ML VENTURE PARTNERS II LP
10-Q, 1998-08-14
Previous: CAROLINA INVESTMENT PARTNERS LIMITED PARTNERSHIP, 10-Q, 1998-08-14
Next: GLOBAL TELEMEDIA INTERNATIONAL INC, NT 10-Q, 1998-08-14




                      SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

For the Quarterly Period Ended June 30, 1998

Or

[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
 Exchange Act of 1934

For the transition period from                  to
                             Commission file number 0-14217


                          ML VENTURE PARTNERS II, L.P.
===============================================================================
             (Exact name of registrant as specified in its charter)


Delaware                                                             13-3324232
===============================================================================
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

World Financial Center, North Tower
New York, New York                                                   10281-1326
===============================================================================
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code: (212) 449-1000

Not applicable
===============================================================================
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No



<PAGE>


                          ML VENTURE PARTNERS II, L.P.

                                      INDEX



PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Balance Sheets as of June 30, 1998 (Unaudited) and December 31, 1997

Schedule of Portfolio Investments as of June 30, 1998 (Unaudited)

Statements of Operations for the Three and Six Months Ended June 30, 1998 and
 1997 (Unaudited)

Statements of Cash Flows for the Six Months Ended June 30, 1998 and 1997
(Unaudited)

Statement of Changes in Partners' Capital for the Six Months Ended June 30, 
1998 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2.       Management's Discussion and Analysis of Financial Condition and
 Results of Operations.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.       Financial Statements.

ML VENTURE PARTNERS II, L.P.
BALANCE SHEETS

<TABLE>
                                                                                      June 30, 1998             December 31,
                                                                                       (Unaudited)                  1997
ASSETS

Portfolio investments, at fair value (cost $11,390,508 as of
<S>     <C> <C>      <C>                        <C> <C>                            <C>                       <C>               
   June 30, 1998 and $13,013,680 as of December 31, 1997)                          $      17,344,202         $       17,021,243
Short-term investments, at amortized cost                                                  4,433,607                  2,979,552
Cash and cash equivalents                                                                    464,569                  1,918,335
                                                                                   -----------------         ------------------

TOTAL ASSETS                                                                       $      22,242,378         $       21,919,130
                                                                                   =================         ==================

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Accounts payable and accrued expenses                                              $         101,951         $          144,890
Due to Management Company                                                                     58,651                     41,349
Due to Independent General Partners                                                           19,500                     25,698
                                                                                   -----------------         ------------------
   Total liabilities                                                                         180,102                    211,937
                                                                                   -----------------         ------------------

Partners' Capital:
Managing General Partner                                                                   1,106,242                  1,416,952
Individual General Partners                                                                      500                        543
Limited Partners (120,000 Units)                                                          15,001,840                 16,282,135
Unallocated net unrealized appreciation of investments                                     5,953,694                  4,007,563
                                                                                   -----------------         ------------------
   Total partners' capital                                                                22,062,276                 21,707,193
                                                                                   -----------------         ------------------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                            $      22,242,378         $       21,919,130
                                                                                   =================         ==================
</TABLE>

See notes to financial statements.



<PAGE>


ML VENTURE PARTNERS II, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS (Unaudited)
As of June 30, 1998
<TABLE>

                                                                       Initial Investment
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Company / Position                                                            Date                 Cost              Fair Value
Borg-Warner Security Corporation* (A)
500,000 shares of Common Stock                                            Sept. 1988          $    2,500,000    $     8,484,375
- -------------------------------------------------------------------------------------------------------------------------------
Brightware, Inc. (B)
   171,650 shares of Common Stock                                         May 1995                    43,565            257,475
   Warrants to purchase 38,737 shares of Common Stock
     at $.40 per share, expiring on 4/19/99                                                            1,138             42,611
- -------------------------------------------------------------------------------------------------------------------------------
Clarus Medical Systems, Inc.*
179,028 shares of Preferred Stock                                         Jan. 1991                1,000,548            895,152
Warrants to purchase 14,043 shares of Common Stock
   at $.05 per share, expiring between 3/7/00 and 7/3/00                                                   0                  0
Warrants to purchase 2,826 shares of Preferred Stock
   at $5.00 per share, expiring on 3/7/00                                                                  0                  0
- -------------------------------------------------------------------------------------------------------------------------------
CoCensys, Inc. (A)
152,507 shares of Common Stock                                            Feb. 1989                  192,504            247,824
- -------------------------------------------------------------------------------------------------------------------------------
Corporate Express, Inc. (A)
60,000 shares of Common Stock                                             May 1992                    12,000            609,000
- -------------------------------------------------------------------------------------------------------------------------------
Diatide, Inc.* (A)
809,704 shares of Common Stock                                            Dec. 1991                2,986,023          4,605,192
- -------------------------------------------------------------------------------------------------------------------------------
Horizon Cellular Telephone Company, L.P.: (C)
   SPTHOR Corporation
   10% Promissory Note                                                    May 1992                     5,073              5,073
   5.67% Bridge Loan                                                                                   9,271              9,271
   34.5 shares of Common Stock                                                                        20,518             20,518
- -------------------------------------------------------------------------------------------------------------------------------
I.D.E. Corporation
113,322 shares of Common Stock                                            Mar. 1988                  227,000                  0
- -------------------------------------------------------------------------------------------------------------------------------
Neocrin Company
48,429 shares of Preferred Stock                                          June 1991                  363,378                  0
- -------------------------------------------------------------------------------------------------------------------------------
Photon Dynamics, Inc.* (A)
425,236 shares of Common Stock                                            Sept. 1988               2,452,226          1,190,658
Warrants to purchase 6,062 shares of Common Stock
   at $5.40 per share, expiring on 6/30/00                                                                 0                  0
- -------------------------------------------------------------------------------------------------------------------------------
Raytel Medical Corporation(A)
62,500 shares of Common Stock                                             Feb. 1990                  241,639            275,000
Options to purchase 27,969 shares of Common Stock
   at $1.42 per share, expiring on 10/31/01                                                                0             83,348
- -------------------------------------------------------------------------------------------------------------------------------
Sanderling Biomedical, L.P.*
80% Limited Partnership interest                                          May 1988                 1,335,625            618,705
- -------------------------------------------------------------------------------------------------------------------------------
Total Portfolio Investments (D)                                                               $   11,390,508    $    17,344,202
                                                                                              ---------------------------------




<PAGE>


ML VENTURE PARTNERS II, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS (Unaudited), continued
As of June 30, 1998



Supplemental Information: Liquidated Portfolio Investments(E)

                                                                            Cost            Realized Gain            Return
Totals from Liquidated Portfolio Investments                          $   105,142,488       $  111,947,782     $    217,090,270
                                                                      =========================================================

                                                                                            Combined Net               Combined
                                                                                           Unrealized and            Fair Value
                                                                            Cost            Realized Gain            and Return

Totals from Active & Liquidated Portfolio Investments                 $   116,532,996       $  117,901,476     $    234,434,472
                                                                      =========================================================

</TABLE>

(A)  Public company

(B)  In June 1998,  in a non-cash  transaction,  the  Partnership  exchanged its
     warrant to purchase  59,166 common shares of  Brightware,  Inc. at $.80 per
     share for 27,611 shares of Brightware common stock.

(C)  In April 1998, the Partnership  received $125,793,  plus interest of
 $8,496, from the sale of options in connection with its
     investment in HCTC/SPTHOR.

(D)  On May 18,  1998,  Biocircuits  Corporation  announced  that it ceased  all
     ordinary business and began to liquidate its remaining assets. As a result,
     the Partnership  wrote-off the remaining  $1,488,884 cost of its investment
     in Biocircuits as of June 30, 1998.

(E)  Amounts  provided  for  "Supplemental  Information:   Liquidated  Portfolio
     Investments" are cumulative from inception through June 30, 1998.


* May be deemed  an  affiliated  person of the  Partnership  as  defined  in the
Investment Company Act of 1940.





See notes to financial statements.



<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENTS OF OPERATIONS (Unaudited)

<TABLE>

                                                                   Three Months Ended                  Six Months Ended
                                                                       June 30,                           June 30,

                                                                    1998            1997              1998            1997
                                                               ------------     -------------    -------------    --------
INVESTMENT INCOME AND EXPENSES


   Income:
<S>                                                            <C>              <C>              <C>              <C>           
   Interest from short-term investments                        $      71,485    $      319,820   $     142,073    $      453,185
   Interest and other income from portfolio
     investments                                                       8,496               537           8,496            16,976
   Dividend income from portfolio investments                              -                 -               -            37,754
                                                               -------------    --------------   -------------    --------------
   Total investment income                                            79,981           320,357         150,569           507,915
                                                               -------------    --------------   -------------    --------------

   Expenses:
   Management fee                                                     50,000            59,095         100,000           197,484
   Professional fees                                                  24,646            37,461          54,714            81,436
   Mailing and printing                                               13,371            29,065          40,523           101,764
   Independent General Partners' fees                                 20,257            24,509          44,400            47,981
   Custodial fees                                                        853                 -             952             3,500
   Miscellaneous                                                       3,603                 -           3,649               296
                                                               -------------    --------------   -------------    --------------
   Total investment expenses                                         112,730           150,130         244,238           432,461
                                                               -------------    --------------   -------------    --------------

NET INVESTMENT (LOSS) INCOME                                         (32,749)          170,227         (93,669)           75,454

Net realized (loss) gain from portfolio
   investments                                                    (1,497,379)       (4,017,085)     (1,497,379)        9,592,048
                                                               -------------    --------------   -------------    --------------

NET REALIZED (LOSS) GAIN FROM
   OPERATIONS                                                  (1,530,128)      (3,846,858)      (1,591,048)      9,667,502

Change in unrealized appreciation of investments                     944,548         7,939,497       1,946,131        (2,098,699)
                                                               -------------    --------------   -------------    --------------

NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM OPERATIONS                            $    (585,580)   $    4,092,639   $     355,083    $    7,568,803
                                                               =============    ==============   =============    ==============
</TABLE>


See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended June 30,

<TABLE>

                                                                                                1998                 1997
                                                                                          ----------------     ----------

CASH FLOWS USED FOR OPERATING ACTIVITIES

<S>                                                                                       <C>                  <C>             
Net investment (loss) income                                                              $        (93,669)    $         75,454

Adjustments to reconcile net investment (loss) income to cash used for operating
   activities:

(Increase) decrease in accrued interest and accounts receivable                                          -               44,693
Increase in accrued interest from short-term investments                                              (282)             (14,467)
Decrease in liabilities, net                                                                       (31,835)            (115,768)
                                                                                          ----------------     ----------------
Cash used for operating activities                                                                (125,786)             (10,088)
                                                                                          ----------------     ----------------

CASH FLOWS (USED FOR) PROVIDED FROM
   INVESTING ACTIVITIES

Net purchase of short-term investments                                                          (1,453,773)         (17,968,729)
Cost of portfolio investments purchased                                                                  -             (335,176)
Net proceeds from the sale of portfolio investments                                                125,793           16,777,825
Repayment of investments in notes                                                                        -            2,381,659
                                                                                          ----------------     ----------------
Cash (used for) provided from investing activities                                              (1,327,980)             855,579
                                                                                          ----------------     ----------------

(Decrease) increase in cash and cash equivalents                                                (1,453,766)             845,491
Cash and cash equivalents at beginning of period                                                 1,918,335              346,129
                                                                                          ----------------     ----------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                $        464,569     $      1,191,620
                                                                                          ================     ================
</TABLE>


See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (Unaudited)
For the Six Months Ended June 30, 1998

<TABLE>



                                                                                              Unallocated
                                         Managing        Individual                         Net Unrealized
                                          General          General           Limited         Appreciation
                                          Partner         Partners          Partners         of Investments          Total

<S>                                    <C>                <C>           <C>                 <C>                <C>             
Balance at beginning of period         $   1,416,952      $    543      $   16,282,135      $    4,007,563     $     21,707,193

Net investment loss                              745            (3)            (94,411)                  -              (93,669)

Net realized loss from                      (311,455)          (40)         (1,185,884)                  -           (1,497,379)

Change in unrealized
appreciation of investments                        -             -                   -           1,946,131            1,946,131
                                       -------------      --------      --------------      --------------     ----------------

Balance at end of period               $   1,106,242      $    500      $   15,001,840(A)   $    5,953,694     $     22,062,276
                                       =============      ========      ==============      ==============     ================

</TABLE>


(A)  The net asset value per unit of limited partnership interest,  including an
     assumed allocation of net unrealized  appreciation of investments,  is $164
     as of June 30,  1998.  Cumulative  cash  distributions  paid or  accrued to
     Limited Partners from inception to June 30, 1998 totaled $1,525 per Unit.


See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited)

1.     Organization and Purpose

ML  Venture  Partners  II,  L.P.  (the  "Partnership")  is  a  Delaware  limited
partnership  formed on February 4, 1986.  MLVPII Co., L.P., the managing general
partner  of  the  Partnership  (the  "Managing  General   Partner"),   and  four
individuals (the "Individual  General Partners") are the general partners of the
Partnership.  The general  partner of MLVPII Co.,  L.P. is Merrill Lynch Venture
Capital Inc. (the "Management Company"), an indirect subsidiary of Merrill Lynch
& Co., Inc. DLJ Capital Management Corporation (the "Sub-Manager"),  an indirect
subsidiary of Donaldson,  Lufkin & Jenrette,  Inc.,  is the  sub-manager  of the
Partnership,  pursuant to a sub-management agreement among the Partnership,  the
Management Company, the Managing General Partner and the Sub-Manager.

The Partnership's  objective is to achieve  long-term capital  appreciation from
its portfolio of venture capital investments in new and developing companies and
other special  investment  situations.  The  Partnership  does not engage in any
other business or activity.  In July 1997, the Individual General Partners voted
to extend the term of the Partnership  for an additional  two-year  period.  The
Partnership is now scheduled to terminate on December 31, 1999. In addition, the
Individual General Partners have the right to extend the term of the Partnership
for an additional  two-year  period if they  determine that such extension is in
the best interest of the Partnership.

2.     Significant Accounting Policies

Valuation of Investments - Short-term  investments are carried at amortized cost
which approximates  market.  Portfolio  investments are carried at fair value as
determined  quarterly by the Sub-Manager under the supervision of the Individual
General  Partners  and  the  Managing   General  Partner.   The  fair  value  of
publicly-held  portfolio  securities  is adjusted to the closing  public  market
price for the last trading day of the accounting  period  discounted by a factor
of 0% to 50% for sales restrictions.  Factors considered in the determination of
an  appropriate  discount  include,  underwriter  lock-up  or Rule  144  trading
restrictions,  insider status where the Partnership  either has a representative
serving  on  the  company's  Board  of  Directors  or  is  greater  than  a  10%
shareholder,  and other liquidity  factors such as the size of the Partnership's
position  in a given  company  compared  to the  trading  history  of the public
security.   Privately-held  portfolio  securities  are  carried  at  cost  until
significant  developments  affecting the portfolio  company  provide a basis for
change in  valuation.  The fair value of private  securities  is  adjusted 1) to
reflect  meaningful  third-party  transactions  in the  private  market or 2) to
reflect  significant  progress or slippage in the  development  of the company's
business  such that cost is no longer  reflective  of fair  value.  As a venture
capital investment fund, the Partnership's  portfolio investments involve a high
degree of business and financial risk that can result in substantial losses. The
Sub-Manager   considers  such  risks  in  determining  the  fair  value  of  the
Partnership's portfolio investments.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.  Actual results could differ from those estimates.  ML VENTURE
PARTNERS II, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited), continued

Investment  Transactions - Investment  transactions  are recorded on the accrual
method.  Portfolio  investments  are  recorded on the trade  date,  the date the
Partnership  obtains an  enforceable  right to demand the  securities or payment
therefor.  Realized  gains and  losses on  investments  sold are  computed  on a
specific identification basis.

Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable  to the Partners for  inclusion  in their  respective  tax
returns.  The Partnership's net assets for financial  reporting  purposes differ
from its net assets for tax purposes. Net unrealized appreciation of investments
of  approximately  $6  million  as of June 30,  1998,  which  was  recorded  for
financial statement purposes, was not recognized for tax purposes. Additionally,
from  inception to June 30,  1998,  timing  differences  of  approximately  $6.8
million  have  been  deducted  on the  Partnership's  financial  statements  and
syndication  costs  relating to the selling of Units totaling $11.3 million were
charged to partners' capital on the financial statements. These amounts have not
been deducted or charged against partners' capital for tax purposes.

Statements of Cash Flows - The Partnership  considers its interest-bearing  cash
account to be cash equivalents.

3.     Allocation of Partnership Profits and Losses

The  Partnership  Agreement  provides that the Managing  General Partner will be
allocated,  on a cumulative basis over the life of the  Partnership,  20% of the
Partnership's aggregate investment income and net realized gains and losses from
venture capital  investments,  provided that such amount is positive.  All other
gains and  losses  of the  Partnership  are  allocated  among  all the  Partners
(including  the Managing  General  Partner) in  proportion  to their  respective
capital  contributions to the Partnership.  From its inception to June 30, 1998,
the  Partnership  had a  $116.2  million  net  gain  from  its  venture  capital
investments, which includes interest and other income from portfolio investments
totaling $4.3 million.

4.     Related Party Transactions

The  Management  Company  performs,  or  arranges  for  others to  perform,  the
management  and  administrative  services  necessary  for the  operation  of the
Partnership  and  receives a  management  fee at the annual  rate of 2.5% of the
gross capital contributions to the Partnership,  reduced by selling commissions,
organizational   and  offering   expenses  paid  by  the  Partnership,   capital
distributed  and realized  capital losses with a minimum annual fee of $200,000.
Such fee is determined and payable quarterly.

5.     Independent General Partners' Fees

As compensation  for services  rendered to the  Partnership,  each of the three
  Independent  General  Partners  receives $20,000
annually  in  quarterly  installments,  $1,500 for each  meeting of the
 General  Partners  attended  or for each other  meeting,
conference or engagement in connection  with  Partnership  activities at which
 attendance by an Independent  General  Partner is
required and $1,500 for each audit committee  meeting  attended ($500 if an
audit committee  meeting is held on the same day as a
meeting of the Independent General Partners).
ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited), continued

6.     Interim Financial Statements

In the  opinion  of MLVPII  Co.,  L.P.,  the  managing  general  partner  of the
Partnership, the unaudited financial statements as of June 30, 1998, and for the
six month  period then ended,  reflect all  adjustments  necessary  for the fair
presentation of the results of the interim period.

7.     Classification of Portfolio Investments

As of June 30, 1998, the Partnership's  investments in portfolio  companies were
categorized as follows:
<TABLE>

                                                                                               % of
Type of Investments                                  Cost               Fair Value          Net Assets*
- -------------------                             --------------        ---------------       -----------
<S>                                             <C>                   <C>                     <C>   
Common Stock and Warrants                       $    8,676,613        $    15,816,001         71.69%
Limited Partnerships                                 1,335,625                618,705          2.80%
Preferred Stock                                      1,363,926                895,152          4.06%
Debt Securities                                         14,344                 14,344          0.07%
                                                --------------        ---------------        -------
Total                                           $   11,390,508        $    17,344,202         78.62%
                                                ==============        ===============         ======

Country/Geographic Region
Midwestern U.S.                                 $    3,512,548        $     9,988,527         45.28%
Western U.S.                                         4,630,075              2,715,621         12.31%
Eastern U.S.                                         3,247,885              4,640,054         21.03%
                                                --------------        ---------------         ------
Total                                           $   11,390,508        $    17,344,202         78.62%
                                                ==============        ===============         ======

Industry
Business Services                               $    2,512,000        $     9,093,375         41.22%
Biotechnology                                        4,514,152              5,471,721         24.80%
Semiconductors/Electronics                           2,452,226              1,190,658          5.40%
Medical Devices and Services                         1,605,565              1,253,500          5.68%
Telecommunications                                      34,862                 34,862          0.16%
Computer Hardware/Software                             271,703                300,086          1.36%
                                                --------------        ---------------        -------
Total                                           $   11,390,508        $    17,344,202         78.62%
                                                ==============        ===============         ======
</TABLE>

* Percentage of net assets is based on fair value.


<PAGE>


Item 2.       Management's Discussion and Analysis of Financial Condition and 
Results of Operations.

Liquidity and Capital Resources

As of  June  30,  1998,  the  Partnership  held  $4,898,176  in  cash  and  cash
equivalents,  consisting of $4,433,607 in short-term  securities with maturities
of less than one year and $464,569 in an interest-bearing cash account. Interest
earned from such investments  totaled $71,485 and $142,073 for the three and six
months ended June 30, 1998,  respectively.  Interest earned in future periods is
subject to  fluctuations  in  short-term  interest  rates and changes in amounts
available  for  investment  in such  securities.  Funds  needed to cover  future
operating  expenses  and  follow-on   investments  will  be  obtained  from  the
Partnership's  existing cash reserves,  interest and other investment income and
proceeds from the sale of portfolio investments.


The Partnership has completed its investment phase and will not make investments
in any new portfolio companies.  Therefore,  net proceeds received from the sale
of portfolio investments will be distributed to Partners as soon as practicable,
after an adequate  reserve for operating  expenses and follow-on  investments in
existing portfolio companies.

Results of Operations

For the three and six months  ended June 30,  1998,  the  Partnership  had a net
realized loss from  operations of $1,530,128 and $1,591,048,  respectively.  For
the three and six months ended June 30, 1997, the Partnership had a net realized
loss from  operations of $3,846,858  and a net realized gain from  operations of
$9,667,502, respectively. Net realized gain or loss from operations is comprised
of 1) net realized gain or loss from portfolio investments and 2) net investment
income or loss (interest and dividend income less operating expenses).

Realized  Gains and Losses from  Portfolio  Investments - For both the three and
six months ended June 30, 1998, the Partnership had a net realized loss from its
portfolio  investments of $1,497,379.  In June 1998, the Partnership  realized a
loss of $1,488,884  resulting from the write-off of its remaining  investment in
Biocircuits  Corporation.  Also during the  quarter,  the  Partnership  received
$125,793 from Horizon Cellular Telephone Company,  L.P. relating to the previous
sale of certain options in connection with its investment in Horizon,  resulting
in a realized loss of $8,495.

For the three and six months  ended June 30,  1997,  the  Partnership  had a net
realized loss from  portfolio  investments of $4,017,085 and a net realized gain
from portfolio investments of $9,592,048, respectively. In March 1997 and in May
1997,  the  Partnership  received  347,826  and  129,407  common  shares of IDEC
Pharmaceuticals Corporation,  respectively, from ML/MS Associates, L.P. and MLMS
Cancer Research,  Inc. (MLMS),  representing the final liquidating  distribution
from MLMS. The Partnership sold 197,562 shares of IDEC in March 1997 and sold an
additional  126,828 shares in June 1997.  These  transactions  resulted in a net
realized gain of $2,267,482  and  $5,807,909  for the three and six months ended
June 30, 1997, respectively. Also during the three and six months ended June 30,
1997, the Partnership recognized a realized gain of $109,350 and $1,796,646 from
the sale of options  in  connection  with its  investment  in  Horizon  Cellular
Telephone Company. During the three months ended March 31, 1997, the Partnership
sold its remaining  251,694  common shares of Borg-Warner  Automotive,  Inc. for
$9,639,880, realizing a gain of $8,381,410. These gains were more than offset by
the partial write-off, as of June 30, 1997, of the Partnership's  investments in
Biocircuits Corporation, Clarus Medical Systems, Inc. and Neocrin Company, Inc.,
which  resulted in an aggregate  realized loss of $6,393,917.  These  write-offs
were due to continued operating and financial difficulties at these companies.

Investment  Income and  Expenses - For the three  months ended June 30, 1998 and
1997, the  Partnership  had a net investment  loss of $32,749 and net investment
income of $170,227,  respectively.  A $240,376  decrease in  investment  income,
partially offset by a $37,400 decrease in operating  expenses  resulted in a net
investment  loss for 1998 as  compared  to net  investment  income  for the same
period in 1997. The decline in investment  income was attributable to a $248,335
decrease in interest from short-term  investments,  partially offset by a $7,959
increase in interest and other income from portfolio  investments.  The decrease
in interest from short-term investments primarily was due to a decrease in funds
available for  investment in such  securities  during the second quarter of 1998
compared to the same period in 1997. The decline in operating expenses primarily
resulted from decreased  management fees, as discussed below, and a reduction in
professional  fees and mailing and printing  expenses  incurred  during the 1998
period.  Such reduced operating expenses reflect the decreased level of activity
as the Partnership proceeds to liquidate its remaining investments.

For the six  months  ended June 30,  1998 and 1997,  the  Partnership  had a net
investment loss of $93,669 and net investment income of $75,454, respectively. A
$357,346 decrease in investment income,  partially offset by a $188,223 decrease
in operating  expenses resulted in a net investment loss for 1998 as compared to
net  investment  income for the same period in 1997.  The decline in  investment
income was due to a $311,112  decrease in interest from  short-term  investments
and a $46,234  decrease in income from  portfolio  investments.  The decrease in
interest from  short-term  investments  primarily was due to a decrease in funds
available for investment in such securities during the six months ended June 30,
1998 compared to the same period in 1997.  The decrease in income from portfolio
investments  primarily  resulted  from a decrease in dividend  income due to the
sale of the Partnership's investment in Borg-Warner Automotive,  which was fully
liquidated  during the first quarter of 1997. The decline in operating  expenses
primarily  resulted from decreased  management  fees, as discussed  below, and a
reduction in professional fees and mailing and printing expenses incurred during
the 1998 period.  Such reduced operating expenses reflect the decreased level of
activity as the Partnership proceeds to liquidate its remaining investments.

The  Management  Company is responsible  for the  management and  administrative
services necessary for the operation of the Partnership.  The Management Company
receives  a  management  fee at an  annual  rate of 2.5%  of the  gross  capital
contributions to the Partnership, reduced by selling commissions, organizational
and offering  expenses paid by the  Partnership,  return of capital and realized
capital  losses,  with a minimum annual fee of $200,000.  Such fee is determined
and payable  quarterly.  The  management fee for the three months ended June 30,
1998 and 1997 was $50,000 and $59,095,  respectively. The management fee for the
six months ended June 30, 1998 and 1997 was $100,000 and $197,484, respectively.
The  decline in the  management  fee for the 1998  periods  compared to the same
periods  in  1997  reflects  the  continued  liquidation  of  the  Partnership's
remaining  portfolio  investments and subsequent  distribution to Partners.  The
management  fee will remain at the annual  minimum fee of $200,000  for 1998 and
will  remain  the  same  in  future  periods  through  the  liquidation  of  the
Partnership. The management fee and other operating expenses are paid with funds
provided from  operations and from existing cash  reserves.  Funds provided from
operations  for the period were obtained from  interest  earned from  short-term
investments  and  proceeds  from  the  sale of  certain  portfolio  investments.
Unrealized   Gains  and  Losses  and  Changes  in  Unrealized   Appreciation  or
Depreciation  of  Investments  - For the six  months  ended June 30,  1998,  the
Partnership had a $722,131 net unrealized  gain from its portfolio  investments,
primarily  resulting from the net upward  revaluation of its remaining  publicly
traded  securities.  Additionally,  during  the  six  month  period,  unrealized
appreciation increased by $1,224,000 resulting from the transfer from unrealized
loss to realized loss relating to the write-off of the  Partnership's  remaining
investment  in  Biocircuits  Corporation,   as  discussed  above.  The  $722,131
unrealized  gain and the $1,224,000  transfer from  unrealized  loss to realized
loss,  resulted in a $1,946,131  increase to the  Partnership's  net  unrealized
appreciation of investments for the six month period ended June 30, 1998.

For the six months  ended June 30,  1997,  the  Partnership  had a $950,471  net
unrealized gain from its portfolio investments, primarily resulting from the net
upward revaluation of its remaining  publicly traded  securities.  Additionally,
during  the  six  month  period,  unrealized  appreciation  declined  $3,049,170
resulting from the net transfer from unrealized gain to realized gain related to
the portfolio  investments sold and written-off  during the period, as discussed
above.  The $950,471  unrealized  gain offset by the  $3,049,170  transfer  from
unrealized  gain to  realized  gain,  resulted in a  $2,098,699  decrease to the
Partnership's  net  unrealized  appreciation  of  investments  for the six month
period ended June 30, 1997.

Net Assets - Changes to net assets  resulting from  operations are comprised of
 1) net realized gain or loss from  operations and
2) changes to net unrealized appreciation or depreciation of portfolio
 investments.

As of June 30, 1998, the Partnership's net assets were $22,062,276,  up $355,083
from  $21,707,193  as of December 31, 1997.  This  increase was comprised of the
$1,946,131 increase in unrealized appreciation of investments,  partially offset
by the  $1,591,048  net realized loss from  operations  for the six month period
ended June 30, 1998.

As of June 30,  1997,  the  Partnership's  net  assets  were  $27,701,110,  down
$14,221,926  from  $41,923,036 as of December 31, 1996. This decrease was due to
the  $21,790,729  accrued  cash  distribution  paid to  Partners  in July  1997,
exceeding the $7,568,803 increase in net assets from operations. The increase in
net assets from  operations  was comprised of the  $9,667,502  net realized gain
from  operations  partially  offset by the  $2,098,699  decrease  in  unrealized
appreciation of investments for the six month period ended June 30, 1997.

Gains and losses from  investments are allocated to Partners'  capital  accounts
when realized, in accordance with the Partnership Agreement (see Note 3 of Notes
to Financial  Statements).  However,  for purposes of calculating  the net asset
value per unit of limited partnership interest,  net unrealized  appreciation of
investments has been included as if the net  appreciation  had been realized and
allocated to the Limited Partners in accordance with the Partnership  Agreement.
Pursuant to such calculation, the net asset value per $1,000 Unit as of June 30,
1998 and December 31, 1997 was $164 and $162, respectively.



<PAGE>


                           PART II - OTHER INFORMATION

Item 1.       Legal Proceedings.

The Partnership is not a party to any legal proceedings.

Item 2.       Changes in Securities.

Not applicable.

Item 3.       Defaults Upon Senior Securities.

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders during the period in which
this report covers.

Item 5.       Other Information.

Not applicable


<PAGE>


Item 6.       Exhibits and Reports on Form 8-K.

              (a)   Exhibits

                    (3)   (a)  Amended and Restated  Certificate of Limited 
 Partnership of the Partnership,  dated as of January
                               12, 1987. (1)

                    (3)  (b)  Amended  and  Restated   Certificate   of  Limited
Partnership of the Partnership, dated July 27, 1990.
                               (2)

                    (3)   (c)  Amended and  Restated  Certificate  of Limited
  Partnership  of the  Partnership,  dated March 25,
                               1991. (3)

                    (3)   (d)  Amended and  Restated  Agreement of Limited 
 Partnership  of the  Partnership,  dated as of May 4,
                               1987. (4)

                    (3)   (e)  Amendment No. 1 dated February 14, 1989 to
Amended and Restated  Agreement of Limited  Partnership
                               of the Partnership. (5)

                    (3)   (f)  Amendment No. 2 dated July 27, 1990 to Amended 
and Restated  Agreement of Limited  Partnership  of
                               the Partnership. (2)

                    (3)   (g)  Amendment No. 3 dated March 25, 1991 to Amended
 and Restated  Agreement of Limited  Partnership of
                               the Partnership. (3)

                    (3)   (h)  Amendment  No. 4 dated May 23, 1991 to Amended 
and Restated  Agreement of Limited  Partnership  of
                               the Partnership. (6)

                    (10)  (a)  Management  Agreement dated as of May 23, 1991
among the Partnership,  Management  Company and the
                               Managing General Partner. (6)

                    (10)  (b)  Sub-Management  Agreement dated as of May 23, 
1991 among the Partnership,  Management Company, the
                               Managing General Partner and the Sub-Manager. (8)

                    (27)       Financial Data Schedule.

                    (28)       Prospectus of the Partnership  dated February 10,
                               1987  filed  with  the  Securities  and  Exchange
                               Commission  pursuant  to Rule  424(b)  under  the
                               Securities  Act of  1933,  as  supplemented  by a
                               supplement  thereto  dated  April 21,  1987 filed
                               pursuant to Rule 424(c) under the  Securities Act
                               of 1933. (7)

              (b)              No reports on Form 8-K have been filed during 
the quarter for which this report is filed.


<PAGE>




 (1)     Incorporated  by reference to the  Partnership's  Annual Report on
 Form 10-K for the year ended  December 31, 1988 filed
         with the Securities and Exchange Commission on March 27, 1989.

(2)      Incorporated by reference to the  Partnership's  Quarterly  Report on
Form 10-Q for the quarter ended September 30, 1990
         filed with the Securities and Exchange Commission on November 14, 1990.

(3)      Incorporated  by reference to the  Partnership's  Annual Report on
 Form 10-K for the year ended  December 31, 1990 filed
         with the Securities and Exchange Commission on March 28, 1991.

(4)      Incorporated by reference to the  Partnership's  Quarterly Report on
 Form 10-Q for the quarter ended June 30, 1987 filed
         with the Securities and Exchange Commission on August 14, 1987.

(5)      Incorporated  by  reference  to the  Partnership's  Quarterly  Report
 on Form 10-Q for the quarter  ended March 31, 1989
         filed with the Securities and Exchange Commission on May 15, 1989.

(6)      Incorporated by reference to the  Partnership's  Quarterly Report on 
Form 10-Q for the quarter ended June 30, 1991 filed
         with the Securities and Exchange Commission on August 14, 1991.

(7)      Incorporated  by  reference  to the  Partnership's  Quarterly  Report
on Form 10-Q for the quarter  ended March 31, 1987
         filed with the Securities and Exchange Commission on May 15, 1987.

(8)      Incorporated  by reference to the  Partnership's  Annual Report on
Form 10-K for the year ended  December 31, 1992 filed
         with the Securities and Exchange Commission on March 26, 1993.



<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



              ML VENTURE PARTNERS II, L.P.


By:           /s/     Kevin K. Albert
              Kevin K. Albert
              General Partner


By:           MLVPII Co., L.P.
              its Managing General Partner


By:           Merrill Lynch Venture Capital Inc.
              its General Partner


By:           /s/     Kevin K. Albert
              Kevin K. Albert
              President
              (Principal Executive Officer)


By:           /s/     Robert Aufenanger
              Robert Aufenanger
              Executive Vice President and Director


By:           /s/     Diane T. Herte
              Diane T. Herte
              Vice President and Treasurer
              (Principal Financial and Accounting Officer)



Date:         August 14, 1998


<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM ML VENTURE
PARTNERS II, L.P.'S  QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED JUNE 30,
1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                              6-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1998
<PERIOD-START>                                                        JAN-1-1998
<PERIOD-END>                                                         JUN-30-1998
<INVESTMENTS-AT-COST>                                                 11,390,508
<INVESTMENTS-AT-VALUE>                                                17,344,202
<RECEIVABLES>                                                                  0
<ASSETS-OTHER>                                                                 0
<OTHER-ITEMS-ASSETS>                                                   4,898,176
<TOTAL-ASSETS>                                                        22,242,378
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                180,102
<TOTAL-LIABILITIES>                                                      180,102
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                                       0
<SHARES-COMMON-STOCK>                                                    120,000
<SHARES-COMMON-PRIOR>                                                    120,000
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                                        0
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                               5,953,694
<NET-ASSETS>                                                          22,062,276
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                        150,569
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                           244,238
<NET-INVESTMENT-INCOME>                                                 (93,669)
<REALIZED-GAINS-CURRENT>                                             (1,497,379)
<APPREC-INCREASE-CURRENT>                                              1,946,131
<NET-CHANGE-FROM-OPS>                                                    355,083
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                          0
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                         0
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                  21,884,735
<PER-SHARE-NAV-BEGIN>                                                        162
<PER-SHARE-NII>                                                              (1)
<PER-SHARE-GAIN-APPREC>                                                        3
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                      0
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                          164
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission