VMS NATIONAL PROPERTIES JOINT VENTURE
10-Q, 1997-08-13
REAL ESTATE
Previous: FORTUNE BRANDS INC, 10-Q, 1997-08-13
Next: CABLE TV FUND 12-D LTD, 10-Q, 1997-08-13





             FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                   Form 10-Q

[Mark One]
[X]  Quarterly Report Pursuant to Section 13 or 15(d) of The Securities
     Exchange Act of 1934


                  For the quarterly period ended June 30, 1997

                                       or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

               For the transition period from.........to.........

                         Commission file number 0-14194



                     VMS NATIONAL PROPERTIES JOINT VENTURE
        (Exact name of registrant as issuer as specified in its charter)



           Illinois                                        36-3311347
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

     630 Dundee Road, Suite 220
        Northbrook, Illinois                                      60062
(Address of principal executive offices)                        (Zip Code)

                                 (847) 714-9600
                  (Registrant's telephone number including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X  .  No      .

                        PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                     VMS NATIONAL RESIDENTIAL PORTFOLIO I
                    VMS NATIONAL RESIDENTIAL PORTFOLIO II
                       (Illinois limited partnerships)
    VMS NATIONAL PROPERTIES (an Illinois partnership) AND SUBPARTNERSHIPS

                           COMBINED BALANCE SHEETS
                                (in thousands)
<TABLE>
<CAPTION>
                                                      June 30,       December 31,
                                                        1997             1996
                                                    (Unaudited)         (Note)
<S>                                                 <C>             <C>
Assets
Cash and cash equivalents:
  Unrestricted                                       $   1,646       $   1,788
  Restricted-tenant security deposits                    1,072           1,082
Accounts receivable                                        185             151
Escrows and other reserves                               2,635           1,507
Other assets                                                41             411
Investment properties:
  Land                                                  13,404          13,404
  Buildings and personal property                      129,027         128,455
                                                       142,431         141,859
  Less accumulated depreciation                        (72,690)        (70,019)
                                                        69,741          71,840

Total assets                                         $  75,320       $  76,779

Liabilities and Partners' Deficit

Liabilities
  Accounts payable                                   $     266       $     302
  Tenant security deposits                               1,068           1,080
  Accrued interest                                      13,317          11,948
  Accrued taxes                                            479             492
  Other liabilities                                        450             381
  Mortgage loans payable                               119,103         119,229
  Notes payable                                         35,594          33,837
  Advances from affiliates of general partner              753             753
  Deferred gain on extinguishment of debt               54,053          54,053

Partners' Deficit                                     (149,763)       (145,296)

Total liabilities and partners' deficit              $  75,320       $  76,779


Note: The balance sheet at December 31, 1996, has been derived from the audited
      financial statements at that date but does not include all of the 
      information and footnotes required by generally accepted accounting 
      principles for complete financial statements.
<FN>
            See Accompanying Notes to Combined Financial Statements
</TABLE>

b)                      VMS NATIONAL RESIDENTIAL PORTFOLIO I
                       VMS NATIONAL RESIDENTIAL PORTFOLIO II
                          (Illinois limited partnerships)
       VMS NATIONAL PROPERTIES (an Illinois partnership) AND SUBPARTNERSHIPS

                         COMBINED STATEMENTS OF OPERATIONS
                      (in thousands, except per interest data)
                                    (Unaudited)
<TABLE>                                    
<CAPTION>
                                            Three Months Ended       Six Months Ended
                                                 June 30,                June 30,
                                            1997         1996         1997      1996
<S>                                      <C>          <C>         <C>         <C>
Revenues:
  Rental income                           $ 6,050      $ 5,945     $ 12,083    $ 12,226
  Other income                                276          335          506         607
       Total revenues                       6,326        6,280       12,589      12,833

Expenses:
  Operating                                 1,828        1,882        3,575       3,893
  General and administrative                  233          189          462         457
  Maintenance                                 741          874        1,251       1,562
  Depreciation                              1,348        1,318        2,679       2,753
  Interest                                  4,127        3,993        8,257       8,542
  Property taxes                              422          436          839         955
  Write-down of investment properties          --        1,850           --       1,850
     Total expenses                         8,699       10,542       17,063      20,012

Net loss before extraordinary item         (2,373)      (4,262)      (4,474)     (7,179)
Extraordinary gain on
   extinguishment of debt                      --       14,095           --      14,095
Net (loss) income                         $(2,373)     $ 9,833     $ (4,474)   $  6,916

Net (loss) income allocated to
   general partners                       $   (47)     $   196     $    (89)   $    138
Net (loss) income allocated to
   limited partners                        (2,326)       9,637       (4,385)      6,778
                                          $(2,373)     $ 9,833     $ (4,474)   $  6,916

Net (loss) income per limited
   partnership interest:
   Net loss before extraordinary item
    Portfolio I  (644 interests)          $(2,549)     $(4,574)    $ (4,811)   $ (7,710)
    Portfolio II (268 interests)          $(2,554)     $(4,593)    $ (4,802)   $ (7,725)
   Extraordinary item
    Portfolio I  (644 interests)          $    --      $15,146     $     --    $ 15,146
    Portfolio II (268 interests)          $    --      $15,146     $     --    $ 15,146
   Net (loss) income
    Portfolio I  (644 interests)          $(2,549)     $10,572     $ (4,811)   $  7,436
    Portfolio II (268 interests)          $(2,554)     $10,553     $ (4,802)   $  7,421
<FN>
              See Accompanying Notes to Combined Financial Statements
</TABLE>

c)                      VMS NATIONAL RESIDENTIAL PORTFOLIO I
                        VMS NATIONAL RESIDENTIAL PORTFOLIO II
                          (Illinois limited partnerships)
       VMS NATIONAL PROPERTIES (an Illinois partnership) AND SUBPARTNERSHIPS

                 COMBINED STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                                   (in thousands)
                                    (Unaudited)
<TABLE>
<CAPTION>
                                                     VMS National Residential Portfolio I
                                                                Limited Partners
                                           General   Accumulated Subscription
                                           Partners    Deficit      Notes       Total        Total
<S>                                      <C>         <C>          <C>        <C>         <C>
Partners' deficit at December 31, 1996    $ (3,356)   $ (98,353)   $ (534)    $ (98,887)  $ (102,243)
Collections of subscription  notes              --           --         3             3            3
Net loss for the six months ended
  June 30, 1997                                (63)      (3,098)       --        (3,098)      (3,161)
Partner's deficit at June 30, 1997        $ (3,419)   $(101,451)   $ (531)    $(101,982)  $ (105,401)
</TABLE>

<TABLE>
<CAPTION>
                                                   VMS National Residential Portfolio II
                                                              Limited Partners
                                         General   Accumulated  Subscription
                                         Partners    Deficit       Notes       Total       Total
<S>                                    <C>        <C>            <C>        <C>        <C>
Partners' deficit at December 31, 1996  $ (1,404)  $ (41,307)     $  (342)   $ (41,649) $  (43,053)
Collections of subscription notes             --          --            4            4           4
Net loss for the six months ended
  June 30, 1997                              (26)     (1,287)          --       (1,287)     (1,313)
Partner's deficit at June 30, 1997      $ (1,430)  $ (42,594)     $  (338)   $ (42,932) $  (44,362)

  Combined total                        $ (4,849)  $(144,045)     $  (869)   $(144,914) $ (149,763)
<FN>
            See Accompanying Notes to Combined Financial Statements
</TABLE>

d)                       VMS NATIONAL RESIDENTIAL PORTFOLIO I
                        VMS NATIONAL RESIDENTIAL PORTFOLIO II
                           (Illinois limited partnerships)
        VMS NATIONAL PROPERTIES (an Illinois partnership) AND SUBPARTNERSHIPS

                              COMBINED STATEMENTS OF CASH FLOWS
                                    (in thousands)
                                     (Unaudited)
<TABLE>
<CAPTION>
                                                                   Six Months Ended
                                                                       June 30,
                                                                   1997        1996
<S>                                                            <C>          <C>
Cash flows from operating activities:                                          
  Net (loss) income                                             $ (4,474)    $   6,916
  Adjustments to reconcile net (loss) income to net
    cash provided by operating activities:
    Write-down of investment property                                 --         1,850
    Extraordinary gain on debt extinguishment                         --       (14,095)
    Depreciation                                                   2,679         2,753
    Amortization of discounts and loan costs                       1,792         1,615
    Loss on disposal of property                                       8            17
    Gain on sale of properties                                        --           (59)
    Change in accounts:
       Restricted tenant security deposits                            10            53
       Accounts receivable                                           (34)          (44)
       Escrows and other reserves                                 (1,128)          (96)
       Other assets                                                  366          (125)
       Accounts payable                                              (36)           (4)
       Tenant security deposit liabilities                           (12)          (36)
       Accrued interest                                            1,369         2,302
       Accrued taxes                                                 (13)           70
       Other liabilities                                              69            26

         Net cash provided by operating activities                   596         1,143

Cash flows from investing activities:
  Property improvements and replacements                            (588)         (678)
  Proceeds from sale of property                                      --         3,847

         Net cash (used in) provided by
           investing activities                                     (588)        3,169

Cash flows from financing activities:
  Payments on mortgage loans payable                                (157)       (2,524)
  Payments received on subscription notes                              7            50
  Payments on advances from affiliates                                --        (1,388)
  Cash released to lenders upon foreclosure                           --           (53)

         Net cash used in financing activities                      (150)       (3,915)

Net (decrease) increase in unrestricted cash and
  cash equivalents                                                  (142)          397

Unrestricted cash and cash equivalents at beginning
  of period                                                        1,788         1,984

Unrestricted cash and cash equivalents at end of period         $  1,646     $   2,381

Supplemental disclosure of cash flow information:
  Cash paid for interest                                        $  5,085     $   4,613
<FN>
               See Accompanying Notes to Combined Financial Statements
</TABLE>

                         VMS NATIONAL RESIDENTIAL PORTFOLIO I
                        VMS NATIONAL RESIDENTIAL PORTFOLIO II
                            (Illinois limited partnership)
        VMS NATIONAL PROPERTIES (an Illinois partnership) AND SUBPARTNERSHIPS


SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY

Foreclosures

Pursuant to the Plan of Reorganization (see Note 4), on April 30, 1996 and May
13, 1996, the Partnership lost Weatheridge Apartments and Sierra Gardens
Apartments, respectively, through foreclosure to the Federal Deposit Insurance
Corporation.  In connection with these transactions, the following accounts were
adjusted by the amounts noted for 1996:


                                                            1996
  Restricted-tenant security deposits                   $     1,000
  Accounts receivable                                       (21,000)
  Escrow deposits                                          (265,000)
  Other assets                                              108,000
  Investment properties                                  (5,781,000)
  Accumulated depreciation                                3,618,000
  Accounts payable                                           (6,000)
  Accrued interest                                        9,941,000
  Other liabilities                                         262,000
  Mortgage loans payable                                  6,291,000
  Aggregate gain on transactions                         14,095,000

            See Accompanying Notes to Combined Financial Statements


e)                       VMS NATIONAL RESIDENTIAL PORTFOLIO I
                        VMS NATIONAL RESIDENTIAL PORTFOLIO II
                            (Illinois limited partnership)
        VMS NATIONAL PROPERTIES (an Illinois partnership) AND SUBPARTNERSHIPS

                        NOTES TO COMBINED FINANCIAL STATEMENTS
                                     (Unaudited)



NOTE 1 - GOING CONCERN

The combined financial statements have been prepared assuming that the VMS
National Properties Joint Venture (the "Venture") will continue as a going
concern.  The combined financial statements do not include any adjustments that
might result from the outcome of the uncertainties described below, however,
such uncertainties raise substantial doubt about the Venture's ability to
continue as a going concern.

The Venture has incurred recurring operating losses and has a partners' deficit
of approximately $150 million at June 30, 1997.  Continued operating losses are
expected to occur. Historically, VMS Realty Investment, Ltd. ("VMSRIL" or the
"Managing General Partner") and its affiliates had advanced funds to the
Venture.  The Managing General Partner is not obligated, and does not intend, to
fund any future deficits. During 1994, the Managing General Partner and its
affiliates assigned a portion of the unpaid advances to an affiliate of Insignia
Financial Group, Inc., ("Insignia"). The Managing General Partner is evaluating
its options for the Venture should the Venture continue to suffer substantial
losses from operations and cash deficiencies.

In addition, the Managing General Partner and its affiliates have incurred
serious financial difficulties that may affect the ability of the Managing
General Partner to function in that capacity. The administration and management
of the Venture are dependent on the Managing General Partner and its affiliates.
Pursuant to an agreement dated July 14, 1994, a transaction is pending in which
the current Managing General Partner would be replaced by MAERIL, Inc., an
affiliate of Insignia.  The substitution of MAERIL, Inc. as the Managing General
Partner is expected, but there is no assurance that the transaction will be
consummated.  The pending replacement of the Managing General Partner in and of
itself will not necessarily improve the financial condition of the Venture.

The combined financial statements do not include any adjustments relating to the
recoverability of the recorded asset accounts or the amount of liabilities that
might be necessary should the Venture be unable to continue as a going concern.

NOTE 2 - BASIS OF PRESENTATION

The accompanying unaudited combined financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements.  In the opinion of the Managing General Partner, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the three and six months
ended June 30, 1997, are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 1997.  For further information,
refer to the financial statements and footnotes thereto included in the
Venture's annual report on Form 10-K for the fiscal year ended December 31,
1996.


NOTE 3 - PETITION FOR RELIEF UNDER CHAPTER 11

On February 22, 1991, the Venture filed for Chapter 11 bankruptcy protection in
the United States Bankruptcy Court in the Central District of California.  The
initial filing included only the residential apartment complexes directly owned 
by the Venture (entities included in the filing hereinafter referred to 
collectively as the Debtor) and excluded the 10 Subpartnerships consisting of 10
residential apartment complexes encumbered by financing insured or held by the 
Department of Housing and Urban Development ("HUD"), and the investing limited 
partnerships, VMS National Residential Portfolio I ("Portfolio I") and VMS 
National Residential Portfolio II ("Portfolio II"). Due to the partnership 
agreements existing between the Venture, Portfolio I and Portfolio II, which 
provide the Venture with exclusive rights to the limited partner investor 
contributions, the Venture's initial filing was amended to reflect the 
Venture's right to receive any excess limited partner investor contributions.

The Venture's "Second Amended and Restated Plan of Reorganization" (the "Plan")
was confirmed by the Bankruptcy Court in March 1993 and became effective 
September 30, 1993, ("Effective Date").

NOTE 4 - PLAN OF REORGANIZATION

The primary aspects of the Venture's Plan included the following:


 a. The Venture retained 17 properties from the existing portfolio (the
    "retained properties"), and abandoned title of the remaining properties
    (the "non-retained properties") to the Federal Deposit Insurance
    Corporation (the "FDIC").  The retained properties consist of one HUD
    property and sixteen non-HUD properties. Two of the seventeen retained
    properties were sold during the second quarter of 1996. All of the non-
    retained properties had been foreclosed upon as of December 31, 1996.

 b. The Venture restructured the existing senior lien debt obligations on the
    retained properties (except for one of the retained properties which has
    a first mortgage lien insured by HUD and two of the retained properties
    which have senior liens formerly payable to the FDIC, as successor to
    Beverly Hills Mortgage Corporation, ("BH")) to provide for an interest
    rate of 8.75% per annum effective as of the first day of the month of the
    Effective Date with payments based on a 30 year amortization commencing
    on the first monthly payment due thereafter and a maturity date of
    January 15, 2000.

    The senior lien collateralized by HUD on one of the retained properties
    was not modified, and the senior liens formerly held by the FDIC were
    modified to accrue at 9% per annum effective as of the first day of the
    month of the Effective Date with monthly payments of interest only made
    at 7% per annum commencing with the first monthly payment due thereafter
    on the FDIC value, as defined in "c" below.

 c. As it pertains to the existing BH junior mortgages on the retained
    properties, the FDIC reduced its claim on two of the properties to
    $300,000 per property evidenced by a non-interest bearing note scheduled
    to mature January 15, 2000, and has left in place liens for the full
    amount of its claims at the petition date for all other retained
    properties.  Interest on the former FDIC loans for these retained
    properties accrues at 10% per annum on the FDIC value (total property
    value per the FDIC's June 1992 valuations less the property's senior lien
    indebtedness) commencing as of the first day of the month of the
    Effective Date and monthly payments of interest only at 7% per annum on
    the FDIC value will commence with the first monthly payment due
    thereafter.  (The retained property governed by HUD Regulatory Agreements
    is to make payments of interest only following the approval by HUD of the
    Surplus Cash calculation.)  On October 28, 1995, the FDIC sold all of the
    debt it held related to the retained properties to BlackRock Capital
    Finance, L.P.  The debt amounts and terms were not modified.

d.  The Venture distributed the following amounts in conjunction with the
    terms of the Plan: (1) approximately $5,980,000 to satisfy unsecured
    prepetition creditor claims of the nonaffiliated note payable to Security
    Pacific National Bank, trade creditors, and  property taxes on the
    retained properties; (2) approximately $1,056,000 to provide for allowed
    and unclassified administrative claims; and (3) approximately $5,960,000
    to make capital improvements at the retained properties. This capital
    improvement reserve was exhausted during 1995.

e.  The VMS/Stout Joint Venture was granted an allowed claim in the amount of
    $49,534,819 for the Assignment and Long-Term Loan Arrangement Notes
    payable to them by the Venture.  Payments totaling $3,475,000 in
    conjunction with this allowed claim were made to the nonaffiliated
    members of the VMS/Stout Joint Venture on October 7, 1993.  The Venture
    also executed a $4,000,000 promissory note dated September 1, 1993, to
    ContiTrade Services Corporation (the "ContiTrade Note") in connection
    with these allowed note claims.  The ContiTrade Note represents a
    prioritization of payments to ContiTrade of the first $4,000,000 in
    repayments made under the existing Assignment and Long-Term Loan
    Arrangement Notes payable to the VMS/Stout Joint Venture, and does not
    represent an additional $4,000,000 claim payable to ContiTrade.  In
    addition to prioritizing ContiTrade's receipt of the first $4,000,000 in
    repayments on the old notes, the ContiTrade Note provides for 5%
    noncompounding interest on the outstanding principal balance calculated
    daily on the basis of a 360 day year.  The ContiTrade Note is secured by
    a Deed of Trust, Assignment of Rents and Security Agreement on each of
    the Venture's retained properties, and provides ContiTrade with other
    approval rights as to the ongoing operations of the Venture's retained
    properties.  The ContiTrade Note matures January 15, 2000.  The remaining
    $42,060,000 is noninterest bearing.

f.  The Venture entered into a Revised Restructured Amended and Restated
    Asset Management Agreement (the "Revised Asset Management Agreement")
    with Insignia. Effective October 1, 1993, Insignia took over the asset
    management of the Venture's retained properties and partnership
    functions.  The Revised Asset Management Agreement provides for an
    annual compensation of $500,000 to be paid to Insignia in equal
    monthly installments.  In addition, Insignia will receive
    reimbursement for all out-of-pocket costs incurred in connection with
    their services up to $200,000 per calendar year. These service fees
    are to be paid from the available operating cash flow of the Venture's
    retained complexes after the payment of operating expenses and
    priority reserve fundings for insurance, real estate and personal
    property taxes, senior mortgage payments, minimum interest payment
    requirements on the former FDIC mortgages, and any debt service and
    principal payments currently due on any liens or encumbrances senior
    to the ContiTrade Deeds of Trust.  If insufficient operating cash flow
    exists after the funding of these items, the balance of Insignia's
    service fees may be paid from available partnership cash sources.
    Additionally, the service fee payable to Insignia will be reduced
    proportionately for each of the Venture's retained complexes which are
    sold or otherwise disposed of from time to time. Accordingly, the fee
    was reduced upon the disposition of Bellevue and Carlisle Square in
    1996.  The Venture engaged Insignia to commence property management of
    all of the Venture's retained complexes effective January 1, 1994.


NOTE 5 - CONTINGENCIES
   
The Venture and certain affiliates of the Venture, including the Managing
General Partner and certain officers and directors of the Managing General
Partner, are parties to certain pending legal proceedings filed as of June
30, 1997.  The legal proceedings which the Venture is included relate
primarily to the limited partners' investment in the Venture.  The adverse
outcome of any one or more legal proceedings against the Venture or any of
its affiliates which provide financial support or services to the Venture
could have a materially adverse effect on the present and future operations
of the Venture.  The eventual outcome of these matters cannot be determined
at this time.  Accordingly, no provision for any liability that may result
has been made in the combined financial statements.


NOTE 6 - HUD CONTINGENCIES

The Venture, VMS Realty Management, Inc. and HUD entered into a Settlement
Agreement dated December 9, 1996, related to the appropriateness of certain
Crosswood Park and Venetian Bridges Grand Canal I disbursements totaling
approximately $603,000 and $133,000, respectively, made during the years 1987
through 1991.  This audit also included five other HUD projects managed by VMS
Realty Management, Inc. which were not owned by the Venture.  The Settlement
Agreement provided an aggregate payment of $550,000 to the Federal government,
$102,000 of which was paid from available funds of Venetian Bridges Grand Canal
I and the remainder of the settlement payment of $448,000 were paid by entities
other than the Venture and its subpartnerships.


NOTE 7 - SALE OF PROPERTIES

The Venture sold two of the retained properties, Carlisle Square Apartments and
Bellevue Towers Apartments, to an unaffiliated party on April 19, 1996, and 
April 30, 1996, respectively.  The properties sold had a net book value of 
$2,247,000 for Carlisle Square Apartments and $1,541,000 for Bellevue Towers 
Apartments.  The Venture received net proceeds from the sales of Carlisle Square
and Bellevue Towers after payments of costs related to the sales of 
approximately $2,291,000 and $1,556,000, respectively. The total gains on the 
sale of Carlisle Square and Bellevue Towers were $44,000 and $15,000, 
respectively, and are included in other income in the accompanying combined 
statements of operations.  The gain has been allocated to the partners in 
accordance with the Limited Partnership Agreement. Of the combined proceeds, 
$2,356,000 was used to pay down the mortgage note payable and $1,388,000, was 
used to repay advances from affiliates of the Managing General Partner.

ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
       OF OPERATIONS

Liquidity and Capital Resources

The Venture's unrestricted cash and cash equivalents at June 30, 1997, of
approximately $1,646,000 decreased by approximately $142,000 from December 31,
1996. This decrease was attributable to net cash provided by operating
activities of approximately $596,000, offset by net cash used in investing and
financing activities of approximately $588,000 and $150,000, respectively.

The decrease in net cash provided by operating activities for the six months
ended June 30, 1997, compared to the corresponding period of 1996 was primarily
due to an increase in cash paid for interest.  Also contributing to the decrease
was the sale of Bellevue Towers and Carlisle Square properties during the second
quarter of 1996.  Additionally, deposits held in escrows and other reserves
increased during 1997 compared to 1996.

Net cash used in investing activities increased for the six months ended June
30, 1997, as a result of the proceeds from the sale of Bellevue Towers and
Carlisle Square during the second quarter of 1996.

Net cash used in financing activities decreased for the six months ended June
30, 1997, compared to the corresponding period in 1996, primarily due to sales
proceeds from the sales discussed above, being used to pay off the respective
mortgage loans on the sold properties.  In addition, the remaining net sales
proceeds were used to repay advances from affiliates of the Managing General
Partner during the second quarter of 1996.

At December 31, 1992, the Venture had approximately $15,433,000 in excess
limited partner contributions.  Permitted uses of these excess limited partner
contributions during 1993 were limited  to 1) the funding of monthly Bankruptcy
Court approved professional fees; 2) establishing a reserve of $5,960,000 to
fund capital improvements on the retained complexes; 3) repayments of
approximately $5,980,000 on various prepetition claims including notes payable,
real estate taxes and amounts due trade creditors; 4) payments of $1,006,000 to
the Managing General Partner for reimbursement of cash advances and asset
management services; and 5) payments to the FDIC and ContiTrade for
reimbursement of administrative costs incurred in connection with the bankruptcy
case (see "Note 4" of the Notes to Combined Financial Statements).  The
Venture's Plan, which became effective on September 30, 1993, also restricts the
permitted uses of the excess limited partner cash balances on hand at June 30,
1997.

Total net capital contribution and interest amounts due from limited partners of
Portfolio I and Portfolio II at June 30, 1997, approximated $1,001,000.  A
settlement agreement was entered into on March 28, 1991, by the Plaintiff class
counsel on behalf of the class of limited partners in approximately 100 non-
publicly traded VMS sponsored limited partnerships including Portfolio I,
Portfolio II, the Venture, and VMS Realty Partners and its affiliates and
certain other defendants.  The Settlement Agreement provided the settling
Limited Partners with an option to refinance their defaulted subscription note
principal and interest payments.  Of the total number of limited partner units
in Portfolio I and Portfolio II, only 10 limited partner units in Portfolio I
and 5.67 limited partner units in Portfolio II opted out of the Settlement
Agreement, and accordingly were ineligible to elect this refinancing option.
Approximately 65% of the total capital and accrued interest amounts due from
limited partners of Portfolio I and Portfolio II represented amounts due from
limited partners who elected the refinancing option.  All amounts remaining due
from the limited partners are considered past due and their outstanding amount
bears interest at the 18% default rate.

A cash payment of $24,550,000 was paid into a settlement fund for the benefit of
the settling class members of all settling limited partnerships on behalf
of the Venture and the other settling defendants.  Portfolio I, Portfolio II and
the Venture was not obligated to fund any portion of this cash settlement.  The
settling class members in Portfolio I and Portfolio II were collectively
allocated approximately $3,000,000 of the net settlement proceeds paid on behalf
of the VMS Settling Defendants and Prudential-Bache Settling Defendants.

Continued operating losses are expected to occur.  The Managing General Partner
is not obligated, and does not intend, to fund any operating and cash flow
deficits.  However, the Venture's ability to continue as a going concern and to
meet its obligations as they come due is solely dependent upon its ability to
generate adequate cash flow from maintaining profitable operations on the
retained properties or securing an infusion of capital.  Management is involved
in negotiations which would replace VMSRIL as the managing general partner and
has entered into an agreement with Insignia which contemplates that VMSRIL will
withdraw as general partner and be replaced by an entity in which Insignia owns
an interest.  This change in ownership is subject to the approval of various
parties, including, among others, HUD, the FDIC and ContiTrade. The Managing
General Partner believes that they will be successful in obtaining a replacement
general partner and that the Venture will be able to continue operations as a
going concern.  However, the ultimate resolution of these financial difficulties
and uncertainties cannot be determined at this time.

Results of Operations

The Partnership realized a net loss of approximately $4,474,000 for the six
months ended June 30, 1997, compared to net income of approximately $6,916,000
for the corresponding period in 1996.  For the three months ended June 30, 1997,
the Partnership realized a net loss of approximately $2,373,000 compared to net
income of approximately $9,833,000 for the three months ended June 30, 1996.
Included in net income for the three and six month periods ended June 30, 1996,
is an extraordinary gain on extinguishment of debt of approximately $14,095,000
resulting from the foreclosures of the  two non-retained properties during the
second quarter of 1996.  Net loss before this extraordinary item was
approximately $7,179,000 for the six months ended June 30, 1996, including
approximately $4,262,000 for the three months ended June 30, 1996.

The decrease in total revenues and total expenses for the six months ended June
30, 1997, compared to the corresponding period of 1996, resulted primarily from
the foreclosures of the two non-retained properties and the sales of Bellevue
Towers and Carlisle Square during the second quarter of 1996.  Included in total
expenses for the three and six month periods ended June 30, 1996, is a write-
down of investment properties of $1,850,000.  The write-down of investment
properties to fair market value was related to the foreclosure of the two non-
retained properties during the second quarter of 1996.  Maintenance expense at
the remaining properties also decreased. Included in maintenance expense for the
six months ended June 30, 1996, is approximately $462,000 of major repairs and
maintenance comprised primarily of interior and exterior building repairs,
mostly related to work at Scotchollow, Mountain View, Crosswood Park and Vista
Village.  Included in maintenance expense for the six months ended June 30,
1997, is approximately $233,000 of major repairs and maintenance comprised
primarily of landscaping, parking lot repairs and exterior building repairs.

As discussed in "Item 1.  Note 7 - Sale of Properties", included in other income
for the three and six month periods ended June 30, 1996, is approximately
$59,000 relating to gains on the sales of Carlisle Square and Bellevue Towers.

Average occupancy rates for the six months ended June 30, 1997 and 1996, for the
Partnership's properties are as follows:

                                                  Average Occupancy
Property                                         1997           1996
Buena Vista Apartments
  Pasadena, CA                                    98%            95%
Casa de Monterey
  Norwalk, CA                                     95%            92%
Crosswood Park
  Citrus Heights, CA                              94%            96%
Mt. View Apartments
  San Dimas, CA                                   98%            97%
Pathfinder
  Fremont, CA                                     96%            96%
Scotchollow
  San Mateo, CA                                   99%            99%
The Bluffs
  Milwaukie, OR                                   95%            97%
Vista Village Apartments
  El Paso, TX                                     91%            86%
Chapelle Le Grande
  Merrillville, IN                                98%            97%
North Park Apartments
  Evansville, IN                                  96%            98%
Shadowood Apartments
  Monroe, LA                                      90%            95%
The Towers of Westchester Park
  College Park, MD                                93%            95%
Terrace Gardens
  Omaha, NE                                       94%            98%
Watergate Apartments
  Little Rock, AR                                 93%            93%
Forest Ridge Apartments
    Flagstaff, AZ                                 78%            85%


The Managing General Partner attributes the occupancy fluctuations at the
properties to the following:  increase at Buena Vista and Casa de Monterey to
landscaping and maintenance efforts at  the properties; increase at Vista
Village to an improved rental market; decrease at Shadowood to a decrease in
economic growth in the area; decrease at Terrace Gardens to an overall decrease
in average occupancy in the Omaha market; and decrease at Forest Ridge to new
properties being built in the area.

Recent Developments - VMS Realty Partners and Affiliates

There have been no material developments or changes from the Recent
Developments-VMS Realty Partners and Affiliates disclosed in "Part I, Item 1" of
the Venture's report on form 10-K for the year ended December 31, 1996.

                          PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

As disclosed in the prior reports on Form 10-Q or Form 10-K ("Prior Public
Filings"), the Venture including the Joint Venturers, VMS Realty Investment
L.T.D., General Partner of the Joint Venturers, Subpartnerships, VMS Realty
Partners, now known as VMS Realty Partners, L.P., certain officers and directors
of VMS Realty Partners, now known as VMS Realty Partners, L.P. and certain other
affiliates of the Venture are parties to certain pending legal proceedings which
are summarized below (other than litigation matters covered by insurance
policies).  The adverse outcome of certain of the legal proceedings disclosed in
this Report and the Prior Public Filings could have a materially adverse effect
on the present and future operations of the Joint Venture.

Summarized below are certain developments in legal proceedings filed against VMS
Realty Partners, now known as VMS Realty Partners, L.P. and its affiliates which
were disclosed in the Prior Public Filings and certain pending legal proceedings
not previously reported that have been filed against VMS Realty Partners, now
known as VMS Realty Partners, L.P. and its affiliates.  The inclusion in this
Report of any legal proceeding or developments in any legal proceeding is not
intended as a representation by the Joint Venture that such particular
proceeding is material.  For those actions summarized below in which the
plaintiffs are seeking damages, the amount of damages being sought is an amount
to be proven at trial unless otherwise specified.  There can be no assurance as
to the outcome of any of the legal proceedings summarized in this Report or in
Prior Public Filings.

A.  VMS Limited Partnership Litigation

i)   There are no new developments or   changes from "Item 3.A." of the
     Partnership's report on Form 10-K for the year ended December 31, 1996.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


  a)     Exhibit 27, Financial Data Schedule, is filed as an exhibit to this
         report.

  b)     Reports on Form 8-K:  None filed during the quarter ended June 30,
         1997.

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                        VMS NATIONAL PROPERTIES JOINT VENTURE

                        By:   VMS National Residential Portfolio I

                        By:   VMS Realty Investment, Ltd.
                              Managing General Partner

                        By:   JAS Realty Corporation


Date: August 13, 1997   By:   /s/ Joel A. Stone
                              Joel A. Stone
                              President


Date: August 13, 1997   By:   /s/ Thomas A. Gatti
                              Thomas A. Gatti
                              Senior Vice-President and Principal
                              Accounting Officer


                       VMS National Residential Portfolio II


                       By:  VMS Realty Investment, Ltd.
                            Managing General Partner

                       By:  JAS Corporation



Date: August 13, 1997  By:  /s/ Joel A. Stone
                            Joel A. Stone
                            President



Date: August 13, 1997  By:  /s/ Thomas A. Gatti
                            Thomas A. Gatti
                            Senior Vice-President and Principal
                            Accounting Officer



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from VMS
National Properties Joint Venture 1997 Second Quarter 10-Q and is qualified in
its entirety by reference to such 10-Q filing.
</LEGEND>
<CIK> 0000789089
<NAME> VMS NATIONAL PROPERTIES JOINT VENTURE
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           1,646
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                         142,431
<DEPRECIATION>                                (72,690)
<TOTAL-ASSETS>                                  75,320
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                        119,103
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   (149,763)
<TOTAL-LIABILITY-AND-EQUITY>                    75,320
<SALES>                                              0
<TOTAL-REVENUES>                                12,589
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                17,063
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,257
<INCOME-PRETAX>                                (4,474)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (4,474)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,474)
<EPS-PRIMARY>                                  (4,807)<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission