CAPITAL SENIOR LIVING COMMUNITIES L P
10QSB, 1998-11-16
ASSET-BACKED SECURITIES
Previous: VMS NATIONAL PROPERTIES JOINT VENTURE, 10-Q, 1998-11-16
Next: SUNGARD DATA SYSTEMS INC, 10-Q, 1998-11-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934



(Mark One)
[X]      Quarterly  Report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 For the quarterly period ended September 30, 1998
[ ]      Transition report under Section 13 or 15(d) of the Exchange Act for the
         transition period
From                                to
     ----------------------------       --------------------------

Commission file number 0-14752.
                       -------
                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.
                     ---------------------------------------
        (Exact name of Small Business Issuer as Specified in Its Charter)


             DELAWARE                                           35-1665759
             --------                                           ----------
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)


              14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
              ----------------------------------------------------
                    (Address of Principal Executive Offices)


                                 (972) 770-5600
                                 --------------
                (Issuer's Telephone Number, Including Area Code)




         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
Yes  x    No 
    ---        ---

         Transitional Small Business Disclosure Format  Yes         No     X  .
                                                            ---           ---



<PAGE>



PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>
<S>                                                                    <C>                       <C> 

                                       CAPITAL SENIOR LIVING COMMUNITIES, LP

                                            CONSOLIDATED BALANCE SHEET
                                  AS OF SEPTEMBER 30, 1998 AND DECEMBER 31, 1997



                                                                             September 30,           December 31,
                                                                                  1998                   1997
                                                                              (Unaudited)              (Audited)
ASSET
OTHER ASSETS:
   Cash and cash equivalents                                             $       6,470,563       $       66,818,286
   Cash, restricted                                                                 20,958                   19,960
   Accounts receivable, net of allowance for doubtful accounts
      of $73,390 in 1998 and $145,602 in 1997                                      161,329                  599,824
   Prepaid expenses and other                                                            0                    4,889
                                                                         -----------------       ------------------
            Total assets                                                 $       6,652,850       $       67,442,959
                                                                         =================       ==================
LIABILITIES AND PARTNERS' CAPITAL
LIABILITIES:
   Accrued expenses and other liabilities                                $         328,148       $          147,830
                                                                         -----------------       ------------------
            Total liabilities                                                      328,148                  147,830
                                                                         -----------------       ------------------
PARTNERS' CAPITAL:
   General partner                                                                  81,633                  482,718
   Limited partner                                                                       1                        1
      Beneficial unit certificates, 1,264,000
          issued and 1,117,692 outstanding                                       8,466,182               69,035,516
      Repurchased beneficial unit certificates                                  (2,223,106)              (2,223,106)
                                                                         -----------------       -------------------
            Total partners' capital                                              6,324,710               67,295,129
                                                                         -----------------       ------------------
            Total liabilities and partners' capital                      $       6,652,850       $       67,442,959
                                                                         =================       ==================

</TABLE>


                                         See notes to financial statements
                                       1




<PAGE>

<TABLE>
<CAPTION>
<S>                                                                        <C>                           <C> 


                                      CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                              FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                              ------------------------------------------------------
                                                    (UNAUDITED)
                                                    -----------

                                                                                Three Months ended September 30,
                                                                                --------------------------------
                                                                                   1998                   1997
                                                                                   ----                   ----
RENTAL AND OTHER INCOME
     Independent                                                                $         0              1,936,839
     Assisted Living                                                                      0                435,702
     Nursing                                                                        (22,211)             1,933,354
     Facility lease income                                                                0              1,056,067
     Other                                                                                0                592,034
                                                                                -----------             ----------
          Total rental and other income                                             (22,211)             5,953,996
EXPENSES:
     Salaries, wages and benefits                                                     7,788              2,360.785
     Operating and other administrative expenses                                     47,869              2,311,541
     Depreciation and amortization                                                        0                646,797
                                                                                -----------             ----------
                         Total expenses                                              55,657              5,319,123
                                                                                -----------             ----------
     (Loss) Income from operations                                                  (77,868)               634,873
OTHER INCOME (EXPENSE):
     Interest income                                                                 58,651              1,271,524
     Interest expense                                                                     0             (1,092,271)
     Other income                                                                         0                 22,200
     Minority interest                                                                    0               (126,190)
                                                                                -----------             ----------
            Total other income (expense)                                             58,651                 75,263
                                                                                -----------             ----------
NET (LOSS) INCOME                                                               $   (19,217)            $  710,136
                                                                                ===========             ==========
NET (LOSS) INCOME ALLOCATION:
     General partner                                                            $      (192)            $    7,101
     Beneficial unit certificate holders                                            (19,025)            $  703,035
                                                                                -----------             ----------
                         Total                                                  $   (19,217)            $  710,136
                                                                                ===========             ==========
NET (LOSS) INCOME PER BENEFICIAL UNIT CERTIFICATE                               $      (.02)            $      .62
                                                                                ===========             ==========

OUTSTANDING BENEFICIAL UNIT CERTIFICATES                                        $ 1,117,692             $1,117,692
                                                                                ===========             ==========
</TABLE>

                                             See notes to financial statements

                                       2
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                        <C>                         <C> 

                                      CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                               FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                               -----------------------------------------------------

                                                    (UNAUDITED)

                                                                                 Nine Months ended September 30,
                                                                                 -------------------------------
                                                                                   1998                   1997
                                                                                   ----                   ----
RENTAL AND OTHER INCOME                      
     Independent                                                                $            0        $  5,684,104
     Assisted Living                                                                         0           1,288,780
     Nursing                                                                           (22,051)          7,388,881
     Facility lease income                                                                   0           3,214,040
     Other                                                                              90,727           1,053,444
                                                                                --------------        ------------
          Total rental and other income                                                 68,676          18,629,249
EXPENSES:
     Salaries, wages and benefits                                                      (80,394)          6,867,567
     Operating and other administrative expenses                                        81,891           6,963,769
     Depreciation and amortization                                                           0           1,590,240
                                                                                --------------        ------------
                         Total expenses                                                  1,497          15,421,576
                                                                                --------------        ------------
     Income from operations                                                             67,179           3,207,673
OTHER INCOME (EXPENSE):
     Interest income                                                                    843,541          2,059,220
     Interest expense                                                                         0         (1,478,618)
     Other income                                                                             0             22,200
     Minority interest                                                                        0           (521,652)
                                                                                ---------------       ------------
            Total other income (expense)                                                843,541             81,150
                                                                                ---------------       ------------
NET INCOME                                                                      $       910,720       $  3,288,823
                                                                                ===============       ============
NET INCOME ALLOCATION:
     General partner                                                            $         9,107       $     32,888
     Beneficial unit certificate holders                                        $       901,613       $  3,255,935
                                                                                ---------------       ------------
                         Total                                                  $       910,720       $  3,288,823
                                                                                ===============       ============
NET INCOME PER BENEFICIAL UNIT CERTIFICATE                                      $           .81       $       2.87
                                                                                ===============       ============
OUTSTANDING BENEFICIAL UNIT CERTIFICATES                                        $     1,117,692       $  1,117,692
                                                                                ===============       ============
</TABLE>

                                             See notes to financial statements.

                                                       3



<PAGE>

<TABLE>
<CAPTION>
<S>                                      <C>                   <C>                <C>               <C>             <C>  


                                      CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                   CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                                   FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998
                                                    (UNAUDITED)



                                                                  Repurchased
                                            Beneficial            Beneficial          Limited         General
                                         Unit Certificates     Unit Certificates      Partner         Partner             Total

BALANCE, December 31, 1997               $    69,035,516       $     (2,223,106)  $         1       $  482,718      $   67,295,129
     Net Income                                  901,613                      0             0            9,107             910,720
     Net Income Distribution
        Adjustment                            (1,392,608)                     0             0        1,392,608                   0
     Distributions                           (60,078,339)                     0             0       (1,802,800)        (61,881,139)
                                         ---------------       ----------------   -----------       ----------      --------------
BALANCE, September 30, 1998              $     8,466,182       $     (2,223,106)  $         1       $   81,633      $    6,324,710
                                         ===============       ================   ===========       ==========      ==============

</TABLE>

                                           See notes to financial statements

                                                       4



<PAGE>

<TABLE>
<CAPTION>
<S>                                                                            <C>                    <C> 

                                       CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                               FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                               -----------------------------------------------------
                                                    (UNAUDITED)
                                                    -----------

                                                                                        For the Nine Months
                                                                                        Ended September 30,
                                                                                        -------------------
                                                                                   1998                   1997
                                                                                   ----                   ----
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Income                                                                $    910,270          $   3,288,823
     Adjustments to reconcile net income to net cash
     provided by (used in) operating activities:
          Depreciation                                                                    0              1,266,044
          Amortization of deferred financing charges                                      0                324,196
          Provision for bad debt                                                    (72,212)                43,061
          Minority Interest                                                               0                521,652
          Changes in assets and liabilities, net of effects of acquisitions:
          Cash, restricted                                                             (998)           (63,472,007)
          Accounts receivable                                                       510,707             (1,271,229)
                                                                                      4,889                  7,607
          Prepaid expenses and other
          Accrued expenses and other liabilities                                    180,310                446,445
          Customer Deposits                                                               0                 21,025
                                                                               ------------          -------------
               NET CASH PROVIDED (USED) BY
               OPERATING ACTIVITIES                                               1,533,416            (58,824,383)
                                                                               ------------          -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
          Cash acquired upon consolidation of HCP                                         0              8,875,286
          Additions to property and equipment                                             0             (1,195,016)
          Investments in limited partnerships                                             0             15,571,261
                                                                               ------------          -------------
               NET CASH USED IN INVESTING ACTIVITIES                                      0             (7,890,991)
                                                                               ------------          -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
         Proceeds on note                                                                 0             76,131,267
         Payments on notes payable                                                        0             (6,384,961)
         Deferred charges                                                                 0                (85,355)
                                                       5

<PAGE>
         Distributions                                                          (61,881,139)              (224,795)
         Repurchase of beneficial unit certificates                                       0               (960,752)
                                                                               ------------          -------------
               NET CASH PROVIDED (USED) IN
               FINANCING ACTIVITIES                                             (61,881,139)            68,475,404
                                                                               ------------          -------------
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS                                                                (60,347,723)             1,760,030

CASH AND CASH EQUIVALENTS, Beginning of Period                                   66,818,286             10,463,887
                                                                               ------------          -------------
CASH AND CASH EQUIVALENTS, End of Period                                       $  6,470,563          $  12,223,917
                                                                               ============          =============
</TABLE>


                                             Seet notes to financial statements.


                                                       6



<PAGE>



                                      CAPITAL SENIOR LIVING COMMUNITIES, L.P.
                                      ---------------------------------------

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    ------------------------------------------

                                                SEPTEMBER 30, 1998
                                                ------------------


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
     ------------------------------------------

Principals of Consolidation
- ---------------------------

The accompanying  consolidated balance sheet, as of September 30, 1998, includes
the  accounts  of the  Partnership  and  its  99%-owned  subsidiary,  Retirement
Partnership,  Ltd. In  addition,  the  accompanying  consolidated  statement  of
operations,  as of  September  30, 1997,  includes  the  accounts of  HealthCare
Properties,  L.P. ("HCP").  The  Partnership's  interest in HCP was subsequently
sold on November 3, 1997. All significant intercompany accounts and transactions
have been eliminated in  consolidation.  The 1% minority  interest in Retirement
Partnership, Ltd. is not presented separately due to its immateriality.

The financial information has been prepared in accordance with the Partnership's
customary  accounting  practices  and has not been  audited.  In the  opinion of
management,  the information  presented reflects all adjustments necessary for a
fair  statement of interim  results.  All such  adjustments  are of a normal and
recurring  nature.  The financial  statements should be read in conjunction with
the consolidated  financial statements and the footnotes thereto included in the
Partnership's annual report filed in Form 10-KSB for the year ended December 31,
1997.

Cash Equivalents
- ----------------

The Partnership  considers  investments with original maturities of three months
or less to be cash equivalents.

2.   COMMITMENTS AND CONTINGENCIES:
     ------------------------------

The  Partnership had $20,958 and $19,960 in certificates of deposit at September
30, 1998 and December 31, 1997  respectively,  restricted for utility  deposits.
The certificates of deposit mature one year from the original purchase date.


3.   TRANSACTIONS WITH RELATED PARTIES:
     ----------------------------------

Retirement Living Communities,  L.P. ("RLC"),  did not receive any fees from the
Partnership  for this period,  but was  reimbursed  by the  Partnership  for any
actual costs and expenses  incurred in  connection  with the  operations  of the
Partnership.

In addition, the Partnership and HCP has no employees. An affiliate of RLC makes
gross payroll  deposits and health  insurance  premium payments on behalf of the
properties owned by the Partnership which are reimbursed by the Partnership, and
is  required  to fund any excess  health  insurance  claims  not  covered by the
Partnership's  health premiums or related insurance policy.  Reimbursements  and
fees paid to the general  partner and  affiliates of the general  partner are as
follows:

                                       7
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                 <C>                          <C> 
                                                                   Nine months ended              Nine months ended
                                                                   September 30, 1998            September 30, 1997


Salary and benefit reimbursements                                   $           0                $     6,469,374
Administrative reimbursements                                              37,980                        442,531
Asset management fees                                                           0                        345,967
Property management fees                                                        0                      1,010,229
General partner management fees                                                 0                         68,101
                                                                    -------------                ---------------
                                                                    $      37,980                $     8,336,202
                                                                    =============                ===============
</TABLE>

In the  second  quarter  of  1997,  the  Partnership  received  a loan  from two
affiliates of the general partner totaling $500,000.  The loan was repaid in the
second quarter of 1997 and paid accrued interest at 10% of $3,014.

In  addition,  a 50% partner of RLC is chairman of the board of a bank where the
Partnership holds the majority of its operating cash accounts.

4.   DISPOSITION OF PROPERTY
     -----------------------

On July 8, 1997, the Partnership  entered into an asset purchase  agreement with
an affiliate of RLC, Capital Senior Living Properties,  Inc. ("CSLP"),  pursuant
to which the Partnership agreed to sell  substantially all of its assets,  other
than working capital,  to CSLP conditioned upon, among other things, the funding
of the parent company of CSLP's initial  public  offering.  On November 3, 1997,
the  Partnership  sold its four  retirement  projects,  its  interest  in Encore
Limited Partnership,  its interest in HCP, and its interest in the Pension Notes
and limited  partnership  interests of NHP Retirement Housing Partners I Limited
Partnership   ("NHP")  to  CSLP  for  $76,617,993.   The  Partnership   obtained
independent  valuations of properties  from third party valuation  firms,  which
were utilized in  determining  the sales price.  Sales proceeds were paid by the
assumption of the Lehman loan of $70,883,798  and by delivery of short term note
of $5,784,195.  The short term note was subsequently paid in full on November 6,
1997.  After payment of closing costs and broker fees,  net cash proceeds to the
Partnership  were $336,736.  Effective  November 6, 1997,  restrictions  on U.S.
Treasury  bills being held were  released  and such U.S.  Treasury  bills in the
principal amount of $64,202,685 became an unrestricted asset of the Partnership.
In  conjunction  with the sale of the  Partnership's  investment  in HCP, and in
compliance  with Section 16b of the Securities and Exchange Act, the Partnership
paid to HCP  $440,007 in short swing  profits  made on purchases of interests in
HCP within a six month period prior to the sale.

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

This discussion  should be read in conjunction with the financial  statements of
Capital Senior Living  Communities,  L.P. (the  "Partnership")  included in this
Report.

As of September 30, 1998, the  Partnership's  assets  included a 99% interest in
Retirement Partnership, Ltd. (the "Partnership Subsidiary").

RESULTS OF OPERATIONS
- ---------------------

Since the sale of Partnership  property on November 3, 1997,  the  Partnership's
primary source of funds is interest income earned on cash holdings.



                                        8



<PAGE>



FIRST NINE MONTHS OF 1998 COMPARED WITH FIRST NINE MONTHS OF 1997

Rental and other  income for the nine months ended  September  30, 1998 and 1997
was  $68,676  and  $18,629,249,   respectively.  The  decreased  revenues  of  $
18,560,573 from the nine months ended September 30, 1997 to 1998 is attributable
to the sale of  Partnership  properties in November,  1997.  For the nine months
ended  September 30, 1998,  nursing  revenues  shows a debit balance of $22,051,
which was  substantially  incurred during the third quarter of 1998. This is the
result of $190,351 in 1997 Medicare  settlements received by Towne Centre and an
accrual of $212,691  due  Medicare  resulting  from an audit of the Towne Centre
1996 cost report.  Interest  income for the nine months ended September 30, 1998
and 1997 was $843,541 and $2,059,220,  respectively.  Interest income  decreased
$1,215,679  from the nine months ended  September 30, 1997 to 1998 and is due to
the sale of Partnership  assets in November,  1997.  Total expenses for the nine
months  ended  September  30,  1998  and  1997  were  $1,497  and   $15,421,576,
respectively. The decreased expenses of $15,420,079 from the nine months 1997 to
1998 is  attributable to the sale of Partnership  properties in November,  1997.
During the  second  quarter  ended June 30,  1998,  the  Partnership  received a
workers  compensation  refund of  $113,792,  resulting  in a credit  balance for
salaries,  wages and benefits of $80,394 for the nine months ended September 30,
1998.

The Partnership  incurred no depreciation and  amortization,  interest  expense,
other income and minority  interest expense for the three months and nine months
ended September 30, 1998 in comparison to the respective  periods in 1997 due to
the sale of  Partnership  assets in November,  1997.  For the three months ended
September 30, 1998 compared with the three months ended  September 30, 1997, the
Partnership's  revenue and expenses  were impacted by the same shifts of revenue
and expenses as discussed  above with the  exception  that  salaries,  wages and
benefits  incurred  $7,788 in expenses for the three months ended  September 30,
1998. Interest income  significantly  decreased $1,212,873 from the three months
ended  September  30,  1997 to 1998 due to less cash  available  for  investment
resulting from cash distributions made in 1998.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 1998,  the  Partnership  had cash and cash  equivalents of $
6,470,563.  It is the intention of the general partner to wind down the business
affairs of the  Partnership and to  substantially  distribute its cash holdings,
leaving a small  working  capital  reserve  available for  obligations  that may
result  from  future  contingencies.  On  March  12,  1998,  a  distribution  of
$61,000,000 was made available to the BUC Holders, of which $60,078,339 has been
disbursed to the BUC Holders and a $1,802,800  distribution was disbursed to the
general partner. Approximately, $4,700,000 will be retained as a working capital
reserve.



                                        9



<PAGE>




YEAR 2000 ISSUE

Year 2000 Issue

The Year 2000 Issue is the result of computer  programs  being written using two
digits rather than four to define the applicable year. Any of the  Partnership's
computer  programs or  hardware  that have  date-sensitive  software or embedded
chips may recognize the year 2000 as a date other than the year 2000. This could
result in a system failure or miscalculations causing disruptions of operations,
including,  among other things, a temporary  inability to process  transactions,
send invoices, or engage in similar normal business activities.

Based on ongoing assessments,  the Partnership has developed a program to modify
or replace significant portions of its software and certain hardware,  which are
generally  PC-based  systems,  so that those systems will properly utilize dates
beyond  December 31, 1999. The  Partnership  expects to  substantially  complete
software  reprogramming  and  software and  hardware  replacement  no later than
December 31, 1998,  with 100%  completion  targeted for September 30, 1999.  The
Partnership  presently  believes that these  modifications  and  replacements of
existing  software  and  certain  hardware  will  mitigate  the Year 2000 Issue.
However,  if such  modifications and replacements are not completed timely,  the
Year  2000  Issue  could  have  a  material  impact  on  the  operations  of the
Partnership.

The  Partnership  has assessed its  exposure to  operating  equipment,  and such
exposure is not significant due to the nature of the Partnership's business.

The  Partnership  is not aware of any external agent with a Year 2000 Issue that
would materially impact the Partnership's results of operations,  liquidity,  or
capital resources.  However, the Partnership has no means of determining whether
or ensuring  that  external  agents will be Year 2000 ready.  The  inability  of
external  agents to  complete  their  Year 2000  resolution  process in a timely
fashion could materially impact the Partnership.

Management of the Partnership  believes it has an effective  program in place to
resolve the Year 2000 Issue in a timely manner.  As noted above, the Partnership
has completed most but not all necessary phases of its Year 2000 program. In the
event  that the  Partnership  does  not  complete  the  current  program  or any
additional phases, the Partnership could incur disruptions to its operations. In
addition,  disruptions in the economy generally  resulting from Year 2000 Issues
could also materially adversely affect the Partnership. The Partnership could be
subject to  litigation  for computer  systems  failure.  The amount of potential
liability and lost revenue cannot be reasonably estimated at this time.

The Partnership currently has no contingency plans in place in the event it does
not  complete  all phases of its Year 2000  program.  The  Partnership  plans to
evaluate the status of  completion  in early 1999 and  determine  whether such a
plan is necessary.

                                       10

<PAGE>




PART II  OTHER INFORMATION

Item 1.    Legal Proceedings

None

Item 2.    Changes in Securities

None

Item 3.    Defaults upon Senior Securities

None

Item 4.    Submission of matters to a Vote of Security Holders

None

Item 5.    Other Information

None

Item 6.

No  reports  on Form 8-K have been filed by the  registrant  during the  quarter
ended September 30, 1998.

Item 27    Financial Data Schedule required by Item 601 of Regulation S-B





                                       11



<PAGE>




SIGNATURES

Pursuant to the  requirements  of the Exchange Act, the  registrant  caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                By:      RETIREMENT LIVING COMMUNITIES, L.P.
                                         General Partner

                                         By:      CAPITAL RETIREMENT GROUP, INC.
                                                  General Partner




Date:    November 12, 1998                           By:
                                                            --------------------
                                                            Keith Johannessen
                                                            President



                                       12



<PAGE>









SIGNATURES

Pursuant to the  requirements  of the Exchange Act, the  registrant  caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                         CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                                         By: RETIREMENT LIVING COMMUNITIES, L.P.
                                             General Partner

                                             By:  CAPITAL RETIREMENT GROUP, INC.
                                                  General Partner




Date: November 12, 1998                           By:     \s\ Keith Johannessen
                                                          ----------------------
                                                                  President


                                       13





<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Financial Data Sheet for Capital Senior Living Communities, L.P.
</LEGEND>
<CIK>                         0000789283
<NAME>                        za@8cass
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-1-1998
<PERIOD-END>                    SEP-30-1998
<EXCHANGE-RATE>                 1
<CASH>                          6,491,521
<SECURITIES>                    0
<RECEIVABLES>                   234,719
<ALLOWANCES>                    (73,390)
<INVENTORY>                     0
<CURRENT-ASSETS>                0
<PP&E>                          0
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  6,652,850
<CURRENT-LIABILITIES>           0
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      6,324,710
<TOTAL-LIABILITY-AND-EQUITY>    6,652,850
<SALES>                         0
<TOTAL-REVENUES>                912,217
<CGS>                           0
<TOTAL-COSTS>                   1,497
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              0
<INCOME-PRETAX>                 910,720
<INCOME-TAX>                    0
<INCOME-CONTINUING>             0
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    910,720
<EPS-PRIMARY>                   0
<EPS-DILUTED>                   0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission