1996..    $ --      $ --       $ --     $ --     $ --

Year ended August 31, 1997..      --        2,394      --     2,121       273

Year ended August 31, 1998..      $273      1,426      --       588     1,111


</TABLE>
- ------------------------
(1)   Write off of bad debts
(2)  Restructuring items charged against reserve
(3)  Reclassification of various amounts into  reserve balances 







<PAGE>
EXHIBIT INDEX

Exhibit
Number                                          Exhibit Title

3.01    Certificate of Incorporation (filed with Secretary of State of 
Delaware on April 29, 1994, as amended and filed with Secretary of 
State of Delaware on October 4, 1995)(1)

3.02    Bylaws(2)

4.01    Indenture, dated as of October 2, 1995, by and between the 
Registrant and American Bank National Association, as trustee 
(including form of Note)(1)

4.02    Form of Stock Certificate evidencing ownership of Registrant's 
Class B Common Stock, Series 1(3)

10.01   Underwriting Agreement(4) 

10.02   Shareholders Agreement, dated as of June 23, 1988, by and among 
the Registrant, Chase Manhattan Investment Holdings, Inc. and 
certain shareholders and warrant holders, amended by Amendment to 
Shareholders Agreement, dated as of May 23, 1989, further amended 
by Second Amendment to Shareholders Agreement, dated November 
29,1989, and further amended by Amendment to Shareholders 
Agreement, dated as of June 30, 1994(2) 

10.03   Shareholders Agreement, dated as of June 30, 1994, by and 
among the Registrant, Chase Manhattan Capital Corporation, and 
certain shareholders and warrant holders(2) 

10.04   Stock Purchase Agreement, dated as of March 19, 1994, by and 
among the Registrant, Nepco, Robert Crisci and Harry Crisci(5) 

10.05   Share Purchase Agreement, dated June 16, 1995, by and among 
3154823 Canada Inc. and Shareholders of B.C. Plastic Industries 
Ltd., Alberta Plastic Industries Ltd. and Canada Cap Snap 
Corporation(6) 

10.06   Amalgamation Agreement, dated June 16, 1995, by and among 
3154823 Canada Inc., B.C. Plastic Industries Ltd., Alberta Plastic 
Industries Ltd. and Canada Cap Snap Corporation(7) 

10.07   First Offer Agreement, dated as of October 17,1990, by and 
among the Registrant, Chase Manhattan Investment Holdings, Inc., 
Chase Manhattan Capital Corporation and Robert Fleming Nominees, 
Ltd., as amended by Amendment to First Offer Agreement, dated as 
of June 30, 1994(2) 

10.08   $109,000 Non-Recourse Promissory Note, dated November 13, 
1991, made by Daniel Luch and Mary Jeanne Luch in favor of the 
Registrant(2) 

10.09   $250,000 Secured Promissory Note, dated January 17, 1992 
made by Jack L. Watts in favor of the Registrant(8) 

10.10   Director's Agreement, dated October 5, 1990, by and between 
the Registrant and Martin Imbler(9) 

10.11   Director's Agreement, dated September 1, 1989, by and 
between the Registrant and Larry C. Williams, as amended by 
Amendment to Director's Agreement, dated January 16, 1990 and 
Amendment Number Two to Director's Agreement, dated August 31, 
1991(10) 

10.12   Director's Agreement, dated as of September 1, 1989, by and 
between the Registrant and Timothy Tomlinson, as amended by 
Amendment to Director's Agreement, dated January 16, 1990 and 
Amendment Number Two to Director's Agreement, dated August 31, 
1991(11) 

10.13   Stock Purchase Agreement, dated October 17, 1990, by and 
among the Registrant, Robert Fleming Nominees, Ltd., Jack Watts, 
John Lemons and LJL Cordovan Partners(12)

Exhibit
Number                                          Exhibit Title

10.14   Stock Purchase Agreement, dated as of June 30, 1994, by and 
among the Registrant, Jack L. Watts, LJL Cordovan Partners, Robert 
Fleming Nominess, Ltd., Chase Manhattan Capital Corporation, and 
certain other selling shareholders (13) 

10.15   Credit Agreement, dated as of June 16, 1995, by and between 
3154823 Canada Inc. as borrower (subsequently amalgamated into 
Portola Packaging Canada Ltd.) and Canadian Imperial Bank of 
Commerce as lender and agent(14) 

10.16   Limited Recourse Guarantee, dated as of June 16, 1995, 
between the Registrant as guarantor and Canadian Imperial Bank of 
Commerce(15) 

10.17   Master Supply Agreement, dated March 29, 1995, by and 
between the Registrant and Tetra Rex Packaging Systems, Inc.(16)

10.18   Form of Subscription Agreement by and between the Registrant 
and the related director or officer (said form being substantially 
identical to the form of Subscription Agreement utilized by the 
Registrant for certain officers and directors of the 
Registrant)(17) 

10.19   Form of Indemnification Agreement by and between the 
Registrant and the related director or officer (said form being 
substantially similar to the form of Indemnification Agreement 
utilized by the Registrant for certain officers and directors of 
the Registrant)(18) 

10.20   Stock Purchase Agreement, dated as of June 9, 1995, by and 
among the Registrant, Oakley T. Hayden Corp., Lyn Leigers as 
Executor of the Estate of Oakley T. Hayden, Chase Manhattan 
Capital Corporation and Heller Financial, Inc.(19) 

10.21   Second Amended and Restated Registration Rights Agreement, 
dated as of June 9, 1995, by and among the Registrant, Heller 
Financial, Inc., Chase Manhattan Capital Corporation and Robert 
Fleming Nominees, Ltd.(20) 

10.22   Second Amended and Restated Credit and Security Agreement, 
dated as of October 2, 1995, by and between the Registrant and 
Heller Financial, Inc.(21) 

10.23   Stock Purchase Agreement, dated October 10, 1995, by and 
among the Registrant, Jack L. Watts, John L. Lemons, Mary Ann 
Lemons, LJL Cordovan Partners, L.P., Robert Fleming Nominees, 
Ltd., Suez Equity Investors, L.P. and SEI Associates.(22) 

10.24   Amendment to Investors' Rights Agreements, dated as of 
October 10, 1995, by and among the Registrant, Jack L. Watts, John 
L. Lemons, Mary Ann Lemons, LJL Cordovan Partners, L.P, Robert 
Fleming Nominees, Ltd., Suez Equity Investors, L.P. SEI Associates 
and Chase Manhattan Capital Corporation.(23) 

10.25   Third Amended and Restated Registration Rights Agreement, 
dated as of October 10, 1995, by and among the Registrant , Heller 
Financial, Inc., Chase Manhattan Capital Corporation, Robert 
Fleming Nominees, Ltd., Suez Equity Investors, L.P. and SEI 
Associates.(24) 

10.26   1988 Stock Option Plan and related documents(25) 

10.27   1994 Stock Option Plan and related documents(26) 

10.28    Settlement Agreement, dated June 1996, by and between the 
Registrant and Scholle Corporation(27)

10.29   Director's Agreement, dated as of May 20, 1996, by and 
between the Registrant and Jeffrey Pfeffer(28) 

10.30   Form of Indemnification Agreement by and between the 
Registrant and the related director or officer(29) 

Exhibit
Number                                          Exhibit Title

10.31   Form of Amendment to Indemnification Agreement by and 
between the Registrant and certain directors and officers of the 
Registrant(30) 

10.32   Registrant's 1996 Employee Stock Purchase Plan, together 
with related documents(31) 

10.33   Registrant's Senior Executive Bonus Plan for fiscal year 
1997(32) 

10.34   Registrant's Management Incentive Plan for fiscal year 
1997(33) 

10.35   Registrant's Management Deferred Compensation Plan Trust 
Agreement(34) 

10.36   Registrant's Management Deferred Compensation Plan(35) 

10.37   First Amending Agreement, dated November 26, 1997, to Credit 
Agreement, dated as of June 16, 1995, by and among Portola 
Packaging Canada Ltd., Registrant and Canadian Imperial Bank of 
Commerce, as Lender and agent (36) 

10.38   Support Agreement, dated as of November 26, 1997, by and 
among Registrant, Portola Packaging Canada Ltd. and Canadian 
Imperial Bank of Commerce, as agent (37) 

10.39   Letter Agreement, Dated July 22, 1997, by and between Registrant 
and Joseph T. Mayernick, as acknowledged and agreed to on August 
15, 1997 (38)

10.40   Summary Description of Company Bonus Plan and Company Profit 
Sharing Plan (39)

12.01   Computation of Ratio of Earnings to Fixed Charges 

21.01   Subsidiaries of the Registrant 

23.01   Consent of PricewaterhouseCoopers LLP 

24.01   Power of Attorney (included as part of the signature page to 
this report) 

27.01   Financial Data Schedule
_____________________

(1)   Incorporated herein by reference to the exhibit with the same 
number included in the Registrant's Quarterly Report on Form 10-Q 
for the period ended November 30, 1995, as filed with the Securities 
and Exchange Commission on January 16, 1996. 

(2)    Incorporated herein by reference to the exhibit with the same 
number included in the Registrant's Registration Statement on Form 
S-1 (Commission File No. 33-95318), as filed with the Securities and 
Exchange Commission on August 1, 1995. 

(3)   Incorporated herein by reference to the exhibit with the same 
number included in the Registrant's Quarterly Report on Form 10-Q 
for the period ended November 30, 1996, as filed with the Securities 
and Exchange Commission on January 13, 1997.

(4)     Incorporated herein by reference to exhibit 1.01 included in pre-
effective Amendment No. 2 to the Registrant's Registration Statement 
on Form S-1 (Commission File No. 33-95318), as filed with the 
Securities and Exchange Commission on September 25, 1995. 

(5)    Incorporated herein by reference to exhibit 2.01 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995. 

Exhibit
Number                                          Exhibit Title

(6)    Incorporated herein by reference to exhibit 2.02 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995. 

(7)    Incorporated herein by reference to exhibit 2.03 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(8)     Incorporated herin by reference to exhibit 10.10 included in the 
Registrant's Registstration Statement on Form S-1 (Commission File 
No. 33-95318), as filed with the Securities and Exchange Commission 
on August 1, 1995.

(9)     Incorporated herein by reference to exhibit 10.12 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(10)    Incorporated herein by reference to exhibit 10.13 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(11)    Incorporated herein by reference to exhibit 10.14 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(12)    Incorporated herein by reference to exhibit 10.15 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(13)    Incorporated herein by reference to exhibit 10.16 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(14)    Incorporated herein by reference to exhibit 10.17 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(15)    Incorporated herein by reference to exhibit 10.18 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(16)    Incorporated herein by reference to exhibit 10.19 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(17)    Incorporated herein by reference to exhibit 10.20 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(18)    Incorporated herein by reference to exhibit 10.21 included in the 
Registrant's Registration Statement on Form S-1 (Commission File No. 
33-95318), as filed with the Securities and Exchange Commission on 
August 1, 1995.

(19)  Incorporated herein by reference to exhibit 10.22 included in pre-
effective Amendment No. 2 to the Registrant's Registration Statement 
on Form S-1 (Commission File No. 33-95318), as filed with the 
Securities and Exchange Commission on September 25, 1995. 


Exhibit
Number                                          Exhibit Title

(20)    Incorporated herein by reference to exhibit number 10.23 included 
in pre-effective Amendment No. 2 to the Registrant's Registration 
Statement on Forms S-1 (Commission File No. 33-95318), as filed with 
the Securities and Exchange Commission on September 25, 1995.

(21)    Incorporated herein by reference to exhibit 10.24 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(22)    Incorporated herein by reference to exhibit 10.25 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(23)    Incorporated herein by reference to exhibit 10.26 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(24)    Incorporated herein by reference to exhibit 10.27 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1995, as filed with the Securities and Exchange 
Commission on January 16, 1996.

(25) Incorporated herein by reference to exhibit 4.03 to the 
Registrant's Registration Statement on Form S-8 (Commission File No. 
333-17533), as filed with the Securities and Exchange Commission on 
December 10, 1996. 

(26)  Incorporated herein by reference to exhibit 4.04 to the 
Registrant's Registration Statement on Form S-8 (Commission File No. 
333-17533), as filed with the Securities and Exchange Commission on 
December 10, 1996. 

(27)  Incorporated herein by reference to exhibit with the same number 
included in the Registrant's Quarterly Report on Form 10-Q for the 
period ended May 31, 1996, as filed with the Securities and Exchange 
Commission on July 11, 1996. 

(28)    Incorporated herein by reference to exhibit 10.36 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1996, as filed with the Securities and Exchange Commission on 
November 25, 1996.

(29)    Incorporated herein by reference to exhibit 10.37 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1996, as filed with the Securities and Exchange Commission on 
November 25, 1996.

(30)    Incorporated herein by reference to exhibit 10.38 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1996, as filed with the Securities and Exchange Commission on 
November 25, 1996.

(31) Incorporated herein by reference to exhibit 4.05 to the 
Registrant's Registration Statement on Form S-8 (Commission File No. 
333-17533), as filed with the Securities and Exchange Commission on 
December 10, 1996. 

(32)  Incorporated herein by reference to exhibit 10.41 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1996, as filed with the Securities and Exchange 
Commission on January 13, 1997. 

(33)  Incorporated herein by reference to exhibit 10.42 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1996, as filed with the Securities and Exchange 
Commission on January 13, 1997. 

Exhibit
Number                                          Exhibit Title

(34)  Incorporated herein by reference to exhibit 10.43 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1996, as filed with the Securities and Exchange 
Commission on January 13, 1997. 

(35)  Incorporated herein by reference to exhibit 10.44 with the same 
number included in Post-Effective Amendment No. 2 to Registrant's 
Registration Statement on Form S-1 (Commission File No. 33-95318), 
as filed with the Securities and Exchange Commission on March 11, 
1997. 

(36)    Incorporated herein by reference to exhibit 10.44 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1997, as filed with the Securities and Exchange Commission on 
December 1, 1997.

(37)    Incorporated herein by reference to exhibit 10.45 included in the 
Registrant's Annual Report on Form 10-K for the period ended August 
31, 1997, as filed with the Securities and Exchange Commission on 
December 1, 1997.

(38)    Incorporated herein by reference to exhibit 10.46 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
November 30, 1997, as filed with the Securities and Exchange 
Commission on January 14, 1998.

(39)    Incorporated herein by reference to exhibit 10.47 included in the 
Registrant's Quarterly Report on Form 10-Q for the period ended 
February 28, 1998, as filed with the Securities and Exchange 
Commission on April 14, 1998.


<PAGE>
                                                                   EXHIBIT 12.01

                            PORTOLA PACKAGING, INC.
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                           FISCAL YEAR ENDED AUGUST 31,
                                                 -------------------------------------------------
                                                   1998      1997      1996      1995      1994
                                                 --------- --------- --------- --------- ---------
<S>                                              <C>       <C>       <C>       <C>       <C>
Fixed Charges
  Interest expense..............................  $13,795   $13,379   $13,084    $8,658    $3,996
  Debt financing costs..........................      484       559       492       447     1,058
  Rent expense..................................      564       638       635       499       465
                                                 --------- --------- --------- --------- ---------
    Total interest..............................   14,843    14,576    14,211     9,604     5,519
Total fixed costs...............................   14,843    14,576    14,211     9,604     5,519
Less: Capitalized interest......................      --        --        --        --        --
                                                 --------- --------- --------- --------- ---------
    Net fixed charges...........................  $14,843   $14,576   $14,211    $9,604    $5,519
                                                 ========= ========= ========= ========= =========

Earnings:
  Net income (loss).............................  ($4,411)  ($7,411)  ($9,442)     $140      $225
  Income tax benefit from extraordinary item....      --        --       (845)      --       (539)
  Cumulative effect of adopting SFAS No. 109....      --        --        --        --         85
  Income tax provision (benefit)................     (571)     (632)      865     1,294     1,095
  Net fixed charges.............................   14,843    14,576    14,211     9,604     5,519
                                                 --------- --------- --------- --------- ---------
    Total earnings..............................   $9,861    $6,533    $4,789   $11,038    $6,385
                                                 ========= ========= ========= ========= =========

Calculation of ratio of earnings to
fixed charges:
  Total earnings................................   $9,861    $6,533    $4,789   $11,038    $6,385
  Total fixed charges...........................  $14,843   $14,576   $14,211    $9,604    $5,519
  Ratio of earnings to fixed charges............                                   1.15      1.16
  Deficiency of earnings to fixed charges.......  ($4,982)  ($8,043)  ($9,422)
</TABLE>






<PAGE>

EXHIBIT 21.01

Portola Packaging Canada Ltd., a Yukon Territory corporation (operating)

Portola Packaging Ltd., (U.K.), a United Kingdom corporation (formerly
Cap Snap Limited, a U.K. corporation, which was formerly Cap Snap (U.K.)
Ltd.) (operating but not significant pursuant to Item 601 of Regulation
S-K)

Portola Packaging Ltd., (also known as Emballages Portola Ltee), a Yukon  
Territory corporation (operating but not significant pursuant to Item
601 of Regulation S-K)







<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>    THE SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION 
            EXTRACTED FROM THE CONSOLIDATED  FINANCIAL  STATEMENTS FOR THE
            PERIOD ENDED AUGUST 31, 1998 AND IS QUALIFIED IN ITS
            ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>1000
       
<S>                                      <C>
<FISCAL-YEAR-END>                        AUG-31-1998
<PERIOD-START>                           SEP-01-1997
<PERIOD-END>                             AUG-31-1998
<PERIOD-TYPE>                            12-MOS
<CASH>                                       3,570
<SECURITIES>                                     0
<RECEIVABLES>                               24,614
<ALLOWANCES>                                 1,727
<INVENTORY>                                 11,260
<CURRENT-ASSETS>                            41,589
<PP&E>                                     141,919
<DEPRECIATION>                              56,045
<TOTAL-ASSETS>                             148,860
<CURRENT-LIABILITIES>                       26,927
<BONDS>                                          0
                            0
                                      0
<COMMON>                                        11
<OTHER-SE>                                 (21,416)
<TOTAL-LIABILITY-AND-EQUITY>               148,860
<SALES>                                    176,234
<TOTAL-REVENUES>                           176,234
<CGS>                                      140,714
<TOTAL-COSTS>                              140,714
<OTHER-EXPENSES>                            27,853
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                          13,795
<INCOME-PRETAX>                             (4,982)
<INCOME-TAX>                                  (571)
<INCOME-CONTINUING>                         (4,411)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                (4,411)
<EPS-PRIMARY>                               ($0.37)
<EPS-DILUTED>                               ($0.37)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission