CAPITAL SENIOR LIVING COMMUNITIES L P
10QSB, 1998-08-14
ASSET-BACKED SECURITIES
Previous: SPECTRANETICS CORP, 10-Q, 1998-08-14
Next: CLANCY SYSTEMS INTERNATIONAL INC /CO/, 10QSB, 1998-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934



(Mark One)
[X]      Quarterly  Report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 For the quarterly period ended June 30, 1998
[ ]      Transition report under Section 13 or 15(d) of the Exchange Act for the
         transition period
From                                to

Commission file number 0-14752.

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.
        (Exact name of Small Business Issuer as Specified in Its Charter)

            DELAWARE                                             35-1665759
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                             Identification No.)

              14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
                    (Address of Principal Executive Offices)


                                 (972) 770-5600
                (Issuer's Telephone Number, Including Area Code)




         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes[x]  No[ ]

         Transitional Small Business Disclosure Format  Yes [ ] No [x].

<PAGE>

PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements

                      CAPITAL SENIOR LIVING COMMUNITIES, LP

                           CONSOLIDATED BALANCE SHEET
                    AS OF JUNE 30, 1998 AND DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                           June 30,                  December 31,
                                                                             1998                        1997
                                                                          (Unaudited)                 (Audited)
                                                                          -----------                 ---------
ASSET


<S>                                                                   <C>                          <C>           
OTHER ASSETS:
   Cash and cash equivalents                                          $      6,483,782             $   66,818,286
   Cash, restricted                                                             19,960                     19,960
   Accounts receivable, net of allowance for doubtful accounts
     of $83,116 in 1998 and $145,602 in 1997                                   210,564                    599,824
   Prepaid expenses and other                                                      699                      4,889
                                                                      ----------------             --------------

         Total assets                                                 $      6,715,005             $   67,442,959
                                                                      ================             ==============

LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:

   Accrued expenses and other liabilities                             $        114,053             $      147,830
                                                                      ----------------             --------------

         Total liabilities                                                     114,053                    147,830
                                                                      ----------------             --------------


PARTNERS' CAPITAL:
   General partner                                                              81,825                    482,718
   Limited partner                                                                   1                          1
      Beneficial unit certificates, 1,264,000
           issued and 1,117,692 outstanding                                  8,742,232                 69,035,516
      Repurchased beneficial unit certificates                              (2,223,106)                (2,223,106)
                                                                      ----------------             --------------

         Total partners' capital                                             6,600,952                 67,295,129
                                                                      ----------------             --------------

         Total liabilities and partners' capital                      $      6,715,005             $   67,442,959
                                                                      ================             ==============
</TABLE>


                        See notes to financial statements
                                       1
<PAGE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND 1997

                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                         Three Months ended June 30,
                                                                      1998                          1997
                                                                      ----                          ----


<S>                                                               <C>                           <C>           
RENTAL AND OTHER INCOME
   Independent                                                    $            0                $    1,899,952
   Assisted Living                                                             0                       422,666
   Nursing                                                                (9,300)                    3,044,773
   Facility lease income                                                       0                     1,059,749
   Other                                                                  88,012                       221,215
                                                                  --------------                --------------
         Total rental and other income                                    78,712                     6,648,355


EXPENSES:
   Salaries, wages and benefits                                         (102,453)                    2,256,889
   Operating and other administrative expenses                           (10,520)                    2,390,958
   Depreciation and amortization                                               0                       471,721
                                                                  --------------                --------------

                  Total expenses                                        (112,973)                    5,119,568
                                                                  --------------                --------------

   Income from operations                                                191,685                     1,528,787

OTHER INCOME (EXPENSE):
   Interest income                                                        52,413                       645,502
   Interest expense                                                            0                      (212,615)
   Minority interest                                                           0                      (156,275)
                                                                  --------------                --------------

         Total other income (expense)                                     52,413                       276,612
                                                                  --------------                --------------

NET INCOME                                                        $      244,098                $    1,805,399
                                                                  ==============                ==============

NET INCOME ALLOCATION:
   General partner                                                $        2,441                $       18,054
   Beneficial unit certificate holders                                   241,657                     1,787,345
                                                                  --------------                --------------

                  Total                                           $      244,098                $    1,805,399
                                                                  ==============                ==============

NET INCOME PER BENEFICIAL UNIT
   CERTIFICATE                                                    $          .22                $         1.56
                                                                  ==============                ==============

OUTSTANDING BENEFICIAL UNIT
   CERTIFICATES                                                        1,117,692                     1,117,692
                                                                  ==============                ==============
</TABLE>



                       See notes to financial statements
                                      2
<PAGE>


                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997

                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                          Six Months ended June 30,
                                                                      1998                          1997
                                                                      ----                          ----


<S>                                                               <C>                           <C>           
RENTAL AND OTHER INCOME
   Independent                                                    $            0                $    3,747,265
   Assisted Living                                                             0                       853,078
   Nursing                                                                   160                     5,455,527
   Facility lease income                                                       0                     2,157,973
   Other                                                                  90,727                       461,410
                                                                  --------------                --------------
         Total rental and other income                                    90,887                    12,675,253


EXPENSES:
   Salaries, wages and benefits                                          (88,182)                    4,506,782
   Operating and other administrative expenses                            34,022                     4,652,228
   Depreciation and amortization                                               0                       943,443
                                                                  --------------                --------------

                  Total expenses                                         (54,160)                   10,102,453
                                                                  --------------                --------------

   Income from operations                                                145,047                     2,572,800

OTHER INCOME (EXPENSE):
   Interest income                                                       784,890                       787,696
   Interest expense                                                            0                      (386,347)
   Minority interest                                                           0                      (395,462)
                                                                  --------------                --------------

         Total other income (expense)                                    784,890                         5,887
                                                                  --------------                --------------

NET INCOME                                                        $      929,937                $    2,578,687
                                                                  ==============                ==============

NET INCOME ALLOCATION:
   General partner                                                $        9,299                $       25,787
   Beneficial unit certificate holders                                   920,638                     2,552,900
                                                                  --------------                --------------

                  Total                                           $      929,937                $    2,578,687
                                                                  ==============                ==============

NET INCOME PER BENEFICIAL UNIT
   CERTIFICATE                                                    $          .82                $         2.23
                                                                  ==============                ==============

OUTSTANDING BENEFICIAL UNIT
   CERTIFICATES                                                        1,117,692                     1,117,692
                                                                  ==============                ==============
</TABLE>



                       See notes to financial statements
                                      3
<PAGE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                     FOR THE SIX MONTHS ENDED JUNE 30, 1998
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                    Beneficial        Repurchased
                                       Unit            Beneficial           Limited           General
                                   Certificates    Unit Certificates        Partner           Partner             Total
                                   ------------    -----------------        -------           -------             -----

<S>                             <C>                  <C>                 <C>               <C>               <C>             
BALANCE, December 31, 1997      $     69,035,516     $  (2,223,106)      $           1     $     482,718     $     67,295,129

        Net Income                       920,638                 0                   0             9,299              929,937

        Net Income Distribution
         Adjustment                   (1,392,608)                0                   0         1,392,608                    0

        Distributions                (59,821,314)                0                   0        (1,802,800)         (61,624,114)
                                 ---------------     -------------       -------------     -------------     ----------------


BALANCE, June 30, 1998          $      8,742,232     $  (2,223,106)      $           1     $      81,825     $      6,600,952
                                ================     =============       =============     =============     ================
</TABLE>

                       See notes to financial statements
                                      4
<PAGE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                       For the Six Months
                                                                                         Ended June 30,
                                                                               1998                      1997
                                                                               ----                      ----

<S>                                                                       <C>                        <C>           
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                              $      929,937             $    2,578,687
   Adjustments to reconcile net income
       to net cash provided by (used in) operating activities:
         Depreciation                                                                  0                    826,128
         Amortization of deferred financing charges                                    0                    117,315
         Provision for bad debt                                                  (62,486)                    28,061
         Minority interest                                                             0                    395,462
         Changes in assets and liabilities, net of effects of acquisitions:
           Cash, restricted                                                            0                     37,330
           Accounts receivable                                                   451,746                   (644,918)
           Prepaid expenses and other                                              4,190                     27,186
           Accrued expenses and other liabilities                                (33,777)                   142,308
           Customer Deposits                                                           0                      9,490
                                                                          --------------             --------------
                  NET CASH PROVIDED BY
                     OPERATING ACTIVITIES                                      1,289,610                  3,517,049
                                                                          --------------             --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Cash acquired upon consolidation of HCP                                             0                  8,995,455
   Additions to property and equipment                                                 0                   (553,533)
   Investments in limited partnerships                                                 0                (14,155,889)
                                                                          --------------             --------------
                  NET CASH USED IN
                     INVESTING ACTIVITIES                                              0                 (5,713,967)
                                                                          --------------             --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds on note                                                                    0                  6,000,000
   Payments on notes payable                                                           0                   (760,991)
   Distributions                                                             (61,624,114)                         0
   Repurchase of beneficial unit certificates                                          0                   (960,752)
                                                                          --------------             --------------

                  NET CASH PROVIDED (USED) IN
                      FINANCING ACTIVITIES                                   (61,624,114)                 4,278,257
                                                                          --------------             --------------

NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                                          (60,334,504)                 2,081,339

CASH AND CASH EQUIVALENTS, Beginning of Period                                66,818,286                 10,463,887
                                                                          --------------             --------------

CASH AND CASH EQUIVALENTS, End of Period                                  $    6,483,782             $   12,545,226
                                                                          ==============             ==============
</TABLE>

                       See notes to financial statements
                                      5
<PAGE>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 30, 1998


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principals of Consolidation

The accompanying  consolidated  balance sheet, as of June 30, 1998, includes the
accounts  of  the   Partnership   and  its  99%-owned   subsidiary,   Retirement
Partnership,  Ltd. In  addition,  the  accompanying  consolidated  statement  of
operations, as of June 30, 1997, includes the accounts of HealthCare Properties,
L.P.  ("HCP").  The  Partnership's  interest  in HCP  was  subsequently  sold on
November 3, 1997. All significant  intercompany  accounts and transactions  have
been  eliminated  in  consolidation.  The 1%  minority  interest  in  Retirement
Partnership, Ltd. is not presented separately due to its immateriality.

The financial information has been prepared in accordance with the Partnership's
customary  accounting  practices  and has not been  audited.  In the  opinion of
management,  the information  presented reflects all adjustments necessary for a
fair  statement of interim  results.  All such  adjustments  are of a normal and
recurring  nature.  The financial  statements should be read in conjunction with
the consolidated  financial statements and the footnotes thereto included in the
Partnership's annual report filed in Form 10-KSB for the year ended December 31,
1997.

Cash Equivalents

The Partnership  considers  investments with original maturities of three months
or less to be cash equivalents.

2.   COMMITMENTS AND CONTINGENCIES:

The  Partnership  had  $19,960 in  certificates  of deposit at June 30, 1998 and
December  31,  1997   respectively,   restricted  for  utility   deposits.   The
certificates of deposit mature one year from the original purchase date.

3.   TRANSACTIONS WITH RELATED PARTIES:

In accordance with the Partnership  Agreement,  the general partner,  Retirement
Living Communities, L.P. ("RLC"), does not receive any fees from the Partnership
but may be  reimbursed  by the  Partnership  for any actual  costs and  expenses
incurred in connection with the operations of the Partnership.  In addition,  an
affiliate of RLC is managing the assets of the Partnership  and of HCP.  Capital
Realty Group Senior  Housing,  Inc. also receives  reimbursements  and fees from
HCP.

                                      6
<PAGE>

In addition, the Partnership and HCP has no employees. An affiliate of RLC makes
gross payroll  deposits and health  insurance  premium payments on behalf of the
properties  owned  by the  Partnership  and HCP,  which  are  reimbursed  by the
Partnership,  and is required  to fund any excess  health  insurance  claims not
covered  by the  Partnership's  health  premiums  or related  insurance  policy.
Reimbursements  and fees  paid to the  general  partner  and  affiliates  of the
general partner are as follows:

                                     Six months ended         Six months ended
                                       June 30, 1998            June 30, 1997
                                       -------------            -------------

Salary and benefit reimbursements     $               0       $       4,259,624
Administrative reimbursements                    29,352                 280,329
Asset management fees                                 0                 222,289
Property management fees                              0                 683,677
General partner management fees                       0                  45,802
                                      -----------------       -----------------
                                      $          29,352       $       5,491,721
                                      =================       =================

In the  second  quarter  of  1997,  the  Partnership  received  a loan  from two
affiliates of the general partner totaling $500,000.  The loan was repaid in the
second quarter of 1997 and paid accrued interest at 10% of $3,014.

In  addition,  a 50% partner of RLC is chairman of the board of a bank where the
Partnership holds the majority of its operating cash accounts.

4.   DISPOSITION OF PROPERTY

On July 8, 1997, the Partnership  entered into an asset purchase  agreement with
an affiliate of RLC, Capital Senior Living Properties,  Inc. ("CSLP"),  pursuant
to which the  Partnership  had agreed to sell  substantially  all of its assets,
other than working capital,  to CSLP conditioned  upon, among other things,  the
funding of the parent company of CSLP's initial public offering.  On November 3,
1997, the Partnership sold its four retirement projects,  its interest in Encore
Limited Partnership,  its interest in HCP, and its interest in the Pension Notes
and limited  partnership  interests of NHP Retirement Housing Partners I Limited
Partnership   ("NHP")  to  CSLP  for  $76,617,993.   The  Partnership   obtained
independent  valuations of properties  from third party valuation  firms,  which
were utilized in  determining  the sales price.  Sales proceeds were paid by the
assumption of the Lehman loan of $70,883,798  and by delivery of short term note
of $5,784,195.  The short term note was subsequently paid in full on November 6,
1997.  After payment of closing costs and broker fees,  net cash proceeds to the
Partnership  were $336,736.  Effective  November 6, 1997,  restrictions  on U.S.
Treasury  bills being held were  released  and such U.S.  Treasury  bills in the
principal amount of $64,202,685 became an unrestricted asset of the Partnership.
In  conjunction  with the sale of the  Partnership's  investment  in HCP, and in
compliance  with Section 16b of the Securities and Exchange Act, the Partnership
paid to HCP  $440,007 in short swing  profits  made on purchases of interests in
HCP within a six month period prior to the sale.

                                      7
<PAGE>

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

This discussion  should be read in conjunction with the financial  statements of
Capital Senior Living  Communities,  L.P. (the  "Partnership")  included in this
Report.

As of June 30,  1998,  the  Partnership's  assets  included  a 99%  interest  in
Retirement Partnership, Ltd. (the "Partnership Subsidiary").

RESULTS OF OPERATIONS

Since the sale of Partnership  property on November 3, 1997,  the  Partnership's
primary source of funds is interest income earned on cash holdings.

FIRST SIX MONTHS OF 1998 COMPARED WITH FIRST SIX MONTHS OF 1997

Rental  and other  income for the six  months  ended June 30,  1998 and 1997 was
$90,887 and  $12,675,253,  respectively.  The decreased  revenues of $12,584,366
from the six months ended June 30, 1997 to 1998 is  attributable  to the sale of
Partnership  properties in November,  1997.  Interest  income for the six months
ended June 30, 1998 and 1997 was $784,890 and $787,696,  respectively.  Interest
income  slightly  decreased  $2,806  from the six months  ended June 30, 1997 to
1998.  Total  expenses  for the six  months  ended  June 30,  1998 and 1997 were
$(54,160) and $10,102,453,  respectively.  The decreased expenses of $10,156,613
from the six  months  1997 to 1998 is  attributable  to the sale of  Partnership
properties in November, 1997. During the second quarter ended June 30, 1998, the
Partnership received a workers  compensation refund of $113,792,  resulting in a
credit  balance for  salaries,  wages and benefits of $88,182 for the six months
ended June 30, 1998 and $102,453 for the three months ended June 30, 1998.

The Partnership incurred no depreciation and amortization,  interest expense and
minority  interest  expense for the three  months and six months  ended June 30,
1998  in  comparison  to the  respective  periods  in  1997  due to the  sale of
Partnership  assets in November,  1997. For the three months ended June 30, 1998
compared with the three months ended June 30, 1997,  the  Partnership's  revenue
and  expenses  were  impacted  by the same  shifts of revenue  and  expenses  as
discussed above. Interest income significantly decreased $593,089 from the three
months  ended June 30, 1997 to 1998 due to less cash  available  for  investment
resulting from cash distributions made in the second quarter of 1998.

LIQUIDITY AND CAPITAL RESOURCES

As of  June  30,  1998,  the  Partnership  had  cash  and  cash  equivalents  of
$6,483,782. It is the intention of the general partner to wind down the business
affairs of the  Partnership and to  substantially  distribute its cash holdings,
leaving a small  working  capital  reserve  available for  obligations  that may
result  from  future  contingencies.  On  March  12,  1998,  a  distribution  of
$61,000,000 was made available,  of which  $59,821,314 has been disbursed to the
BUC Holders and a $1,802,800 distribution was disbursed to the general partner.
Approximately, $4,700,000 will be retained as a working capital reserve.

                                      8
<PAGE>

PART II  OTHER INFORMATION

Item 1.    Legal Proceedings

None

Item 2.    Changes in Securities

None

Item 3.    Defaults upon Senior Securities

None

Item 4.    Submission of matters to a Vote of Security Holders

None

Item 5.    Other Information

None

Item 6.

No  reports  on Form 8-K have been filed by the  registrant  during the  quarter
ended June 30, 1998.

Item 27    Financial Data Schedule required by Item 601 of Regulation S-B



                                      9
<PAGE>

SIGNATURES
- ----------

Pursuant to the  requirements  of the Exchange Act, the  registrant  caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                     By:      RETIREMENT LIVING COMMUNITIES, L.P.
                              General Partner

                              By:      CAPITAL RETIREMENT GROUP, INC.
                                       General Partner




Date:    August 14, 1998                 By:/s/Keith Johannessen
                                            ------------------------
                                              Keith Johannessen
                                              President

                                       


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000789283
<NAME>                        Capital Senior Living Communities, L.P.
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 APR-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         6,503,742
<SECURITIES>                                   0
<RECEIVABLES>                                  293,680
<ALLOWANCES>                                   (83,116)
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 6,715,005
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     6,600,952
<TOTAL-LIABILITY-AND-EQUITY>                   6,715,005
<SALES>                                        0
<TOTAL-REVENUES>                               131,125
<CGS>                                          0
<TOTAL-COSTS>                                  (112,973)
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                244,098
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   244,098
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission