TRANS LEASING INTERNATIONAL INC
10-Q, 1996-11-14
FINANCE LESSORS
Previous: PAINEWEBBER FINANCIAL SERVICES GROWTH FUND INC, 497, 1996-11-14
Next: TRACKER CORP OF AMERICA, 10-Q, 1996-11-14







                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                                   



                               FORM 10-Q

(Mark One)

  X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


     For the quarter period ended September 30, 1996
                                  OR
____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


     For the transition period from ________________to__________________.


     Commission file number 0-15167
     

                   Trans Leasing International, Inc.
        (Exact name of registrant as specified in its charter)
                                   
                                   
            Delaware                                  36-2747735
     (State or other jurisdiction of               (I.R.S. Employer
      incorporation or organization)                Identification No.)

3000 Dundee Road, Northbrook, Illinois                   60062
(Address of principal executive offices)               (Zip Code)

     Registrant's telephone number, including area code (847) 272-1000


     Indicate  by check mark whether the Registrant (1) has filed  all
reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the Registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.   Yes _X__     No_____
     
     
The number of shares of Common Stock, Par Value $.01 Per Share, of the
Registrant outstanding as of November 13, 1996 was 4,015,755.

<PAGE>




                   TRANS LEASING INTERNATIONAL, INC.

                                 INDEX



                                                                Page
                                                                Number

PART I.     FINANCIAL INFORMATION

Item 1.   Condensed Consolidated Financial Statements

          Independent Accountants' Review Report                   4


          Condensed Consolidated Statements Of Operations          5
               Three-month periods ended
               September 30, 1996 and 1995
               (unaudited)


          Condensed Consolidated Balance Sheets                    6
               September 30, 1996
               and June 30, 1996
               (unaudited)


          Condensed Consolidated Statements of Cash Flows          7
               Three-month periods ended
               September 30, 1996 and 1995
               (unaudited)


          Notes to Condensed Consolidated Financial Statements     8
               (unaudited)


Item 2.   Management's Discussion and Analysis of Financial       10
          Condition and Results of Operations


PART II.  OTHER INFORMATION

Item 5.   Other Information                                       15

Item 6.   Exhibits and Reports on Form 8-K                        15

<PAGE>


PART I         FINANCIAL INFORMATION

Item 1.        CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


<PAGE>





INDEPENDENT ACCOUNTANTS' REVIEW REPORT


To the Stockholders and Board of Directors
Trans Leasing International, Inc.
Northbrook, Illinois

We have reviewed the accompanying condensed consolidated balance sheet
of  Trans Leasing International, Inc. and subsidiaries (the "Company")
as  of  September  30,  1996, and the related  condensed  consolidated
statements  of  operations and cash flows for the three-month  periods
ended  September 30, 1996 and 1995.   These financial  statements  are
the responsibility of the Company's management.

We  conducted  our review in accordance with standards established  by
the  American Institute of Certified Public Accountants.  A review  of
interim   financial  information  consists  principally  of   applying
analytical  procedures to financial data and of  making  inquiries  of
persons  responsible  for  financial and accounting  matters.   It  is
substantially less in scope than an audit conducted in accordance with
generally accepted auditing standards, the objective of which  is  the
expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based  on  our  review, we are not aware of any material modifications
that   should  be  made  to  such  condensed  consolidated   financial
statements  for  them  to  be in conformity  with  generally  accepted
accounting principles.

We  have  previously  audited, in accordance with  generally  accepted
auditing  standards, the consolidated balance sheet of  Trans  Leasing
International,  Inc. and subsidiaries as of June  30,  1996,  and  the
related  consolidated statements of operations, stockholders'  equity,
and cash flows for the year then ended (not presented herein); and  in
our  report  dated  September  6, 1996, we  expressed  an  unqualified
opinion  on those consolidated financial statements.  In our  opinion,
the  information set forth in the accompanying condensed  consolidated
balance  sheet as of June 30, 1996 is fairly stated, in  all  material
respects, in relation to the consolidated balance sheet from which  it
has been derived.




DELOITTE & TOUCHE LLP
Chicago, Illinois
November 13, 1996
<PAGE>



                   TRANS LEASING INTERNATIONAL, INC.

            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   
                              (Unaudited)

<TABLE>
<CAPTION>
                                   
                                               Three months
                                                  ended
                                              September 30,
                                                        
                                             1996              1995
                                                        
REVENUES:                                               
  <S>                                   <C>               <C>
  Finance lease income                  $  8,149,000      $  6,761,000
  Operating lease income                     564,000           283,000
  Other                                    1,610,000         1,540,000
                                                        
  Total Revenues                          10,323,000         8,584,000
                                                        
EXPENSES:                                               
  Interest                                 4,163,000         3,677,000
  General and administrative               3,616,000         2,752,000
  Provision for uncollectible              1,369,000         1,246,000
    accounts
                                                        
  Total Expenses                           9,148,000         7,675,000
                                                        
EARNINGS BEFORE INCOME TAXES               1,175,000           909,000
                                                        
INCOME TAXES                                 458,000           348,000
                                                        
NET EARNINGS                            $    717,000      $    561,000
                                                        
EARNINGS PER COMMON SHARE                     $.18              $.13
                                                        
WEIGHTED AVERAGE COMMON SHARES                          
   OUTSTANDING                             4,043,219         4,198,400
                                                        
</TABLE>
                                   
                                   
       See notes to condensed consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>
                   TRANS LEASING INTERNATIONAL, INC.

                 CONDENSED CONSOLIDATED BALANCE SHEETS

                              (Unaudited)

                                                             
                                             September 30,        June 30,
                 ASSETS                          1996               1996
                                                               
<S>                                          <C>               <C>
CASH                                         $  7,176,000      $  4,528,000
                                                               
RESTRICTED CASH                                 5,461,000         5,639,000
                                                               
DIRECT FINANCE LEASES:                                         
 Future minimum lease payments                286,503,000       270,458,000
 Estimated unguaranteed residual value         23,502,000        22,452,000
     Total Direct Finance Lease               310,005,000       292,910,000
       Receivables
                                                               
 Less: Unearned lease income                 ( 48,849,000)     ( 46,788,000)
       Allowance for uncollectible           ( 10,382,000)     (  9,506,000)
         accounts
                                                               
     Net investment in direct finance         250,774,000       236,616,000
       leases
                                                               
LEASE FINANCING RECEIVABLES, less allowance                            
     for uncollectible accounts of $244,000     6,476,000         6,534,000
     and $238,000, respectively
                                                               
EQUIPMENT, UNDER OPERATING LEASES, net                         
     of accumulated depreciation                8,461,000         7,709,000
                                                               
FURNITURE, FIXTURES AND EQUIPMENT, net                         
     of accumulated depreciation                1,764,000         1,811,000
                                                               
INCOME TAXES RECOVERABLE                          670,000           904,000
                                                               
OTHER ASSETS                                    5,816,000         5,686,000
                                                               
      TOTAL ASSETS                           $286,598,000      $269,427,000
                                                               
   LIABILITIES AND STOCKHOLDERS' EQUITY                           
                                                               
ACCOUNTS PAYABLE AND ACCRUED EXPENSES        $  9,103,000      $  9,183,000
                                                               
NOTES PAYABLE TO FINANCIAL INSTITUTIONS        53,500,000        50,250,000
                                                               
LEASE-BACKED OBLIGATIONS                      174,148,000       159,567,000
                                                               
SUBORDINATED OBLIGATIONS                       19,620,000        20,730,000
                                                               
DEFERRED INCOME TAXES                           3,411,000         3,411,000
                                                               
      TOTAL LIABILITIES                       259,782,000       243,141,000
                                                               
STOCKHOLDERS' EQUITY                                           
Preferred stock, par value $1.00;                              
  authorized 2,500,000 shares; none issued
Common stock, par value $.01; authorized                       
  10,000,000 shares; issued 4,798,500 shares       48,000            48,000
Additional paid-in capital                      9,879,000         9,879,000
Retained earnings                              19,241,000        18,646,000
Less 771,545 and 753,125 treasury shares                       
respectively, at cost                        (  2,352,000)     (  2,287,000)
                                                               
      TOTAL STOCKHOLDERS' EQUITY               26,816,000        26,286,000
                                                               
      TOTAL LIABILITIES AND STOCKHOLDERS'    $286,598,000      $269,427,000
        EQUITY       
</TABLE>
                                   
       See notes to condensed consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>
                   TRANS LEASING INTERNATIONAL, INC.

            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   
                              (Unaudited)


                                             Three Months Ended September 30,
                                                                  
                                                     1996              1995
                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:                             
   <S>                                          <C>               <C> 
   Net Earnings                                 $   717,000       $   561,000
   Adjustments to reconcile net earnings to                       
     net cash provided by operating                            
     activities:                                               
     Leasing costs, primarily provision for       1,822,000         1,788,000
       uncollectible accounts and
       amortization of initial direct costs
     Depreciation and amortization                  673,000           369,000
     Initial direct costs incurred             (    856,000)     (    576,000)
   Changes in:                                                    
     Accounts payable and accrued              (     80,000)        1,527,000
       expenses
     Income taxes recoverable                       234,000            82,000
     Other assets                              (    130,000)     (    271,000)
     Other                                           89,000              -
                                                                  
       Net cash provided by operating                         
             activities                           2,469,000         3,480,000
                                                                  
CASH FLOWS FROM INVESTING ACTIVITIES:                             
   Principal collections on leases               25,554,000        20,702,000
   Equipment purchased for leasing             ( 39,633,000)     ( 29,272,000)
   Purchase of lease financing receivables     (    855,000)     (    833,000)
   Purchase of property and equipment          (  1,457,000)     (  1,161,000)
   Disposal of property and equipment                49,000           159,000
                                                                  
      Net cash used in investing               ( 16,342,000)     ( 10,405,000)
        activities
                                                                  
CASH FLOWS FROM FINANCING ACTIVITIES:                             
   Issuance of notes payable to financial                         
     institutions                                24,650,000        25,425,000
   Repayment of notes payable to financial                        
     institutions                              ( 21,400,000)     ( 18,575,000)
   Issuance of lease-backed obligations          30,615,000        17,591,000
   Repayment of lease-backed obligations       ( 16,047,000)     ( 18,088,000)
   Repayment of subordinated obligations       (  1,110,000)           -
   Payment of dividends on common stock        (    122,000)     (    127,000)
   Purchase of treasury stock                  (     65,000)     (    142,000)
                                                                  
      Net cash provided by financing                         
        activities                               16,521,000         6,084,000
                                                                  
NET INCREASE (DECREASE) IN CASH                   2,648,000      (    841,000)
                                                                  
CASH, beginning of period                         4,528,000         3,758,000
                                                                  
CASH, end of period                             $ 7,176,000      $  2,917,000
                                                                  
</TABLE>
                                   
       See notes to condensed consolidated financial statements.


<PAGE>

                   TRANS LEASING INTERNATIONAL, INC.
                                   
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   
                              (Unaudited)

Note A  -  Financial Statements:

     The   condensed  consolidated  balance  sheet  of  Trans  Leasing
International, Inc. (the "Company") as of September 30, 1996, and  the
condensed consolidated statements of operations and cash flows for the
three-month  periods  ended September 30, 1996  and  1995,  have  been
prepared  by  the  Company without audit.  The condensed  consolidated
balance  sheet  as of June 30, 1996, has been taken from  the  audited
financial statements of that date.  In the opinion of management,  all
adjustments   (which   include  only  normal  recurring   adjustments)
necessary  to  present fairly the financial position at September  30,
1996,  and  the results of operations and cash flows for  the  periods
presented  have been made.  The results of operations for  the  period
ended  September  30,  1996,  are not necessarily  indicative  of  the
operating results for the full year.

     Certain information and footnote disclosures normally included in
financial  statements prepared in accordance with  generally  accepted
accounting  principles have been omitted.  It is suggested that  these
financial  statements  be  read  in  conjunction  with  the  financial
statements and notes thereto included in the Company's June  30,  1996
annual report to stockholders.

     Certain  reclassifications  have been  made  to  prior  years  to
conform with the presentation used in fiscal 1997.
     

Note B  - Pending Accounting Standards:

      In  October 1995, the FASB issued SFAS No. 123, "Accounting  for
Stock-Based Compensation", which encourages entities to adopt  a  fair
value based method of accounting for the compensation cost of employee
stock  compensation plans.  The statement allows an entity to continue
the  application of the accounting method prescribed by  APB  No.  25,
"Accounting  for  Stock  Issued  to  Employees",  however  pro   forma
disclosures of net income and earnings per share, as if the fair value
based method of accounting defined by this statement had been applied,
are  required.  The disclosure requirements of this statement will  be
adopted  in  the fourth quarter of fiscal 1997.  Results of operations
and  financial position will not be affected by the adoption  of  this
statement.
                                   
      Statement of Financial Accounting Standards No. 125, "Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities"  (SFAS  125),  provides new  methods  of  accounting  and
reporting  for  transfers  and  servicing  of  financial  assets   and
extinguishments   of  liabilities  for  transaction  occurring   after
December 31, 1996.  The effect of adopting SFAS 125 is not expected to
have  a material effect on the Company's financial position or results
of operations.


Note C  -  Subsequent Event:

      On  October  7, 1996, Richard Grossman, the Company's  principal
shareholder,  passed away. Prior to that date, Mr. Grossman  held  the
positions  of  Chairman  of  the Board, Chief  Executive  Officer  and
President.

      The  Company's  unsecured revolving credit agreement  (the  "TLI
Revolving  Credit  Facility") requires that Mr.  Grossman  maintain  a
minimum  ownership  position in the Company.   The  Company's  private
senior   and   subordinated  unsecured  note  agreements  (the   "Note
Agreements") permit the holders of such notes to require  the  Company
to  repurchase  such notes in the event that Richard  Grossman  is  no
longer the Company's Chief Executive Officer.
<PAGE>

     
      The  total  amount of debt that contains the various  provisions
discussed  above  was approximately $60 million as  of  September  30,
1996.   As  of Mr. Grossman's death, the Company was not in compliance
with  the aforementioned TLI Revolving Credit Facility provisions  and
the  holders of the notes had the ability to exercise their repurchase
rights.   However, the Company has obtained from the lenders  and  the
note  holders waivers of these provisions through December  31,  1996.
The  Company  intends to obtain permanent amendments to  the  affected
agreements by that date.  However, there can be no assurance that  the
Company will be able to do so.

     The Company is a beneficiary on two key-man life insurance
policies, which name Richard Grossman as the insured.
<PAGE>


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS

General

      The  Company's  operations are comprised almost  exclusively  of
lease financing.  The Company realizes net earnings to the extent that
lease  income  and related fees exceed interest expense,  general  and
administrative  expense  and a provision for  uncollectible  accounts.
Interest expense is the single largest expense of the Company and is a
function  of the amounts borrowed by the Company to finance its  lease
portfolio  and  the  interest rates associated with those  borrowings.
The  difference between lease income and the cost of funds to  finance
the  leases from which such income is earned is generally referred  to
as the "spread" in the portfolio.

      Substantially all of the Company's lease receivables are written
at  a  fixed  rate  of  interest  for a  fixed  term.   The  Company's
borrowings  are  at both fixed and variable rates  of  interest.   The
Company borrows under revolving credit facilities at variable interest
rates   (see  "Liquidity  and  Capital  Resources")  and  periodically
refinances  that debt either through a fixed-rate loan option  in  the
revolving  credit agreements, securitization of lease  receivables  or
the  sale of debt in the public or private markets.  To the extent the
Company  refinances  with fixed-rate debt, the Company  locks  in  the
spread in its portfolio.

     The Company has experienced growth in the total dollar amounts of
new  lease receivables added to its portfolio during each of the  last
five  fiscal years, though there can be no assurances that this  trend
will continue.  In analyzing the Company's financial statements, it is
important  to understand the impact of lease receivable growth  during
an accounting period on lease income and net earnings.

      For  financial  reporting  purposes, substantially  all  of  the
Company's  leases  are  classified as direct finance  leases  and  are
accounted  for  in  accordance with Statement of Financial  Accounting
Standards  ("SFAS")  No.  13, "Accounting for  Leases."   The  Company
accounts  for its investment in direct finance leases by recording  on
the balance sheet the total minimum lease payments receivable plus the
estimated  residual value of leased equipment less the unearned  lease
income.  Unearned  lease income represents the  excess  of  the  total
minimum  lease payments plus the estimated residual value expected  to
be  realized at the end of the lease term over the cost of the related
equipment.   Unearned lease income is recognized as revenue  over  the
term  of the lease by the effective interest method, i.e., application
of  a constant periodic rate of return to the declining net investment
in  each  lease.   As a result, during a period in which  the  Company
realizes  growth  in new lease receivables, lease income  should  also
increase, but at a lesser rate.

      Operating lease income is recognized as revenue when the  rental
payments become due.  Equipment under operating leases is recorded  at
cost  and  depreciated  on a straight-line basis  over  the  estimated
useful life of the equipment, generally three to five years.

       Initial   direct  costs  incurred  in  consummating  a   lease,
principally  commissions  and  a portion  of  salaries  for  personnel
directly involved in generating new lease receivables, are capitalized
as  part  of the net investment in direct finance leases and amortized
over  the  lease term as a reduction in the yield.  An  allowance  for
uncollectible  accounts is provided over the terms of  the  underlying
leases as the leases are determined to be uncollectible.  See "Results
of Operations" below for further discussion.

      The  primary long-term funding method currently employed by  the
Company is to securitize portions of its lease portfolio.  This method
of  funding is believed to afford the lowest cost long-term  financing
available.   These transactions are not reflected as  sales  of  lease
receivables in the financial statements as the Company has an  ongoing
economic  interest  in the securitized assets.  As  such,  the  leases
remain  on  the  consolidated balance sheet and the income  associated
with such leases is recognized over the respective lease terms.
<PAGE>


Results of Operations

      Finance  lease income increased $1,388,000 (20.5%) in the  first
quarter  of  fiscal 1997 compared to the first quarter of fiscal  1996
due  primarily  to  a 24.7% increase in the net investment  in  direct
finance leases from September 30, 1995 to September 30, 1996.

      Operating lease income increased $281,000 (99.3%) in  the  first
quarter  of  fiscal 1997 compared to the first quarter of fiscal  1996
due  primarily to a 90.1% increase in the net cost of equipment  under
operating leases from September 30, 1995 to September 30, 1996.

      The growth in the Company's lease portfolio is the result of  an
increase  in  the  dollar  amount of leases originated.   The  Company
believes  that  the dollar amount of leases originated  has  increased
primarily  as  a  result  of  its  increased  marketing  and   selling
activities,  greater name recognition of LeaseCard in the marketplace,
and  the  introduction  of  new products by  equipment  manufacturers.
Lease-related   fees,   primarily  delinquency   charges   and   lease
continuance fees, have increased as a result of the growth in the size
of the Company's lease portfolio.

      Interest expense increased $486,000 (13.2%) in the first quarter
of  fiscal  1997 compared to the first quarter of fiscal  1996.   This
increase resulted from an increase in the amounts borrowed to  finance
the  growth in the lease portfolio.  Interest expense as a percent  of
lease  income decreased to 41.3% in the first quarter of  fiscal  1997
from  44.3% in the first quarter of fiscal 1996, primarily as a result
of the decrease in market interest rates. Interest expense is reported
net  of  the  impact of interest rate swaps used to fix  the  rate  on
floating rate financings, the effect of which was to decrease interest
expense by $23,000 for the first quarter in fiscal 1996.

      General and administrative expense increased $864,000 (31.4%) in
the  first  quarter of fiscal 1997 compared to the  first  quarter  of
fiscal  1996, primarily due to an increase in employees to accommodate
the Company's continued growth.  General and administrative expense as
a  percent  of lease income was 35.9% in the first quarter  of  fiscal
1997 compared to 33.2% in the first quarter of fiscal 1996.

      The  provision  for  uncollectible accounts  increased  $123,000
(9.9%)  in  the  first quarter of fiscal 1997 compared  to  the  first
quarter  of  fiscal  1996.   The increase over  this  period  resulted
primarily  from  the  increase  in the size  of  the  Company's  lease
portfolio.   The provision for uncollectible amounts as a  percent  of
lease  income was 13.6% in the first quarter of fiscal 1997 and  15.0%
in the first quarter of fiscal 1996.

      Earnings  before  income  taxes increased  29.2%  to  $1,175,000
compared  with $909,000 for the same quarter of the prior  year.   Net
earnings  for the first quarter of fiscal 1997 increased by  27.8%  to
$717,000,  or  $.18  per share, compared with $561,000,  or  $.13  per
share, for the same quarter of the prior year.  The increases in  both
earnings before income taxes and net earnings for the first quarter of
fiscal 1997 are primarily due to the increase in lease income and  the
decrease  in  interest  expense  as a  percent  of  lease  income,  as
discussed above.

Liquidity and Capital Resources

      The  Company has principally financed its operations,  including
the  growth  of  its  lease portfolio, through  borrowings  under  its
revolving   credit  agreements,  issuance  of  debt  and  lease-backed
obligations  in  both the institutional private placement  and  public
markets,  principal  collections on  leases  and  cash  provided  from
operations.
<PAGE>

     Net cash used in investing activities, which was $16.3 million in
the  first  quarter  of  fiscal 1997 and $10.4 million  in  the  first
quarter  of fiscal 1996, generally represents the excess of  equipment
purchased for leasing over principal collection on leases.   Net  cash
provided  by financing activities (the excess of borrowings under  the
revolving  credit  agreement and issuances of  debt  and  lease-backed
obligations  over  repayments  of these debt  instruments)  was  $16.5
million  in the first quarter of fiscal 1997 and $6.1 million  in  the
first  quarter of fiscal 1996.  The remaining funds used in  investing
activities were provided by operating cash flows and cash on  hand  at
the  beginning of the period.  As of September 30, 1996,  the  Company
had  outstanding commitments to purchase equipment, which it  intended
to lease, with an aggregate purchase price of $5.7 million.

       The  Company  borrows  under  its  unsecured  revolving  credit
agreement   (the  "TLI  Revolving  Credit  Facility")  to   fund   its
operations.   The  maximum borrowing under the  TLI  Revolving  Credit
Facility is $30 million.  At November 11, 1996, the outstanding  loans
under this facility were $23 million and unused borrowing capacity was
$7 million.
     
     The  Company,  through  a wholly-owned special-purpose  financing
subsidiary,  TL  Lease  Funding Corp.  IV  ("TLFC  IV"),  also  has  a
securitized  revolving  credit and term loan facility  (the  "TLFC  IV
Revolving  Credit Facility") with a maximum borrowing  limit  of  $100
million through December 31, 1996, at which time the credit limit will
decrease  to $75 million.  In addition, this facility provides  a  $25
million  swing  line  available for up to a 60  day  period  from  the
drawdown of such amount.
     
      On  July 31, 1996, the Company sold leases with a net book value
of  approximately $32 million to TLFC IV for approximately $30 million
in  cash  borrowed  under the TLFC IV Revolving Credit  Facility.   On
September 30, 1996, the Company sold leases with a net book  value  of
approximately $24 million to TLFC IV for approximately $24 million  in
cash  borrowed under this facility. The Company continues  to  service
the  leases  sold to TLFC IV and used the proceeds from the  sales  of
leases  to  reduce  revolving credit borrowings  under  its  unsecured
revolving credit facility.  As of November 11, 1996, outstanding loans
under  the  TLFC IV revolving credit facility were $109.8 million  and
unused borrowing capacity was $15.2 million.

      As  the  Company  has  approached  full  utilization  under  its
revolving  credit facilities, it has sold long-term  debt  and  lease-
backed  obligations  in both the institutional private  placement  and
public  markets  and used the proceeds to reduce its revolving  credit
borrowings.   These  long-term debt and lease-backed  obligations  are
issued  either  with  fixed interest rates or with  floating  interest
rates  combined with an interest rate hedge to lock in a  fixed  rate.
The  Company  intends to continue to issue long-term debt  and  lease-
backed  obligations  with  either fixed  interest  rates  or  floating
interest  rates  converted to a fixed-rate through  an  interest  rate
hedge  agreement,  in  both the institutional  private  placement  and
public  markets  to  reduce its exposure to  floating  interest  rates
associated with revolving credit borrowings.

      On  October  7, 1996, Richard Grossman, the Company's  principal
shareholder, passed away.  Prior to that date, Mr. Grossman  held  the
positions  of  Chairman  of  the Board, Chief  Executive  Officer  and
President.

      The  TLI  Revolving Credit Facility requires that  Mr.  Grossman
maintain  a minimum ownership position in the Company.  The  Company's
private  senior and subordinated unsecured note agreements (the  "Note
Agreements") permit the holders of such notes to require  the  Company
to  repurchase  such notes in the event that Richard  Grossman  is  no
longer the Company's Chief Executive Officer.

      The  total  amount of debt that contains the various  provisions
discussed  above  was approximately $60 million as  of  September  30,
1996.   As  of Mr. Grossman's death, the Company was not in compliance
with  the aforementioned TLI Revolving Credit Facility provisions  and
the  holders of the notes had the ability to exercise their repurchase
rights.   However, the Company has obtained from the lenders  and  the
note  holders waivers of these provisions through December  31,  1996.
The  Company  intends to obtain permanent amendments to  the  affected
agreements by that date.  However, there can be no assurance that  the
Company will be able to do so.
<PAGE>


     If the Company is able to amend the TLI Revolving Credit Facility
and  the  Note  Agreements,  it believes  that  the  revolving  credit
facilities,  increasing  principal payments on  leases  and  continued
placement  of  debt in the public and/or private markets will  provide
adequate  capital resources and liquidity for the Company to fund  its
operations  and debt maturities.  However, there can be no  assurances
that this will be the case.

      On  November  16,  1994, the Board of Directors  authorized  the
repurchase  by  the Company of up to 1,000,000 shares  of  its  common
stock.  As of September 30, 1996, 344,945 shares have been repurchased
at  a  total  cost of $1,173,000 under this program.  On  November  7,
1996, the Board terminated this stock repurchase program.

     On August 6, 1996, the Board of Directors approved the payment of
a  quarterly  cash  dividend in the amount of  $.03  per  share.   The
dividend was paid on August 27, 1996 to holders of record as of August
16,  1996.   On October 10, 1996, the Board of Directors approved  the
payment of a quarterly cash dividend in the amount of $.03 per  share.
The  dividend was paid on November 8, 1996 to holders of record as  of
October 28, 1996.

CAUTIONARY  STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS  OF
THE PRIVATE LITIGATION REFORM ACT OF 1995

Except for historical matters, the matters discussed in this Form 10-Q
are  forward-looking statements that involve risks and  uncertainties.
Forward-looking statements include, but are not limited to, statements
made  under  the  heading  "Management's Discussion  and  Analysis  of
Financial Condition and Results of Operations."

   The  Company  wishes to caution readers that  in  addition  to  the
important factors described elsewhere in this Form 10-Q, the following
important  factors, among others, sometimes have affected and  in  the
future could affect, the Company's actual results and could cause  the
Company's  actual  results during the remainder  of  fiscal  1997  and
beyond,  to  differ materially from those expressed  in  any  forward-
looking statements made by, or on behalf of, the Company:

   Portfolio Risk

   The  principal  assets of the Company are its  portfolio  of  lease
receivables and the residual value of its equipment.  Investment risks
inherent  in  a  leasing  company include the possibility  that  lease
receivables might not be fully collectible and that equipment might be
sold  at  lease expiration or termination for less than  the  residual
value recorded on the Company's balance sheet.

  Receivables Risk:  Although the allowance for uncollectible accounts
carried  on  the  Company's books has historically  been  adequate  to
provide  for losses associated with its lease receivables, changes  in
the  reimbursement  policies  of  government  or  third-party  payors,
obsolescence of equipment under lease, changes in the local,  regional
or  national  economies, changes in federal tax laws or other  factors
could  significantly impact the Company's future delinquency and  loss
experience, which could in turn have a material adverse effect on  the
Company's earnings.

   Residual Risk:  When the Company enters into a lease from which  it
expects  to  derive  value through the resale of  equipment  at  lease
expiration, it records an estimate of the expected resale value on the
Company's  balance sheet as a residual interest.  The  growth  in  the
Company's  equipment lease portfolio in recent years has  resulted  in
increases  in  the  aggregate  amount  of  recorded  residual  values.
Realization  of  residual values depends on  factors  not  within  the
Company's control,  such as equipment obsolescence, whether the  lease
expires or is terminated for default, whether the equipment is in fact
returned  to the Company at the end of the lease and the condition  of
the   equipment  when  it  is  returned.   Although  the  Company  has
historically  received  a very high percentage  of  recorded  residual
values  for  expired  leases, there can  be  no  assurance  this  will
continue in the future.  Failure to realize residual values could have
a material adverse effect on the Company's earnings.
<PAGE>



   Interest Rate Risk

   The  Company's  leases are at fixed rates but its warehouse  lines,
which represent a significant portion of its borrowings, bear interest
at  variable rates.  Consequently, if interest rates were to increase,
earnings  would  be  adversely affected.  In addition,  the  Company's
ability  to increase its yield on new receivables would be limited  by
competitive and economic factors.

   Financing

   The  Company's profitability depends, among other factors,  on  the
size  of  its lease portfolio, which in turn depends on the  Company's
ability  to  obtain  external  financing  to  supplement  cash   flows
available  from  operations.   The  Company's  principal  sources   of
external  financing  have been borrowings under its  revolving  credit
agreements  and public offerings and private placements  of  debt  and
lease-backed obligations.  Although the Company has been successful in
arranging  these  types  of fundings in the  past,  there  can  be  no
assurance  that  it will be able to obtain funding in  the  future  in
amounts  or on terms it deems necessary or acceptable.  The  Company's
inability to obtain financing would have a material adverse effect  on
its operations.  Covenants in certain of the Company's debt agreements
limit its ability to incur additional debt above certain levels.

   Under  substantially  all  of  the  Company's  debt  agreements,  a
reduction  (including, under most of these debt agreements, reductions
caused  by  death)  in the principal shareholder's  ownership  of  the
Common  Stock  below  certain levels ranging from  30%  to  35%  would
constitute  an event of default or require prepayment.  A  default  or
required prepayment under any of these debt agreements may also result
in defaults and required prepayments under other debt agreements.

   Third Party Reimbursement

   The Company believes that, due to the growing national concern with
rising  health care costs, the amount the government and  other  third
party payors reimburse for individual health care procedures could  be
reduced.  Changes in third party reimbursement policies, especially if
such changes limit reimbursement for outpatient services (the type  of
services  generally provided by the Company's medical lessees),  could
adversely affect the Company.


    Competition

    The   Company  competes  with  finance  affiliates  of   equipment
manufacturers  which sell products leased by the  Company,  banks  and
other leasing and finance companies.  Many of these organizations have
greater  financial  and other resources than  the  Company  and  as  a
consequence  may be able to obtain funds on terms more favorable  than
those available to the Company.  Some of these competitors may provide
financing which is less expensive than leasing from the Company.
<PAGE>

PART II OTHER INFORMATION

ITEM 5. Other Information.

             On  October  7,  1996,  Richard Grossman,  the  principal
        stockholder,  Chairman of the Board, Chief  Executive  Officer
        and  President of the Registrant, passed away.  On October 24,
        1996, Larry S. Grossman, who from 1972 through 1982 served  in
        various  capacities, including President and  Chief  Executive
        Officer  of  the  Registrant, and has been a director  of  the
        Registrant since 1991, was appointed as Chairman of the  Board
        and  Chief  Executive Officer and Michael J. Heyman,  who  has
        been  a  director of the Registrant since 1991, was  appointed
        President and Chief Operating Officer.

ITEM 6.   Exhibits and Reports on Form 8-K.

     (a)  List of Exhibits Filed with Form 10-Q:
         
          10.25 Amendment  No. 1 to Revolving Credit and Term  Loan and
                Security  Agreement, dated March 29, 1996,  between  TL
                Lease  Funding Corp.  IV and First Union National  Bank
                of North Carolina, incorporated by reference to Exhibit
                10.43  to  the  Registrant's Form 10-Q Report  for  the
                quarter ended March 31, 1996.
        
          10.26 Amendment  No.  1  to Limited Recourse Agreement, dated
                March  29,  1996,  between Registrant and  First  Union
                National  Bank  of  North  Carolina,  incorporated   by
                reference to Exhibit 10.44 to the Registrant's Form 10-
                Q Report for the quarter ended March 31, 1996.
        
          10.28 Amendment  No. 2 to Revolving Credit and Term  Loan and
                Security  Agreement, dated July 31,  1996,  between  TL
                Lease Funding Corp. IV and First Union National Bank of
                North  Carolina, incorporated by reference  to  Exhibit
                10.28  to the Registrant's Form 10-K for the year ended
                June 30, 1996.
        
          10.30 Amendment  to Limited Recourse Agreement, dated October
                1,  1996,  between Registrant and First Union  National
                Bank of North Carolina.
        
          10.31 Amendment   to  Revolving  Credit  and  Term  Loan  and
                Security  Agreement, dated October 1, 1996  between  TL
                Lease  Funding Corp. IV, and First Union National  Bank
                of North Carolina.
         
          27    Financial Data Schedule
        
     (b)  Reports on Form 8-K

          No  reports  were filed on Form 8-K during  the  fiscal
          quarter ended September 30, 1996.

<PAGE>

                              SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                   TRANS LEASING INTERNATIONAL, INC.
                                   (Registrant)


DATE: NOVEMBER 14, 1996            /s/MICHAEL J. HEYMAN
                                   Michael J. Heyman
                                   President


DATE: NOVEMBER 14, 1996            /s/NORMAN SMAGLEY
                                   Norman Smagley
                                   Vice President, Finance, and
                                   Chief Financial Officer

<PAGE>

                             Exhibit Index



Exhibit No.            Description of Exhibit              Page No.
                                                           
10.30                  Amendment to Limited Recourse            
                       Agreement, dated October 1, 1996,        
                       between Registrant and First Union       
                       National Bank of North Carolina         18
                                                                
10.31                  Amendment to Revolving Credit and        
                       Term Loan and Security Agreement,        
                       dated October 1, 1996 between TL         
                       Lease Funding Corp. IV, and First        
                       Union National Bank of North            20
                       Carolina.
                                                                
27                     Financial Data Schedule                 22




                                                    EXHIBIT 10.30

                           AMENDMENT
                 TO LIMITED RECOURSE AGREEMENT

          This  Amendment is entered into as of October 1,  1996,
between TRANS LEASING INTERNATIONAL, INC., a Delaware corporation
(the  "Company"), and FIRST UNION NATIONAL BANK OF NORTH CAROLINA
("First Union").

          The  parties  hereto  are  the  parties  to  a  Limited
Recourse  Agreement, dated as of November 28,  1995  (as  amended
through the date hereof, the "Recourse Agreement"), and desire to
increase the maximum amount that the Company shall be required to
pay  or  contribute  to  TL Lease Funding Corp.  IV,  a  Delaware
corporation,  thereunder from $5,000,000 to  $6,250,000  for  the
period  from  the  date hereof through November  30,  1996.   All
capitalized terms used herein shall have the same meanings as  in
the Recourse Agreement.

          NOW   THEREFORE,  in  consideration  of  the  foregoing
premises  and the agreements hereinafter set forth, and  for  the
good  and  valuable consideration the receipt and sufficiency  of
which  is  hereby  acknowledged,  the  parties  hereto  agree  as
follows:

          1.   Amendment.  (a) (i) As of the date hereof, Recital
C of the Recourse Agreement is hereby amended by substituting the
figure $6,250,000 for the figure $5,000,000 therein and (ii)  the
proviso  in  the  first paragraph of Section 2  of  the  Recourse
Agreement is hereby amended by substituting the figure $6,250,000
for  the  figure $5,000,000 therein and (b) on and after December
1,  1996,  (i)  the provisions set forth in Section  1(a)  hereof
shall  no  longer  be effective and (ii) (A)  Recital  C  of  the
Recourse  Agreement is hereby amended by substituting the  figure
$5,000,000 for the figure $6,250,000 therein and (B) the  proviso
in  the first paragraph of Section 2 of the Recourse Agreement is
hereby  amended  by  substituting the figure $5,000,000  for  the
figure $6,250,000 therein.

          2.    No Further Amendment.  Except as set forth above,
the  Recourse Agreement shall continue in full force  and  effect
without modification.

          3.   Amendment to Credit Agreement.  The Company hereby
acknowledges the execution and delivery of Amendment, dated as of
October  1,  1996,  to the Revolving Credit  and  Term  Loan  and
Security  Agreement, dated as of November 28, 1995, each  between
TL Lease Funding Corp. IV and First Union, and hereby agrees that
such  amendment shall not affect the obligations of  the  Company
under the Recourse Agreement except as provided herein.
<PAGE>

          IN  WITNESS  WHEREOF,  the  parties  have  caused  this
Amendment  to be executed by their respective officers  thereunto
duly authorized as of the date first written above.

                         TRANS LEASING INTERNATIONAL, INC.


                         By:   /s/  Richard Grossman
                         
                         Title:    President


                         FIRST UNION NATIONAL BANK OF NORTH CAROLINA


                         By:    /s/  Bill A. Shirley
                         
                         Title:    Vice President




                                                   EXHIBIT 10.31


                          AMENDMENT TO
                 REVOLVING CREDIT AND TERM LOAN
                     AND SECURITY AGREEMENT

          This  Amendment is entered into as of October 1,  1996,
between  TL  LEASE FUNDING CORP. IV, a Delaware corporation  (the
"Company"),  and  FIRST  UNION NATIONAL BANK  OF  NORTH  CAROLINA
("First Union").

          The  parties  hereto  are the parties  to  a  Revolving
Credit and Term Loan and Security Agreement, dated as of November
28,  1995  (as  amended  through the  date  hereof,  the  "Credit
Agreement"), and desire to increase the maximum amount  of  loans
which  may  be  made thereunder from $100,000,000 to $125,000,000
for  the  period from the date hereof through November 30,  1996.
All capitalized terms used herein shall have the same meanings as
in the Credit Agreement.

          NOW   THEREFORE,  in  consideration  of  the  foregoing
premises  and the agreements hereinafter set forth, and  for  the
good  and  valuable consideration the receipt and sufficiency  of
which  is  hereby  acknowledged,  the  parties  hereto  agree  as
follows:

          1.    Amendments.   (a) (i) Recital  A  of  the  Credit
Agreement   is   hereby  amended  by  substituting   the   figure
$125,000,000 for the figure $100,000,000 therein and (ii) Section
1.1 of the Credit Agreement is hereby amended by substituting the
figure $125,000,000 for the figure $100,000,000 in the definition
of  Loan Commitment Amount and (b) on and after December 1, 1996,
(i)  the  provisions set forth in Section 1(a)  hereof  shall  no
longer  be  effective  and  (ii) (A)  Recital  A  of  the  Credit
Agreement is amended by substituting the figure $100,000,000  for
the figure $125,000,000 therein and (B) Section 1.1 of the Credit
Agreement is amended by substituting the figure $100,000,000  for
the  figure  $125,000,000 in the definition  of  Loan  Commitment
Amount

          2.    No Further Amendment.  Except as set forth above,
the  Credit  Agreement shall continue in full  force  and  effect
without modification.

          3.    Effectiveness; Note.  This Amendment shall become
effective upon the execution and delivery by the Company  and  by
First  Union of this Amendment and by the Company of a substitute
promissory note reflecting this Amendment.  This Amendment may be
executed in two counterparts, each of which shall be an original,
but all of which will constitute one and the same instrument.
<PAGE>

          IN  WITNESS  WHEREOF,  the  parties  have  caused  this
Amendment  to be executed by their respective officers  thereunto
duly authorized as of the date first written above.

                         TL LEASE FUNDING CORP. IV


                         By:    /s/ Richard Grossman
                         
                         Title:    President


                         FIRST UNION NATIONAL BANK OF NORTH CAROLINA


                         By:    /s/  Bill A. Shirley
                         
                         Title:    Vice President


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           7,176
<SECURITIES>                                         0
<RECEIVABLES>                                  319,042
<ALLOWANCES>                                    10,626
<INVENTORY>                                          0
<CURRENT-ASSETS>                               270,558
<PP&E>                                          13,600
<DEPRECIATION>                                   3,376
<TOTAL-ASSETS>                                 286,598
<CURRENT-LIABILITIES>                            9,103
<BONDS>                                        247,268
                                0
                                          0
<COMMON>                                            48
<OTHER-SE>                                      26,768
<TOTAL-LIABILITY-AND-EQUITY>                   286,598
<SALES>                                         10,323
<TOTAL-REVENUES>                                10,323
<CGS>                                                0
<TOTAL-COSTS>                                    3,616
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 1,369
<INTEREST-EXPENSE>                               4,163
<INCOME-PRETAX>                                  1,175
<INCOME-TAX>                                       458
<INCOME-CONTINUING>                                717
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       717
<EPS-PRIMARY>                                     0.18
<EPS-DILUTED>                                     0.18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission