ML VENTURE PARTNERS II LP
10-Q, 2000-11-14
Previous: SUNGARD DATA SYSTEMS INC, 10-Q, EX-27, 2000-11-14
Next: ML VENTURE PARTNERS II LP, 10-Q, EX-27, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q

[X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the Quarterly Period Ended September 30, 2000

Or

[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 For the transition period from            to
                             Commission file number 0-14217


                          ML VENTURE PARTNERS II, L.P.
-------------------------------------------------------------------------------
                          (Exact name of registrant as specified in its charter)


Delaware                                                              13-3324232
--------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

4 World Financial Center, 26th Floor
New York, New York                                                         10080
--------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code: (212) 449-1000

Not applicable
--------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  X  No   ------------------



<PAGE>


                           ML VENTURE PARTNERS II, L.P.
                                   INDEX



PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Balance Sheets as of September 30, 2000 (Unaudited) and December 31, 1999

Schedule of Portfolio Investments as of September 30, 2000 (Unaudited)

Statements of Operations for the Three and Nine Months Ended September 30, 2000
and 1999 (Unaudited)

Statements of Cash Flows for the Nine Months Ended September 30, 2000 and 1999
(Unaudited)

Statement of Changes in Partners' Capital for the Nine Months Ended
September 30, 2000 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations.

Item 3.       Quantitative and Qualitative Disclosures about Market Risk.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities and Use of Proceeds.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.       Financial Statements.

ML VENTURE PARTNERS II, L.P.
BALANCE SHEETS
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                    September 30,
                                                                                        2000                 December 31,
                                                                                     (Unaudited)                 1999
ASSETS

Portfolio investments, at fair value (cost $286,342 as of
   September 30, 2000 and $2,964,006 as of December 31, 1999)                     $        362,586       $       5,414,349
Short-term investments, at amortized cost                                               10,492,394               8,471,368
Cash and cash equivalents                                                                  489,135               1,059,973
                                                                                  ----------------       -----------------

TOTAL ASSETS                                                                      $     11,344,115       $      14,945,690
                                                                                  ================       =================

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Cash distribution payable                                                         $     10,267,496       $       8,704,964
Accounts payable and accrued expenses                                                       79,426                  91,518
Due to Management Company                                                                  131,494                 166,235
                                                                                  ----------------       -----------------
   Total liabilities                                                                    10,478,416               8,962,717
                                                                                  ----------------       -----------------

Partners' Capital:
Managing General Partner                                                                   187,545                 338,194
Individual General Partners                                                                     21                     107
Limited Partners (120,000 Units)                                                           601,889               3,194,329
Unallocated net unrealized appreciation of investments                                      76,244               2,450,343
                                                                                  ----------------       -----------------
   Total partners' capital                                                                 865,699               5,982,973
                                                                                  ----------------       -----------------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                           $     11,344,115       $      14,945,690
                                                                                  ================       =================

</TABLE>

See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS (Unaudited)
As of September 30, 2000
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                                             Initial
                                                                           Investment
Company / Position                                                            Date                 Cost              Fair Value
Brightware, Inc.
Client/server and internet software development tools
and services
200,057 shares of Common Stock                                            May 1995            $       44,703    $       300,086
-------------------------------------------------------------------------------------------------------------------------------
Raytel Medical Corporation(A)
Pacemaker monitoring service and MRI centers
62,500 shares of Common Stock                                             Feb. 1990                  241,639             62,500
Options to purchase 27,969 shares of Common Stock
   at $1.42 per share, expiring on 10/31/01                                                                0                  0
-------------------------------------------------------------------------------------------------------------------------------
Total Portfolio Investments                                                                   $      286,342    $       362,586
                                                                                              ---------------------------------

Supplemental Information:  Liquidated Portfolio Investments (B)
                                                                                                 Net
                                                                            Cost            Realized Gain            Return
Totals from Liquidated Portfolio Investments          (C)             $   116,246,654       $  124,987,590     $    241,234,244
                                                                      =========================================================

                                                                                            Combined Net               Combined
                                                                                           Unrealized and            Fair Value
                                                                            Cost            Realized Gain            and Return

Totals from Active and Liquidated Portfolio Investments               $   116,532,996       $  125,063,834     $    241,596,830
                                                                      =========================================================
</TABLE>

(A)  Public company

(B)  Amounts  provided  for  "Supplemental  Information:   Liquidated  Portfolio
     Investments" are cumulative from inception through September 30, 2000.

(C)  During the quarter  ended  September  30, 2000,  the  Partnership  sold its
     holdings  of Burns  International  Services  Corporation  for net  proceeds
     totaling $10,119,992,  realizing a net gain of $7,619,992.  Also during the
     quarter, the Partnership received $80,000 from Research Applications, Inc.,
     a portfolio  investment which had been previously written off, resulting in
     a realized gain for the entire amount.

See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENTS OF OPERATIONS (Unaudited)
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                                   Three Months Ended                  Nine Months Ended
                                                                     September 30,                      September 30,

                                                                   2000            1999              2000             1999
                                                              -------------   ---------------   --------------    --------------
INVESTMENT INCOME AND EXPENSES

   Income:
   Interest from short-term investments                      $      110,595     $       48,422  $      163,902  $        97,475
   Other income from portfolio investments                               65                 71             234              672
                                                             --------------     --------------  --------------  ---------------
   Total investment income                                          110,660             48,493         164,136           98,147
                                                             --------------     --------------  --------------  ---------------

   Expenses:
   Management fee                                                    50,000             50,000         150,000          150,000
   Professional fees                                                 17,750             21,617          58,039           73,328
   Mailing and printing                                              15,576             20,520          59,049           69,602
   Independent General Partners' fees                                16,000             19,500          53,000           67,500
   Custodial fees                                                       463                244           2,063            2,055
   Miscellaneous                                                          -                663             859            8,186
                                                             --------------     --------------  --------------  ---------------
   Total investment expenses                                         99,789            112,544         323,010          370,671
                                                             --------------     --------------  --------------  ---------------

NET INVESTMENT INCOME (LOSS)                                         10,871            (64,051)       (158,874)        (272,524)

Net realized gain from portfolio investments                      7,699,992             17,720       7,683,195          510,533
                                                             --------------     --------------  --------------  ---------------

NET REALIZED GAIN (LOSS) FROM
   OPERATIONS                                                     7,710,863            (46,331)      7,524,321          238,009

Change in unrealized appreciation of investments                 (2,525,000)         3,632,959      (2,374,099)       4,330,976
                                                             --------------     --------------  --------------  ---------------

NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS                                 $    5,185,863     $    3,586,628  $    5,150,222  $     4,568,985
                                                             ==============     ==============  ==============  ===============

</TABLE>

See notes to financial statements.




<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENTS OF CASH FLOWS (Unaudited)
For the Nine Months Ended September 30,
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                                                                2000                 1999
                                                                                          ----------------     ----------------

CASH FLOWS USED FOR OPERATING ACTIVITIES

Net investment loss                                                                       $       (158,874)    $       (272,524)

Adjustments  to  reconcile  net  investment  loss to  cash  used  for  operating
   activities:

Decrease in accrued interest receivable                                                                  -                1,291
(Increase) decrease in accrued interest from short-term investments                                (52,349)              33,337
(Decrease) increase in payables, net                                                               (46,833)              34,930
                                                                                          ----------------     ----------------
Cash used for operating activities                                                                (258,056)            (202,966)
                                                                                          ----------------     ----------------

CASH FLOWS  PROVIDED FROM INVESTING ACTIVITIES

Net (purchase) return of short-term investments                                                 (1,968,677)           4,455,117
Net proceeds from the sale of portfolio investments                                             10,360,859            4,994,624
                                                                                          ----------------     ----------------
Cash provided from investing activities                                                          8,392,182            9,449,741
                                                                                          ----------------     ----------------

CASH FLOWS USED FOR FINANCING ACTIVITIES

Cash distributions paid to Partners                                                             (8,704,964)          (4,514,772)
                                                                                          ----------------     ----------------

(Decrease) increase in cash and cash equivalents                                                  (570,838)           4,732,003
Cash and cash equivalents at beginning of period                                                 1,059,973              423,675
                                                                                          ----------------     ----------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                $        489,135     $      5,155,678
                                                                                          ================     ================

</TABLE>

See notes to financial statements.



<PAGE>


ML VENTURE PARTNERS II, L.P.
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (Unaudited)
For the Nine Months Ended September 30, 2000
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>




                                                                                              Unallocated
                                         Managing        Individual                         Net Unrealized
                                          General          General           Limited         Appreciation
                                          Partner         Partners          Partners         of Investments    Total

Balance as of beginning of period      $     338,194      $    107      $    3,194,329      $    2,450,343     $      5,982,973

Net investment loss                           (1,542)           (5)           (157,327)                  -             (158,874)

Net realized gain on
   portfolio investments                   1,598,105           203           6,084,887                   -            7,683,195

Cash distribution, accrued                (1,747,212)         (284)         (8,520,000)                  -          (10,267,496)

Change in unrealized
   appreciation of  investments                    -             -                   -          (2,374,099)          (2,374,099)
                                       -------------      --------      --------------      --------------     ----------------

Balance as of end of period            $     187,545      $     21      $      601,889 (A)  $       76,244     $        865,699
                                       =============      ========      ==============      ==============     ================
</TABLE>



(A)  The net asset  value per unit of  limited  partnership  interest  ("Unit"),
     including  an  assumed   allocation  of  net  unrealized   appreciation  of
     investments, was $6 as of September 30, 2000. Cumulative cash distributions
     paid or accrued to limited  partners  from  inception to September 30, 2000
     totaled $1,727 per Unit.


See notes to financial statements.


<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited)

1.     Organization and Purpose

     ML Venture  Partners II, L.P.  (the  "Partnership")  is a Delaware  limited
partnership  formed on February 4, 1986.  MLVPII Co., L.P., the managing general
partner  of  the  Partnership  (the  "Managing  General   Partner"),   and  four
individuals (the "Individual  General Partners") are the general partners of the
Partnership.  The general  partner of MLVPII Co.,  L.P. is Merrill Lynch Venture
Capital Inc. (the "Management Company"), an indirect subsidiary of Merrill Lynch
& Co., Inc. DLJ Capital Management Corporation (the "Sub-Manager"),  an indirect
subsidiary of Donaldson,  Lufkin & Jenrette,  Inc.,  is the  sub-manager  of the
Partnership,  pursuant to a sub-management agreement among the Partnership,  the
Management Company, the Managing General Partner and the Sub-Manager.

The Partnership's  objective is to achieve  long-term capital  appreciation from
its portfolio of venture capital investments in new and developing companies and
other special  investment  situations.  The  Partnership  does not engage in any
other business or activity.  The  Partnership is scheduled to terminate no later
than December 31, 2001. However,  the Managing General Partner is working toward
liquidating the  Partnership's  remaining assets and terminating the Partnership
as soon as practical with the goal of maximizing returns to partners.

2.     Significant Accounting Policies

Valuation of Investments - Short-term investments are carried at amortized cost,
which approximates market.  Portfolio  investments are carried at fair value, as
determined  quarterly by the Sub-Manager under the supervision of the Individual
General  Partners  and the Managing  General  Partner.  Publicly-held  portfolio
securities are valued at the closing public market price on the valuation  date,
discounted  by a factor of up to 50% for  sales  restrictions,  if any.  Factors
considered in the determination of an appropriate discount include,  underwriter
lock-up or Rule 144 trading  restrictions,  insider status where the Partnership
either has a  representative  serving on the company's  Board of Directors or is
greater than a 10% shareholder,  and other liquidity factors such as the size of
the Partnership's position in a given company compared to the trading history of
the public  security.  Privately-held  portfolio  securities are carried at cost
until significant  developments  affecting the portfolio company provide a basis
for change in  valuation.  The fair value of private  securities  is adjusted to
reflect 1)  meaningful  third-party  transactions  in the  private  market or 2)
significant  progress or slippage in the  development of the company's  business
such that cost is no  longer  reflective  of fair  value.  As a venture  capital
investment fund, the Partnership's  portfolio  investments involve a high degree
of  business  and  financial  risk that can result in  substantial  losses.  The
Sub-Manager   considers  such  risks  in  determining  the  fair  value  of  the
Partnership's portfolio investments.

Use of Estimates - The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited), continued

Investment  Transactions - Investment  transactions  are recorded on the accrual
method.  Portfolio  investments  are  recorded on the trade  date,  the date the
Partnership  obtains an  enforceable  right to demand the  securities or payment
therefor.  Realized  gains and  losses on  investments  sold are  computed  on a
specific identification basis.

Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable  to the partners for  inclusion  in their  respective  tax
returns.  The Partnership's net assets for financial  reporting  purposes differ
from its net assets for tax purposes. Net unrealized appreciation of investments
of $76,244 as of September  30,  2000,  was  recorded  for  financial  statement
purposes, but was not recognized for tax purposes.  Additionally, from inception
to September 30, 2000,  timing  differences of  approximately  $2.4 million have
been deducted on the  Partnership's  financial  statements and syndication costs
relating to the offering of limited partnership interests totaling $11.3 million
were charged to partners'  capital on the  financial  statements.  These amounts
have not been deducted or charged against partners' capital for tax purposes.

Statements of Cash Flows - The Partnership  considers its interest-bearing  cash
account to be a cash equivalent.

3.     Allocation of Partnership Profits and Losses

Pursuant  to  the  Partnership  Agreement,   the  Managing  General  Partner  is
allocated,  on a cumulative basis over the life of the  Partnership,  20% of the
Partnership's aggregate investment income and net realized gains and losses from
venture capital investments,  provided such amount is positive.  All other gains
and losses of the Partnership  are allocated  among all partners  (including the
Managing  General  Partner) in proportion to each partners'  respective  capital
contribution to the  Partnership.  From its inception to September 30, 2000, the
Partnership  had a $129.2  million net  realized  gain from its venture  capital
investments,  including  interest  and other income from  portfolio  investments
totaling $4.3 million.

4.     Related Party Transactions

The  Management  Company is responsible  for the  management and  administrative
services  necessary  for  the  operation  of  the  Partnership  and  receives  a
management fee at the annual rate of 2.5% of the gross capital  contributions to
the Partnership,  reduced by selling  commissions,  organizational  and offering
expenses  paid by the  Partnership,  capital  distributed  and realized  capital
losses with a minimum annual fee of $200,000.

Each of the two remaining Independent General Partners receives $20,000 annually
in  quarterly  installments,  $1,500 for each  meeting of the  General  Partners
attended or for each other meeting,  conference or engagement in connection with
Partnership  activities at which attendance by an Independent General Partner is
required and $1,500 for each audit committee  meeting attended ($500 if an audit
committee  meeting  is held on the  same  day as a  meeting  of the  Independent
General Partners).



<PAGE>


ML VENTURE PARTNERS II, L.P.
NOTES TO FINANCIAL STATEMENTS (Unaudited), concluded


5.     Classification of Portfolio Investments

As of September 30, 2000, the Partnership's  investments in portfolio  companies
were categorized as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                               % of
Type of Investments                                  Cost               Fair Value          Net Assets*
-------------------                             --------------        ---------------       -----------
Common Stock and Warrants                       $      286,342        $       362,586        41.88%
                                                ==============        ===============        ======

Country/Geographic Region
Western U.S.                                    $      286,342        $       362,586        41.88%
                                                ==============        ===============        ======

Industry
Computer Software                               $       44,703        $       300,086        34.66%
Medical Devices and Services                           241,639                 62,500          7.22%
                                                --------------        ---------------        -------
Total                                           $      286,342        $       362,586        41.88%
                                                ==============        ===============        ======
</TABLE>

* Percentage of net assets is based on fair value.

6.       Subsequent Events

On  October  5, 2000,  the  Partnership  made a cash  distribution  to  partners
totaling $10,267,496.  Limited partners of record on September 30, 2000 received
$8,520,000,  or $71 per Unit, the Individual  General Partners received $284 and
the Managing General Partner received $1,747,212.

7.       Interim Financial Statements

In  the  opinion  of the  Managing  General  Partner,  the  unaudited  financial
statements as of September 30, 2000, and for the  nine-month  period then ended,
reflect all  adjustments  necessary for the fair  presentation of the results of
the interim period.



<PAGE>


Item 2.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations.
              ----------------------------------------------------------------

Liquidity and Capital Resources

The  Partnership's  idle  cash  balances  are held in an  interest-bearing  cash
account or invested in short-term  securities  with  maturities of less than one
year.  As  of  September  30,  2000,  the  Partnership   held  $489,135  in  its
interest-bearing cash account.  Interest earned from the Partnership's idle cash
balances  totaled  $110,595  and  $163,902  for the three and nine months  ended
September 30, 2000,  respectively.  Interest earned in future periods is subject
to fluctuations in short-term  interest rates and changes in idle cash balances.
Funds needed to cover the Partnership's  future operating expenses and follow-on
investments,  if any, will be obtained from existing cash reserves, interest and
other investment income and proceeds from the sale of portfolio investments.

     During the nine months ended  September  30,  2000,  the  Partnership  sold
certain  portfolio  investments  for net proceeds  totaling $10.4 million.  As a
result of these  liquidations,  the Partnership has only two remaining portfolio
investments: Brightware, Inc. and Raytel Medical Corporation.

On  October  5, 2000,  the  Partnership  made a cash  distribution  to  partners
totaling $10,267,496.  Limited partners of record on September 30, 2000 received
$8,520,000,  or $71 per Unit, the Individual  General Partners received $284 and
the Managing General Partner received $1,747,212.

The  Partnership  is scheduled  to  terminate  no later than  December 31, 2001.
However,  the Managing General Partner is continuing to work toward  liquidating
the  Partnership's  remaining  assets and terminating the Partnership as soon as
practical, with the goal of maximizing returns to partners.

Generally,  net proceeds  received  from the sale of portfolio  investments  are
distributed to partners as soon as  practicable,  after an adequate  reserve for
operating  expenses  and  follow-on   investments  in  the  remaining  portfolio
companies.

Results of Operations

For the three and nine months ended  September 30, 2000, the  Partnership  had a
net realized gain from  operations of $7,710,863 and  $7,524,321,  respectively.
The Partnership had a net realized loss from operations of $46,331 for the three
months ended  September 30, 1999 and had a net realized gain from  operations of
$238,009 for the nine months ended September 30, 1999. Net realized gain or loss
from  operations  is comprised of 1) net  realized  gain or loss from  portfolio
investments  and 2) net investment  income or loss (interest and dividend income
less operating expenses).

Realized  Gains and Losses from  Portfolio  Investments - For the three and nine
months ended  September 30, 2000, the  Partnership  had a net realized gain from
its portfolio investments of $7,699,992 and $7,683,195, respectively. During the
three months ended September 30, 2000, the  Partnership  sold its 500,000 common
shares of Burns  International  Services  Corporation for net proceeds  totaling
$10,119,992 compared to a cost of $2,500,000, for a realized gain of $7,619,992.
Additionally,  during the quarter  ended  September  30, 2000,  the  Partnership
received $80,000 from Research  Applications,  Inc., a portfolio investment that
had been  previously  written off,  resulting in a realized  gain for the entire
amount.  During the six months ended June 30,  2000,  the  Partnership  sold its
investment  in  Stereotaxis,  Inc.  and  ReGen  Biologics,  Inc.  in  a  private
transaction for $160,867, resulting in a net realized loss of $16,797.

For the three and nine months ended  September 30, 1999, the  Partnership  had a
net  realized  gain from its  portfolio  investments  of $17,720  and  $510,533,
respectively.  During the three months ended September 30, 1999, the Partnership
sold its  remaining  19,063 shares of CoCensys,  Inc.  common stock for $19,071,
realizing a loss of $173,433, and 31,736 shares of Photon Dynamics,  Inc. common
stock for $365,648, realizing a gain of $182,849. Additionally, during the three
month period,  the  Partnership  sold its remaining  interest in Ogle Resources,
Inc., an investment that had been previously written-off,  for $8,304, realizing
a gain for the entire  amount.  During the six months ended June 30,  1999,  the
Partnership  realized  losses of  $1,000,548  and  $363,378  resulting  from the
write-off of its  remaining  investments  in Clarus  Medical  Systems,  Inc. and
Neocrin  Company,   respectively,   due  to  continued  business  and  financial
difficulties  at  these  companies.  Also  during  the  six  month  period,  the
Partnership sold 393,500 common shares of Photon Dynamics,  Inc. for $4,124,599,
realizing  a gain of  $1,855,172.  Finally,  during  the six month  period,  the
Partnership  received  a  $1,567  liquidating   distribution  from  MLMS  Cancer
Research, Inc., realizing a gain for the entire amount.

Investment  Income and Expenses - For the three months ended  September 30, 2000
and  1999,  the  Partnership  had net  investment  income of  $10,871  and a net
investment  loss of  $64,051,  respectively.  The  $74,922  favorable  change in
investment  income  for the 2000  period  compared  to the same  period  in 1999
resulted from a $62,167 increase in investment  income and a $12,755 decrease in
operating  expenses.  The increase in investment  income  primarily was due to a
$62,173  increase in interest from  short-term  investments for the three months
ended  September 30, 2000  compared to the same period in 1999.  The increase in
short-term  interest  income resulted from an increase in funds invested in such
securities  during the 2000 period due to the receipt of proceeds  from the sale
of Burns  International,  which were held in  short-term  securities  until such
proceeds were distributed in October 2000. The decline in operating expenses for
the three months ended September 30, 2000 compared to the 1999 period included a
decline in fees paid to the Independent  General  Partners  ("IGPs"),  resulting
from the change from three to two IGPs  beginning in the second quarter of 2000.
The decline in operating expenses also included  reductions in professional fees
and mailing  and  printing  expenses,  reflecting  the  reduced  activity of the
Partnership as it proceeds with the liquidation of its remaining assets.

For the nine months ended  September 30, 2000 and 1999 the Partnership had a net
investment loss of $158,874 and $272,524,  respectively.  The $113,650 favorable
change in net investment loss for the 2000 period compared to the same period in
1999 primarily was attributable to a $65,989 increase in investment income and a
$47,661  decrease in  operating  expenses.  The  increase in  investment  income
primarily  was due to an  increase  in  interest  from  short-term  investments,
reflecting  an increase in funds  invested in short-term  securities  during the
2000 period  compared to the same period in 1999. As discussed  above,  proceeds
received  from the sale of  portfolio  investments  are  invested in  short-term
securities until  distributions  are made to partners.  The decline in operating
expenses  includes  an $14,500  decline in fees paid to the IGPs,  as  discussed
above,  and  declines  in  professional  fees,  mailing and  printing  and other
operating  expenses.  The decline in professional fees is due to lower legal and
outside  accounting  fees,  reflecting  the  decreased  level of activity as the
Partnership  proceeds with the  liquidation  of its remaining  investments.  The
decline in mailing  and  printing  expenses  reflects  the costs  incurred  from
additional limited partner  notifications  mailed during 1999 and the decline in
other operating expenses primarily resulted from a one-time insurance expense of
approximately $5,600 incurred during the 1999 period.

The  Management  Company is responsible  for the  management and  administrative
services necessary for the operation of the Partnership.  The Management Company
receives  a  management  fee at an  annual  rate of 2.5%  of the  gross  capital
contributions to the Partnership, reduced by selling commissions, organizational
and offering  expenses paid by the  Partnership,  return of capital and realized
capital  losses,  with a minimum annual fee of $200,000.  Such fee is determined
and payable  quarterly.  The management fee for the three months ended September
30, 2000 and 1999 was $50,000 and the  management  fee for the nine months ended
September 30, 2000 and 1999 was $150,000.  The management fee will remain at the
minimum  annual  fee  of  $200,000  for  2000  through  the  liquidation  of the
Partnership. The management fee and other operating expenses are paid with funds
provided from operations and from existing cash reserves.

Unrealized   Gains  and  Losses  and  Changes  in  Unrealized   Appreciation  or
Depreciation  of Investments  -For the nine months ended September 30, 2000, the
Partnership  increased the fair value of its remaining portfolio  investments by
$555,567,  due to the net upward  revaluation  of its publicly  held  securities
during the period.  Offsetting  this  increase was the transfer of $2,929,666 of
unrealized gain to realized gain, relating to portfolio  investments sold during
the period,  as discussed  above. As a result,  the Partnership has a $2,374,099
unfavorable  change to net unrealized  appreciation  of investments for the nine
month period ended September 30, 2000.

For the nine months ended September 30, 1999, the Partnership increased the fair
value of its  remaining  portfolio  investments  by  $4,420,313,  due to the net
upward revaluation of its publicly held securities during the period. Offsetting
this  increase  was the transfer of $89,337 of net  unrealized  gain to realized
gain,  relating to portfolio  investments sold or written off during the period,
as discussed  above. As a result,  the  Partnership  had a $4,330,976  favorable
change to the net  unrealized  appreciation  of  investments  for the nine month
period ended September 30, 1999.

Net Assets - Changes to net assets resulting from operations are comprised of 1)
net  realized  gain or loss from  operations  and 2) changes  to net  unrealized
appreciation or depreciation of portfolio investments.

As of September 30, 2000, the Partnership's net assets were $865,699 compared to
$5,982,973  as of  December  31,  1999.  The  reduced  net assets  reflects  the
$10,267,496 cash  distribution  paid to partners in October 2000 (and accrued as
of September 30, 2000)  exceeding the $5,150,222 net increase in net assets from
operations for the nine months ended September 30, 2000. The net increase in net
assets  from  operations  for the period was  comprised  of the  $7,524,321  net
realized gain from  operations  partially  offset by the $2,374,099  unfavorable
change in unrealized appreciation of investments for the nine month period ended
September 30, 2000.

As of September 30, 1999,  the  Partnership's  net assets were  $15,826,458,  an
increase of $188,256  from net assets of  $15,638,202  as of December  31, 1998.
This  increase  was  comprised  of the  $4,568,985  increase  in net assets from
operations exceeding the $4,380,729 cash distribution to partners accrued during
the nine month period ended  September  30, 1999 and paid in October  1999.  The
increase in net assets from operations was comprised of the $4,330,976  increase
in unrealized  appreciation  of  investments  and the $238,009 net realized gain
from operations for the nine-month period ended September 30, 1999.

Gains and losses from  investments are allocated to partners'  capital  accounts
when realized, in accordance with the Partnership Agreement (see Note 3 of Notes
to Financial  Statements).  However,  for purposes of calculating  the net asset
value per unit of limited partnership interest,  net unrealized  appreciation of
investments  has been included as if such net unrealized  appreciation  had been
realized  and  allocated  to  the  limited   partners  in  accordance  with  the
Partnership  Agreement.  Pursuant to such  calculation,  the net asset value per
$1,000  Unit as of  September  30,  2000 and  December  31, 1999 was $6 and $43,
respectively.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

The  Partnership  is subject to market risk arising from changes in the value of
its portfolio  investments,  short-term  investments and  interest-bearing  cash
equivalents,  which may result from  fluctuations  in interest  rates and equity
prices.  The  Partnership has calculated its market risk related to its holdings
of these  investments  based on changes  in  interest  rates and  equity  prices
utilizing  a  sensitivity  analysis.  The  sensitivity  analysis  estimates  the
hypothetical  change in fair values, cash flows and earnings based on an assumed
10% change  (increase  or  decrease)  in interest  rates and equity  prices.  To
perform the  sensitivity  analysis,  the assumed 10% change is applied to market
rates  and  prices  on  investments  held by the  Partnership  at the end of the
accounting period.

The Partnership's  portfolio investments had an aggregate fair value of $362,586
as of  September  30,  2000.  An assumed 10% decline  from this fair value would
result in a reduction to the fair value of such  investments  and an  unrealized
loss of $36,259.

Market risk relating to the Partnership's interest-bearing cash equivalents held
as of September 30, 2000 is considered to be immaterial.



<PAGE>


                           PART II - OTHER INFORMATION

Item 1.       Legal Proceedings.
              -----------------

The Partnership is not a party to any material pending legal proceedings.

Item 2.       Changes in Securities and Use of Proceeds.
              -----------------------------------------

Not applicable.

Item 3.       Defaults Upon Senior Securities.
              -------------------------------

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.
              ---------------------------------------------------

No matter was submitted to a vote of security  holders during the period covered
by this report.

Item 5.       Other Information.
              -----------------

Not applicable


<PAGE>


Item 6.       Exhibits and Reports on Form 8-K.
              --------------------------------

              (a)   Exhibits

                    (3)   (a)  Amended and Restated  Certificate  of Limited
                               Partnership of the  Partnership,  dated as of
                               January 12,1987. (1)

                    (3)   (b)  Amended and Restated Certificate of Limited
                               Partnership of the Partnership, dated July 27,
                               1990. (2)

                    (3)   (c)  Amended and Restated Certificate of Limited
                               Partnership of the Partnership, dated March 25,
                               1991. (3)

                    (3)   (d)  Amended and Restated Agreement of Limited
                               Partnership of the Partnership, dated as of
                               May 4, 1987. (4)

                    (3)   (e)  Amendment No. 1 dated February 14, 1989 to
                               Amended and Restated Agreement of Limited
                               Partnership of the Partnership. (5)

                    (3)   (f)  Amendment  No. 2 dated July 27, 1990 to Amended
                               and  Restated  Agreement of Limited  Partnership
                               of the Partnership. (2)

                    (3)   (g)  Amendment  No. 3 dated March 25, 1991 to Amended
                               and Restated  Agreement of Limited  Partnership
                               of the Partnership. (3)

                    (3)   (h)  Amendment  No. 4 dated May 23, 1991 to Amended
                               and  Restated  Agreement  of Limited  Partnership
                               of the Partnership. (6)

                    (10)  (a)  Management  Agreement  dated as of May 23,  1991
                               among  the  Partnership,  Management  Company
                               and the Managing General Partner. (6)

                    (10)  (b)  Sub-Management  Agreement  dated as of May 23,
                               1991  among the  Partnership,Management Company,
                               the Managing General Partner and the Sub-Manager.
                               (8)

                    (27)       Financial Data Schedule.

                    (28)       Prospectus of the Partnership  dated February 10,
                               1987  filed  with  the  Securities  and  Exchange
                               Commission  pursuant  to Rule  424(b)  under  the
                               Securities  Act of  1933,  as  supplemented  by a
                               supplement  thereto  dated  April 21,  1987 filed
                               pursuant to Rule 424(c) under the  Securities Act
                               of 1933. (7)

              (b)              The  Registrant   filed  with  the  Commission  a
                               current  report on Form 8-K dated August 4, 2000.
                               This  current  report   contained   details  with
                               respect   to  the   sale  of  the   Partnership's
                               investment   in  Burns   International   Services
                               Corporation.


<PAGE>




 (1)     Incorporated by reference to the Partnership's  Annual Report on Form
         10-K for the year ended December 31, 1988 filed with the
         Securities and Exchange Commission on March 27, 1989.

(2)      Incorporated by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended September 30, 1990 filed
         with the Securities and Exchange Commission on November 14, 1990.

(3)      Incorporated by reference to the Partnership's  Annual Report on Form
         10-K for the year ended December 31, 1990 filed with the
         Securities and Exchange Commission on March 28, 1991.

(4)      Incorporated by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended June 30, 1987 filed with
         the Securities and Exchange Commission on August 14, 1987.

(5)      Incorporated by reference to the  Partnership's  Quarterly Report on
         Form 10-Q for the quarter ended March 31, 1989 filed with
         the Securities and Exchange Commission on May 15, 1989.

(6)      Incorporated by reference to the  Partnership's  Quarterly  Report on
         Form 10-Q for the quarter ended June 30, 1991 filed with
         the Securities and Exchange Commission on August 14, 1991.

(7)      Incorporated by reference to the  Partnership's  Quarterly Report on
         Form 10-Q for the quarter ended March 31, 1987 filed with
         the Securities and Exchange Commission on May 15, 1987.

(8)      Incorporated by reference to the Partnership's  Annual Report on Form
         10-K for the year ended December 31, 1992 filed with the
         Securities and Exchange Commission on March 26, 1993.



<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



              ML VENTURE PARTNERS II, L.P.


By:           MLVPII Co., L.P.
              its Managing General Partner


By:           Merrill Lynch Venture Capital Inc.
              its General Partner


By:           /s/     Kevin K. Albert
              ------------------------------------------------
              Kevin K. Albert
              President
              (Principal Executive Officer)


By:           /s/     James V. Bruno
              ------------------------------------------------
              James V. Bruno
              Vice President and Treasurer
              (Principal Financial and Accounting Officer)


By:           /s/     Diane T. Herte
              ------------------------------------------------
              Diane T. Herte
              Vice President



Date:         November 14, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission