INTERWEST HOME MEDICAL INC
10QSB, 1999-05-14
HOME HEALTH CARE SERVICES
Previous: MICROSOFT CORP, 10-Q, 1999-05-14
Next: ANGELES OPPORTUNITY PROPERTIES LTD, SC 14D9, 1999-05-14




==============================================================================


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------


                                   FORM 10-QSB
                                  ------------


           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                      For the quarter ended March 31, 1999

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                         Commission file number 0-14189
                                  ------------



                          INTERWEST HOME MEDICAL, INC.
           (Name of Small Business Issuer as specified in its charter)



                    UTAH                                    87-0402042
                ------------                              --------------
           (State or other jurisdiction of              (I.R.S. employer
            incorporation or organization                identification No.)



                  235 East 6100 South, Salt Lake City, UT 84107
                    (Address of principal executive offices)


          Registrant's telephone no., including area code: (801) 261-5100 


     Securities registered pursuant to Section 12(b) of the Exchange Act:  None

     Securities registered pursuant to Section 12(g) of the Exchange Act: No Par
Value Common Stock


Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing  requirements for the past 90 days.Yes X No.


Common Stock  outstanding  at March 31, 1999 - 4,089,029  shares of no par value
Common Stock.



                   DOCUMENTS INCORPORATED BY REFERENCE: NONE


==============================================================================



<PAGE>



                                    FORM 10-QSB

                         FINANCIAL STATEMENTS AND SCHEDULES
                    INTERWEST HOME MEDICAL, INC. AND SUBSIDIARIES


                        For the Quarter Ended March 31, 1999



      The following financial statements and schedules of the registrant and its
      consolidated subsidiaries are submitted herewith:


                           PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>
                                                                               Page of
                                                                              Form 10-Q
                                                                              ---------
<S>      <C>                                                                      <C>

Item 1.  Financial Statements:
             Condensed Consolidated Balance Sheet--March 31, 1999..................3
             Condensed Consolidated Statements of Income--for six months 
                and three months ended March 31, 1999 and 1998.....................5
             Condensed Consolidated Statements of Cash Flows--for the six months
                ended March  31, 1999 and 1998.....................................6
             Notes to Condensed Consolidated Financial Statements..................9

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations............................................11

</TABLE>



                            PART II - OTHER INFORMATION

<TABLE>
<S>      <C>                                                                      <C>

                                                                                 Page

Item 1.  Legal Proceedings                                                        18

Item 2.  Changes in Securities                                                    18

Item 3.  Defaults Upon Senior Securities                                          18

Item 4.  Submission of Matters to a Vote of Security Holders                      18

Item 5.  Other Information                                                        18

Item 6(a)Exhibits                                                    

Item 6(b)Reports on Form 8-K 

</TABLE>



                                         2

<PAGE>



                   INTERWEST HOME MEDICAL, INC. AND SUBSIDIARIES

                        Condensed Consolidated Balance Sheet

                                   March 31, 1999




      Assets


Current assets:
  Cash and cash equivalents                            $     413,000
  Accounts receivable - net                               11,273,000
  Current portion of long-term receivable                    520,000
  Inventory                                                3,466,000
  Current deferred tax asset                                 701,000
  Other current assets                                       141,000
                                                       -------------

             Total current assets                         16,514,000



Investment in undeveloped real estate                         76,000

Property and equipment - net                               7,036,000

Intangible assets - net                                    4,882,000

Other assets                                                 367,000
                                                       -------------






                                                         $28,875,000
                                                       =============



                                         3

<PAGE>














Liabilities and Stockholders' Equity


Current liabilities:
  Checks written in excess of cash in bank          $      791,000
  Current  portion of long-term debt                     3,247,000
  Notes payable                                          5,081,000
  Accounts payable                                       2,691,000
  Accrued expenses                                         942,000
  Income taxes payable                                     648,000
                                                   ---------------

      Total current liabilities                         13,400,000
                                                   ---------------

Deferred income taxes                                      416,000

Long-term deb   4,909,000

      Total liabilities                                 18,725,000

Stockholders' equity:

   Common stock, no par value, 50,000,000  shares
      authorized, 4,089,029  shares issued
      and outstanding                                    3,299,000
  Additional paid-in capital                                   -
  Retained earnings                                      6,851,000
                                                    --------------

      Total stockholders' equity                        10,150,000
                                                    --------------


                                                       $28,875,000
                                                    ==============

                                         4

<PAGE>



                   INTERWEST HOME MEDICAL, INC. AND SUBSIDIARIES

                     Condensed Consolidated Statement of Income

                   For the Periods Ended March 31, 1999 and 1998



                                   Six months ended        Three months ended
                                        March 31,               March 31,
                                   1999        1998        1999        1998
                               -----------   ---------  ----------  ----------

Revenue:
  Net sales                     $6,859,000  $7,380,000  $3,441,000  $3,843,000
  Net rental income              8,626,000   5,865,000   4,374,000   3,162,000
                               -----------   ---------  ----------  ----------

       Total revenue            15,485,000  13,245,000   7,815,000   7,005,000

Cost of sales and rental         5,478,000   5,065,000   2,719,000   2,705,000
                                ----------  ----------  ----------   ---------

       Gross profit             10,007,000   8,180,000   5,096,000   4,300,000
                               -----------  ----------  ----------  ----------

Selling, general, & 
     administrative expenses     8,437,000   6,930,000   4,270,000   3,632,000
                               -----------  ----------  ----------  -----------

       Income from operations    1,570,000   1,250,000     826,000     668,000

Other income (expense)
  Interest expense                (575,000)   (446,000)   (273,000)   (220,000)
  Interest income                  175,000      55,000      70,000      29,000
  Other                             (6,000)     (5,000)    (36,000)     (5,000)
                               ------------  ---------- -----------  -----------

       Income before taxes       1,164,000     854,000     587,000     472,000

Income taxes                       346,000     166,000     175,000     129,000
                               ------------  ---------- -----------  -----------

       Net income             $    818,000   $ 688,000  $  412,000  $  343,000
                               ============  ========== =========== ============

       Net income per share:
            Basic                 $   0.20     $  0.17    $   0.10    $   0.08
                               ============  ========== =========== ============

            Fully diluted         $   0.20     $  0.17    $   0.10    $   0.08
                               ============  ========== =========== ============

       Average number of shares outstanding:

            Basic                4,089,000   4,082,000   4,089,000   4,089,000
                               ============  ========== =========== ============

            Fully diluted        4,114,000   4,092,000   4,114,000   4,100,000
                               ============  ========== =========== ============




                                         5

<PAGE>



                   INTERWEST HOME MEDICAL, INC. AND SUBSIDIARIES

                   Condensed Consolidated Statement of Cash Flows

                  For the Six Months Ended March 31, 1999 and 1998



Cash flows from operating activities:             1999              1998
                                                  ----              ----

  Reconciliation of net income to net cash 
     provided by operating activities:
     Net income                                $818,000          $688,000
      Adjustments to reconcile net income
      to net cash provided by operating
      activities:
        Depreciation and amortization         1,093,000           869,000
        Gain from sale of office building       (67,000)            -
        (Increase) decrease in:
         Accounts receivable                   (826,000)         (766,000)
         Inventories                            305,000          (170,000)
         Other current assets                   (12,000)           68,000
         Other assets                          (187,000)           14,000
                  Increase (decrease) in:
         Accounts payable                      (109,000)         (286,000)
         Accrued expenses                       175,000           275,000
         Income tax payable                    (236,000)          140,000
                                            ------------       ------------


              Net cash provided by
                 operating activities           954,000           832,000
                                            ------------       ------------

Cash flows from investment activities:

  Collection of notes receivable                550,000            56,000
  Cash used in acquisition                          -            (136,000)
  Purchase of property and equipment         (1,298,000)         (824,000)
  Proceeds from sale of building                110,000               -  
                                            ------------       ------------

              Net cash (used in)
              investing activities             (638,000)         (904,000)
                                            ------------       ------------



                                         6

<PAGE>



                   INTERWEST HOME MEDICAL, INC. AND SUBSIDIARIES

             Condensed Consolidated Statement of Cash Flows - Continued

                  For the Six Months Ended March 31, 1999 and 1998

                                                  1999              1998
                                                  ----              ----
  Cash flows from financing activities:

  Checks written in excess of cash in bank       20,000            13,000
  Proceeds from notes payable                 4,221,000         3,550,000
  Payments on notes payable                  (3,631,000)       (2,791,000)
  Principal payments on long-term debt       (1,557,000)       (1,574,000)
  Proceeds from long-term debt                  791,000           752,000
  Issuance of common stock                          -              54,000
                                           -------------    --------------

         Net cash (used in)
         provided by financing activities      (156,000)            4,000
                                           -------------    --------------

         Net increase (decrease)
         in cash                                160,000           (68,000)

   Cash, beginning of period                    253,000           902,000
                                           ------------        ----------

   Cash, end of period                    $     413,000      $    834,000
                                          =============      ============


Supplemental schedule of non-cash investing and financing activities

   During the six months ended March 31, 1999,  the Company sold its  investment
in the office  building  and  undeveloped  real estate.  Of the total  proceeds,
$448,000 was received as a note  receivable.  For the six months ended March 31,
1999 there were no acquisitions of unrelated companies.

   During the six months  ended March 31,  1998,  the Company  acquired  certain
assets from unrelated  companies.  The purchased  assets were funded by cash and
owner financing. The assets purchased consisted of the following:

         Accounts receivable           $     1,176,710
         Inventories                           431,098
         Note receivable                        13,000
         Capital equipment                   1,433,200
         Intangible assets                     844,400
         Other assets                           23,300
                                            ----------
                                             3,921,708
          Less accounts payable                 24,098
          Less accrued expenses                  7,473
                                            ----------
          Net assets purchased               3,890,137
          Less owner/bank financed portion   3,754,311
                                            ----------
          Net cash invested             $      135,826
                                        ===============







                                         7

<PAGE>




During the six months  ended March 31,  1998,  the Company sold a portion of its
rehab  business to a former  owner.  The sold assets  were  finance  with a note
receivable to the buyer. The assets sold consisted of the following:

         Inventory                        $     37,163
         Property and equipment                 22,535
         Intangible assets                     190,302
                                               -------

            Net assets sold                    250,000
            Note receivable                    250,000

            Net cash received          $             0
                                       ===============


                                         8

<PAGE>




                  INTERWEST HOME MEDICAL, INC. AND SUBSIDIARIES

              Notes to Condensed Consolidated Financial Statements


(1)      Presentation

      The condensed  consolidated  unaudited  financial  statements included the
      accounts of  Interwest  Home  Medical  and  subsidiaries  (Interwest)  and
      include all adjustments  (consisting of normal  recurring items) which are
      in the opinion of  management  necessary to present  fairly the  financial
      position as of March 31, 1999 and the  results of  operations  for the six
      months and three  months  ended March 31, 1999 and 1998 and cash flows for
      the six months  ended March 31, 1999 and 1998.  The results of  operations
      for the six months and three  months ended March 31, 1999 and 1998 are not
      necessarily indicative of the results to be expected for the entire year.

(2)   Acquisition and proforma information

      During the three months and six months  ended March 31, 1999,  the Company
      did not complete any acquisitions.

(3)   Lines of Credit

      The Company has lines of credit of $6.0  million  available  as of May 10,
      1999. At that date $4,713,000 was outstanding on those lines.

(4)   Legal

In April 1998, Link Medical,  Inc.  ("Link")  commenced  litigation  against the
Company and several other parties which was filed in the District Court,  County
of Arapahoe,  Colorado.  Link contends that Interwest  defaulted on a Promissory
Note and breached the terms of the Asset Purchase Agreement entered into between
Link and  Interwest  on March 29,  1996.  Link  seeks to recover  $600,000  plus
interest at 8% per annum, and attorney's fees and costs. Interwest believes that
it owes no additional money to Link because there has been a material failure of
consideration  under  the  terms  of the  Asset  Purchase  Agreement,  or in the
alternative,  because  Interwest  entered into the Purchase  Agreement  based on
fraudulent  misrepresentation.  Interwest has also filed a Counter claim against
Link  alleging  breach of contract and breach of covenant of good faith and fair
dealing,  and intentional  intervention with contractual  rights, and seeking to
recover  at  least  $500,000  plus  interest,  attorney's  fees and  consts.  In
addition,  Interwest  has filed Cross Claims  against the other  Defendants  and
third  party  claims  against  the  principal  shareholders  in Link and another
related  party.  Those  claims are varied in nature,  but include such things as
breach of  contract,  breach of various  non-compete  agreements,  breach of the
Uniform Trade Secret Act, and conspiracy, and generally seek to recover at least
$500,000.  As of May 10,  1999,  the  parties had signed a letter  agreement  to
settle the litigation  wherein the Company would pay $120,000 to the parties and
all parties will sign complete  releases.  This amount is adequately  covered by
accrued reserves.



                                    9

<PAGE>



In June 1998, American Springs Development ("ASD") commenced  litigation against
the Company which was filed in the Fourth  District  Court in Provo,  Utah.  ASD
claims that the Company breached a warranty of title in connection with the sale
of real property,  and that it has suffered  damages it estimates to be at least
$50,000.  The Company has  counterclaimed  against  ASD  alleging  that the deed
should be  reformed  and  denying any  liability.  ASD  remains  indebted to the
Company for the purchase price of the property  which, as of March 31, 1999, was
past due in the amount of  approximately  $77,500.  On  January  22,  1999,  the
Company received a $95,000 payment from ASD. As of May 11, 1999, the parties had
agreed in  principle to settle the  litigation  wherein the Company will be paid
substantially all of its principal balance by June 30, 1999.

In October 1998, Interwest was served with an Amended Complaint filed by Buckeye
Welding Supply Company  ("Buckeye") in District  Court,  Weld County,  Colorado.
Buckeye  contends  that  Interwest  owes it $113,546 on open account and for the
fair market value of certain oxygen  cylinders  (allegedly in excess of $60,000)
which Buckeye  contends  Interwest has not returned to it. Interwest denies that
it owes  Buckeye  the amount of the claim and has also  ascertained  that it has
returned to Buckeye all oxygen  cylinders owned by Buckeye.  Interwest has filed
Cross Claims  against  Link for breach of the Asset  Purchase  Agreement,  dated
March 20,  1996,  and for  indemnification,  seeking to hold Link liable for any
amounts that Interwest may be required to pay to Buckeye.

No  amounts  for  losses  have been  accrued  in the  financial  statements  and
management is not able to determine  the final outcome as the various  pieces of
litigation are in the preliminary stages.


                                    10

<PAGE>



                                       ITEM 2

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

   The Company's  revenue and income are derived from home medical equipment and
services.   The  Company's   products  and  services  include  home  oxygen  and
respiratory care services, home medical equipment,  supplies, and rehabilitation
products and services.

   The  Company's  objective is to increase its market  share  through  internal
growth  and  acquisitions.  Interwest  focuses  primarily  on growth  within its
existing  geographic  markets,  which the  Company  believes is  generally  more
profitable than adding additional operating centers in new markets. In addition,
the Company  expands into new geographic  markets on a selective  basis,  either
through acquisitions or by opening new operating centers,  when it believes such
expansion  will enhance its business.  Management  seeks to establish a regional
concentration of centers in order to develop the market penetration and critical
mass necessary to position the Company as a cost-effective provider of selective
home medical equipment services to managed care and other third-party payors.

   As a result of the  uncertainty of the outcome of legislative  and regulatory
changes  in  the  system  of  Medicare  reimbursement,  the  Company  may in the
foreseeable future slow its growth through acquisition and concentrate primarily
upon internal growth.

Net Revenues

Consolidated

   Net revenues for the three months ended March 31, 1999 and 1998 increased 12%
to $7,815,000  from  $7,005,000.  The net increase of $810,000  consists of: (1)
revenues   generated  from  existing  stores  in  continuing  product  lines  of
approximately  $441,000 or 54%; (2) reduced by revenues sold or terminated  from
the  quarter  ended March 31, 1998 due to the  Company's  focus to provide  more
respiratory  services  of  approximately  $315,000  or  39%;  and  (3)  revenues
contributed by acquired operations of approximately $676,000 or 83%.

   Net revenues for the six months ended March 31, 1999 and 1998  increased  17%
to $15,485,000 from $13,245,000. The net increase of $2,240,000 consists of: (1)
revenues   generated  from  existing  stores  in  continuing  product  lines  of
approximately $1,404,000 or 63%; (2) reduced by revenues sold or terminated from
the  quarter  ended March 31, 1998 due to the  Company's  focus to provide  more
respiratory  services  of  approximately  $940,000  or  42%;  and  (3)  revenues
contributed by acquired operations of approximately $1,776,000 or 79%.


Sales Revenue

   Net  revenues  from sales for the three  months ended March 31, 1999 and 1998
decreased  to  $3,441,000  from  $3,843,000  in  1998.The  decrease  of $432,000
consists of: (1) net sales  contributed by acquired  operations of approximately
$60,000; (2) reduced by net sales, primarily of rehabilitation  products,  which
were sold or terminated of approximately  $385,000;  and (3) net sales that were
lost from existing stores in continuing product lines of approximately  $107,000
due to the Company's focus to provide more respiratory services.

   Net  revenues  from sales  decreased to  $6,859,000  for the six months ended
March 31, 1999 as compared to $7,380,000 for the same period ended 1998. The net
decrease  of  $521,000  consists  of:  (1) net  sales  contributed  by  acquired
operations of  approximately  $460,000;  (2) reduced by net sales,  primarily of
rehabilitation   products,  which  were  sold  or  terminated  of  approximately
$860,000;  and (3) net sales that were lost from  existing  stores in continuing
product lines of  approximately  $121,000 due to the Company's  focus to provide
more respiratory services.

Rental Revenue

   Net revenues  from rentals for the three months ended March 31, 1999 and 1998
increased  39% to  $4,374,000  from  $3,162,000.  The net increase of $1,212,000
consists of: (1) net rentals contributed by acquired operations of approximately
$745,000  or  61%;  and  (2) net  rentals  generated  from  existing  stores  in
continuing  product lines of approximately  $467,000 or 39%. Rental revenue as a
percentage of total revenue for the three months ended

                                         11

<PAGE>



March 31, 1999 and 1998 increased to 56% compared to 46%. Sales revenue had
a corresponding reduction to 44% from 55% for the same period.

   For the six months ended March 31, 1999 and 1998 rental revenue increased 47%
to $8,626,000  from  $5,865,000 The net increase of $2,761,000  consists of: (1)
net rentals  contributed by acquired  operations of approximately  $1,445,000 or
52%; and (2) net rentals  generated from existing  stores in continuing  product
lines of  approximately  $1,361,000  or 48%.  Rental  revenue as a percentage of
total revenue for the six months ended March 31, 1999 and 1998  increased to 56%
compared to 45%. Sales revenue had a corresponding reduction to 45% from 56% for
the same period.  The Company's strategy has been to increase its rental revenue
because of higher gross  margins.  Management  has targeted  acquisitions  whose
product mix is primarily respiratory rental revenue.  Additionally,  the Company
has expanded its marketing  staff,  emphasizing  development of the  respiratory
rental market.

   Home  oxygen and  respiratory  care  services,  home  medical  equipment  and
rehabilitation products revenues (both sales and rentals) represent 62%, 31% and
7%, respectively,  for the quarter ended March 31, 1999 compared to 54%, 32% and
14%,  respectively  for the  quarter  ended  March 31,  1998.  Home  oxygen  and
respiratory care services,  home medical equipment and  rehabilitation  products
revenues (both sales and rentals) represent 61%, 32% and 7%,  respectively,  for
the six months ended March 31, 1999  compared to 52%, 32% and 16%,  respectively
for the  six  months  ended  March  31,  1998.  Increases  in  home  oxygen  and
respiratory  care  services and home  medical  equipment  product  lines are due
primarily to increased  strategic focus in both marketing and acquisitions.  The
decrease in rehabilitation products revenue is due primarily to the sale or exit
in  rehabilitation  products  by the  Company in  Colorado  and Las Vegas  where
reimbursement rates and/or payment terms are inadequate.

   The  Balanced  Budget Act of 1998  ("BBA")  was signed  into law on August 5,
1998. The legislation, among other things, reduces Medicare expenditures by $115
billion over five years. The BBA reduces Medicare payment amounts for oxygen and
oxygen  equipment  furnished  after  January 1,  1998,  to 75 percent of the fee
schedule  amounts in effect during 1997.  Payment  amounts for oxygen and oxygen
equipment  furnished  after January 1, 1999, and each subsequent year thereafter
are reduced to 70 percent of the fee schedule amounts in effect during 1997. The
effect of the BBA to the  Company  was  reduction  of revenue  of  approximately
$350,000 in the quarter ended March 31, 1999 and approximately  $600,000 for the
six months ended March 31, 1999 compared to the 1997 fee schedule amounts.

   The BBA freezes the  Consumer  Price Index (U.S.  urban  average)  update for
covered  items of durable  medical  equipment for each of the years 1999 through
2002 while  limiting fees for  parenteral  and enteral  nutrients,  supplies and
equipment to 1995 reasonable charge levels over the same period. The BBA reduces
payment  amounts for covered drugs and  biologicals to 95 percent of the average
wholesale price of such covered items for each of the years 1999 through 2002.

Gross Margins

   Gross  margins were 65.0% and 61.0% for the three months ended March 31, 1999
and 1998,  respectively.  For the six months ended March 31, 1999 and 1998 gross
margins increased to 65.0% from 62.0%.  Gross margins from net rental revenue in
the  quarters  ended  March 31, 1999 and 1998 was 84%  compared to 85%,  and 85%
compared to 86% for the six months ended March 31, 1999 and 1998.  Gross margins
from net sales  revenue in the  quarters and six months ended March 31, 1999 and
1998 was 46% compared to 45%. The increase in overall  gross margin is primarily
due to increases in rental revenue,  with higher margins, as percentage of total
revenue  partially  offset by lower  margins  on rental  revenue  due to the BBA
reduction   in  payment   for  home   oxygen   services   provided  to  Medicare
beneficiaries.  Additionally,  the  increase  in gross  margin from net sales is
primarily due to the elimination of certain low margin products.

Selling, General and Administrative Expenses

   Selling, general and administrative expenses have increased in the six months
ended March 31, 1999 and 1998 to $8,437,000  from  $6,930,000  or 22%.  Selling,
general and administrative expenses increased as a percentage of net revenues to
55%  in  1999  from  53%  in  1998  primarily  due  to  increased  revenue  from
acquisitions  and  internal  growth  and to  staff  increases  to  focus  on the
collection of accounts receivable.



                                         12

<PAGE>



Interest Expense

   Interest  expense  increased  for the three  months  ended  March 31, 1999 to
$273,000  from  $220,000.  For the six  months  ended  March  31,  1999 and 1998
interest  expense  increased to $575,000 from  $446,000.  Interest  expense as a
percentage of revenue  increased to 3.7% from 3.4% in the six months ended March
31,  1999 and 1998.  The  Company's  interest  expense  consists  of interest on
borrowings under its bank credit agreement, its capital equipment line of credit
and  bank/seller  financing  agreements to fund  acquisitions.  The increase was
primarily  attributable  to  approximately  $4.4  million  of  new  and  assumed
borrowings to fund acquisition activities in fiscal 1998.

Acquisitions

   There were no acquisitions during the six months ended March 31, 1999.

   In the six months ended March 31, 1998,  the Company  acquired,  in unrelated
transactions,  certain  operating  assets of local  competitors.  The  operation
purchased had aggregate  annualized  revenues of  approximately  $150,000 at the
time of acquisition.  The cost of the purchased  acquisition  was  approximately
$120,000  and was  allocated to acquired  assets as follows:  $27,000 to current
assets,  $23,000 to  property  and  equipment,  and  $70,000 to  goodwill.  This
acquisition was merged into existing branches.

Liquidity and Capital Resources

   At March 31, 1999, the Company's  working capital was $3,114,000  compared to
$2,613,000  at September  30, 1999, an increase of $501,000 or 20%. The increase
is  primarily  due to  approximately  $450,000  increase  in current  portion of
long-term  receivable due to a six month note issued in connection with the sale
of a commercial  building and increases in accounts  receivable  from  increased
revenues.

   The  Company's  primary needs for capital are to fund  acquisition,  purchase
rental  equipment,  and cover debt  service  payments.  For the six months ended
March 31,  1999,  net cash  provided by  operating  activities  was  $954,000 as
compared to $832,000  for the six months  ended March 31,  1998,  an increase of
$122,000.  Significantly  contributing  to cash provided from  operations in the
quarter  ended March 31,  1999 were  increased  income and non cash  expenses of
depreciation  and  amortization.  A significant  portion of the Company's assets
consists  of  accounts   receivable   from  third  party   payors  that  provide
reimbursement  for  the  services  provided  by the  Company.  The  Company  has
encountered  billing delays in its efforts to integrate trade  receivables  from
acquisition  activities  during  the last  half of  fiscal  1999 and to  receive
payments from certain managed care organizations.  The Company includes accounts
receivable as security for its lines of credit.

   Net cash used in investing  activities  amounted to ($638,000) and ($904,000)
for the six months ended March 31, 1999 and 1998, respectively.  Activity in the
six months ended March 31, 1999  included the  Company's  investment  in capital
equipment of $1,298,000.

   Net cash (used in) provided by financing  activities  amounted to  ($155,000)
and $4,000  for the six  months  ended  March 31,  1999 and 1998,  respectively.
Activity in the six months ended March 31, 1999 included the Company's  proceeds
of $792,000 from long-term  obligations,  and payments of $1,557,000  related to
long-term obligations.

   As of March 31, 1999, the Company's  principal sources of liquidity consisted
of approximately  $3.1 million of working capital and $919,000  available on its
$6.0 million revolving credit loans and lines of credit.  The Company has a $5.0
million  revolving  operating line of credit with its principal bank expiring on
February 18, 2000 and an additional  $1.0 million  revolving  operating  line of
credit with its principal  bank expiring  August 30, 1999.  Borrowing  under the
Company's  lines of credit are secured  and limited to 80% of eligible  accounts
receivable  and 50% of  inventory.  Interest  on both lines of credit is payable
quarterly at the bank's prime  lending rate minus .50%. As of March 31, 1999 and
September 30, 1998,  $5,081,000 and $4,491,000,  respectively,  were outstanding
under the lines of credit.  The increase is primarily  due to capital  purchases
and accounts  receivable  which  contributed to additional  borrowings under the
Company's working capital credit facilities.

   The Company  anticipates  that capital  expenditures  for fiscal 1999 will be
approximately  $2.0  million.  The  Company  believes  that  it  will be able to
generate sufficient funds internally, together with funds that may be borrowed

                                         13

<PAGE>



under its credit  facilities,  to meet its anticipated  short-term and long-term
capital requirements for the foreseeable future.

   The  Company's  future  liquidity  will  continue  to be  dependent  upon its
operating  cash flow and management of accounts  receivable.  The Company is not
aware of any  impact on  liquidity  due to  pending  litigation  arising  in the
ordinary course of business.

Financial Condition

   Net accounts  receivable  increased 8% to  $11,273,000 at March 31, 1999 from
$10,447,000  at September 30, 1999.  The increase was due to revenue growth from
existing stores during the year and billing delays encountered integrating trade
receivables  from  acquisition  activities  during the last half of fiscal 1999.
Billing delays  contributed  to the Company's  average days sales in receivables
increasing to 126 days at March 31, 1999 from 111 days at September 30, 1998.

   Inventories  were  $3,466,000  at March 31, 1999  compared to  $3,771,000  at
September 30, 1998, a decrease of 9%. Inventories  decreased $305,000 during the
six months primarily as a result of the Company's focus on rental revenues which
allows for lower inventory levels.

   At  March  31,  1999,  the  Company  held  property  and  equipment,  net  of
depreciation,   used  in  its  business  amounting  to  $7,036,000  compared  to
$6,745,000  at  September  30, 1998.  The increase in property and  equipment is
attributable to patient rental equipment  purchased to support  increased rental
revenue.

   Current liabilities increased 4% to $13,400,000 at March 31, 1999 compared to
$12,959,000  at September 30, 1998.  Correspondingly,  current assets grew 6% to
$16,514,000  from  $15,572,000.  The  increase  in  current  liabilities  is due
additional  borrowings  under the  Company's  lines of  credit  to fund  capital
growth.  The increase in current assets is due primarily to increases in current
portion of long-term  receivable  from the sale of a commercial  building and in
net accounts  receivable due to revenue  growth from existing  stores during the
year  and  billing  delays   encountered   integrating  trade  receivables  from
acquisition activities during the last six months of fiscal 1999.


Inflation

   Inflation  continues to apply modest upward pressure on the cost of goods and
services  provided  by  Interwest  Home  Medical.  Because  of  restrictions  on
reimbursement  by  government  and private  medical  insurance  programs and the
pressures to contain the costs of such programs, the Company bears the risk that
reimbursement rates set by such programs will not keep pace with inflation.

Year 2000

   The  Company  installed   software  upgrades  for  its  accounting  and  data
processing  systems in the fourth  fiscal  quarter of 1998 that are warranted by
the vendor to be Y2K  compatible.  In addition,  the Company has determined that
some of its telephone systems require software upgrades and has begun efforts to
upgrade  its  remaining  telephone  systems or  purchase  compatible  systems as
necessary.  The aggregate costs to upgrade systems for Y2K compliance  appear to
be below $100,000, of which approximately $60,000 has been incurred to date, and
will be amortized over five years.  There do not appear to be any other material
internal issues at this time.

   The Company has communicated with its primary vendors and has determined that
all are making  significant  progress toward their Y2K compliance,  and that the
Company  has  sufficient  alternatives  to obtain  the  necessary  products  and
services.

   The  Company has not yet been able to  determine  the Y2K  compliance  of its
customers  nor its payers (e.g.,  Medicare,  various  state  Medicaid  programs,
insurance companies,  etc.). The failure by a significant  government or private
payor to adequately  correct Y2K systems issues,  to the extent that such issues
delay or prevent timely or appropriate payment of claims,  could have a material
impact on the Company's cash flow from operations. The Company is monitoring the
Y2K progress of its payors to determine the potential  impact to the Company and
has received  correspondence  from most of its primary payors with regard to Y2K
readiness or preparation.

                                         14

<PAGE>



   The   financial   institutions   with  whom  the  Company  has  its  material
relationships have represented to the Company that their Y2K compliance programs
are substantially under way with final testing to be completed in the first half
of 1999.


Forward Outlook and Risks

   From  time to  time,  the  Company  may  publish  forward-looking  statements
relating  to  such  matters  as  anticipated  financial  performance,   business
prospects,  technological  development,  new products,  research and development
activities and similar matters. The Private Securities  Litigation Reform Act of
1995 provides a safe harbor for forward-looking  statements.  In order to comply
with the terms of the safe harbor,  the Company  notes that a variety of factors
could cause the Company's  actual  results and  experience to differ  materially
from the  anticipated  results  or other  expectations  expressed  in any of the
Company's  forward-looking  statements.  The  risks and  uncertainties  that may
affect the  operations,  performance,  development  and results of the Company's
business  include,  but are not  limited to, the  following:  (a) the failure to
obtain  additional  borrowed  and/or  equity  capital  on  favorable  terms  for
acquisitions and expansion; (b) adverse changes in federal and state laws, rules
and   regulations   relating  to  home  health  care  industry,   to  government
reimbursement  policies, to private industry reimbursement policies and to other
matters affecting the Company's  industry and business;  (c) the availability of
appropriate   acquisition   candidates   and  the   successful   completion   of
acquisitions;  (d) the demand for the Company's  products and services;  and (e)
other  risks  detailed  in the  Company's  Securities  and  Exchange  Commission
filings.

   This  Form  10-QSB   contains   and   incorporates   by   reference   certain
"forward-looking statements" within the meaning of Section 27A of the Securities
Act and Section 21E of the Exchange  Act with  respect to results of  operations
and  businesses  of the  Company.  All  statements,  other  than  statements  of
historical facts, included in this Form 10-QSB, including those regarding market
trends, the Company's  financial position,  business strategy,  projected costs,
and  plans  and   objectives   of   management   for  future   operations,   are
forward-looking  statements.  In general,  such statements are identified by the
use of  forward-  looking  words  or  phrases  including,  but not  limited  to,
"intended," "will," "should," "may," "expects,"  "expected,"  "anticipates," and
"anticipated"  or  the  negative  thereof  or  variations   thereon  or  similar
terminology. These forward-looking statements are based on the Company's current
expectations.  Although the Company believes that the expectations  reflected in
such forward-looking  statements are reasonable,  there can be no assurance that
such expectations will prove to be correct.  Because forward-looking  statements
involve  risks and  uncertainties,  the  Company's  actual  results could differ
materially.  Important  factors  that  could  cause  actual  results  to  differ
materially from the Company's expectations are disclosed hereunder and elsewhere
in this Form 10-QSB.  These  forward-looking  statements represent the Company's
judgment as of the date of this Form  10-QSB.  All  subsequent  written and oral
forward-looking  statements  attributable to the Company are expressly qualified
in their entirety by the Cautionary Statements. The Company disclaims,  however,
any intent or obligation to update its forward-looking statements.

High Leverage.  As of March 31, 1999, the Company had total stockholder's equity
of approximately  $10.1 million and total  indebtedness of  approximately  $18.7
million.  Accordingly, the Company's balance sheet is highly leveraged. This, in
turn, has important consequences to the Company. The Company's ability to obtain
additional financing may be impaired. Additionally, a substantial portion of the
Company's  cash  flows  from  operations  may be  dedicated  to the  payment  of
principal and interest on its indebtedness, thereby reducing the funds available
for operations. The Company's leverage will substantially increase the Company's
vulnerability  to changes in the  industry or adverse  changes in the  Company's
business.  See  "Liquidity and Capital  Resources" in the Company's  fiscal 1998
Form 10- KSB.

Changing Regulatory Environment.  The Company's business is subject to extensive
federal,  state  and  local  regulation.   Political,  economic  and  regulatory
influences  are  subjecting  the health care  industry  in the United  States to
fundamental  change.  See "Government  Regulation" in the Company's  fiscal 1998
Form 10-KSB.

Changes  in  System  of  Medicare  Reimbursement.  The  BBA  provided  for a 25%
reduction in home oxygen  reimbursement  from Medicare effective January 1, 1998
and a further  reduction  of 5%  effective  January 1, 1999.  Compounding  these
reductions was a freeze on consumer price index updates for the next five years.
Approximately 15% of the Company's net revenues were derived from  reimbursement
of oxygen  services prior to this reduction in  reimbursement.  The reduction in
oxygen  reimbursement  during fiscal 1999 had an adverse impact on the Company's
net revenues.  The additional  reduction to be effective January 1, 1999 is also
expected to adversely impact the

                                         15

<PAGE>



Company's net revenues and results of operations. Additionally, payments will be
frozen  for  durable  medical  equipment,   excluding  orthotic  and  prosthetic
equipment,  and payments for certain  reimbursable drugs and biologicals will be
reduced.  See  "Reimbursement  for Services" and "Government  Regulation" in the
Company's fiscal 1998 Form 10-KSB.

Slow Reimbursements.  At March 31, 1999,  approximately 35% of the Company's net
revenues were derived from managed care and other  non-governmental  third party
payors. The increase in the length of time required to collect  receivables owed
by  managed   care  and  other   non-governmental   third  party  payors  is  an
industry-wide  issue.  A continuation  of the  lengthening of the amount of time
required to collect  accounts  receivables  from managed care  organizations  or
other payors or the Company's  inability to decrease days net sales  outstanding
could have a material  adverse  effect on the Company's  financial  condition or
results of  operations.  There can be no assurance  that the Company's  days net
sales  outstanding  will not  continue to increase if these  payors  continue to
delay or deny payments to the Company for its services.  See  "Reimbursement for
Services" and  "Liquidity  and Capital  Resources" in the Company's  fiscal 1998
Form 10-KSB.


Pricing Pressures.  Medicare,  Medicaid and other payors, including managed care
organizations and traditional indemnity insurers,  are attempting to control and
limit  increases  in health  care  costs  and,  in some  cases,  are  decreasing
reimbursement  rates.  While the  Company's  net revenues  from managed care and
other  non-governmental  payors have  increased  and are expected to continue to
increase,  payments per service from managed care  organizations  typically have
been lower than  Medicare fee  schedules  and  reimbursement  from other payors,
resulting in reduced  profitability  on such services.  Other payor and employer
groups,  including  Medicare,  are exerting pricing pressure on home health care
providers, resulting in reduced profitability. Such pricing pressures could have
a material  adverse  effect on the Company's  financial  condition or results of
operations.  See  "Sales  and  Marketing"  and  "Government  Regulation"  in the
Company's fiscal 1998 Form 10-KSB.

Risks  Related  to  Goodwill.   At  March  31,  1999,  goodwill  resulting  from
acquisitions was approximately $4.9 million,  approximately 17% of total assets.
Goodwill  is the  excess  of cost  over the  fair  value  of the net  assets  of
businesses  acquired.  There  can be no  assurance  that the  Company  will ever
realize  the value of such  goodwill.  This  goodwill  is being  amortized  on a
straight-line basis over 5 to 40 years. The Company will continue to evaluate on
a regular basis whether events or circumstances  have occurred that indicate all
or a portion of the carrying amount of goodwill may no longer be recoverable, in
which case an additional charge to earnings would become necessary.  Although at
March 31, 1999 the net  unamortized  balance of goodwill is not considered to be
impaired  under  generally  accepted  accounting  principles,  any  such  future
determination  requiring the write-off of a significant  portion of  unamortized
goodwill  could  have a  material  adverse  effect  on the  Company's  financial
condition or results of operations.

Risks  Associated  with   Acquisitions.   While  the  Company  completed  eleven
acquisitions between fiscal 1998 and 1997, as a result of the uncertainty of the
outcome  of  additional  legislative  and  regulatory  changes  in the system of
Medicare reimbursement,  the Company has slowed its growth through acquisitions.
There  has been no  acquisition  in  fiscal  1999.  See  "Strategy."  Management
believes that as a result of Medicare  legislative  and  regulatory  changes and
managed care and other competitive pressures, the home health care industry will
continue to consolidate.

When evaluating acquisitions, the Company focuses primarily on growth within its
existing  geographic  markets,  which the  Company  believes is  generally  more
profitable  than  adding  additional  operating  centers  in  new  markets.  See
"Strategy"  in the  Company's  fiscal 1998 Form 10-KSB.  In  attempting  to make
acquisitions,  the Company  competes  with other  providers,  some of which have
greater  financial   resources  than  the  Company.   In  addition,   since  the
consideration for acquired businesses may involve cash, notes or the issuance of
shares  of  common  stock,  options  or  warrants,   existing  stockholders  may
experience  dilution in the value of their shares of common stock in  connection
with such acquisitions. There can be no assurance that the Company in the future
will  be  able  to  negotiate,   finance  or  integrate   acquisitions   without
experiencing  adverse  consequences that could have a material adverse effect on
the Company's financial condition or results of operations. Acquisitions involve
numerous  short  and  long-term  risks,  including  loss  of  referral  sources,
diversion of management's  attention,  failure to retain key personnel,  loss of
net revenues of the  acquired  companies,  inability  to integrate  acquisitions
(particularly  management  information systems) without material disruptions and
unexpected expenses, the possibility of the acquired businesses becoming subject
to regulatory sanctions,  potential  undisclosed  liabilities and the continuing
value of acquired  intangible  assets.  There can be no assurance that any given
acquisition  will  be  consummated,  or  if  consummated,  will  not  materially
adversely  affect the Company's  financial  condition or results of  operations.
Additionally, because of matters discussed herein

                                         16

<PAGE>



that may be beyond the control of the Company,  there can be no  assurance  that
suitable acquisitions will continue to be identified or that acquisitions can be
consummated on acceptable terms.

   Competition.   The  home  medical  equipment   services  industry  is  highly
competitive and includes  national,  regional and local  providers.  The Company
competes  with a large number of companies in all areas in which its  operations
are located.  The  Company's  competitors  include  major  national and regional
companies,  hospital-owned companies, and numerous local providers. Some current
and potential competitors have or may obtain significantly greater financial and
marketing resources than the Company.  Accordingly,  other companies,  including
managed care organizations,  hospitals, long-term care providers and health care
providers that currently are not serving the home health care market, may become
competitors.  As a result, the Company could encounter increased  competition in
the future that may limit its ability to maintain or increase  its market  share
or otherwise  materially  adversely affect the Company's  financial condition or
results of operations.

   Regulatory  Compliance.  The Company is subject to extensive regulation which
govern financial and other arrangements between healthcare providers at both the
federal  and state  level.  At the  federal  level,  such laws  include  (i) the
Anti-Kickback   Statute,   which   generally   prohibits  the  offer,   payment,
solicitation  or  receipt of any  remuneration  in return  for the  referral  of
Medicare and Medicaid patients or the purchasing, leasing, ordering or arranging
for any good,  facility  services  or items for which  payment can be made under
Medicare and Medicaid,  federal and state health care programs, (ii) the Federal
False Claims Act,  which  prohibits  the  submission  for payment to the federal
government of fraudulent claims, and (iii) "Stark  legislation," which generally
prohibits, with limited exceptions,  the referrals of patients by a physician to
providers  of  "designated  health  services"  under the  Medicare  and Medicaid
programs,  including  durable  medical  equipment,  where  the  physician  has a
financial  relationship  with the provider.  Violations of these  provisions may
result in civil and criminal  penalties,  loss of licensure and  exclusion  from
participation  in the  Medicare  and  Medicaid  programs.  Many states have also
adopted statutes and regulations which prohibit provider  referrals to an entity
in which the provider has a financial  interest,  remuneration or  fee-splitting
arrangements between health care providers for patient referrals and other types
of  financial   arrangements   with  health  care  providers.   See  "Government
Regulation."

The federal government,  private insurers and various state enforcement agencies
have  increased  their  scrutiny  of  provider  business  practices  and claims,
particularly in the areas of home health care services and products in an effort
to identify and prosecute  parties engaged in fraudulent and abusive  practices.
In May 1995,  the Clinton  Administration  instituted  Operation  Restore  Trust
("ORT"),  a health care fraud and abuse  initiative  focusing on nursing  homes,
home health care agencies and durable medical  equipment  companies.  ORT, which
initially focused on companies  located in California,  Florida,  Illinois,  New
York and Texas,  the states  with the  largest  Medicare  populations,  has been
expanded to all fifty states.  See  "Government  Regulation."  While the Company
believes  that it is in  material  compliance  with such  laws,  there can be no
assurance that the practices of the Company,  if reviewed,  would be found to be
in full compliance with such laws or interpretations of such laws.

While the Company believes that it is in material  compliance with the fraud and
abuse and  self-referral  laws,  there can be no assurance that the practices of
the Company,  if  reviewed,  would be found to be in full  compliance  with such
requirements,  as such requirements ultimately may be interpreted.  Although the
Company does not believe it has violated any fraud and abuse laws,  there can be
no assurance that future related  legislation,  either health care or budgetary,
related regulatory changes or interpretations of such regulations, will not have
a material adverse effect on the future operations of the Company.

Recent Accounting Pronouncements

The  Financial  Accounting  Standards  board has issued  Statement  of Financial
Accounting  Standard No. 132,  "Employers'  Disclosures about Pensions and Other
Postretirement  Benefits."  Statement No. 132 is effective  for years  beginning
after March 15,  1999.  It is not expected  that the adoption of this  statement
will have a material impact on the Company's financial statements.






                                         17

<PAGE>




                             PART II - OTHER INFORMATION


Item 1.  Legal Proceedings.

         In April 1998, Link Medical, Inc. ("Link") commenced litigation against
         the Company and several  other  parties which was filed in the District
         Court  County,  County  of  Arapahoe,   Colorado.  Link  contends  that
         Interwest  defaulted on a Promissory Note and breached the terms of the
         Asset  Purchase  Agreement  entered into between Link and  Interwest on
         March 20, 1996. Link seeks to recover $600,000, plus interest at 8% per
         annum, and attorney's fees and costs.  Interwest  believes that it owes
         no additional  money to Link because there has been a material  failure
         of consideration under the terms of the Asset Purchase Agreement, or in
         the alternative,  because Interwest entered into the Purchase Agreement
         based on  fraudulent  misrepresentation.  Interwest  has  also  filed a
         Counterclaim  against  Link  alleging  breach of contract and breach of
         covenant of good faith and fair dealing,  and intentional  intervention
         with contractual  rights, and seeking to recover at least $500,000 plus
         interest,  attorney's fees and costs. In addition,  Interwest has filed
         Cross  Claims  against  the other  Defendants  and third  party  claims
         against the principal  shareholders  in Link and another related party.
         Those claims are varied in nature, but include such things as breach of
         contract,  breach  of  various  non-compete  agreements,  breach of the
         Uniform Trade Secret Act, and conspiracy, and generally seek to recover
         at least $500,000.  As of May 10, 1999, the parties had signed a letter
         agreement  to settle  the  litigation  wherein  the  Company  would pay
         $120,000 to the parties and all parties  will sign  complete  releases.
         This amount is adequately covered by accrued reserves.

         In June 1998, American Springs Development ("ASD") commenced litigation
         against the  Company  which was filed in the Fourth  District  Court in
         Provo,  UT. ASD claims that the Company breached a warranty of title in
         connection  with the sale of real  property,  and that it has  suffered
         damages  it  estimates  to  be  at  least  $50,000.   The  Company  has
         counterclaimed  against  the ASD  alleging  that  the  deed  should  be
         reformed and denying any liability. ASD remains indebted to the Company
         for the purchase price of the property  which, as of March 31, 1999 was
         in a past due amount of approximately $77,500. On January 22, 1999, the
         Company  received a $95,000  payment from ASD. As of May 11, 1999,  the
         parties had agreed in  principle to settle the  litigation  wherein the
         Company will be paid substantially all of its principal balance by June
         30, 1999.

         In October 1998,  Interwest was served with an Amended  Complaint filed
         by Buckeye Welding Supply Company  ("Buckeye") in district Court,  Weld
         County,  Colorado.  Buckeye contends that Interwest owes it $113,546 on
         open account and for the fair market value of certain oxygen  cylinders
         (allegedly in excess of $60,000) which Buckeye  contends  Interwest has
         not returned to it. Interwest denies that it owes Buckeye the amount of
         the claim and has also  ascertained that it has returned to Buckeye all
         oxygen  cylinders  owned by Buckeye.  Interwest  has filed Cross Claims
         against Link for breach of the Asset  Purchase  Agreement,  dated March
         20, 1996, and for indemnification,  seeking to hold Link liable for any
         amounts that Interwest may be required to pay to Buckeye.


Item 2.  Changes in Securities.  None.

Item 3.  Defaults Upon Senior Securities.  None.

Item 4.  Submission of Matters to a Vote of Security Holders.  None.

Item 5.  Other Information. None

Item 6(a)Exhibits.  None.

Item 6(b)Reports on Form 8-K.  None


                                         18

<PAGE>




                                       SIGNATURE

         In accordance with the requirements of the Exchange Act, the Registrant
has caused this report to be signed on its behalf by the  undersigned  thereunto
duly authorized.


Dated: May 13, 1999              INTERWEST HOME MEDICAL, INC.



                                       By /s/ James E. Robinson    
                                            James E. Robinson
                                            President
                                            Principal Executive Officer



                                       By /s/ Bret A. Hardy                 
                                            Bret A. Hardy
                                            Principal Financial Officer

                                         19


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM
INTERWEST  HOME MEDICAL,  INC.'s  FINANCIAL  STATEMENTS  AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     413,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              SEP-30-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         413,000
<SECURITIES>                                   0
<RECEIVABLES>                                  12,736,000
<ALLOWANCES>                                   1,463,000
<INVENTORY>                                    3,466,000
<CURRENT-ASSETS>                               16,514,000
<PP&E>                                         7,036,000
<DEPRECIATION>                                 1,093,000
<TOTAL-ASSETS>                                 28,875,000
<CURRENT-LIABILITIES>                          13,400,000
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       3,299,000
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   0
<SALES>                                        6,859,000
<TOTAL-REVENUES>                               15,485,000
<CGS>                                          5,478,000
<TOTAL-COSTS>                                  8,262,000
<OTHER-EXPENSES>                               6,000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             575,000
<INCOME-PRETAX>                                1,164,000
<INCOME-TAX>                                   346,000
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   818,000
<EPS-PRIMARY>                                  .20
<EPS-DILUTED>                                  .20
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission