CAROLINA INVESTMENT PARTNERS LIMITED PARTNERSHIP
10-Q, 1999-05-13
REAL ESTATE
Previous: FORTUNE BRANDS INC, 10-Q, 1999-05-13
Next: BIG LAKE FINANCIAL CORP, 10QSB, 1999-05-13





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                  --------------------------------------------

                                    FORM 10-Q
                  --------------------------------------------

(Mark One)

    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1999.

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 For the transition period from ________ to _______.

Commission file number 0-15571

                CAROLINA INVESTMENT PARTNERS, LIMITED PARTNERSHIP
             (Exact name or registrant as specified in its charter)

        North Carolina                                    56-1494619
        (State or other jurisdiction of                   (I.R.S. Employer
        incorporation or organization)                    Identification Number)

                         4000 Blue Ridge Road, Suite 100
                          Raleigh, North Carolina 27612
                     (Address of principal executive office)
                                   (Zip Code)

                                 (919) 781-1700
              (Registrant's telephone number, including area code)

 (Former name, former address and former fiscal year, if changed since last
  report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  [X]               No  [ ]

                                        The Exhibit Index is located on Page 13.


                                       1
<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.        Financial Information

        a)     Income Statement

                        STATEMENTS OF INCOME (Unaudited)

                                          Three Months Ended
                                               March 31

                                        1999            1998

Gain on sale of land                  $      -0-      $    163,940
Extension fees                               -0-            22,766

Interest and other income                  9,084            32,062
                                    -------------  ----------------
     Total Income                          9,084            218,768

General and
Administrative expenses                    8,054            19,697
                                    -------------  ----------------


NET INCOME                            $    1,030      $    199,071
                                    =============  ================

Allocation of net income
 to:
General Partner:
   From Gain on sale of land          $      -0-      $      1,639
   From other operations                      10               351
                                    -------------  ----------------
        Total to General Partner              10             1,990
                                    -------------  ----------------

Limited Partners:
   From Gain on sale of land                 -0-           162,301
   From other operations                   1,020            34,780
                                    -------------  ----------------
                                           1,020           197,081
                                    -------------  ----------------

                TOTAL ALLOCATION     $     1,030      $    199,071
                                    =============  ================

Net income per
limited partnership unit
(based on 5,900 weighted
average limited partnership
units outstanding):
         From Gain on sale
          of land                     $      -0-      $      27.51
         From other operations               .17              5.95

                                    -------------  ----------------
                  TOTAL PER UNIT      $      .17         $   33.46
                                    =============  ================

===================================================================

See notes to unaudited financial statements.


                                       2
<PAGE>

        b)     Balance Sheets
                                 BALANCE SHEETS

                                                March 31, 1999  December 31,1998
                                                  (Unaudited)

ASSETS
     Cash                                          $  101,728      $  110,033
     Short-term investments                           305,853         303,132
                                                   ----------      ----------
         CASH AND CASH EQUIVALENTS                    407,581         413,165

     Land held for investment--Note B               3,594,592       3,594,592
     Other assets                                       5,834           2,029
                                                   ----------      ----------
        TOTAL ASSETS                               $4,008,007      $4,009,786
                                                   ==========      ==========


LIABILITIES AND PARTNERS' EQUITY

     Trade accounts payable and other
        accrued liabilities                        $   17,947      $   14,637
     Distribution not claimed by limited partners     158,442         165,922

     Accounts payable-related party                     3,000           1,639
                                                   ----------      ----------
       TOTAL LIABILITIES                           $  179,389      $  182,198
                                                   ----------      ----------

PARTNERS' EQUITY

     General partner's equity                      $      875      $      865
     Limited partners' equity; 5900 units
        authorized, issued, and outstanding         3,827,743       3,826,723
                                                   ----------      ----------
       TOTAL PARTNERS' EQUITY                      $3,828,618      $3,827,588
                                                   ----------      ----------

     TOTAL LIABILITIES
        AND PARTNERS' EQUITY                       $4,008,007      $4,009,786
                                                   ==========      ==========

See notes to unaudited financial statements.


                                       3
<PAGE>

        c)     Statements of Changes in Partners' Capital


              STATEMENTS OF CHANGES IN PARTNERS' EQUITY (Unaudited)

                         Limited      General     Limited
                       Partnership   Partner's    Partners'
                          Units       Equity      Equity        Total
                          -----       ------      ------        -----

Balance at
   January 1, 1999          5,900   $      865   $3,826,723   $3,827,588


Net income for the
  three months ended
  March 31, 1999                            10        1,020        1,030
                       ----------   ----------   ----------   ----------

BALANCE AT
MARCH 31, 1999              5,900   $      875   $3,827,743   $3,828,618

                       ==========   ==========   ==========   ==========

Balance at
   January 1, 1998          5,900   $    5,711   $4,750,383   $4,756,094


Net income for the
three months ended
  March 31, 1998                         1,990      197,081      199,071
                       ----------   ----------   ----------   ----------

BALANCE AT
MARCH 31, 1998              5,900   $    7,701   $4,947,464   $4,955,165
                       ==========   ==========   ==========   ==========

See notes to unaudited financial statements.

                                       4
<PAGE>

               d)     Statements of Changes in Financial Position

                       STATEMENTS OF CASH FLOW (Unaudited)

                                                              Three Months Ended
                                                                    March 31
<TABLE>
<CAPTION>
<S>                                                            <C>            <C>
                                                               1999           1998

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                              $     1,030    $   199,071
Changes in assets and liabilities:
    Decrease in land held for investment                        -0-         46,186
    (Increase) decrease in other assets                      (3,805)         2,265

    Increase (decrease) in trade accounts payable and        (2,809)       (10,188)
     distributions not claimed by limited partners

                                                        -----------    -----------
     NET CASH PROVIDED (USED) BY
     OPERATING ACTIVITIES                                    (5,584)       237,334
                                                                            
                                                        -----------    -----------

    INCREASE (DECREASE) IN CASH
    AND CASH EQUIVALENTS                                     (5,584)       237,334

Cash and cash equivalents at beginning of period            413,165      1,002,868
                                                        -----------    -----------

     CASH AND CASH EQUIVALENTS
     AT END OF PERIOD                                   $   407,581    $ 1,240,202
                                                        ===========    ===========
</TABLE>

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest during the three months ended
March 31 was $0 in 1999 and $0 in 1998.

See notes to unaudited financial statements.


                                       5
<PAGE>

        e)     Notes to Financial Statements

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

                                 March 31, 1999

NOTE A - SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS

Carolina Investment Partners, Limited Partnership (the "Registrant"), was
organized in 1985 to invest in real property which it will sell or lease
undeveloped or develop into office or commercial projects. Walsmith Associates
Two, a North Carolina general partnership, is the general partner (the "General
Partner").

Basis of Presentation:

The accompanying March 31, 1999 financial statements of the Registrant are
unaudited. In the opinion of the General Partner, all adjustments (consisting of
normal accruals) considered necessary for a fair presentation have been
included. Operating results for the period presented are not necessarily
indicative of the results that may be expected for the entire year.

NOTE B - LAND HELD FOR INVESTMENT AND RELATED COMMITMENTS AND TRANSACTIONS

In July, 1986, the Registrant purchased for $1,223,175 an undeveloped 16.3-acre
parcel of land in Cary, North Carolina, known as the Wellington Parcel, from
Wellington Park Associates ("WPA"), an affiliate of the General Partner. The
land was carried at the lower of (i) contract cost plus capitalized purchase and
closing costs or (ii) net realizable value. The contract under which the
Registrant purchased the parcel provided that WPA would share with the
Registrant in any profits resulting from the sale of the Wellington Parcel.

In June, 1986 the Registrant purchased for approximately $3,080,200 an
undeveloped 26.7-acre parcel of land in Cary, North Carolina, known as the
Martin Parcel, from an affiliate of the General Partner. The land is carried at
the lower of (i) contract cost plus capitalized purchase and closing costs or
(ii) net realizable value.

In 1996, 1997 and 1998 the Registrant sold the Wellington Parcel to a third
party under the terms of an Agreement for the Purchase and Sale of Real Estate,
as amended ("the Agreement"), between the Registrant, Wellington Center
Associates LLC (successor to Churchill & Banks, Ltd.) ("WCA"), and ADA
Corporation of North Carolina ("ADA"), an affiliate of the Registrant's General
Partner. The total sales price for the property sold, a portion of which was
owned by ADA, was $3,927,636. This sales price was allocated among the
Registrant and ADA based upon acreage sold by each, with $3,730,963 to the
Registrant and $196,673 to ADA. As of April 9, 1998, all of the Wellington
Parcel was sold.


                                       6
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and Results
               of Operations.

The Registrant's operations resulted in net income of $1,030 during the quarter
ended March 31, 1999 compared to a net income of $199,071 during the same period
of 1998. The primary differences between 1999 and 1998 were:

        o In the first quarter of 1998, there was a gain of $163,940 from the
          sale of approximately .61 acres of the Registrant's Wellington Parcel
          and a late closing penalty of $22,765 and interest of $25,930. There
          was no sale of land in the first quarter of 1999; the only income of
          the Registrant during the first quarter of 1999 was $9,084 of
          interest.

        o Expenses in 1998 included $4,300 for additional outside services.
          These fees were higher due to additional procedures required in
          relation to the land sale and distribution that occurred in 1998 (see
          discussion below).

        o Expenses in 1999 attributable to property taxes decreased
          approximately $1,000. These taxes were lower due to the sales of land
          during 1998.


Changes in the Registrant's financial condition as of March 31, 1999, in
comparison to December 31, 1998, are primarily due to:

        o Reclassification of checks that were classified as liabilities to the
          limited partners. These checks, totaling $6,820 as of March 31, 1999,
          have reduced cash and accounts payable.


As of May 5, 1999, the Registrant has $409,420 in cash and short-term
investments, which is sufficient to meet its needs during the next year.

The Registrant maintains its excess funds in a money market account and
certificates of deposit at Triangle Bank. The General Partner believes these
accounts are an appropriate investment of the Registrant's funds. Until its
properties are sold, placed into development and/or refinanced, the Registrant
anticipates deficits from operations and administrative expenses.

YEAR 2000

The Registrant has assessed the potential impact of the year 2000 issue on the
Registrant's operations. The Registrant believes that the Registrant does not
need to take any significant actions to address the Year 2000 issue and that the
impact of the Year 2000 issue will not materially affect the Registrant of the
Registrant's business, results of operations or financial condition. The
Registrant does not believe that the Year 2000 issue will materially affect the
Martin Parcel.

                                       7
<PAGE>

Due to the infrequent transfer of the Registrant's partnership interests and the
Registrant's use of paper records regarding the accounts of its partners (as a
supplement to the Registrant's computer systems), the Registrant does not
believe that the Year 2000 issues will materially affect the Registrant's
internal accounting or management systems. The Registrant will not make any
significant expenditures for computer equipment or software upgrades.

After brief discussion with Triangle Bank regarding the Year 2000 issue, the
Registrant does not believe that the Year 2000 issue will materially affect its
excess funds held at Triangle Bank. After brief discussions with the
Registrant's General Partner regarding the Year 2000 issue, the Registrant does
not believe that the Year 2000 issue will materially affect the General
Partner's ability to perform any of its duties in connection with the
Registrant. The Registrant does not believe that that Registrant is vulnerable
to any other third party failures to remedy their own Year 2000 issues.


CAUTIONARY STATEMENT IDENTIFYING IMPORTANT FACTORS THAT COULD CAUSE THE
REGISTRANT'S ACTUAL RESULTS TO DIFFER FROM THOSE PROJECTED IN FORWARD LOOKING
STATEMENTS.

        In connection with the "safe harbor" provisions of the Private
        Securities Litigation Reform Act of 1995, readers of this document, and
        any document incorporated by reference herein, are advised that this
        document and documents incorporated by reference into this document
        contain both statements of historical facts and forward looking
        statements. Forward looking statements are subject to certain risks and
        uncertainties, which could cause actual results to differ materially
        from those indicated by the forward looking statements. Examples of
        forward looking statements include, but are not limited to (i)
        projections of revenues, income or loss, earnings or loss per share,
        capital expenditures, dividends, capital structure and other financial
        items, (ii) statements of the plans and objectives of the Registrant or
        its management, including the introduction of new products, or estimates
        or predictions of actions by customers, suppliers, competitors or
        regulatory authorities, (iii) statements of future economic performance,
        and (iv) statements of assumptions underlying other statements and
        statements about the Registrant or its business.

        This document and any documents incorporated by reference herein also
        identify important factors which could cause actual results to differ
        materially from those indicated by the forward looking statements. These
        risks and uncertainties include uncertainties about the ability of the
        Registrant to sell its other real estate assets, the price of real
        estate sales, environmental and similar liabilities, future operating
        expenses and the adequacy of capital resources to meet future operating
        expenses, which are described herein and/or in documents incorporated by
        reference herein.

        The cautionary statements made pursuant to the Private Litigation
        Securities Reform Act of 1995 above and elsewhere by the Registrant
        should not be construed as exhaustive or as any admission regarding the
        adequacy of disclosures


                                       8
<PAGE>

        made by the Registrant prior to the effective date of such Act. Forward
        looking statements are beyond the ability of the Registrant to control
        and in many cases the Registrant cannot predict what factors would cause
        actual results to differ materially from those indicated by the forward
        looking statements.

        Item 3. Quantitative and Qualitative Disclosures About Market Risk

        Not applicable.


                                       9
<PAGE>

                                     Part II

Item 6.        Exhibits and Reports on Form 8-K
               --------------------------------

  (a)           Exhibit No. 3.1      Amended Agreement of Limited Partnership of
                                     the Registrant (incorporated by reference
                                     to Exhibit 4.1 to the Registrant's Annual
                                     Report filed on Form 10-K for the year
                                     ended December
                                     31, 1986).


                Exhibit No. 10.1     Purchase Agreement between Registrant and
                                     Walsmith Associates regarding the Martin
                                     Parcel (incorporated by reference to
                                     Exhibit 10.1to the Registrant's Annual
                                     Report filed on Form 10-K for the year
                                     ended December 31,
                                     1986).

                Exhibit No. 10.2     Offer to Purchase and Contract for the Sale
                                     and Purchase of Real Estate, dated as of
                                     January 24, 1986, between Wellington Park
                                     Associates and the Registrant (incorporated
                                     by reference to Exhibit 6A to the
                                     Registrant's Quarterly Report filed on Form
                                     10-Q for the period ended June 30, 1989).

                Exhibit No. 10.3     Agreement between the North Carolina
                                     Department of Transportation and Walsmith
                                     Associates (incorporated by reference to
                                     Exhibit 10.3 to the Registrant's Annual
                                     Report on Form 10-K for the year ended
                                     December 31,
                                     1986).

                Exhibit No. 10.4     Assignment and Assumption Agreement between
                                     the Registrant and Walsmith Associates
                                     (incorporated by reference to Exhibit 10.4
                                     to the Registrant's Annual Report on Form
                                     10-K for the year ended December 31, 1986).

                Exhibit No. 10.5     Amendment to Offer to Purchase and Contract
                                     for the Sale and Purchase of Real Estate,
                                     dated as of February 1, 1990, between
                                     Wellington Park Associates and the
                                     Registrant (incorporated by reference to
                                     Exhibit 10.6 to the Registrant's Annual
                                     Report filed on Form 10-K for the period
                                     ended December 31, 1989).

                Exhibit No. 10.6     Agreement for the Purchase and Sale of Real
                                     Estate, dated as of April 20, 1995, between


                                       10
<PAGE>

                                     Churchill & Banks, Ltd., ADA Corporation of
                                     North Carolina, and the Registrant
                                     (incorporated by reference to Exhibit C to
                                     the Registrant's Current Report filed on
                                     Form 8-K, dated April 20, 1995).

                Exhibit No. 10.7     First Amendment to the Agreement for the
                                     Purchase and Sale of Real Estate, dated as
                                     of August 9, 1995, between Churchill &
                                     Banks, Ltd., ADA Corporation of North
                                     Carolina, and the Registrant (incorporated
                                     by reference to Exhibit C to the
                                     Registrant's Current Report filed on Form
                                     8-K, dated August 9, 1995).

                Exhibit No. 10.8     Second Amendment to the Agreement for the
                                     Purchase and Sale of Real Estate, dated as
                                     of April 19, 1996, between Churchill &
                                     Banks, Ltd., ADA Corporation of North
                                     Carolina, and the Registrant (incorporated
                                     by reference to Exhibit 28.5 to the
                                     Registrant's Quarterly Report filed on Form
                                     10-Q for the period ended March 31, 1996).

                Exhibit No. 10.9     Third Amendment to the Agreement for  the
                                     Purchase and Sale of Real Estate, dated as
                                     of September 10, 1996, between Churchill &
                                     Banks, Ltd., ADA Corporation of North
                                     Carolina, and the Registrant (incorporated
                                     by reference to Exhibit 10.1 to the
                                     Registrant's Current Report filed on Form
                                     8-K, dated September 25, 1996).

                Exhibit No. 10.10    Fourth  Amendment  to  the  Agreement  for
                                     the Purchase and Sale of Real Estate, dated
                                     as of September __, 1996, between Churchill
                                     & Banks, Ltd., ADA Corporation of North
                                     Carolina, and the Registrant (incorporated
                                     by reference to Exhibit 10.2 to the
                                     Registrant's Current Report filed on Form
                                     8-K, dated September 25, 1996).

                Exhibit No. 10.11    Fifth   Amendment  to  the  Agreement  for
                                     the Purchase and Sale of Real Estate, dated
                                     as of September 27, 1996, between
                                     Wellington Center Associates, LLC, ADA
                                     Corporation of North Carolina, and the
                                     Registrant (incorporated by reference to
                                     Exhibit 10.3 to the Registrant's Current
                                     Report filed on Form 8-K, dated

                                       11
<PAGE>


                                     September 25, 1996).

                Exhibit No. 10.12    Sixth   Amendment  to  the  Agreement  for
                                     the Purchase and Sale of Real Estate, dated
                                     as of September 12, 1997, between
                                     Wellington Center Associates, LLC, ADA
                                     Corporation of North Carolina, and the
                                     Registrant (incorporated by reference to
                                     Exhibit 10.12 to the Registrant's Quarterly
                                     Report on Form 10-Q, dated September 30,
                                     1997).

                Exhibit No. 10.13    Letter  Agreement  to amend the  Agreement
                                     for the Purchase and Sale of Real Estate,
                                     dated December 12, 1997 between Churchill &
                                     Banks, Ltd., ADA Corporation of North
                                     Carolina, and the Registrant (incorporated
                                     by reference to Exhibit 10.13 to the
                                     Registrant's Quarterly Report filed on Form
                                     10-Q for the period ended March 31, 1998).

                Exhibit No. 10.14    Eight   Amendment  to  the  Agreement  for
                                     the Purchase and Sale of Real Estate, dated
                                     March 24, 1998 between Churchill & Banks,
                                     Ltd., ADA Corporation of North Carolina,
                                     and the Registrant (incorporated by
                                     Reference to Exhibit 10.14 to the
                                     Registrant's Quarterly Report filed on Form
                                     10-Q for the period ended March 31, 1998).

                Exhibit No. 27       Financial Data Schedule

 (b)            Reports on Form 8-K.  None

                                          SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused the report to be signed on its behalf by the
undersigned thereunto duly authorized.
                                            CAROLINA INVESTMENT PARTNERS
                                            LIMITED PARTNERSHIP (Registrant)

                                            BY:  WALSMITH ASSOCIATES TWO,
                                                       General Partner


                                            By: /s/ Alton L. Smith III
                                            -----------------------------------
                                            Alton L. Smith III, General Partner
Date:  May 14, 1999.



                                       12
<PAGE>



                                            INDEX
                                          TO EXHIBITS

      Exhibit No.                    Description                          Page
      -----------                    -----------                          ----
              3.1                    Amended    Agreement   of   Limited
                                     Partnership   of   the   Registrant
                                     (incorporated   by   reference   to
                                     Exhibit  4.1  to  the  Registrant's
                                     Annual  Report  filed on Form  10-K
                                     for the  year  ended  December  31,
                                     1986).


              10.1                   Purchase      Agreement     between
                                     Registrant and Walsmith  Associates
                                     regarding    the   Martin    Parcel
                                     (incorporated   by   reference   to
                                     Exhibit  10.1to  the   Registrant's
                                     Annual  Report  filed on Form  10-K
                                     for the  year  ended  December  31,
                                     1986).

              10.2                   Offer to Purchase  and Contract for
                                     the  Sale  and   Purchase  of  Real
                                     Estate,  dated  as of  January  24,
                                     1986,   between   Wellington   Park
                                     Associates   and   the   Registrant
                                     (incorporated   by   reference   to
                                     Exhibit  6A  to  the   Registrant's
                                     Quarterly   Report  filed  on  Form
                                     10-Q for the period  ended June 30,
                                     1989).

              10.3                   Agreement    between    the   North
                                     Carolina        Department       of
                                     Transportation     and     Walsmith
                                     Associates     (incorporated     by
                                     reference  to  Exhibit  10.3 to the
                                     Registrant's  Annual Report on Form
                                     10-K  for the year  ended  December
                                     31, 1986).

              10.4                   Assignment      and      Assumption
                                     Agreement  between  the  Registrant
                                     and       Walsmith       Associates
                                     (incorporated   by   reference   to
                                     Exhibit  10.4  to the  Registrant's
                                     Annual  Report on Form 10-K for the
                                     year



                                       13
<PAGE>


                                     ended December 31, 1986).

              10.5                   Amendment  to Offer to Purchase and
                                     Contract  for the Sale and Purchase
                                     of  Real   Estate,   dated   as  of
                                     February    1,    1990,     between
                                     Wellington  Park Associates and the
                                     Registrant     (incorporated     by
                                     reference  to  Exhibit  10.6 to the
                                     Registrant's  Annual  Report  filed
                                     on Form 10-K for the  period  ended
                                     December 31, 1989).

              10.6                   Agreement   for  the  Purchase  and
                                     Sale of Real  Estate,  dated  as of
                                     April 20, 1995,  between  Churchill
                                     & Banks,  Ltd., ADA  Corporation of
                                     North Carolina,  and the Registrant
                                     (incorporated   by   reference   to
                                     Exhibit   C  to  the   Registrant's
                                     Current  Report  filed on Form 8-K,
                                     dated April 20, 1995).

              10.7                   First  Amendment  to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,   dated  as  of  August  9,
                                     1995,  between  Churchill  & Banks,
                                     Ltd.,  ADA   Corporation  of  North
                                     Carolina,    and   the   Registrant
                                     (incorporated   by   reference   to
                                     Exhibit   C  to  the   Registrant's
                                     Current  Report  filed on Form 8-K,
                                     dated August 9, 1995).

              10.8                   Second  Amendment to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,   dated  as  of  April  19,
                                     1996,  between  Churchill  & Banks,
                                     Ltd.,  ADA   Corporation  of  North
                                     Carolina,    and   the   Registrant
                                     (incorporated   by   reference   to
                                     Exhibit  28.5  to the  Registrant's
                                     Quarterly   Report  filed  on  Form
                                     10-Q for the period  ended June 30,
                                     1996).

              10.9                   Third  Amendment  to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,  dated as of September  10,
                                     1996,  between  Churchill  & Banks,




                                       14
<PAGE>

                                     Ltd.,  ADA   Corporation  of  North
                                     Carolina,    and   the   Registrant
                                     (incorporated   by   reference   to
                                     Exhibit  10.1  to the  Registrant's
                                     Current  Report  filed on Form 8-K,
                                     dated September 25, 1996).

              10.10                  Fourth  Amendment to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,  dated as of September  __,
                                     1996,  between  Churchill  & Banks,
                                     Ltd.,  ADA   Corporation  of  North
                                     Carolina,    and   the   Registrant
                                     (incorporated   by   reference   to
                                     Exhibit  10.2  to the  Registrant's
                                     Current  Report  filed on Form 8-K,
                                     dated September 25, 1996).

              10.11                  Fifth  Amendment  to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,  dated as of September  27,
                                     1996,   between  Wellington  Center
                                     Associates,  LLC,  ADA  Corporation
                                     of   North   Carolina,    and   the
                                     Registrant     (incorporated     by
                                     reference  to  Exhibit  10.3 to the
                                     Registrant's  Current  Report filed
                                     on Form 8-K,  dated  September  25,
                                     1996).

              10.12                  Sixth  Amendment  to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,  dated as of September  12,
                                     1997,   between  Wellington  Center
                                     Associates,  LLC,  ADA  Corporation
                                     of   North   Carolina,    and   the
                                     Registrant     (incorporated     by
                                     reference  to Exhibit  10.12 to the
                                     Registrant's    Quarterly    Report
                                     filed on Form  10-Q for the  period
                                     ended September 30, 1997).


                  10.13              Letter   Agreement   to  amend  the
                                     Agreement   for  the  Purchase  and
                                     Sale of Real  Estate,  dated  as of
                                     December    12,    1997,    between
                                     Churchill   &


                                       15
<PAGE>


                                     Banks, Ltd., ADA Corporation of
                                     North Carolina, and the Registrant
                                     (incorporated by reference to
                                     Exhibit 10.13 to the Registrant's
                                     Quarterly Report filed on Form 10-Q
                                     for the period ended March 31,
                                     1998).


                  10.14              Eight  Amendment  to the  Agreement
                                     for the  Purchase  and Sale of Real
                                     Estate,  dated as of March 24, 1998
                                     between      Wellington      Center
                                     Associates,  LLC,  ADA  Corporation
                                     of   North   Carolina,    and   the
                                     Registrant     (incorporated     by
                                     reference  to Exhibit  10.14 to the
                                     Registrant's    Quarterly    Report
                                     filed on Form  10-Q for the  period
                                     ended March 31, 1998).

              27                     Financial Data Schedule


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                         3-MOS

<FISCAL-YEAR-END>                  DEC-31-1999
<PERIOD-START>                     JAN-01-1999
<PERIOD-END>                       MAR-31-1999
<CASH>                              407,581
<SECURITIES>                              0
<RECEIVABLES>                             0
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                    407,581
<PP&E>                            3,594,592
<DEPRECIATION>                            0
<TOTAL-ASSETS>                    4,008,007
<CURRENT-LIABILITIES>               179,389
<BONDS>                                   0
                     0
                               0
<COMMON>                                  0
<OTHER-SE>                        3,828,618
<TOTAL-LIABILITY-AND-EQUITY>      4,008,007
<SALES>                                   0
<TOTAL-REVENUES>                      9,084
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                      8,054
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                        0
<INCOME-PRETAX>                       1,030
<INCOME-TAX>                              0
<INCOME-CONTINUING>                   1,030
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          1,030
<EPS-PRIMARY>                             0
<EPS-DILUTED>                             0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission