GLOBAL TELEMEDIA INTERNATIONAL INC
10QSB, 2000-08-21
COMMUNICATIONS SERVICES, NEC
Previous: FAMILY STEAK HOUSES OF FLORIDA INC, SC 13D/A, EX-99.1, 2000-08-21
Next: GLOBAL TELEMEDIA INTERNATIONAL INC, 10QSB, EX-1, 2000-08-21



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB


(Mark  One)
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
    1934

                  For the quarterly period ended June 30, 2000

( ) TRANSITION  REPORT  UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
    OF  1934

              For the transition period from __________ to _______

                         Commission file number 0-15818

                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                 (Name of small business issuer in its charter)

                     DELAWARE                           64-0708107
            (State or other jurisdiction of          (I.R.S. Employer
           incorporation or organization)            Identification No.)

        4675 MacArthur Court, Suite 710, Newport Beach, California, 92660
                     (Address of principal executive offices)

                   Issuer's telephone number   (949) 253-9588

     Check  whether  the  issuer  (1)  filed all reports required to be filed by
Section  13  or 15(d) of the Exchange Act during the past 12 months (or for such
shorter  period  that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      ---   ---

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed  by  Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities  under  a  plan  confirmed  by  a  court.  Yes     No
                                                         ---    ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State  the  number of shares outstanding of each of the issuer's classes of
common  equity, as  of the latest practicable date:  74,939,500 shares of Common
Stock as of June 30,2000.

     Transitional  Small Business Disclosure Format (Check One):  Yes     No X
                                                                     ---    ---


<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                         QUARTERLY REPORT ON FORM 10-QSB
                         FOR QUARTER ENDED JUNE 30, 2000

                                      INDEX


                                                                         Page
                                                                         ----

Part I - Item 1. Interim Financial Statements  . . . . . . . . . . . . .   1

Consolidated Balance Sheets as of June 30, 2000, and December 31, 1999 .   1

Consolidated Statements of Operations and Comprehensive Income
  For  the Three and Six Months ended June 30, 2000 and June 30, 1999. .   2

Consolidated Statements of Cash Flows for the Six
  Months ended June 30, 2000 and June 30, 1999 . . . . . . . . . . . . .   3

Consolidated Statements of Shareholders' Equity for the
  Six Months ended June 30, 2000 . . . . . . . . . . . . . . . . . . . .   4

Notes to Consolidated Financial Statements   . . . . . . . . . . . . . .   5

Part I - Item 2. Management's Discussion and Analysis or Plan of
                 Operation   . . . . . . . . . . . . . . . . . . . . . .  12

Part II - Item 1. Legal Proceedings  . . . . . . . . . . . . . . . . . .  16

Part II - Item 4. Submission of Matters to a Vote of Security Holders  .  17

Part II - Item 6. Exhibits

        1.   Land Conversion Project memorandum of Understanding and
             Joint Venture Agreement with Kapatiran  Agro-Industrial
             Co-operative settlement (KAICS)

        2.   Cambridge marketing Group Agreement

        3.   Data Exchange, Inc., Software Development Agreement

        4.   Moore Business Service, Inc. Agreement

        5.   Big Wheel Marketing agreement

        6.   Message Pilot Joint Marketing Agreement

        27.  Financial Data Schedule

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19


<PAGE>
<TABLE>
<CAPTION>
                           GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                    AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                                      (UNAUDITED)

                                                                       JUNE 30, 2000
                                                                      ---------------
                                  ASSETS
                                  ------
Current Assets
<S>                                                                   <C>
  Cash                                                                $      216,992
  Accounts receivable, net of allowance of $9,159,214                        142,609
  Other current assets                                                       832,443
                                                                      ---------------

    Total Current Assets                                                   1,192,044

Property, plant and equipment, net of accumulated depreciation             7,343,468
  of $1,329,807
Goodwill, net of accumulated amortization                                 37,761,242
  of $2,261,066
Other assets                                                                 422,976
                                                                      ---------------

Total Assets                                                          $   46,719,730
                                                                      ===============

                LIABILITIES AND STOCKHOLDERS' EQUITY
                ------------------------------------

Current Liabilities
  Accounts payable                                                    $   20,624,719
  Accrued expenses                                                         1,262,845
  Notes payable                                                            6,535,015
                                                                      ---------------

    Total Current Liabilities                                             28,422,579

Long-Term Liabilities
  Long-term liabilities, net of current portion                              618,094
                                                                      ---------------
    Total Long-Term Liabilities                                              618,094

                                                                      ---------------
    Total Liabilities                                                     29,040,673

Minority Interest                                                          5,608,436

Stockholders' Equity
  Common stock, $.004 par value
    authorized 75,000,000,  74,939,500 shares issued and outstanding         299,758
  Preferred stock authorized 9,991,000 shares                                      -
  Series A Convertible Preferred stock, $.004 par value,
    authorized 5,000, 4,000 shares issued and outstanding                         16
  Series B Convertible Preferred stock, $.004 par value,
    authorized 4,000,  0 shares issued and outstanding
  Series B Convertible Preferred stock subscribed                          5,334,158
  Common Stock held in Treasury                                                    -
  Additional paid-in capital                                              19,274,906
  Accumulated deficit                                                    (10,665,281)
  Accumulated other comprehensive income                                  (2,172,936)
  Common stock subscription                                                        -

                                                                      ---------------

    Total Stockholders' Equity                                            12,070,621
                                                                      ---------------

TOTAL LIABILITY AND STOCKHOLDERS' EQUITY                              $   46,719,730
                                                                      ===============
</TABLE>


    The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      1
<PAGE>
<TABLE>
<CAPTION>
4
                               GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                         AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                                            (UNAUDITED)

                                                      THREE MONTHS ENDED         SIX MONTHS ENDED
                                                          JUNE 30                     JUNE 30
                                                     2000          1999          2000          1999
                                                 ------------  ------------  ------------  ------------
<S>                                              <C>           <C>           <C>           <C>
TOTAL REVENUES:                                  $   581,915   $   157,513   $ 1,190,254   $   157,513
                                                 ------------  ------------  ------------  ------------

COST OF GOODS SOLD                                   212,635        36,233       371,974        36,233
                                                 ------------  ------------  ------------  ------------

GROSS PROFIT                                         369,280       121,280       818,280       121,280
                                                 ------------  ------------  ------------  ------------

OPERATING EXPENSES:
  Selling, General and Administrative              1,484,152     1,417,300     3,072,545     2,174,009
                                                 ------------  ------------  ------------  ------------

    Total Operating Expenses                       1,484,152     1,417,300     3,072,545     2,174,009
                                                 ------------  ------------  ------------  ------------

    Operating (Loss)                              (1,114,872)   (1,296,020)   (2,254,265)   (2,052,729)
                                                 ------------  ------------  ------------  ------------

OTHER INCOME (EXPENSES):
  Interest Expense                                   (28,581)      (21,000)      (62,204)      (64,523)
  Other Income                                         6,682             -         8,171             -
  Minority Interest in Subsidiary's Net Income        48,874             -        43,667             -
                                                 ------------  ------------  ------------  ------------

LOSS BEFORE INCOME TAXES                         $(1,087,897)  $(1,317,020)  $(2,264,631)  $(2,117,252)
                                                 ------------  ------------  ------------  ------------

PROVISION FOR INCOME TAXES                       $         -   $         -   $         -   $         -
                                                 ------------  ------------  ------------  ------------

  NET LOSS                                       $(1,087,897)  $(1,317,020)  $(2,264,631)  $(2,117,252)
                                                 ============  ============  ============  ============
Other comprehensive income, net of tax
  foreign currency translation adjustment            (14,190)      (10,002)     (302,799)      (12,724)
                                                 ------------  ------------  ------------  ------------

COMPREHENSIVE LOSS                               $(1,102,087)  $(1,327,022)  $(2,567,430)  $(2,129,976)
                                                 ============  ============  ============  ============

NET INCOME (LOSS) PER SHARE                      $     (0.01)  $     (0.02)  $     (0.03)  $     (0.03)
                                                 ============  ============  ============  ============

WEIGHTED AVERAGE NUMBER OF SHARES
  OUTSTANDING                                     74,939,500    74,939,500    74,939,500    62,190,338
                                                 ============  ============  ============  ============
</TABLE>

    The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      2
<PAGE>
<TABLE>
<CAPTION>
                       GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

                                                                SIX MONTHS ENDED
                                                                    JUNE 30,
                                                                2000         1999
                                                             -----------  -----------
<S>                                                          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                                   (2,264,631)  (7,117,256)
  Adjustments to reconcile net income to net cash provided:
    Depreciation and amortization                             1,171,224      420,948
    Foreign currency translation adjustment                    (302,799)     (12,724)
    Minority interest                                           (31,649)           -
    Changes in:
      Accounts and other receivable                             (19,049)     (21,271)
      Other assets                                             (179,264)    (118,381)
      Accounts payable and accrued expenses                     222,648    1,833,684

                                                             -----------  -----------
      Net cash used by operating activities                  (1,403,520)     (15,000)
                                                             -----------  -----------


Cash flows from investing activities
    Note receivable-DEI                                        (250,000)           -
    Acquisition of fixed assets                                (727,107)           -

                                                             -----------  -----------
      Net cash used in investing activities                    (977,107)           -
                                                             -----------  -----------

Cash flows from financing activities
  Proceeds from loans                                           469,483            -
  Repayment on debt                                          (3,042,144)           -
  Additional paid in capital                                    149,917            -
  Proceeds from stock subscriptions                           4,806,258       15,000

                                                             -----------  -----------
      Net cash provided by financing activities               2,383,514       15,000
                                                             -----------  -----------

  Net increase in cash                                            2,887            -
                                                             -----------  -----------
  Cash at beginning of the period                               214,105          181

                                                             -----------  -----------
  Cash at end of the period                                     216,992          181
                                                             ===========  ===========
</TABLE>

The  accompanying  notes  are  an  integral part of these consolidated financial
statements


                                      3
<PAGE>
<TABLE>
<CAPTION>
                                          GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                                    AND SUBSIDIARIES
                           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                                         FOR THE SIX MONTHS ENDED JUNE 30, 2000
                                                       (UNAUDITED)

                                                     Common stock                       Preferred stock
                                        ------------------------------------  -------------------------------------
                                                                                                         Series B
                                                                   Common      Series A                Convertible   Additional
                                                                   Stock      Convertible                 Stock        Paid in
                                          Shares    Par value    Subscribed      Stock     Par Value    Subscribed     Capital
                                        ----------  ----------  ------------  -----------  ----------  ------------  -----------
<S>                                     <C>         <C>         <C>           <C>          <C>         <C>           <C>
Balance, December 31, 1999              74,939,500  $  299,758  $    42,500         4,000  $       16  $    485,400  $18,942,589


Series A Convertible
 Preferred Stock Subscription                                                                             4,848,758
Additional paid in capital contributed                                                                                   149,917
Common Stock Subscribed
 converted to Series B                                              (42,500)
Treasury stock issued to pay-off
 liabilities                                                                                                             182,400
Additional paid in capital contributed
Foreign currency translation
 adjustment, net of tax
Net Loss

                                        ----------  ----------  ------------  -----------  ----------  ------------  -----------
Balance, June 30, 2000                  74,939,500  $  299,758  $         -         4,000  $       16  $  5,334,158  $19,274,906
                                        ==========  ==========  ============  ===========  ==========  ============  ===========



                                                                       Accumulated
                                                            Other                        Total
                                         Accumulated    Comprehensive    Treasury    Stockholders'
                                           Deficit         Income         Stock         Equity
                                        -------------  ---------------  ----------  ---------------
<S>                                     <C>            <C>              <C>         <C>
Balance, December 31, 1999              $ (8,400,650)  $   (1,870,137)  $ (87,600)  $    9,411,876


Series A Convertible
 Preferred Stock Subscription                                                            4,848,758
Additional paid in capital contributed                                                     149,917
Common Stock Subscribed
 converted to Series B                                                                     (42,500)
Treasury stock issued to pay-off
 Liabilities                                                               87,600          270,000
Additional paid in capital contributed                                                           -
Foreign currency translation
 adjustment, net of tax                                      (302,799)                    (302,799)
Net Loss                                  (2,264,631)                                   (2,264,631)
                                        -------------  ---------------  ----------  ---------------
Balance, June 30, 2000                  $(10,665,281)  $   (2,172,936)  $       -   $   12,070,621
                                        =============  ===============  ==========  ===============
</TABLE>

The  accompanying  notes  are  an  integral part of these consolidated financial
statements.


                                      4
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

NATURE OF BUSINESS AND ORGANIZATION

Global Telemedia  International, Inc. (the "Company" or "GTMI") was incorporated
in Delaware in November 8,  1996  and  has been engaged in the marketing of long
distance  telephone  and  related  services to individuals, businesses and other
customers  throughout  the  United  States.

On  April  2,  1999,  GTMI  acquired  Bentley  House  Furniture Company, Inc., a
Philippine  Corporation  ("BHFC').  The  merger  was  accounted for as a reverse
acquisition  whereby BHFC was treated as the accounting acquirer and GTMI as the
accounting acquiree.  The accompanying consolidated financial statements include
the  historical  results  of BHFC and the consolidated results of GTMI as of the
date  of  merger.

BHFC  is  located  in  the  "Free Trade Zone" in Mindanao's largest city, Davao,
which  is  part  of  the  BIMP-EAGA  (AFTA,  Asian Free Trade Agreement) between
Brunei,  Indonesia,  Malaysia,  the  Philippines  and Australia.  Similar to the
NAFTA,  BIMP-EAGA is located in the Pacific Rim and serves a combined population
of  over  400  million  mostly  English  speaking  people.

The  BHFC  factory  is  believed by management to be one of the largest and most
modern  furniture  factories  in the Philippines.  BHFC equipment includes BACCI
Italian  shaping  machines,  high  frequency  microwave  wood  bending machines,
Italian automated heated spray booths and other specialized machinery.  The BHFC
factory  has  a  certified  output capacity of 10,000 finished pieces per month.
BHFC  utilizes  mahogany,  teak  and  other  hardwood  timber  from  plantations
controlled  by  BHFC to supply hotels and resorts under construction with timber
and  interior  furniture.

BHFC allows the Company to have a manufacturing base, whereby furniture and wood
products can be manufactured for the housing and resort industries. Management's
plans  are  to  reinvest  any  profits  from  this  line  of  business  into the
telecommunications  arena.

In  October  1999,  GTMI  acquired 55.1% of BentleyTel.com, Inc. (BTC), a Nevada
Corporation.  Through  this  acquisition,  the Company now has operations in the
United  States,  the  Philippines, Australia, and Malaysia through  BTC's wholly
owned  subsidiaries.

The operations of BTC include internet services, e-commerce, telecommunications,
and  computer  sales  and  training.  The  Company,  through  BTC  is  currently
developing  and  co-developing certain telecommunication and e-commerce products
which  the  Company  expects  to  bring  to  the  market  as  soon  as possible.

BENTLEYTEL.COM,  INC.,  GROUP  OF  COMPANIES-DESCRIPTION
--------------------------------------------------------

     The BentleyTel.com Group of Companies (www.bentleytel.com)now includes:
                                           -------------------
     a) Octa4 Pty.  Ltd.  is an Australian ISP and has the only private National
Fiber  Optic  Ericsson  Tigris  ISP,  VPN, VoIP capable network connecting every
state of Australia.  Established in 1991, Octa4, Headed by Felino Molina, former
University  Physics  Lecturer,  offers  VPN,  secure Virtual Private Networks to
businesses, and ISP to 4,000 + members as well as offering ISP, virtual ISP, VPN
(Virtual Private Networks) and e-commerce to every Australian state, the Company
in  planning  to  enable  its  VoIP  services  in  mid 2000.  Octa4, developed a
Real-Time Credit card clearing platform, which  has been  in  use by the largest
banks in Australia for almost one year. Its clients account for  almost  50%  of
Australia's  e-commerce.  Octa4,  located  on  the web at www.BentleyTel.com has
also  developed  the  secure  "Centrebet"  an  Internet international web hosted
betting  system, which can be viewed at www.centrebet.com.  In November 1999, as
a   member  of  a  consortium  with  COMPAQ,  NEC, CABLE & WIRELESS  and  OPTUS,
BentleyTel.com  (Octa4)  was  successful  in  winning  a  5  year  $110  million
Australian  Government contract. BentleyTel.com  will  provide the VPN, (Virtual
Private Network) and  Cable  &  Wireless and Optus will provide LAN/WAN systems.
BentleyTel has developed secure  software  to  enable  Government  employees  to
access  Government  files  from remote locations. In June 1 2000 BentleyTel took
over  the  dial-up  and  Internet  hosting for the Australian Northern Territory
Government. The five year contract should bring in revenue of $100,000 per month
and ramp up significantly  as government workers come on line.  This contract is
expected to double  the  BentleyTel  ISP  client  base.

     b)3G  Communications, Inc., located in Davao, Philippines.  3G has operated
since  1995  and  is headed by Socrates Palabyab, who has been the key figure in
roll  out  programs for  the major Philippine telecoms.  3G owns and operates 56
mobile  satellite  long  distance  tele-centers.  When 3G was acquired it had 18
sites,  now  as BentleyTel.com (Phils) it has deployed 56 satellite tele-centers
and  Kiosks  in  Mindanao.  3G-BentleyTel.com Phils is currently nine (9) months
ahead of schedule, completing 70% of the year's roll-out in the first quarter of
2000.  3G  has partnerships or strategic alliances with Globe, Digital, Philcom,
Philtel  and  PLDT.  3G  now is the dominant telecom provider to 56 towns with a
combined  population  of  approximately  1.5  million.  3G  also offers enhanced
services such as  e-mail,  telegram,  fax  and  other  B2B  and  B2C  products.


                                       5
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


     c)  DynaSem  Communications,  Inc.,  ("DynaSem")  located  in  the  city of
Kuching,  Malaysia,  and  on the world-wide web at www.mdc.com.my, is a computer
sales   and   technology  training   company.   Headed   by  Dr.  Morni  Kambri,
BentleyTel.com  Malaysia  will  assist  with  technology  transfers  between the
BentleyTel.com  companies  and  to  train BentleyTel.com personnel in VOIP, ISP,
secure  data transfer and e-commerce.  It is anticipated that the acquisition of
DynaSem will facilitate the Company's entry into the Malaysian Multi-media Super
Corridor  (MSC).   The  MSC  is building a 20 mile long 1 mile wide 2-10 gig per
second  fiber  optic  technology  development  corridor.  The  chairman  of  the
Committee  is  Bill  Gates  and  over  320  companies  including Microsoft, NEC,
Netscape,  Siemans,  Sun  MicroSystems,  Oracle  and  many  more  are  already
participating  in  the  MSC.  BentleyTel  is committed to interacting with those
companies.  BentleyTel.com  Malaysia  is  associated  with  the  Tun Abdul Razak
University  which  has  12  campuses.

      The  group  of companies now comprising BentleyTel.com have all maintained
a  100%  growth  rate  in  recent  years. It is anticipated that the transfer of
technology  and networking between the companies will significantly increase the
Company's  earnings  over  time.

      On October 27, 1999, BentleyTel.com completed the share exchanges with the
above  mentioned  companies.  Pursuant  to  the  share exchanges, BentleyTel.com
agreed  to  provide  capital, as required to each of the subsidiaries to support
their  business  development  and  operations.

     Given  the  expected  growth and continued need for capital, BentleyTel.com
intends  to  conduct  an initial public offering of BentleyTel.com stock by late
2000.

     The  majority shareholders owning the 4,000 shares  of GTMI Series A
Convertible  Preferred Stock  have  signed a memorandum of agreement restricting
the  conversion  of  the  Series  A Convertible Preferred Stock over a period of
five years based on growth and other factors as described in the agreement.  The
agreement prevents the holders of Series A from converting more than 5% of their
preferred stock in any given three-month period.  The amount of shares permitted
to  be  converted  is prorated based on the Company's actual performance for the
quarter  as  measured  against projected benchmarks for net income, sales growth
and  performance.

Through  these acquisitions, the Company's business focus is to raise additional
capital  to  develop  business opportunities in telecommunications, agriculture,
mining,  timber  import  and  export,  and furniture manufacturing in the United
States,  Asia  and  Australia.

INTERIM  INFORMATION

The  accompanying  unaudited condensed consolidated financial statements include
the  accounts of the Company and its wholly owned subsidiaries. All intercompany
accounts  and  transactions  have  been  eliminated  in  consolidation.

However,  there  has been no material change in the information disclosed in the
consolidated  financial statements included in the Company's Form 10-KSB for the
year  ended  December  31,  1999,  except as disclosed herein.  Accordingly, the
information contained herein should be read in conjunction with the consolidated
financial  statements  and  related  disclosures contained in the Company's Form
10-KSB  for  the  year  ended  December  31,  1998  and  December 31, 1999.  The
accompanying  financial  statements  reflect,  in the opinion of management, all
adjustments  (consisting  of  normal recurring adjustments) necessary for a fair
presentation  of  the  interim  periods  presented.

PRINCIPLES  OF  CONSOLIDATION

The  consolidated  financial  statements include the accounts of the Company and
its  majority  owned  subsidiaries  that  are  located  in  the  United  States,
Australia,  the Philippines and Malaysia.  Significant intercompany accounts and
transactions  have  been  eliminated  in  the  consolidation.  Minority interest
represents  the  minority  shareholders'  proportionate share of their equity or
income  (loss)  of the Company's majority-owned subsidiary, BentleyTel.com, Inc.

PROPERTY,  PLANT  AND  EQUIPMENT

Purchased property and equipment are recorded at cost, and depreciated using the
straight-line  method  over the estimated useful lives of the assets, commencing
when  the assets are installed or placed in service.  The estimated useful lives
are ten years for furniture and fixtures, seven years for office equipment, five
years  for  computer  equipment,  ten years for transportation equipment, twenty
years  for  machinery, twenty years for improvements, and thirty years for plant
construction  costs.  The  cost of installed equipment includes expenditures for
installation.  Capital  Leases are recorded at lower of fair market value or the
present  value  of  future minimum lease payment.  Assets recorded under capital
leases  and  leasehold  improvements  are  depreciated over the shorter of their
useful  lives  or  the  term  of  the  related  lease.


                                      6
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


GOODWILL

Goodwill  represents  the  excess  of the purchase price over the estimated fair
values  of  tangible and intangible assets acquired from the reverse acquisition
of  the  BHFC  and the acquisition of its foreign operating subsidiaries through
the  Company's  55%  holding in BentleyTel.com, Inc.  Goodwill is amortized on a
straight-line  basis  over  20  years.  The  carrying  amount  of  goodwill  is
periodically  reviewed  using  estimated  undiscounted  net  cash  flows  of the
business  acquired  over the remaining amortization period.  Management believes
that  there  has  been  no  impairment of the goodwill recorded in the Company's
consolidated financial statements as of June 30, 2000.

STOCK-BASED  COMPENSATION

In  October  1995,  the  Financial  Accounting  Standards  Board issued SFAS 123
"Accounting for Stock Based Compensation," which the Company elected to adopt as
of January 1, 1996.  Under SFAS 123, the Company recognizes compensation expense
for  all  stock-based compensation, using a fair value methodology.  This policy
is  consistent  with  the  Company's  prior  accounting.

NET LOSS PER SHARE

Net  loss  per  share  is  based on the weighted average number of common shares
outstanding  during each period.  Dilutive potential common shares include stock
options, warrants, and convertible debentures.  These shares were not considered
in  the  calculation  of  net  loss  per  share  as  they  were  anti-dilutive.

FOREIGN CURRENCY TRANSLATION

The  Company  has  determined  that  the  local  currency  of  its international
subsidiaries  is  the  functional  currency.  In  accordance  with  Statement of
Financial Accounting Standard No. 52, "Foreign Currency Translation," the assets
and liabilities denominated in foreign currency are translated into U.S. dollars
at the current rate of exchange existing at period-end and revenues and expenses
are  translated  at  average  monthly  exchange  rates.  The  cumulative  effect
resulting  from  such translation is included in accumulated other comprehensive
income  in the consolidated financial statements.

REVENUE RECOGNITION

Revenue  from  the  sale  of  goods  is recognized upon the delivery of goods to
customers.  Revenue  from  the  rendering  of  service  is  recognized  upon the
delivery  of  the  services  to  the  customers. Revenue  from  the provision of
internet  services  over  a specific period of time is  recognized  on an actual
usage  basis  in  the  period  during  which the services are  utilized  by  the
customer.

USE  OF  ESTIMATES

The  preparation  of  the  consolidated  financial statements in conformity with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
disclosure  of contingent assets and liabilities at the date of the consolidated
financial  statements and the reported amount of revenue and expenses during the
reporting  period.  The  Company reviews all significant estimates effecting the
financial  statements  on  a  recurring  basis  and  records  the  effect of any
necessary adjustments prior to their issuance.  Actual results could differ from
those  estimates.

FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS

The  carrying  amounts for the Company's cash and other current assets, accounts
payable, accrued expenses, notes payable, and other liabilities approximate fair
value.


                                      7
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


INCOME TAXES

The  Company  uses the liability method of accounting for income taxes specified
by SFAS No. 109, "Accounting for Income Taxes", whereby deferred tax liabilities
and  assets  are  determined based on the difference between financial statement
and  tax  bases  of assets and liabilities using enacted tax rates in effect for
the  year  in which the differences are expected to reverse. Deferred tax assets
are  recognized  and  measured  based  on  the  likelihood of realization of the
related  tax  benefit  in  the  future.


ECONOMIC ENVIRONMENT IN THE ASIA PACIFIC REGION

The  economic  developments  in  the  Asia Pacific Region continue to affect the
Philippines  and Malaysia and have led to fluctuating foreign exchange rates and
tight  financial  credit.  Although  the foreign exchange rates and the interest
are  now  leaning towards lower levels, the Company will continue to be affected
in  the  foreseeable  future by economic events in the Asia Pacific Region.  The
financial statements do not include any adjustments that might result from these
uncertainties.  Related  effects will be reported in the financial statements as
they  become  known  and  estimable.


RECLASSIFICATIONS

Certain  reclassifications  have  been  made to the 1999 financial statements to
conform with the 2000 presentation.  The periods presented are the three and six
months  ended  June  30, 2000 and 1999, respectively.  Certain reclassifications
have  been  made to the financial statements for prior periods to conform to the
current  year  presentation.  These  reclassifications have no effect on the net
income  for  any  of  the  periods.


                                      8
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


2.  NOTES  PAYABLE

Notes  payable  consisted  of  the following at June 30,2000:


Various 0% to 10.45% notes payable to related parties      $   305,211
3% convertible debenture due on demand,
   in default                                                4,416,000
Note payable to bank with interest at the prevailing
   market rate, subject to monthly repricing,
   secured by the real estate mortgage of the Company's
   land and other properties in the Philippines                814,707
20% note payable, convertible into shares of the
  company common stock, secured by a security
  interest in prepaid expense and guaranteed by the
  company's former President/CEO                               172,500
Various 8% to 18% unsecured notes payable,
due on demand  and in default 8%                               818,097
unsecured note payable, due January 15, 2000                     8,500
Unsecured notes payable to suppliers 0% due in 2002            618,094
                                                           ------------
                                                             7,153,109
Less: current maturities                                    (6,535,015)
                                                           ------------
                                                           $   618,094
                                                           ============

The  following  are  maturities  of  notes  payable:


                                                  Year  Ended  June 30,
                                                  ---------------------

                                                  2002       $  618,094

     CONVERSION  OF  DEBENTURE
     -------------------------

a)     In  July 1999, the Company and the debt holders entered into a settlement
agreement  by  which  the  Company  will  convert  the  remaining balance of the
convertible  debt  into  freely  trading  shares  of  the Company's common stock
pursuant  to  the  original  conversion  terms  as  set forth in the convertible
debenture  agreements,  which is at the lesser of $4.00 per share or the average
closing  bid  price  of  the  Company's  common  stock  for  the  5 trading days
immediately  preceding  the  date  of  conversion.  This conversion will be done
gradually with a maximum conversion of $1,000,000 of debentures every forty-five
days,  beginning  within one week of authorization by the Company's stockholders
to  issue  these  additional shares to satisfy this obligation.  As part of this
agreement,  the  Company  will  issue  500,000 shares of its common stock to the
debenture  holders  in  satisfaction of outstanding damage claims.  These shares
are  to be issued in two installments of 250,000 shares at the beginning and end
of  the  debenture  conversions.  The  Company  will  have  the  right to redeem
outstanding  debentures  for  cash  at  face  value  in  whole  or  in  part.

As  part  of the agreement, in the event that the Company does not promptly take
all necessary steps to obtain the approval for the authorization and issuance of
the  shares,  a judgment will be issued against the Company in favor of the debt
holders  in  the total amount of $7,896,166.  As of June 30, 2000, no debentures
have  been  converted  into common stock, since as of the date of the report, no
additional  shares  have  been  authorized.

b)     On  June  21,  2000,  a  bank  in  the Philippines has agreed to release
certain  property in the Philippines from foreclosure for a redemption amount of
$3,785,570.

As of June 30, 2000,  the  Company  has  made payments totaling $2,970,863
towards  this  debt.  The  difference  of  $814,707  will be paid in six monthly
installments.  The  Company  has  indicated that they will accept these terms in
order  to  redeem  the  foreclosed  property.


                                      9
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


3.  COMMITMENTS  AND  LITIGATION

The  Company  has employment agreements with certain officers and key employees,
which  expire at various times through 2009.  Resignation of the former officers
and  key  employees  resulted  in  the  cancellation  of all previous employment
agreements.

     CAM-NET Litigation.  On February 20, 1997, a complaint was filed by CAM-NET
     -------------------
Communications  Network, Inc.  ("CN") in federal court for the Northern District
of  Georgia,  (197-CV-0448).  The  complaint  sought  recovery on two promissory
notes  in the total principal amount of $250,000, together with interest thereon
to  February  17,  1997  of  $21,071.70, additional interest to date of payment,
attorney's  fees,  costs  and expenses.  The company has offered a split payment
cash  settlement  in  this  matter.  As at  June  30, 2000, interest  accrued is
$86,764.00

     RBB Bank-Khalifa Litigation.  On or about July 30 1996 and August 28, 1996,
     ---------------------------
The  Company  issued  the aggregate principal amount of $6,683,333 of certain 3%
Convertible  Debentures, due August 15, 1998 (the "Debentures"), as follows: (i)
RBB  Bank  Aktiengesselschaft  ("RBB  Bank")  ($4,000,000),  (ii) Mohammed Ghaus
Khalifa  ("Khalifa")  ($1,333,333), and (iii) Canadian Imperial Bank of Commerce
("CIBC")  ($1,350,000) (collectively, the "Debenture holders").  The Company has
finalized  a  negotiated settlement of these disagreements providing for payment
of  $1,000,000  to Khalifa, and $3,417,667 to RBB Bank over a period of 6 months
commencing after the shareholders meeting.  The settlement calls for conversions
every  45 days, at market rate in either cash, or stock at the Company's choice.
The  payments  will  commence  within  30 days of the next shareholders meeting.
Management expects to hold an annual shareholders meeting by the third or fourth
Quarter of 2000.

     WorldCom/WilTel  Litigation.  On  August  29,  1997,  a complaint was filed
     ---------------------------
against  the  Company  by  WorldCom  Network Services, Inc.  d/b/a WilTel in the
State Court of Dekalb County, Georgia (Action No.  97A-36948-3) seeking recovery
of approximately $9 million for payment of services rendered as well as fees for
attorneys and court costs.  New management has offered a cash settlement in this
matter.


     K&S International Communications, Ltd Arbitration. The Company was involved
     -------------------------------------------------
in  an arbitration proceeding with Extelcom Corporation (a/k/a K&S International
Communications,  Ltd.) with respect to a former agreement under which each party
was  to  provide  services  to  the other.  The Company believes that Extelcom's
claims  are  without  substantial merit but due to the nature of the arbitration
process,  at  the  end of 1997 elected to increase its litigation reserves by an
amount  in  excess  of $1,000,000 for the potential liability claim by Extelcom.
Based  upon a technical default, an award was entered against the Company in May
1998 for $2.5 million.  The Company has negotiated a $390,000 settlement in this
matter  and  has paid some money towards this settlement but not the full amount
required  by  the settlement agreement.  Extelcom is challenging the validity of
the  settlement  and  seeking  to  enforce  the  full  award.  The  Company will
vigorously  defend  the  validity  of  the  settlement.


4.   BUSINESS  COMBINATION

     ACQUISITION  OF  BENTLEY  HOUSE  FURNITURE  COMPANY,  INC.
     ----------------------------------------------------------

Pursuant to the Agreement for the Purchase of Stock with Bentley House Furniture
Company,  Inc.  ("BHFC")  dated March 18, 1999, ("Acquisition Agreement") , GTMI
acquired  100%  of  the  outstanding  shares of common stock of BHFC on April 2,
1999.  The Company issued 29,595,139 shares of its common stock and 4,000 shares
of  its  Series A Convertible Preferred Stock in exchange for all the issued and
outstanding  shares  of  BHFC  common  stock.  Pursuant  to  a  board resolution
ratified  on  June  30, 2000, the conversion factor for the Series A Convertible
Preferred  has  been  reduced from 208,274 to 200,000 shares of common stock for
each  preferred  stock.


                                      10
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


Simultaneously  with  the  closing  of  the  Acquisition  Agreement,  an  escrow
agreement  ("Escrow Agreement") was created then amended on July 1,1999, so that
3,878  shares  of  the  4,000  shares   originally  issued  of  GTMI   Series  A
Convertible  Preferred  Stock  and   the  200,000   shares  of   BHFC's   common
stock  would be placed in escrow for the period of one year from July 1999.  The
29,595,139  shares of GTMI common stock were issued to the shareholders of BHFC.
As  a  condition  for  the  release  of the shares of common stock of GTMI, BHFC
Shareholders agreed to waive all and any  salary or  compensation for the period
of one year and  to arrange funding for all of the restructuring costs and legal
fees for the  same  period.

The  Escrow  Agreement  provides  that  if  during the escrow period, GTMI files
Chapter  11  or  Chapter 7 or for other creditor protection, the 3,878 shares of
Series A Convertible Preferred shares of GTMI held in escrow will be immediately
retired,  200,000  shares  of  BHFC's  common  stock,  held  in  escrow, will be
immediately  returned  and  the  shareholders of BHFC will retain the 29,595,139
shares  of  common  stock  issued  to  them and no further claims will be levied
against  them.  The Escrow Agreement allows the new shareholders of GTMI to vote
and  to  receive  any  dividends  paid  on  the  stock  held  in  escrow.

The  acquisition  was  accounted for as a reverse acquisition under the purchase
method  of  accounting,  whereby BHFC was treated as the accounting acquirer and
GTMI  as  the  accounting acquiree.  As such, the assets and liabilities of GTMI
will  be  revalued at their fair market value as of the date of the acquisition.
Any  excess  purchase  price  over the fair market value of the net tangible and
intangible  assets  of  GTMI  at  the  acquisition date will be amortized over a
period  of  20  years.  The  Company recorded a total of $31,801,176 in goodwill
related  to  this  transaction  and $795,050 in amortization expense for the six
months ended  June 30, 2000.

The  historical  financial  statements  prior to April 2, 1999, will be those of
BHFC  but  the  name  of  the corporation going forward will be Global Telemedia
International,  Inc.


                                      11
<PAGE>
                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2000
                                   (UNAUDITED)


     ACQUISITION  OF  BENTLEYTEL.COM,  INC.
     --------------------------------------

On  October  12,  1999,  the  Company  completed  an  agreement  to  purchase
BentleyTel.com,  Inc.,  and  its  subsidiaries  ("BTC"),  a  Nevada corporation.
Pursuant  to  the  agreement,  the  Company  issued  97  shares  of its Series A
Convertible  Preferred  Stock in exchange for 20,202,578 shares of BTC, which is
approximately  55.1%  of  its issued and outstanding common stock.  BTC's wholly
owned  subsidiaries  comprise  of  operating  companies  in  Australia,  the
Philippines, and Malaysia.  In order to complete the purchase, the President/CEO
surrendered  97  shares,  which  he  personally owned, of the Company's Series A
Convertible  Preferred  Stock.

An  escrow  agreement  was  also executed simultaneously with the closing of the
Share  Exchange agreement.  Under the escrow agreement, the Company delivered to
the  escrow holder the 97 shares of Series A Convertible Preferred Stock and the
20,202,578  shares  of  BentleyTel.com Inc. common stock  to  be  held in escrow
for a period of one year. The escrow provides that if during  the  escrow period
GTMI files Chapter 11 or 7 or for other  creditor  protection, the escrow holder
shall  without  further  instruction  deliver the exchanged BentleyTel.com, Inc.
stock to BentleyTel.com, Inc. and the exchanged  GTMI  stock to GTMI. The escrow
agreement  allows  the  new  shareholders  of  BTC  to  vote  and to receive any
dividends paid on the stock held in escrow.

The  Company  accounted  for  the  acquisition  under  the  purchase  method  of
accounting.  The  Company  recorded  a  total of $8,221,133 in goodwill which is
being  amortized  over  20 years.  The Company recorded $205,528 in amortization
expense  for  the six months period  ended  June 30, 2000


PART  I.     FINANCIAL  INFORMATION

ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATIONS


     THIS  QUARTERLY  REPORT  ON  FORM  10-QSB  (THE  "REPORT") MAY BE DEEMED TO
CONTAIN FORWARD-LOOKING STATEMENTS. FORWARD-LOOKING STATEMENTS IN THIS REPORT OR
HEREAFTER  INCLUDED  IN  OTHER  PUBLICLY  AVAILABLE  DOCUMENTS  FILED  WITH  THE
SECURITIES  AND EXCHANGE COMMISSION (THE "COMMISSION"), REPORTS TO THE COMPANY'S
STOCKHOLDERS  AND  OTHER PUBLICLY AVAILABLE STATEMENTS ISSUED OR RELEASED BY THE
COMPANY  INVOLVE  KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH
COULD  CAUSE  THE COMPANY'S ACTUAL RESULTS, PERFORMANCE (FINANCIAL OR OPERATING)
OR  ACHIEVEMENTS  TO  DIFFER FROM THE  FUTURE RESULTS, PERFORMANCE (FINANCIAL OR
OPERATING)  OR  ACHIEVEMENTS  EXPRESSED  OR  IMPLIED  BY  SUCH  FORWARD-LOOKING
STATEMENTS.  SUCH  FUTURE  RESULTS  ARE  BASED  UPON MANAGEMENT'S BEST ESTIMATES
BASED  UPON CURRENT CONDITIONS AND THE MOST RECENT RESULTS OF OPERATIONS.  THESE
RISKS  INCLUDE,  BUT  ARE  NOT  LIMITED  TO, THE RISKS SET FORTH HEREIN, EACH OF
WHICH  COULD  ADVERSELY  AFFECT  THE  COMPANY'S BUSINESS AND THE ACCURACY OF THE
FORWARD-LOOKING  STATEMENTS  CONTAINED  HEREIN.

THIS  REPORT,  INCLUDING THE DISCLOSURES BELOW, CONTAINS CERTAIN FORWARD-LOOKING
STATEMENTS  THAT  INVOLVE  SUBSTANTIAL  RISKS  AND/OR  UNCERTAINTIES.  WHEN USED
HEREIN,  THE TERMS "ANTICIPATES," "EXPECTS," "ESTIMATES," "BELIEVES" AND SIMILAR
EXPRESSIONS,  AS  THEY  RELATE TO THE COMPANY OR ITS MANAGEMENT, ARE INTENDED TO
IDENTIFY  SUCH  FORWARD-LOOKING  STATEMENTS.  THE  COMPANY'S  ACTUAL  RESULTS,
PERFORMANCE  OR  ACHIEVEMENTS  MAY  DIFFER  MATERIALLY  FROM  THOSE EXPRESSED OR
IMPLIED  BY  SUCH  FORWARD-LOOKING  STATEMENTS.


                                      12
<PAGE>
                              RESULTS OF OPERATIONS

The  Company  seeks  to  manage  its  business  to  enhance long-term growth and
shareholder  value.  The  Company also seeks to utilize financial leverage, debt
financing,  and  cash  flow  generated  from  operations  to  support  capital
expenditures  and  possible future acquisitions.  The Company intends to develop
and  market  the new technologies that would (i) result in an acceptable rate of
return  on  such  long term investments and (ii) provide adequate opportunity to
effectively  implement  the  Company's  operating  strategies.

THREE AND SIX  MONTHS  ENDED  JUNE  30,  2000  AND  1999

OVERVIEW  OF  PRESENTATION.
---------------------------

     The  following  discussion  and analysis should be read in conjunction with
the  Selected  Consolidated  Financial  Data  and  the  Consolidated  Financial
Statements  and  Notes  thereto  included  elsewhere  herein.

On  April  2, 1999, Global TeleMedia International, Inc.  acquired Bentley House
Furniture  Company  ,Inc.  a  Philippine  Corporation  ("BHFC").  The merger was
accounted  for  as  a  reverse  acquisition  whereby the BHFC was treated as the
accounting  acquirer  and  GTMI  as  the  accounting acquiree.  The accompanying
consolidated financial statements include the historical results of BHFC and the
consolidated  results of GTMI as of the date of merger.  Simultaneously with the
closing  of  the  acquisition  agreement,  an  Escrow Agreement was created then
amended  on  July  1,  1999, so that 3,878 shares of the 4,000 shares originally
issued of GTMI Series A Convertible Preferred Stock and 200,000 of BHFC's common
stock  would  be  placed  in  escrow  for  a  period of one year from July 1999.
The Board of Directors has extended the escrow to December 2000.


FINANCES  AND  RESTRUCTURING
----------------------------

     Since  the  share  exchange  with  BHFC, the Company has been successful at
obtaining capital through fully paid private placements in the amount of 585,400
for  the  subscription  of  Series B Convertible Preferred stock.  The Company's
President/CEO  and  Vice  President surrendered an aggregate of 7,210,666 shares
and  the  Company  received  $5,765,000  to  meet the Company's financial needs.

     Subsequent  to  the  end of 1999, the company executed a $10 million equity
investment  agreement  based  on  shares  owned  by the major shareholders.  The
majority shareholders, Jonathon Bentley-Stevens and Regina S.  Peralta agreed to
assist  the company by contributing their own shares to the equity Partner.  The
majority  shareholders  will  receive  preferred  stock  after  the shareholders
meeting  and have agreed to immediately retire the newly preferred issued shares
so  as  not  to  further  dilute  the  existing  shareholders.

     As  part  of the restructuring, the Company acquired a controlling interest
in  a Nevada corporation called BentleyTel.com, Inc.  A BentleyTel Board Meeting
was held in the first quarter of 2000 to examine the viability of exercising its
option  of  investing an initial $10 million to develop the 1997 patent of Ultra
Pulse.  The  non-binding  agreement  also  includes the allocation of additional
shares  to  UCI, which will further dilute the existing shareholders.  There can
be  no  estimate  as  to the eventual amount required to develop the Ultra Pulse
technology.  Therefore,  decision was made no to pay for the exploitation of the
patent.

The  Company owns a 55% majority of the shares of BentleyTel.com, and additional
BentleyTel.com shares were used to acquire 100% of the shares of Octa4 Pty.Ltd.,
3G  Communications Inc.  and DynaSem Communications Sdn.  Bhd.  Octa4 is a major
ISP  in  Australia  providing  VPN  (Virtual  Private  Networks) E-Commerce, and
e-commerce  solutions,  and  soon  VoIP  voice  over the Internet.  DynaSem is a
computer  sales  and IT training company and 3G communications owns and operates
56 satellite tele-centers offering long distance and international long distance
calling.

     BentleyTel.com  planned  to  release  its  national and international phone
cards  in 4th quarter 1999.  The company decided to delay the release of a phone
card  until  its  development  of a multi-purpose debit/ATM/Phonecard/E-commerce
card  platform  was  finalized.  In the subsequent period the Company decided to
implement  international  long  distance  0+  calling  services  from  its  56
tele-centers  and  Kiosks.  The  company  is now finalizing agreements with data
processing  companies  as  a  final  step  to  the  launch  of its international
proprietary  Smart-e-Card,  which  should be available to the public in the year
2000.

     The  Company  has  resolved  a  significant amount of its litigation and is
working  to  resolve  the  remaining  disputes within 180 days.  The Company did
generate revenue in the fourth quarter of 1999 and had a significant increase in
revenue  in  the  second quarter 2000 as compared to the same quarter last year.
The  Company  intends  to continue to build its revenue streams in future years.
The strategy of the Company has been to develop strategic alliances with various
technology  companies  through alliances, mergers or acquisitions.  Acquisitions
were  made  of companies possessing substantial market share in their industries
and  technological  advantages.


                                      13
<PAGE>
     RESULTS  OF  OPERATIONS  FOR  PERIOD  ENDED  JUNE 30, 2000  AND  1999.

On  April  2, 1999, Global Telemedia International, Inc.  acquired Bentley House
Furniture  Company  ,Inc.  a  Philippine  Corporation.  (BHFC).  The  merger was
accounted  for  as  a  reverse  acquisition  whereby the BHFC was treated as the
accounting  acquirer  and  GTMI  as  the  accounting acquiree.  The accompanying
consolidated financial statements include the historical results of BHFC and the
consolidated  results  of  GTMI  as  of  the  date  of  merger.

     The  following  discussion  reflects the financial condition and results of
operations  of  the  Company  for  the  period  ended  June 30, 2000  and  1999.
Because of material changes to the Company and new management these past results
are  not  indicative  of  future  performance.

     The  Company's  revenues  for the three and six months ended June 30, 2000,
increased  by  $424,000 and $1,032,000, to $582,000 and $1,190,000, respectively
over  the  corresponding  periods in 1999.  The entire increase was derived from
telecommunication and internet related operations from Company's subsidiaries in
Australia  and  the  Pacific  rim.

Costs  of  goods  sold  for  the  three  and six months ended June 30, 2000 were
approximately  $213,000 and $372,000 respectively and were significantly greater
than  the  comparable  periods  in  1999.  The  increase was due to the business
derived from telecommunications and internet related operations in Australia and
the  Pacific  rim.  The  Company's  gross  profit  increased  from  $121,280  to
approximately $369,000 and from $121,280 to approximately $818,000 for the three
and  six  months  ended  June  30, 2000 and 1999, respectively.  The increase in
gross  profit  was due primarily as result of the reverse acquisition with BHFC,
acquisition  of  telecommunication subsidiaries that make up BTC and as a result
of  the  Company's  emphasis in developing business opportunities in e-commerce,
web-hosted  products,  unified  messaging and other enhanced web based services.

     General and administrative expenses for the three and six months ended June
30,  2000  and  1999  increased  by  $67,000  and  $898,000,  to  $1,484,000 and
$3,073,000,  respectively.  The  increase  during  2000  has  been primarily the
result  of  the  reverse  acquisition  with  BHFC,  the amortization of acquired
goodwill,  and  as  a  result  of  the Company's emphasis in developing business
opportunities  in  e-commerce,  web-hosted products, unified messaging and other
enhanced  web  based  services.  Amortization and depreciation from fixed assets
and  goodwill  totaled $1,171,224 and $420,948 for the six months ended June 30,
2000  and  1999,  respectively.

The  Company  incurred  additional  legal and professional fees of approximately
$300,000  during  2000.  These  were  mostly  due  to  resolutions  of  previous
management's debts, financing matters and legal cost associated with mergers and
acquisitions.

As  a  result  of the Company's cumulative operating losses, the Company has not
paid income tax since inception.  In addition, the Company is approximately five
quarters  behind  on federal and state payroll taxes, however, $315,100 has been
paid  towards unpaid withholding taxes.  The Company has negotiated with IRS for
a 22 months progressive payment of the balance of approximately $315,100.  As of
December  31,  1999,  the  Company had net operating loss carry forward totaling
approximately  $42  million.

Utilization  of  the  Company's  net operating loss may be subject to limitation
under  certain  circumstances  and  accordingly the Company has elected to fully
reserve  against  these  deferred  tax  assets.

LIQUIDITY  AND  CAPITAL  RESOURCES.
-----------------------------------

BHFC maintains contracts, including joint venture contracts for the construction
of  Philippine government employees' homes.  The contracts have been executed on
behalf  of  the Philippine National Police, the Armed Forces of the Philippines,
the  Department  of  Interior  of  the  Philippines and several local Philippine
government arms.  Subdivisions are presently delineated and nearly all necessary
permits  needed  to  commence  construction  are  secured.  BHFC had anticipated
construction  to  begin  during the 4th quarter of 1999, but due to insufficient
funds, construction has been delayed.  BHFC expects sufficient funds in the near
future  to  support site development in preparation for construction pursuant to
the  contracts.

     The  Company  has  historically financed its operations principally through
the  sale  of equity and debt securities and through funds provided by operating
activities.

     As  of  June  30, 2000, the Company had total liabilities including accrued
interest, notes payable, current accounts payable and accrued but unpaid expense
approximating $29 million a substantial decrease from total liabilities of $31.5
million  as  of December 31, 1999.  Management is working to settle the majority
of  the  remaining  creditors  by  the  end  of  the  calendar  year.


                                      14
<PAGE>
     The  Company's  tangible  fixed  assets  increased  to  approximately $7.34
million  as  of  June  30,  2000 as compared to $6.78 million as of December 31,
1999.

Company  policy  dictates  that  it  receives  a  letter  of  credit  from  all
contracts  undertaken  by  the  construction  divisions.

Net losses from operations for the three and six months ended June 30, 2000 were
approximately $1,087,897 and $2,264,631.  Net losses for the three and six month
ended  June  30,  1999  were  $1,317,020  and  $2,117,252.

PART  II.          OTHER  INFORMATION: MATERIAL CONTRACTS
---------------------------------------------------------

CONSTRUCTION CONTRACTS:
-----------------------

     BHFC  maintains  existing  contracts, including joint venture contracts for
construction  of  Philippine government employee homes.  The contracts have been
executed  on  behalf  of the Philippine National Police, the Armed Forces of the
Philippines,  the  Department  of  Interior of the Philippines and several local
Philippine  government  arms.  Subdivisions  are presently delineated and nearly
all  necessary  permits needed to commence construction have been secured.  BHFC
had anticipated construction to begin during the 4th quarter of 1999, but due to
insufficient  funds,  construction  has  been  delayed.  BHFC expects sufficient
funds  in  the  near  future  to  support  site  development  in preparation for
construction  pursuant  to  the  contracts.

     Construction  contracts,  pursuant  to  the  development  of the Philippine
employee government homes, have been executed with San Antonio Housing Systems &
Technology,  Inc.,  a  Canadian  Company  and  Integrated Philcan, Inc., a "AAA"
rated subsidiary of HRS Steel.  Both companies can produce "Rapid-Built" modular
houses  and  maintain  factories  in  the  Philippines.  The companies are fully
licensed  and  accredited  with  and  by  the  Philippine Government. Integrated
Philcan  Inc.  has  opened offices in Makati,  Philippines, and has advised that
the  Canadian  Government  through  CIDA  has  approved a $288,000 grant for the
initial  training  of  local  assembly  workers.

     Pursuant  to  a  Philippine Presidential Proclamation, BHFC was awarded the
Land  Conversion  Project,  which granted BHFC a  50,000  acre  tract of land in
the  Philippines  to reforest and convert the original mahogany, teak, and other
hardwood  forest  into  palm  oil  and  coffee commercial plantations. BHFC will
extract the original timber and  replant  fruit  bearing  trees,  at  a ratio of
450%  positive   over  existing  standing  timber.   This  will  result  in  the
recovery  of a large quantity of hardwood  which  will  be removed and processed
by  BHFC  over the next 8-10 years for anticipated hardwood  sales and furniture
manufacturing   components.   BHFC  is  the  Managing  Partner  of  the  project
and  Jonathon  Bentley-Stevens  is  the  Attorney-in-Fact  for  the  duration of
the  project.  By  contract,  the project  is expected to  expand  up to 500,000
acres  over  the next 48 years.  Funds derived from the project will be utilized
to  acquire  and  expand  the  Company's  telecom  and  e-commerce  divisions.


TECHNOLOGY CONTRACTS:

In January, 2000 GTMI entered into negotiations with Data Exchange International
("DEI"),  a Texas corporation, to acquire one hundred percent of the outstanding
shares  of DEI.  Such negotiations resulted in the preparation of an acquisition
agreement  in  June,  2000,  by  and  among  DEI,  GTMI, GTMI Merger Subsidiary,
Jonathon Bentley-Stevens and Regina S.  Peralta pursuant to which GTMI agreed to
acquire  100%  of  the outstanding shares of DEI using Mr.  Bentley-Stevens' and
Ms.  Peralta's  shares  of  GTMI  Common  and  Series  A Preferred Stock for the
acquisition  consideration.  DEI,  which  would become a subsidiary of GTMI, has
pending  an  application for a patent for The Message Pilot System.  The Message
Pilot  System  centralizes  electronic  communication  by streamlining points of
contact.  Using telecommunications technology, The Message Pilot System combines
all  contact information (including e-mail addresses and telephone numbers) into
one  subscriber  telephone number to facilitate faster and easier communication.
Pursuant  to the acquisition agreement, Ken Heffner, the current Chief Executive
Officer  of  DEI,  would  join  the  Board  of  Directors  of  GTMI  and  Mr.
Bentley-Stevens  would join the Board of Directors of DEI following the proposed
merger of the companies.  Ken Heffner and his wife, Ellen Heffner, together, own
425,000 of the 915,750 shares of DEI Common Stock issued and outstanding, 40,000
options  granted  pursuant  to  DEI's stock option plan and 20,000 of the 90,000
shares  of DEI Preferred Stock issued and outstanding but planned, at the option
of  the holder, to be converted to Common prior to the merging of the companies.
In  addition,  Michael  Heffner,  the son of Ken and Ellen Heffner holds 185,000
shares  of DEI Common Stock and 60,000 stock options.  Ken Heffner was appointed
Chief  Technical  Officer  of  GTMI on March 14, 2000, which was approved by the
Board of Directors of GTMI.  The DEI deal has not closed yet, but it is expected
to  close  during  the  fourth  quarter  of  the  year.


                                      15
<PAGE>
The  Company  has entered into a co-development agreement with Richardson, Texas
based   Data  Exchange,  Inc.  to   assist  in  developing  The  Message  Pilot.
Data Exchange has filed  for  a  patent on  The  Message Pilot TM and BentleyTel
utilized  its previously developed software to accelerate the development of the
Unified  Integrated  Messaging  System.

The  Company  has  also  entered  into  a  contract for the manufacture of its
proprietary  Smart-e-Card  with  Moore  Business  Systems  one  of  the  largest
manufacturers  of  credit/debit  cards. Once manufacturing is in full operation,
Moore Business Systems has  committed  to a  7 day fulfillment of orders for the
BentleyTel.com  Smart-e-Card.  The Company has paid the initial production  cost
of  the Smart-e-Card.

The Company has entered into a marketing agreement for the distribution and sale
of  its Smart-e-Card with Big Wheel Promotions, a Dallas based marketing company
that specializes in event marketing and brand recognition. Big Wheel is an agent
for  Corona  Beer,  Western  Union and well known celebrities.  The  Company has
paid the initial marketing and promotion costs for the Smart-e-Card.

The  Company has entered into a telemarketing agreement with Cambridge Marketing
and  has  paid  for  the  development  of  telemarketing scripts for sale of its
Smart-e-Card  and  MessagePilot  to  qualified B2B and B2C clients identified by
Cambridge  Marketing.

ITEM  1.     LEGAL  PROCEEDINGS

See  Form  10-KSB/A  filed  June 30, 2000.


     CAM-NET Litigation.  On February 20, 1997, a complaint was filed by CAM-NET
     ------------------
Communications  Network, Inc.  ("CN") in federal court for the Northern District
of  Georgia,  (197-CV-0448).  The  complaint  sought  recovery on two promissory
notes  in the total principal amount of $250,000, together with interest thereon
to  February  17,  1997  of  $21,071.70, additional interest to date of payment,
attorney's  fees,  costs  and expenses.  The company has offered a split payment
cash  settlement  in  this  matter.  As  at  December 31, 1999  interest accrued
is $81,764.00


     RBB Bank-Khalifa Litigation. On or about July 30, 1996 and August 28, 1996,
     ---------------------------
The  Company  issued  the aggregate principal amount of $6,683,333 of certain 3%
Convertible  Debentures, due August 15, 1998 (the "Debentures"), as follows: (i)
RBB  Bank  Aktiengesselschaft  ("RBB  Bank")  ($4,000,000),  (ii) Mohammed Ghaus
Khalifa  ("Khalifa")  ($1,333,333), and (iii) Canadian Imperial Bank of Commerce
("CIBC")  ($1,350,000) (collectively, the "Debenture holders").  The Company has
finalized  a  negotiated settlement of these disagreements providing for payment
of  $1,000,000  to Khalifa, and $3,417,667 to RBB Bank over a period of 6 months
commencing after the shareholders meeting.  The settlement calls for conversions
every  45 days, at market rate in either cash, or stock at the Company's choice.
The  payments  will  commence  within  30 days of the next shareholders meeting.


     WorldCom/WilTel  Litigation.  On  August  29,  1997,  a complaint was filed
     ---------------------------
against  the  Company  by  WorldCom  Network Services, Inc.  d/b/a WilTel in the
State Court of Dekalb County, Georgia (Action No.  97A-36948-3) seeking recovery
of approximately $9 million for payment of services rendered as well as fees for
attorneys and court costs.  New management has offered a cash settlement in this
matter.


                                      16
<PAGE>
     K&S International Communications, Ltd Arbitration. The Company was involved
     --------------------------------------------------
 in an arbitration proceeding with Extelcom Corporation (a/k/a K&S International
Communications,  Ltd.) with respect to a former agreement under which each party
was  to  provide  services  to  the other.  The Company believes that Extelcom's
claims  are  without  substantial merit but due to the nature of the arbitration
process,  at  the  end of 1997 elected to increase its litigation reserves by an
amount  in  excess  of $1,000,000 for the potential liability claim by Extelcom.
Based  upon a technical default, an award was entered against the Company in May
1998 for $2.5 million.  The Company has negotiated a $390,000 settlement in this
matter  and has paid some money towards this settlement, but not the full amount
required  by  the settlement agreement.  Extelcom is challenging the validity of
the  settlement  and  seeking  to  enforce  the  full  award.  The  Company will
vigorously  defend  the  validity  of  the  settlement.


ITEM  3.

None.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

None.

ITEM  5.  OTHER  INFORMATION

None.

ITEM  6.  EXHIBITS


                                      17
<PAGE>
                                     INDEX


1.   Land Conversion Project Memorandum of Understanding and Joint Venture
     Agreement with Kapatiran Agro-Industrial Co-operative Settlement
     (KAICS)

2.   Cambridge marketing Group Agreement

3.   Data Exchange, Inc., Software Development Agreement

4.   Moore Business Service, Inc. Agreement

5.   Big Wheel Marketing agreement

6.   Message Pilot Joint Marketing Agreement

27.  Financial Data Schedule


                                      18
<PAGE>
                                   SIGNATURES


In  accordance  with  the  requirements  of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                      GLOBAL TELEMEDIA INTERNATIONAL, INC.
                      ------------------------------------
                                  (Registrant)



/s/  Jonathon  Bentley-Stevens
-----------------------------------
Jonathon  Bentley-Stevens, CEO

Date:  August 21,2000



/s/  David  Tang
-----------------------------------
David Tang, Chief Financial Officer

Date:  August 21, 2000


                                      19
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission