CAPITAL SENIOR LIVING COMMUNITIES L P
10QSB, 1998-05-14
ASSET-BACKED SECURITIES
Previous: VMS NATIONAL PROPERTIES JOINT VENTURE, 10-Q, 1998-05-14
Next: SUNGARD DATA SYSTEMS INC, 10-Q, 1998-05-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934



(Mark One)

[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended March 31, 1998

[ ]  Transition  report under  Section 13 or  15(d) of the Exchange  Act for the
     transition period

From                                to
     -----------------------------      --------------------------

Commission file number 0-14752.
                       -------

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.
                     ---------------------------------------
        (Exact name of Small Business Issuer as Specified in Its Charter)

            DELAWARE                                             35-1665759
            --------                                             ----------
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

              14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
              ---------------------------------------------------- 
                    (Address of Principal Executive Offices)


                                 (972) 770-5600
                                 --------------
                (Issuer's Telephone Number, Including Area Code)




     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes x No 
                                                                      ---  ---

     Transitional Small Business Disclosure Format  Yes         No     X  .
                                                        -------    -------

<PAGE>


PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
<CAPTION>

                      CAPITAL SENIOR LIVING COMMUNITIES, LP

                           CONSOLIDATED BALANCE SHEET
                   AS OF MARCH 31, 1998 AND DECEMBER 31, 1997
                   ------------------------------------------


                                                                           March 31,                 December 31,
                                                                             1998                        1997
                                                                          (Unaudited)                 (Audited)
                                                                          -----------                ------------
ASSET
- -----
<S>                                                                   <C>                         <C>    <C>    <C>    <C>    <C>

OTHER ASSETS:
   Cash and cash equivalents                                          $     25,238,417            $    66,818,286
   Cash, restricted                                                             19,960                     19,960
   Accounts receivable, net of allowance for doubtful accounts
     of $114,809 in 1998 and $145,602 in 1997                                  503,237                    599,824
   Prepaid expenses and other                                                    2,794                      4,889
                                                                      ----------------             --------------

         Total assets                                                 $     25,764,408             $   67,442,959
                                                                      ================             ==============

LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:

   Accrued expenses and other liabilities                             $        126,718             $      147,830
                                                                      -----------------            --------------

         Total liabilities                                                     126,718                    147,830
                                                                      -----------------            --------------

PARTNERS' CAPITAL:
   General partner                                                              79,384                    482,718
   Limited partner                                                                   1                          1
      Beneficial unit certificates, 1,264,000
           issued and 1,117,692 outstanding                                 27,781,411                 69,035,516
      Repurchased beneficial unit certificates                              (2,223,106)                (2,223,106)
                                                                      -----------------            --------------

         Total partners' capital                                            25,637,690                 67,295,129
                                                                      -----------------            --------------

         Total liabilities and partners' capital                      $     25,764,408             $   67,442,959
                                                                      =================            ==============

</TABLE>
                       See notes to financial statements
                                       1
<PAGE>

<TABLE>
<CAPTION>



                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
               --------------------------------------------------

                                   (UNAUDITED)
                                   -----------


                                                                         Three Months ended March 31,
                                                                         ----------------------------
                                                                      1998                          1997
                                                                      ----                          ----
<S>                                                               <C>                           <C> 
RENTAL AND OTHER INCOME
   Independent                                                    $            0                $    1,847,313
   Assisted Living                                                             0                       430,412
   Nursing                                                                 9,460                     1,204,606
   Other                                                                   2,715                       240,195
                                                                  --------------                --------------
                                                                          12,175                     3,722,526

INTEREST INCOME                                                          732,477                        64,445

INCOME ON INVESTMENTS                                                          0                       159,294
                                                                  --------------                --------------

                  Total income                                           744,652                     3,946,265
                                                                  --------------                --------------

EXPENSES:
   Salaries, wages and benefits                                           14,271                     1,425,780
   Operating and other administrative expenses                            44,542                     1,593,625
   Depreciation and amortization                                               0                       195,216
                                                                  --------------                --------------

                  Total expenses                                          58,813                     3,214,621
                                                                  --------------                --------------

NET INCOME                                                        $      685,839                $      731,644
                                                                  ==============                ==============

NET INCOME ALLOCATION:
   General partner                                                $        6,858                $        7,316
   Beneficial unit certificate holders                                   678,981                       724,328
                                                                  --------------                --------------

                  Total                                           $      685,839                $      731,644
                                                                  ==============                ==============

NET INCOME PER BENEFICIAL UNIT
   CERTIFICATE                                                    $          .61                $          .63
                                                                  ==============                ==============

OUTSTANDING BENEFICIAL UNIT
   CERTIFICATES                                                        1,117,692                     1,151,426
                                                                  ==============                ==============
</TABLE>

                       See notes to financial statements
                                       2


<PAGE>

<TABLE>
<CAPTION>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                    FOR THE THREE MONTHS ENDED MARCH 31, 1998
                    -----------------------------------------
                                   (UNAUDITED)
                                   -----------

<S>                              <C>                <C>                     <C>            <C>              <C> 

                                    Beneficial        Repurchased
                                       Unit            Beneficial           Limited           General
                                   Certificates    Unit Certificates        Partner           Partner             Total
                                   ------------    -----------------        --------          -------             -----

BALANCE, December 31, 1997       $   69,035,516     $    (2,223,106)        $        1     $   482,718      $    67,295,129

         Net Income                     678,981                   -                  -           6,858              685,839

         Net Income                  (1,392,608)                  -                  -       1,392,608                    0
Distribution
             Adjustment

         Distributions              (40,540,478)                  -                  -     (1,802,800)          (42,343,278)
                                 --------------     ---------------         ----------     ----------       ---------------

BALANCE, March 31, 1998          $   27,781,411     $    (2,223,106)        $        1     $    79,384      $    25,637,690
                                 ================   ===============         ==========     ===========      ===============

</TABLE>

                       See notes to financial statements
                                       3
<PAGE>

<TABLE>
<CAPTION>

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
               --------------------------------------------------
                                   (UNAUDITED)
                                   -----------

<S>                                                                      <C>                         <C> 

                                                                                      For the Three Months
                                                                                        Ended March 31,
                                                                                        ---------------
                                                                               1998                      1997
                                                                               ----                      ----
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                              $      685,839             $      731,644
   Adjustments to reconcile net income
       to net cash provided by (used in) operating activities:
         Depreciation                                                                  0                    163,410
         Amortization of deferred financing charges                                    0                     31,806
         Provision for bad debt                                                  (30,793)                         0
         Amortization of deferred income                                               0                    (44,864)
         Equity in earnings of investee                                                0                   (110,230)
         Changes in assets and liabilities, net of effects of acquisitions:
           Accounts receivable                                                   127,380                    (32,820)
           Prepaid expenses and other                                              2,095                     46,021
           Accrued expenses and other liabilities                                (21,112)                   121,953
           Customer Deposits                                                           0                      7,405
                                                                          --------------             --------------
                  NET CASH PROVIDED BY
                     OPERATING ACTIVITIES                                        763,409                    914,325
                                                                          --------------             --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property and equipment                                                 0                   (202,668)
   Investments in limited partnerships                                                 0                 (8,008,436)
                                                                          --------------             --------------
                  NET CASH USED IN
                     INVESTING ACTIVITIES                                              0                 (8,211,104)
                                                                          --------------             --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Distributions                                                             (42,343,278)                         0
   Repurchase of beneficial unit certificates                                          0                   (329,620)
                                                                          --------------             --------------

                  NET CASH USED IN
                      FINANCING ACTIVITIES                                   (42,343,278)                  (329,620)
                                                                          --------------             --------------

NET DECREASE IN CASH AND
   CASH EQUIVALENTS                                                          (41,579,869)                (7,626,399)

CASH AND CASH EQUIVALENTS, Beginning of Period                                66,818,286                 10,463,887
                                                                          --------------             --------------

CASH AND CASH EQUIVALENTS, End of Period                                  $   25,238,417             $    2,837,488
                                                                          ==============             ==============

</TABLE>

                       See notes to financial statements
                                       4
<PAGE>



 
                                      CAPITAL SENIOR LIVING COMMUNITIES, L.P.
                                      ---------------------------------------

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    ------------------------------------------

                                                   MARCH 31 1998
                                                   -------------


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------------------

Principals of Consolidation
- ---------------------------

The accompanying  consolidated balance sheet, as of March 31, 1998, includes the
accounts  of  the   Partnership   and  its  99%-owned   subsidiary,   Retirement
Partnership,  Ltd. All significant  intercompany  accounts and transactions have
been  eliminated  in  consolidation.  The 1%  minority  interest  in  Retirement
Partnership, Ltd. is not presented separately due to its immateriality.

The financial information has been prepared in accordance with the Partnership's
customary  accounting  practices  and has not been  audited.  In the  opinion of
management,  the information  presented reflects all adjustments necessary for a
fair  statement of interim  results.  All such  adjustments  are of a normal and
recurring  nature.  The financial  statements should be read in conjunction with
the consolidated  financial statements and the footnotes thereto included in the
Partnership's annual report filed in Form 10-KSB for the year ended December 31,
1997.

Cash Equivalents
- ----------------

The Partnership  considers  investments with original maturities of three months
or less to be cash equivalents.

2.   COMMITMENTS AND CONTINGENCIES:
     ------------------------------

The  Partnership  had $19,960 in  certificates  of deposit at March 31, 1998 and
December  31,  1997   respectively,   restricted  for  utility   deposits.   The
certificates of deposit mature one year from the original purchase date.

3.   TRANSACTIONS WITH RELATED PARTIES:
     ----------------------------------

In accordance with the Partnership  Agreement,  the general partner,  Retirement
Living Communities, L.P. ("RLC"), does not receive any fees from the Partnership
but may be  reimbursed  by the  Partnership  for any actual  costs and  expenses
incurred in connection with the operations of the Partnership.  In addition,  an
affiliate of RLC is managing the assets of the Partnership. Partnership expenses
incurred by RLC and  affiliates,  which were expensed by the Partnership for the
first fiscal  quarter ended March 31, 1998 and 1997,  were $15,422 and $105,357,
respectively.  Management fees reimbursed and expensed by the Partnership to RLC
and affiliates for the first fiscal quarter ended March 31, 1998 and 1997,  were
$0 and $241,928, respectively.

In addition,  the Partnership has no employees.  An affiliate of RLC makes gross
payroll  deposits  and  health  insurance  premium  payments  on  behalf  of the
properties  owned by the  Partnership,  which are reimbursed by the Partnership,
and is required to fund any excess  health  insurance  claims not covered by the
Partnership's  health premiums or related  insurance  policy.  Reimbursed  gross
payroll  deposits  and health  insurance  premiums,  which were  expensed by the
Partnership  during  the first  fiscal  quarter  of 1998 and  1997,  were $0 and
$1,322,908, respectively.

In  addition,  a 50% partner of RLC is chairman of the board of a bank where the
Partnership holds the majority of its operating cash accounts.

4.   DISPOSITION OF PROPERTY
     -----------------------

On July 8, 1997, the Partnership  entered into an asset purchase  agreement with
an affiliate of RLC, Capital Senior Living Properties,  Inc. ("CSLP"),  pursuant
to which the  Partnership  had agreed to sell  substantially  all of its assets,
other than working capital,  to CSLP conditioned  upon, among other things,  the
funding of the parent company of CSLP's initial public offering.  On November 3,

                                       5
<PAGE>

1997, the Partnership sold its four retirement projects,  its interest in Encore
Limited Partnership, its interest in HealthCare Properties, L.P. ("HCP") and its
interest  in  the  Pension  Notes  and  limited  partnership  interests  of  NHP
Retirement  Housing  Partners  I  Limited   Partnership   ("NHP")  to  CSLP  for
$76,617,993.  The Partnership obtained independent valuations of properties from
third party valuation firms, which were utilized in determining the sales price.
Sales proceeds were paid by the assumption of the Lehman loan of $70,883,798 and
by  delivery  of  short  term  note of  $5,784,195.  The  short  term  note  was
subsequently  paid in full on November 6, 1997.  After  payment of closing costs
and broker fees, net cash proceeds to the Partnership  were $336,736.  Effective
November 6, 1997,  restrictions on U.S.  Treasury bills being held were released
and such U.S.  Treasury bills in the principal  amount of $64,202,685  became an
unrestricted  asset  of the  Partnership.  In  conjunction  with the sale of the
Partnership's  investment  in HCP,  and in  compliance  with  Section 16b of the
Securities and Exchange Act, the Partnership paid to HCP $440,007 in short swing
profits made on purchases of interests in HCP within a six month period prior to
the sale.

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

This discussion  should be read in conjunction with the financial  statements of
Capital Senior Living  Communities,  L.P. (the  "Partnership")  included in this
Report.

As of March 31,  1998,  the  Partnership's  assets  included a 99%  interest  in
Retirement Partnership, Ltd. (the "Partnership Subsidiary").

RESULTS OF OPERATIONS
- ---------------------

Since the sale of Partnership  property on November 3, 1997,  the  Partnership's
primary source of funds is interest income earned on cash holdings.

FIRST QUARTER OF 1998 COMPARED WITH FIRST QUARTER OF 1997
- ---------------------------------------------------------

Rental and other  income for the first fiscal  quarter  ended March 31, 1998 and
1997 was  $12,175  and  $3,722,526,  respectively.  The  decreased  revenues  of
$3,710,351 from the first quarter of 1997 to 1998 is attributable to the sale of
Partnership  properties in November,  1997. Interest income for the first fiscal
quarter  ended March 31, 1998 and 1997 was $732,477  and $64,445,  respectively.
Interest  income  increased  $668,032  from the first  quarter ended 1997 to the
first  quarter  ended 1998 due to  interest  income  earned on  additional  cash
holdings  from the sale of  Partnership  assets  in  November,  1997.  Income on
investments  decreased from $159,294 for the first quarter in 1997 to $0 for the
first  quarter  in 1998  and is due to the  sale of  Partnership  properties  in
November,  1997.  Total  expenses for the first quarter ended March 31, 1998 and
1997 was  $58,813  and  $3,214,621,  respectively.  The  decreased  expenses  of
$3,155,808 from the first quarter of 1997 to 1998 is attributable to the sale of
Partnership properties in November, 1997.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

As of  March  31,  1998,  the  Partnership  had cash  and  cash  equivalents  of
$25,238,417.  It is the  intention  of the  general  partner  to wind  down  the
business  affairs of the  Partnership and to  substantially  distribute its cash
holdings, leaving a small working capital reserve available for obligations that
may result from future  contingencies.  On March 12,  1998,  a  distribution  of
$61,000,000  was made available,  of which  $40,540,478 was disbursed to the BUC
Holders and a $1,802,800  distribution  was  disbursed  to the general  partner.
Approximately, $4,700,000 will be retained as a working capital reserve.


                                       6

<PAGE>

PART II  OTHER INFORMATION

Item 1.    Legal Proceedings

None

Item 2.    Changes in Securities

None

Item 3.    Defaults upon Senior Securities

None

Item 4.    Submission of matters to a Vote of Security Holders

None

Item 5.    Other Information

None

Item 6.    Exhibits and Reports on Form 8-K

          (a)  Item  27  Financial  Data  Schedule   required  by  Item  601  of
               Regulation S-B

          (b)  No reports on Form 8-K have been filed by the  registrant  during
               the quarter ended March 31, 1998.



<PAGE>



SIGNATURES
- ----------

Pursuant to the  requirements  of the Exchange Act, the  registrant  caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                     CAPITAL SENIOR LIVING COMMUNITIES, L.P.

                     By:      RETIREMENT LIVING COMMUNITIES, L.P.
                              General Partner

                               By:      CAPITAL RETIREMENT GROUP, INC.
                                        General Partner




Date:  May 13, 1998                      By: /s/ Keith Johannessen
                                             -----------------------------------
                                             Keith Johannessen
                                             President


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
Financial Data Sheet for Capital Senior Living Communities, L.P.
</LEGEND>
<CIK>                         0000789283
<NAME>                        Capital Senior Living Communities, L.P.
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-START>                JAN-01-1998
<PERIOD-END>                  MAR-31-1998
<EXCHANGE-RATE>               1
<CASH>                        25,258,377
<SECURITIES>                  0
<RECEIVABLES>                 618,046
<ALLOWANCES>                  (114,809)
<INVENTORY>                   0
<CURRENT-ASSETS>              0
<PP&E>                        0
<DEPRECIATION>                0
<TOTAL-ASSETS>                25,764,408
<CURRENT-LIABILITIES>         0
<BONDS>                       0
         0
                   0
<COMMON>                      0
<OTHER-SE>                    25,637,690
<TOTAL-LIABILITY-AND-EQUITY>  25,764,408
<SALES>                       0
<TOTAL-REVENUES>              744,652
<CGS>                         0
<TOTAL-COSTS>                 58,813
<OTHER-EXPENSES>              0
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               685,839
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  685,839
<EPS-PRIMARY>                 0
<EPS-DILUTED>                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission