CAROLINA INVESTMENT PARTNERS LIMITED PARTNERSHIP
10-Q, 1998-11-16
REAL ESTATE
Previous: SUNGARD DATA SYSTEMS INC, 10-Q, 1998-11-16
Next: COFITRAS ENTERTAINMENT INC, 10QSB, 1998-11-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                  --------------------------------------------

                                    FORM 10-Q
                  --------------------------------------------

(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1998.

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 For the transition period from ______________ to
         _______________.

Commission file number 0-15571

                CAROLINA INVESTMENT PARTNERS, LIMITED PARTNERSHIP
             (Exact name or registrant as specified in its charter)

   North Carolina                                  56-1494619
   (State or other jurisdiction of                 (I.R.S. Employer
   incorporation or organization)                  Identification Number)

                        4000 Blue Ridge Road, Suite 100
                         Raleigh, North Carolina 27612
                     (Address of principal executive office)
                                (Zip Code)

                              (919) 781-1700
               (Registrant's telephone number, including area code)

     (Former name, former address and former fiscal year, if changed since
                                  last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes          X             No  _________

                                        The Exhibit Index is located on Page 14.

                                       1
<PAGE>
<TABLE>
<CAPTION>


                                                       PART I - FINANCIAL INFORMATION
- --------------------------------------------------------------------------------------------------------------------------------
Item 1.    Financial Information

     a)    Income Statement

                                                      STATEMENTS OF INCOME (Unaudited)

                                        Three Months Ended                      Nine Months Ended
                                            September 30                          September 30

                                                 1998                1997                  1998                  1997

<S>                                                    <C>              <C>                 <C>                     <C>
Gain on sale of land                                   $  0             $165,465            $  291,596              $335,142
Extension Fees                                            0               20,629                77,606                20,629
Interest and other income                             3,194               22,480                81,685                37,107
                                           -----------------  -------------------   -------------------   -------------------
     Total Income                                     3,194               208,574              450,887                392,878

General and
Administrative expenses                              17,575               10,638                64,798                43,260
                                           -----------------  -------------------   -------------------   -------------------

NET INCOME
(LOSS)                                          $  (14,381)           $  197,936            $  386,089            $  349,618
                                           =================  ===================   ===================   ===================

Allocation of net income
(loss) to:
General Partner:
   From Gain on sale of land                         $    0               $1,655            $    2,916                $3,351

   From other operations                              (143)                  145                   945                   145
                                           -----------------  -------------------   -------------------   -------------------

               Total to General Partner               (143)                1,800                 3,861                 3,496
                                           -----------------  -------------------   -------------------   -------------------

Limited Partners:
   From Gain on sale of land                              0              163,810               288,680               331,792
   From other operations                           (14,238)               32,326                93,548                14,330
                                           -----------------  -------------------   -------------------
                                                                                                          -------------------
                                                   (14,238)              196,136               382,228               346,122
                                           -----------------  -------------------   -------------------   -------------------

                       TOTAL ALLOCATION         $  (14,381)           $  197,936            $  386,089          $  349,618
                                           =================  ===================   =================== ===================


Net income (loss) per limited partnership
unit (based on 5,900 weighted average
limited partnership units outstanding):
         From Gain on sale
          of land                                    $    0          $     27.76            $    48.93           $     56.23
         From other operations                       (2.41)                 5.48                 15.86                  2.43
                                           ================   ==================   ====================  ===================-

                         TOTAL PER UNIT         $    (2.41)            $   33.24            $    64.79             $   58.66
                                           =================  ===================   ===================   ===================

=============================================================================================================================
</TABLE>


See notes to unaudited financial statements.

                                      2
<PAGE>

<TABLE>
<CAPTION>

         b)       Balance Sheets
                                          BALANCE SHEETS

                                                             September 30, 1998               December 31,1997
                                                             (Unaudited)



ASSETS
<S>                                                                    <C>                      <C>
     Cash                                                              $    9,411               $    7,553
     Short-term investments                                               319,533                  995,315
                                                                       ----------               ----------
         CASH AND CASH EQUIVALENTS                                        328,944                1,002,868

     Land held for investment--Note B                                   3,594,592                3,850,572
     Other assets/Related Party                                             2,779                    4,692
                                                                       ----------               ----------
        TOTAL ASSETS                                                   $3,926,315               $4,858,132
                                                                       ==========               ==========


LIABILITIES AND PARTNERS' EQUITY

     Trade accounts payable and other
        accrued liabilities                                            $   26,224               $   29,040
     Distribution not claimed by limited partners                          65,087                   71,661
     Accounts payable-related party                                         3,022                    1,337
                                                                       ----------               ----------
       TOTAL LIABILITIES                                               $   94,333               $  102,038
                                                                       ----------               ----------

PARTNERS' EQUITY

     General partner's equity                                          $      945               $    5,711
     Limited partners' equity; 5900 units
        authorized, issued, and outstanding                             3,831,037                4,750,383
                                                                       ----------               ----------
       TOTAL PARTNERS' EQUITY                                          $3,831,982               $4,756,094
                                                                       ----------               ----------

     TOTAL LIABILITIES
        AND PARTNERS' EQUITY                                           $3,926,314               $4,858,132
                                                                       ==========               ==========

See notes to unaudited financial statements.
</TABLE>

                                       3

<PAGE>
<TABLE>
<CAPTION>


         c)       Statements of Changes in Partners' Capital


                                           STATEMENTS OF CHANGES IN PARTNERS' EQUITY (Unaudited)

                                   Limited                General               Limited
                                 Partnership             Partner's              Partners'

                              Units                       Equity                Equity                        Total
Balance at
<S>        <C>                             <C>                <C>           <C>                      <C>
   January 1, 1998                         5,900              $   5,711     $       4,750,383        $           4,756,094

     Net income for the
     Nine months ended
  September 30, 1998                                              3,861               382,228                      386,089

Distribution for 1998

General Partner                                                 (8,627)                                            (8,627)
Limited Partner                                                                    (1,301,574)                 (1,301,574)
                              -------------------    -------------------    ---------------------    -------------------------

BALANCE AT
SEPTEMBER 30, 1998                         5,900                $   945           $  3,831,037              $    3,831,982
                              ===================    ===================    =====================    =========================

Balance at
   January 1, 1997                     5,900                  $     -0-     $       4,184,962        $            4,184,962

Net income for the
Nine months ended
  September 30, 1997          ___________                         3,496               346,122                       349,618
                                                     -------------------    ---------------------    -------------------------

BALANCE AT
SEPTEMBER 30, 1997                         5,900             $    3,496          $  4,531,084     $               4,534,580
                              ===================    ===================    =====================    =========================

See notes to unaudited financial statements.
</TABLE>

                                       4

<PAGE>
<TABLE>
<CAPTION>


                  d)       Statements of Changes in Financial Position

                                                    STATEMENTS OF CASH FLOW (Unaudited)

                                                                                 Nine Months Ended
                                                                                    September 30

                                                                                  1998                   1997


CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                          <C>                    <C>
Net income (loss)                                                            $   386,089            $   349,618
Changes in assets and liabilities:
    Decrease in land held for investment                                         255,980                121,074
    (Increase) decrease in other assets                                            1,913                  (928)

    Increase (decrease) in trade accounts payable and
distributions not claimed by limited partners                                    (7,705)                 90,492

                                                                     --------------------   --------------------
     NET CASH PROVIDED (USED) BY
     OPERATING ACTIVITIES                                                        636,277                560,256
                                                                     --------------------   --------------------

CASH FLOW FROM FINANCING ACTIVITIES:
Distribution to General Partner                                                  (8,627)                      0
Distribution to Limited Partners                                             (1,301,574)                      0
                                                                     --------------------   --------------------
                                                                               1,310,201
    INCREASE (DECREASE) IN CASH
    AND CASH EQUIVALENTS                                                       (673,924)                560,256

Cash and cash equivalents at beginning
   of period                                                                   1,002,868                205,524
                                                                     --------------------   --------------------

     CASH AND CASH EQUIVALENTS
     AT END OF PERIOD                                                         $  328,944            $   765,780
                                                                     ====================   ====================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest during the three months ended
September 30 was $0 in 1998 and $0 in 1997.

See notes to unaudited financial statements.
</TABLE>

                                       5

<PAGE>



         e)       Notes to Financial Statements

                 NOTES TO UNAUDITED FINANCIAL STATEMENTS

                           September 30, 1998

NOTE A - SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS

Carolina Investment Partners, Limited Partnership (the "Registrant"), was
organized in 1985 to invest in real property which it will sell or lease
undeveloped or develop into office or commercial projects. Walsmith Associates
Two, a North Carolina general partnership, is the general partner (the "General
Partner").

Basis of Presentation:

The accompanying September 30, 1998 financial statements of the Registrant are
unaudited. In the opinion of the General Partner, all adjustments (consisting of
normal accruals) considered necessary for a fair presentation have been
included. Operating results for the period presented are not necessarily
indicative of the results that may be expected for the entire year.

NOTE B - LAND HELD FOR INVESTMENT AND RELATED COMMITMENTS AND TRANSACTIONS

In July, 1986, the Registrant purchased for $1,223,175 an undeveloped 16.3 acre
parcel of land in Cary, North Carolina, known as the Wellington Parcel, from
Wellington Park Associates ("WPA"), an affiliate of the General Partner. The
land is carried at the lower of (i) contract cost plus capitalized purchase and
closing costs or (ii) net realizable value. The contract under which the
Registrant purchased the parcel provides that WPA will share with the Registrant
in any profits resulting from the sale of the Wellington Parcel.

In June, 1986 the Registrant purchased for approximately $3,080,200 an
undeveloped 26.7 acre parcel of land in Cary, North Carolina, known as the
Martin Parcel, from an affiliate of the General Partner. The land is carried at
the lower of (i) contract cost plus capitalized purchase and closing costs or
(ii) net realizable value.

In 1996, 1997 and 1998 the Registrant sold the Wellington Parcel to a third
party under the terms of an Agreement for the Purchase and Sale of Real Estate,
as amended ("the Agreement"), between the Registrant, Wellington Center
Associates LLC (successor to Churchill & Banks, Ltd.) ("WCA"), and ADA
Corporation of North Carolina ("ADA"), an affiliate of the Registrant's General
Partner. The total sales price for the property sold, a portion of which was
owned by ADA, was $3,927,636. This sales price was allocated among the
Registrant and ADA based upon acreage sold by each, with $3,730,963 to the
Registrant and $196,673 to ADA.

                                       6

<PAGE>



Under the terms of the contract through which the Registrant purchased the
Wellington Parcel (see discussion above) none of the profit was due to WPA. The
Registrant's Partnership Agreement calls for the General Partner to be
allocated, at a minimum, 1% of any gain from the sale of property. Accordingly,
the General Partner's share of the year-to-date gain is $2,916 (net sales
proceeds of $547,577 including property sold on March 3,1998 and April 9,1998)
less the Registrant's basis in the property sold, $255,980, equals a gain of
$291,596; 1% of which is $2,916.



                                       7

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
                  of Operations.

         The Registrant's operations resulted in net loss of $14,381 during the
quarter ended September 30, 1998 compared to a net income of $197,936 during the
same period of 1997, and a net income of $386,089 during the nine months ended
September 30, 1998 compared to a net income of $349,618 during the same period
of 1997. The primary differences between 1998 and 1997 were:

Quarter ended September 30:

o        In the third quarter of 1998, there was no sale of land. In the
         third quarter 1997 there was a gain of $165,465 from the sale of
         .79 acres of the Registrant's Wellington Parcel and interest and a
         late closing penalty of $37,587.

o        Expenses in 1998 increased  approximately  $8,100 for outside service
         relating to site plans and landscape  architect  services for the
         Martin parcel.

Nine months ended September 30:

o        In the nine months ended of 1998, there was a gain of $291,596
         from the sale of 3.40 acres of the Registrant's Wellington Parcel
         and interest and a late closing penalty of $143,773. In the nine
         months ended 1997 there was a gain of $335,142 from the sale of
         1.61 acres of the Registrant's Wellington Parcel and interest and
         late closing penalty of $48,461.

o        Expenses in 1998 increased  approximately  $25,400 for outside service
         relating to site plans and landscape architect services for
         the Martin Parcel.

o        Expenses in 1998 increased approximately $1,000 for developing a
         brochure to be used upon marketing the Martin Parcel.


         Changes in the Registrant's financial condition as of September 30,
         1998, in comparison to December 31, 1997, are primarily due to:

o        The sale of the remainder of the Registrant's Wellington Parcel
         (see discussion below), generating net sales proceeds of $547,577,
         and interest and a late closing penalty of $143,773. These funds
         are invested in money market accounts or are held in checking
         accounts.

o        The recognition as a reduction of land held for investment of the cost
         basis of property sold, $255,980.

o        Reclassification of checks that remain outstanding from the
         November, 1996 distribution to limited partners. These checks,
         totaling $65,087 as of September 30, 1998, have been reclassified
         as a liability to the limited partners.

                                       8
<PAGE>



         The Registrant, WCA, and ADA executed an agreement (the "Agreement")
for WCA to purchase certain tracts of real property owned by the Registrant (the
Wellington Parcel) and ADA. The Agreement was amended in August 1995, April
1996, three times in September 1996, on September 12, 1997, December 12, 1997,
and again on March 24, 1998. In addition to other matters, the 1995 and 1996
amendments to the Agreement provided for 10.96 acres (the "Main Site"), of which
10.91 acres were owned by the Registrant, to close in September 1996 and closing
on the remaining 6.21 acres, consisting of outparcels (the "Outparcels"), of
which 5.40 acres is owned by the Registrant, to occur by March 10, 1997, with an
additional 6 month extension possible on the Outparcels. The amendments during
1997 and 1998 changed the Outparcels' closing date to April 10, 1998, required
an extension fee of $25,000 (of which $20,629 was the Registrant's), and
included other stipulations and penalties. The purchase price for the land is
$5.25 per net square foot, which yields a sales price to the Registrant and ADA
of $3,927,636. The closing for the sale of the Main Site was held on September
25, 1996. The Registrant's net sales proceeds was $2,202,984 (net of closing
costs) for the sale of the Main Site.

         On May 5, 1997, August 26, 1997 and November 17, 1997, the Registrant
sold an additional .82, .79 and .39 acres of the Wellington Parcel to WCA under
the terms of the Agreement for a gross sale price of $250,917, $243,359 and
$255,429, respectively. The Registrant also received $71,237 in interest and a
late closing penalty based on the deferred closings.

         On March 3, 1998, the Registrant sold an additional .61 acres of the
Wellington Parcel to WCA under the terms of the Agreement for a gross sales
price of $227,655. The Registrant also received interest of $25,930 and a late
closing penalty of $23,175 from WCA at the closing under the terms of the
Agreement.

         On April 9, 1998, the registrant sold 2.79 acres of the Wellington
Parcel to WCA under the terms of the Agreement for a gross sale price of
$365,603. The Registrant also received interest of $40,237 and a late closing
penalty of $54,840.

         As of November 12,1998, the Registrant has $330,094 in cash and
short-term investments, which is sufficient to meet its needs during the next
year. The Registrant expects to retain the cash and short-term investments for
future operating needs.

The Registrant maintains its excess funds in a money market account and
certificates of deposit at Triangle Bank. The General Partner believes these
accounts are an appropriate investment of the Registrant's funds. Until its
properties are sold, placed into development and/or refinanced, the Registrant
anticipates deficits from operations and administrative expenses.

                                       9

<PAGE>


CAUTIONARY STATEMENT IDENTIFYING IMPORTANT FACTORS THAT COULD CAUSE THE
REGISTRANT'S ACTUAL RESULTS TO DIFFER FROM THOSE PROJECTED IN FORWARD LOOKING
STATEMENTS.

         In connection with the "safe harbor" provisions of the Private
         Securities Litigation Reform Act of 1995, readers of this document, and
         any document incorporated by reference herein, are advised that this
         document and documents incorporated by reference into this document
         contain both statements of historical facts and forward looking
         statements. Forward looking statements are subject to certain risks and
         uncertainties, which could cause actual results to differ materially
         from those indicated by the forward looking statements. Examples of
         forward looking statements include, but are not limited to (i)
         projections of revenues, income or loss, earnings or loss per share,
         capital expenditures, dividends, capital structure and other financial
         items, (ii) statements of the plans and objectives of the Registrant or
         its management, including the introduction of new products, or
         estimates or predictions of actions by customers, suppliers,
         competitors or regulatory authorities, (iii) statements of future
         economic performance, and (iv) statements of assumptions underlying
         other statements and statements about the Registrant or its business.

         This document and any documents incorporated by reference herein also
         identify important factors which could cause actual results to differ
         materially from those indicated by the forward looking statements.
         These risks and uncertainties include uncertainties about whether real
         estate sales under contract will close, the ability of the Registrant
         to sell its other real estate assets, the price of real estate sales,
         environmental and similar liabilities, future operating expenses and
         the adequacy of capital resources to meet future operating expenses,
         which are described herein and/or in documents incorporated by
         reference herein.

         The cautionary statements made pursuant to the Private Litigation
         Securities Reform Act of 1995 above and elsewhere by the Registrant
         should not be construed as exhaustive or as any admission regarding the
         adequacy of disclosures made by the Registrant prior to the effective
         date of such Act. Forward looking statements are beyond the ability of
         the Registrant to control and in many cases the Registrant cannot
         predict what factors would cause actual results to differ materially
         from those indicated by the forward looking statements.

                                       10
<PAGE>


                                                                  Part II

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

  (a)    Exhibit No. 3.1                  Amended Agreement of Limited
                                          Partnership of the Registrant
                                          (incorporated by reference to
                                          Exhibit 4.1 to the Registrant's
                                          Annual Report filed on Form 10-K
                                          for the year ended December 31, 1986).

         Exhibit No. 10.1                 Purchase Agreement between
                                          Registrant and Walsmith Associates
                                          regarding the Martin Parcel
                                          (incorporated by reference to
                                          Exhibit 10.1to the Registrant's
                                          Annual Report filed on Form 10-K
                                          for the year ended December 31,
                                          1986).


         Exhibit No. 10.2                 Offer to Purchase and Contract for
                                          the Sale and Purchase of Real
                                          Estate, dated as of January 24,
                                          1986, between Wellington Park
                                          Associates and the Registrant
                                          (incorporated by reference to
                                          Exhibit 6A to the Registrant's
                                          Quarterly Report filed on Form 10-Q
                                          for the period ended June 30, 1989).

         Exhibit No. 10.3                 Agreement between the North
                                          Carolina Department of
                                          Transportation and Walsmith
                                          Associates (incorporated by
                                          reference to Exhibit 10.3 to the
                                          Registrant's Annual
                                          Report on Form 10-K for the year
                                          ended December 31, 1986).

         Exhibit No. 10.4                 Assignment and Assumption Agreement
                                          between the Registrant and Walsmith
                                          Associates (incorporated by
                                          reference to Exhibit 10.4 to the
                                          Registrant's Annual Report on Form
                                          10-K for the year ended December 31,
                                          1986).

         Exhibit No. 10.5                 Amendment to Offer to Purchase and
                                          Contract for the Sale and Purchase
                                          of Real Estate, dated as of
                                          February 1, 1990, between
                                          Wellington Park Associates and the
                                          Registrant (incorporated by
                                          reference to Exhibit 10.6 to the
                                          Registrant's Annual Report filed on
                                          Form 10-K for the period ended
                                          December 31, 1989).


         Exhibit No. 10.6                 Agreement for the Purchase and Sale
                                          of Real Estate, dated as of April
                                          20, 1995, between

                                       11
<PAGE>

                                          Churchill & Banks, Ltd., ADA
                                          Corporation of North Carolina, and the
                                          Registrant (incorporated by reference
                                          to Exhibit C to the Registrant's
                                          Current Report filed on Form 8-K,
                                          dated April 20, 1995 ).

         Exhibit No. 10.7                 First Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated as of August 9, 1995,
                                          between Churchill & Banks, Ltd.,
                                          ADA Corporation of North Carolina,
                                          and the Registrant (incorporated by
                                          reference to Exhibit C to the
                                          Registrant's Current Report filed
                                          on Form 8-K, dated August 9, 1995).

         Exhibit No. 10.8                 Second Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated as of April 19, 1996,
                                          between Churchill & Banks, Ltd.,
                                          ADA Corporation of North Carolina,
                                          and the Registrant (incorporated by
                                          reference to Exhibit 28.5 to the
                                          Registrant's Quarterly Report filed on
                                          Form 10-Q for the period ended March
                                          31, 1996).


         Exhibit No. 10.9                 Third Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated as of September 10,
                                          1996, between Churchill & Banks,
                                          Ltd., ADA Corporation of North
                                          Carolina, and the Registrant
                                          (incorporated by reference to
                                          Exhibit 10.1 to the Registrant's
                                          Current Report filed
                                          on Form 8-K, dated September 25,
                                          1996).

         Exhibit No. 10.10                Fourth Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated as of September __,
                                          1996, between Churchill & Banks,
                                          Ltd., ADA Corporation of North
                                          Carolina, and the Registrant
                                          (incorporated by reference to
                                          Exhibit 10.2 to the Registrant's
                                          Current Report filed
                                          on Form 8-K, dated September 25,
                                          1996).

         Exhibit No. 10.11                Fifth Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated as of September 27,
                                          1996, between Wellington Center
                                          Associates, LLC, ADA Corporation of
                                          North Carolina, and the Registrant
                                          (incorporated by reference to
                                          Exhibit 10.3 to the Registrant's
                                          Current Report filed on Form 8-K,
                                          dated
                                       12

<PAGE>

                                          September 25, 1996).

         Exhibit No. 10.12                Sixth Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated as of September 12,
                                          1997, between Wellington Center
                                          Associates, LLC, ADA
                                          Corporation of North Carolina, and the
                                          Registrant.

         Exhibit No. 10.13                Letter Agreement to amend the
                                          Agreement for the Purchase and Sale
                                          of Real Estate, dated December 12,
                                          1997 between Churchill & Banks,
                                          Ltd., ADA Corporation of North
                                          Carolina, and the Registrant.
                                          (incorporated by reference to
                                          Exhibit 10.13 to the Registrant's
                                          Quarterly Report for
                                          the period ended March 31, 1998).

         Exhibit No. 10.14                Eighth Amendment to the Agreement
                                          for the Purchase and Sale of Real
                                          Estate, dated March 24, 1998
                                          between Churchill & Banks, Ltd.,
                                          ADA Corporation of North Carolina,
                                          and the Registrant. (incorporated
                                          by reference to Exhibit 10.14 to
                                          the Registrant's Quarterly Report
                                          for the period ended March 31, 1998).

         Exhibit No. 27                   Financial Data Schedule


  (b)              Reports on Form 8-K.  None


                                SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused the report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            CAROLINA INVESTMENT PARTNERS
                                            LIMITED PARTNERSHIP (Registrant)

                                            BY:  WALSMITH ASSOCIATES TWO,
                                                 General Partner


                                           By: /s/ Alton L. Smith III
                                                -------------------------
                                            Alton L. Smith III, General Partner

Date:  November 11,1998

                                       13

<PAGE>

                                                  TO EXHIBITS

  Exhibit No.        Description                                Page

          3.1       Amended Agreement of Limited Partnership
                    of the Registrant (incorporated by
                    reference to Annual to Exhibit 4.1 to
                    the Registrant's Annual Report filed on
                    Form 10-K for the year Report filed
                    on Form 10-K for the year
                    ended December 31, 1986).

         10.1       Purchase Agreement between
                    Registrant and Walsmith
                    Associates regarding the Martin
                    Walsmith Associates regarding the
                    Martin Parcel (incorporated by
                    reference to Parcel (incorporated by
                    reference to Exhibit 10.1to the
                    Registrant's Annual Exhibit 10.1to
                    the Registrant's Annual Report filed
                    on Form 10-K for the year Report
                    filed on Form 10-K for the year ended
                    December 31, 1986)

         10.2       Offer to Purchase and Contract for
                    the Sale Offer to Purchase and
                    Contract for the Sale and Purchase
                    of Real Estate, dated as of and
                    Purchase of Real Estate, dated as of
                    January 24, 1986, between Wellington
                    Park January 24, 1986, between
                    Wellington Park Associates and the
                    Registrant (incorporated Associates
                    and the Registrant (incorporated by
                    reference to Exhibit 6A to the by
                    reference to Exhibit 6A to the
                    Registrant's Quarterly Report filed
                    on Form Registrant's Quarterly
                    Report filed on Form 10-Q for the period
                    ended June 30, 1989).

         10.3       Agreement between the North Carolina
                    Department of Transportation and
                    Walsmith Department of
                    Transportation and Walsmith
                    Associates (incorporated by
                    reference to Associates
                    (incorporated by reference to
                    Exhibit 10.3 to the Registrant's
                    Annual Exhibit 10.3 to the
                    Registrant's Annual Report on Form
                    10-K for the year ended Report on
                    Form 10-K for the year ended
                    December 31, 1986).

         10.4       Assignment and Assumption Agreement
                    between Assignment and Assumption
                    Agreement between the Registrant and
                    Walsmith Associates the Registrant
                    and Walsmith Associates
                    (incorporated by reference to
                    Exhibit 10.4 (incorporated by
                    reference to Exhibit 10.4 to the
                    Registrant's Annual Report on Form
                    to the Registrant's Annual Report on
                    Form 10-K for the year

                                       14
<PAGE>

                    ended December 31, 1986).

        10.5
                    Amendment to Offer to Purchase and Contract
                    for the Sale and Purchase of Real Estate,
                    dated as of February 1, 1990, between
                    Wellington Park Associates and the
                    Registrant (incorporated by reference to
                    Exhibit 10.6 to the Registrant's Annual
                    Report filed on Form 10-K for the period
                    ended December 31, 1989).

        10.6        Agreement for the Purchase and Sale
                    of Real Agreement for the Purchase
                    and Sale of Real Estate, dated as of
                    April 20, 1995, between Estate,
                    dated as of April 20, 1995, between
                    Churchill & Banks, Ltd., ADA
                    Corporation of Churchill & Banks,
                    Ltd., ADA Corporation of North
                    Carolina, and the Registrant North
                    Carolina, and the Registrant
                    (incorporated by reference to
                    Exhibit C to (incorporated by
                    reference to Exhibit C to the
                    Registrant's Current Report filed on
                    the Registrant's Current Report
                    filed on Form 8-K, dated April 20, 1995).

        10.7        First Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of August 9, 1995, between Churchill &
                    Banks, Ltd., ADA Corporation of North
                    Carolina, and the Registrant (incorporated
                    by reference to Exhibit C to the
                    Registrant's Current Report filed on Form
                    8-K, dated August 9, 1995).

        10.8        Second Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of April 19, 1996, between Churchill &
                    Banks, Ltd., ADA Corporation of North
                    Carolina, and the Registrant (incorporated
                    by reference to Exhibit 28.5 to the
                    Registrant's Quarterly Report filed on Form
                    10-Q for the period ended June 30, 1996).

         10.9       Third Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of September 10, 1996, between Churchill &
                    Banks,

                                       15
<PAGE>

                    Ltd., ADA Corporation of North Carolina, and
                    the Registrant (incorporated by reference to
                    Exhibit 10.1 to the Registrant's Current
                    Report filed on Form 8-K, dated September 25,
                    1996).

        10.10       Fourth Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of September __,  1996, between Churchill &
                    Banks, Ltd., ADA Corporation of North
                    Carolina, and the Registrant (incorporated
                    by reference to Exhibit 10.2 to the
                    Registrant's Current Report filed on Form
                    8-K, dated September 25, 1996).

        10.11       Fifth Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of September 27, 1996, between Wellington
                    Center Associates, LLC,  ADA Corporation of
                    North Carolina, and the Registrant
                    (incorporated by reference to Exhibit 10.3
                    to the Registrant's Current Report filed on
                    Form 8-K, dated September 25, 1996).

       10.12        Sixth Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of September 12, 1997, between Wellington
                    Center Associates, LLC,  ADA Corporation of
                    North Carolina, and the Registrant
                    (incorporated by reference to Exhibit 10.12
                    to the Registrant's Quarterly Report filed
                    on Form 10-Q for the period ended September
                    30, 1997).

       10.13        Letter Agreement to amend the Agreement for
                    the Purchase and Sale of Real Estate, dated
                    as of December 12, 1997,  between Churchill
                    &
                               16

<PAGE>

                    Banks, Ltd., ADA Corporation of North
                    Carolina, and the Registrant.(incorporated by
                    reference to Exhibit 10.13 to the
                    Registrant's Quarterly Report filed on Form
                    10-Q for the period ended March 31, 1998)

       10.14        Eighth Amendment to the Agreement for the
                    Purchase and Sale of Real Estate, dated as
                    of March 24, 1998 between Wellington Center
                    Associates, LLC, ADA Corporation of North
                    Carolina, and the Registrant. (incorporated
                    by reference to Exhibit 10.14 to the
                    Registrant's Quarterly Report filed on Form
                    10-Q for the period ended March 31, 1998).

       27           Financial Data Schedule

                               17






                                                               EXHIBIT 10.13

Churchill & Banks, Ltd.
167 Point Street
Providence, Rhode Island  02903-4736


                              December 12, 1997


VIA FEDERAL EXPRESS

Mr. Alton Smith
Carolina Investment Partners
4112 Blue Ridge Road
Suite 210
Raleigh, NC  27612

Re:      Churchill & Banks/Carolina Investment/ADA Corporation Agreement for the
         Purchase and Sale of Real Estate dated April 20,
         1995 as amended

                                                              LETTER AGREEMENT

Dear Alton:

         Pursuant to Paragraph 1(d) of the Sixth Amendment dated September 12,
1997 in the above-referenced matter, notice is hereby given that Buyer elects to
exercise its extension rights beyond December 15, 1997.

         At this time, I am pleased to report that two closings are anticipated
for the month of January, 1998, namely Papa John's and Campbell Development
(Texaco).


                                                         Respectfully,

                                                         /s/ Richard P. Baccari
                                                         Richard P. Baccari
RPB/tjr
cc:      Cindy Rosefielde-Keller, Esquire
         Jeffrey Benson, Esquire

AGREED AND ASSENTED TO:

/s/ Alton L. Smith
Alton L. Smith













                                                               EXHIBIT 10.14

                            EIGHTH AMENDMENT
        TO THE AGREEMENT FOR THE PURCHASE AND SALE OF REAL ESTATE


         THIS EIGHTH AMENDMENT TO THE AGREEMENT FOR THE PURCHASE AND SALE OF
REAL ESTATE ("Amendment") is made and entered into this 24th day of March, 1998
by and among CAROLINA INVESTMENT PARTNERS, LIMITED PARTNERSHIP, a North Carolina
limited partnership ("CIP"), ADA CORPORATION OF NORTH CAROLINA, a North Carolina
corporation ("ADA") (CIP and ADA collectively "Seller") and WELLINGTON CENTER
ASSOCIATES, LLC, a North Carolina limited liability company ("Purchaser"). These
parties shall sometimes be referred to herein individually as a "Party" or
collectively as the "Parties."

                                                                WITNESSETH:

         THAT WHEREAS, Seller and Churchill & Banks, Ltd., a Rhode Island
corporation (predecessor-in-interest to Purchaser) entered into that certain
Agreement for the Purchase and Sale of Real Estate dated April 20, 1995, which
agreement has been amended by seven (7) separate amendments, the most recent
being a letter agreement dated December 12, 1997 (together with amendments, the
"Agreement"), the terms of which are fully incorporated herein by reference, for
the purchase of approximately 17.1745 acres of real property located in Cary,
Wake County, North Carolina, as the same is more particularly described in the
Agreement (the "Property") and

         WHEREAS, the Agreement contemplated that Purchaser would have purchased
the entire Property by this date, however, Purchaser has not yet done so and a
portion of the Property (herein called the "Remaining Property") remains not yet
purchased by Purchaser;

         WHEREAS, the Parties have agreed to further modify the Agreement as
provided herein.

         NOW THEREFORE, for the mutual promises and covenants herein, and other
good and valuable consideration, the receipt of which is hereby acknowledged by
the Parties, the Parties agree as follows:

         1. Outside Closing Date: The Parties agree that Purchaser shall
purchase all of the Remaining Property at one closing to occur not later than
April 10, 1998 at 5:00pm. Time is of the essence. Purchaser may not purchase
only a portion of the Remaining Property, but rather must purchase all of the
Remaining Property at that closing. In the event that the closing does not occur
by the above stated date, the Agreement shall expire and be of no further force
or effect. It is understood that no further writing or notice shall be required
to effect the expiration and termination of this Agreement after April 10, 1998,
but rather such expiration and termination shall be self-operative after the
April 10, 1998 date. Seller agrees that the termination notice sent by Seller on
March 6, 1998 is revoked.

         2. Extension Fee: In paragraph 1(d) of a sixth amendment to the
Agreement, dated September 12, 1997, the Parties agreed to a late closing fee of
ten percent (10%) of the purchase price. The Parties now agree that such fee for
the Remaining Property is hereby amended to be fifteen percent (15%) of the
purchase price for the Remaining Property, which fee shall be paid by Purchaser
to Seller at the closing. Purchaser shall further be obligated for all other
fees, penalties, indemnity obligations, and closing costs previously agreed to
in the Agreement, including all attorney's fees associated with the making of
this Amendment and the final closing.

         3. Full Force and Effect: Except as otherwise modified herein, the
Agreement remains unchanged and in full force and effect.

         IN WITNESS WHEREOF, the undersigned have executed the foregoing
instrument under seal the day and year first above written.


           PURCHASER:

           WELLINGTON CENTER ASSOCIATES, LLC (SEAL)

           By:      /s/ Richard P. Baccari (SEAL)
                                    Manager


           SELLER:

           CAROLINA INVESTMENT PARTNERS, LIMITED PARTNERSHIP (SEAL)

           By:      Walsmith Associates Two, a North Carolina general
                    partnership, general partner (SEAL)

                    By:      /s/ Alton L. Smith, III (SEAL)
                                            General Partner


                   ADA CORPORATION OF NORTH CAROLINA

                   By:      /s/ Alton L. Smith, III
                                    Vice President

Attest:

/s/ Pamela G. Gay
Secretary

[CORPORATE SEAL]
RALLIB01:465264.01


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-1-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                         328,944
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         3,594,592
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 3,926,315
<CURRENT-LIABILITIES>                          94,333
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     3,831,982
<TOTAL-LIABILITY-AND-EQUITY>                   0
<SALES>                                        0
<TOTAL-REVENUES>                               450,887
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   386,089
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission