FEDERATED INCOME SECURITIES TRUST
N-30D, 1994-12-29
Previous: HUDSON FOODS INC, 10-K/A, 1994-12-29
Next: BLANCHARD FUNDS, NSAR-A, 1994-12-29



                                                                       FEDERATED
                                                                      SHORT-TERM
                                                                          INCOME
                                                                            FUND

                                                              SEMI-ANNUAL REPORT
                                                                 TO SHAREHOLDERS
                                                                OCTOBER 31, 1994

[LOGO]  FEDERATED SECURITIES CORP.
        --------------------------
        Distributor

        A subsidiary of FEDERATED INVESTORS

        FEDERATED INVESTORS TOWER
        PITTSBURGH, PA 15222-3779

        31420C209
        31420C308
        8112901 (12/94)

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Investor:

I am pleased to present the Semi-Annual Report to Shareholders for Federated
Short-Term Income Fund (the "Fund"), a portfolio of Federated Income Securities
Trust (the "Trust"), for the six-month period ended October 31, 1994. The report
begins with our Investment Review, in which the Fund's portfolio manager
comments on the corporate bond, asset-backed securities, and mortgage-backed
securities markets. Following the Investment Review, you will find Financial
Statements containing the Fund's Portfolio of Investments. In addition,
Financial Highlights tables have been included for Institutional Shares and
Institutional Service Shares.

On behalf of investors, the Fund pursues current income through a diversified
portfolio consisting primarily of short and medium-term, high-quality debt
securities. At the end of the reporting period, 60.1% of the Fund's assets were
invested in corporate bonds and asset-backed securities, and 37.8% of its assets
were invested in mortgage-backed securities. The remainder of the Fund's assets
were invested in a repurchase agreement and a government agency security.

During the six-month reporting period, dividends paid to shareholders totaled
$10.2 million. At the end of the period, net assets stood at $291 million.

Thank you for your confidence in Federated Short-Term Income Fund. As always, I
welcome your questions, comments, or suggestions.

Sincerely,

Glen R. Johnson
President
December 15, 1994

INVESTMENT REVIEW
- --------------------------------------------------------------------------------

The investment objective of the Fund is to seek to provide current income.

The Fund invests its assets primarily in a broad range of high-grade securities
rated A or better. These include fixed and floating rate corporate bonds,
asset-backed securities, and U.S. government-backed securities, which are
guaranteed as to the timely payment of principal and interest by the U.S.
government, its agencies, or its instrumentalities.

The economy has continued to show resounding strength over the past six months
despite the attempts by the Federal Reserve Board (the "Fed") to restrain
growth. Overall, both 2nd and 3rd quarter Gross Domestic Product levels were
higher than previous estimates, registering at 4.10% and 3.40%, respectively.
Strength came both from the consumer side of the economy as well as the
industrial side. Capacity utilization in particular is at its peak in the
recovery, hitting 84.9% in October.

During the past six months, yields increased about 100 basis points in the 2-3
year sector of the investment-grade bond market. The Fed increased the Federal
Funds target twice from 3 3/4% to 4-1/ 4% in May and then from 4-1/4% to 4 3/4%
in August. Simultaneously, the Fed raised the discount rate both times by 50
basis points.

The 2-Year Treasury note began the period with a yield of 5.81% and increased to
6.84% at the end of October. Modest yield curve flattening occurred with the
spread over the 1-Year Treasury bill decreasing from 69 to 66 basis points.
Given the continued extreme steepness of the yield curve between one and two
years, and to a lesser extent, between two and three years, target durations
have remained in the 1.5-2 year area for the Fund. In meeting this target, the
Fund has maintained a 35-40% position in floating rate securities, thus
responding quickly to the rising rate environment.

The average annual total return for the Institutional Shares for the six-month
period ended October 31, 1994 was 0.42%, and the average annual total return for
the Institutional Services Shares was 0.30%.* The net asset value of both the
Institutional Shares and the Institutional Service Shares decreased from $8.85
to $8.63 over the period. The net assets of the Fund decreased from $392.8
million to $291.1 million, while the 30-day net distribution yield for the
Institutional Shares increased from 5.52% to 6.20%. For the same period, the
30-day net distribution yield for the Institutional Service Shares increased
from 5.27% to 5.95%. The effective modified duration of the Fund on October 31,
was 1.8 years and will be maintained between 1.5 and 2 years.


*Performance quoted represents past performance. Investment return and principal
 value will fluctuate, so that an investor's shares, when redeemed, may be worth
 more or less than their original cost.

FEDERATED SHORT-TERM INCOME FUND
PORTFOLIO OF INVESTMENTS
OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  PRINCIPAL
   AMOUNT                                                                                              VALUE
<C>            <S>                                                                                 <C>
- -------------  ----------------------------------------------------------------------------------  --------------
CORPORATE BONDS/ASSET-BACKED SECURITIES--60.1%
- -------------------------------------------------------------------------------------------------
               AUTOMOTIVE--8.2%
               ----------------------------------------------------------------------------------
$   2,412,137  Capital Auto Receivables Asset Trust 1992-1, Class B, 6.20%,
               12/15/97                                                                            $    2,401,211
               ----------------------------------------------------------------------------------
    1,319,532  Capital Auto Receivables Asset Trust 1993-1, Class B, 5.85%,
               2/17/98                                                                                  1,289,843
               ----------------------------------------------------------------------------------
    8,000,000  Ford Credit Auto Loan Master Trust 1992-1, 6.875%, 1/15/99                               7,912,720
               ----------------------------------------------------------------------------------
    1,130,162  John Deere Owner Trust 1992-A, Class E, 6.25%+, 12/29/99                                 1,136,513
               ----------------------------------------------------------------------------------
    3,450,000  Navistar Financial Dealer Note Trust 1990, Class A-3, 5.90%+,
               1/25/2003                                                                                3,485,570
               ----------------------------------------------------------------------------------
    2,280,047  Navistar Financial Owner Trust 1994-B, Class B, 6.63%, 1/15/2000                         2,259,029
               ----------------------------------------------------------------------------------
    2,879,505  Orix Credit Alliance Owner Trust, Series 1994-A, Class B,
               6.35%, 6/15/99                                                                           2,840,812
               ----------------------------------------------------------------------------------
    1,732,702  Premier Auto Trust 1993-1, Class B, 5.60%, 10/15/98                                      1,687,600
               ----------------------------------------------------------------------------------
      866,242  Volvo Auto Trust 1991-A, 5.65%, 12/15/98                                                   861,340
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                   23,874,638
               ----------------------------------------------------------------------------------  --------------
               BANKING--10.3%
               ----------------------------------------------------------------------------------
    3,000,000  Bankamerica Corp., FRN 5.50%+, 6/25/2003                                                 2,778,750
               ----------------------------------------------------------------------------------
    5,000,000  Chemical Bank, FRN 5.75%+, 7/29/2003                                                     4,878,125
               ----------------------------------------------------------------------------------
    4,000,000  Colonial Credit Card Trust 1991-B, Class B, 7.95%, 1/15/98                               4,033,800
               ----------------------------------------------------------------------------------
    4,000,000  First USA Credit Card Master Trust 1994-3, Class B, 5.53%, 12/15/99                      3,995,600
               ----------------------------------------------------------------------------------
    1,000,000  J.P. Morgan and Co., Inc., FRN 5.00%+, 8/19/2002                                           937,500
               ----------------------------------------------------------------------------------
    7,500,000  MBNA Master Credit Card Trust 1991-1, Class A, 7.75%, 10/15/98                           7,546,050
               ----------------------------------------------------------------------------------
    2,000,000  Standard Credit Card Master Trust 1991-1, Class A, 8.50%, 8/7/97                         2,034,040
               ----------------------------------------------------------------------------------
    4,000,000  Toronto Dominion Bank Sub. Note, 7.875%, 8/15/2004                                       3,801,520
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                   30,005,385
               ----------------------------------------------------------------------------------  --------------
               FINANCE-AUTOMOTIVE--1.0%
               ----------------------------------------------------------------------------------
$   3,000,000  Ford Motor Credit Co., 6.55%, 2/3/98                                                $    2,879,370
               ----------------------------------------------------------------------------------  --------------
               FINANCE-RETAIL--16.4%
               ----------------------------------------------------------------------------------
    5,000,000  Discover Credit Card Trust 1991-B, Class A, 8.625%, 7/16/98                              5,083,300
               ----------------------------------------------------------------------------------
    2,500,000  Discover Credit Card Trust 1991-B, Class B, 8.85%, 7/15/98                               2,559,525
               ----------------------------------------------------------------------------------
    7,000,000  Discover Credit Card Trust 1991-E, Class A, 7.30%, 5/21/99                               6,942,040
               ----------------------------------------------------------------------------------
   10,000,000  Discover Credit Card Trust 1991-F, Class A, 7.85%, 11/21/2000                            9,873,400
               ----------------------------------------------------------------------------------
    3,000,000  (a)Encyclopedia Britannica Dom. Funding Corp., Series 1994-1,
               6.76%, 3/15/2002                                                                         2,884,227
               ----------------------------------------------------------------------------------
    4,000,000  Household Credit Card Trust 1991-1, Class B, 8.125%, 10/15/97                            4,019,320
               ----------------------------------------------------------------------------------
    6,000,000  Household Credit Card Trust 1992-1, Class B, 6.25%, 12/15/97                             5,943,780
               ----------------------------------------------------------------------------------
   10,000,000  Sears Credit Account Trust 1991, Class D, 7.75%, 9/15/98                                10,373,100
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                   47,678,692
               ----------------------------------------------------------------------------------  --------------
               HOME EQUITY RECEIVABLES--16.0%
               ----------------------------------------------------------------------------------
      876,668  Advanta Home Equity Loan Trust 1991-1, Class A, 9.00%, 2/25/2006                           889,626
               ----------------------------------------------------------------------------------
    3,410,127  Advanta Home Equity Loan Trust 1992-1, Class A, 7.875%, 9/25/2008                        3,380,971
               ----------------------------------------------------------------------------------
    2,246,384  Advanta Home Equity Loan Trust 1992-4, Class A-2, 7.15%,
               12/25/2008                                                                               2,198,199
               ----------------------------------------------------------------------------------
    1,000,000  Capital Home Equity Loan Trust 1991-1, Class B, 5.60%+, 11/14/2011                         999,720
               ----------------------------------------------------------------------------------
    7,437,096  (a)Conti Mortgage Home Equity Loan Trust 1993-3, Class A-2, 5.54%,
               7/15/2020                                                                                6,959,114
               ----------------------------------------------------------------------------------
    2,000,000  (a)Conti Mortgage Home Equity Loan Trust 1994-1, Class A-3, 6.07%, 11/15/2013            1,889,600
               ----------------------------------------------------------------------------------
    4,609,586  (a)Conti Mortgage Home Equity Loan Trust 1994-1, Class A-5, 6.12%,
               1/15/2024                                                                                4,398,472
               ----------------------------------------------------------------------------------
      797,889  Fleet Finance Home Equity Trust 1991-2, Class A, 6.70%, 10/16/2006                         787,509
               ----------------------------------------------------------------------------------
    1,500,000  GE Capital Home Equity Loan, 1991-1, Class B, 8.70%, 8/30/2011                           1,482,495
               ----------------------------------------------------------------------------------
    5,387,012  Merrill Lynch Home Equity Loan Trust 1993-1, Class B, 5.9375%+,
               2/15/2003                                                                                5,443,199
               ----------------------------------------------------------------------------------
$   1,123,943  TMS Home Equity Loan Trust 1992-A, Class A, 6.95%, 12/15/2007                       $    1,087,325
               ----------------------------------------------------------------------------------
      960,060  TMS Home Equity Loan Trust 1992-B, Class A, 6.90%, 7/15/2007                               927,745
               ----------------------------------------------------------------------------------
   12,293,920  TMS Home Equity Loan Trust 1992-D, Class A-3, 7.55%, 1/15/2018                          12,013,742
               ----------------------------------------------------------------------------------
    4,263,082  TMS Home Equity Loan Trust 1993-C, Class A-3, 5.75%, 10/15/2022                          4,038,503
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                   46,496,220
               ----------------------------------------------------------------------------------  --------------
               LEASING--0.2%
               ----------------------------------------------------------------------------------
      727,547  (a)Concord Leasing Grantor Trust 1992-C, Class A-1, 5.31%, 1/20/99                         717,877
               ----------------------------------------------------------------------------------  --------------
               MANUFACTURED HOUSING RECEIVABLES--4.4%
               ----------------------------------------------------------------------------------
    7,282,822  Greentree Manufactured Housing 1992-1, Class A-5, 6.50%,
               10/15/2017                                                                               6,780,744
               ----------------------------------------------------------------------------------
    5,634,421  Merrill Lynch Mortgage Investments, Inc. 1991-I Class A, 7.65%,
               1/15/2012                                                                                5,531,762
               ----------------------------------------------------------------------------------
      568,853  Merrill Lynch Mortgage Investments, Inc. 1992, Class B,
               Manufactured, 8.50%, 4/15/2012                                                             570,543
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                   12,883,049
               ----------------------------------------------------------------------------------  --------------
               MARINE RECEIVABLES--1.4%
               ----------------------------------------------------------------------------------
    3,957,872  (a)CFC-14 Grantor Trust, Class A, 7.15%, 11/15/2006                                      3,967,767
               ----------------------------------------------------------------------------------  --------------
               RECREATIONAL VEHICLE RECEIVABLES--2.2%
               ----------------------------------------------------------------------------------
    6,445,036  Fleetwood Credit 1993-A, Class A, 6.00%, 1/15/2008                                       6,358,801
               ----------------------------------------------------------------------------------  --------------
               TOTAL CORPORATE BONDS/ASSET-BACKED SECURITIES (IDENTIFIED COST
               $183,608,313)                                                                          174,861,799
               ----------------------------------------------------------------------------------  --------------
GOVERNMENT AGENCIES--0.3%
- -------------------------------------------------------------------------------------------------
    1,000,000  Student Loan Marketing Association, FRN, Series AD, 5.25%+, 5/8/95                       1,002,500
               ----------------------------------------------------------------------------------  --------------
               TOTAL GOVERNMENT AGENCIES (IDENTIFIED COST $1,000,000)                                   1,002,500
               ----------------------------------------------------------------------------------  --------------
MORTGAGE-BACKED SECURITIES--37.8%
- -------------------------------------------------------------------------------------------------
               GOVERNMENT AGENCY-MORTGAGE-BACKED SECURITIES--1.1%
               ----------------------------------------------------------------------------------
    1,308,955  Federal Home Loan Mortgage Corp., Pound606116, 5.72%+, 9/01/2019                         1,323,366
               ----------------------------------------------------------------------------------
    1,493,030  Federal Home Loan Mortgage Corp., Pound785167, 6.40%+, 12/01/2018                        1,516,873
               ----------------------------------------------------------------------------------
$     354,803  Federal Home Loan Mortgage Corp., Series 1132, Class G, 8.00%,
               1/15/2005                                                                           $      355,484
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                    3,195,723
               ----------------------------------------------------------------------------------  --------------
               NON-GOVERNMENT AGENCY-MORTGAGE-BACKED SECURITIES--36.7%
               ----------------------------------------------------------------------------------
    2,060,000  Chemical Mortgage Securities, Inc., 1993-1, Class A-4, 7.45%,
               7/25/2020                                                                                1,988,642
               ----------------------------------------------------------------------------------
    3,223,210  Citicorp Mortgage Securities, Inc., Series 1992-18, Class A-1, 6.01%+, 10/25/2022        3,251,413
               ----------------------------------------------------------------------------------
      438,629  Citicorp Mortgage Securities, Inc., Series 1992-5, Class A-1, 8.00%,
               9/25/2021                                                                                  438,247
               ----------------------------------------------------------------------------------
   10,200,000  Citicorp Mortgage Securities, Inc., Series 1993-12, Class A-2, 6.50%,
               6/25/2021                                                                                8,610,330
               ----------------------------------------------------------------------------------
    6,162,337  DLJ Mortgage Acceptance Corp., 1993-Q15, Class A-1, 5.61%+,
               11/25/2023                                                                               6,093,010
               ----------------------------------------------------------------------------------
    7,773,291  DLJ Mortgage Acceptance Corp., 1993-Q3, Class A-2, 6.50%+,
               4/25/2023                                                                                7,744,141
               ----------------------------------------------------------------------------------
    2,371,072  GCA 1993-AF1, Class B-1, 6.94%+, 9/25/2023                                               2,362,180
               ----------------------------------------------------------------------------------
    5,668,582  GCA 1993-LB2, Class A-1, 6.24%+, 8/25/2023                                               5,707,581
               ----------------------------------------------------------------------------------
    5,796,405  GCA 1993-LB3, Class A-1, 6.16%+, 1/25/2024                                               5,836,283
               ----------------------------------------------------------------------------------
    8,930,000  GCA Long Beach Bank Mortgage PTC, Series 1992-LB5, Class A-2, 6.20%+, 7/25/2022          8,924,463
               ----------------------------------------------------------------------------------
    2,451,894  (a)GCA REMIC PTC, 1991-4, Class B-1A, 8.53%, 7/1/2019                                    2,439,635
               ----------------------------------------------------------------------------------
    3,942,574  GCA REMIC Trust V 1993-5, Class B, 5.27%+, 5/1/2020                                      3,696,163
               ----------------------------------------------------------------------------------
    9,256,543  GE Capital Mortgage Services, Inc., 1993-12, Class A, 6.50%,
               11/25/2023                                                                               8,151,867
               ----------------------------------------------------------------------------------
    4,460,355  GE Capital Mortgage Services, Inc., 1993-9, Class A-1, 6.00%,
               8/25/2008                                                                                4,019,939
               ----------------------------------------------------------------------------------
$   2,319,908  Glendale Federal Bank, Series 1988-1 Class A, 5.87%+, 11/25/2027                    $    2,311,209
               ----------------------------------------------------------------------------------
    1,725,388  GMBS, Inc., 1990-5, Class A, 6.62%+, 12/26/2020                                          1,688,723
               ----------------------------------------------------------------------------------
    1,150,124  (a)Long Beach Bank Mortgage Series 1992-3, Class A, 9.60%, 7/15/2022                     1,171,689
               ----------------------------------------------------------------------------------
    2,847,852  (a)Prudential Home Mortgage 1992-A, Class B1-1, 7.20%, 11/25/2022                        2,727,103
               ----------------------------------------------------------------------------------
    3,965,105  Residential Funding Mortgage Securities, Inc., 1993-S38, Class A, 6.70%+,
               8/25/2023                                                                                3,986,199
               ----------------------------------------------------------------------------------
    2,000,000  Resolution Trust Corp. 1992-12, Class B-3, 6.41%+, 12/25/2025                            2,007,500
               ----------------------------------------------------------------------------------
    2,000,125  Resolution Trust Corp. 1992-7, Class B-2B, 8.35%, 6/29/2029                              2,031,387
               ----------------------------------------------------------------------------------
    6,449,572  Salomon Brothers Mortgage Securities VII, Inc. 1993-9, Class A-1, 7.24%, 1/25/2024       6,223,837
               ----------------------------------------------------------------------------------
    3,594,825  Salomon Brothers Mortgage Securities VII, Inc. 1992-6, Class A-1, 6.19%+,
               11/25/2022                                                                               3,634,817
               ----------------------------------------------------------------------------------
   12,000,000  Salomon Brothers Mortgage Securities VII, Inc. 1993-5, Class A-3C, 7.44%,
               10/25/2023                                                                              11,732,520
               ----------------------------------------------------------------------------------  --------------
               Total                                                                                  106,778,878
               ----------------------------------------------------------------------------------  --------------
               TOTAL MORTGAGE-BACKED SECURITIES (IDENTIFIED COST $116,581,463)                        109,974,601
               ----------------------------------------------------------------------------------  --------------
*REPURCHASE AGREEMENT--1.2%
- -------------------------------------------------------------------------------------------------
    3,423,000  J.P. Morgan Securities, Inc., 4.82%, dated 10/31/94, due 11/1/94                         3,423,000
               ----------------------------------------------------------------------------------  --------------
               TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)                                          3,423,000
               ----------------------------------------------------------------------------------  --------------
               TOTAL INVESTMENTS (IDENTIFIED COST $304,612,776)                                    $  289,261,900+
               ----------------------------------------------------------------------------------  --------------
</TABLE>

  * The repurchase agreement is fully collateralized by U.S. government and/or
    agency obligations. The investment in the repurchase agreement is through
    participation in a joint account with other Federated funds.

  + Denotes variable rate and floating rate obligations for which the current
    yield is shown.

 ++ The cost of investments for federal tax purposes amounts to $304,612,776.
    The net unrealized depreciation on a federal tax cost basis amounts to
    $15,350,876 and is comprised of $36,727 appreciation and $15,387,603
    depreciation at October 31, 1994.

(a) Denotes restricted securities which are subject to resale under Federal
    Securities laws. These securities have been determined to be liquid under
    criteria established by the Board of Trustees.

The following abbreviations are used in this portfolio:

FRN--Floating Rate Note
PTC--Pass Through Certificate
REMIC--Real Estate Mortgage Investment Conduit

Note: The categories of investments are shown as a percentage of net assets
      ($291,106,900) at October 31, 1994.

(See Notes which are an integral part of the Financial Statements)

FEDERATED SHORT-TERM INCOME FUND
STATEMENT OF ASSETS AND LIABILITIES
OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                  <C>           <C>
ASSETS:
- -------------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost: $304,612,776)                        $  289,261,900
- -------------------------------------------------------------------------------------------------
Cash                                                                                                      205,538
- -------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                         6,972,634
- -------------------------------------------------------------------------------------------------
Interest receivable                                                                                     2,361,752
- -------------------------------------------------------------------------------------------------
Receivable for Fund shares sold                                                                           110,760
- -------------------------------------------------------------------------------------------------  --------------
     Total assets                                                                                     298,912,584
- -------------------------------------------------------------------------------------------------  --------------
LIABILITIES:
- -------------------------------------------------------------------------------------------------
Payable for investments purchased                                                    $  4,882,360
- -----------------------------------------------------------------------------------
Payable for Fund shares redeemed                                                        1,666,612
- -----------------------------------------------------------------------------------
Dividends payable                                                                       1,231,267
- -----------------------------------------------------------------------------------
Accrued expenses                                                                           25,445
- -----------------------------------------------------------------------------------  ------------
     Total liabilities                                                                                  7,805,684
- -------------------------------------------------------------------------------------------------  --------------
NET ASSETS for 33,732,074 shares of beneficial interest outstanding                                $  291,106,900
- -------------------------------------------------------------------------------------------------  --------------
NET ASSETS CONSIST OF:
- -------------------------------------------------------------------------------------------------
Paid-in capital                                                                                    $  322,275,181
- -------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments                                             (15,350,876)
- -------------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments                                                   (15,817,405)
- -------------------------------------------------------------------------------------------------  --------------
     Total Net Assets                                                                              $  291,106,900
- -------------------------------------------------------------------------------------------------  --------------
NET ASSET VALUE, Offering Price, and Redemption Proceeds Per Share:
Institutional Shares ($266,890,593 / 30,926,030 shares of beneficial interest outstanding)                  $8.63
- -------------------------------------------------------------------------------------------------  --------------
Institutional Service Shares ($24,216,307 / 2,806,044 shares of beneficial interest outstanding)            $8.63
- -------------------------------------------------------------------------------------------------  --------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

FEDERATED SHORT-TERM INCOME FUND
STATEMENT OF OPERATIONS
SIX MONTHS ENDED OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                       <C>         <C>           <C>
INVESTMENT INCOME:
- --------------------------------------------------------------------------------------------------
Interest income                                                                                     $   11,211,402
- --------------------------------------------------------------------------------------------------
EXPENSES:
- --------------------------------------------------------------------------------------------------
Investment advisory fee                                                               $    703,815
- ------------------------------------------------------------------------------------
Trustees' fees                                                                               5,717
- ------------------------------------------------------------------------------------
Administrative personnel and services                                                      133,199
- ------------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                     86,294
- ------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                     8,805
- ------------------------------------------------------------------------------------
Distribution services fee                                                                   39,035
- ------------------------------------------------------------------------------------
Shareholder services fees--Institutional Service Shares                                     22,383
- ------------------------------------------------------------------------------------
Fund share registration costs                                                               34,267
- ------------------------------------------------------------------------------------
Auditing fees                                                                                9,835
- ------------------------------------------------------------------------------------
Legal fees                                                                                   7,592
- ------------------------------------------------------------------------------------
Printing and postage                                                                        16,426
- ------------------------------------------------------------------------------------
Insurance premiums                                                                           3,980
- ------------------------------------------------------------------------------------
Taxes                                                                                        1,967
- ------------------------------------------------------------------------------------
Miscellaneous                                                                                3,480
- ------------------------------------------------------------------------------------  ------------
     Total expenses                                                                      1,076,795
- ------------------------------------------------------------------------------------
Deduct--Waiver of investment advisory fee                                 $   30,034
- ------------------------------------------------------------------------
          Waiver of distribution services fee                                 22,367        52,401
- ------------------------------------------------------------------------  ----------  ------------
     Net expenses                                                                                        1,024,394
- --------------------------------------------------------------------------------------------------  --------------
          Net investment income                                                                         10,187,008
- --------------------------------------------------------------------------------------------------  --------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- --------------------------------------------------------------------------------------------------
Net realized gain (loss) on investment transactions (identified cost basis)                             (3,738,118)
- --------------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments                                     (5,070,417)
- --------------------------------------------------------------------------------------------------  --------------
     Net realized and unrealized gain (loss) on investments                                             (8,808,535)
- --------------------------------------------------------------------------------------------------  --------------
          Change in net assets resulting from operations                                            $    1,378,473
- --------------------------------------------------------------------------------------------------  --------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

FEDERATED SHORT-TERM INCOME FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                       YEAR ENDED APRIL 30,
                                                                                 --------------------------------
                                                                                      1995*            1994
- -------------------------------------------------------------------------------  ---------------  ---------------
<S>                                                                              <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
- -------------------------------------------------------------------------------
OPERATIONS--
- -------------------------------------------------------------------------------
Net investment income                                                            $    10,187,008  $    17,557,868
- -------------------------------------------------------------------------------
Net realized gain (loss) on investment transactions ($3,738,118 net loss and
$669,532 net loss, respectively, as computed for federal tax purposes)                (3,738,118)      (2,324,205)
- -------------------------------------------------------------------------------
Change in unrealized appreciation (depreciation) of investments                       (5,070,417)     (11,254,546)
- -------------------------------------------------------------------------------  ---------------  ---------------
     Change in net assets resulting from operations                                    1,378,473        3,979,117
- -------------------------------------------------------------------------------  ---------------  ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -------------------------------------------------------------------------------
Dividends to shareholders from net investment income:
- -------------------------------------------------------------------------------
  Institutional Shares                                                                (9,321,957)     (16,047,919)
- -------------------------------------------------------------------------------
  Institutional Service Shares                                                          (865,051)      (1,509,949)
- -------------------------------------------------------------------------------  ---------------  ---------------
     Change in net assets from distributions to shareholders                         (10,187,008)     (17,557,868)
- -------------------------------------------------------------------------------  ---------------  ---------------
FUND SHARE (PRINCIPAL) TRANSACTIONS--
- -------------------------------------------------------------------------------
Proceeds from sale of shares                                                          37,748,764      513,518,367
- -------------------------------------------------------------------------------
Net asset value of shares issued to shareholders
in payment of dividends declared                                                       1,934,465        3,669,215
- -------------------------------------------------------------------------------
Cost of shares redeemed                                                             (132,523,380)    (270,654,913)
- -------------------------------------------------------------------------------  ---------------  ---------------
     Change in net assets from Fund share transactions                               (92,840,151)     246,532,669
- -------------------------------------------------------------------------------  ---------------  ---------------
          Change in net assets                                                      (101,648,686)     232,953,918
- -------------------------------------------------------------------------------
NET ASSETS:
- -------------------------------------------------------------------------------
Beginning of period                                                                  392,755,586      159,801,668
- -------------------------------------------------------------------------------  ---------------  ---------------
End of period                                                                    $   291,106,900  $   392,755,586
- -------------------------------------------------------------------------------  ---------------  ---------------
</TABLE>

* Six months ended October 31, 1994 (unaudited).

(See Notes which are an integral part of the Financial Statements)

FEDERATED SHORT-TERM INCOME FUND
FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                            YEAR ENDED APRIL 30,
<S>                                      <C>          <C>        <C>        <C>          <C>        <C>        <C>        <C>
                                           1995***      1994       1993       1992**       1991       1990       1989       1988
- ---------------------------------------  -----------  ---------  ---------  -----------  ---------  ---------  ---------  ---------
NET ASSET VALUE, BEGINNING OF PERIOD      $     8.85  $    9.17  $    8.98   $     9.07  $    9.16  $    9.41  $    9.56  $    9.98
- ---------------------------------------
INCOME FROM INVESTMENT
OPERATIONS
- ---------------------------------------
  Net investment income                         0.26       0.51       0.58         0.60       0.83       0.93       0.94       0.94
- ---------------------------------------
  Net realized and
  unrealized gain (loss)
  on investments                               (0.22)     (0.32)      0.16        (0.07)     (0.08)     (0.25)     (0.15)     (0.42)
- ---------------------------------------  -----------  ---------  ---------  -----------  ---------  ---------  ---------  ---------
  Total from investment
  operations                                    0.04       0.19       0.74         0.53       0.75       0.68       0.79       0.52
- ---------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------
  Dividends to shareholders
  from net investment
  income                                       (0.26)     (0.51)     (0.55)       (0.60)     (0.83)     (0.93)     (0.94)     (0.94)
- ---------------------------------------
  Distributions in excess of net
  investment income (c)                      --          --         --             (0.02)      (0.01)    --       --         --
- ---------------------------------------  -----------  ---------  ---------  -----------  ---------  ---------  ---------  ---------
TOTAL DISTRIBUTIONS                            (0.26)     (0.51)     (0.55)       (0.62)     (0.84)     (0.93)     (0.94)     (0.94)
- ---------------------------------------  -----------  ---------  ---------  -----------  ---------  ---------  ---------  ---------
NET ASSET VALUE, END OF PERIOD           $      8.63  $    8.85  $    9.17  $      8.98  $    9.07  $    9.16  $    9.41  $    9.56
- ---------------------------------------  -----------  ---------  ---------  -----------  ---------  ---------  ---------  ---------
TOTAL RETURN****                                0.42%      2.04%      8.39%        5.94%      8.80%      7.52%      8.69%      5.43%
- ---------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------
  Expenses                                      0.56%      0.56%      0.51%        0.53%      0.52%      0.52%      0.51%      0.50%
- ---------------------------------------
  Net investment income                         5.81%      5.55%      6.07%        6.71%      9.95%      9.33%      9.90%      9.59%
- ---------------------------------------
  Expense waiver/
  reimbursement (b)                             0.02%      0.08%      0.45%        0.98%      0.75%      0.92%      0.76%      0.59%
- ---------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------
  Net assets, end of period (000
  omitted)                                  $266,891   $353,106   $144,129      $36,047    $47,223    $65,429    $69,904    $90,581
- ---------------------------------------
  Portfolio turnover rate                          7%        44%        62%         114%        23%        34%        38%        77%
- ---------------------------------------

<CAPTION>
<S>                                      <C>
                                           1987*
- ---------------------------------------  ---------
NET ASSET VALUE, BEGINNING OF PERIOD     $   10.00
- ---------------------------------------
INCOME FROM INVESTMENT
OPERATIONS
- ---------------------------------------
  Net investment income                       0.74
- ---------------------------------------
  Net realized and
  unrealized gain (loss)
  on investments                             (0.02)
- ---------------------------------------  ---------
  Total from investment
  operations                                  0.72
- ---------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------
  Dividends to shareholders
  from net investment
  income                                     (0.74)
- ---------------------------------------
  Distributions in excess of net
  investment income (c)                     --
- ---------------------------------------  ---------
TOTAL DISTRIBUTIONS                          (0.74)
- ---------------------------------------  ---------
NET ASSET VALUE, END OF PERIOD           $    9.98
- ---------------------------------------  ---------
TOTAL RETURN****                              7.40%
- ---------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------
  Expenses                                    0.50%(a)
- ---------------------------------------
  Net investment income                       9.58%(a)
- ---------------------------------------
  Expense waiver/
  reimbursement (b)                           0.60%(a)
- ---------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------
  Net assets, end of period (000
  omitted)                                 $80,073
- ---------------------------------------
  Portfolio turnover rate                       82%
- ---------------------------------------
</TABLE>

   * Reflects operations for the period from July 1, 1986 (date of initial
     public investment) to April 30, 1987.

  ** On December 31, 1991, the shareholders approved a change in the fundamental
     investment policies which state that the Fund will be invested in
     high-grade as opposed to lower-rated debt securities, and as a result,
     investment income per share is lower.

 *** Six months ended October 31, 1994 (unaudited).

**** Based on net asset value, which does not reflect the sales load or
     contingent deferred sales charge, if applicable.

 (a) Computed on an annualized basis.

 (b) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (c) These distributions do not represent a return of capital for federal tax
     purposes.

(See Notes which are an integral part of the Financial Statements)

FEDERATED SHORT-TERM INCOME FUND
FINANCIAL HIGHLIGHTS--INSTITUTIONAL SERVICE SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED APRIL 30,
<S>                                                                      <C>          <C>        <C>        <C>
                                                                           1995**       1994       1993       1992*
NET ASSET VALUE, BEGINNING OF PERIOD                                      $     8.85  $    9.17  $    8.98  $    9.08
- -----------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------
  Net investment income                                                         0.25       0.48       0.52       0.15
- -----------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                       (0.22)     (0.32)      0.19      (0.10)
- -----------------------------------------------------------------------  -----------  ---------  ---------  ---------
  Total from investment operations                                              0.03       0.16       0.71       0.05
- -----------------------------------------------------------------------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------
  Dividends to shareholders from net investment income                         (0.25)     (0.48)     (0.52)     (0.15)
- -----------------------------------------------------------------------  -----------  ---------  ---------  ---------
  Total distributions                                                          (0.25)     (0.48)     (0.52)     (0.15)
- -----------------------------------------------------------------------  -----------  ---------  ---------  ---------
NET ASSET VALUE, END OF PERIOD                                            $     8.63  $    8.85  $    9.17  $    8.98
- -----------------------------------------------------------------------  -----------  ---------  ---------  ---------
TOTAL RETURN***                                                                 0.30%      1.78%      8.12%      0.69%
- -----------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------
  Expenses                                                                      0.81%      0.81%      0.76%   0.78%(a)
- -----------------------------------------------------------------------
  Net investment income                                                         5.54%      5.30%      5.82%   6.37%(a)
- -----------------------------------------------------------------------
  Expense waiver/reimbursement (b)                                              0.16%      0.13%      0.45%   0.98%(a)
- -----------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                    $24,216    $39,649    $15,673    $778
- -----------------------------------------------------------------------
  Portfolio turnover rate                                                          7%        44%        62%    114%
- -----------------------------------------------------------------------
</TABLE>

  * Reflects operations for the period from January 21, 1992 (date of initial
    public investment) to April 30, 1992.

 ** Six months ended October 31, 1994 (unaudited).

*** Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(a) Computed on an annualized basis.

(b) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED SHORT-TERM INCOME FUND
NOTES TO FINANCIAL STATEMENTS
OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

(1) ORGANIZATION

Federated Income Securities Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as an open-end,
management investment company. The Trust consists of two diversified portfolios.
The financial statements included herein present only those of Federated
Short-Term Income Fund (the "Fund"). The financial statements of the other
portfolio are presented separately. The assets of each portfolio are segregated
and a shareholder's interest is limited to the portfolio in which shares are
held. The Fund offers two classes of shares: Institutional Shares and
Institutional Service Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

A.   INVESTMENT VALUATIONS--U.S. government obligations are generally valued at
     the mean between the over-the-counter bid and asked prices as furnished by
     an independent pricing service. Corporate bonds and other fixed income
     securities and asset backed securities are valued at the last sale price
     reported on national securities exchanges on that day, if available.
     Otherwise, corporate bonds and other fixed income and asset backed
     securities and short-term obligations are valued at the prices provided by
     an independent pricing service. Short-term securities with remaining
     maturities of sixty days or less may be stated at amortized cost, which
     approximates value.

B.   REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral in support of
     repurchase agreement investments. Additionally, procedures have been
     established by the Fund to monitor, on a daily basis, the market value of
     each repurchase agreement's underlying collateral to ensure that the value
     of collateral at least equals the principal amount of the repurchase
     agreement, including accrued interest.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to guidelines established
     by the Board of Trustees (the "Trustees"). Risks may arise from the
     potential inability of counterparties to honor the terms of the repurchase
     agreement. Accordingly, the Fund could receive less than the repurchase
     price on the sale of collateral securities.

C.   INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

D.   FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its taxable income.
     Accordingly, no provisions for federal tax are necessary.

     At April 30, 1994, the Fund, for federal tax purposes, had a capital loss
     carryforward of $10,249,866 which will reduce the Fund's taxable income
     arising from future net realized gain on investments, if any, to the extent
     permitted by the Code, and thus will reduce the amount of the distributions
     to shareholders which would otherwise be necessary to relieve the Fund of
     any liability for federal tax. Pursuant to the Code, such capital loss
     carryforward will expire in 1995 ($156,476), 1996 ($791,359), 1997
     ($3,077,752), 1998 ($316,627), 1999 ($1,132,354), 2000 ($4,105,766) and
     2002 ($669,532).

     Additionally, net capital losses of $1,829,377 attributable to security
     transactions incurred after October 31, 1993, are treated as arising on May
     1, 1994, the first day of the Fund's next taxable year.

E.   WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.


F.   RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under Federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration.

     Such restricted securities may be determined to be liquid under criteria
     established by the Board of Trustees. The Fund will not incur any
     registration costs upon such resales. The Fund's restricted securities are
     valued at the price provided by dealers in the secondary market or, if no
     market prices are available, at the fair value as determined by the Fund's
     pricing committee. Additional information on each restricted security held
     at October 31, 1994 is as follows:


<TABLE>
<CAPTION>
                                                                         Acquisition        Acquisition
                              Security                                      Date                Cost
<S>                                                                    <C>              <C>
Encyclopedia Britannica Dom. Funding Corp.                                     3/28/94     $    3,000,000
Conti Mortgage Home Equity Loan Trust 1993-3, Class A-2                        9/29/93          7,436,394
Conti Mortgage Home Equity Loan Trust 1994-1, Class A-3                        2/25/94          1,999,719
Conti Mortgage Home Equity Loan Trust 1994-1, Class A-5                        2/25/94          4,608,597
Concord Leasing Grantor Trust 1992-C, Class A-1                                 9/8/92            724,156
CFC-14 Grantor Trust, Class A                                            8/5/92-2/9/93          4,075,467
GCA REMIC PTC, 1991-4, Class B1-A                                              1/14/93          2,467,985
Long Beach Bank Mortgage Series 1992-3, Class A                                6/30/92          1,218,413
Prudential Home Mortgage 1992-A, Class B1-1                                   11/24/92          2,832,722
</TABLE>

G.   OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value) for each
class of shares. Transactions in Fund shares were as follows:
<TABLE>
<CAPTION>
                                                                        YEAR ENDED APRIL 30,
                                                   --------------------------------------------------------------
                                                               1995*                            1994
INSTITUTIONAL SHARES                                  SHARES          DOLLARS         SHARES          DOLLARS
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
<S>                                                <C>            <C>              <C>            <C>
Shares sold                                            3,890,396     $ 34,045,531     50,506,612    $ 459,763,632
- -------------------------------------------------
Shares issued to shareholders in
payment of dividends declared                            176,384        1,537,321        307,713        2,782,792
- -------------------------------------------------
Shares redeemed                                      (13,044,071)    (113,781,065)   (26,635,056)    (241,204,503)
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
     Net change resulting from
     Institutional share transactions                 (8,977,291)   ($ 78,198,213)    24,179,269    $ 221,341,921
- -------------------------------------------------  -------------  ---------------  -------------  ---------------
</TABLE>


* Six months ended October 31, 1994.


<TABLE>
<CAPTION>
                                                                         YEAR ENDED APRIL 30,
                                                     ------------------------------------------------------------
                                                                 1995*                          1994
INSTITUTIONAL SERVICE SHARES                            SHARES         DOLLARS         SHARES         DOLLARS
- ---------------------------------------------------  -------------  --------------  -------------  --------------
<S>                                                  <C>            <C>             <C>            <C>
Shares sold                                                423,774     $ 3,703,233      5,927,113    $ 53,754,735
- ---------------------------------------------------
Shares issued to shareholders in payment of
dividends declared                                          45,573         397,144         97,795         886,423
- ---------------------------------------------------
Shares redeemed                                         (2,144,357)    (18,742,315)    (3,253,210)    (29,450,410)
- ---------------------------------------------------  -------------  --------------  -------------  --------------
     Net change resulting from Institutional
     Service share transactions                         (1,675,010) ($  14,641,938)     2,771,698  $   25,190,748
- ---------------------------------------------------  -------------  --------------  -------------  --------------
          Net change resulting from Fund share
          transactions                                 (10,652,301) ($  92,840,151)    26,950,967  $  246,532,669
- ---------------------------------------------------  -------------  --------------  -------------  --------------
</TABLE>

* Six months ended October 31, 1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Management, the Fund's investment adviser
(the 'Adviser'), receives for its services an annual investment advisory fee
equal to .40 of 1% of the Fund's average daily net assets. The Adviser may
voluntarily choose to waive a portion of its fee and reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ('FAS') provides the Fund
with administrative personnel and services. The FAS fee is based on the level of
average aggregate daily net assets of all funds advised by subsidiaries of
Federated Investors for the period. The administrative fee received during any
fiscal year shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.

DISTRIBUTION AND SHAREHOLDER SERVICES FEE--The Fund has adopted a Distribution
Plan (the 'Plan') pursuant to Rule 12b-1 under the Act. Under the terms of the
Plan, the Fund will compensate Federated Securities Corp. ('FSC'), the principal
distributor, from the net assets of the Fund to finance activities intended to
result in the sale of the Fund's Institutional Service Shares. The Plan provides
that the Fund may incur distribution expenses up to .25 of 1% of the average
daily net assets of the Institutional Service Shares, annually, to compensate
FSC.

Under the terms of a Shareholder Services Agreement with Federated Shareholder
Services ('FSS'), the Fund will pay FSS up to .25 of 1% of average daily net
assets for each class of shares for the period. This fee is to obtain certain
personal services for shareholders and to maintain the shareholder accounts. For
the six months ended October 31, 1994, Institutional Shares did not incur a
shareholder services fee.

TRANSFER AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
('FServ') serves as transfer and dividend disbursing agent for the Fund. The
FServ fee is based on the size, type, and number of accounts and transactions
made by shareholders.


Certain of the Officers and Trustees of the Fund are Officers and Directors or
Trustees of the above companies.


(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended October 31, 1994 were as follows:

<TABLE>
<S>                                                                                                 <C>
PURCHASES--                                                                                         $   23,745,803
- --------------------------------------------------------------------------------------------------  --------------
SALES--                                                                                             $  115,610,573
- --------------------------------------------------------------------------------------------------  --------------
</TABLE>

Trustees                                               Officers
- -----------------------------------------------------------------------

<TABLE>
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
John T. Conroy, Jr.                                        Chairman
William J. Copeland                                       Glen R. Johnson
James E. Dowd                                              President
Lawrence D. Ellis, M.D.                                   J. Christopher Donahue
Edward L. Flaherty, Jr.                                    Vice President
Peter E. Madden                                           Richard B. Fisher
Gregor F. Meyer                                            Vice President
Wesley W. Posvar                                          Edward C. Gonzales
Marjorie P. Smuts                                          Vice President and Treasurer
                                                          John W. McGonigle
                                                           Vice President and Secretary
                                                          David M. Taylor
                                                           Assistant Treasurer
                                                          Victor R. Siclari
                                                           Assistant Secretary
</TABLE>

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.

INTERMEDIATE
INCOME
FUND

SEMI-ANNUAL REPORT
TO SHAREHOLDERS
OCTOBER 31, 1994

[LOGO]  FEDERATED SECURITIES CORP.
        --------------------------
        Distributor

        A subsidiary of FEDERATED INVESTORS

        FEDERATED INVESTORS TOWER
        PITTSBURGH, PA 15222-3779

        31420C407
        31420C506
        G00715-01 (12/94)

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Investor:

I am pleased to present the Semi-Annual Report to Shareholders for Intermediate
Income Fund (the "Fund"), a portfolio of Federated Income Securities Trust (the
"Trust"), for the six-month period ended October 31, 1994. The report begins
with our Investment Review, in which the Fund's portfolio manager comments on
the corporate bond, asset-backed securities, and mortgage-backed securities
markets. Following the Investment Review, you will find Financial Statements
containing the Fund's Portfolio of Investments. In addition, Financial
Highlights tables have been included for Institutional Shares and Institutional
Service Shares.

On behalf of investors, the Fund pursues current income through a diversified
portfolio consisting primarily of intermediate-term, high-quality debt
securities. At the end of the reporting period, 75.9% of the Fund's net assets
were invested in corporate bonds, and 12.9% of its net assets were invested in
asset-backed securities. The remainder of the Fund's net assets were invested in
a repurchase agreement and a government agency security.

During the six-month reporting period, dividends paid to shareholders totaled
$840,553. At the end of the period, net assets stood at $26.3 million.

Thank you for your confidence in Intermediate Income Fund. As always, we welcome
your questions, comments, or suggestions.

Sincerely,

Glen R. Johnson
President
December 15, 1994

INVESTMENT REVIEW
- --------------------------------------------------------------------------------

Intermediate Income Fund invests primarily in high-quality corporate debt
securities rated in one of the three highest categories (A or better) by a
nationally recognized statistical rating organization. The Fund may also invest
in other high-quality government and asset-backed securities. The Fund's
duration is managed within a range of three to seven years.



Domestic economic growth continued to provide surprises with larger than
anticipated increases in both the second and third calendar quarters of 1994.
The Federal Reserve Board has stated, repeatedly and clearly, that it intends to
vigorously fight potentially mounting inflationary pressures by raising
short-term interest rates. As a result, all U.S. Treasury securities along the
yield curve experienced higher rates over the six-month period ended October 31,
1994. The short end, as is to be expected, demonstrated the highest degree of
absolute increases with the 2-year and 5-year Treasuries rising 110 basis points
and 85 basis points, respectively. At the very long end, the 30-year Treasury
rose a more modest 67 basis points in yield.



In this increasing rate environment, the Fund maintained a defensive interest
rate posture. Duration was generally maintained at 4.5-4.75 years, short of the
5.0 midpoint of the Fund's policy range. From a credit perspective, the Fund has
concentrated on solid A rated securities which have outperformed comparable
Treasuries over this time frame. Thus, even though rates rose significantly over
the past six months, the Institutional Shares generated a modest but positive
0.05% average annual total return*, while the Lehman Government/Corporate Index+
generated a -0.04% return. In addition, the Institutional Services Shares
generated an average annual total return of (0.08%).*


In recognition of the fact that the domestic economic recovery is now over 3-1/2
years in length, Fund management will be closely monitoring economic
developments for signs of potentially slowing growth characteristics (i.e.
housing, auto sales, etc.). Should it become apparent that the growth cycle is
peaking, the Fund will move to a more neutral-to-positive position by gradually
lengthening the overall duration by purchasing longer dated, high-quality
securities.

* Performance quoted represents past performace. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.

+ This index is unmanaged.

INTERMEDIATE INCOME FUND
PORTFOLIO OF INVESTMENTS
OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT                                                                                                VALUE
<C>           <S>                                                                                    <C>
- ------------  -------------------------------------------------------------------------------------  -------------
ASSET-BACKED SECURITIES--12.9%
- ---------------------------------------------------------------------------------------------------
              BANKING/CREDIT CARD--4.9%
              -------------------------------------------------------------------------------------
$    300,000  American Express Master Trust, 1993-1, Class A, 5.375%, 7/15/2001                      $     258,234
              -------------------------------------------------------------------------------------
     200,000  First Chicago Master Trust, 1990-A, Class A, 9.25%, 12/15/96                                 203,812
              -------------------------------------------------------------------------------------
     150,000  First Chicago Master Trust, 1991-D, Class A, 8.40%, 6/15/98                                  152,209
              -------------------------------------------------------------------------------------
     350,000  Signet Credit Card Trust, 1993-1, Class B, 5.40%, 2/15/2002                                  314,965
              -------------------------------------------------------------------------------------
     400,000  Standard Credit Card Master Trust, 1993-1, Class B, 5.50%, 9/7/98                            374,392
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                      1,303,612
              -------------------------------------------------------------------------------------  -------------
              HOME EQUITY RECEIVABLES--0.9%
              -------------------------------------------------------------------------------------
     240,015  TMS Home Equity Loan Trust, 1992-B, Class A, 6.90%, 7/15/2007                                231,936
              -------------------------------------------------------------------------------------  -------------
              MISCELLANEOUS--3.1%
              -------------------------------------------------------------------------------------
     352,511  Midlantic Auto Grantor Trust, 1992-1, Class B, 5.15%, 9/15/97                                351,101
              -------------------------------------------------------------------------------------
     461,333  Premier Auto Trust, 1992-3, Class B, 6.25%, 11/15/97                                         459,982
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                        811,083
              -------------------------------------------------------------------------------------  -------------
              NON-GOVERNMENT AGENCY--MORTGAGE-BACKED SECURITIES--4.0%
              -------------------------------------------------------------------------------------
     400,000  Prudential Bache CMO, Series 8, Class F, 7.965%, 3/1/2019                                    394,116
              -------------------------------------------------------------------------------------
     500,000  Residential Funding Mortgage Securities, Inc., Series 1993-S26,
              Class A-10, 7.50%, 7/25/2023                                                                 421,560
              -------------------------------------------------------------------------------------
     300,000  Residential Funding Mortgage Securities, Inc., Series 1993-S31,
              Class A-7, 7.00%, 9/25/2023                                                                  244,547
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                      1,060,223
              -------------------------------------------------------------------------------------  -------------
              TOTAL ASSET-BACKED SECURITIES (IDENTIFIED COST $3,688,633)                                 3,406,854
              -------------------------------------------------------------------------------------  -------------
CORPORATE BONDS--75.9%
- ---------------------------------------------------------------------------------------------------
              AIR TRANSPORTATION--3.6%
              -------------------------------------------------------------------------------------
     900,000  Southwest Airlines Co., 9.40%, 7/1/2001                                                      948,501
              -------------------------------------------------------------------------------------  -------------
              AUTOMOTIVE--2.5%
              -------------------------------------------------------------------------------------
$    500,000  Chrysler Auburn Hills Trust Certificates, 12.375%, 5/1/2020                            $     657,465
              -------------------------------------------------------------------------------------  -------------
              BANKING--9.6%
              -------------------------------------------------------------------------------------
     900,000  Bank of Montreal, Note, 6.10%, 9/15/2005                                                     752,364
              -------------------------------------------------------------------------------------
     500,000  Bank One, Milwaukee, Note, 6.625%, 4/15/2003                                                 449,125
              -------------------------------------------------------------------------------------
   1,000,000  National Bank of Canada, 8.125%, 8/15/2004                                                   967,190
              -------------------------------------------------------------------------------------
     400,000  PNC Funding Corp., Note, 6.875%, 3/1/2003                                                    364,408
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                      2,533,087
              -------------------------------------------------------------------------------------  -------------
              ECOLOGICAL SERVICES & EQUIPMENT--3.7%
              -------------------------------------------------------------------------------------
   1,000,000  Waste Management, Inc., 6.375%, 7/1/97                                                       977,220
              -------------------------------------------------------------------------------------  -------------
              FINANCE--AUTOMOTIVE--8.4%
              -------------------------------------------------------------------------------------
   1,000,000  Ford Capital Bv, Note, 9.00%, 8/15/98                                                      1,032,440
              -------------------------------------------------------------------------------------
     200,000  General Motors Acceptance Corp., 9.40%, 5/18/95                                              203,420
              -------------------------------------------------------------------------------------
   1,000,000  General Motors Acceptance Corp., 7.50%, 5/18/98                                              990,370
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                      2,226,230
              -------------------------------------------------------------------------------------  -------------
              FINANCE--RETAIL--0.6%
              -------------------------------------------------------------------------------------
     140,000  Household Finance Corp., Note, 8.95%, 9/15/99                                                145,285
              -------------------------------------------------------------------------------------  -------------
              FINANCIAL INTERMEDIARIES--3.7%
              -------------------------------------------------------------------------------------
   1,000,000  Merrill Lynch & Co., Inc., 7.25%, 6/14/2004                                                  983,410
              -------------------------------------------------------------------------------------  -------------
              FOOD PRODUCTS--3.7%
              -------------------------------------------------------------------------------------
   1,000,000  Grand Metropolitan Investment, 7.00%, 6/15/99                                                965,270
              -------------------------------------------------------------------------------------  -------------
              HEALTH SERVICES--3.6%
              -------------------------------------------------------------------------------------
   1,000,000  Columbia/HCA Healthcare Corp., 8.05%, 8/25/2006                                              952,000
              -------------------------------------------------------------------------------------  -------------
              INSURANCE--1.7%
              -------------------------------------------------------------------------------------
     500,000  Sunamerica, Inc., 6.58%, 1/15/2002                                                           448,865
              -------------------------------------------------------------------------------------  -------------
              OIL & GAS--4.0%
              -------------------------------------------------------------------------------------
   1,075,000  Burlington Resources, Inc., Note, 7.15%, 5/1/99                                            1,046,190
              -------------------------------------------------------------------------------------  -------------
              RAIL INDUSTRY--1.0%
              -------------------------------------------------------------------------------------
$    250,000  CSX Corp., Note, 9.50%, 11/15/95                                                       $     257,288
              -------------------------------------------------------------------------------------  -------------
              RETAILERS--4.3%
              -------------------------------------------------------------------------------------
   1,070,000  Penney J.C., Inc., Note, 9.45%, 7/15/2002                                                  1,133,408
              -------------------------------------------------------------------------------------  -------------
              SOVEREIGN GOVERNMENT--18.7%
              -------------------------------------------------------------------------------------
   1,000,000  Freeport Terminal Republic of Malta, 7.50%, 3/29/2009                                        912,590
              -------------------------------------------------------------------------------------
   1,000,000  Province of New Brunswick, 9.75%, 5/15/2020                                                1,091,100
              -------------------------------------------------------------------------------------
   1,000,000  Province of Ontario, 7.625%, 6/22/2004                                                       952,180
              -------------------------------------------------------------------------------------
   1,000,000  Quebec Hydro, 8.05%, 7/7/2024                                                                964,800
              -------------------------------------------------------------------------------------
   1,000,000  Victoria Public Authority, 8.25%, 1/15/2002                                                  993,750
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                      4,914,420
              -------------------------------------------------------------------------------------  -------------
              TELECOMMUNICATIONS & CELLULAR--3.1%
              -------------------------------------------------------------------------------------
     800,000  New England Telephone & Telegraph Co., 8.625%, 8/1/2001                                      825,224
              -------------------------------------------------------------------------------------  -------------
              UTILITIES--3.7%
              -------------------------------------------------------------------------------------
     400,000  Duke Power Co., 5.78%, 7/8/99                                                                366,744
              -------------------------------------------------------------------------------------
     180,000  Minnesota Power & Light Co., 7.75%, 6/1/2007                                                 169,409
              -------------------------------------------------------------------------------------
     500,000  Wisconsin Telephone Co., 6.25%, 8/1/2004                                                     436,335
              -------------------------------------------------------------------------------------  -------------
              Total                                                                                        972,488
              -------------------------------------------------------------------------------------  -------------
              TOTAL CORPORATE BONDS (IDENTIFIED COST $20,843,279)                                       19,986,351
              -------------------------------------------------------------------------------------  -------------
FEDERAL HOME LOAN MORTGAGE CORP.--3.6%
- ---------------------------------------------------------------------------------------------------
   1,000,000  7.61%, 9/1/2004 (IDENTIFIED COST $943,060)                                                   943,060
              -------------------------------------------------------------------------------------  -------------
*REPURCHASE AGREEMENT--9.8%
- ---------------------------------------------------------------------------------------------------
$  2,581,000  J.P. Morgan Securities, Inc., 4.82%, dated 10/31/94, due 11/1/94
              (AT AMORTIZED COST)                                                                    $   2,581,000
              -------------------------------------------------------------------------------------  -------------
              TOTAL INVESTMENTS (IDENTIFIED COST $28,055,972)                                        $  26,917,265+
              -------------------------------------------------------------------------------------  -------------
</TABLE>

* The repurchase agreement is fully collateralized by U.S. government and/or
  agency obligations. The investment in the repurchase agreement is thorough
  participation in a joint account with other Federated Funds.

+ The cost of investments for federal tax purposes amounts to $28,055,972. The
  net unrealized depreciation on a federal tax cost basis amounts to $1,138,707,
  which is comprised of $353 appreciation and $1,139,060 depreciation at October
  31, 1994.

The following abbreviation is used in this portfolio:

CMO--Collateralized Mortgage Obligation

Note: The categories of investments are shown as a percentage of net assets
      ($26,349,270) at October 31, 1994.

(See Notes which are an integral part of the Financial Statements)

INTERMEDIATE INCOME FUND
STATEMENT OF ASSETS AND LIABILITIES
OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                  <C>            <C>
ASSETS:
- --------------------------------------------------------------------------------------------------
Investments in repurchase agreements                                                 $   2,581,000
- -----------------------------------------------------------------------------------
Investments in other securities                                                         24,336,265
- -----------------------------------------------------------------------------------  -------------
     Total investments, at value (identified and tax cost, $28,055,972)                             $  26,917,265
- --------------------------------------------------------------------------------------------------
Cash                                                                                                          190
- --------------------------------------------------------------------------------------------------
Interest receivable                                                                                       547,711
- --------------------------------------------------------------------------------------------------
Receivable for Fund shares sold                                                                            23,624
- --------------------------------------------------------------------------------------------------
Deferred expenses                                                                                           8,416
- --------------------------------------------------------------------------------------------------  -------------
     Total assets                                                                                      27,497,206
- --------------------------------------------------------------------------------------------------
LIABILITIES:
- --------------------------------------------------------------------------------------------------
Payable for investments purchased                                                          957,012
- -----------------------------------------------------------------------------------
Dividends payable                                                                          139,531
- -----------------------------------------------------------------------------------
Payable for Fund shares redeemed                                                             1,000
- -----------------------------------------------------------------------------------
Accrued expenses                                                                            50,393
- -----------------------------------------------------------------------------------  -------------
     Total liabilities                                                                                  1,147,936
- --------------------------------------------------------------------------------------------------  -------------
NET ASSETS for 2,860,191 shares of beneficial interest outstanding                                  $  26,349,270
- --------------------------------------------------------------------------------------------------  -------------
NET ASSETS CONSIST OF:
- --------------------------------------------------------------------------------------------------
Paid-in capital                                                                                     $  27,868,795
- --------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments                                              (1,138,707)
- --------------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments                                                      (380,818)
- --------------------------------------------------------------------------------------------------  -------------
     Total Net Assets                                                                               $  26,349,270
- --------------------------------------------------------------------------------------------------  -------------
NET ASSET VALUE, OFFERING PRICE, AND REDEMPTION PROCEEDS PER SHARE:
- --------------------------------------------------------------------------------------------------
Institutional Shares ($26,103,674 / 2,833,530 shares of beneficial interest outstanding)                    $9.21
- --------------------------------------------------------------------------------------------------  -------------
Institutional Service Shares ($245,596 / 26,661 shares of beneficial interest outstanding)                  $9.21
- --------------------------------------------------------------------------------------------------  -------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

INTERMEDIATE INCOME FUND
STATEMENT OF OPERATIONS
SIX MONTHS ENDED OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                            <C>         <C>         <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest income                                                                                        $   887,605
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- -----------------------------------------------------------------------------------------------------
Investment advisory fee                                                                    $   60,769
- -----------------------------------------------------------------------------------------
Administrative personnel and services                                                          64,973
- -----------------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                        45,698
- -----------------------------------------------------------------------------------------
Transfer and dividend distributing agent fees and expenses                                     12,518
- -----------------------------------------------------------------------------------------
Fund share registration costs                                                                   4,346
- -----------------------------------------------------------------------------------------
Legal fees                                                                                      2,834
- -----------------------------------------------------------------------------------------
Trustees' fees                                                                                    136
- -----------------------------------------------------------------------------------------
Auditing fees                                                                                   7,241
- -----------------------------------------------------------------------------------------
Insurance premiums                                                                              2,834
- -----------------------------------------------------------------------------------------
Printing and postage                                                                            5,756
- -----------------------------------------------------------------------------------------
Shareholder services fee--Institutional Service Shares                                            265
- -----------------------------------------------------------------------------------------
Miscellaneous                                                                                   2,264
- -----------------------------------------------------------------------------------------  ----------
     Total expenses                                                                           209,634
- -----------------------------------------------------------------------------------------
Deduct--
- -----------------------------------------------------------------------------------------
  Waiver of investment advisory fee                                            $   60,769
- -----------------------------------------------------------------------------
  Reimbursement of other operating expenses                                       101,813     162,582
- -----------------------------------------------------------------------------  ----------  ----------
     Net expenses                                                                                           47,052
- -----------------------------------------------------------------------------------------------------  -----------
          Net investment income                                                                            840,553
- -----------------------------------------------------------------------------------------------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- -----------------------------------------------------------------------------------------------------
Net realized gain (loss) on investment transactions (identified cost basis)                               (372,964)
- -----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments                                       (451,917)
- -----------------------------------------------------------------------------------------------------  -----------
     Net realized and unrealized gain (loss) on investments                                               (824,881)
- -----------------------------------------------------------------------------------------------------  -----------
          Change in net assets resulting from operations                                               $    15,672
- -----------------------------------------------------------------------------------------------------  -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

INTERMEDIATE INCOME FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         YEAR ENDED APRIL 30,
                                                                                        1995**          1994*
<S>                                                                                  <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
- -----------------------------------------------------------------------------------
OPERATIONS--
- -----------------------------------------------------------------------------------
Net investment income                                                                $     840,553  $     279,816
- -----------------------------------------------------------------------------------
Net realized gain (loss) on investment transactions
($372,964 net loss and $0, respectively, as computed for
federal tax purposes)                                                                     (372,964)        (7,854)
- -----------------------------------------------------------------------------------
Change in unrealized appreciation (depreciation) on investments                           (451,917)      (686,790)
- -----------------------------------------------------------------------------------  -------------  -------------
     Change in net assets resulting from operations                                         15,672       (414,828)
- -----------------------------------------------------------------------------------  -------------  -------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -----------------------------------------------------------------------------------
Dividends to shareholders from net investment income:
- -----------------------------------------------------------------------------------
  Institutional Shares                                                                    (833,499)      (276,248)
- -----------------------------------------------------------------------------------
  Institutional Service Shares                                                              (7,054)        (3,568)
- -----------------------------------------------------------------------------------  -------------  -------------
     Change in net assets from distributions to shareholders                              (840,553)      (279,816)
- -----------------------------------------------------------------------------------  -------------  -------------
FUND SHARE (PRINCIPAL) TRANSACTIONS--
- -----------------------------------------------------------------------------------
Proceeds from sale of shares                                                            11,574,988     25,769,938
- -----------------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of dividends declared           75,161         11,515
- -----------------------------------------------------------------------------------
Cost of shares redeemed                                                                 (2,403,248)    (7,159,559)
- -----------------------------------------------------------------------------------  -------------  -------------
     Change in net assets from Fund share transactions                                   9,246,901     18,621,894
- -----------------------------------------------------------------------------------  -------------  -------------
          Change in net assets                                                           8,422,020     17,927,250
- -----------------------------------------------------------------------------------
NET ASSETS:
- -----------------------------------------------------------------------------------
Beginning of period                                                                     17,927,250       --
- -----------------------------------------------------------------------------------  -------------  -------------
End of period                                                                        $  26,349,270  $  17,927,250
- -----------------------------------------------------------------------------------  -------------  -------------
</TABLE>

 * For the period from December 15, 1993 (date of initial public offering) to
   April 30, 1994.

** Six months ended October 31, 1994 (unaudited).

(See Notes which are an integral part of the Financial Statements)

INTERMEDIATE INCOME FUND
FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED APRIL 30,
                                                                                       1995**       1994*
- -----------------------------------------------------------------------------------  -----------  ---------
<S>                                                                                  <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                 $     9.53   $   10.00
- -----------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------------------
  Net investment income                                                                    0.33        0.23
- -----------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                                  (0.32)      (0.47)
- -----------------------------------------------------------------------------------  ----------   ---------
  Total from investment operations                                                         0.01       (0.24)
- -----------------------------------------------------------------------------------  ----------   ---------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------------------
  Dividends to shareholders from net investment income                                    (0.33)      (0.23)
- -----------------------------------------------------------------------------------  ----------   ---------
NET ASSET VALUE, END OF PERIOD                                                       $     9.21   $    9.53
- -----------------------------------------------------------------------------------  ----------   ---------
TOTAL RETURN***                                                                            0.05%      (2.48%)
- -----------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------------------
  Expenses                                                                                 0.39(a)     0.00%(a)
- -----------------------------------------------------------------------------------
  Net investment income                                                                    6.92(a)     6.36%(a)
- -----------------------------------------------------------------------------------
  Expense waiver/reimbursement (b)                                                         1.33(a)     1.40%(a)
- -----------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                               $26,104     $17,702
- -----------------------------------------------------------------------------------
  Portfolio turnover rate                                                                    51%          0%
- -----------------------------------------------------------------------------------
</TABLE>

  * Reflects operations for the period from December 15, 1993 (date of initial
    public offering) to April 30, 1994.

 ** Six months ended October 31, 1994 (unaudited).

*** Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(a) Computed on an annualized basis.

(b) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

INTERMEDIATE INCOME FUND
FINANCIAL HIGHLIGHTS--INSTITUTIONAL SERVICE SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED APRIL 30,
                                                                                       1995**       1994*
- -----------------------------------------------------------------------------------  -----------  ---------
<S>                                                                                  <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                 $     9.53   $   10.00
- -----------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------------------
  Net investment income                                                                    0.31        0.22
- -----------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                                  (0.32)      (0.47)
- -----------------------------------------------------------------------------------  ----------   ---------
  Total from investment operations                                                        (0.01)      (0.25)
- -----------------------------------------------------------------------------------  ----------   ---------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------------------
  Dividends to shareholders from net investment income                                    (0.31)      (0.22)
- -----------------------------------------------------------------------------------  ----------   ---------
NET ASSET VALUE, END OF PERIOD                                                       $     9.21   $    9.53
- -----------------------------------------------------------------------------------  ----------   ---------
TOTAL RETURN***                                                                           (0.08%)     (2.57%)
- -----------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------------------
  Expenses                                                                                 0.62(a)     0.25%(a)
- -----------------------------------------------------------------------------------
  Net investment income                                                                    6.65(a)     6.12%(a)
- -----------------------------------------------------------------------------------
  Expense waiver/reimbursement (b)                                                         1.33(a)     1.40%(a)
- -----------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                  $246        $225
- -----------------------------------------------------------------------------------
  Portfolio turnover rate                                                                    51%          0%
- -----------------------------------------------------------------------------------
</TABLE>

  * Reflects operations for the period from December 15, 1993 (date of initial
    public offering) to April 30, 1994.

 ** Six months ended October 31, 1994 (unaudited).

*** Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(a) Computed on an annualized basis.

(b) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

INTERMEDIATE INCOME FUND
NOTES TO FINANCIAL STATEMENTS
OCTOBER 31, 1994
(UNAUDITED)
- --------------------------------------------------------------------------------

(1) ORGANIZATION

Federated Income Securities Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as an open-end,
management investment company. The Trust consists of two diversified portfolios.
The financial statements included herein present only those of Intermediate
Income Fund (the "Fund"). The financial statements of the other portfolio are
presented separately. The assets of each portfolio are segregated and a
shareholder's interest is limited to the portfolio in which shares are held. The
Fund offers two classes of shares: Institutional Shares and Institutional
Service Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

A.   INVESTMENT VALUATIONS--U.S. government obligations are generally valued at
     the mean between the over-the-counter bid and asked prices as furnished by
     an independent pricing service. Corporate bonds and other fixed income and
     asset backed securities are valued at the last sale price reported on
     national securities exchanges on that day, if available. Otherwise,
     corporate bonds and other fixed income and asset backed securities and
     short-term obligations are valued at the prices provided by an independent
     pricing service. Short-term securities with remaining maturities of sixty
     days or less may be stated at amortized cost, which approximates value.

B.   REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral in support of
     repurchase agreement investments. Additionally, procedures have been
     established by the Fund to monitor, on a daily basis, the market value of
     each repurchase agreement's underlying collateral to ensure that the value
     of collateral at least equals the principal amount of the repurchase
     agreement, including accrued interest.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to guidelines established
     by the Board of Trustees (the "Trustees"). Risks may arise from the
     potential inability of counterparties to honor the terms of the repurchase
     agreement. Accordingly, the Fund could receive less than the repurchase
     price on the sale of collateral securities.


C.   INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

D.   FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its taxable income.
     Accordingly, no provisions for federal tax are necessary. Additionally, net
     capital losses of $7,854 attributable to security transactions incurred
     after October 31, 1993, are treated as arising on May 1, 1994, the first
     day of the Fund's next taxable year.

E.   WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

F.   DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method not to exceed a period of five
     years from the Fund's commencement date.

G.   OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value) for each
class of shares. Transactions in Fund shares were as follows:
<TABLE>
<CAPTION>
                                                                           YEAR ENDED APRIL 30,
                                                                    1995**                      1994*
INSTITUTIONAL SHARES                                         SHARES       DOLLARS       SHARES       DOLLARS
<S>                                                        <C>         <C>            <C>         <C>
- ---------------------------------------------------------  ----------  -------------  ----------  -------------
Shares sold                                                 1,215,293  $  11,475,484   2,565,565  $  25,464,130
- ---------------------------------------------------------
Shares issued to shareholders in payment of dividends
declared                                                        7,988         74,821       1,194         11,509
- ---------------------------------------------------------
Shares redeemed                                              (247,929)    (2,330,928)   (708,581)    (7,091,038)
- ---------------------------------------------------------  ----------  -------------  ----------  -------------
     Net change resulting from Institutional Share
     transactions                                             975,352  $   9,219,377   1,858,178  $  18,384,601
- ---------------------------------------------------------  ----------  -------------  ----------  -------------
</TABLE>

 *For the period from December 15, 1993 (date of initial public offering) to
  April 30, 1994.

**Six months ended October 31, 1994.

<TABLE>
<CAPTION>
                                                                              YEAR ENDED APRIL 30,
                                                                       1995**                     1994*
INSTITUTIONAL SERVICE SHARES                                    SHARES      DOLLARS       SHARES       DOLLARS
<S>                                                            <C>        <C>           <C>         <C>
- -------------------------------------------------------------  ---------  ------------  ----------  -------------
Shares sold                                                       10,667  $     99,504      30,700  $     305,815
- -------------------------------------------------------------
Shares issued to shareholders in payment of dividends
declared                                                              37           340      --           --
- -------------------------------------------------------------
Shares redeemed                                                   (7,660)      (72,320)     (7,082)       (68,522)
- -------------------------------------------------------------  ---------  ------------  ----------  -------------
     Net change resulting from Institutional Service Share
     transactions                                                  3,044  $     27,524      23,618  $     237,293
- -------------------------------------------------------------  ---------  ------------  ----------  -------------
          Net change resulting from Fund share transactions      978,396  $  9,246,901   1,881,796  $  18,621,894
- -------------------------------------------------------------  ---------  ------------  ----------  -------------
</TABLE>

 *For the period from December 15, 1993 (date of initial public offering) to
  April 30, 1994.

**Six months ended October 31, 1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Management, the Fund's investment adviser
(the "Adviser"), receives for its services an annual investment advisory fee
equal to .50 of 1% of the Fund's average daily net assets. The Adviser may
voluntarily choose to waive its fee and reimburse certain operating expenses of
the Fund. The Adviser can modify or terminate this voluntary waiver and
reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS") provides the Fund
with administrative personnel and services. The FAS fee is based on the level of
average aggregate daily net assets of all funds advised by subsidiaries of
Federated Investors for the period. The administrative fee received during the
period of the Administrative Services Agreement shall be at least $125,000 per
portfolio and $30,000 per each additional class of shares.


DISTRIBUTION AND SHAREHOLDER SERVICES FEE--The Fund has adopted a Distribution
Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the
Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal
distributor, from the net assets of the Fund to finance activities intended to
result in the sale of the Institutional Service Shares. The Plan provides that
the Fund may incur distribution expenses up to .25 of 1% of the average daily
net assets of the Institutional Service Shares, annually, to compensate FSC. For
the six months ended October 31, 1994, Institutional Service Shares did not
incur a distribution services fee.


Under the terms of a Shareholder Services Agreement with Federated Shareholder
Services ("FSS"), the Fund will pay FSS up to .25 of 1% of average daily net
assets for each class of shares for the period. This fee is to obtain certain
personal services for shareholders and to maintain the shareholder accounts. For
the six months ended October 31, 1994, Institutional Shares did not incur a
shareholder services fee.

TRANSFER AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. The
FServ fee is based on the size, type, and number of accounts and transactions
made by shareholders.

ORGANIZATIONAL EXPENSES--Organizational expenses ($47,948) and start-up
administrative service expenses ($38,751) were borne initially by Adviser. The
Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following December
15, 1993 (date the Fund's portfolio first became effective). For the period
ended October 31, 1994, the Fund paid $4,528 and $3,660, respectively pursuant
to this agreement.


Certain of the Officers and Trustees of the Fund are Officers and Directors or
Trustees of the above companies.


(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended October 31, 1994 were as follows:

<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES--                                                                                          $  23,888,267
- ---------------------------------------------------------------------------------------------------  -------------
SALES--                                                                                              $  11,214,596
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>

Trustees                                               Officers
- -----------------------------------------------------------------------

<TABLE>
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
John T. Conroy, Jr.                                        Chairman
William J. Copeland                                       Glen R. Johnson
James E. Dowd                                              President
Lawrence D. Ellis, M.D.                                   J. Christopher Donahue
Edward L. Flaherty, Jr.                                    Vice President
Peter E. Madden                                           Richard B. Fisher
Gregor F. Meyer                                            Vice President
Wesley W. Posvar                                          Edward C. Gonzales
Marjorie P. Smuts                                          Vice President and Treasurer
                                                          John W. McGonigle
                                                           Vice President and Secretary
                                                          David M. Taylor
                                                           Assistant Treasurer
                                                          Victor R. Siclari
                                                           Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed
by any bank, and are not insured or guaranteed by the U.S. government, the
Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.


This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission