ML VENTURE PARTNERS II LP
10-Q, 2000-08-14
Previous: SUNGARD DATA SYSTEMS INC, 10-Q, EX-27.1, 2000-08-14
Next: ML VENTURE PARTNERS II LP, 10-Q, EX-27, 2000-08-14



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

For the Quarterly Period Ended June 30, 2000

Or

[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

For the transition period from                  to
                             Commission file number 0-14217


                          ML VENTURE PARTNERS II, L.P.

--------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


Delaware                                                             13-3324232
--------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

4 World Financial Center, 26th Floor

New York, New York                                                        10080
--------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code: (212) 449-1000

Not applicable

--------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


<PAGE>


                             ML VENTURE PARTNERS II, L.P.

                                      INDEX

PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Balance Sheets as of June 30, 2000 (Unaudited) and December 31, 1999

Schedule of Portfolio Investments as of June 30, 2000 (Unaudited)

Statements of Operations for the Three and Six Months Ended June 30, 2000 and
1999 (Unaudited)

Statements of Cash Flows for the Six Months Ended June 30, 2000 and 1999
(Unaudited)

Statement of Changes in Partners' Capital for the Six Months Ended June 30, 2000
(Unaudited)

Notes to Financial Statements (Unaudited)

Item 2.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations.

Item 3.       Quantitative and Qualitative Disclosures about Market Risk.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities and Use of Proceeds.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.       Financial Statements.

ML VENTURE PARTNERS II, L.P.
BALANCE SHEETS
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                    June 30, 2000            December 31,
                                                                                     (Unaudited)                 1999
                                                                                ------------------      ------------------
ASSETS

Portfolio investments, at fair value (cost $2,786,342 as of
   June 30, 2000 and $2,964,006 as of December 31, 1999)                          $      5,387,586               5,414,349
Short-term investments, at amortized cost                                                        -               8,471,368
Cash and cash equivalents                                                                  722,805               1,059,973
                                                                                  ----------------       -----------------

TOTAL ASSETS                                                                      $      6,110,391       $      14,945,690
                                                                                  ================       =================

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Cash distribution payable                                                         $              -       $       8,704,964
Accounts payable and accrued expenses                                                       81,565                  91,518
Due to Management Company                                                                   81,494                 166,235
                                                                                  ----------------       -----------------
   Total liabilities                                                                       163,059               8,962,717
                                                                                  ----------------       -----------------

Partners' Capital:
Managing General Partner                                                                   333,037                 338,194
Individual General Partners                                                                    101                     107
Limited Partners (120,000 Units)                                                         3,012,950               3,194,329
Unallocated net unrealized appreciation of investments                                   2,601,244               2,450,343
                                                                                  ----------------       -----------------
   Total partners' capital                                                               5,947,332               5,982,973
                                                                                  ----------------       -----------------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                           $      6,110,391       $      14,945,690
                                                                                  ================       =================

</TABLE>

See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS (Unaudited)
As of June 30, 2000
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                             Initial
                                                                           Investment
Company / Position                                                            Date                 Cost              Fair Value
-------------------------------------------------------------------------------------------------------------------------------
Burns International Services Corporation* (A) (B)
Protective services
500,000 shares of Common Stock                                            Sept. 1988          $    2,500,000    $     5,000,000
-------------------------------------------------------------------------------------------------------------------------------
Brightware, Inc.
Client/server and internet software development tools
and services
200,057 shares of Common Stock                                            May 1995                    44,703            300,086
-------------------------------------------------------------------------------------------------------------------------------
Raytel Medical Corporation(A)
Pacemaker monitoring service and MRI centers
62,500 shares of Common Stock                                             Feb. 1990                  241,639             87,500
Options to purchase 27,969 shares of Common Stock
   at $1.42 per share, expiring on 10/31/01                                                                0                  0
-------------------------------------------------------------------------------------------------------------------------------
Total Portfolio Investments                                                                   $    2,786,342    $     5,387,586
                                                                                              ---------------------------------

Supplemental Information:  Liquidated Portfolio Investments (C)

                                                                                                 Net

                                                                            Cost            Realized Gain            Return

Totals from Liquidated Portfolio Investments          (D)             $   113,746,654       $  117,287,598     $    231,034,252
                                                                      =========================================================

                                                                                            Combined Net               Combined
                                                                                           Unrealized and            Fair Value

                                                                            Cost            Realized Gain            and Return

Totals from Active and Liquidated Portfolio Investments               $   116,532,996       $  119,888,842     $    236,421,838
                                                                      =========================================================
</TABLE>

(A)  Public company

(B)  Subsequent to June 30, 2000,  the  Partnership  sold its 500,000  shares of
     Burns International Services Corporation for net proceeds of $10.1 million.
     See note 6 to Notes to Financial Statements.

(C)  Amounts  provided  for  "Supplemental  Information:   Liquidated  Portfolio
     Investments" are cumulative from inception through June 30, 2000.

(D)  During the quarter ended June 30, 2000, the  Partnership  sold its holdings
     of ReGen  Biologics,  Inc. and  Stereotaxis, Inc. in a private transaction
     for $160,867, realizing a net loss of $16,797.

* May be deemed  an  affiliated  person of the  Partnership  as  defined  in the
Investment Company Act of 1940.

See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENTS OF OPERATIONS (Unaudited)
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                   Three Months Ended                  Six Months Ended
                                                                       June 30,                           June 30,
                                                                    2000            1999              2000            1999
                                                               ------------     -------------    -------------    -------------
INVESTMENT INCOME AND EXPENSES

   Income:
   Interest from short-term investments                         $      8,383    $       26,081     $    53,307      $     49,053
   Other income from portfolio
     investments                                                          49                71             169               601
                                                                ------------    --------------     -----------      ------------
     Total investment income                                           8,432            26,152          53,476            49,654
                                                                ------------    --------------     -----------      ------------

   Expenses:
   Management fee                                                     50,000            50,000         100,000           100,000
   Professional fees                                                  24,039            25,371          40,289            51,711
   Mailing and printing                                               10,317            23,615          43,473            49,082
   Independent General Partners' fees                                 13,000            24,000          37,000            48,000
   Custodial fees                                                        800               800           1,600             1,811
   Miscellaneous                                                         859             7,049             859             7,523
                                                                ------------    --------------     -----------      ------------
   Total investment expenses                                          99,015           130,835         223,221           258,127
                                                                ------------    --------------     -----------      ------------

NET INVESTMENT LOSS                                                  (90,583)         (104,683)       (169,745)         (208,473)

Net realized (loss) gain from portfolio investments                  (16,797)          856,191         (16,797)          492,813
                                                                ------------    --------------     -----------      ------------

NET REALIZED (LOSS) GAIN FROM

   OPERATIONS                                                       (107,380)          751,508        (186,542)          284,340

Change in unrealized appreciation of investments                     271,377         1,490,399         150,901           698,017
                                                                ------------    --------------     -----------      ------------

NET INCREASE (DECREASE) IN NET ASSETS

   RESULTING FROM OPERATIONS                                    $    163,997    $    2,241,907     $   (35,641)     $    982,357
                                                                ============    ==============     ===========      ============
</TABLE>


See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended June 30,
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                                2000                 1999
                                                                                          ----------------     -----------------
CASH FLOWS USED FOR OPERATING ACTIVITIES

Net investment loss                                                                       $       (169,745)    $       (208,473)

Adjustments  to  reconcile  net  investment  loss to  cash  used  for  operating
   activities:

Decrease in accrued interest from short-term investments                                            46,538               19,889
Decrease in accrued interest receivable                                                                  -                  994
Decrease in payables, net                                                                          (94,694)             (23,014)
                                                                                          ----------------     ----------------
Cash used for operating activities                                                                (217,901)            (210,604)
                                                                                          ----------------     ----------------

CASH FLOWS PROVIDED FROM INVESTING ACTIVITIES

Net return of short-term investments                                                             8,424,830            1,738,736
Net proceeds from the sale of portfolio investments                                                160,867            2,954,742
                                                                                          ----------------     ----------------
Cash provided from investing activities                                                          8,585,697            4,693,478
                                                                                          ----------------     ----------------

CASH FLOWS USED FOR FINANCING ACTIVITIES

Cash distributions paid to partners                                                             (8,704,964)          (4,514,772)
                                                                                          ----------------     ----------------

Decrease in cash and cash equivalents                                                             (337,168)             (31,898)
Cash and cash equivalents at beginning of period                                                 1,059,973              423,675
                                                                                          ----------------     ----------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                $        722,805     $        391,777
                                                                                          ================     ================

</TABLE>

See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (Unaudited)
For the Six Months Ended June 30, 2000
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                              Unallocated
                                         Managing        Individual                         Net Unrealized
                                          General          General           Limited         Appreciation
                                          Partner         Partners          Partners         of Investments         Total
                                        ------------    -----------     --------------     ----------------   ----------------
Balance as of beginning of period      $     338,194      $    107      $    3,194,329      $    2,450,343     $      5,982,973

Net investment loss                           (1,664)           (6)           (168,075)                  -             (169,745)

Net realized loss on
   portfolio investments                      (3,493)            -             (13,304)                  -              (16,797)

Change in unrealized

   appreciation of  investments                    -             -                   -             150,901              150,901
                                       -------------      --------      --------------      --------------     ----------------

Balance as of end of period            $     333,037      $    101      $    3,012,950(A)   $    2,601,244     $      5,947,332
                                       =============      ========      ==============      ==============     ================

</TABLE>


(A)  The net asset  value per unit of  limited  partnership  interest  ("Unit"),
     including  an  assumed   allocation  of  net  unrealized   appreciation  of
     investments,  was $42 as of June 30, 2000.  Cumulative  cash  distributions
     paid to limited partners from inception to June 30, 2000 totaled $1,656 per
     Unit.

See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited)

1.     Organization and Purpose

ML Venture  Partners II, L.P.  (the  "Partnership")  is a Delaware  limited
partnership  formed on February 4, 1986.  MLVPII Co., L.P., the managing general
partner  of  the  Partnership  (the  "Managing  General   Partner"),   and  four
individuals (the "Individual  General Partners") are the general partners of the
Partnership.  The general  partner of MLVPII Co.,  L.P. is Merrill Lynch Venture
Capital Inc. (the "Management Company"), an indirect subsidiary of Merrill Lynch
& Co., Inc. DLJ Capital Management Corporation (the "Sub-Manager"),  an indirect
subsidiary of Donaldson,  Lufkin & Jenrette,  Inc.,  is the  sub-manager  of the
Partnership,  pursuant to a sub-management agreement among the Partnership,  the
Management Company, the Managing General Partner and the Sub-Manager.

The Partnership's  objective is to achieve  long-term capital  appreciation from
its portfolio of venture capital investments in new and developing companies and
other special  investment  situations.  The  Partnership  does not engage in any
other business or activity.  The  Partnership is scheduled to terminate no later
than December 31, 2001. However,  the Managing General Partner is working toward
liquidating the  Partnership's  remaining assets and terminating the Partnership
as soon as practical with the goal of maximizing returns to partners.

2.     Significant Accounting Policies

Valuation of Investments - Short-term investments are carried at amortized cost,
which approximates market.  Portfolio  investments are carried at fair value, as
determined  quarterly by the Sub-Manager under the supervision of the Individual
General  Partners  and the Managing  General  Partner.  Publicly-held  portfolio
securities are valued at the closing public market price on the valuation  date,
discounted  by a factor of up to 50% for  sales  restrictions,  if any.  Factors
considered in the determination of an appropriate discount include,  underwriter
lock-up or Rule 144 trading  restrictions,  insider status where the Partnership
either has a  representative  serving on the company's  Board of Directors or is
greater than a 10% shareholder,  and other liquidity factors such as the size of
the Partnership's position in a given company compared to the trading history of
the public  security.  Privately-held  portfolio  securities are carried at cost
until significant  developments  affecting the portfolio company provide a basis
for change in  valuation.  The fair value of private  securities  is adjusted to
reflect 1)  meaningful  third-party  transactions  in the  private  market or 2)
significant  progress or slippage in the  development of the company's  business
such that cost is no  longer  reflective  of fair  value.  As a venture  capital
investment fund, the Partnership's  portfolio  investments involve a high degree
of  business  and  financial  risk that can result in  substantial  losses.  The
Sub-Manager   considers  such  risks  in  determining  the  fair  value  of  the
Partnership's portfolio investments.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally  accepted  accounting  principles  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited), continued

Investment  Transactions - Investment  transactions  are recorded on the accrual
method.  Portfolio  investments  are  recorded on the trade  date,  the date the
Partnership  obtains an  enforceable  right to demand the  securities or payment
therefor.  Realized  gains and  losses on  investments  sold are  computed  on a
specific identification basis.

Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable  to the partners for  inclusion  in their  respective  tax
returns.  The Partnership's net assets for financial  reporting  purposes differ
from its net assets for tax purposes. Net unrealized appreciation of investments
of  approximately  $2.6 million as of June 30, 2000,  was recorded for financial
statement purposes, but was not recognized for tax purposes.  Additionally, from
inception to June 30, 2000,  timing  differences of  approximately  $2.4 million
have been deducted on the  Partnership's  financial  statements and  syndication
costs relating to the offering of limited  partnership  interests totaling $11.3
million were charged to partners'  capital on the  financial  statements.  These
amounts  have not been  deducted or charged  against  partners'  capital for tax
purposes.

Statements of Cash Flows - The Partnership  considers its interest-bearing  cash
account to be a cash equivalent.

3.     Allocation of Partnership Profits and Losses

Pursuant  to  the  Partnership  Agreement,   the  Managing  General  Partner  is
allocated,  on a cumulative basis over the life of the  Partnership,  20% of the
Partnership's aggregate investment income and net realized gains and losses from
venture capital investments,  provided such amount is positive.  All other gains
and losses of the Partnership  are allocated  among all partners  (including the
Managing  General  Partner) in proportion to each partners'  respective  capital
contribution  to the  Partnership.  From its  inception  to June 30,  2000,  the
Partnership  had a $121.5  million net  realized  gain from its venture  capital
investments,  including  interest  and other income from  portfolio  investments
totaling $4.3 million.

4.     Related Party Transactions

The  Management  Company is responsible  for the  management and  administrative
services  necessary  for  the  operation  of  the  Partnership  and  receives  a
management fee at the annual rate of 2.5% of the gross capital  contributions to
the Partnership,  reduced by selling  commissions,  organizational  and offering
expenses  paid by the  Partnership,  capital  distributed  and realized  capital
losses with a minimum annual fee of $200,000.

Each of the two remaining Independent General Partners receives $20,000 annually
in  quarterly  installments,  $1,500 for each  meeting of the  General  Partners
attended or for each other meeting,  conference or engagement in connection with
Partnership  activities at which attendance by an Independent General Partner is
required and $1,500 for each audit committee  meeting attended ($500 if an audit
committee  meeting  is held on the  same  day as a  meeting  of the  Independent
General Partners).


<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited), continued

5.     Classification of Portfolio Investments

As of June 30, 2000, the Partnership's  investments in portfolio  companies were
categorized as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                               % of
Type of Investments                                  Cost               Fair Value          Net Assets*
-------------------                             --------------        ---------------       -----------
Common Stock and Warrants                       $    2,786,342        $     5,387,586         90.59%
                                                --------------        ---------------         ------
Total                                           $    2,786,342        $     5,387,586         90.59%
                                                ==============        ===============         ======

Country/Geographic Region

Midwestern U.S.                                 $    2,500,000        $     5,000,000         84.07%
Western U.S.                                           286,342                387,586          6.52%
                                                --------------        ---------------         ------
Total                                           $    2,786,342        $     5,387,586         90.59%
                                                ==============        ===============         ======

Industry

Protective Services                             $    2,500,000        $     5,000,000         84.07%
Computer Software                                       44,703                300,086          5.05 %
Medical Devices and Services                           241,639                 87,500          1.47%
                                                --------------        ---------------         ------
Total                                           $    2,786,342        $     5,387,586         90.59%
                                                ==============        ===============         ======
</TABLE>

* Percentage of net assets is based on fair value.

6.       Subsequent Events

Subsequent to June 30, 2000, the  Partnership  sold its 500,000 common shares of
Burns  International  Services  Corporation  for net  proceeds of $10.1  million
compared to the $2.5 million cost of this investment.  The sale will result in a
realized gain of $7.6 million for the quarter ending September 30, 2000.

In August 2000, the General  Partners  approved a cash  distribution to Partners
totaling  $10,267,496.  The distribution  will be paid in October 2000.  Limited
partners of record on  September  30, 2000 will receive  $8,520,000,  or $71 per
Unit.  Additionally,  the Individual  General Partners will receive $284 and the
Managing General Partner will receive $1,747,212.

7.       Interim Financial Statements

In  the  opinion  of the  Managing  General  Partner,  the  unaudited  financial
statements as of June 30, 2000, and for the six-month period then ended, reflect
all  adjustments  necessary  for the fair  presentation  of the  results  of the
interim period.


<PAGE>


Item 2.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations.
              ----------------------------------------------------------------

Liquidity and Capital Resources

The  Partnership  invests its idle cash balances in short-term  securities  with
maturities of less than one year and in an interest-bearing  cash account. As of
June 30,  2000,  the  Partnership  held  $722,805 in its  interest-bearing  cash
account.  Interest earned from the  Partnership's  idle cash investment  totaled
$8,383  and  $53,307  for  the  three  and  six  months  ended  June  30,  2000,
respectively.  Interest  earned in future periods is subject to  fluctuations in
short-term  interest  rates and changes in amounts  available for  investment in
such  securities.  Funds  needed to cover  the  Partnership's  future  operating
expenses and follow-on investments,  if any, will be obtained from existing cash
reserves,  interest and other  investment  income and proceeds  from the sale of
portfolio investments.

During the quarter  ended June 30, 2000,  the  Partnership  sold its holdings of
ReGen  Biologics,  Inc.  and  Stereotaxis,  Inc.  in a private  transaction  for
$160,867.  Subsequent to June 30, 2000, the Partnership  sold its 500,000 common
shares of Burns  International  Services  Corporation  for net proceeds of $10.1
million  compared to the $2.5  million  cost of this  investment.  The sale will
result in a realized gain of $7.6 million for the quarter  ending  September 30,
2000.  With the completion of the sale of its investment in Burns  International
Services,   the  Partnership  has  only  two  remaining  portfolio  investments,
Brightware, Inc. and Raytel Medical Corporation.

In August 2000, the General  Partners  approved a cash  distribution to Partners
totaling  $10,267,496.  The distribution  will be paid in October 2000.  Limited
partners of record on  September  30, 2000 will receive  $8,520,000,  or $71 per
Unit.  Additionally,  the Individual  General Partners will receive $284 and the
Managing General Partner will receive $1,747,212.

The  Partnership  is scheduled  to  terminate  no later than  December 31, 2001.
However,  the Managing General Partner is continuing to work toward  liquidating
the  Partnership's  remaining  assets and terminating the Partnership as soon as
practical, with the goal of maximizing returns to partners.

Generally,  net proceeds  received  from the sale of portfolio  investments  are
distributed to partners as soon as  practicable,  after an adequate  reserve for
operating  expenses  and  follow-on   investments  in  the  remaining  portfolio
companies.

Results of Operations

For the three and six months  ended June 30,  2000,  the  Partnership  had a net
realized loss from  operations of $107,380 and $186,542,  respectively.  For the
three and six months ended June 30,  1999,  the  Partnership  had a net realized
gain from operations of $751,508 and $284,340,  respectively.  Net realized gain
or loss  from  operations  is  comprised  of 1) net  realized  gain or loss from
portfolio  investments  and 2) net  investment  income  or  loss  (interest  and
dividend income less operating expenses).

Realized  Gains and Losses from  Portfolio  Investments  - For the three and six
months ended June 30, 2000, the Partnership had a $16,797 net realized loss from
its  portfolio  investments.  During  the  quarter,  the  Partnership  sold  its
investment  in  Stereotaxis,  Inc.  and  ReGen  Biologics,  Inc.  in  a  private
transaction for $160,867, resulting in a net realized loss of $16,797.

For the three and six months  ended June 30,  1999,  the  Partnership  had a net
realized  gain  from  its  portfolio   investments  of  $856,191  and  $492,813,
respectively.  In June  1999,  the  Partnership  realized  a loss of  $1,000,548
resulting  from the  write-off of its  remaining  investment  in Clarus  Medical
Systems,  Inc.  due to  continued  business and  financial  difficulties  at the
company.  Also during the quarter  ended June 30,  1999,  the  Partnership  sold
393,500 shares of Photon Dynamics,  Inc. in the public market,  realizing a gain
of $1,855,172.  The Partnership also received a $1,567 liquidating  distribution
from MLMS Cancer  Research,  Inc.  during the  quarter,  which was recorded as a
realized gain.

Investment  Income and  Expenses - For the three  months ended June 30, 2000 and
1999,  the  Partnership  had a net  investment  loss of  $90,583  and  $104,683,
respectively.  The  $14,100  favorable  change in  investment  loss for the 2000
period  compared to the same period in 1999 resulted from a $31,820  decrease in
operating expenses, partially offset by a $17,720 decrease in investment income.
The decline in  investment  income  primarily  was due to a decrease in interest
from short-term investments, resulting from a decrease in funds invested in such
securities  during the three  months  ended June 30,  2000  compared to the same
period in 1999.  The decline in  operating  expenses  for the three months ended
June 30, 2000  compared to the 1999 period  included an $11,000  decline in fees
paid to the Independent  General  Partners  ("IGPs"),  resulting from the change
from three to two IGPs  beginning in the second  quarter of 2000. The decline in
operating  expenses  also  included a $13,298  reduction in mailing and printing
expenses and a $7,522 decline in other operating expenses. Approximately $13,000
of additional  mailing and printing  expense was incurred during the 1999 period
resulting from additional limited partner  notifications mailed during the three
months ended June 30, 1999. The reduction in other operating  expenses primarily
resulted from a one-time  insurance  expense of  approximately  $5,600  incurred
during the 1999 period.

For the six  months  ended  June 30,  2000 and  1999 the  Partnership  had a net
investment loss of $169,745 and $208,473,  respectively. The favorable change in
net  investment  loss for the 2000  period  compared  to the same period in 1999
primarily  was  attributable  to a $3,822  increase in  investment  income and a
$34,906  decrease in  operating  expenses.  The  increase in  investment  income
primarily  was due to an  increase  in  interest  from  short-term  investments,
reflecting  an increase in funds  invested in short-term  securities  during the
first half of 2000 compared to the same period in 1999.  Proceeds  received from
the sale of portfolio  investments are invested in short-term  investments until
distributions are made to partners.  The decline in operating  expenses includes
an $11,000 decline in fees paid to the IGPs, as discussed above, and declines in
professional  fees,  mailing and  printing  and other  operating  expenses.  The
decline  in  professional  fees is  generally  due to lower  legal  and  outside
accounting  fees,  reflecting the decreased level of activity as the Partnership
proceeds  with the  liquidation  of its  remaining  investments.  The decline in
mailing and  printing  expenses  reflects  the costs  incurred  from  additional
limited  partner  notifications  mailed  during  1999 and the  decline  in other
operating  expenses  primarily  resulted  from a one-time  insurance  expense of
approximately $5,600 incurred during the 1999 period, as discussed above.

The  Management  Company is responsible  for the  management and  administrative
services necessary for the operation of the Partnership.  The Management Company
receives  a  management  fee at an  annual  rate of 2.5%  of the  gross  capital
contributions to the Partnership, reduced by selling commissions, organizational
and offering  expenses paid by the  Partnership,  return of capital and realized
capital  losses,  with a minimum annual fee of $200,000.  Such fee is determined
and payable  quarterly.  The  management fee for the three months ended June 30,
2000 and 1999 was $50,000 and the  management  fee for the six months ended June
30, 2000 and 1999 was $100,000.  The  management  fee will remain at the minimum
annual fee of $200,000 for 2000 through the liquidation of the Partnership.  The
management  fee and other  operating  expenses are paid with funds provided from
operations and from existing cash reserves.

Unrealized   Gains  and  Losses  and  Changes  in  Unrealized   Appreciation  or
Depreciation  of  Investments  -For the six  months  ended  June 30,  2000,  the
Partnership had a $580,567 net unrealized  gain from its portfolio  investments,
resulting  from  the  net  upward   revaluation   of  its  remaining   portfolio
investments.  Offsetting this increase is the transfer of $429,666 of unrealized
gain to realized gain, relating to portfolio investments sold during the period,
as discussed above. As a result, the Partnership has a $150,901 favorable change
to net unrealized  appreciation  of investments  for the six-month  period ended
June 30, 2000.

For the six months  ended June 30,  1999,  the  Partnership  had a $786,941  net
unrealized  gain,  resulting  from the net upward  revaluation  of its remaining
portfolio  investments.  Additionally,  during the six month period,  $88,924 of
unrealized  gain  was  transferred  to  realized  gain,  relating  to  portfolio
investments  sold or written  off during the period,  as  discussed  above.  The
$786,941  unrealized  gain and the $88,924 net transfer from  unrealized gain to
realized  gain,   resulted  in  a  $698,017   favorable   change  to  unrealized
appreciation of investments for the six-month period ended June 30, 1999.

Net Assets - Changes to net assets resulting from operations are comprised of 1)
net  realized  gain or loss from  operations  and 2) changes  to net  unrealized
appreciation or depreciation of portfolio investments.

As of June 30, 2000, the Partnership's  net assets were $5,947,332,  compared to
$5,982,973  as of December 31, 1999.  This $35,641  decrease is comprised of the
$150,901  increase  in  unrealized  appreciation  of  investments  offset by the
$186,542 net realized loss from  operations for the six-month  period ended June
30, 2000.

As of June 30, 1999, the Partnership's net assets were $16,620,559,  compared to
$15,638,202 as of December 31, 1998. This $982,357 increase was comprised of the
$698,017 increase in unrealized appreciation of investments and the $284,340 net
realized gain from operations for the six-month period ended June 30, 1999.

Gains and losses from  investments are allocated to partners'  capital  accounts
when realized, in accordance with the Partnership Agreement (see Note 3 of Notes
to Financial  Statements).  However,  for purposes of calculating  the net asset
value per unit of limited partnership interest,  net unrealized  appreciation of
investments  has been included as if such net unrealized  appreciation  had been
realized  and  allocated  to  the  limited   partners  in  accordance  with  the
Partnership  Agreement.  Pursuant to such  calculation,  the net asset value per
$1,000  Unit  as of June  30,  2000  and  December  31,  1999  was $42 and  $43,
respectively.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

The  Partnership  is subject to market risk arising from changes in the value of
its portfolio  investments,  short-term  investments and  interest-bearing  cash
equivalents,  which may result from  fluctuations  in interest  rates and equity
prices.  The  Partnership has calculated its market risk related to its holdings
of these  investments  based on changes  in  interest  rates and  equity  prices
utilizing  a  sensitivity  analysis.  The  sensitivity  analysis  estimates  the
hypothetical  change in fair values, cash flows and earnings based on an assumed
10% change  (increase  or  decrease)  in interest  rates and equity  prices.  To
perform the  sensitivity  analysis,  the assumed 10% change is applied to market
rates  and  prices  on  investments  held by the  Partnership  at the end of the
accounting period.

The  Partnership's   portfolio  investments  had  an  aggregate  fair  value  of
$5,387,586  as of June 30,  2000.  An assumed 10% decline  from this fair value,
including  an  assumed  10%  decline  of the  per  share  market  prices  of the
Partnership's  publicly-traded  securities,  would  result in a reduction to the
fair value of such investments and an unrealized loss of $538,759.

Market risk relating to the Partnership's interest-bearing cash equivalents held
as of June 30, 2000 is also considered to be immaterial.


<PAGE>


                           PART II - OTHER INFORMATION

Item 1.       Legal Proceedings.
              -----------------

The Partnership is not a party to any material pending legal proceedings.

Item 2.       Changes in Securities and Use of Proceeds.
              -----------------------------------------

Not applicable.

Item 3.       Defaults Upon Senior Securities.
              -------------------------------

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.
              ---------------------------------------------------

No matter was submitted to a vote of security  holders during the period covered
by this report.

Item 5.       Other Information.
              -----------------

Not applicable


<PAGE>


Item 6.       Exhibits and Reports on Form 8-K.
              --------------------------------

              (a)   Exhibits

                    (3)   (a)  Amended and  Restated  Certificate  of Limited
                               Partnership  of the  Partnership,  dated as of
                               January 12, 1987. (1)

                    (3)   (b)  Amended and Restated  Certificate of Limited
                               Partnership of the  Partnership,  dated July 27,
                               1990. (2)

                    (3)   (c)  Amended and Restated  Certificate of Limited
                               Partnership of the Partnership,  dated March 25,
                               1991. (3)

                    (3)   (d)  Amended and Restated Agreement of Limited
                               Partnership of the Partnership, dated as of
                               May 4,1987. (4)

                    (3)   (e)  Amendment  No. 1 dated  February  14,  1989 to
                               Amended  and  Restated  Agreement  of  Limited
                               Partnership of the Partnership. (5)

                    (3)   (f)  Amendment No. 2 dated July 27, 1990 to Amended
                               and Restated  Agreement of Limited  Partnership
                               of the Partnership. (2)

                    (3)   (g)  Amendment No. 3 dated March 25, 1991 to Amended
                               and Restated Agreement of Limited  Partnership
                               of the Partnership. (3)

                    (3)   (h)  Amendment  No. 4 dated May 23, 1991 to Amended
                               and Restated  Agreement of Limited  Partnership
                               of the Partnership. (6)

                    (10)  (a)  Management  Agreement dated as of May 23, 1991
                               among the Partnership,  Management  Company and
                               the Managing General Partner. (6)

                    (10)  (b)  Sub-Management  Agreement dated as of May 23,
                               1991 among the Partnership,  Management Company,
                               the Managing General Partner and the Sub-Manager.
                                (8)

                    (27)       Financial Data Schedule.

                    (28)       Prospectus of the Partnership  dated February 10,
                               1987  filed  with  the  Securities  and  Exchange
                               Commission  pursuant  to Rule  424(b)  under  the
                               Securities  Act of  1933,  as  supplemented  by a
                               supplement  thereto  dated  April 21,  1987 filed
                               pursuant to Rule 424(c) under the  Securities Act
                               of 1933. (7)

              (b)              The  Registrant   filed  with  the  Commission  a
                               current  report on Form 8-K dated August 4, 2000.
                               This  current  report   contained   details  with
                               respect   to  the   sale  of  the   Partnership's
                               investment   in  Burns   International   Services
                               Corporation.


<PAGE>




 (1)     Incorporated  by  reference to the  Partnership's  Annual  Report on
         Form 10-K for the year ended  December 31, 1988 filed with the
         Securities and Exchange Commission on March 27, 1989.

(2)      Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the quarter ended September 30, 1990 filed with the Securities
         and Exchange Commission on November 14, 1990.

(3)      Incorporated  by  reference to the  Partnership's  Annual  Report on
         Form 10-K for the year ended  December 31, 1990 filed with the
         Securities and Exchange Commission on March 28, 1991.

(4)      Incorporated  by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended June 30, 1987 filed with the Securities
         and Exchange Commission on August 14, 1987.

(5)      Incorporated by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended March 31, 1989 filed with the
         Securities and Exchange Commission on May 15, 1989.

(6)      Incorporated  by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended June 30, 1991 filed with the Securities
         and Exchange Commission on August 14, 1991.

(7)      Incorporated by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended March 31, 1987 filed with the
         Securities and Exchange Commission on May 15, 1987.

(8)      Incorporated  by  reference to the  Partnership's  Annual  Report on
         Form 10-K for the year ended  December 31, 1992 filed with the
         Securities and Exchange Commission on March 26, 1993.



<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

              ML VENTURE PARTNERS II, L.P.


By:           MLVPII Co., L.P.
              its Managing General Partner


By:           Merrill Lynch Venture Capital Inc.
              its General Partner


By:           /s/     Kevin K. Albert

              Kevin K. Albert
              President

              (Principal Executive Officer)


By:           /s/     James V. Bruno

              James V. Bruno
              Vice President and Treasurer

              (Principal Financial and Accounting Officer)


By:           /s/     Diane T. Herte

              Diane T. Herte
              Vice President

Date:         August 14, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission