CAPITAL SENIOR LIVING COMMUNITIES L P
10QSB, 1997-11-14
ASSET-BACKED SECURITIES
Previous: SPECTRANETICS CORP, 10-Q, 1997-11-14
Next: SUNGARD DATA SYSTEMS INC, 10-Q, 1997-11-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934



(Mark One)
[X]      Quarterly  Report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 For the quarterly period ended September 30, 1997
[ ]      Transition report under Section 13 or 15(d) of the Exchange Act for the
         transition period
From                                to

Commission file number 0-14752.

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.
        (Exact name of Small Business Issuer as Specified in Its Charter)

            DELAWARE                                           35-1665759
  (State or Other Jurisdiction of                          (I.R.S. Employer
   Incorporation or Organization)                         Identification No.)

              14160 DALLAS PARKWAY, SUITE 300, DALLAS, TEXAS 75240
                    (Address of Principal Executive Offices)


                                 (972) 770-5600
                (Issuer's Telephone Number, Including Area Code)




         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes x  No 
                                                                      ----  ----

         Transitional Small Business Disclosure Format  Yes         No   X  
                                                           -------    -------
<PAGE>

PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements

                      CAPITAL SENIOR LIVING COMMUNITIES, LP
<TABLE>

                           CONSOLIDATED BALANCE SHEET
                 AS OF SEPTEMBER 30, 1997 AND DECEMBER 31, 1996

<CAPTION>

                                                                   September 30,       December 31,
                                                                         1997              1996
                                                                     (Unaudited)        (Audited)
                                                                     -----------        ---------

<S>                                                                <C>                <C>          
ASSET

PROPERTY AND EQUIPMENT, Net                                        $  31,225,509      $  12,576,523

OTHER ASSETS:
   Cash and cash equivalents                                          12,223,917         10,463,887
   Cash and cash equivalents, restricted                              63,798,552            206,376
   Accounts receivable, net of allowance for doubtful accounts
     of $4,435,476 in 1997 and $164,822 in 1996                        2,457,160            373,163
   Prepaid expenses and other                                            168,757             92,302
   Deferred charges, less accumulated amortization
     of $42,142 in 1997 and $311,938 in 1996                              43,213            201,440
   Investment in limited partnerships (Note 4)                        10,792,192          8,275,920
                                                                   -------------      -------------

         Total assets                                              $ 120,709,300      $  32,189,611
                                                                   =============      =============

LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:

   Accrued expenses and other liabilities                          $   3,027,380      $   1,303,833
   Customer deposits                                                     269,483            248,458
   Notes payable                                                      76,953,721               --
                                                                   -------------      -------------

         Total liabilities                                            80,250,584          1,552,291
                                                                   -------------      -------------

DEFERRED INCOME (Note 4)                                                    --            3,400,684

MINORITY INTEREST                                                     10,894,009               --

PARTNERS' CAPITAL:
   General partner                                                       105,414             72,526
   Limited partner                                                             1                  1
      Beneficial unit certificates, 1,264,000
           issued and 1,117,692 outstanding                           31,682,399         28,426,464
      Repurchased beneficial unit certificates                        (2,223,107)        (1,262,355)
                                                                   -------------      -------------

         Total partners' capital                                      29,564,707         27,236,636
                                                                   -------------      -------------

         Total liabilities and partners' capital                   $ 120,709,300      $  32,189,611
                                                                   =============      =============
</TABLE>


                        See notes to financial statements
                                       1

<PAGE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

                                   (UNAUDITED)



                                                Three Months ended September 30,
                                                      1997              1996
                                                      ----              ----

RENTAL AND OTHER INCOME
   Multi-family                                    $      --        $   339,065
   Independent                                       1,936,839        1,844,799
   Assisted Living                                     435,702          394,120
   Nursing                                           1,933,354        1,067,569
   Facility lease income                             1,056,067             --
   Other                                               592,034          246,521
                                                   -----------      -----------
         Total rental and other income               5,953,996        3,892,074


EXPENSES:
   Salaries, wages and benefits                      2,360,785        1,466,581
   Operating and other administrative expenses       2,311,541        1,633,008
   Depreciation and amortization                       646,797          401,928
                                                   -----------      -----------

                  Total expenses                     5,319,123        3,501,517
                                                   -----------      -----------

 Income from operations                                634,873          390,557

OTHER INCOME (EXPENSE):
   Interest income                                   1,271,524           76,541
   Interest expense                                 (1,092,271)         (55,113)
   Income on investments                                  --             57,555
   Other income                                         22,200             --
   Minority interest                                  (126,190)            --
                                                   -----------      -----------

         Total other income (expense)                   75,263           78,983
                                                   -----------      -----------

NET INCOME                                         $   710,136      $   469,540
                                                   ===========      ===========

NET INCOME ALLOCATION:
   General partner                                 $     7,101      $     4,695
   Beneficial unit certificate holders                 703,035          464,845
                                                   -----------      -----------

                  Total                            $   710,136      $   469,540
                                                   ===========      ===========

NET INCOME PER BENEFICIAL UNIT
   CERTIFICATE                                     $       .62      $       .38
                                                   ===========      ===========

OUTSTANDING BENEFICIAL UNIT
   CERTIFICATES                                      1,117,692        1,215,508
                                                   ===========      ===========

                        See notes to financial statements
                                       2

<PAGE>
<TABLE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

                                   (UNAUDITED)
<CAPTION>



                                                      Nine Months ended June 30,
                                                        1997              1996
                                                        ----              ----
<S>                                                <C>               <C>         
RENTAL AND OTHER INCOME
   Multi-family                                    $       --        $    986,653
   Independent                                        5,684,104         5,452,522
   Assisted Living                                    1,288,780         1,198,940
   Nursing                                            7,388,881         3,500,975
   Facility lease income                              3,214,040              --
   Other                                              1,053,444           684,565
                                                   ------------      ------------
         Total rental and other income               18,629,249        11,823,655


EXPENSES:
   Salaries, wages and benefits                       6,867,567         4,356,034
   Operating and other administrative expenses        6,963,769         4,814,573
   Depreciation and amortization                      1,590,240         1,220,242
                                                   ------------      ------------

                  Total expenses                     15,421,576        10,390,849
                                                   ------------      ------------

   Income from operations                             3,207,673         1,432,806

OTHER INCOME (EXPENSE):
   Interest income                                    2,059,220           281,080
   Interest expense                                  (1,478,618)         (168,072)
   Income on investments                                   --             516,598
   Other income                                          22,200              --
   Minority interest                                   (521,652)             --
                                                   ------------      ------------

         Total other income (expense)                    81,150           629,606
                                                   ------------      ------------

NET INCOME                                         $  3,288,823      $  2,062,412
                                                   ============      ============

NET INCOME ALLOCATION:
   General partner                                 $     32,888      $     20,624
   Beneficial unit certificate holders                3,255,935         2,041,788
                                                   ------------      ------------

                  Total                            $  3,288,823      $  2,062,412
                                                   ============      ============

NET INCOME PER BENEFICIAL UNIT
   CERTIFICATE                                     $       2.87      $       1.68
                                                   ============      ============

OUTSTANDING BENEFICIAL UNIT
   CERTIFICATES                                       1,117,692         1,215,508
                                                   ============      ============
</TABLE>



                        See notes to financial statements
                                       3
<PAGE>

<TABLE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                   (UNAUDITED)
<CAPTION>


                                                           Beneficial   Repurchased
                                                                Unit      Beneficial           Limited       General
                                                         Certificates  Unit Certificates       Partner       Partner      Total
                                                         ------------  -----------------       -------       -------      -----

<S>                                              <C>                   <C>            <C>               <C>           <C>         
BALANCE, December 31, 1996                       $         28,426,464  $ (1,262,355)  $              1  $     72,526  $ 27,236,636

        Net Income                                          3,255,935          --                 --          32,888     3,288,823

        Repurchased  Beneficial Unit
            Certificates                                         --        (960,752)              --            --        (960,752)
                                                 --------------------  ------------   ----------------  ------------  ------------

BALANCE, September 30, 1997                      $         31,682,399  $ (2,223,107)  $              1  $    105,414  $ 29,564,707
                                                 ====================  ============   ================  ============  ============
</TABLE>








                        See notes to financial statements
                                       4
<PAGE>
<TABLE>


                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                   (UNAUDITED)
<CAPTION>


                                                                                      For the Nine Months
                                                                                      Ended September 30,
                                                                                     1997              1996
                                                                                     ----              ----
<S>                                                                             <C>               <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                    $  3,288,823      $  2,062,412
   Adjustments to reconcile net income
       to net cash provided by (used in) operating activities:
         Depreciation                                                              1,266,044         1,106,613
         Amortization of deferred financing charges                                  324,196           113,629
         Provision for bad debt                                                       43,061            16,500
         Amortization of deferred income                                                --             (76,296)
         Equity in earnings of investee                                                 --            (414,778)
         Minority interest                                                           521,652              --
         Changes in assets and liabilities, net of effects of acquisitions:
           Cash, restricted                                                      (63,472,007)             (840)
           Accounts receivable                                                    (1,271,229)           60,081
           Prepaid expenses and other                                                  7,607           (72,662)
           Accrued expenses and other liabilities                                    446,445           402,142
           Customer Deposits                                                          21,025            31,122
                                                                                ------------      ------------
                  NET CASH (USED) PROVIDED BY
                     OPERATING ACTIVITIES                                        (58,824,383)        3,227,923
                                                                                ------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Cash acquired upon consolidation of HCP                                         8,875,286              --
   Additions to property and equipment                                            (1,195,016)         (306,200)
   Investments in limited partnerships                                           (15,571,261)       (3,144,313)
                                                                                ------------      ------------
                  NET CASH USED IN
                     INVESTING ACTIVITIES                                         (7,890,991)       (3,450,513)
                                                                                ------------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds on notes                                                              76,131,267              --
   Payments on notes payable                                                      (6,384,961)          (37,995)
   Deferred charges                                                                  (85,355)          (22,852)
   Repurchase of beneficial unit certificates                                       (960,752)         (582,004)
   Distributions                                                                    (224,795)             --
                                                                                ------------      ------------

                  NET CASH PROVIDED (USED) IN
                      FINANCING ACTIVITIES                                        68,475,404          (642,851)
                                                                                ------------      ------------

NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                                                1,760,030          (865,441)

CASH AND CASH EQUIVALENTS, Beginning of Period                                    10,463,887         9,743,330
                                                                                ------------      ------------

CASH AND CASH EQUIVALENTS, End of Period                                        $ 12,223,917      $  8,877,889
                                                                                ============      ============
</TABLE>

                        See notes to financial statements
                                       5
<PAGE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1997



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principals of Consolidation

The accompanying  consolidated balance sheet, as of September 30, 1997, includes
the  accounts  of  the  Partnership,   its  99%-owned   subsidiary,   Retirement
Partnership,  Ltd.,  and HealthCare  Properties,  L.P.  (HCP).  HCP includes the
accounts  of HCP  and  its  wholly  owned  subsidiaries,  Danville  Care,  Inc.,
Foothills Care,  Inc.,  Countryside  Care,  Inc.,  Countryside  Care,  L.P., and
Cambridge Nursing Home Limited Liability Company.  All significant  intercompany
accounts and transactions have been eliminated in consolidation. The 1% minority
interest in Retirement Partnership,  Ltd. is not presented separately due to its
immateriality.

By September  30, 1997,  the  Partnership  had increased its ownership in HCP to
56%. In the accompanying consolidated financial statements,  HCP is consolidated
as though a  controlling  financial  interest  in HCP had been  acquired  by the
Partnership  at January 1, 1997.  At  December  31, 1996 the  Partnership  owned
approximately  31%  of  HCP's  limited  partner  units  and  accounted  for  its
investment  in  HCP on the  equity  method.  Preacquisition  earnings  for  1997
applicable to HCP are included in minority  interest.  HCP is a Delaware limited
partnership  established  for the purpose of acquiring,  leasing,  and operating
existing or newly constructed long-term health care properties.  One property is
operated  by HCP and seven  properties  are leased to  qualified  operators  who
provide  specialized health care services.  Capital Realty Group Senior Housing,
Inc.  (CRGSH) is the  general  partner.  CRGSH is an  affiliate  of the  general
partner of the Partnership.

The financial information has been prepared in accordance with the Partnership's
customary  accounting  practices  and has not been  audited.  In the  opinion of
management,  the information  presented reflects all adjustments necessary for a
fair  statement of interim  results.  All such  adjustments  are of a normal and
recurring  nature.  The financial  statements should be read in conjunction with
the consolidated  financial statements and the footnotes thereto included in the
Partnership's annual report filed in Form 10-KSB for the year ended December 31,
1996.

Property and Equipment

The  Partnership  provides for  depreciation  and  amortization  on property and
equipment using the straight-line  method by charges to operations in amounts to
allocate the cost of the  property and  equipment  over their  estimated  useful
lives.

The  carrying  value of  property  and  equipment  is  reviewed if the facts and
circumstances  suggest  that it may be  impaired.  The  consolidation  of HCP at
January 1, 1997  includes a reserve for impaired  value of  $2,185,381.  For the
nine months ending September 30, 1997, no additional  reserve for impaired value
has been provided.

Cash Equivalents

The Partnership  considers  investments with original maturities of three months
or less to be cash equivalents.

Revenue Recognition

Revenue from the four retirement living  communities is recognized in the period
in which the unit rental and/or food services relate.

                                       6
<PAGE>

Revenue  from the two Projects  (Towne  Centre and Canton  Regency)  which offer
assisted  living,  intermediate,   and  skilled  health  care  (in  addition  to
retirement  living),  is recognized as services are performed.  The Towne Centre
health care center (the  "Center")  is a provider of services  under the Indiana
Medicaid program. Accordingly, the Center is entitled to reimbursement under the
foregoing  program at rates  which are lower  than  private  pay rates.  Patient
service revenue for Medicaid  patients is recorded at the  reimbursement  rates.
The Towne Centre and Canton Regency health care centers (the "Centers") are also
providers of services under the Medicare program.

The Centers are entitled to reimbursement under the foregoing program in amounts
which  approximate  the lower of cost or charges for caring for these  patients.
During  the  period,  the  Centers  received  payments  from this  program on an
estimated basis. Any differences between estimated and actual reimbursements are
recognized in the subsequent year.

2.   COMMITMENTS AND CONTINGENCIES:

The  Partnership had $19,960 and $56,376 in certificates of deposit at September
30, 1997 and December 31, 1996  respectively,  restricted for utility  deposits.
The certificates of deposit mature one year from the original purchase date.

In conjunction  with the  Partnership's  mortgage loan  arrangement  with Lehman
Brothers  on July 1,  1997  (see  LIQUIDITY  AND  CAPITAL  RESOURCES),  there is
$63,658,423 of restricted U.S. Treasury bills sold under a repurchase agreement.
In addition,  HCP has a compensating  balance of $120,169 for this mortgage loan
arrangement at September 30, 1997.

3.   TRANSACTIONS WITH RELATED PARTIES:

In accordance with the Partnership  Agreement,  the general partner,  Retirement
Living Communities, L.P. ("RLC"), does not receive any fees from the Partnership
but may be  reimbursed  by the  Partnership  for any actual  costs and  expenses
incurred in connection with the operations of the Partnership.  In addition,  an
affiliate of RLC,  CRGSH,  is managing the assets of the Partnership and of HCP.
CRGSH also receives reimbursements and fees from HCP.

In addition, the Partnership and HCP have no employees.  An affiliate of RLC and
CRGSH makes gross  payroll  deposits and health  insurance  premium  payments on
behalf of the properties  owned by the Partnership and HCP, which are reimbursed
by the  Partnership,  and is required to fund any excess health insurance claims
not covered by the  Partnership's  health premiums or related  insurance policy.
Reimbursements  and fees  paid to the  general  partner  and  affiliates  of the
general partner from the Partnership and HCP are as follows:

                                        Nine months ended    Nine months ended
                                        September 30, 1997   September 30, 1996

 Salary and benefit reimbursements         $    6,469,374           4,072,781
 Administrative reimbursements                    442,531             274,974
 Asset management fees                            345,967                   -
 Property management fees                       1,010,229             749,152
 General partner management fees                   68,101                   -
                                           --------------      --------------
                                           $    8,336,202           5,096,907
                                           ==============      ==============

In connection with the extension of the Silver Lakes  mortgage,  an affiliate of
RLC received a 1% financing fee of $20,352 in the first quarter of 1996.

In the  second  quarter  of  1997,  the  Partnership  received  a loan  from two
affiliates of the general partner totaling $500,000.  The loan was repaid in the
second quarter of 1997 and paid accrued interest at 10% of $3,014.

In  conjunction  with the  November  3,  1997  asset  sale (see  DISPOSITION  OF
PROPERTY) an affiliate of RLC received a 6% brokerage  and other fee on the sale
of the assets, totaling $4,597,080.

In addition,  a 50% shareholder of the general partner of RLC is chairman of the
board of a bank where the  Partnership  holds the majority of its operating cash
accounts.

The general  partner and managing  agent of NHP Retirement  Housing  Partners I,
Limited Partnership ("NHP") is CRGSH, an affiliate of RLC. See Note 4.

                                       7
<PAGE>

4.   ACQUISITION OF INVESTMENTS

During 1997,  1996 and 1995, the Partnership  made various  purchases of limited
partnership  interests  in HCP and paid  $5,567,171,  $3,200,685  and  $308,825,
respectively.  As of September 30, 1997, the Partnership has  cumulatively  paid
and committed $9,076,681 for a 56% ownership in HealthCare Properties, L.P.

In the second  quarter of 1996,  9.36% in limited  partnership  interests in HCP
were  purchased  from  CRGSH,  who had  acquired  the  interests  in  1993.  The
Partnership paid $1,269,077 to such affiliate, who recognized a $878,592 gain on
the  transaction.  Because  of  this  purchase,  the  Partnership  exceeded  20%
ownership  and  changed  its method of  accounting  from the cost  method to the
equity  method.   Thereafter,   the  Partnership  continued  purchasing  limited
partnership  interests  in  HCP  from  individual  limited  partners  in  HCP in
privately  negotiated  transactions.  In June 1997, the Partnership exceeded 50%
ownership of HCP and changed its method of accounting  from the equity method to
a consolidated basis, effective January 1, 1997.

During  1997,  1996  and  1995,  the  Partnership  made  various   purchases  of
outstanding  Pension Notes of NHP and paid  $10,004,090,  $199,158 and $587,580,
respectively.  As of September 30, 1997, the Partnership has  cumulatively  paid
$10,790,828 for a 31% ownership of outstanding  Pension Notes of NHP. NHP owns a
portfolio of 5 independent living retirement facilities.  The Pension Notes bear
simple  interest at 13% per annum.  Interest of 7% is paid  quarterly,  with the
remaining  6% interest  deferred.  Deferred  interest and  principal  matures on
December 31, 2001. The Partnership  accrued  interest on the Pension Notes at 7%
through  March 31, 1997 and at 10.5% from April 1, 1997  through  September  30,
1997, due to uncertainties  regarding their ultimate  realization.  The ultimate
realization  of the Pension  Notes is expected  to be based  primarily  upon the
value of the underlying properties. During 1996, the Partnership paid $1,364 for
a 3.1% ownership of limited partnership interests in NHP.

5.   DISPOSITION OF PROPERTY

On  November  5, 1996,  the  Partnership  sold the  Lakeridge  and Silver  Lakes
Apartments to an unrelated  party at a combined sales price of $4,793,000,  paid
in cash.  After payment of the mortgage loan on the Silver Lakes  Apartments and
refund of its escrow  balance,  the Partnership  received cash of  approximately
$2,549,000  on  the  sale.  Due to the  sale  of  Silver  Lakes  and  Lakeridge,
Partnership  total  revenues for the nine months ended  September 30, 1997 would
have  decreased  approximately  $986,653,  and  there  would  not  have  been  a
significant impact to net income.

As of July 8, 1997, the  Partnership  entered into an asset  purchase  agreement
with an affiliate of RLC  pursuant to which the  Partnership  has agreed to sell
substantially all of its assets,  other than working capital,  to such affiliate
conditioned  upon, among other things,  the funding of such affiliate's  initial
public  offering.  On November 3, 1997, the Partnership sold its four retirement
projects,  its interest in Encore Limited  Partnership,  its interest in HCP and
its interest in the Pension Notes and limited partnership interests of NHP to an
affiliate of RLC, Capital Senior Living Properties,  Inc., for $76,617,993.  The
Partnership has obtained  independent  valuations of properties from third party
valuation  firms,  which were  utilized in  determining  the sales price.  Sales
proceeds  were paid by the  assumption  of the Lehman  loan (see  LIQUIDITY  AND
CAPITAL  RESOURCES)  of  $70,833,798  and by  delivery  of a short  term note of
$5,784,195.  The short term note was  subsequently  paid in full on  November 6,
1997.  Effective  November 6, 1997, the restrictions on the U.S.  Treasury bills
were  released  and  such  U.S.  Treasury  bills  in  the  principal  amount  of
$64,202,685 became an unrestricted asset of the Partnership. In conjunction with
the sale of the Partnership's  investment in HCP, and in compliance with section
16b of the Securities and Exchange Act, the Partnership  paid to HCP $440,007 in
short swing  profits made on purchases of HCP within a six month period prior to
the sale.

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

This discussion  should be read in conjunction with the financial  statements of
Capital Senior Living  Communities,  L.P. (the  "Partnership")  included in this
Report.

As of September 30, 1997,  the  Partnership's  assets  included four  retirement
projects (Harrison,  Cottonwood Village, Canton Regency, and Towne Centre), a 3%
interest in Encore Limited  Partnership,  a 56% limited partnership  interest in
HCP, 31% of the  outstanding  Pension  Notes of NHP, a 3.1% limited  partnership
interest  in NHP,  and a 99%  interest  in  Retirement  Partnership,  Ltd.  (the
"Partnership Subsidiary").

                                       8
<PAGE>

RESULTS OF OPERATIONS

The  Partnership's  primary  source  of  funds  is net  rental  income  from the
ownership  and  management  of  the  four  real  estate  projects  owned  by the
Partnership.

FIRST NINE MONTHS OF 1997 COMPARED WITH FIRST NINE MONTHS OF 1996

Rental and other  income for the nine months ended  September  30, 1997 and 1996
was $18,629,249 and $11,823,655, respectively. Rental and other income increased
$6,805,594,  or 57.6% from the nine months ended September 30, 1996 to 1997. The
inclusion of HCP revenues in 1997 from January 1, 1997 contributed $6,883,141 of
this increase,  as HCP was not consolidated in 1996. Of this amount,  $3,669,101
in nursing income and $3,214,040 in facility  lease income was  attributable  to
the HCP  consolidation.  Multi-family  income of $986,653 decreased from 1996 to
1997 due to the sale of the Silver Lakes and  Lakeridge  Apartments  in November
1996. Independent, assisted living, and other income increased from 1996 to 1997
due to higher rents and increased  occupancies at the Partnership's  properties.
Apart from consolidated HCP income,  nursing home income increased $218,805 from
1996 to 1997 and was mainly  attributable  to prior year  Medicare  cost  report
settlements.  Interest  income for the nine months ended  September 30, 1997 and
1996, was  $2,059,220  and $281,080,  respectively.  Interest  income  increased
$1,778,140  from the nine months ended September 30, 1996 to 1997 primarily as a
result  of  $256,456  attributable  to the  consolidation  of HCP,  $823,282  of
interest  accrued on U.S.  Treasury  bills,  and  $698,402  associated  with the
Partnership's  increased  investment  in NHP Pension  Notes and its accrual of a
portion of deferred  interest on these Pension Notes. No income was recorded for
income on  investments  for the nine months ended  September 30, 1997 due to the
consolidation of HCP. During the nine months ended September 30, 1996, income on
investment  of $516,598 was  recognized,  of which $25,523 was received from the
Partnership's  investment in Encore Limited  Partnership and $491,075 recognized
on equity  participation  and  amortization  of deferred  income relating to the
Partnership's  investment in HCP.  Operating expenses are maintained by property
and by natural  expense  classification,  but are not allocated by revenue type.
Salaries,  wages,  and benefits of $6,867,567  and  $4,356,034  were paid by the
Partnership for the nine months ended September 30, 1997 and 1996, respectively.
The  increase  in such  payments of  $2,511,533,  or 57.7% from 1996 to 1997 was
attributable  to $2,502,974 of HCP salary costs upon  consolidation  and a small
increase of $8,559 in  Partnership  salaries,  wages and  benefits  for the nine
months ended  September 30, 1997.  Operating and other  administrative  expenses
increased $2,149,196 from 1996 to 1997, or 44.6%, and was mainly attributable to
$2,126,396 of HCP operating  expenses upon consolidation and a small increase of
$22,800 in Partnership operating and other administrative  expenses for the nine
months ended  September 30, 1997.  Depreciation  and  amortization  for 1997 was
$1,590,240 and $1,220,242 in 1996. The increase in depreciation and amortization
expense  of  $369,998,  or 30.3%  from 1996 to 1997 was due to  $856,429  of HCP
depreciation   expense  upon   consolidation  and  a  decrease  of  $486,431  in
Partnership  depreciation  resulting  from  the  sale of the  Silver  Lakes  and
Lakeridge  Apartments in November,  1996. Interest expense increased  $1,310,546
from 1996 to 1997, of which $512,651 was HCP interest expense upon consolidation
and an increase of $797,895 in Partnership  interest expense  resulting from the
interest  expense  incurred on the Lehman  Brothers loan.  Minority  interest of
$521,652  for  the  nine  months  ended  September  30,  1997 is the  result  of
consolidation of HCP.

For the three months ended  September 30, 1997 as compared with the three months
ended  September 30, 1996,  the  Partnership's  revenue was impacted by the same
shifts of revenue as discussed above.  Similarly,  a comparison of third quarter
1997 operating expenses versus third quarter 1996 reflects the same variances as
discussed above.

LIQUIDITY AND CAPITAL RESOURCES

The  General  Partner  believes  cash and cash  equivalents  of  $12,223,917  at
September 30, 1997 is adequate for the working capital needs of the Partnership.
These  reserves  will be used to support  ongoing  working  capital  needs,  pay
existing obligations, and fund future acquisitions or development of real estate
projects.

The  Partnership's  business is no longer the  ownership  of  tax-exempt  bonds.
Instead, since 1991 the Partnership has held and operated real properties.  This
has adversely impacted the tax-exempt nature of the Partnership's  operations in
that it caused the operations of the Partnership to be fully taxable for federal
income tax purposes and will require the  individual BUC holders to report their
respective  shares of any  taxable  income of the  Partnership.  Moreover,  as a
result of federal tax law changes in 1986,  BUC holders  will not be able to use
losses from any other source,  other than "passive  activity"  losses, to offset
their share of the Partnership's taxable income.

                                       9
<PAGE>

On July 29, 1994, the Partnership  obtained a $12,000,000 open-end mortgage loan
commitment from a non-affiliated  mortgage company,  and pledged the Cottonwood,
Harrison, Towne Centre and Canton Regency Retirement Community as collateral. On
June 30, 1995,  the  Partnership  increased  its mortgage loan  commitment  from
$12,000,000 to $17,500,000.  The Partnership borrowed $5,500,000 under this loan
commitment in the second quarter of 1997, which was repaid on July 1, 1997.

At September  30, 1997,  mortgage  loans for HCP amounted to  $6,822,454.  These
mortgage loans bear interest ranging from 6.8% to 10.75% and mature from 1997 to
2012.  One note,  with a balance  outstanding  of $643,847,  was due on June 30,
1997. HCP is currently  negotiating the extension of this note until December 1,
2001.

On June 30, 1997,  the  Partnership  entered into a  $77,000,000  mortgage  loan
agreement  with Lehman  Brothers  and pledged the  Cottonwood,  Harrison,  Towne
Centre, and Canton Regency retirement  communities and its investment in HCP and
NHP as  collateral.  The loan  agreement  matures  December 31, 1997. On July 1,
1997,  approximately  $70,000,000  became outstanding under this loan agreement;
$5,500,000  was  used to repay  an  outstanding  mortgage  loan  commitment  and
approximately  $64,500,000 was used to fund the liquidity  requirement under the
loan agreement through the purchase of three-month U.S. Treasury bills. The U.S.
Treasury bills were sold under a repurchase agreement with a term equal to their
maturity.  Interest  costs are based on 30-day  LIBOR plus 50 basis  points.  On
November  3, 1997,  the  Partnership  sold  substantially  all its  assets  (see
DISPOSITION  OF PROPERTY)  to an affiliate of RLC,  resulting in the transfer of
the Lehman  Brothers'  loan to the  purchaser  and the release of the  liquidity
requirement on the U.S. Treasury bills on November 6, 1997.

PARTNERSHIP PROPERTIES

The  following  table  sets  forth  summary  information   concerning  the  four
income-producing  real  properties  owned by the Partnership as of September 30,
1997.  These four properties  have  subsequently  been sold (see  DISPOSITION OF
PROPERTY).  As discussed  above,  the Lakeridge and Silver Lakes Apartments were
previously sold on November 5, 1996.

                               Number of Units At           Occupancy
  Project Name/Location        September 30, 1997   09/30/96         09/30/97
  ---------------------        ------------------   --------         --------

Cottonwood Retirement          65  - residential      92%              100%
   Community
   Cottonwood, Arizona

The Harrison Retirement       124  - residential      89%               98%
   Community
   Indianapolis, Indiana

Towne Centre Retirement       147  - residential      93%               92%
   Community                   34  - assisted living
   Merrillville, Indiana       64  - nursing

Canton Regency Retirement     147  - residential      95%               97%
   Community                   34  - assisted living
   Canton, Ohio                50  - nursing

                                       10
<PAGE>

PART II  OTHER INFORMATION

Item 4.    Submission of Matters to a Vote of Security Holders

On or about  September 19, 1997, an  Information  Statement was submitted to the
holders of Beneficial Unit  Certificates  ("BUCs").  The  Information  Statement
provided  information  to BUC Holders  concerning  the  intention of the general
partner of the Partnership and its affiliates,  who own approximately  66.46% of
the  outstanding  BUCs,  to  approve  an  amendment  (the  "Amendment")  to  the
partnership  agreement  of the  Partnership  which  would  allow  sale of all or
substantially  all of  the  assets  of the  Partnership  without  effecting  the
dissolution  of the  Partnership  and to  approve  the sale of the assets of the
Partnership (the "Sale") as described  herein under DISPOSITON OF PROPERTY.  The
general partner and its affiliates  subsequently  approved the Amendment and the
Sale.

Item 5.  Other Information

On November 3, 1997, the Partnership sold the assets set forth under DISPOSITION
OF PROPERTY  herein.  The  information  concerning this sale set forth herein is
filed in lieu of a Form 8-K.

Item 6.    (a)  Exhibits and Reports on Form 8-K

           Exhibit No.              Description of Exhibit
           -----------              ----------------------

                27                  Financial  Data Schedule  required by
                                         Item 601 of Regulation  S-B filed
herewith.


           (b) No reports on Form 8-K have been filed by the  registrant  during
               the quarter ended September 30, 1997.

                                       11
<PAGE>


SIGNATURES
- ----------

Pursuant to the  requirements  of the Exchange Act, the  registrant  caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                       CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                       By: RETIREMENT LIVING COMMUNITIES, L.P.
                                           General Partner

                                             By: CAPITAL RETIREMENT GROUP, INC.
                                                 General Partner




Date:    November 13, 1997                        By:/s/ Keith Johannesses
                                                     -----------------------
                                                     Keith Johannessen
                                                     President




                                                  By:/s/ James A. Stroud
                                                     -----------------------
                                                     James A. Stroud
                                                     Chief Operating Officer

                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000789283
<NAME>                        CAPITAL SENIOR LIVING COMMUNITIES, L.P.
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   SEP-30-1997
<CASH>                                         76,022,469
<SECURITIES>                                   10,792,192
<RECEIVABLES>                                  6,892,636
<ALLOWANCES>                                   (4,435,476)
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         53,546,489
<DEPRECIATION>                                 (22,320,980)
<TOTAL-ASSETS>                                 120,709,300
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     29,564,707
<TOTAL-LIABILITY-AND-EQUITY>                   120,709,300
<SALES>                                        0
<TOTAL-REVENUES>                               20,710,669
<CGS>                                          0
<TOTAL-COSTS>                                  15,421,576
<OTHER-EXPENSES>                               521,652
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,478,618
<INCOME-PRETAX>                                3,288,823
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,288,823
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission