CORPORATE PROPERTY ASSOCIATES 7
10-Q, 1995-08-10
REAL ESTATE
Previous: CLINTON APPALACHIAN X LTD PARTNERSHIP, 10-Q, 1995-08-10
Next: PAINEWEBBER REGIONAL FINANCIAL GROWTH FUND INC, 497, 1995-08-10



<PAGE>
 
                                                         OMB APPROVAL
                                                 ------------------------------
                                                 OMB Number           3235-0070
                                                 Expires       October 31, 1995
                                                 Estimated average burden
                                                 hours per response      190.00
                                                 ------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended                    June 30, 1995           
                               -------------------------------------------------
                                                       or

[ ]  TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934

For the transition period from                         to             
                               -------------------------------------------------

Commission file number                            0-15778         
                       ---------------------------------------------------------

        CORPORATE PROPERTY ASSOCIATES 7, a California limited partnership
--------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

            CALIFORNIA                                 13-3327950
--------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.) 
 incorporation or organization)  

50 ROCKEFELLER PLAZA, NEW YORK, NEW YORK                  10020           
--------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

                                (212)  492-1100
--------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

                
--------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, 
                         if changed since last report)

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                                              [X]  Yes    [ ] No

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

        Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
                                                              [ ]  Yes    [ ] No
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership

                                     INDEX

                                                                   Page No.
                                                                   --------
 PART I
 ------

 Item 1. - Financial Information*

           Consolidated Balance Sheets, December 31, 1994 
           and June 30, 1995                                           2

           Consolidated Statements of Income for the three and
           six months ended June 30, 1994 and 1995                     3

           Consolidated Statements of Cash Flows for the
           six months ended June 30, 1994 and 1995                     4

           Notes to Consolidated Financial Statements                 5-7

 Item 2. - Management's Discussion of Operations                      8-9


 PART II
 -------

 Item 6. - Exhibits and Reports on Form 8-K                           10

 Signatures                                                           11



*The summarized financial information contained herein is unaudited; however in
the opinion of management, all adjustments necessary for a fair presentation of
such financial information have been included.

                                      -1-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership

                                     PART I
                                     ------

                        Item 1. - FINANCIAL INFORMATION
                        -------------------------------

                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
 
                                             December 31,         June 30,
                                                 1994               1995
                                          -----------------   ---------------
                                                (Note)          (Unaudited)
<S>                                       <C>                 <C>
            ASSETS:
Land and buildings, net of
  accumulated depreciation of
  $10,532,608 at December 31, 1994 and
  $11,204,046 at June 30, 1995                  $38,920,078       $38,319,210
Net investment in direct
  financing leases                               15,761,594        15,761,594
Cash and cash equivalents                        10,525,885         3,605,464
Accrued interest and  rents receivable               97,984            24,249
Other assets                                      1,559,084         1,532,578
                                                -----------       -----------
 
         Total assets                           $66,864,625       $59,243,095
                                                ===========       ===========
 
            LIABILITIES:
Mortgage notes payable                          $17,314,570       $16,579,719
Note payable                                      9,606,837         9,606,837
Accrued interest payable                            403,686           459,303
Accounts payable and accrued expenses               961,073           779,298
Accounts payable to affiliates                       69,568           111,768
Prepaid and deferred rental income                  450,341           444,822
                                                -----------       -----------
 
        Total liabilities                        28,806,075        27,981,747
                                                -----------       -----------
 
            PARTNERS' CAPITAL:
General Partners                                    113,032            50,703
 
Limited Partners (45,274 and 45,209
  Limited Partnership Units issued and
  outstanding at December 31, 1994 and
  June 30, 1995)                                 37,945,518        31,210,645
                                                -----------       -----------
 
        Total partners' capital                  38,058,550        31,261,348
                                                -----------       -----------
 
        Total liabilities and
          partners' capital                     $66,864,625       $59,243,095
                                                ===========       ===========
 
</TABLE>
 
 
The accompanying notes are an integral part of the consolidated financial
 statements.
 
Note:  The balance sheet at December 31, 1994 has been derived from the
       audited financial statements at that date.

                                       -2-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership

                 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>
<CAPTION>
 
 
                                             Three Months Ended              Six Months Ended
                                        June 30, 1994  June 30, 1995   June 30, 1994  June 30, 1995
                                        -------------  -------------   -------------  -------------
<S>                                     <C>            <C>             <C>            <C>
Revenues:
  Rental income from
    operating leases                      $  851,664     $1,084,413      $1,716,260     $2,161,390
  Interest income from
    direct financing leases                  964,942        561,750       1,907,500      1,120,887
  Other interest income                       53,426         48,558          84,574        114,139
  Revenue of hotel operations              1,245,978      1,427,655       2,347,709      2,649,570
  Revenue of restaurant operations,
    net of cost of sales                     748,954        763,335       1,813,526      1,848,745
  Other income                                 3,500                        438,368
                                          ----------     ----------      ----------     ----------
                                           3,868,464      3,885,711       8,307,937      7,894,731
                                          ----------     ----------      ----------     ----------
 
Expenses:
  Interest on mortgages and
    note payable                             904,212        637,715      1,743,286       1,297,935
  Operating expenses of
    hotel operations                         948,324      1,034,838      1,375,337       1,960,517
  Operating expenses of
    restaurant operations                    617,824        627,372      1,795,249       1,408,877
  Depreciation                               408,398        350,390        819,557         671,438
  General and administrative                 129,146        129,278        217,475         343,251
  Property expense                            78,445         83,345        143,335         147,760
  Writedowns to net realizable
    value                                    641,731                       641,731
  Amortization                                19,759         17,516         39,009          35,033
                                          ----------     ----------     ----------      ----------
                                           3,747,839      2,880,454      6,774,979       5,864,811
                                          ----------     ----------     ----------      ----------
 
       Net income before loss from
         equity investment                   120,625      1,005,257      1,532,958       2,029,920
 
  Loss from equity investment                 38,439         31,276         76,234          67,772
                                          ----------     ----------     ----------      ----------
 
       Net income                          $   82,186     $  973,981     $1,456,724      $1,962,148
                                           ==========     ==========     ==========      ==========
 
Net income allocated
  to General Partners                      $    4,931     $   58,439     $   87,403      $  117,729
                                           ==========     ==========     ==========      ==========
 
Net income allocated
  to Limited Partners                      $   77,255     $  915,542     $1,369,321      $1,844,419
                                           ==========     ==========     ==========      ==========
 
Net income per Unit                             $1.71         $20.24         $30.25          $40.76
                                           ==========     ==========     ==========      ==========
 
Weighted Average Limited Partner
  Units                                        45,274         45,242         45,274          45,252
                                           ==========     ==========     ==========      ==========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.

                                      -3-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership


               CONSOLIDATED STATEMENTS of CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
                                                                        Six Months Ended
                                                                             June 30,
                                                                   ---------------------------
                                                                      1994            1995
                                                                   -----------     -----------
<S>                                                                <C>             <C>
Cash flows from operating activities:
  Net income                                                       $ 1,456,724     $ 1,962,148
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization                                      858,566         706,471
    Other noncash items                                                (77,308)         74,566
    Loss from equity investment                                         76,234          67,772
    Distributions from equity investment                                 9,158           5,716
    Writedowns to net realizable value                                 641,731
    Restructuring fees received in connection
      with lease modification                                          481,481
    Note receivable received in connection
      with bankruptcy settlement                                      (327,586)
    Net change in operating assets and liabilities                    (791,471)       (172,323)
                                                                   -----------     -----------
      Net cash provided by operating activities                      2,327,529       2,644,350
                                                                   -----------     -----------
 
Cash flows from investing activities:
  Additional capitalized costs                                         (38,375)        (70,570)
  Net proceeds from sale of real estate                                444,444              
                                                                   -----------     -----------
      Net cash provided (used in) by investing activities              406,069         (70,570)
                                                                   -----------     -----------
 
Cash flows from financing activities:
  Distributions to partners                                         (1,499,340)     (8,717,376)
  Payments on mortgage principal                                      (335,754)       (734,851)
  Retirement of Limited Partner Units                                                  (41,974)
  Deferred financing costs                                             (11,643)             
                                                                   -----------     -----------
      Net cash used in financing activities                         (1,846,737)     (9,494,201)
                                                                   -----------      ----------
        Net increase (decrease) in cash and
          cash equivalents                                             886,861      (6,920,421)
 
      Cash and cash equivalents, beginning of period                 3,260,303      10,525,885
                                                                   -----------      ----------
 
        Cash and cash equivalents, end of period                   $ 4,147,164     $ 3,605,464
                                                                   ===========     ===========
 
Supplemental disclosure of cash flows information:
 
        Interest paid                                              $ 1,580,67      $ 1,242,318
                                                                   ===========     ===========
</TABLE>
 
The accompanying notes are an integral  part of the consolidated financial
statements.

                                      -4-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



Note 1.  Basis of Presentation:
         --------------------- 

The accompanying unaudited financial statements have been prepared in 
accordance with generally accepted accounting principles for interim financial 
information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes 
required by generally accepted accounting principles for complete financial 
statements.  In the opinion of management, all adjustments (consisting of 
normal recurring accruals) considered necessary for a fair presentation have 
been included.  For further information, refer to the financial statements and
footnotes thereto included in the Partnership's Annual Report on Form 10-K for
the year ended December 31, 1994.  Certain 1994 amounts have been reclassified
to conform to the 1995 financial statement presentation.


Note 2.  Distributions to Partners:
         ------------------------- 

Distributions declared and paid to partners during the six months ended
June 30, 1995 are summarized as follows:

<TABLE>
<CAPTION>
Quarter Ended                  General Partners  Limited Partners  Per Limited Partner Unit
-------------                  ----------------  ----------------  ------------------------
<S>                            <C>               <C>               <C>
 
December 31, 1994                  $60,195          $  943,057              $ 20.83
                                   =======          ==========              =======
 
March 31, 1995                     $51,266          $  803,161              $ 17.74
                                   =======          ==========              =======
 
Special distribution -
  January, 1995                    $68,597          $6,791,100              $150.00
                                   =======          ==========              =======
 
</TABLE>

A distribution of $17.81 per Limited Partner Unit for the quarter ended June 
30, 1995 was declared and paid in July 1995.



Note 3.  Transactions with Related Parties:
         --------------------------------- 

For the three-month and six-month periods ended June 30, 1994, the Partnership
incurred management fees of $32,261 and $63,388, respectively, and general and
administrative expense reimbursements of $36,639 and $74,499, respectively.  
For the three-month and six-month periods ended June 30, 1995, the Partnership
incurred management fees of $26,500 and $53,739, respectively, and general and
administrative expense reimbursements of $31,146 and $57,472, respectively.

The Partnership, in conjunction with certain affiliates, is a participant
in a cost sharing agreement for the purpose of renting and occupying office
space.  Under the agreement, the Partnership pays its proportionate share
of rent and other costs of occupancy.  Net expenses incurred for the six
months ended June 30, 1994 and 1995 were $23,043 and $49,369, respectively.

                                      -5-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership


      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)



Note 4.  Industry Segment Information:
         ---------------------------- 

The Partnership's operations consist of the investment in and the leasing
of industrial and commercial real estate and the operation of a food
service facility and a hotel business.  For the six-month periods ended
June 30, 1994 and 1995, the Partnership earned its lease revenues (rental
income plus interest income from financing leases) from the following lease
obligors:

<TABLE>
<CAPTION>
 
                                         1994      %       1995      %
                                      ----------  ----  ----------  ----
 
<S>                                   <C>         <C>   <C>         <C>
Advanced System Applications, Inc.    $  355,687   10%  $  789,316   24%
The Gap, Inc.                            463,784   13      463,784   14
KSG, Inc.                                382,511   11      411,503   13
Sybron Acquisition Company               409,581   11      409,581   13
Swiss M-Tex, L.P.                        253,611    7      274,168    8
AutoZone, Inc.                           217,183    6      217,183    7
Other                                    213,637    6      204,514    6
Northern Automotive, Inc.                194,348    5      194,415    6
NVRyan L.P.                              152,300    4      145,778    4
NYNEX Corporation                        107,800    3      107,800    3
Winn-Dixie Stores, Inc.                   64,235    2       64,235    2
Mid Continent Bottlers, Inc.             809,083   22   
                                      ----------  ---   ----------  ---
                                      $3,623,760  100%  $3,282,277  100%
                                      ==========  ===   ==========  ===
 
</TABLE>



Operating results for the food service business for the six-month periods
ended June 30, 1994 and 1995 are summarized as follows:

<TABLE>
<CAPTION>
 
 
                                          1994          1995
                                      ------------  ------------
 
<S>                                   <C>           <C>
Net sales                             $ 2,554,536   $ 2,601,269
Cost of goods sold                       (741,010)     (752,524)
Other operating expenses               (1,375,337)   (1,408,877)
                                      -----------   -----------
     Food service operating income    $   438,189   $   439,868
                                      ===========   ===========
 
</TABLE>

                                      -6-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership


      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)



Operating results for the hotel business for the six-month periods ended
June 30, 1994 and 1995 are summarized as follows:

<TABLE>
<CAPTION>
 
                                            1994          1995
                                        -----------   -----------
 
<S>                                     <C>           <C>
Revenues                                $ 2,347,709   $ 2,649,570
Fees paid to hotel management company       (44,921)      (67,084)
Other operating expenses                 (1,750,328)   (1,893,433)
                                        -----------   -----------
Income from hotel operations            $   552,460   $   689,053
                                        ===========   ===========
 
</TABLE>


Note 5.  Equity Investment:
         ----------------- 

The Partnership and Corporate Property Associates 8, an affiliate, own 50%
interests in a limited partnership which owns a hotel property in Topeka,
Kansas leased to Hotel Corporation of America.  The Partnership's carrying
value in its investment at June 30, 1995 is included in Other assets.
Summarized financial information of the limited partnership is as follows:

<TABLE>
<CAPTION>
 
    (in thousands)
                                                  December 31,   June 30,
                                                      1994         1995
                                                  ------------   --------
<S>                                               <C>            <C>
Assets, net of accumulated depreciation               $8,395       $8,153
Mortgage notes and bonds payable                       8,866        8,782
Other liabilities                                         14           15
Partners' capital                                       (485)        (644)
 

<CAPTION>
 
 
                                                    Six Months Ended
                                            June 30, 1994   June 30, 1995
                                            -------------   -------------
 
<S>                                         <C>             <C>
Revenues                                            $ 422           $ 433
Interest expense                                     (321)           (315)
Other operating expenses                             (253)           (253)
                                                    -----           -----
Net loss                                            $(152)          $(135)
                                                    =====           =====
 
</TABLE>

                                      -7-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership


                Item 2. - MANAGEMENT'S DISCUSSION OF OPERATIONS
                -----------------------------------------------



     Results of Operations:
     --------------------- 

          Net income for the three-month and six-month periods ended June 30,
     1995 increased by $892,000 and $505,000, respectively, as compared with net
     income  for the three-month and six-month periods ended June 30, 1994.  The
     results for the six-month period ended June 30, 1994 included $435,000 of
     other income from nonrecurring sources and $642,000 of writedowns of
     property held for sale to net realizable value.  The writedowns also
     affected earnings for the three-month period ended June 30, 1994.  The
     nonrecurring other income in the six-month period ended June 30, 1994
     represented amounts received in a settlement from an affiliate of the
     former lessee of the Partnership's hotel property and the writedowns
     related to properties held for sale in 1994.

          Net of the effects of the above-mentioned nonrecurring items, income
     for the three-month and six-month periods ended June 30, 1995 would have
     reflected increases of $250,000 and $302,000, respectively.  For both the
     three-month and the six-month periods ended June 30, 1995, the increase in
     income, net of the effect of nonrecurring items, was due to an increase in
     earnings from the hotel operations and decreases in interest and
     depreciation expenses.  This was partially offset by a decrease in lease
     revenues and, for the six-month period only, an increase in general and
     administrative expenses.  The decrease in lease revenues of $342,000 was
     attributable to the sale in November 1994 of properties leased to Mid-
     Continent Bottlers, Inc. ("Mid-Continent") which had contributed 22% of
     lease revenues for the comparable 1994 period.  Lease revenues benefited
     from the July 1, 1994 lease modification with Advanced Systems
     Applications, Inc. ("ASA") which contributed an additional $217,000 and
     $434,000 to lease revenues for the current three-month and six-month
     periods.  Interest expense decreased due to the satisfaction of the Mid-
     Continent mortgage loan in connection with the sale of the properties, the
     payoff of the mortgage loans on the KSG, Inc., AutoZone, Inc., NYNEX
     Corporation and The Gap Inc. properties and the partial prepayment of the
     ASA mortgage loan during the fourth quarter of 1994.  Depreciation
     decreased due to the full depreciation in the fourth quarter of 1994 of
     certain furniture, fixtures and equipment at the hotel property.  General
     and administrative expenses increased for the six-month period as a result
     of the increase in partnership level taxes for several states.

          Hotel operating income increased by 25% as the result of a strong
     occupancy rate, which increased to 79% from 75%, and an 8% increase in the
     average room rate, partially as a result of the strong economic conditions
     in the Detroit metropolitan area.  Earnings from the food service operation
     were relatively stable from the prior period, maintaining the substantial
     increase that was attained in 1994 as a result of the reconfiguration of a
     portion of the food service facility in the first quarter of 1994.
     Although the earnings from the food service operation are seasonal in
     nature with the highest proportion of earnings realized in the first
     quarter, the 1994 reconfiguration appears to have reversed the trend of
     operating losses in the second quarter.  Management expects to either break
     even or incur a moderate loss in the third quarter.



     Financial Condition:
     ------------------- 

          There has been no material change in the Partnership's financial
     condition since December 31, 1994.  The Partnership distributed $6,860,000
     of proceeds from the sale in 1994 of the properties leased to Mid-Continent
     to partners during the first quarter.  This distribution of $150 per
     Limited Partner Unit represented a return of capital.  The amount of this
     special distribution to Limited Partners represented 15% of the amount
     raised under the Partnership's public offering.  With its current cash
     balance of $3,605,000 and its cash flow from operations, the Partnership
     has sufficient liquidity to pay its quarterly distributions to partners,
     meet scheduled debt service installment obligations and fund replacement of
     fixtures, furniture and equipment in the ordinary course of operating the
     hotel and food service facility.

                                      -8-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership


           Item 2. - MANAGEMENT'S DISCUSSION OF OPERATIONS, Continued
           ----------------------------------------------------------



     Financial Condition, continued:
     ------------------------------ 

          As a result of successful discussions with Holiday Inn, the
     Partnership's hotel property will not be subject to Holiday Inn's core
     modernization plan.  The Partnership is currently committed to retaining
     the hotel's affiliation with Holiday Inn as a franchisee.  Included in
     other assets on the accompanying consolidated balance sheet at June 30,
     1995, is a furniture, fixture and equipment reserve account of $218,000
     which is available to partially fund any necessary improvements or
     purchases of furniture, fixtures and equipment.  The reserve account is
     funded by allocating 3% of hotel revenues to the reserve account and the
     Partnership does not anticipate utilizing any funds in excess of amounts
     set aside in the reserve amount to fund any such improvements or purchases
     within the next 12 months.

          A balloon payment of $3,871,000 will be due in December 1995 on two
     mortgage loans collateralized by the food service facility.  The
     Partnership has the option of extending one of the loans if it elects to
     make a partial prepayment of $600,000, in which event the entire $1,083,000
     principal balance of the second loan and accrued interest thereon would be
     forgiven.  If the Partnership is not able to fully fund the balloon payment
     from cash reserves, Management believes that the Partnership currently has
     the ability to leverage several of its properties in the event that the
     current loan cannot be extended or refinanced.  Accordingly, this balloon
     payment commitment should not have a significant impact on the
     Partnership's liquidity.  The tenant in the Monte Vista, Colorado property
     formerly leased to Yellow Front Stores, Inc. has informed the Partnership
     of their intent to exercise its purchase option available under the lease.
     The purchase price for the property is currently being negotiated.  As
     annual rent from the property is $20,000, it is not expected that the sale
     of the property, if it occurs, nor any reduction in operating cash
     subsequent to a sale will have any significant effect on the Partnership's
     cash balances or cash flow.

                                      -9-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership



                                    PART II
                                    -------



     Item 6. - EXHIBITS AND REPORTS ON FORM 8-K
     ------------------------------------------

          (a)   Exhibits:

                None

          (b)   Reports on Form 8-K:

                    During the quarter ended June 30, 1995 the Partnership was
                    not required to file any reports on Form 8-K.

                                      -10-
<PAGE>
 
                        CORPORATE PROPERTY ASSOCIATES 7
                       - a California limited partnership



                                   SIGNATURES
                                   ----------



          Pursuant to the requirements of the Securities Exchange Act of 1934,
     the Registrant has duly caused this report to be signed on its behalf by
     the undersigned thereunto duly authorized.


                                 CORPORATE PROPERTY ASSOCIATES 7
                                 - a California limited partnership

                                 By:  SEVENTH CAREY CORPORATE PROPERTY, INC.



             08/9/95             By:      /s/ Claude Fernandez
           -------------                 ------------------------------
             Date                        Claude Fernandez
                                         Executive Vice President and
                                         Chief Administrative Officer
                                         (Principal Financial Officer)



             08/9/95             By:      /s/ Michael D. Roberts
           -------------                 -------------------------------
             Date                        Michael D. Roberts
                                         First Vice President and Controller
                                         (Principal Accounting Officer)

                                      -11-

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       3,605,464
<SECURITIES>                                         0
<RECEIVABLES>                                   24,249
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,532,578
<PP&E>                                      65,284,850
<DEPRECIATION>                              11,204,046
<TOTAL-ASSETS>                              59,243,095
<CURRENT-LIABILITIES>                        1,795,191
<BONDS>                                     26,186,556
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  31,261,348
<TOTAL-LIABILITY-AND-EQUITY>                59,243,095
<SALES>                                              0
<TOTAL-REVENUES>                             7,894,731
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,197,482
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,297,935
<INCOME-PRETAX>                              1,962,148
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,962,148
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,962,148
<EPS-PRIMARY>                                    40.76
<EPS-DILUTED>                                    40.76
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission