TRANS LEASING INTERNATIONAL INC
10-K, 1997-09-29
FINANCE LESSORS
Previous: MICROSOFT CORP, 10-K, 1997-09-29
Next: HARRIER INC, NT 10-K, 1997-09-29





                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549
                ____________________________________________________
                                     FORM 10-K
                         FOR ANNUAL AND TRANSITION REPORTS
                      PURSUANT TO SECTIONS 13 OR 15 (d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934
(Mark One)

  X ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES  EXCHANGE
    ACT OF 1934 [NO FEE REQUIRED]
    For the fiscal year ended June 30,1997

                                         OR
     TRANSITION REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES  
     EXCHANGE ACT  OF  1934  [NO  FEE   REQUIRED]   
     For  the transition period from  ______________ to  ______________  
     Commission file number 0-15167

                         Trans Leasing International, Inc.
               (Exact name of registrant as specified in its charter)

            Delaware                                           36-2747735
 (State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                           Identification No.)

      3000 Dundee Road, Northbrook, Illinois                     60062
      (Address of principal executive offices)                (Zip Code)

         Registrant's telephone number, including area code (847) 272-1000
       Securities registered pursuant to Sections 12(b) or 12(g) of the Act:

                                                       Name of each exchange on
      Title of each class                                  which registered
Common Stock, $.01 par value per share                  NASDAQ National Market

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained,  to the
Registrant's  best  knowledge,  in definitive  proxy or  information  statements
incorporated  by reference in Part II of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The number of shares of Common  Stock,  Par Value  $.01 Per  Share,  of the
Registrant outstanding as of September 11, 1997, was 4,040,755. Excluding shares
beneficially  owned by directors and officers of the  Registrant,  the aggregate
market value of such  outstanding  shares on September 11, 1997  $18,326,812 was
based upon the average of the closing bid and asked  prices for the Common Stock
on the NASDAQ National Market on such date.

                        Documents Incorporated by Reference

     Part III  incorporates  information  by  reference  from  the  Registrant's
definitive  Proxy  Statement  for its 1997  Annual  Meeting to be filed with the
Securities and Exchange Commission within 120 days after the close of the fiscal
year.


                                       1
<PAGE>

                                       

- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS
PART I

ITEM                                                                  PAGE

1.   Business                                                          3

2.   Properties                                                        16

3.   Legal Proceedings                                                 16

4.   Submission of Matters to a Vote of Security Holders               16

PART II

ITEM

5.   Market for the Registrant's Common Equity and Related
     Stockholder Matters                                               17

6.   Selected Financial Data                                           18

7.   Management's Discussion and Analysis of Financial
     Condition and Results of Operations                               19

8.   Financial Statements and Supplementary Data                       27

9.   Disagreements on Accounting and Financial Disclosure              48

PART III

ITEM

10.  Executive Officers of the Registrant                              49

11.  Executive Compensation                                            50

12.  Security Ownership of Certain Beneficial Owners and Management    50

13.  Certain Relationships and Related Transactions                    50

PART IV

ITEM

14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K   50

     Signatures                                                        56




                                       2
<PAGE>

                                     FORM 10-K

                         TRANS LEASING INTERNATIONAL, INC.

                                       PART I



Item 1.     Business

GENERAL

     Trans  Leasing  International,  Inc.  (hereafter "the  Company"  or "Trans
Leasing")  leases  medical,   scientific  and  other  equipment  to  physicians,
osteopaths,  dentists and other health care  providers.  The Company also leases
general  office  equipment  and  automobiles  to health care  providers  and the
general commercial market. The Company believes that its lessees lease equipment
from Trans Leasing for a variety of reasons, including the speed and convenience
of acquiring such equipment from Trans Leasing, the reduced initial cash outlays
the Company requires and the potential tax benefits.

     At June 30, 1997, the Company's net investment in direct finance leases was
approximately  $271 million,  consisting of approximately  34,000 active leases.
Lease terms generally range from one to five years, with an average initial term
of  approximately 38 months.  The average cost of total equipment  purchased per
lease  originated  during fiscal 1997 was  approximately  $13,000.  The original
equipment  cost of each  item of  lease  equipment  generally  does  not  exceed
$100,000,  although  the Company may in the future lease more  equipment  with a
cost in excess of $100,000.  The  Company's  primary  market is the  continental
United States, with only limited leasing activities occurring in Canada,  Mexico
and Puerto Rico.

     The Company also functions as an insurance agent,  selling a limited amount
of property and casualty  insurance to its lessees.  The Company also  purchases
lease receivables  originated by third parties after Trans Leasing independently
verifies that such receivables meet its credit standards. At June 30, 1997, such
purchased lease receivables  approximated $7.0 million. In addition, the Company
is  currently  evaluating   opportunities  with  respect  to  larger  industrial
equipment leases.

     The  Company  believes  the  following  factors  have been  critical to its
success in the past and will remain critical to its success in the future:

  Business Strategy

          Trans Leasing  provides fast and convenient  financing to creditworthy
          applicants.

          The Company leases equipment through its LeaseCard program, supported
          by  the  Company's  Instant  Access  program.   Over  45,000  medical
          professionals and 20,000 commercial  accounts nationwide have utilized
          the LeaseCard program to date.

          Through its 72 member  sales,  marketing  and customer  service  staff
          located at the Company's  headquarters  and in its five regional sales
          offices, the Company has developed strong relationships with equipment
          manufacturers and dealers.

                                       3
<PAGE>

          The Company  distributes  LeaseCards to lessees and potential  lessees
          because it believes that having a LeaseCard  makes them more likely to
          choose  Trans  Leasing  over its  competitors,  even when dealing with
          manufacturers  and dealers that have not previously  worked with Trans
          Leasing.

          The lessee market  targeted by the Company has  historically  financed
          their equipment purchases through banks, leasing and finance companies
          and other financial  institutions.  Management  believes that the time
          required by many such financial  institutions to process  applications
          for credit has created a  significant  market for quick  financing for
          less expensive equipment.

  Credit Risk Management

          The Company  believes its credit loss  experience  compares  favorably
          with  other  "small-ticket" lessors  primarily  because of its credit
          evaluation  procedures,  the repeat  business it receives from current
          lessees  with known  payment  histories  and the fact that much of the
          equipment the Company leases is a source of income  generation for the
          lessees.

          The Company  believes that the diversified  nature of the equipment it
          leases  reduces the potential  impact of  technological  obsolescence,
          which could  adversely  affect the Company's  ability to collect lease
          receivables and residual values.

  Full Pay-Out & Operating Leases

          A  significant  portion  of the  Company's  equipment  leases are full
          pay-out  leases,  where the minimum  lease  payments in the  aggregate
          cover the full cost of the equipment plus an interest factor.

          Full pay-out leases reduce the Company's  exposure to  obsolescence of
          leased equipment.

          Substantially  all of the Company's  operating  leases are written for
          automobiles,  for which the Company has on average  received  the full
          amount of  residual  values  established  at the time the leases  were
          initiated.

  Funding Strategy

          The Company continues to aggressively  focus on minimizing its cost of
          funds by utilizing a funding  strategy based on  securitization.  This
          financing  method is believed  to provide the Company  with its lowest
          cost  long-term  financing.  The Company will  continue to monitor the
          private and public  markets to ensure it  maintains  a  cost-effective
          financing program.

LEASED EQUIPMENT

     The Company leases all types of moderately  priced medical,  scientific and
commercial  equipment  currently  in demand.  The Company  believes  that it has
benefited  and will  continue  to benefit  from  technological  advances,  which
stimulate  the demand for such  equipment.  The Company also leases all types of
automobiles.

                                       4
<PAGE>

     The following table sets forth certain  information about the categories of
equipment,  which includes  examples of the types of equipment  included in each
category, leased by the Company as of June 30, 1997.

<TABLE>
<CAPTION>


                                            Original
                                         Equipment Cost        % of      Number    % of
Category of Equipment                     ($ in 000's)        Total   of Leases   Total
                                         ----------------

Medical Equipment, including automated
  laboratory systems, endoscopy systems,
  ambulatory monitors and EKGs, diagnostic
  imaging systems, surgical equipment and
  diagnostic equipment, physical therapy
  equipment, medical exam tables, dental
<S>                                             <C>           <C>        <C>      <C>  
  chairs, microscopes and optical equipment     $184,685      41.4%      12,881   37.7%
 
Computer Equipment, including personal
  computers and laptops, network
  systems, desktop publishing and
<S>                                              <C>          <C>        <C>      <C>  
  document imaging systems                       120,396      27.0%      10,846   31.8%

<S>                                               <C>          <C>        <C>      <C> 
Automobiles                                       38,646       8.7%       1,476    4.3%

Office Equipment and Furniture,
  including photocopiers, facsimile
  machines, desks and furniture and
<S>                                               <C>          <C>        <C>     <C>  
  mail equipment                                  35,997       8.1%       3,489   10.2%

Telecommunications Equipment,
  including telephone systems and voice
<S>                                               <C>          <C>        <C>      <C> 
  mail systems                                    15,993       3.6%       1,482    4.4%

Other, including industrial machine
  tools, graphic arts equipment,
<S>                                               <C>         <C>         <C>     <C>  
  printing equipment and restaurant               49,846      11.2%       3,968   11.6%
  equipment

<S>                                             <C>          <C>         <C>     <C>   
      Total Equipment Cost                      $445,563     100.0%      34,142  100.0%
</TABLE>


     The percentages of each equipment  category relative to the total portfolio
may vary from time to time with marketing initiatives of equipment suppliers and
introductions of new or improved  products.  The Company believes that no single
type of  equipment  currently  accounts  for more than 10  percent  of the lease
portfolio.


                                       5
<PAGE>



LESSEES

     Two  thirds  of the  Company's  lessees  are  health  care  providers.  The
remaining one third is composed of other  professionals  and general  commercial
lessees.  The following  table provides the  approximate  lessee  composition of
Trans Leasing's portfolio as of June 30, 1997:

<TABLE>
<CAPTION>


      Original Equipment Cost
      Lessee Description                       ($ in         Percentage
                                                 000's)
                                               -----------   ------------

      Medical
<S>                                            <C>                  <C> 
         General Practice                      $   16,783           3.8%
         Family Practice                           19,597           4.4%
         Internal Medicine                         25,214           5.7%
         OB/GYN                                    14,943           3.3%
         Other MDs                                 68,234          15.3%
                                               -----------       --------
           Total Doctors (MDs)                    144,771          32.5%
                                               -----------       --------


<S>                                                <C>              <C> 
      Chiropractors                                29,500           6.6%
      Veterinarians                                14,713           3.3%
      Dentists                                     63,453          14.3%
      Osteopaths                                    9,935           2.2%
      Other Doctors (Non-MDs)                      11,605           2.6%
                                               -----------       --------
         Total Doctors (Non-MDs)                  129,206          29.0%
                                               -----------       --------

<S>                                               <C>              <C>  
         Total Doctors (MDs and Non-MDs)          273,977          61.5%
                                               -----------       --------

<S>                                                <C>              <C> 
      Medical Institutions                         24,594           5.5%
                                               -----------       --------
<S>                                               <C>              <C>  
         Total Medical                            298,571          67.0%
                                               -----------       --------

<S>                                               <C>              <C>  
      Total Non-Medical                           146,992          33.0%
                                               -----------       --------

<S>                                            <C>                <C>   
      Total for all Lessees                    $  445,563         100.0%
                                               ===========       ========
</TABLE>


     The Company's lessees are located throughout the United States, the largest
concentrations  of which are in heavily  populated  states  such as  California,
Florida, Texas, Illinois and New York. As of June 30, 1997, no single lessee (or
group of affiliated  lessees)  accounted for more than 2% of the Companys lease
portfolio.

                                       6
<PAGE>



MARKETING

     The Company  markets  its  leasing  services  through  LeaseCard,  which it
introduced  in 1982 and which it  believes  was the  first  business-to-business
finance card widely used in the United States for purposes  other than travel or
entertainment.  The  LeaseCard  is offered to lessees and  potential  lessees by
salespeople  representing the various equipment suppliers with which the Company
does business, as well as by the Company's own sales force.

     The Company issues  LeaseCards to lessees and potential  lessees which meet
its  credit  standards.  LeaseCards  are  issued for  one-year  periods  and are
automatically  renewed  for  additional  one-year  periods  so long  as  holders
continue to maintain their credit standing with the Company.  LeaseCard  holders
who are medical  professionals are entitled to lease up to $125,000 of equipment
and commercial accounts are entitled to lease up to $75,000 of equipment, with a
minimum of paperwork  and delay.  Larger  credit  limits are  available to those
meeting   additional  credit  criteria.   LeaseCard  provides  the  holder  with
convenience and  pre-arranged  credit and enables  equipment  manufacturers  and
dealers  to  concentrate  their  efforts  on  marketing  equipment  rather  than
arranging financing.

     To date, over 45,000 medical  professionals and 20,000 commercial  accounts
have used LeaseCard to lease  equipment from the Company.  A LeaseCard is issued
to every  lessee with whom the Company has a lease.  The Company  also  actively
solicits other potential  lessees who do not currently hold  LeaseCards  through
various   advertisements  in  medical  and  commercial  trade  publications,   a
nationwide  direct mail  program;  personal  contacts at trade  conventions  and
telephone solicitation. The Company markets the LeaseCard to equipment suppliers
through direct mail solicitation, trade journal advertisements, participation in
trade shows and
telephone solicitation.

     Another  important  part of the  Company's  marketing  program  is  Instant
Access.  Holders of active LeaseCards can obtain approval for new leases quickly
by calling the Company's toll free Instant Access line (800-YES-1000). Using the
Company's on-line balance and credit information,  the Company's credit analysts
can typically approve a transaction  within five minutes for existing  customers
requesting transactions within their pre-approved credit limits. Non-holders can
call Instant  Access and typically  obtain  preliminary  approval  within twenty
minutes if all credit information is readily available.  Telephone  inquiries to
Trans  Leasing  are  normally   initiated  by  potential  lessees  or  equipment
salespeople on sales calls in customers' offices.

     The Company also  utilizes its own sales,  marketing  and customer  service
staff  of 72  people  located  at the  Company's  headquarters  and in its  five
regional sales offices to market its leasing services.  The sales staff calls on
equipment manufacturers and dealers,  lessees and prospective lessees,  provides
information  to equipment  suppliers  and their  representatives  regarding  the
merits of the  Company and of leasing in general  and  conducts  seminars at the
suppliers'  places of  business.  The  Company  participates  in trade shows and
conventions around the country.

     The Company has also developed  joint  advertising  and marketing  programs
with a number  of major  medical  and  commercial  equipment  manufacturers  and
dealers. In a typical joint advertising  program,  the Company and the suppliers
prepare printed  materials  advertising  the supplier's  equipment which contain
specific references to LeaseCard and Trans Leasing.


                                       6
<PAGE>

TERMS OF LEASE AGREEMENTS

     Substantially all of the Company's leases are full pay-out,  non-cancelable
leases,  where the minimum lease  payments  during the lease term cover the full
cost of the equipment plus an interest  factor.  However,  as the Company's auto
lease  portfolio  continues  to grow,  the  Company  expects  to enter into more
operating leases.

     The  Company  utilizes  a  standard,  non-cancelable  lease  agreement  for
substantially all of its leases other than autos for which a different  standard
lease form is used. Under the terms of the Company's standard leases, the lessee
is  obligated  to service the leased  equipment  and maintain it in good working
condition,  to procure and maintain  insurance on the leased  equipment  for the
benefit of the  Company  and to pay all  property,  sales and other taxes on the
leased  equipment.  The  Company's  leases  generally  provide  for fixed  lease
payments that are due and payable monthly over the lease term. In the event of a
default by the lessee,  the lease agreement  typically  provides that the lessor
and its  assignees  have all the  rights  afforded  creditors  under  the law to
protect their interest in the leased equipment, including the right to repossess
the leased  equipment  and, in the case of legal  proceedings  resulting  from a
default, to recover certain additional damages.

     While the  lessee  has the full  benefit  of the  equipment  manufacturers'
warranties with respect to the leased equipment,  the Company's leases expressly
disclaim all  warranties as to the leased  equipment.  Additionally,  the leases
obligate the lessee to continue making lease payments  regardless of any defects
in the equipment.  Under the terms of the standard  leases,  the Company retains
title to the leased  equipment and has the right to assign the lease without the
consent of the lessee.  The lease  terms do not  provide  the  lessees  with the
option to prepay though Trans Leasing does allow  prepayments  on a case by case
basis.  Management  estimates  the number of early  payments of the entire lease
balances to be approximately 5% of the total number of leases.  When prepayments
are permitted, the lessee is typically required to pay the sum of future minimum
lease payments minus 80% of the remaining unearned income on the lease.

     At the end of each lease, in accordance with arrangements typically made at
the time the lease is  originated,  the lessee will have the option (i) to renew
the lease on the same or  renegotiated  terms,  (ii) to return the  equipment or
(iii) to purchase the  equipment at either (a) a fixed price  determined  at the
time the  lease is  originated  (which  may be $1 or a fixed  percentage  of the
original  cost of the equipment  or, in the case of leased  vehicles,  an amount
determined to be the value of the leased vehicle at the end of the lease) or (b)
the then fair market value of the equipment. In any case, if the lessee fails to
return or purchase the equipment or renew the lease, the lessee will be required
to make  payments  equal to the  prior  rent  payments  until the  equipment  is
returned or purchased or the lease is renewed. Historically, the majority of the
Company's  lessees have elected to exercise  their option to purchase the leased
equipment.  Equipment  which is not acquired or re-leased by the original lessee
can be sold,  re-leased  or  otherwise  disposed of by the Company or one of its
wholly-owned  subsidiaries.  The Company maintains its own warehouse and a staff
to re-market  previously-leased  equipment.  The Company also has an arrangement
with a  re-marketing  agent to  distribute  principally  all  medical  equipment
returned to the Company in exchange  for an amount  approximating  the  residual
value of the equipment.

     As of June 30, 1997,  approximately 94% of the lessees whose leases expired
in  fiscal  1997  purchased  the  equipment   covered  by  the  expired  leases,
approximately 3% returned such equipment to the Company and  approximately 3% of
the lessees had not yet either purchased, re-leased or returned the equipment.

                                       7
<PAGE>

CREDIT REVIEW AND LOSS EXPERIENCE

     Although   comparative   information  from  competitors  is  generally  not
available,  the Company believes its credit loss experience  compares  favorably
with  other   "small-ticket"   lessors  because  (a)  the  Company   utilizes  a
comprehensive  proprietary  on-line credit evaluation  procedure to screen lease
applications,  (b) approximately 40% of new leases are with existing lessees who
have a credit history with the Company,  (c) a substantial  portion of equipment
leased is  income-producing  or  necessary  for the  operations  of the  lessees
practice or business,  (d) a majority of the  Company's  lessees are health care
providers  and other  professionals  with high incomes and (e) a majority of the
leases are personally guaranteed by individual lessees or business owners.

     The Company's  credit  department  consists of five credit analysts and two
credit support staff.  For each  application  the Company  receives,  the credit
department  performs  a credit  review of the  applicant,  or its  owners if the
applicant is a commercial  business,  which  includes  obtaining  retail  credit
reports from the major credit bureaus  servicing the area in which the applicant
is located.  In addition,  with respect to transactions over $10,000 ($25,000 if
the lessee is in the  medical or another  healthcare  field),  the  Company  may
obtain  bank  verification  of account  activity  in deposit  accounts  and loan
activity,  including the length of time  accounts have been opened,  the average
balance  maintained,  the high dollar amount of credit  extended and the payment
terms. The Company may elect not to verify bank information  based on its review
of other available credit information.

     On  medical  accounts,   the  Company  also  obtains  an  American  Medical
Association  report or its  equivalent  if the lessee is a dentist or osteopath.
These  reports  indicate  the year the  individual  was  licensed,  the  college
attended and year of graduation,  the individual's medical specialty and whether
or not Board  Certification  has been  obtained.  For commercial  accounts,  the
Company may obtain a Dun & Bradstreet  report.  All of the information is stored
electronically on the Company's  computer systems and is reviewed by one or more
persons  depending upon the dollar amount involved.  The Company also performs a
similar credit check on each equipment supplier and obtains other information to
verify that the equipment supplier is known to be reputable.

     If a LeaseCard holder who has available credit as a result of an update and
review by the Company applies for a new lease, the Company also conducts a check
of the cardholder's payment history and status. If the lessee holds a LeaseCard,
but  desires  to lease  equipment  with a value in excess  of the  amount of the
lessee's  available credit, or if it is a new applicant and the Company's credit
department has determined there is not enough information  available through the
credit bureau,  bank reports,  American Medical Association reports and/or Dun &
Bradstreet  reports,  the Company may conduct additional credit checks which may
include a review of the lessee's  current  financial  statements and most recent
tax return.  Management  estimates  that in fiscal  1997,  approximately  20% of
applications  were  turned  down  for  credit  reasons,  approximately  25% were
terminated by the  applicant  and  approximately  55% of the  applications  were
ultimately consummated.

     The Company  generally places an order to purchase  equipment only after it
has  completed  the credit  examination  and  received an executed  lease from a
lessee.  Upon  obtaining the signed lease,  a deposit  check (if  required),  an
acceptance  notice,  an invoice and any  additional  documentation  which may be
required,  such as a personal  guarantee,  corporate  resolution  or evidence of
insurance, the Company's sales coordinators verify directly with the lessee that
all the items  covered by the lease have been  delivered  and  installed and are
working to the lessee's  satisfaction.  The Company then pays the vendor for the
equipment.

                                       8
<PAGE>

     The Company utilizes its own 14 person in-house collection staff to solicit
late  payments  from  lessees.  The Company  also  employs  outside  counsel for
litigation related to collection matters. When an account is 7 days past due the
Company assesses a late fee equal to 10 percent of the original payment due. For
fiscal  years 1997 and 1996,  income from such late charges was $2.4 million and
$2.3 million, respectively. When any payment is 20 days past due (13 days if the
lease balance is greater than $20,000),  the account is  automatically  inserted
into a collector's  follow-up system.  An account is considered  delinquent if a
payment has not been received for 30 days beyond its due date.

     The following  table  illustrates  Trans Leasing's  historical  delinquency
rates.  The increase in  delinquencies  from 3.6 percent at June 30, 1996 to 4.5
percent at June 30,  1997  results  from  competitive  pressure as it relates to
credit  criteria in the Company's  primary  markets with the principal  increase
occurring in the 30-60 day delinquent category. Delinquencies in the over 90 day
category have not increased significantly.



 
                                 Delinquency Rates
                                    ($ in 000's)
 
<TABLE>
<CAPTION>


                                                                  Remaining
                                                            Receivable Balance on
                                                             Delinquent Accounts

                                  Receivable                                  % of
                                    Balance             Amount                Total

<S>  <C> <C>                     <C>                  <C>                     <C> 
June 30, 1995................... $ 224,846            $  6,115                2.7%
June 30, 1996...................   277,230              10,083                3.6%
June 30, 1997...................   314,335              14,111                4.5%
</TABLE>

                                       9
<PAGE>

     Accounts are normally  written off if no payment has been  received  within
150 to 180 days.  Accounts  can be written off earlier if it is evident  that no
further  payment  will  be  received.  The  following  table  illustrates  Trans
Leasing's historical lease charge-off experience:

                                                  Fiscal Year Ended June 30,
                                                         ($ in 000's)
<TABLE>
<CAPTION>

                                         1997       1996       1995        1994       1993
                                       ---------- ---------- ----------  ---------  ----------
Allowance for Uncollectible
Accounts:
<S>                                    <C>        <C>         <C>        <C>        <C>      
   Beginning balance                   $   9,506  $   6,482   $  4,047   $  2,709   $   2,181
   Additions                               7,154      6,667      5,328      6,489       3,690
   Net charge-offs                       (5,758)     (3,643)    (2,893)                (3,162)
                                                                            (5,151)
                                       ---------- ---------- ----------  ---------  ----------

<S>                                    <C>        <C>         <C>        <C>        <C>      
   Ending balance                      $  10,902  $   9,506   $  6,482   $  4,047   $   2,709
                                       ========== ========== ==========  =========  ==========
Net investment in direct finance
leases   
<S>                                    <C>        <C>         <C>        <C>        <C>      
   (before allowance)                  $ 281,886  $ 246,063   $ 199,576  $ 170,864  $ 150,590

Net charge-offs divided
<S>                                         <C>        <C>        <C>        <C>         <C> 
   by net investment in direct              2.0%       1.5%       1.4%       3.0%        2.1%
finance leases

Ending allowance divided
<S>                                         <C>        <C>        <C>        <C>         <C> 
   by net investment in direct              3.9%       3.9%       3.2%       2.4%        1.8%
finance leases
</TABLE>

     Net charge-offs in fiscal year 1997 increased due to significant  increases
in net  investment  in direct  finance  leases  and more  aggressive  charge-off
policies  instituted in 1997. Net charge-offs in fiscal years 1996 and 1995 were
somewhat  favorable  relative to historical  norms,  which resulted in increased
allowances as a percentage of net investment in direct finance leases at the end
of the respective  fiscal years.  The increase in net charge-offs  during fiscal
year 1994 was primarily due to the write-off of one account at December 31, 1993
in the amount of $1,696,000  which reduced net earnings by $.24 per share.  This
write-off  was  expensed in 1994.  The Company is  continuing  to work with this
account to maximize the ultimate recovery.

REALIZATION OF RESIDUAL VALUE

     Historically,  the  majority  of the  Company's  lessees  have  elected  to
exercise their options to purchase the leased equipment.  Equipment which is not
acquired or  re-leased by the  original  lessee is sold,  re-leased or otherwise
disposed of by the Company. The Company maintains its own warehouse and staff to
re-market  previously leased equipment.  From time to time, the Company utilizes
various equipment dealers and vendors to re-market returned equipment, for which
it pays a commission based upon the amount received by the Company.  The Company
has also entered  into an  agreement  with a  re-marketing  agent to  distribute
principally all previously leased medical  equipment  returned to the Company in
exchange for an amount approximating the residual value.

     The growth in the Company's lease portfolio in recent years has resulted in
increases in the aggregate amount of recorded residual values. Substantially all
of the residual  values on the  Company's  balance sheet as of June 30, 1997 are
attributable  to leases that will expire  before June 30, 2001.  Realization  of
such values  depends on factors not within the  Company's  control,  such as the
condition  of the  equipment,  the  cost of  comparable  new  equipment  and the
technological  or economic  obsolescence of the equipment.  Although the Company
has, in aggregate,  generally received approximately the full amount of recorded
residual values upon exercise of the purchase option by lessees for leases which
expired the last five years,  there can be no assurance  this  realization  rate
will be maintained.

                                       10
<PAGE>

     During fiscal years 1997 and 1996,  the Company put  increased  emphasis on
its auto leasing activities. Auto leases typically have residuals that represent
a higher  percentage of the original cost of the auto than the average  residual
percentage  of the other types of equipment  leased by the Company.  The Company
has on average received  approximately  the full amount of anticipated  residual
values for  automobile  leases  which have  expired  during the last five years.
However, given the volatility of market prices for used autos and uncertainty as
to  residual  realization,  there  can be no  assurance  that the  Company  will
continue to be able to realize the amount of residuals  anticipated  at the time
of lease  origination.  The Company regularly monitors the residual value of its
leases.

MANAGEMENT INFORMATION SYSTEMS ($ in 000's)

     The   Company   has   developed    automated    information   systems   and
telecommunications  capabilities  tailored  to  support  all  areas  within  the
organization.   Systems  support  is  provided  for  accounting,   tax,  credit,
collections,  operations,  sales,  sales support and marketing.  The Company has
made significant  investments in computer hardware and proprietary software. The
Company'  computerized  system provide management with accurate up-to-date data
which strengthens its management controls and assists in forecasting.

     The Company at June 30, 1997 employed seven management  information  system
professionals  and has developed a substantial  amount of proprietary  software.
Terminals in the Company's Northbrook,  Illinois headquarters and branch offices
are linked 24 hours a day by dedicated  telephone  lines to the  Company's  main
computer system.

     The Company's  centralized data processing  system provides instant support
for the  marketing  and  service  efforts of  salespeople  from the  Company and
equipment  manufacturers and dealers. The system permits the Company to generate
collection histories,  vendor analyses,  lessee reports and credit histories and
other data useful in servicing the lessees and equipment suppliers.

     Expenditures  during  fiscal year 1997 for computer  hardware were $309 and
for  software  were $85.  Expenditures  during  fiscal  year  1996 for  computer
hardware were $169 and for software were $103. The Company  completed an upgrade
of its data processing  system in fiscal 1995 and spent  approximately  $498 for
new computer hardware and approximately $20 for software in that year.

COMPETITION

          Leasing is only one of many  financing  alternatives  available to the
     Company's  lessees and potential  lessees.  The leasing  business is highly
     competitive.  Concerns engaged in the leasing business include: (a) finance
     divisions,   affiliates  and   subsidiaries  of  equipment   manufacturers,
     including  some which sell  products  leased by the Company,  (b) banks and
     their affiliates or subsidiaries,  some of which loan funds to the Company,
     (c) other  leasing  and  finance  companies  and (d)  independently  formed
     partnerships or corporations  operated for the specific  purpose of leasing
     equipment. Many of these organizations have substantially greater financial
     and other resources than the Company.  As a consequence they may be able to
     obtain funds on terms more  favorable  than those  available to the Company
     and may provide  financing  which is less  expensive  than leasing from the
     Company.  However,  the Company  believes its  financing  services are more
     convenient  than  those  available  from  many  alternative   sources.  The
     Company/'s  ability to compete  effectively for profitable leasing business
     will continue to depend upon its ability to procure financing on attractive
     terms,  to  develop  and  maintain  good  relations  with new and  existing
     equipment  suppliers,  to  attract  additional  lessees  by  means  of  its
     LeaseCard and other marketing programs and to maintain a very high level of
     service to its lessees and vendors. However, there can be no assurance that
     the Company can continue to do so. See Marketing".

                                       11
<PAGE>

     Historically,  the Company has  concentrated on leasing  moderately  priced
medical and office equipment. The Company may in the future lease more expensive
equipment than it has in the past. As it does so, the Company's  competition can
be expected to increase.  Rising costs,  changes in government  regulations  and
increased competition among health care providers have led to the development of
alternative  health care delivery  systems,  including  health  maintenance  and
preferred provider organizations and managed care programs. In addition,  recent
surveys have indicated a continuing  trend toward the formation of group medical
practices,  which affects the nature and size of the Company's market. While the
Company does not believe that these  developments  have had a material impact on
its business to date,  their  long-term  impact,  including the  possibility  of
increased  competition  in the medical  equipment  leasing  industry,  cannot be
predicted.

HEALTH CARE TRENDS

     The  increasing  cost of medical care has brought  about  federal and state
regulatory changes designed to limit government  reimbursement of certain health
care providers. These changes include the enactment of fixed-price reimbursement
systems which  involve  determining  rates of payment to hospitals,  out-patient
clinics and private  individual  and group  practices for specific  illnesses in
advance of treatment.  While the Company does not believe that these regulations
have had a material impact on its business to date, their long-term  effect,  as
well as that of future changes in legislative or administrative policies, cannot
be predicted.

     One  result  of  these  regulatory  changes  is  increased  limitations  on
in-patient  hospital  stays.  The Company  believes  this trend has  resulted in
greater  outpatient  services,  where a large majority of the medical lessees in
the Company's market practice. The Company believes these regulatory changes, if
sustained,  could result in greater need for medical  equipment  for  outpatient
procedures  and supporting  office  equipment.  However,  no assurance of actual
results from such regulatory changes can be made by the Company.

     Rising health care costs may also cause non-governmental  medical insurers,
such as Blue Cross and Blue Shield Plans and the growing number of  self-insured
employers,  to revise their reimbursement  systems and regulations governing the
purchasing and leasing of equipment.  Alternative  health care delivery systems,
such as health maintenance  organizations,  preferred provider organizations and
managed care programs, have adopted similar cost containment measures.  Although
these developments have not materially  affected the Company's business to date,
future changes in the health care industry and the effect of such changes on the
Company's business cannot be predicted.

EMPLOYEES

     At June 30, 1997,  the Company had 157  full-time  employees,  none of whom
were represented by a labor union.  Approximately 43 of the Company's  employees
are  engaged  in  the  credit,   collections  and  lease  documentation   areas,
approximately  72 are in the sales,  marketing and customer service areas and 42
are engaged in the general  administration  area.  Management  believes that the
Company's employee relations are good.

                                       12
<PAGE>


CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
LITIGATION REFORM ACT OF 1995

     Except for historical matters,  the matters discussed in this Form 10-K are
forward-looking statements that involve risks and uncertainties. Forward-looking
statements  include,  but are not limited  to,  statements  under the  following
headings:  (i)  under  the  heading  "General  -  Business  Strategy"  as to the
likelihood that LeaseCard holders will choose the Company over competitors; (ii)
under the  heading  "General - Credit  Risk  Management"  regarding  credit loss
experience  and the  effects  of  technological  obsolescence;  (iii)  under the
heading "Leased Equipment" regarding the benefit of technological advances; (iv)
under the heading  "Credit  Review and Loss  Experience"  regarding  credit loss
experiences;  (v)  under  the  heading "Realization  of  Residual  Value" as to
lessees'  elections to exercise their purchase  options;  (vi) under the heading
"Competition"  regarding the Company's services being more convenient than those
of others and the impact of health  developments;  and (vii)  under the  heading
"Health  Care  Trends"  as to the  benefit  to the  Company  of  limitations  on
in-patient hospital stays and the effects of health care developments.

     The Company  wishes to caution  readers  that in addition to the  important
factors described  elsewhere in this Form 10-K, the following important factors,
among  others,  sometimes  have  affected  and in the future could  affect,  the
Company's  actual  results and could cause the Company's  actual  results during
fiscal  1998 and  beyond,  to differ  materially  from  those  expressed  in any
forward-looking statements made by, or on behalf of, the Company:

  Portfolio Risk

     The principal assets of the Company are its portfolio of lease  receivables
and the residual value of its equipment.  Investment risks inherent in a leasing
company  include  the  possibility  that  lease  receivables  might not be fully
collectible and that equipment might be sold at lease  expiration or termination
for less than the residual value recorded on the Company's balance sheet.

     Receivables Risk: Although the allowance for uncollectible accounts carried
  on the Company's books has historically been adequate to provide for losses
associated with its lease receivables,  changes in the reimbursement policies of
government or third-party payors, obsolescence of equipment under lease, changes
in the local,  regional  or national  economies,  changes in federal tax laws or
other factors could  significantly  impact the Company's future  delinquency and
loss  experience,  which  could in turn have a  material  adverse  effect on the
Company's earnings.

     Residual  Risk:  When the Company enters into a lease from which it expects
to derive value through the resale of equipment at lease expiration,  it records
an estimate of the expected  resale value on the  Company's  balance  sheet as a
residual  interest.  The growth in the Company's  equipment  lease  portfolio in
recent  years has  resulted in  increases  in the  aggregate  amount of recorded
residual  values.  Realization of residual  values depends on factors not within
the Company's control, such as equipment obsolescence, whether the lease expires
or is terminated  for default,  whether the equipment is in fact returned to the
Company at the end of the lease and the  condition of the  equipment  when it is
returned.  Although the Company has in  aggregate,  generally  received the full
amount of recorded residual values on expired leases,  there can be no assurance
this will continue in the future.  Failure to realize residual values could have
a material adverse effect on the Company's earnings.


                                       13
<PAGE>

  Interest Rate Risk

     The  Company's  leases are at fixed rates but its  warehouse  lines,  which
represent a  significant  portion of its  borrowings,  bear interest at floating
rates.  Consequently,  if interest  rates were to  increase,  earnings  would be
adversely affected. In addition,  the Company' ability to increase its yield on
new receivables would be limited by competitive and economic factors.

  Financing

     The Company's  profitability  depends,  among other factors, on the size of
its lease  portfolio,  which in turn depends on the Company's  ability to obtain
external  financing to supplement  cash flows  available  from  operations.  The
Company' principal sources of external financing have been borrowings under its
revolving credit agreements, public offerings and private placements of debt and
lease-backed obligations.  Although the Company has been successful in arranging
these types of funding in the past,  there can be no  assurance  that it will be
able to obtain  funding in the future in amounts or on terms it deems  necessary
or acceptable. The Company's inability to obtain financing would have a material
adverse  effect on its  operations.  Covenants in certain of the Company's  debt
agreements limit its ability to incur additional debt above certain levels.

     The Company's debt agreements  contained  provisions  triggering  events of
default  or  requiring  prepayment  in the  event  the  principal  shareholder's
ownership of common stock fell below 35%. Upon the Principal shareholder's death
in fiscal 1997, these provisions were revised.

  Third Party Reimbursement

     The Company  believes that, due to the growing national concern with rising
health  care costs,  the amount the  government  and other  third  party  payors
reimburse for individual  health care  procedures  could be reduced.  Changes in
third  party   reimbursement   policies,   especially   if  such  changes  limit
reimbursement for outpatient  services (the type of services  generally provided
by the Company's medical lessees), could adversely affect the Company.

  Competition

     The Company  competes with finance  affiliates  of equipment  manufacturers
which sell products  leased by the Company,  banks and other leasing and finance
companies.  Many  of  these  organizations  have  greater  financial  and  other
resources  than the Company and as a consequence  may be able to obtain funds on
terms  more  favorable  than  those  available  to the  Company.  Some of  these
competitors may provide  financing which is less expensive than leasing from the
Company.

                                       14
<PAGE>

Item 2.     Properties

     The Company  leases its executive  offices in  Northbrook,  Illinois  under
leases which run through August 31, 1998 and May 31, 2002. The executive offices
are approximately 22,088 square feet in area. The Company also leases additional
office space in Orange County and Roseville, California, Boca Raton, Florida and
Plymouth  Meeting,  Pennsylvania.  An  additional  office  with a  warehouse  in
Grayslake,  Illinois is also leased for the Company's  auto leasing  activities,
the  telemarketing   functions  of  its  LeaseCard  Direct  Group  and  for  the
re-marketing of equipment returned when leases expire or terminate.  The Company
has  entered  into a new lease for a facility  commencing  in fiscal  1998,  and
expiring in 2002. This facility, located in Deerfield, Illinois, will be used to
consolidate the Company's executive offices and Grayslake facility. Accordingly,
the Company's  current lease in Northbrook will be sublet after taking occupancy
of the new facility.  Management does not anticipate any material adverse impact
on its operations as a result of such sublet.

Item 3.     Legal Proceedings

     While the  Company  is from time to time  subject  to actions or claims for
damages in the  ordinary  course of its  business,  it is not now a party to any
material legal proceedings.

Item     Submission of Matters to a Vote of Security Holders

         a.)   A special shareholders meeting was held on May 1, 1997.

         b.)   The matters voted upon and the results of voting were as follows:

                    i)   To approve the  Company's  1996 Stock  Option Plan with
                         respect to  1,000,000  shares of the  Company's  common
                         stock (see Exhibit 10.5 to this Form 10-K).

                        Results:    FOR                     2,474,753
                                    AGAINST                   351,823
                                    ABSTENTION                 20,210
                                    BROKER NONVOTER                 0


                  ii)    Warrants  granted to certain  directors  to purchase in
                         the aggregate  285,000 shares of the Company's common 
                         stock (see Exhibit 10.4 to this Form 10-K).

                        Results:    FOR                     2,589,153
                                    AGAINST                   229,123
                                    ABSTENTION                 28,510
                                    BROKER NONVOTER                 0




                                       15
<PAGE>



 

                                     PART II

Item 5.    Market for Registrant' Common Equity and Related Stockholder Matters

     The  Company's  common stock is traded in the  over-the-counter  market and
reported  on the NASDAQ  National  Market  under the ticker  symbol  "TLII." The
common stock has been trading on NASDAQ  National  Market since April 1986,  the
time when the Company's initial public offering took place.

     The  approximate  number of  beneficial  holders of record of the Company's
common stock on September 11, 1997, was 66.

COMMON STOCK INFORMATION
<TABLE>
<CAPTION>


        For the
     quarter ended                  Fiscal 1997                          Fiscal 1996
   ------------------          -----------------------             -------------------------
                                High             Low                  High             Low

<S>          <C>             <C>     <C>      <C>   <C>            <C>    <C>      <C>   <C>
   September 30              $   3 5/8        $ 3 5/16             $  3 1/2        $   2 7/8

   December 31                   5 7/8           3 5/8                3 7/8            3 1/8

   March 31                      7 1/2           5 1/2                3 3/4            3 1/4

   June 30                           8           5 1/2                3 5/8            3 5/16

</TABLE>


     The holders of Common Stock are entitled to receive  dividends  when and as
declared by the Board of Directors.  The Board of Directors  approved a dividend
in the amount of $.03 per share  during  each  quarter of fiscal  years 1997 and
1996,  and in the  fourth  quarter  of  fiscal  year  1995.  There  were no cash
dividends  declared in the first three quarters of fiscal 1995. The  declaration
of  dividends  in the future will be reviewed by the Board of Directors in light
of the Company's  earnings,  financial  condition and capital  requirements  and
future  dividends may be declared,  reduced,  or eliminated at the discretion of
the  Board of  Directors  on the  basis of  these  or other  considerations.  In
addition,  the Company's  credit facility  restricts the payment of dividends on
the Company's  common stock unless  certain  financial  tests are met. Under the
most restrictive  limitations,  the Company shall not purchase its common stock,
pay cash  dividends  or redeem  subordinated  debt prior to maturity  which,  in
aggregate,  exceed the sum of $2 million  plus 50  percent of  consolidated  net
income computed on a cumulative  basis plus net proceeds to the Company from the
issue or sale after  December 31, 1992 of shares of capital stock of the Company
or warrants,  rights or options to purchase or acquire any shares of its capital
stock.  On August 5, 1997,  the Board of  Directors  approved  the  payment of a
quarterly  cash  dividend in the amount of $.03 per share on August 26, 1997, to
holders of record as of August 15, 1997.













                                       16
<PAGE>



Item 6.     Selected Financial Data

(In thousands, except common share and per common share amounts)

OPERATIONS STATEMENT DATA
<TABLE>
<CAPTION>
                                                      Fiscal Year Ended June 30,
                                        1997       1996       1995       1994       1993
                                       -------   ---------   --------  ---------  ---------
Revenues:
<S>                                     <C>         <C>        <C>       <C>         <C>     
   Finance and other lease              $ 39,354    $ 33,915   $ 28,861  $ 26,520    $ 24,239
related income
   Operating lease income               2,712       1,469        694        404        349
   Other                                1,161       1,234        974        565        407
                                       -------   ---------   --------  ---------  ---------
     Total revenues                     43,227      36,618     30,529    27,489      24,995

Expenses:
<S>                                     <C>         <C>        <C>       <C>         <C>   
   Interest                             17,819      15,733     13,338    11,738      10,601
   General & administrative             15,682      13,018     10,220     9,113      8,148
   Provision for uncollectible
     accounts                           5,660       5,166      4,431      5,673      2,949
                                       -------   ---------   --------  ---------  ---------
     Total expenses                     39,161      33,917     27,989    26,524      21,698

Keyman Life Insurance Income         (1)2,196           -          -          -          -
                                       -------   ---------   --------  ---------  ---------

Earnings before income taxes
   and cumulative effect on a
<S>                                     <C>         <C>        <C>          <C>      <C>  
   change in accounting                 6,262       2,701      2,540        965      3,297
Income taxes                            1,557       1,034        973        369      1,263
                                       -------   ---------   --------  ---------  ---------

Earnings before cumulative
<S>                                     <C>         <C>        <C>          <C>      <C>  
   effect of a change in                4,705       1,667      1,567        596      2,034
accounting

Cumulative effect of a change
   in accounting for income taxes           -           -          -   (2)  155          -
                                       -------   ---------   --------  ---------  ---------

<S>                                   <C>         <C>        <C>       <C>         <C>      
Net earnings                          $ 4,705     $ 1,667    $ 1,567   $    441    $ 2,034  
                                       =======   =========   ========  =========  =========

Earnings per common share:
Earnings before cumulative
<S>                                   <C>         <C>        <C>       <C>         <C>     
   effect of a change in              $  1.13     $  0.41    $  0.37   $   0.13    $  0.52 
accounting
Cumulative effect of a change
   in accounting for income taxes           -           -          -      (0.03)         -
                                       -------   ---------   --------  ---------  ---------
 
<S>                                    <C>        <C>        <C>       <C>         <C>     
Net earnings                           $ 1.13     $  0.41    $  0.37   $   0.10    $  0.52 
                                       =======   =========   ========  =========  =========

<S>                                    <C>        <C>        <C>       <C>         <C>    
   Primary                             $ 1.13     $  0.41    $  0.37   $   0.10    $  0.52
   Fully diluted                       $ 1.10     $  0.41    $  0.37   $   0.10    $  0.52 

Weighted average common
   shares outstanding
<S>                                     <C>         <C>        <C>        <C>        <C>  
   Primary                              4,146       4,098      4,291      4,372      3,889
   Fully diluted                        4,263       4,098      4,291      4,372      3,889
</TABLE>
(1)  On 10/7/96,  Richard Grossman, the Company's principal shareholder,  passed
     away.  Prior to that date,  Mr.  Grossman held the positions of Chairman of
     the  Board,  Chief  Executive  Officer  and  President.   The  Company  was
     beneficiary on two keyman life insurance  policies,  which insured the life
     of Richard Grossman.

(2)  Represents the cumulative effect of adopting SFAS No. 109,  "Accounting for
     Income Taxes."



                                       17
<PAGE>



BALANCE SHEET DATA

<TABLE>
<CAPTION>

                                               June 30,                          
                           1997       1996        1995        1994        1993

Net investment in direct
<S>                     <C>        <C>         <C>         <C>         <C>     
  finance leases         $270,984   $236,616    $193,094    $166,817    $147,881
Total assets             311,036    269,427     226,383     193,735      170,075
Senior debt and
  lease-backed obligations250,179   209,817     168,963     138,841      115,897
Subordinated debt         17,400     20,730      21,840      23,000       23,000
Stockholders'equity      30,285     26,286      25,670      24,779       24,342
Book value per share        7.49       6.50        6.09        5.67         5.57
Dividends declared per share .12        .12         .03          --


</TABLE>


Item 7.     Management's  Discussion and Analysis of Financial Condition and 
            Results of Operations

GENERAL

     The Company's  operations comprise almost exclusively lease financing.  The
Company's  net earnings are  significantly  influenced  by the level of invested
assets,  the related financing spread (i.e., the excess of interest rates earned
on invested assets over interest rates incurred on borrowings),  and the quality
of those  assets.  General  and  administrative  expenses  and a  provision  for
uncollectible accounts further reduce the Company's net earnings.

     Substantially all of the Company's lease receivables are written at a fixed
rate of interest for a fixed term.  The Company's  borrowings  are at both fixed
and floating  rates of interest.  The Company  borrows  under  revolving  credit
facilities at floating  interest rates (see  "Liquidity and Capital  Resources")
and periodically refinances that debt through either a fixed-rate loan option in
the revolving credit agreements, securitization of lease receivables or the sale
of debt in the public or private markets.  To the extent the Company  refinances
with  fixed-rate  debt,  the Company locks in the spread in its  portfolio.  The
Company will, from time to time,  utilize  interest rate swaps to the extent its
borrowings  are at floating  interest  rates.  Such swaps  reduce the  Company's
exposure to interest rate risk.

     The primary long-term  funding method currently  employed by the Company is
to  securitize  portions  of its lease  portfolio.  This  method of  funding  is
believed  to  afford  the  lowest  cost  long-term  financing  available.  These
transactions  are not reflected as sales of lease  receivables  in the financial
statements as the Company has an ongoing  economic  interest in the  securitized
assets.  As such,  the leases remain on the  consolidated  balance sheet and the
income  associated  with such leases is  recognized  over the  respective  lease
terms.

     The Company has experienced  growth in the total dollar amount of new lease
receivables  added to its  portfolio  during each of the last five fiscal years,
though  there can be no  assurances  that the  growth  trend will  continue.  In
analyzing the Company's financial statements,  it is important to understand the
impact of lease  receivable  growth during an accounting  period on lease income
and net earnings.



                                       18
<PAGE>



     For financial reporting purposes,  the majority of the Company's leases are
classified as direct finance leases.  The Company accounts for its investment in
direct  finance leases by recording on the balance sheet the total minimum lease
payments  receivable  plus the estimated  unguaranteed  residual value of leased
equipment less the unearned lease income.  Unearned lease income  represents the
excess of the total minimum lease  payments  plus the estimated  residual  value
expected  to be  realized  at the end of the  lease  term  over  the cost of the
related equipment.  Unearned lease income is recognized as revenue over the term
of the lease by the effective interest method,  i.e.,  application of a constant
periodic  rate of return to the declining  net  investment  in each lease.  As a
result,  during a period  in which  the  Company  realizes  growth  in new lease
receivables, lease income should also increase, but at a lesser rate.

     The  Company  also  originates   leases  classified  as  operating  leases.
Operating  lease income is recognized as revenue when the rental payments become
due.  Equipment under operating  leases is recorded at cost and depreciated on a
straight-line  basis over the estimated useful life of the equipment,  generally
three to five years.

     Initial  direct  costs  incurred  in  consummating  a  lease,   principally
commissions  and a portion  of  salaries  for  personnel  directly  involved  in
generating new lease receivables,  are capitalized as part of the net investment
in direct finance leases and amortized over the lease term as a reduction in the
yield. An allowance for uncollectible accounts is provided over the terms of the
underlying leases as the leases are determined to be uncollectible. See "Results
of Operations" below for further discussion.

     On  August  27,  1997  the  Company  entered  into  an  agreement  to  sell
substantially  all the net assets of the  Company to  General  Electric  Capital
Corporation (GECC). The gross sale proceeds approximate $46 million and involves
assumption by GECC of certain debt outstanding upon closing of the sale. Subject
to the required regulatory filings, the Company anticipates the sale transaction
will close in the second  quarter of fiscal 1998.  Net  proceeds  from the sale,
after consideration of certain  post-closing  expenses,  will approximate $10.00
per share and be distributed to shareholders via a liquidating dividend in early
calendar year 1998.  At this time,  there can be no assurance as to the absolute
certainty of the occurrence of these events.

RESULTS OF OPERATIONS ($ in 000's)

     Finance and other  lease  related  income  increased  by $5,439  (16.0%) in
fiscal 1997 and $5,054  (17.5%) in fiscal 1996 due  primarily  to  increases  of
14.6% and 22.5%,  respectively,  in the net investment in direct finance leases.
The increase in the net  investment in direct  finance  leases is due in part to
increases in lease  receivables  originated of 6.7% and 25.2% in fiscal 1997 and
1996,  respectively.  In  addition,  the  increase  in finance  lease  income is
attributable to increases in lease-related fees of $850 (27.9%) and $117 (4.0%),
respectively, in fiscal 1997 and 1996.

     Operating lease income  increased by $1,243 (84.6%) in fiscal 1997 and $775
(111.7%)  in  fiscal  1996  due  primarily  to  increases  of 46.5%  and  97.8%,
respectively,  in net  equipment  under  operating  leases.  The increase in net
equipment under operating leases is due to increases in equipment  purchased for
new operating leases of 20.3% and 43.2%, respectively, in fiscal 1997 and 1996.

     The growth in the Company's lease portfolio is the result of an increase in
the number of leases  originated in each fiscal year. The Company  believes that
the  number of leases  originated  has  increased  primarily  as a result of its
increased  marketing  and  selling  activities,   greater  name  recognition  of
LeaseCard in the marketplace  and the  introduction of new products by equipment
manufacturers.  Lease-related fees, primarily documentation fees and delinquency
charges,  have  increased as a result of the growth in the size of the Company's
lease  portfolio.  Delinquency  charges in fiscal 1997  increased to $2,410 from
$2,013 in fiscal 1996 and $1,877 in fiscal 1995.  Delinquency rates increased to
4.5% at June 30, 1997 from 3.6% at June 30, 1996 and 2.7% at June 30, 1995.  The
increases  in  delinquency  rates  from 1996 to 1997 were noted in the 30-60 day
delinquency category.  Other delinquency  categories have remained substantially
consistent with prior period results. The increase in delinquencies from 3.6% at
June 30, 1996 to 4.5% at June 30, 1997 results from  competitive  pressure as it
relates to credit criteria in the Company's primary markets.



                                       19
<PAGE>



     Interest expense increased $2,086 (13.3%) in fiscal 1997 and $2,395 (18.0%)
in fiscal 1996 due to increases in the amounts borrowed to finance the growth in
the Company's lease  portfolio.  Interest  expense as a percent of lease income
decreased  to 42.4% in fiscal  1997 from 44.5% in fiscal  1996 and from 45.1% in
fiscal  1995  primarily  as a result of more  cost  effective  borrowing  by the
Company.

     General and  administrative  expense  increased by $2,664 (20.5%) in fiscal
1997 and $2,798  (27.4%) in fiscal 1996  primarily  as a result of  increases in
salaries and benefits  expense and  sales-related  expenses.  Additionally,  the
growth  in  the  Company's  operating  lease  portfolio  resulted  in  increased
depreciation  expense.  The average  number of  personnel  increased  to 157 for
fiscal 1997 from 140 for fiscal 1996 and 117 for fiscal 1995.  As such,  general
and  administrative  expense  as a percent  of lease  income was 37.3% in fiscal
1997,  36.8% in fiscal 1996 and 34.6% in fiscal 1995.  The growth in the average
number of employees  has been  necessary to  accommodate  the  Company's  growth
during the period.

     The provision for uncollectible accounts increased by $494 (9.6%) in fiscal
1997 and by $735  (16.6%)  in  fiscal  1996.  The  provision  for  uncollectible
accounts as a percent of lease income was 13.5% in fiscal 1997,  14.6% in fiscal
1996 and 15.0% in fiscal 1995.

     Earnings before income taxes and keyman life insurance  income increased by
$1,365  (50.5%) in fiscal 1997 and $161 (6.3%) in fiscal  1996.  The increase in
earnings is primarily due to the increase in lease and lease related  income and
the  decrease in interest  expense as a percent of lease  income,  as  discussed
above.

     Net earnings increased by $3,038 (182.2%) in fiscal 1997 and $100 (6.4%) in
fiscal  1996.  In addition to the reasons for the  increases  noted  above,  the
increase in 1997 net  earnings  was also due to $2,196 of keyman life  insurance
proceeds.

LIQUIDITY AND CAPITAL RESOURCES

     The Company historically has financed its operations,  including the growth
of its lease  portfolio,  principally  through  borrowings  under its  revolving
credit  agreements,  issuance of debt and  lease-backed  obligations in both the
institutional  private  placement and public markets,  principal  collections on
leases and cash provided from operations.

     Net cash used in investing  activities,  which was $49.5  million in fiscal
1997,  $48.2 million in fiscal 1996 and $37.1 million in fiscal 1995,  generally
represents  the  excess  of  equipment  purchased  for  leasing  over  principal
collections on leases. Net cash provided by financing  activities (the excess of
borrowings  under  the  revolving  credit  agreement  and  issuing  of debt  and
lease-back  obligations  over  repayments of these debt  instruments)  was $36.3
million in fiscal 1997, $38.7 million in fiscal 1996 and $28.3 million in fiscal
1995.  The  remaining  funds  used in  investing  activities  were  provided  by
operating  cash  flows.  As of  June  30,  1997,  the  Company  had  outstanding
commitments to purchase equipment, which it intended to lease, with an aggregate
purchase price of $5.2 million.



                                       20
<PAGE>




     The following  paragraphs summarize certain terms of the Company's existing
debt  agreements  and  instruments.  The  Company  believes  these  terms may be
material to investors, but these summaries, which do not purport to be complete,
are subject to the detailed  provisions of those  documents and are qualified in
their entirety by reference to the agreements and instruments  filed as exhibits
or incorporated by reference to this Form 10-K.

  Revolving Credit Agreement

     The Company  borrows under its unsecured  revolving  credit  agreement (the
"TLI  Revolving  Credit  Facility") to fund its  operations.  As the Company has
approached full utilization under this facility,  it has sold long-term debt and
lease-backed  obligations in both the institutional private placement and public
markets and used the proceeds to reduce its revolving credit  borrowings.  These
long-term  debt and  lease-backed  obligations  are  issued  either  with  fixed
interest  rates or with floating  interest  rates combined with an interest rate
hedge to secure a fixed  borrowing  cost.  The maximum  borrowing  under the TLI
Revolving  Credit  Facility  is $30  million.  As of  September  11,  1997,  the
outstanding  loans under this  facility  were $20  million and unused  borrowing
capacity was $10 million.

     Currently,  the Company may borrow  through an unsecured  revolving  credit
facility up to $30 million with interest  paid  quarterly.  The Company,  at its
option, pays interest equal to the prime rate or the Federal Funds rate plus .70
percent.  The Company has the option at the end of every  quarter to convert its
revolving loans outstanding under this facility into a fixed-rate loan, in which
case the principal  amount is payable in 18 equal  quarterly  installments  with
interest at 2 percent over a calculated  rate based on LIBOR.  If the  revolving
credit agreement is not extended, all revolving loans will be due on January 29,
1998 and on such date the Company may convert  the  outstanding  balance  into a
two-year term loan bearing interest at the Company's choice of either prime rate
plus  .25  percent  or  LIBOR  plus 1  percent.  As of  September  11,1997,  the
outstanding  loans under this facility were $20 million and the unused borrowing
capacity was $10 million.

     The unsecured  revolving credit agreement contains numerous covenants which
include: a limitation on leverage,  a minimum net worth  requirement,  a minimum
interest  coverage  requirement,  dividend  and other stock and debt  repurchase
limitations and a maximum average original  equipment cost of leased assets.  At
June 30, 1997, the Company was in compliance with all covenants contained in the
revolving credit agreement.



                                       21
<PAGE>



 Issuance of Senior and Subordinated Debt and Lease-Backed Obligations

     The Company has outstanding  debt under unsecured  senior and  subordinated
note placements,  unsecured subordinated  debentures and senior and subordinated
lease-backed obligations, all of which are summarized in the following table:

<TABLE>


                                                      Principal Amount (in 000's)
                                                ----------------------------------------
                                                                              Balance
                                                                                 at
Issuance                     Purchaser(s) or     Interest                      June 30,
Date         Security        their Agent(s)          Rate      Original        1997 (1)
- ----------   -------------   ----------------   ----------     ---------      ----------

<S>                                                <C>       <C>            <C>        
June         Unsecured       Massachusetts         13.40%    $   10,000     $     4,450
1992           Subordinated    Mutual Life
               notes           Insurance
               

<S>                                                <C>           <C>             <C>   
October      Unsecured       American Nat'l        10.50%        13,000          12,950
1992           Subordinated    Bank & Trust
               debentures      Co., Trustee
          

<S>                                                 <C>          <C>             <C>   
June         Unsecured       Principal              5.83%        38,000          10,000
1993           senior          Mutual Life
               notes           Insurance Co.,
                               Massachusetts
                               Mutual Life
                               Insurance Co.,
                               Phoenix Home
                               Life Mutual
                               Insurance Co. 
                               and TMG Life
                               Insurance Co.

<S>                                                 <C>           <C>             <C>  
June         Unsecured       Phoenix Home           6.82%         4,000           4,000
1993          senior           Life Mutual
               note            Insurance Co.

<S>                                                 <C>          <C>              <C>  
June         Unsecured       Core States            6.31%        10,000           3,400
1993           senior         Bank, N.A.
               note

<S>                                                 <C>          <C>              <C>  
August       Lease-backed    Public                 6.65%        43,416           2,387
1994           notes

<S>                                                 <C>           <C>             <C>  
August       Subordinated    First Union            7.65%         6,054           4,760
1994          lease-backed     Nat'l Bank of
              note             North Crolina


<S>                                                               <C>             <C>  
August       Secured term    First Union         variable         1,000           1,000
1994           note            Nat'l Bank            (2)
                               of North
                               Carolina

<S>                                                 <C>          <C>             <C>   
October      Lease-backed    Public                 6.40%        89,659          27,704
1995           notes
</TABLE>



                                       22
<PAGE>




<TABLE>
<CAPTION>

                                                     Principal Amounts (in 000's)
                                                ----------------------------------------
                                                                              Balance
                                                                                 at
 Issuance                    Purchaser(s) or     Interest                      June 30,
 Date        Security        Their Agent(s)          Rate      Original        1997 (1)
- ----------   -------------   ----------------   ----------     ---------      ----------


<S>                                                 <C>          <C>              <C>  
 October     Subordinated    Met Life Capital       7.55%        10,802           4,231
 1995          lease-backed    Corporation
               note                


<S>                                                 <C>         <C>              <C>   
 November    Lease-backed    Public                 5.98%       127,849          95,711
 1996          notes


<S>                                                 <C>          <C>             <C>   
 November    Subordinated    New York Life          6.64%        13,537          10,579
 1996          lease-backed    Mutual of
               Note            Omaha
     

<S>                                                              <C>       <C>   <C>   
 December    Leased-backed   First Union          LIBOR +        75,000    (3)   64,770
 1996          Securitized     Nat'l Bank        .75%
               Revolving       of North
               Credit          Carolina
               Facility            
                                                                              ----------
 
                                                    TOTAL                   $   245,942
                                                                              ==========
</TABLE>
 
(1)  The aggregate scheduled maturities of the securities are $159.6 million for
     fiscal 1998,  $51.3 million for fiscal 1999,  $22.2 million for fiscal 2000
     and $13.0 million thereafter.

(2)  In addition to prepaid interest in the amount of $14,025 paid at inception,
     interest payments include all investment earnings on the account.

(3)  Effective June 30, 1997, the credit limit on this securitized  revolver was
     increased  from $75  million to $85  million.  Effective  July 25, 1997 the
     credit limit on this securitized revolver was increased from $85 million to
     $125 million.

     The unsecured senior and subordinated  private placement indentures contain
numerous  financial and other  covenants,  which  include:  limitations on total
leverage and on the ratio of  subordinated  debt to equity,  a minimum net worth
requirement,  a minimum fixed charge  coverage  requirement,  dividend and other
stock  and  debt  repurchase   limitations  and  a  minimum  unencumbered  asset
requirement.  At June 30, 1997, the Company was in compliance with all covenants
contained in the senior and subordinated loan agreements.

     The  publicly  issued  subordinated  debentures  and the related  indenture
contain  financial and other covenants  which include:  limitations on dividends
and stock redemptions,  the incurrence of additional senior and/or  subordinated
debt,  issuance of preferred  stock and on transfers of assets by the Company to
special-purpose subsidiaries formed for the purpose of financing such assets. As
of June 30, 1997, the Company was in compliance  with all  requirements  of this
agreement.




                                       23
<PAGE>



     On December 20, 1996, the Company,  through a wholly-owned  special-purpose
financing  subsidiary,  TL Lease  Funding  Corp.  IV ("TLFC IV"),  established a
securitized  revolving  credit and term loan facility  with a maximum  borrowing
limit of $75 million (the "TLFC IV Revolving  Credit  Facility") with a national
banking  institution.  On June 30,  1997,  the  credit  limit was  raised to $85
million and the  expiration  of the facility was extended  from June 30, 1997 to
July 31,  1997.  On July 25,  1997,  the credit limit was raised to $125 million
through December 31, 1997. TLFC IV pays interest on the revolving  borrowings at
a rate equal to LIBOR plus .75 percent. TLFC IV may, at its option,  convert the
revolving  loans to a term loan with a maturity  determined by the cash flows of
the leases held at the conversion  date and at a rate of interest equal to LIBOR
plus 1 percent.  Upon  conversion  to a term loan,  TLFC IV would be required to
execute an interest rate hedge to fix the rate on this borrowing.

     On January  21,  1997,  the  Company  sold  leases with a net book value of
approximately  $28.5  million to TLFC IV for  approximately  $28 million in cash
borrowed  under the TLFC IV Revolving  Credit  Facility.  On April 4, 1997,  the
Company sold leases with a net book value of approximately $23.2 million to TLFC
IV for  approximately  $23 million in cash borrowed under this facility.  On May
29, 1997, the Company sold leases with a net book value of  approximately  $20.9
million to TLFC IV for  approximately  $21 million in cash  borrowed  under this
facility.  The Company  continues to service the leases sold to TLFC IV and used
the  proceeds  from the sales of leases to reduce  revolving  credit  borrowings
under its  unsecured  revolving  credit  facility.  As of  September  11,  1997,
outstanding  loans under the TLFC IV revolving  credit facility were $82 million
and unused borrowing capacity was $43 million.

     The Company  believes  that the  revolving  credit  facilities,  increasing
principal  payments  on leases  and  continued  placement  of debt in the public
and/or private markets will provide adequate capital resources and liquidity for
the  Company to fund its  operations  and debt  maturities,  but there can be no
assurances that this will continue to be the case.

     On November 16, 1994,  the Board of Directors  authorized the repurchase by
the Company of up to 1,000,000  shares of its common stock. The Board determined
that this stock  repurchase  program is in the best interests of the Company and
its  shareholders  given the  significant  discount  to book  value at which the
Company's  common  stock is currently  trading.  As of June 30, 1997, a total of
782,745  shares  have been  repurchased  at a total  cost of $2,394  under  this
program.  Of this total amount,  29,620 and 166,000  shares were  repurchased in
fiscal  1997  and  fiscal  1996,  respectively,  at a cost  of  $107  and  $559,
respectively.

     On May 1, 1997, at a special  meeting of the  shareholders  of the Company,
the  shareholders  approved the Company's 1996 Stock Option Plan. The 1996 Stock
Option Plan  provides  for the  granting of stock  options  with  respect to one
million  shares of the Company's  common stock to directors and key employees of
the Company.

     The Company  has entered  into a  five-year  lease  commitment  in order to
consolidate  the  location of its  headquarters  with  certain of its  operating
subsidiaries. The lease commencing on October 1, 1997 is expected to improve the
streamlining and coordination of certain of the Company's operations.

     The holders of common stock are entitled to receive  dividends  when and as
declared by the Board of Directors.  The Board of Directors approved a dividend,
in the amount of $.03 per share  during each quarter of fiscal years of 1997 and
1996,  and the fourth  quarter  of fiscal  1995.  There  were no cash  dividends
declared  in the  first  three  quarters  of fiscal  1995.  The  declaration  of
dividends  in the future will be reviewed by the Board of  Directors in light of
the Company's earnings,  financial condition and capital requirements and future
dividends may be declared, reduced, or eliminated at the discretion of the Board
of Directors on the basis of these or other considerations. The Company"s credit
facility restricts the payment of dividends on the Company's common stock unless
certain  financial tests are met. Under the most  restrictive  limitations,  the
Company  shall not  purchase  its common  stock,  pay cash  dividends  or redeem
subordinated  debt prior to maturity which,  in aggregate,  exceed the sum of $2
million  plus 50 percent of  consolidated  net income  computed on a  cumulative
basis plus net proceeds to the Company from the issue or sale after December 31,
1992 of shares of capital stock of the Company or warrants, rights or options to
purchase  or acquire  any shares of its capital  stock.  On August 5, 1997,  the
Board of  Directors  approved  the payment of a quarterly  cash  dividend in the
amount of $.03 per share on August 26,  1997,  to holders of record as of August
15, 1997.



                                       24
<PAGE>



ACCOUNTING STANDARDS

     Statement  of  Financial  Accounting  Standards  No. 125,  "Accounting  for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities"
(SFAS 125),  effective for the Company on January 1, 1997,  provides new methods
of accounting and reporting for transfers and servicing of financial  assets and
extinguishments   of   liabilities.   The   Company   will  apply  SFAS  125  to
securitization  transactions  occurring  on or after  January 1,  1997.  No such
securitizations  have occurred  since January 1, 1997. The effect of SFAS 125 is
not expected to have a material  effect on the Company's  financial  position or
results of operations when applied to future securitization transactions.

     In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation",  which encourages  entities to adopt a fair value based method of
accounting for the compensation cost of employee stock  compensation  plans. The
statement allows an entity to continue the application of the accounting  method
prescribed by APB No. 25, "Accounting  for Stock Issued to Employees",  however
pro forma disclosures of net income and earnings per share, as if the fair value
based method of  accounting  defined by this  statement  had been  applied,  are
required.  The disclosure  requirements of this statement were adopted in fiscal
1997.  Results of  operations  and  financial  position were not affected by the
adoption of this statement.

     In February 1997, the Financial Accounting Standards Board issued Statement
of  Financial   Accounting  Standards  No.  128,  "Earnings  per  Share",  which
simplifies the current  standards for computing earning per share. The statement
is effective for financial  statements  issued for periods ending after December
15, 1997,  including  interim periods.  Earlier adoption of this standard is not
permitted.  The statement will be adopted in fiscal 1998 and will not impact the
results  of  operations,  financial  position  or cash  flows  for the  Company.
Further,  the  requirements  of this  statement  are not expected to  materially
impact the Company's earnings per share calculation.

     Further, in February 1997, the Financial  Accounting Standards Board issued
Statement of Financial  Accounting Standards No. 129, "Disclosure of Information
about Capital Structure", which clarifies the disclosure requirements related to
type and nature of securities  contained in an entity's capital  structure.  The
standard  will be  adopted in fiscal  1998 and will not  impact  the  results of
operations, financial position or cash flows of the Company.



                                       25
<PAGE>



Item 8.     Financial Statements and Supplementary Data


                                                                          Page

Consolidated Financial Statements


      Independent Auditors' Report                                          28

      Consolidated Balance Sheets as of June 30, 1997 and 1996              29

      Consolidated Statements of Operations for the years ended
         June 30, 1997, 1996 and 1995                                       30

      Consolidated Statements of Stockholders' Equity for the
         years ended June 30, 1997, 1996, and 1995                          31

      Consolidated Statements of Cash Flows for the years ended
         June 30, 1997, 1996 and 1995                                       32

      Notes to Consolidated Financial Statements                            33




                                       26
<PAGE>





INDEPENDENT AUDITORS' REPORT





To the Stockholders and Board of Directors
Trans Leasing International, Inc.
Northbrook, Illinois



We have audited the  accompanying  consolidated  balance sheets of Trans Leasing
International,  Inc.  and  subsidiaries  as of June  30,  1997  and 1996 and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three  years in the  period  ended  June 30,  1997.  These
financial  statements are the  responsibility of the management of Trans Leasing
International,  Inc.  Our  responsibility  is to  express  an  opinion  on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of Trans Leasing  International,  Inc.
and  subsidiaries at June 30, 1997 and 1996 and the results of their  operations
and their  cash flows for each of the three  years in the period  ended June 30,
1997, in conformity with generally accepted accounting principles.





DELOITTE & TOUCHE LLP
Chicago, Illinois
August 27, 1997




                                       27
<PAGE>

                        TRANS LEASING INTERNATIONAL, INC.
                         TRANS LEASING INTERNATIONAL, INC.

                            CONSOLIDATED BALANCE SHEETS
                                     (in 000's)
                                                                       June 30,
<TABLE>
<CAPTION>
                                                                     1997      1996
                                                                                 
                              ASSETS
<S>                                                                  <C>    <C>     
CASH                                                                 4,178  $  4,528

RESTRICTED CASH (Note A)                                             8,681     5,639
DIRECT FINANCE LEASES (Notes B and F):
  Future minimum lease payments                                     307,076   270,458
  Estimated non-guaranteed residual value                           24,571    22,452
                                                                   -------- ---------
Total Direct Finance Lease Receivables                              331,647   292,910
  Less:  Unearned lease income                                      (49,761)  (46,847)
     Allowance for uncollectible accounts                           (10,902)  (9,506)
                                                                        
                                                                    -------   -------

<S>                                                                 <C>       <C>    
  Net Investment in Direct Finance Leases                           270,984   236,557

LEASE FINANCING RECEIVABLES, less allowance for
  uncollectible accounts of $258 and $238, respectively              7,055     6,568
EQUIPMENT UNDER OPERATING LEASES, net of accumulated depreciation   11,292     7,709
(Note C)
FURNITURE, FIXTURES and EQUIPMENT, net of accumulated                1,789     1,811
depreciation (Note D)
INCOME TAX RECOVERABLE                                               1,541       904
OTHER ASSETS (Note E)                                                5,516     5,711
                                                                   -------- ---------

<S>                                                                 <C>     <C>  
   TOTAL ASSETS                                                     311,036 $ 269,427 
                                                                   ======== =========
               LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                                                  <C>    <C>                           
ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                8,261  $  9,183 

<S>                                                                 <C>       <C>   
NOTES PAYABLE TO FINANCIAL INSTITUTIONS (Note F)                    39,037    50,250

<S>                                                                 <C>       <C>    
LEASE-BACKED OBLIGATIONS (Note F)                                   211,142   159,567

<S>                                                                 <C>       <C>   
SUBORDINATED OBLIGATIONS (Note F)                                   17,400    20,730

<S>                                                                  <C>       <C>  
DEFERRED INCOME TAXES (Note H)                                       4,911     3,411
                                                                   -------- ---------
<S>                                                                 <C>       <C>    
   TOTAL LIABILITES                                                 280,751   243,141

COMMITMENTS AND CONTINGENT LIABILITIES (Note G)

STOCKHOLDERS' EQUITY (Note J):
  Preferred stock, par value $1.00;
   authorized 2,500 shares, none issued
  Common stock, par value $.01; authorized 10,000 shares;
<S>                                                                 <C>       <C>
   issued 4,823 shares, outstanding 4,041 and 4,045 shares,             48        48
respectively
  Additional paid-in capital                                         9,764     9,879
  Retained earnings                                                 22,867    18,646
  Less 783 and 753 shares, respectively, held in treasury, at cost  (2,394)   (2,287)
                                                                   -        --
                                                                    -------   -------

<S>                                                                 <C>       <C>   
   TOTAL STOCKHOLDERS' EQUITY                                       30,285    26,286
                                                                   -------- ---------

<S>                                                                 <C>     <C> 
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       311,036 $ 269,427
                                                                   ======== =========
</TABLE>
                   See notes to consolidated financial statements


                                       28
<PAGE>


                        TRANS LEASING INTERNATIONAL, INC.
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       (in 000's except per share amounts)

                                                        Year ended June 30,
                                              -------------------------------------
                                                  1997         1996         1995
                                              -----------  -----------   ----------
REVENUES:
<S>                                            <C>          <C>          <C>      
   Finance and other lease related income      $  39,354    $  33,915    $  28,861
   Operating lease income                          2,712        1,469          694
   Other                                           1,161        1,234          974
                                              -----------  -----------   ----------

<S>                                               <C>          <C>          <C>   
   Total Revenue                                  43,227       36,618       30,529

EXPENSES:
<S>                                               <C>          <C>          <C>   
   Interest                                       17,819       15,733       13,338
   General and administrative                     15,682       13,018       10,220
   Provision for uncollectible accounts            5,660        5,166        4,431
                                              -----------  -----------   ----------

<S>                                               <C>          <C>          <C>   
   Total Expenses                                 39,161       33,917       27,989

KEYMAN LIFE INSURANCE INCOME (Note O)              2,196            -            -
                                              -----------  -----------   ----------

<S>                                                <C>          <C>          <C>  
EARNINGS BEFORE INCOME TAXES                       6,262        2,701        2,540

INCOME TAXES (Note H)                              1,557        1,034          973
                                              -----------  -----------   ----------

<S>                                            <C>          <C>          <C>      
NET EARNINGS                                   $   4,705    $   1,667    $   1,567
                                              ===========  ===========   ==========

WEIGHTED AVERAGE SHARES
OUTSTANDING (Note A):

<S>                                                <C>          <C>          <C>  
   PRIMARY                                         4,146        4,098        4,291
                                              -----------  -----------   ----------
   FULLY DILUTED                                   4,263        4,098        4,291
                                              -----------  -----------   ----------

EARNINGS PER SHARE (Note J):

<S>                                            <C>          <C>          <C>      
   PRIMARY                                     $    1.13    $    0.41    $    0.37
                                                         
                                              -----------     --------   ----------
<S>                                            <C>          <C>          <C>      
   FULLY DILUTED                               $    1.10    $    0.41    $    0.37
                                              -----------  -----------   ----------
</TABLE>


                  See notes to consolidated financial statements.



                                       29
<PAGE>




<TABLE>
<CAPTION>
                        TRANS LEASING INTERNATIONAL, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (in 000's)

                                                      Additional
                                   Common Stock       Paid-In     Retained   Treasury
                                 Shares    Amount     Capital     Earnings   Stock
                                 -------   -------    --------    -------    -------

<S>           <C> <C>             <C>    <C>        <C>         <C>        <C>      
BALANCE, June 30, 1994            4,371  $     48   $   9,879   $ 16,030   $ (1,178)

Treasury stock purchased          (160)                                       (550)

Dividends declared and paid                                        (126)

Net earnings                                                       1,567
                                 ------- ---------  ----------  ---------  ---------

<S>           <C> <C>             <C>          <C>      <C>       <C>        <C>    
BALANCE, June 30, 1995            4,211        48       9,879     17,471     (1,728)

Treasury stock purchased          (166)                                       (559)

Dividends declared and paid                                        (492)

Net earnings                                                       1,667
                                 ------- ---------  ----------  ---------  ---------

<S>           <C> <C>             <C>          <C>      <C>       <C>        <C>    
BALANCE, June 30, 1996            4,045        48       9,879     18,646     (2,287)

Common stock options                 25                    99
exercised

Warrants repurchased                                    (214)

Treasury stock purchased           (29)                                       (107)

Dividends declared and paid                                        (484)

Net earnings                                                       4,705
                                 ------- ---------  ----------  ---------  ---------

<S>           <C> <C>                    <C>        <C>         <C>        <C>      
BALANCE, June 30, 1997             4,041  $     48   $   9,764   $ 22,867   $ (2,394)
                                 
                                 ======= =========  ==========  =========  =========



</TABLE>


                  See notes to consolidated financial statements.




                                       30
<PAGE>



<TABLE>
<CAPTION>

                        TRANS LEASING INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (in 000')
                                                           Year ended June 30,
                                                     1997       1996        1995
                                                   ---------- ---------- -----------

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                 <C>        <C>        <C>      
  Net Earnings                                      $  4,705   $  1,667   $   1,567
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
     Leasing costs, primarily provision for
     uncollectible accounts and
<S>                                                    <C>        <C>         <C>  
     amortization of initial direct costs              8,172      7,307       6,521
     Depreciation and amortization                     3,098      1,916         830
     Initial direct costs incurred                    (3,215)    (2,734)     (2,397)
  Changes in:
<S>                                                    <C>          <C>       <C>  
     Deferred income taxes                             1,500        568       1,016
     Accounts payable and accrued expenses             (922)      2,116       1,779
     Income taxes recoverable                          (637)        560         487
     Other assets                                        137     (1,097)       (457)
     Other                                                 -          -         (22)
                                                   ---------- ---------- ------------

<S>                                                   <C>        <C>          <C>  
     Net cash provided by operating activities        12,838     10,303       9,324
                                                   ---------- ---------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

<S>                                                   <C>        <C>         <C>   
  Principal collection on leases                      104,028    96,331      75,627
  Equipment purchased for leasing                     (143,096)  (134,146)   (106,826)
  Purchase of lease financing receivables             (3,872)    (4,309)     (1,788)
  Purchase of property and equipment                  (7,508)    (6,583)     (4,581)
  Disposal of property and equipment                     934        481         419
                                                   ---------- ---------- -----------

<S>                                                   <C>        <C>         <C>     
     Net cash used in investing activities            (49,514)   (48,226)    (37,149)
                                                   ---------- ---------- -----------

CASH FLOWS FROM FINANCING ACTIVITIES:

<S>                                                   <C>        <C>        <C>    
  Issuance of notes payable to financial              167,875    131,992    126,225
institutions
  Repayment of notes payable to financial             (179,088)  (130,917)   (137,707)
institutions
  Issuance of lease-backed obligations                271,931    201,879    126,382
  Repayment of lease-backed obligations               (220,356)  (162,100)   (84,778)
  Payment of subordinated obligations                 (3,330)    (1,110)     (1,160)
  Payment of dividends on common stock                 (484)       (492)       (126)
  Common stock options exercised                          99          -           -
  Repurchase of stock warrants                         (214)          -           -
  Purchase of treasury stock                           (107)       (559)       (550)
                                                   ---------- ---------- -----------

<S>                                                   <C>        <C>         <C>   
     Net cash provided by financing activities        36,326     38,693      28,286
                                                   ---------- ---------- -----------

<S>                                                    <C>          <C>         <C>
NET (DECREASE) INCREASE IN CASH                        (350)        770         461

<S>                                                    <C>        <C>         <C>  
CASH, beginning of period                              4,528      3,758       3,297
                                                   ---------- ---------- -----------

<S>                                                 <C>        <C>        <C>      
CASH, end of period                                 $  4,178   $  4,528   $   3,758
                                                   ========== ========== ===========
</TABLE>

                        See notes to consolidated financial statements.

  

                                       31
<PAGE>



                       TRANS LEASING INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (in 000's except share amounts)


A.    Summary of Significant Accounting Policies:

      Business:

          Trans Leasing International, Inc., (the "Company") leases a variety of
     medical and general  office  equipment and  automobiles  to the medical and
     commercial equipment markets.

      Principles of Consolidation:

          The financial  statements  include the accounts of the Company and its
     wholly-owned   subsidiaries,   Trans  Leasing  Insurance  Services,   Inc.,
     LeaseCard Auto Group, Inc., Nuvotron,  Inc., TL Lease Funding Corp. III and
     TL Lease Funding Corp. IV. Intercompany accounts and transactions have been
     eliminated.

      Lease Accounting:

          Completed lease  contracts,  which qualify as direct finance leases as
     defined by  Statement  of Financial  Accounting  Standards  ("SFAS") No. 13
     "Accounting  for  Leases",  are  accounted  for by recording on the balance
     sheet the total future minimum lease payments receivable plus the estimated
     nonguaranteed  residual  value of  leased  equipment  less  unearned  lease
     income.  Unearned  lease income  represents  the excess of the total future
     minimum  lease  payments plus the estimated  nonguaranteed  residual  value
     expected  to be  realized at the end of the lease term over the cost of the
     related equipment.  Unearned lease income is recognized as revenue over the
     term of the lease by the effective  interest  method.  Initial direct costs
     incurred in  consummating a lease are capitalized as part of the investment
     in direct  finance  leases and amortized over the lease term as a reduction
     in the yield. An allowance for uncollectible  accounts is provided over the
     terms  of  the  underlying  leases  as  the  leases  are  determined  to be
     uncollectible.  Accounts  are  normally  written off if no payment has been
     received within 150 to 180 days of their due dates. Accounts can be written
     off earlier if it is evident that no further payment will be received.

          Operating  lease  income is  recognized  as  revenue  when the  rental
     payments become due.  Equipment under operating  leases is recorded at cost
     and depreciated to estimated residual values on a straight-line  basis over
     the estimated useful life of the equipment,  generally three to five years.
     The  Company  has in  aggregate,  generally  received  the full  amount  of
     recorded residual values on expired leases.

          The primary long-term funding method currently employed by the Company
     is to securitize portions of its lease portfolio. This method of funding is
     believed to provide the lowest cost long-term  financing  available.  These
     transactions  are not  reflected  as  sales  of  lease  receivables  in the
     financial statements as the Company has an ongoing economic interest in the
     assets  securitized.  As such, the lease receivables  securitized remain on
     the consolidated  balance sheet and the income  associated with such leases
     is recognized over the respective lease terms.



                                       32
<PAGE>



                              TRANS LEASING INTERNATIONAL, INC.

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       (continued)


          Statement of Financial  Accounting  Standards No. 125, "Accounting for
     Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
     Liabilities"  (SFAS  125),  effective  for the  Company on January 1, 1997,
     provides  new  methods  of  accounting  and  reporting  for  transfers  and
     servicing of  financial  assets and  extinguishments  of  liabilities.  The
     Company will apply SFAS 125 to securitization  transactions occurring on or
     after January 1, 1997. No such  securitizations have occurred since January
     1, 1997.  The effect of SFAS 125 is not expected to have a material  effect
     on the Company's  financial  position or results of operations when applied
     to future securitization transactions.

      Use of Estimates:

          The  preparation of financial  statements in conformity with generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that  affect  the  reported  amounts  and  disclosures  in the
     financial statements. Actual results could differ from these estimates.

      Restricted Cash:

          Restricted cash represents cash received related to securitized leases
     which is held in  segregated  cash  accounts  pending  distribution  to the
     lease-backed certificate holders.

      Furniture, Fixtures and Equipment:

          Furniture,  fixtures, & equipment are recorded at cost and depreciated
     using the straight-line method over their estimated useful lives, generally
     three to seven years.

      Income Taxes:

          The provision for income taxes includes  deferred taxes resulting from
     temporary  differences  between the  financial  statement  and tax bases of
     assets and  liabilities,  using the liability  method  required by SFAS No.
     109, "Accounting for Income Taxes."

      Interest Rate Hedges:

          Interest  rate swaps and collars are utilized to hedge  interest  rate
     risk on the Company's  borrowings.  Such financial  instruments involve the
     exchange  of interest  payments  without  the  exchange  of the  underlying
     notional principal amounts. The Company accrues a net payable or receivable
     for the amount of interest to be paid or received under the swap or collar.
     Such amounts represent an adjustment to interest expense and are recognized
     contemporaneously with the item being hedged.



                                       33
<PAGE>



                              TRANS LEASING INTERNATIONAL, INC.

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       (continued)



      Earnings Per Common Share:

          Earnings  per common  share are  computed on the basis of the weighted
     average  number of shares  outstanding  plus common stock  equivalents,  if
     dilutive, applicable to warrants and options.

          In February  1997,  the Financial  Accounting  Standards  Board issued
     Statement of Financial  Accounting Standards No. 128, "Earnings per Share,"
     which  simplifies the current  standards for computing  earnings per share.
     The  statement is effective  for  financial  statements  issued for periods
     ending after December 15, 1997, including interim periods. Earlier adoption
     of this standard is not permitted.  The statement will be adopted in fiscal
     1998 and will not impact the results of operations,  financial  position or
     cash flows for the Company. Further, the requirements of this statement are
     not  expected  to  materially  impact  the  Company's  earnings  per  share
     calculation.

     Stock-Based Compensation Plans:

          During 1997, the Company adopted the disclosure-only option under SFAS
     No.  123,  "Accounting  for  Stock-Based  Compensation".  Accordingly,  the
     provisions  of  APB  Opinion  No.  25,  "Accounting  for  Stock  Issued  to
     Employees",  and related interpretations continue to be used to account for
     stock options and warrants issued under the Company's plans.

      Reclassifications:

          Certain  reclassifications  have been made to prior  years to  conform
     with the presentation used in 1996.





                                       34
<PAGE>



                           TRANS LEASING INTERNATIONAL, INC.

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       (continued)

B.     Net Investment in Direct Finance Leases:

          The Company leases  equipment with lease terms generally  ranging from
     one to five years.  Minimum  payments to be received on lease contracts for
     each of the succeeding five fiscal years ending June 30 are:
<TABLE>
<CAPTION>

<S>              <C>                                    <C>     
                 1998                                   $127,389
                 1999                                     89,535
                 2000                                     54,237
                 2001                                     27,612
                 2002                                      8,191
                 Thereafter                                  112
</TABLE>


          Initial  direct costs are  capitalized  as part of the  investment  in
     direct  finance leases and are amortized over the lease term as a reduction
     in yield. Initial direct costs capitalized are as follows:

<TABLE>
<CAPTION>

                                          1997        1996        1995
                                        ---------   ----------  ---------

<S>                                      <C>          <C>        <C>     
      Initial direct costs:              $  3,215     $ 2,734    $  2,397


     An analysis of the changes in the allowance for  uncollectible  accounts is
     as follows:

                                                Year ended June 30,
                                         1997         1996         1995
                                       ----------   ----------  -----------

<S>                                     <C>          <C>         <C>      
      Balance, beginning of year        $  9,506     $  6,482    $   4,047

<S>                                        <C>          <C>          <C>  
      Additions                            7,154        6,667        5,328

      Uncollected lease receivables
<S>                                       <C>          <C>          <C>    
         written    off,    net   of      (5,758)      (3,643)      (2,893)
     recoveries
                                       ----------   ----------  -----------

<S>                                     <C>          <C>         <C>      
      Balance, end of year              $ 10,902     $  9,506    $   6,482
                                       ==========   ==========  ===========

</TABLE>



                                       35
<PAGE>






                        TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)


C.     Equipment Under Operating Leases:

          The  original  cost  of  equipment  under  operating  leases  and  the
     accumulated depreciation are as follows:
<TABLE>
<CAPTION>

                                                         Year ended June 30,
                                                          1997          1996
                                                       -----------   -----------

<S>                                                     <C>           <C>       
       Equipment under operating leases                 $  14,413     $    9,197
          Less accumulated depreciation                    (3,121)       (1,488)


<S>                                                     <C>           <C>       
                                                        $  11,292     $    7,709
                                                       ===========   ===========


D.     Furniture, Fixtures and Equipment:

            The major classes of property and equipment are as follows:

                                                         Year ended June 30,
                                                         1997         1996
                                                       ----------   ----------

<S>                                                     <C>          <C>     
       Data processing equipment                        $  1,780     $  1,474
       Furniture and fixtures                                779          737
       Personal    computer    and    communication        1,008          772
       equipment
       Vehicles                                              156           60
       Leasehold improvements                                114           84
                                                       ----------   ----------
                                                           3,837        3,127
          Less accumulated depreciation                   (2,048)      (1,316)
                                                       ----------   ----------

<S>                                                     <C>          <C>     
                                                        $  1,789     $  1,811
                                                       ==========   ==========

</TABLE>



                                       36
<PAGE>




                        TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)
<TABLE>
<CAPTION>


E.     Other Assets:

            Other assets consist of:

                                                         Year ended June 30,
                                                         1997        1996
                                                       ---------   ----------

       Cash  surrender   value  of  life  insurance
       policies,
<S>                                                     <C>         <C>     
         net of policy loans of $63                     $   510     $  1,915
       Deferred debt issuance costs                       2,239        1,777
       Due from lessees                                   1,177          836
       Supplies                                             127          151
       Deposits                                             549          484
       Other                                                914          548
                                                       ---------   ----------

<S>                                                     <C>         <C>     
                                                        $ 5,516     $  5,711
                                                       =========   ==========


F.     Debt:


                                                         Year ended June 30,
                                                         1997          1996
                                                       ----------   -----------
       Notes Payable to Financial Institutions:
          Unsecured,  floating  rate (6.33% at June
           30, 1997),
<S>                                                     <C>          <C>      
           Twelve-month revolving                       $ 21,637     $  20,650
       Other notes payable to financial
         institutions:
          Unsecured, interest rate of 5.83%,
           due in  installments  through  March 31,       10,000        20,000
           1998
          Unsecured, interest rate of 6.31%,
           due in  installments  through  September        3,400         5,600
           30, 1998
          Unsecured, interest rate of 6.82%,
           due in installments through June 1, 1998        4,000         4,000
                                                       ----------   -----------

<S>                                                     <C>          <C>      
                                                        $ 39,037     $  50,250
                                                       ----------   -----------

</TABLE>



                                       37
<PAGE>




                           TRANS LEASING INTERNATIONAL, INC.

<TABLE>
<CAPTION>



                                                           Year ended June 30,
                                                           1997          1996
                                                        -----------   ----------
       Lease-backed obligations:
          Variable interest rate (6.4375% as of
<S>                                                      <C>          <C>       
            June 30, 1997), Due December 31, 1997        $  64,770    $   71,995
          Variable  interest  rate (5.50% as of June
            30, 1997), Due March 25, 1998                    1,000         1,000
          Interest rate of 6.65%,
           Due in installments through June 25, 2000         2,387        15,276
          Interest rate of 7.65%,
           Due in installments through June 25, 2000         4,760         4,759
          Interest rate of 5.98%,
           Due in installments  through November 20,        95,711             -
             2002
          Interest rate of 6.64%,
           Due in installments  through November 20,        10,579             -
             2002
          Interest rate of 6.40%,
           Due  in  installments  through  September        27,704        59,281
             15, 2001
          Interest rate of 7.55%,
           Due  in  installments  through  September         4,231         7,256
             15, 2001
                                                        -----------   ----------

                                                           211,142       159,567

       Subordinated obligations:
          Unsecured, interest rate of 10.5%,
           Due October 15, 2002                             12,950        12,950
          Unsecured, interest rate of 13.4%,
           Due June 30, 1999                                 4,450         7,780
                                                        -----------   ----------

<S>                                                      <C>           <C>      
                                                         $  17,400     $  20,730
                                                        ===========   ==========
</TABLE>


          The Company may borrow up to $30 million under an unsecured  revolving
     credit facility that pays interest  quarterly.  The Company, at its option,
     pays  interest  equal to the prime rate or the Federal  Funds rate plus .70
     percent,  with  the  option  at the end of every  quarter  to  convert  its
     revolving loans into a fixed-rate  loan, in which case the principal amount
     is payable in 18 equal  quarterly  installments  with interest at 2 percent
     over a calculated rate based on LIBOR. If the revolving credit agreement is
     not extended,  all revolving  loans will be due on January 29, 1998, and on
     such date the Company may convert the  outstanding  balance into a two-year
     term loan bearing interest at the prime rate plus .25 percent or LIBOR plus
     1 percent.  As of September  11,  1997,  the  outstanding  loans under this
     facility  were  $20  million  and the  unused  borrowing  capacity  was $10
     million.



                                       38
<PAGE>



                            TRANS LEASING INTERNATIONAL, INC.

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       (continued)

          The Company's loan agreements contain certain  restrictive  covenants.
     The more  significant of these covenants  require the Company to maintain a
     ratio of earnings before taxes and interest  expense to interest expense of
     1.15 to 1.0 on a  rolling  four  quarter  basis;  require  the  Company  to
     maintain a ratio of debt, (excluding subordinated debt due in more than one
     year), to equity,  (including subordinated debt due in more than one year),
     not to exceed 4.0 to 1.0;  prohibit  consolidated  tangible net worth, plus
     aggregate  net assets of  securitization  subsidiaries,  plus the aggregate
     amount paid by the Company on or after  December  31,  1992,  to redeem its
     stock  from being less than $17  million  plus 50 percent of the  Company's
     consolidated  cumulative net income from January 1, 1993;  provide that the
     Company shall not purchase its common stock,  pay cash  dividends or redeem
     subordinated debt prior to maturity which, in aggregate,  exceed the sum of
     $2 million  plus 50  percent  of  consolidated  net  income  computed  on a
     cumulative  basis plus net  proceeds to the Company  from the issue or sale
     after  December  31,  1992 of shares of  capital  stock of the  Company  or
     warrants,  rights or  options  to  purchase  or  acquire  any shares of its
     capital  stock;  and  prohibit  the  Company's  activities  in mergers  and
     acquisitions without the consent of the lender.

      At June 30, 1997, the Company was in compliance with all covenants.

          The  Company,  through  its  wholly-owned   special-purpose  financing
     subsidiary,   TL  Lease  Funding  Corp.  IV  ("TLFC  IV"),   established  a
     securitized revolving credit and term loan facility with various historical
     maximum  borrowing  limits of up to $85  million  (the "TLFC IV  Revolving
     Credit  Facility")  with a  national  banking  institution.  TLFC  IV  pays
     interest  on the  revolving  borrowings  at a rate  equal to LIBOR plus .75
     percent.  On April 18,  1997,  TLFC IV entered  into an interest  rate swap
     agreement  which fixed the  interest  rate of a portion of the  securitized
     revolving credit facility. TLI receives floating rate LIBOR in exchange for
     paying a fixed rate of 6.65% on an amortizing notional outstanding balance.
     The notional amount outstanding as of June 30, 1997 was $46.5 million.

          On January 21, 1997,  the Company sold leases with a net book value of
     approximately  $28.5  million to TLFC IV for  approximately  $28 million in
     cash  borrowed  under the TLFC IV Revolving  Credit  Facility.  On April 4,
     1997, the Company sold leases with a net book value of approximately  $23.2
     million to TLFC IV for  approximately  $23 million in cash  borrowed  under
     this  facility.  On May 29,  1997,  the Company sold leases with a net book
     value of approximately $20.9 million to TLFC IV for



                                       39
<PAGE>



                        TRANS LEASING INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     approximately $21 million in cash borrowed under this facility. The Company
     continues to service the leases sold to TLFC IV and used the proceeds  from
     the  sales of  leases  to  reduce  revolving  credit  borrowings  under its
     unsecured revolving credit facility. As of June 30, 1997, outstanding loans
     under the TLFC IV  revolving  credit  facility  were $65 million and unused
     borrowing capacity was $20 million.

          Maturities   of  debt  (notes   payable  to  financial   institutions,
     subordinated  obligations,  lease-backed  obligations and leases discounted
     with  financial  institutions)  during  each of the  succeeding  five years
     ending June 30 and thereafter are as follows:
<TABLE>
<CAPTION>

<S>              <C>                                        <C> 
                 1998                                       $182
                 1999                                         51
                 2000                                         22
                 2001                                          -
                 2002                                          -
                 Thereafter                                   13
</TABLE>

G.     Commitments:

          The Company leases its office facilities and certain office equipment.
     Future  minimum rental  commitments  under such leases as of June 30, 1997,
     and thereafter are as follows:

<TABLE>
<CAPTION>



<S>              <C>                                     <C>    
                 1998                                    $   944
                 1999                                        742
                 2000                                        695
                 2001                                        683
                 Thereafter                                  632
</TABLE>

          The Company has entered into a five-year lease  commitment in order to
     consolidate  the  location  of  its  headquarters  with  certain  operating
     subsidiaries.  The lease commencing on October 1, 1997 and expiring in 2002
     is expected to improve the  streamlining and coordination of certain of the
     Companyss operations.

          The Company leases its two executive  offices in Northbrook,  Illinois
     under leases  which run through  August 31,  1998,  and May 31, 2002.  Upon
     commencement of the new lease mentioned  above, the existing leases will be
     sublet.

          Total rent  expense for the years ended June 30,  1997,  1996 and 1995
     was $593, $543, and $353, respectively.

          As of June 30,  1997,  the  Company  had  outstanding  commitments  to
     purchase equipment,  which it intended to lease, with an aggregate purchase
     price of $5.2 million.



                                       40
<PAGE>



                        TRANS LEASING INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)


H.     Income taxes:

          Deferred  income  taxes  reflect the net tax effects of (a)  temporary
     differences  between the carrying amounts of the assets and liabilities for
     financial  reporting  purposes and the amounts used for income tax purposes
     and (b)  operating  loss and tax credit  carryforwards.  The tax effects of
     significant items comprising the Company's net deferred tax liability as of
     June 30, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                          Year ended June 30,
                                                          1997          1996
                                                       -----------   -----------
       Deferred Tax Liabilities:
          Difference between book and tax
<S>                                                     <C>           <C>       
           Investment in equipment leased               $  15,361     $   14,312

       Deferred Tax Assets:
          Operating loss carry-forwards                     2,523          2,955

          Tax credit carry-forwards:
           Investment tax credits                           2,361          2,464
           Alternative minimum tax credits                  5,566          5,482
                                                          --------      --------
                                                           10,450         10,901
                                                       -----------   -----------

<S>                                                     <C>           <C>       
       Net deferred tax liability                       $   4,911     $    3,411
                                                       ===========   ===========
</TABLE>

          No valuation  allowances as of June 30, 1997,  and 1996 are considered
     necessary.

          At June 30,  1997,  the  Company  has  $6,587  of net  operating  loss
     carryforwards  available for federal income tax purposes. The net operating
     loss carryforwards expire as follows:
<TABLE>
<CAPTION>

                                     Loss       Year

<S>                                 <C>         <C> 
                                    $ 1,220     2005
                                      1,170     2006
                                      1,136     2009
                                      3,061     2012

</TABLE>



                                       41
<PAGE>




                         TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)


          At June 30, 1997, the Company's  investment  tax credit  carryforwards
     expire as follows:
<TABLE>
<CAPTION>


                                  ITC        Year

<S>                             <C>          <C> 
                                $ 631        1998
                                  784        1999
                                  699        2000
                                  247        2001

</TABLE>

          At June 30, 1997,  the Company has $5,566 of  alternative  minimum tax
     credit  carryover,  which is available  to offset  future  regular  taxable
     federal income taxes.

            The provision for income taxes is as follows:
<TABLE>
<CAPTION>

                                                   Year ended June 30,
                                             1997         1996         1995
                                          -----------   ----------   ----------
        Federal:
<S>                                        <C>           <C>          <C>     
           Current                         $      57     $      -     $      -
           Deferred                            1,234          685          810
                                          -----------   ----------   ----------
                                               1,291          685          810
        State:
<S>                                                           <C>           <C>
           Current                                 -          254           50
           Deferred                              266           95          113
                                          -----------   ----------   ----------
                                                 266          349          163
                                             --------      -------      -------
                                         
<S>                                        <C>           <C>          <C>     
                                           $   1,557     $  1,034     $    973
                                          ===========   ==========   ==========
</TABLE>

          The  differences  between the statutory and effective tax rates are as
     follows:


<TABLE>
<CAPTION>
                                                  Year ended June 30,
                                             1997         1996         1995
                                         ------------  -----------  -----------

<S>                                          <C>          <C>          <C>  
       U.S. statutory income tax rate        34.0%        34.0%        34.0%
       State  income  taxes less  federal     4.3          4.3          4.3
       benefit
       Nontaxable life insurance proceeds   (11.9)           -            -
       Other                                 (1.5)           -            -                                               
                                         ============  ===========  ===========
<S>                                          <C>          <C>          <C>  
       Effective income tax rate             24.9%        38.3%        38.3%
                                         ============  ===========  ===========

</TABLE>



                                       42
<PAGE>



                       TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)

I.    Profit Sharing Plan:

          The  Company  has  established  a profit  sharing  401(k) plan for its
     employees.  The Company matches 30 percent of participants'  contributions.
     Contributions  charges to earnings for the years ended June 30, 1997,  1996
     and 1995 were $81, $70 and $49, respectively.

J.    Stock Option Plans:

          The Company has three stock-based  incentive plans, the Employee Stock
     Option  and  Performance  Unit  Plan  (the  "1986  Plan"),   the  Executive
     Management  Group Stock  Option  Plan (the "1992  Plan") and the 1996 Stock
     Option Plan. Options are granted under these plans at exercise prices equal
     to the fair value of the  Company's  common stock on the  applicable  grant
     date.  Options vest either immediately or ratably over a three year period.
     Options granted may be exercised when vested and will generally expire five
     years after the date of grant.

          A summary of the status of the Company stock-based  incentive plans is
     as follows:
<TABLE>
<CAPTION>

                                               Weighted-
                                                average
                                     1997    Exercise price    1996         1995
                                  -----------  -----------  -----------   ------

<S>                                  <C>       <C>             <C>       <C>    
       Beginning balance             493,195   $     4.06      208,039   176,883
            
         Granted                     536,000         5.09      391,156    31,156
         Exercised                   (25,000)        3.95            -         -
         Cancelled or expired       (193,039)        4.62     (106,000)        -

       Ending balance                811,156         4.53      493,195   208,039

       Options exercisable at
         end of year                 681,156         4.31      493,195   208,039

       Weighted average fair
         value of options
       granted
         during the year          $     4.42                  $   3.27     $3.96
                                 

</TABLE>



                                       43
<PAGE>




                        TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)


          The  weighted-average  fair value (at grant  date) per option  granted
     during 1997 is $4.42.  The fair value of each option  grant is estimable on
     the date of grant  using the  Black-Scholes  option-pricing  model with the
     following  weighted average  assumptions  used or grants in 1997;  dividend
     yield of 1.7%;  volatility factor of 44%, risk-free interest rate of 6.14%;
     and expected life of 4.05 years.

          Information on the range of exercise prices for options outstanding as
     of June 30, 1997:

<TABLE>
<CAPTION>

                        Options Outstanding                           Options Exercisable

       Range of     Number                      Weighted-average    Number
       exercise   outstanding  Weighted-average   remaining       exercisable Weighted-average
        prices    at 6/30/97    exercise price   contractual life   at 6/30/96  exercise price
                              
<S>    <C>   <C>    <C>           <C>               <C>             <C>          <C>        
       $3.25-$6.25  811,156       $ 4.53            4.09            681,156      $ 4.31
</TABLE>

          The  Company  has  adopted  the  financial  disclosure  provisions  of
     Statement of Financial  Accounting  Standards ("SFAS") No. 123, "Accounting
     for Stock-Based  Compensation"  with respect to its  stock-based  incentive
     plans. The Company applies  Accounting  Principles Board Opinion No. 25 and
     related  interpretations in accounting for these plans as allowed for under
     the provisions of SFAS No. 123. Accordingly,  no compensation cost has been
     recognized for its stock-based incentive plans as the exercise price of the
     option equals  market price at the grant date.  Had  compensation  cost for
     these plans been determined on the fair value at the grant date for options
     granted,  consistent with the provisions of SFAS No. 123, the Company's net
     income and earnings per share would have been reduced to the  following pro
     forma amounts:
<TABLE>
<CAPTION>

                                                  Year ended June 30, 1997
                                                -------------------------------
                                                 1997        1996         1995
                                                ------       -----       ------
<S>                                           <C>          <C>         <C>    
       Net Income              As reported    $ 4,705      $ 1,667     $ 1,567
                               Pro forma        3,592         824        1,491

<S>                                              <C>         <C>          <C> 
       Primary earning per     As reported       1.13        0.41         0.37
         Share                 Pro forma         0.87        0.21         0.35
         
<S>                                              <C>         <C>          <C>    
       Fully diluted           As reported       1.10        0.41         0.37   
       earnings                                                        
<S>                                              <C>         <C>          <C> 
         per share             Pro forma         0.84        0.21         0.35

</TABLE>

K.    Supplementary Statement of Earnings Information:

          Advertising  expenses for the years ended June 30, 1997, 1996 and 1995
     were $771, $802, and $535, respectively.



                                       44
<PAGE>



                         TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)

L.     Estimated Fair Value of Financial Instruments:

          The  following  disclosure  of the  estimated  fair value of financial
     instruments is made in accordance  with the  requirements  of SFAS No. 107,
    "Disclosures about Fair Values of Financial Instrument". The estimated fair
     value amounts have been  determined by the Company using  available  market
     information and appropriate valuation methodologies.  However, considerable
     judgement is necessarily  required to interpret  market data to develop the
     estimates of fair value.  Accordingly,  the estimates  presented herein are
     not  necessarily  indicative  of the amounts the Company could realize in a
     current market  exchange.  The use of different market  assumptions  and/or
     estimation  methodologies  may have a material effect on the estimated fair
     value amounts. SFAS No. 107 also excludes certain items from its disclosure
     requirements such as the Company's investments in leased assets.

          The following  methods and assumptions  were used to estimate the fair
     value of each class of financial instruments for which it is practicable to
     estimate that value.

          Long-Term  debt:  Fair  value  of  the  Company's  long-term  debt  is
     determined  utilizing  current  market  rates based upon the market rate of
     debt with similar  terms and  conditions.  The fair value of the  Company's
     long-term debt is approximately  $267,685 as of June 30, 1997; the carrying
     value is $267,579.  As of June 30, 1996,  the fair value and carrying value
     of the Company's long-term debt were $231,539 and $230,547, respectively.

          Interest  Rate Swaps:  The fair value of the  Company's  interest rate
     hedge  instruments  is  estimated  at the amount the  Company  would pay or
     receive to terminate the  instrument.  At June 30, 1997,  the fair value of
     such  agreements  was a net  liability  of  $348.  No  interest  rate  swap
     agreements were outstanding at June 30, 1996.

          Other Financial  Investments:  The carrying value in the balance sheet
     as of June 30, 1997, for cash,  receivables (other than lease receivables),
     accrued  liabilities  and revolving  line of credit and variable rate notes
     payable  approximate  fair  value  because  of the  short  maturity  of the
     investments or bear interest rates that approximate current market rates.

M.     Supplementary Statement of Cash Flow Information:

            Cash paid (received) during the year for:
<TABLE>
<CAPTION>

                                                Year ended June 30,
                                         1997          1996          1995
<S>                                    <C>           <C>           <C>    
                  Interest             $17,167       $14,754       $12,416
                  Income taxes             699           (49)         (529)

</TABLE>



                                       45
<PAGE>



                         TRANS LEASING INTERNATIONAL, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (continued)

N.     Dividends Declared:

          The holders of Common Stock are entitled to receive dividends when and
     as declared by the Board of  Directors.  The Board of Directors  approved a
     dividend,  in the amount of $.03 per share  during  each  quarter of fiscal
     year 1997.  The  declaration of dividends in the future will be reviewed by
     the  Board  of  Directors  in light of the  Company'  earnings,  financial
     condition and capital  requirements  and future  dividends may be declared,
     reduced,  or eliminated at the  discretion of the Board of Directors on the
     basis of  these or other  considerations.  The  Company'  credit  facility
     restricts  the payment of  dividends on the  Company'  common stock unless
     certain  financial tests are met. Under the most  restrictive  limitations,
     the Company  shall not purchase  its common  stock,  pay cash  dividends or
     redeem subordinated debt prior to maturity which, in aggregate,  exceed the
     sum of $2 million plus 50 percent of consolidated  net income computed on a
     cumulative  basis plus net  proceeds to the Company  from the issue or sale
     after  December  31,  1992 of shares of  capital  stock of the  Company  or
     warrants,  rights or  options  to  purchase  or  acquire  any shares of its
     capital  stock.  On August 5, 1997,  the Board of  Directors  approved  the
     payment of a  quarterly  cash  dividend  in the amount of $.03 per share on
     August 26, 1997 to holders of record as of August 15, 1997.

O.    Insurance Proceeds:

          On  October  7,  1996,  Richard  Grossman,   the  Company'  principal
     shareholder,  passed  away.  Prior  to that  date,  Mr.  Grossman  held the
     positions of Chairman of the Board, Chief Executive Officer and President.

          The Company was  beneficiary  on two keyman life  insurance  policies,
     which  insured  the life of  Richard  Grossman.  The  proceeds  from  these
     policies amounted to approximately $2,500, resulting in recognition of life
     insurance income of $2,196, in the second quarter of 1997.

P.    Subsequent Event:

          On August 27,  1997 the  Company  entered  into an  agreement  to sell
     substantially  all the assets of the  Company to General  Electric  Capital
     Corporation  (GECC).  The gross sale proceeds  approximate  $46 million and
     involves assumption by GECC of certain debt outstanding upon closing of the
     sale. Subject to the required regulatory  filings,  the Company anticipates
     the sale  transaction  will close in the second quarter of fiscal 1998. Net
     proceeds  from  the  sale,  after  consideration  of  certain  post-closing
     expenses,   will  approximate  $10.00  per  share  and  be  distributed  to
     shareholders via a liquidating dividend in early calendar 1998.



                                       46
<PAGE>



Item 9.   Disagreements on Accounting and Financial Disclosure


Item 9.   No change of the  Company's  independent  accountants  has  occurred 
          in fiscal 1996 or fiscal 1997.


                                       47
<PAGE>


                                      PART III

Item 10.    Executive Officers of the Registrant

          The  following  table sets forth  certain  information  regarding  the
     Company's executive officers.

      Name                    Age                         Position

      Larry S. Grossman       48                       Chairman of the Board and
                                                         Chief Executive Officer

      Michael J. Heyman       44                          President and
                                                         Chief Operating Officer

      Joseph Rabito           39                       Executive Vice President,
                                                          Operations

      Stephen J. Hupp         33                         Vice President, Finance


          Larry S.  Grossman  is Chairman  of the Board of  Directors  and Chief
     Executive  Officer of the Company since October,  1996;  Chairman and Chief
     Executive Officer of FluoroScan Imaging Systems,  Inc. (the manufacturer of
     the FluoroScan Imaging System, a fluoroscopic Device) from 1982 to 1986 and
     from 1989 to 1996; Chief Operating  Officer and Director of Pain Prevention
     Labs, Inc. (a manufacturer of an electronic dental anesthesia  device) from
     1986 to 1989; and President,  Chief  Executive  Officer and Director of the
     Company  from 1981 to 1982 and Vice  President  and Director of the Company
     from 1972 to 1981.

          Michael J.  Heyman is  President  and Chief  Operating  Officer of the
     Company since October,  1996;  President and Chairman of MOKSHA  Worldwide,
     Inc. (an international  marketing and merchandising  concern in the apparel
     industry)  since 1994; and Senior Vice President of Heyman  Corporation (an
     international  marketing and merchandising concern in the apparel industry)
     from 1982 to 1994.

          Joseph Rabito has been Executive  Vice  President of Operations  since
     1996.  Prior to that he was Vice President of Operations from 1985 to 1996.
     Since joining the Company in 1981, Mr. Rabito has held various positions in
     the Company's credit department.

          Stephen J. Hupp is Vice President of Finance since March,  1997. Prior
     to joining the Company, Mr. Hupp served as Controller for GE Capital's Auto
     Leasing business from 1996 to 1997 and, prior to that, was a Senior Manager
     with Deloitte & Touche LLP from 1986 to 1996.

          Other information  required herein is hereby incorporated by reference
     from the  definitive  Proxy  Statement  for the 1997 Annual  Meeting of the
     Company.



                                       48
<PAGE>



Item 11.    Executive Compensation

          The information  required  herein is hereby  incorporated by reference
     from the  definitive  Proxy  Statement  for the 1997 Annual  Meeting of the
     Company.

Item 12.    Security Ownership of Certain Beneficial Owners and Management

          The information  required  herein in hereby  incorporated by reference
     from the  definitive  Proxy  Statement  for the 1997 Annual  Meeting of the
     Company.

Item 13.    Certain Relationships and Related Transactions

          The information  required  herein is hereby  incorporated by reference
     from the  definitive  Proxy  Statement  for the 1997 Annual  Meeting of the
     Company.


                                      PART IV

Item 14.    Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  The following  documents are filed as part of this Report. The page number,
     if any,  listed  opposite  a  document  indicates  the page  number  in the
     sequential  numbering system in the manually signed original of this Report
     where such document can be found.

     (1)  The consolidated  financial statements filed as part of the Report are
          listed in Item 8.

     (2)  Financial Statement Schedules

          Schedules have been omitted  because they are not  applicable,  or not
          required,  or  because  the  required  information  is  shown  in  the
          consolidated financial statements or notes thereto.

      (3) Exhibits

          3.1(a)  Restated   Certificate  of   Incorporation,   incorporated  by
     reference to Exhibit 3.1(a) to the Registrant's  Registration  Statement on
     Form S-1 (Registration No. 33-50228).

          3.1(b)   Certificate   of   Amendment  to  Restated   Certificate   of
     Incorporation,  dated  December  12,  1986,  incorporated  by  reference to
     Exhibit  3.1(b)  to the  Registrant's  Registration  Statement  on Form S-1
     (Registration No. 33-50228).

          3.1(c)   Certificate   of   Amendment  to  Restated   Certificate   of
     Incorporation, dated as of November 17, 1992.



                                       49
<PAGE>



          3.2(a)  By-laws,  incorporated  by reference to Exhibit  3.2(a) to the
     Registrant's   Registration   Statement  on  Form  S-1   (Registration  No.
     33-50228).

          3.2(b) Amendment to the By-laws, dated April 27, 1988, incorporated by
     reference to Exhibit 3.2(b) to the Registrant's  Registration  Statement on
     Form S-1 (Registration No. 33-50228).

          4.1  Instruments  defining the rights of holders of long-term  debt of
     the Registrant are included in item 10 below.

          10.1  1986  Employees   Stock  Option  and   Performance   Unit  Plan,
     incorporated by reference to Exhibit 10.6 to the Registrant's  Registration
     Statement on Form S-1 (Registration No. 33-3322).

          10.2 1992 Executive  Management Group Stock Option Plan,  incorporated
     by reference to Exhibit 10.2 to the Registrant's  Registration Statement on
     Form S-1 (Registration No. 33-50228).

          10.3(a) Trans Leasing International, Inc. Savings Plan (As Amended and
     Restated  Effective  as of July 1,  1994),  incorporated  by  reference  to
     Exhibit  99.1  to the  Registrant's  Registration  Statement  on  Form  S-8
     (Registration No. 333-12291).

          10.3(b) First Amendment to Trans Leasing  International,  Inc. Savings
     Plan (As Amended and  Restated  Effective  as of July 1, 1994),  as amended
     effective as of October 1, 1995,  incorporated by reference to Exhibit 99.2
     to the Registrant's  Registration  Statement on Form S-8  (Registration No.
     333-12291).
 
          10.4 Form of directors' warrants.

          10.5  Trans  Leasing  International,  Inc.,  1996 Stock  Option  Plan,
     incorporated  by reference to Exhibit 10.45 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended March 31, 1997.

          10.6  Employment  Agreement,  dated  October  24,  1996,  between  the
     Registrant and Michael J. Heyman.

          10.7  Severance  Agreement,   dated  October  31,  1996,  between  the
     Registrant  and Larry S.  Grossman,  incorporated  by  reference to Exhibit
     10.46 to the  Registrant's  Quarterly  Report on Form 10-Q for the  quarter
     ended March 31, 1997.

          10.8  Severance  Agreement,   dated  October  31,  1996,  between  the
     Registrant and Joseph Rabito, incorporated by reference to Exhibit 10.47 to
     the Registrant's  Quarterly Report on Form 10-Q for the quarter ended March
     31, 1997.

          10.9 Employment Agreement, dated April 8, 1997, between the Registrant
     and Kevin J. Dunworth.



                                       50
<PAGE>



          10.10 Promissory Note, dated May 29, 1997, of Kevin J. Dunworth to the
     Registrant.

          10.11  Indenture dated as of October 1, 1992,  between  Registrant and
     American   National  Bank  and  Trust  Company  of  Chicago,   as  Trustee,
     incorporated  by  reference  to Exhibit  10.17 to the  Registrant's  Annual
     Report on Form 10-K for the year ended June 30, 1993.

          10.12  Amended and Restated  Contribution  and Sale  Agreement,  dated
     August 2, 1994,  between the  Registrant  and TL Lease Funding  Corp.  III,
     incorporated  by  reference  to Exhibit  10.29 to the  Registrant's  Annual
     Report on Form 10-K for the year ended June 30, 1994.

          10.13 Receivables Acquisition Agreement, dated August 2, 1994, between
     TL Lease Funding Corp.  III and  Prudential  Securities  Secured  Financing
     Corporation, incorporated by reference to Exhibit 10.30 to the Registrant's
     Annual Report on Form 10-K for the year ended June 30, 1994.

          10.14 Pooling and Servicing Agreement, dated August 2, 1994, among the
     Registrant,  Prudential  Securities Secured Financing Corporation and PSSFC
     Equipment Lease Trust 1994-1, incorporated by reference to Exhibit 10.31 to
     the  Registrant's  Annual  Report on Form 10-K for the year  ended June 30,
     1994.

          10.15 Indenture,  dated August 2, 1994,  between PSSFC Equipment Lease
     Trust 1994-1 and Manufacturers  and Traders Trust Company,  incorporated by
     reference to Exhibit 10.32 to the  Registrant's  Annual Report on Form 10-K
     for the year ended June 30, 1994.
 
          10.16  Trust  Agreement,  dated  August 2,  1994,  between  Prudential
     Securities  Secured  Financing  Corporation  and Bankers Trust  (Delaware),
     incorporated  by  reference  to Exhibit  10.33 to the  Registrant's  Annual
     Report on Form 10-K for the year ended June 30, 1994.
 
          10.17  Administration  Agreement,  dated August 2, 1994, between PSSFC
     Equipment Lease Trust 1994-1 and the Registrant,  incorporated by reference
     to Exhibit  10.34 to the  Registrant's  Annual  Report on Form 10-K for the
     year ended June 30, 1994.

          10.18 Loan and  Security  Agreement,  dated  August 2,  1994,  between
     Prudential   Securities  Secured  Financing  Corporation  and  First  Union
     National Bank of North Carolina, incorporated by reference to Exhibit 10.35
     to the Registrant's  Annual Report on Form 10-K for the year ended June 30,
     1994.

          10.19(a) Amended and Restated Note Agreement, dated as of November 30,
     1994,   between  the   Registrant   and  certain   lenders  named  therein,
     incorporated  by reference to Exhibit 10.37 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended December 31, 1994.

          10.19(b) Amendment,  to Amended and Restated Note Agreement,  dated as
     of December 30,  1996,  incorporated  by reference to Exhibit  10.38 to the
     Registrant's  Quarterly  Report on Form 10-Q for the quarter ended December
     31, 1996.



                                       51
<PAGE>



          10.20(a) Amended and Restated Note Agreement, dated as of November 30,
     1994,  between the  Registrant  and  Massachusetts  Mutual  Life  Insurance
     Company,  incorporated  by reference to Exhibit  10.39 to the  Registrant's
     Quarterly Report on Form 10-Q for the quarter ended December 31, 1994.


          10.20(b) Amendment,  to Amended and Restated Note Agreement,  dated as
     of December 30,  1996,  incorporated  by reference to Exhibit  10.39 to the
     Registrant's  Quarterly  Report on Form 10-Q for the quarter ended December
     31, 1996.

          10.21 Amended and Restated  Contribution and Sale Agreement,  dated as
     of October 6, 1995,  among the  Registrant  and TL Lease Funding Corp.  IV,
     incorporated  by reference to Exhibit 10.33 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended September 30, 1995.

          10.22  Pooling and Servicing  Agreement,  dated as of October 6, 1995,
     among the Registrant, TL Lease Funding Corp. IV and TLFC IV Equipment Lease
     Trust   1995-1,   incorporated   by  reference  to  Exhibit  10.34  to  the
     Registrant's  Quarterly Report on Form 10-Q for the quarter ended September
     30, 1995.

          10.23  Indenture,  dated  as of  October  6,  1995,  between  TLFC  IV
     Equipment Lease Trust 1995-1 and  Manufacturers  and Traders Trust Company,
     incorporated  by reference to Exhibit 10.35 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended September 30, 1995.

          10.24 Trust Agreement,  dated as of October 6, 1995,  between TL Lease
     Funding Corp. IV and Bankers Trust (Delaware), incorporated by reference to
     Exhibit  10.36 to the  Registrant's  Quarterly  Report on Form 10-Q for the
     quarter ended September 30, 1995.

          10.25 Administration  Agreement,  dated as of October 6, 1995, between
     the Registrant and TLFC IV Equipment  Lease Trust 1995-1,  incorporated  by
     reference to Exhibit  10.37 to the  Registrant's  Quarterly  Report on Form
     10-Q for the quarter ended September 30, 1995.

          10.26(a)  Credit  Agreement,  dated as of January 31, 1996,  among the
     Registrant,  the Banks (as defined  therein) and The First National Bank of
     Chicago,  as  agent,  incorporated  by  reference  to  Exhibit  10.4 to the
     Registrant's  Quarterly  Report  Form 10-Q  Report  for the  quarter  ended
     December 31, 1995.

          10.26(b)  Amendment,  dated as of June 28, 1996,  to Credit  Agreement
     dated as of January 31, 1996,  among the Registrant,  the Banks (as defined
     therein) and The First National Bank of Chicago, as agent,  incorporated by
     reference to Exhibit 10.27 to the  Registrant's  Annual Report on Form 10-K
     for the year ended June 30, 1996.




                                       52
<PAGE>



          10.26(c)  Amendment,   dated  as  of  December  30,  1996,  to  Credit
     Agreement,  dated as of January 31, 1996,  among the Registrant,  the Banks
     (as defined  therein)  and The First  National  Bank of Chicago,  as agent,
     incorporated  by reference to Exhibit 10.37 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended December 31, 1996.

          10.26(d) Consent to Extension, dated as of January 30, 1997, to Credit
     Agreement,  dated as of January 31, 1996,  among the Registrant,  the Banks
     (as defined  therein)  and The First  National  Bank of Chicago,  as agent,
     incorporated  by reference to Exhibit 10.44 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended March 31, 1997.

          10.27 Amended and Restated  Contribution and Sale Agreement,  dated as
     of November 26, 1996, between the Registrant and TL Lease Funding Corp. IV,
     incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K
     of TL Lease Funding Corp. IV, dated November 26, 1996.

          10.28 Pooling and Servicing Agreement,  dated as of November 26, 1996,
     among the Registrant, TL Lease Funding Corp. IV and TLFC IV Equipment Lease
     Trust  1996-1,  incorporated  by  reference  to Exhibit  4.2 to the Current
     Report on Form 8-K of TL Lease Funding Corp. IV, dated November 26, 1996.

          10.29  Indenture,  dated as of  November  26,  1996,  between  TLFC IV
     Equipment Lease Trust 1996-1 and  Manufacturers  and Traders Trust Company,
     incorporated  by reference to Exhibit 4.1 to the Current Report on Form 8-K
     of TL Lease Funding Corp. IV, dated November 26, 1996.

          10.30 Trust Agreement, dated as of November 26, 1996, between TL Lease
     Funding Corp. IV and Bankers Trust (Delaware), incorporated by reference to
     Exhibit 4.3 to the Current Report on Form 8-K of TL Lease Funding Corp. IV,
     dated November 26, 1996.

          10.31 Administration Agreement, dated as of November 26, 1996, between
     TLFC IV Equipment  Lease Trust 1996-1 and the  Registrant,  incorporated by
     reference  to Exhibit  10.2 to the  Current  Report on Form 8-K of TL Lease
     Funding Corp. IV, dated November 26, 1996.

          10.32(a) Revolving Credit and Term Loan and Security Agreement,  dated
     as of December 20, 1996,  between TL Lease Funding Corp. IV and First Union
     National Bank of North Carolina, incorporated by reference to Exhibit 10.40
     to the  Registrant's  Quarterly  Report on Form 10-Q for the quarter  ended
     December 31, 1996.

          10.32(b)  Amendment  No.  1 to  Revolving  Credit  and  term  Loan and
     Security  Agreement,  dated as of June 30, 1997,  between TL Lease  Funding
     Corp. IV and First Union National Bank of North Carolina.

          10.32(c)  Amendment  No.  2 to  Revolving  Credit  and  Term  Loan and
     Security  Agreement,  dated as of July 25, 1997,  between TL Lease  Funding
     Corp. IV and First Union National Bank of North Carolina.



                                       53
<PAGE>



          10.33(a)  Limited  Recourse  Agreement,  dated as of January 21, 1997,
     between the  Registrant  and First Union  National Bank of North  Carolina,
     incorporated  by reference to Exhibit 10.41 to the  Registrant's  Quarterly
     Report on Form 10-Q for the quarter ended December 31, 1996.

          10.33(b)  Amendment No. 1 to Limited Recourse  Agreement,  dated as of
     June 30, 1997,  between the  Registrant  and First Union  National  Bank of
     North Carolina.

          10.33(c)  Amendment No. 2 to Limited Recourse  Agreement,  dated as of
     July 25, 1997,  between the  Registrant  and First Union  National  Bank of
     North Carolina.

          10.34 Contribution and Sale, dated as of January 21, 1997, between the
     Registrant  and TL Lease Funding  Corp.  IV,  incorporated  by reference to
     Exhibit  10.42 to the  Registrant's  Quarterly  Report on Form 10-Q for the
     quarter ended December 31, 1996.

          10.35  Servicing  Agreement,  dated as of January 21, 1997,  among the
     Registrant,  TL Lease  Funding  Corp.  IV and First Union  National Bank of
     North  Carolina,   incorporated  by  reference  to  Exhibit  10.43  to  the
     Registrant's  Quarterly  Report on Form 10-Q for the quarter ended December
     31, 1996.


            11.1    Earnings Per Share Computation.

            21.1    Subsidiaries of the Registrant.

            27.1    Financial Data Schedule.

(b)    Reports on Form 8-K

          No report on Form 8-K has been filed by the Registrant during the last
     quarter covered by the report.  One of the Company's  wholly-owned  special
     purpose  financing  subsidiaries,  TL Lease  Funding Corp IV, files routine
     monthly servicing reports on Form 8-K.




                                       54
<PAGE>



                                    SIGNATURES


          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
     Exchange  Act of 1934,  the  Registrant  has duly  caused this report to be
     signed on its behalf by the undersigned,  thereunto duly authorized,  as of
     this 26th day of September, 1997.


                                        TRANS LEASING INTERNATIONAL, INC.



                                        By:  /s/LARRY S. GROSSMAN
                                             Larry S. Grossman
                                             Chairman of the Board and
                                             Chief Executive Officer




                                       55
<PAGE>




         Pursuant to the  requirements of the Securities  Exchange Act of 1934,
     this report has been signed below by the following persons on behalf of the
     Registrant  and  in  the  capacities  indicated  as of  this  26th  day  of
     September, 1997.




/s/LARRY S. GROSSMAN                       Chief Executive Officer,
Larry S. Grossman                          Chairman of the Board of Directors

/s/MICHAEL J. HEYMAN                       President and Chief Operating Officer
Michael J. Heyman

/s/JOSEPH RABITO                           Executive Vice President, Operations
Joseph Rabito

/s/STEPHEN J. HUPP                         Vice President, Finance
Stephen J. Hupp                            (Principal  Accounting and Financial
                                           Officer)


/s/CLIFFORD V. BROKAW, III                 Director
Clifford V. Brokaw, III


/s/LARRY BIER                              Director
Larry Bier

/s/MARK C. MATTHEWS                        Director
Mark C. Matthews


/s/JOHN W. STODDER                         Director
John W. Stodder


                          CERTIFICATE OF AMENDMENT
                                       TO
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF

                        TRANS LEASING INTERNATIONAL, INC.


     Richard  Grossman and Terry A. Frey,  being the  President  and  Secretary,
respectively, of Trans Leasing International,  Inc., a corporation organized and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware the (the "Corporation"), do hereby certify as follows:

1.   That the Board of  Directors  of the  Corporation,  pursuant  to  unanimous
     written  consent  and in  accordance  with  Section  141(f)  and 242 of the
     General  Corporation  Law of the State of  Delaware,  adopted a  resolution
     substantially  in the form set forth below  proposing  an  amendment to the
     Restated  Certificate of Incorporation of the Corporation (the "Amendment")
     and further directed that the Amendment be submitted to the stockholders of
     the  Corporation  entitled  to vote  thereon  for their  consideration  and
     approval:

          RESOLVED,  that  Section  5 of  Article  Eight  of  the  Corporation's
     Certificate  of  Incorporation  be amended  and  restated  as follows  (the
     "Amendment"):

              "5. Expenses  (including  attorneys' fees) incurred by an officer
          or director  in  defending  any civil,  criminal,  administrative,  or
          investigative  action,  suit or proceeding shall be paid in advance of
          the final disposition of such action,  suit or proceeding upon receipt
          of an undertaking by or on behalf of such director or officer to repay
          such amount if it shall ultimately be determined that he or she is not
          entitled  to be  indemnified  by the  Company  as  authorized  in this
          Article.  Such expenses (including  attorney's fees) incurred by other
          employees and agents may be so paid upon terms and conditions, if any,
          as the board of directors deems appropriate."

2.   That the stockholders of the Corporation approved and adopted the Amendment
     in accordance with Section 242 of the General  Corporation Law of the State
     of Delaware,  by requisite affirmative vote of the stockholders entitled to
     vote  thereon at a meeting of such  stockholders  duly called and  convened
     pursuant to the laws of the State of Delaware.

IN  WITNESS  WHEREOF,  the  undersigned,   being  the  President  and  Secretary
hereinabove  named,  for the purpose of amending  the  Restated  Certificate  of
Incorporation of the Corporation  pursuant to the General Corporation Law of the
State of Delaware, under penalties of perjury do each hereby declare and certify
that this is the act and deed of the Corporation and the facts stated herein are
true, and accordingly  have hereunto signed this Certificate of Amendment to the
Restated Certificate of Incorporation this 17th day of November, 1992.

                        TRANS LEASING INTERNATIONAL, INC.


                       By:                                                  
                          Richard Grossman, President
         

ATTEST:

By:                                                  
   Terry A. Frey, Secretary




                                              

                                                             



                THIS WARRANT MAY NOT BE TRANSFERRED IN VIOLATION
                         OF THE PROVISIONS OF SECTION 8

                                   Right to Purchase [         ] Shares of
                                   Common Stock, $.01 par value per
                                   share (subject to adjustment), of
                                   Trans Leasing International, Inc.


                        TRANS LEASING INTERNATIONAL, INC.

                          COMMON STOCK PURCHASE WARRANT

     Trans Leasing International,  Inc. (the "Company"), a Delaware corporation,
hereby  certifies that, for value received,  [ ] (the  "Purchaser") is entitled,
subject to the terms and conditions set forth below,  [including  prior approval
hereof by the  stockholders  of the  Company as  required  in  Section  13,]1 to
purchase  from the  Company [ ] fully  paid and  nonassessable  shares of Common
Stock,  $.01 par  value per  share  ("Common  Stock"),  of the  Company,  at the
purchase price per share of $[ ] (the "Warrant Price"), at any time or from time
to time after [ ] (the  "Initial  Exercise  Date") and before the earlier of (i)
the time at which the  Purchaser  ceases to be a director of the Company for any
reason and (ii) 5:00 p.m.,  Chicago time, on [ ] (the  "Expiration  Date").  The
Warrant  Price and the number of shares of Common Stock  subject to this Warrant
are subject to adjustment as provided  herein.  Capitalized  terms not otherwise
defined herein are defined in section 11 hereof.

     1.  Exercise of Warrant.

     1.1  Manner Of Exercise.  The  Purchaser may exercise this Warrant in whole
          or in  part,  by  surrender  of this  Warrant  to the  Company  on any
          business day between and including  the Initial  Exercise Date and the
          Expiration  Date at the  Company's  principal  office  in  Northbrook,
          Illinois  (or at such other  office or agency of the Company as it may
          designate by notice in writing to the registered  holder hereof at his
          last address  appearing on the books of the Company)  accompanied by a
          statement  setting  forth the number of shares of Common  Stock  being
          purchased  accompanied  by payment  therefor  [(a) in cash  (including
          check,  bank draft,  or money order,  (b) by delivery of Common Stock,
          including the withholding  from issuance of Common Stock issuable upon
          the exercise of the  Warrant,  in each case valued at the Market Value
          thereof  on the  date  of  issuance,  or (c)  any  combination  of the
          foregoing,]1  and the Purchaser shall thereupon be entitled to receive
          such number of fully paid and  nonassessable  shares of Common  Stock.
          
     1.2  When Exercise Effective. Each exercise of this Warrant shall be deemed
          to have been  effected  immediately  prior to the close of business on
          the business day on which this Warrant is  surrendered  to the Company
          as provided in section 1.1, and the Purchaser  shall be deemed to have
          become the  holder of record of the  shares of Common  Stock (or Other
          Securities)  issuable upon such exercise at such time  notwithstanding
          that certificates  representing such shares shall not then be actually
          delivered to the Purchaser.


<PAGE>


     1.3  Delivery of Stock Certificates,  etc. As soon as practicable after the
          exercise of this Warrant in whole or in part,  and in any event within
          10 days thereafter,  the Company at its expense (including the payment
          by it of any applicable issuance taxes) will cause to be issued in the
          Purchaser's name,

                    (a) a certificate  or  certificates  for the number of fully
               paid and  nonassessable  shares  of the  Common  Stock  (or Other
               Securities)  to which the  Purchaser  shall be entitled upon such
               exercise,  plus,  in lieu of any  fractional  share to which  the
               Purchaser would otherwise be entitled, cash in an amount equal to
               the same fraction of the Market Price (as hereinafter defined) of
               one full share on the  business  day next  preceding  the date of
               such  exercise,  and 

                    (b) in case such  exercise is in part only, a new Warrant or
               Warrants of like tenor, providing in the aggregate on the face or
               faces  thereof for the number of shares of Common  Stock equal to
               the  number  of  such  shares  provided  for on the  face of this
               Warrant  minus  the  number  of  such  shares  designated  by the
               Purchaser upon such exercise as provided in section 1.1.

     2.   Adjustment of Warrant Price. The Warrant Price and number of shares of
          Common Stock  subject to this Warrant  shall be subject to  adjustment
          from time to time as set forth hereinafter in this section 2.

               2.1 If the Company  shall at any time issue or sell any shares of
          Common Stock,  including any treasury shares, at a price less than the
          Warrant  Price in  effect  immediately  prior to such  issuance,  then
          forthwith  upon such issue or sale such Warrant Price shall be reduced
          to a price  (calculated  to the nearest  cent)  determined by dividing
          (A) an  amount equal to the sum of (i) the  number of shares of Common
          Stock   outstanding   immediately  prior  to  such  issuance  or  sale
          multiplied  by  the  then  existing   Warrant   Price,   and  (ii) the
          consideration,  if any,  received by the Company upon such issuance or
          sale,  by (B) the  total number of shares of Common Stock  outstanding
          immediately after such issue or sale. 

     2.2  The following provisions,  in addition to the other provisions of this
          section 2,  shall be applicable in determining  any  adjustment  under
          section 2.1.

               (a) In case of the  issuance  or sale of shares  of Common  stock
          part or all of which shall be for cash, the consideration  received by
          the  Company  therefor  shall  be  deemed  to be the  amount  of gross
          proceeds  of such  sale of  shares  without  deducting  therefrom  any
          compensation  paid or discount  allowed in the sale,  underwriting  or
          purchase  thereof by  underwriters  or  dealers  or others  performing
          similar  services or any expenses  incurred in  connection  therewith,
          plus the amounts, if any, determined as provided in section 2.2(b).
<PAGE>


               (b) In the case of the issuance or sale of shares of Common Stock
          for a consideration  other than cash, the amount of the  consideration
          other than cash  received  by the  Company  for such  shares  shall be
          deemed  to be the  value  of such  consideration  as  determined  by a
          resolution  adopted by the Board of Directors of the Company acting in
          good faith,  irrespective of any accounting treatment thereof. In case
          of the issuance or sale of shares of Common Stock  together with other
          stock or securities or other assets of the Company for a consideration
          which is  received  for both,  the Board of  Directors  of the Company
          acting in good faith shall determine what part of the consideration so
          received is to be deemed to be the  consideration  for the issuance of
          such Common Shares irrespective of any accounting treatment thereof.

               (c) In case at any time the Company  shall  declare a dividend or
          make any other  distribution  upon any stock of the Company payable in
          Common  Stock,  then such  Common  Stock  issuable  in payment of such
          dividend or  distribution  shall be deemed to have been issued or sold
          without consideration.
 
               (d) In case the  Company  shall at any time after the date hereof
          issue  options  or  rights to  subscribe  for  shares of Common  Stock
          (including  shares  held  in  the  Company's  treasury)   (hereinafter
          referred to as "Options") or issue any securities  convertible into or
          exchangeable for Common Stock (hereinafter referred to as "Convertible
          Securities")  and the  price  per  share  for  which  Common  Stock is
          issuable  upon the  exercise  of such  Options or upon  conversion  or
          exchange of such Convertible  Securities  calculated  pursuant to this
          section  2.2(d)  shall  be less  than  the  Warrant  Price  in  effect
          immediately  prior to the  issuance  of such  Options  or  Convertible
          Securities,  then  such  Warrant  Price  shall be  reduced  to a price
          determined by making a computation  in accordance  with the provisions
          of section 2.1 and 2.2 hereof, provided that:

                    (i) The price per share for which  Common  Stock is issuable
               upon the exercise of the Options or upon  conversion  or exchange
               of the  Convertible  Securities  shall be  determined by dividing
               (A) the  total  amount,  if any,  received or  receivable  by the
               Company as  consideration  for the  issuance  of such  Options or
               Convertible  Securities,  plus the  minimum  aggregate  amount of
               additional consideration, if any, payable to the Company upon the
               exercise of such  Options or the  conversion  or exchange of such
               Convertible  Securities,  by (B) the  aggregate maximum number of
               shares of Common Stock issuable upon the exercise of such Options
               or  upon  the   conversion   or  exchange  of  such   Convertible
               Securities.

                    (ii)In  determining  the price  per  share for which  Common
               Stock is issuable  upon  exercise of any Options or conversion or
               exchange of any  Convertible  Securities  as set forth in section
               2.2(d)(i)  and in computing  the reduced  Warrant  Price  (A) the
               aggregate  maximum number of shares of Common Stock issuable upon
               the  exercise of such Options or  conversion  or exchange of such
               Convertible  Securities  shall be  considered to be issued at the
               time such Options or  Convertible  Securities  were issued and to
               have been  issued  for the price  per share  determined  for such
               Options or Convertible  Securities  pursuant to section 2.2(d)(i)
               and (B) the  consideration  for the  issuance of such  Options or
               Convertible Securities and the amount of additional consideration
               payable to the Company upon  exercise of such Options or upon the
               conversion or exchange of such  Convertible  Securities  shall be
               determined in the same manner as the consideration  received upon
               the  issuance or sale of Common  Stock as provided in  paragraphs
               2.2(a) through 2.2(c).
<PAGE>

                   (iii) On the expiration of any Options or the termination of
               such right to convert or exchange any Convertible Securities, the
               Warrant Price shall forthwith be readjusted to such Warrant Price
               as would have obtained had the adjustments made upon the issuance
               of such  Options  or  Convertible  Securities  been made upon the
               basis of the  delivery  of only the  number  of  shares of Common
               Stock  actually  delivered  upon the  exercise of such Options or
               upon conversion or exchange of such Convertible Securities.

                    (iv)If the minimum  purchase price per share of Common Stock
               provided  for in any Option or the rate at which any  Convertible
               Securities are convertible  into or exchangeable for Common Stock
               shall change or a different  purchase  price or rate shall become
               effective  at any time or from time to time (other than  pursuant
               to any  antidilution  provision  of such  Options or  Convertible
               Securities)  then,  upon  such  change  becoming  effective,  the
               Warrant  Price  then  in  effect  hereunder  shall  forthwith  be
               increased  or  decreased  to such  Warrant  Price as  would  have
               obtained had the  adjustments  made upon the granting or issuance
               of such  Options  or  Convertible  Securities  been made upon the
               basis of (A) the issuance of the number of shares of Common Stock
               theretofore  actually delivered upon the exercise of such Options
               or  upon  the   conversion   or  exchange  of  such   Convertible
               Securities,  and the total consideration  received therefor,  and
               (B) the  granting  or  issuance at the time of such change of any
               such Options or Convertible Securities then still outstanding for
               the  consideration,  if any, received by the Company therefor and
               to be received by the Company on the basis of such changed  price
               or rate of exchange or conversion.

          (e) In case at any time the Company shall  establish a record date for
     the purpose of  determining  the holders of Common  Stock  entitled  (i) to
     receive a dividend  or other  distribution  payable  in Common  Stock or in
     Convertible  Securities,  or (ii) to subscribe for or purchase Common Stock
     or Convertible Securities,  then such record date shall be deemed to be the
     date of the  issuance or sale of the shares of Common  Stock deemed to have
     been issued or sold upon the  declaration of such dividend or the making of
     such  other  distribution  or the  date of the  granting  of such  right of
     subscription or purchase, as the case may be.

          (f) The number of shares of Common Stock outstanding at any given time
     shall not include  treasury shares and the disposition of any such treasury
     shares  shall be  considered  an issuance  or sale of Common  Stock for the
     purposes of this section.
<PAGE>


         (g)  Anything   hereinabove  to  the  contrary   notwithstanding,   no
     adjustment of the Warrant  Price or in the number of Common Shares  subject
     to this Warrant shall be made upon: (i) the issuance or sale by the Company
     of any shares of Common  Stock  pursuant to the  exercise of any of (A) any
     Warrants issued hereunder, (B) any of the warrants issued by the Company on
     October 21, 1992 to Ladenburg, Thalman & Co. Inc.,  Interstate/Johnson Lane
     Corporation,  Herbert L. Hochberg and Page W.T. Stodder,  or (C) any of the
     warrants  that have  been  previously  issued,  or on the date  hereof  are
     issued, by the Company to any Director of the Company, (ii) the issuance or
     sale by the Company of up to 250,000 shares of Common Stock pursuant to its
     1986 Employees Stock Option and Performance  Unit Plan,  (iii) the issuance
     or sale by the Company of up to 214,260  shares of Common Stock pursuant to
     the 1992  Executive  Management  Group  Stock  Option  Plan  and  [(iv) the
     issuance  or sale by the  Company  of up to  [1,000,000]3  shares of Common
     Stock  pursuant to its 1996  Employees  Stock Option and  Performance  Unit
     Plan]1.

          (h) No adjustment in the Warrant Price shall be required under section
     2.1 hereof unless such adjustment  would require an increase or decrease in
     such price of at least $.05; provided,  however, that any adjustments which
     by reason of the foregoing are not required at the time to be made shall be
     carried  forward and taken into  account and  included in  determining  the
     amount of any subsequent adjustment; and provided further, however, that in
     case the Company  shall at any time  subdivide  or combine the  outstanding
     shares of Common Stock or issue any additional  shares of Common Stock as a
     dividend,  said amount of $.05 per share shall forthwith be proportionately
     increased  in the  case of a  combination  or  decreased  in the  case of a
     subdivision or stock dividend so as to appropriately reflect the same.

     2.3 If the Company shall at any time  subdivide its  outstanding  shares of
Common Stock by  recapitalization,  reclassification or stock split thereof, the
Warrant Price  immediately  prior to such subdivision  shall be  proportionately
decreased,  and, if the Company shall at any time combine the outstanding shares
of Common Stock by  recapitalization,  reclassification or combination  thereof,
the Warrant Price immediately prior to such combination shall be proportionately
increased.  Any such  adjustment to the Warrant Price shall become  effective at
the close of business on the record date for such  subdivision  or  combination.

     2.4 If the Company  after the date hereof  shall  distribute  to all of the
holders of its shares of Common Stock any securities or other assets (other than
a cash  distribution  made as a dividend payable out of earnings),  the Board of
Directors  shall make such  equitable  adjustment in the Warrant Price in effect
immediately  prior to the record date for such  distribution as may be necessary
to preserve to the holder of this Warrant rights substantially  proportionate to
those  enjoyed  hereunder by such holder  immediately  prior to the happening of
such  distribution.  Any such adjustment shall become effective as of the record
date for such  distribution.  

     2.5 Upon any adjustment of the Warrant Price as hereinabove  provided,  the
number of shares of Common Stock issuable upon exercise of this Warrant shall be
changed to the number of shares determined by dividing (i) the aggregate Warrant
Price  payable for the  purchase of all shares  issuable  upon  exercise of this
Warrant immediately prior to such adjustment by (ii) the Warrant Price per share
in effect immediately after such adjustment.

<PAGE>

    2.6 In case of any  reclassification  of the  outstanding  shares of Common
Stock (other than a change covered by section 2.3 hereof or which solely affects
the par value of such  shares of Common  Stock) or in the case of any  merger or
consolidation  of the Company  with or into  another  corporation  (other than a
consolidation  or merger in which the Company is the continuing  corporation and
which does not result in any  reclassification or capital  reorganization of the
outstanding shares of Common Stock), or in the case of any sale or conveyance to
another   corporation  of  the  property  of  the  Company  as  an  entirety  or
substantially  as an entirety in connection with which the Company is dissolved,
the holder of this Warrant shall have the right thereafter (until the expiration
of the right to exercise this Warrant) to receive upon the exercise hereof,  for
the same aggregate  Warrant Price payable  hereunder  immediately  prior to such
event,  the kind and amount of shares of stock or other  securities  or property
receivable  upon  such  reclassification,   capital  reorganization,  merger  or
consolidation,  or upon the dissolution following such sale or other transfer by
a holder of the number of shares of Common Stock of the Company  obtainable upon
exercise  of  this  Warrant   immediately  prior  to  such  event,  and  if  any
reclassification  also results in a change in shares of Common Stock  covered by
section 2.3,  then such  adjustment  shall be made pursuant to both this section
2.6 and section 2.3. The provisions of this section 2.6 shall similarly apply to
successive   reclassifications,    or   capital   reorganization,   mergers   or
consolidations, sales or other transfers.

     3. Covenants of the Company;  No Dilution or Impairment.  Until the earlier
of the  Expiration  Date or the  exercise of this  Warrant in full,  the Company
shall not,  by  amendment  of its  certificate  of  incorporation  or though any
reorganization, transfer of assets, consolidation, merger, dissolution, issue or
sale of securities,  or any other voluntary  action,  avoid or seek to avoid the
observance or performance of any of the terms of the Warrants,  but shall at all
times in good faith  carry out all such terms and shall take all such  action as
may be necessary or appropriate in order to protect the rights of the holders of
the  Warrants  against  dilution  or  other  impairment.  Without  limiting  the
generality of the foregoing, the Company:

          (a) shall not permit  the par value of any shares of stock  receivable
     upon the  exercise of the  Warrants to exceed the amount  payable  therefor
     upon such exercise;

          (b) shall take all such action as may be necessary or  appropriate  in
     order  that the  Company  may  validly  and  legally  issue  fully paid and
     non-assessable  shares  of  stock or other  property  deliverable  upon the
     exercise of all Warrants from time to time outstanding; and

          (c) shall not (i) transfer all or substantially  all of its properties
     and assets to any other person, or (ii) consolidate  with or merge into any
     other person where the Company is not the  continuing or surviving  person,
     or  (iii) permit  any other  person to  consolidate  with or merge into the
     Company where the Company is the continuing or surviving person unless,  in
     connection with such  consolidation  or merger,  the Common Stock (or Other
     Securities)  then  issuable  upon the  exercise  of this  Warrant  shall be
     changed into or exchanged for stock or other  securities or property of any
     other  person,  and,  in any such case,  the other  person  acquiring  such
     properties and assets,  continuing or surviving after such consolidation or
     merger  or  issuing  or  distributing  such  stock or other  securities  or
     property,  as the case may be,  shall  expressly  assume in writing  and be
     bound by all the terms of this Warrant.
<PAGE>


     4. Accountants' Report As To Adjustments. In each case of any adjustment or
readjustment in the shares of Common Stock (or Other  Securities)  issuable upon
the exercise of the Warrants,  the Company at its expense will promptly  compute
such adjustment or readjustment in accordance with the terms of the Warrants and
cause independent public accountants of recognized national standing selected by
the Company to verify such  computation  and prepare a report setting forth such
adjustment  or  readjustment  and  showing  in detail  the facts upon which such
adjustment or readjustment is based,  including a statement of (a) the number of
shares of Common  Stock  outstanding  or deemed to be  outstanding,  and (b) the
Warrant  Price and the  number  of  shares  subject  to this  Warrant  in effect
immediately  prior to the event requiring such adjustment or readjustment and as
adjusted and  readjusted on account  thereof.  The Company will forthwith mail a
copy of each such report to each  holder of the  Warrants,  and will,  upon such
holder's  reasonable  written request at any time, furnish to such holder a like
report  setting forth the Warrant Price and the number of shares subject to this
Warrant at the time in effect and showing how it was  calculated.  

     5. Notices of Record Date, etc. If the Company proposes

          (a) to  establish a record of the  holders of any class of  securities
     for the purpose of determining  holders thereof who are entitled to vote at
     any meeting of stockholders for any purpose, or who are entitled to receive
     any  dividend  (other than a regular  cash  dividend  payable out of earned
     surplus at the rate most recently  established by the Board of Directors of
     the Company) or other distribution, or any right to subscribe for, purchase
     or  otherwise  acquire  any  shares  of  stock of any  class  or any  other
     securities or property, or to receive any other right, or

          (b) any capital reorganization of the Company, any reclassification or
     recapitalization of the capital stock of the Company or any transfer of all
     or  substantially  all the assets of the Company to any other person or any
     consolidation or merger involving the Company and any other person, or

          (c) any voluntary or involuntary  dissolution,  liquidation or winding
     up of the Company,

the Company shall give the Purchaser a notice  stating the date or expected date
on which any such  record is to be taken and,  if it  relates to a meeting,  the
matters  expected to be considered at such meeting,  or the amount and character
of such dividend,  distribution or right, or the nature of such  reorganization,
reclassification,  transfer,  or merger or  consolidation.  Such notice shall be
given at least 10 days prior to the record date therein specified.

     6.  Registration under the Securities Act of 1933.
<PAGE>

     6.1 Piggyback Registration.  The Company shall advise the Purchaser and any
other  holder of Warrants or shares of Common  Stock issued upon the exercise of
the Warrants  not  publicly  held (the  "Shares")  by written  notice,  at least
fifteen  days prior to the filing at any time on or after the  Initial  Exercise
Date and on or  before  six  years  after  the  Initial  Exercise  Date,  of any
registration statement or post-effective  amendment thereto under the Securities
Act of 1933 covering common stock or equivalents  thereof of the Company (except
on Form S-4 or Form S-8 or any  successor  form) and will,  upon the  request of
such  holders,  provided  that such holders  shall furnish the Company with such
appropriate  information  (relating  to  the  intentions  of  such  holders)  in
connection  therewith as the Company shall  request in writing,  and without any
charge  to  such  holders,  include  in any  such  post-effective  amendment  or
registration  statement  such  information as may be required to permit a public
offering of the Shares; provided that the aggregate offering value of the Shares
to be registered  is  reasonably  anticipated  to equal at least  $100,000.  The
Company shall supply reasonable  quantities of prospectuses,  qualify the Shares
for sale in such jurisdictions as such holder may reasonably  designate (subject
to the same type of limitations  contained in the  Underwriting  Agreement dated
October 21, 1992 among the Company and the several  underwriters  included as an
exhibit to the  Registration  Statement  in the form  filed with the  Securities
Exchange  Commission at the time it became effective in connection with its 1992
public  offering of Common  Stock (the  "Underwriting  Agreement"))  and furnish
indemnification in the manner set forth in section 6.2 hereof. Such holder shall
furnish  information and  indemnification as set forth in section 6.2 hereof. If
the managing  underwriters for the registration of securities advise the Company
in writing  that in their  opinion  the  number of  securities  requested  to be
included  in such  registration  exceeds  the  number  which can be sold in such
registration,  the Company  will  include in such  registration  (i) first,  the
securities the Company proposes to sell, (ii) second, the Shares requested to be
included   in   such   registration   by   Ladenburg,   Thalman   &  Co.   Inc.,
Interstate/Johnson Lane Corporation,  Herbert L. Hochberg and Page W.T. Stodder,
(iii) third, the Shares requested to be included in such registration,  pro rata
among the  remaining  holders of such Shares (or  Warrants)  on the basis of the
number of Shares (or Warrants) to be offered by such  holders,  and (iv) fourth,
other securities requested to be included in such registration.  

     6.2 Obligations Relating to Registration.  The following provisions of this
section 6 shall also be applicable:

          (a) The  Company  and all holders  requesting  registration  of Shares
     pursuant  to  section  6.1  shall  enter  into  such  customary  agreements
     (including  underwriting  agreements in customary  form) as reasonably  are
     necessary in order to expedite or facilitate the disposition of Shares.

<PAGE>

         (b)  The  Company  shall  indemnify  and  hold  harmless  each  holder
     requesting  registration  and each  underwriter,  within the meaning of the
     Securities  Act of 1933,  who may purchase from or sell for any such holder
     Warrants  and/or the Shares from and  against  any and all losses,  claims,
     damages and  liabilities  caused by any untrue  statement or alleged untrue
     statement of a material fact contained in any registration  statement under
     the Securities Act or any prospectus  included therein required to be filed
     or  furnished  by reasons of this  section 6 or caused by any  omission  or
     alleged  omission to state  therein a material  fact  required to be stated
     therein or necessary to make the statements therein not misleading,  except
     insofar as such losses,  claims,  damages or liabilities  are caused by any
     such untrue  statement or alleged  untrue  statement or omission or alleged
     omission  based upon  information  furnished  in writing or  required to be
     furnished to the Company by such holder or  underwriter  expressly  for use
     therein,  which  indemnification  shall  include each  person,  if any, who
     controls  any such  holder or such  underwriter  within the  meaning of the
     Securities Act; provided,  however, that the Company shall not be obligated
     so to  indemnify  the  holder  or any  underwriter  unless  such  holder or
     underwriter  shall  indemnify  the  Company,  its  directors,  each officer
     signing the related  registration  statement  and each person,  if any, who
     controls the Company  within the meaning of the  Securities  Act,  from and
     against any and all losses,  claims,  damages and liabilities caused by any
     untrue  statement or alleged untrue  statement of a material fact contained
     in any  registration  statement or any  prospectus  required to be filed or
     furnished  by reason of this  section 6 or caused by any  omission to state
     therein a material fact required to be stated  therein or necessary to make
     the  statements  therein not  misleading,  insofar as such losses,  claims,
     damages or liabilities are caused by any untrue statement or alleged untrue
     statement or omission or alleged omission based upon information  furnished
     in writing or  required  to be  furnished  to the Company by such holder or
     underwriter  expressly  for  use  therein;   provided  that  the  aggregate
     liability of any holder  pursuant to this  section  6.2(b) shall not exceed
     the total  aggregate  amount of the net  proceeds  to be  received  by such
     holder from the sale of Shares to be registered.


          (c) Each  indemnified  party shall give prompt  written notice to each
     indemnifying  party  of any  action,  litigation  or  proceeding  commenced
     against it with respect to which  indemnity  may be sought  hereunder,  but
     failure so to notify an  indemnifying  party  shall not relieve it from any
     liability  which it may have on  account  of this  indemnity  agreement  or
     otherwise  unless  such  indemnifying  party  shall  sustain  the burden of
     proving that it has been prejudiced in a material  respect by such failure.
     An indemnifying  party may participate at its own expense in the defense of
     such action,  litigation or proceeding. In addition, if it so elects within
     a reasonable  time after  receipt of such  notice,  an  indemnifying  party
     (jointly with any other  indemnifying  parties  receiving  such notice) may
     assume the defense of such action,  litigation or  proceeding  with counsel
     chosen by it (jointly with such other indemnifying  parties) and reasonably
     satisfactory  to  the  indemnified   parties   defendant  in  such  action,
     litigation or proceeding.  If an indemnifying  party assumes the defense of
     such action, litigation or proceeding, such indemnifying party shall not be
     liable for any fees and  expenses  of counsel for the  indemnified  parties
     defendant in such action,  litigation or proceeding  incurred thereafter in
     connection therewith.  The indemnified party shall have the right to employ
     its counsel in any such  action,  but the fees and expenses of such counsel
     shall be at the expense of such indemnified party unless (i) the employment
     of  counsel  by  such   indemnified   party  has  been  authorized  by  the
     indemnifying parties, (ii) the indemnified party shall have been advised by
     its  counsel  that  there  may  be  a  conflict  of  interest  between  the
     indemnifying  parties  and the  indemnified  party  in the  conduct  of the
     defense of such action (in which case the  indemnifying  parties  shall not
     have the  right to  direct  the  defense  of such  action  on behalf of the
     indemnified party) or (iii) the indemnifying parties shall not in fact have
     employed  counsel to assume the  defense of such  action,  in each of which
     cases the fees and  expenses  of  counsel  shall be at the  expense  of the
     indemnifying parties. In no event, however,  shall the indemnifying parties
     be  liable  for the fees and  expenses  of more  than one  counsel  for all
     indemnified  parties  in  connection  with any one  action,  litigation  or
     proceeding,  or in connection with separate but similar or related actions,
     litigations or proceedings in the same jurisdiction arising out of the same
     general  allegations or circumstances.  The indemnifying party shall not be
     liable for any  settlement  of any such action,  litigation  or  proceeding
     effected without its written consent, but if any such action, litigation or
     proceeding is settled with the written consent of the indemnifying party or
     if  there  is a  final  judgment  for the  plaintiff  in any  such  action,
     litigation or proceeding,  the indemnifying  party shall indemnify and hold
     any  indemnified  party  harmless from and against any loss or liability by
     reason of such settlement or judgment.
<PAGE>


          (d) In  order  to  provide  for just  and  equitable  contribution  in
     circumstances  in which the  indemnification  provided  for above is due in
     accordance  with  its  terms  but is for any  reason  held by a court to be
     unavailable,  the Company, each such holder and each such underwriter shall
     contribute to the aggregate  losses,  claims,  damages and liabilities in a
     manner that is fair and equitable in accordance  with the relative fault of
     such party. In no case, however,  shall the Company,  holder or underwriter
     be  responsible  for any amount in excess of the net  proceeds to him or it
     from the public  offering as disclosed in the prospectus for such offering.
     No party  shall be liable for  contribution  with  respect to any action or
     claim settled without its consent.

          (e)  Neither  the giving of any notice by the holder nor the making of
     any  request for  prospectuses  shall  impose  upon the holder  making such
     request any obligation to sell any Shares or exercise any Warrants.

     6.3  Obligations  to Continue.  The Company's  agreements in this section 6
with  respect  to the  Warrants  and/or  the  Shares  shall  continue  in effect
regardless of the exercise and surrender of this Warrant.

     7. Company's Option to Purchase Shares.  In lieu of including the Shares in
a registration  statement or amendment as described in section 6.1., the Company
has the  option,  exercisable  by notice  within 10 days  after  receipt  of the
request of the holder of the  Warrants  or the Shares for such  registration  of
securities,  to purchase  within 30 days after the receipt of such request,  all
(but no fewer) of the Warrants or the Shares as are the subject of such request.
If the Company  exercises the option to purchase the Warrants or the Shares,  it
shall do so, in the case of any Share,  at a price  equal to the  average of the
reported bid and asked prices for the 20 business days preceding the request for
registration and, in the case of any Warrant, at a price equal to the average of
the reported bid and asked prices for the 20 business days preceding the request
for registration  less the Warrant Price then in effect multiplied by the number
of Shares issuable upon the exercise of such Warrant in full.

     8. Transfer of Warrant. This Warrant and the Shares may not be transferred,
except  to a person  or an  entity  under  common  control  with  the  Purchaser
(including, without limitation, any corporate successors thereto) and may not be
transferred  unless,  in the opinion of counsel  reasonably  satisfactory to the
Company,  such transfer would not result in a violation of the provisions of the
Securities  Act. Any  transfer of this  Warrant,  in whole or in part,  shall be
effected upon the surrender of this Warrant,  duly endorsed (unless  endorsement
is waived by the Company) at the  Company's  office  referred to in section 1.1.
The Purchaser  acknowledges  that the Company may require that  certificates for
Shares which are not freely transferable under the Securities Act of 1933 bear a
customary  restrictive  legend.  Any person or entity to whom or to which all or
part of the Warrants are  transferred in accordance with this section 8 shall be
deemed to be a Purchaser  for the purposes of this Warrant and shall be entitled
to all the benefits  granted in, and subject to all the obligations  imposed by,
this Warrant and there may be one or more  Purchaser.  Any action  requiring the
consent  of the  Purchaser  hereunder  may be  taken  if such  action  has  been
consented to by the holders of Warrants or Shares together  representing a total
of more than 50% of the Shares. Each taker and holder of the Warrants, by taking
or holding  the same,  consents to and agrees to be bound by the  provisions  of
this section 8.
<PAGE>


    9.  Exchange  or Loss of Warrant.  This  Warrant is  exchangeable,  without
expense, at the option of the Purchaser,  upon presentation and surrender hereof
to the Company or at the office of its stock transfer  agent,  if any, for other
Warrants of different  denominations entitling the Purchaser thereof to purchase
in the  aggregate  the  same  number  of  shares  of  Common  Stock  purchasable
hereunder.  This Warrant may be divided or combined  with other  Warrants  which
carry the same rights upon  presentation  hereof at the office of the Company or
at the  office of its stock  transfer  agent,  if any,  together  with a written
notice  specifying the names and  denominations  in which new Warrants are to be
issued and signed by the  Purchaser  hereof.  The term  "Warrant" as used herein
includes any warrants into which this Warrant may be divided or exchanged.  Upon
receipt  by the  Company  of  evidence  satisfactory  to it of the loss,  theft,
destruction  or  mutilation  of this  Warrant,  and (in case of  loss,  theft or
destruction) of reasonably satisfactory indemnification,  and upon surrender and
cancellation of this Warrant, if mutilated, the Company will execute and deliver
a new  Warrant  of like  tenor  and  date.  Any such new  Warrant  executed  and
delivered shall constitute an additional  contractual  obligation on the part of
the Company, whether or not the Warrant so lost, stolen, destroyed, or mutilated
shall be at any time enforceable by anyone.

     10.  Reservation  of Stock,  etc. The Company  shall at all times until the
Expiration  Date  reserve and keep  available,  solely for issuance and delivery
upon the  exercise  of the  Warrants,  all  shares  of  Common  Stock  (or Other
Securities)  from time to time issuable upon the exercise of the Warrants at the
time  outstanding.  All shares of Common Stock issuable upon the exercise of the
Warrants shall be duly authorized, validly issued, fully paid and nonassessable.

     11. Definitions. As used herein, unless the context otherwise requires, the
following terms have the following respective meanings:

     Common Stock: the Common Stock, $.01 par value per share, of the Company as
constituted  on the Warrant  Date,  any stock into which such Common Stock shall
have been  converted or any stock  resulting from any  reclassification  of such
Common Stock, and all other stock of any class or classes  (however  designated)
of the Company,  the holders of which have the right,  without  limitation as to
amount,  either  to all or a share  of the  balance  of  current  dividends  and
liquidating  dividends after the payment of dividends and  distributions  on any
shares entitled to preference.

     Company:  includes  any  corporation  which shall  succeed to or assume the
obligations of the Company hereunder in compliance with section 3.

     Convertible Securities: the meaning specified in section 2.2(d).

     Initial  Exercise Date: the meaning  specified in the opening  paragraph of
this Warrant.

<PAGE>

     Market Value:  the Market Value of the Common Stock on any given date means
(a) the mean between the highest and lowest reported sale prices on the New York
Stock  Exchange-Composite  Transactions  Tape (or,  if not so  reported,  on any
domestic  stock  exchanges on which the Common Stock is then listed);  or (b) if
the Common Stock is not listed on any domestic stock exchange,  the mean between
the  closing  high  bid  and  low  asked  prices  as  reported  by the  National
Association  of Securities  Dealers  Automated  Quotation  System (or, if not so
reported,  by the  system  then  regarded  as the most  reliable  source of such
quotations);  or (c) if the  Common  Stock is listed on a domestic  exchange  or
quoted in the domestic  over-the-counter market, but there are no reported sales
or  quotations,  as the case may be, on the  given  date,  the value  determined
pursuant to (a) or (b) above using the reported sale prices of quotations on the
last previous date on which so reported; or (d) if none of the foregoing clauses
apply, the fair value as determined in good faith by the Board of Directors.]1

     Options:  the meaning specified in section 2.2(d).

     Other  Securities:  any stock (other than Common Stock) or other securities
of the Company or any other person (corporate or otherwise) which the holders of
the Warrants at any time shall be entitled to receive,  or shall have  received,
upon the exercise of the  Warrants,  in lieu of or in addition to Common  Stock,
or,  which at any time shall be  issuable  or shall have been issued in exchange
for or replacement of Common Stock or Other Securities  pursuant to section 2 or
otherwise.

     Shares:  the meaning specified in section 6.1.

     Underwriting Agreement:  the meaning specified in section.1.

     Warrant Date:  the date this Warrant is issued.

     Warrant  Price:  the meaning  specified  in the opening  paragraph  of this
Warrant.

     12.  Notices.  All notices,  consents and other  communications  under this
Warrant shall be in writing and shall be deemed given when delivered  personally
or when sent by telex (or its  equivalent)  and  confirmed by  registered  mail,
return  receipt  requested,  to a party at its address as follows (or such other
address as a party may designate by notice given to the other  parties  pursuant
to this section): (a) if to the Company, 3000 Dundee Road, Northbrook,  Illinois
60062, Attention:  President, with a copy to Carter W. Emerson, Esq., Kirkland &
Ellis,  200 East  Randolph  Drive,  Chicago,  Illinois  60601 and  (b) if to the
Purchaser, at the address set forth in Schedule 1 hereto.

     [13.  Shareholder  Approval of the  Warrant.  The grant of this  Warrant is
subject to its approval by the  stockholders  of the Company as required by Rule
4460(i) of the National  Association  of Securities  Dealers,  Inc. The grant of
this Warrant will be deemed null and void if such approval is not obtained prior
to the first anniversary of the date hereof.]1

     14. Miscellaneous.

          (a) Neither this  Warrant nor any term hereof may be changed,  waived,
     discharged or terminated  except by an instrument in writing  signed by the
     holder of the Warrant and by the Company.

          (b) This  Warrant and all  amendments  hereof and waivers and consents
     hereunder shall be governed by the law of the State of Illinois  applicable
     to contracts made and to be performed therein.

          (c) The headings in this  Warrant are for  purposes of reference  only
     and shall not limit or otherwise affect the meaning hereof.
<PAGE>


    [15. Termination of Outstanding  Warrants.  This instrument  terminates the
Warrant  issued by the Company to the Purchaser on [ ] to purchase [ ] shares of
Common Stock (the "Previously Issued Warrant"). The Previously Issued Warrant is
hereby cancelled and is replaced with this Warrant.]4 

Dated as of [                        ]

                                  Trans Leasing International, Inc.

                                  By:_____________________________________
                                     Name:
                                     Its:
     The  undersigned  hereby  acknowledges  having read this Warrant and hereby
agrees  to be bound by all  provisions  set  forth  herein as of the date of the
issuance of this Warrant.

Dated as of [                      ]

                                    By:___________________________________
                                       Purchaser



1    Provision not contained in November 21, 1995 Director Warrants.
2    Provision not contained in May 30, 1996 Director Warrants.
3    Provision is for 500,000 in November 7, 1996 Director Warrants.
4    Provision not contained in November 7, 1996 or February 21, 1997 Director 
     Warrants



                                                                  

                              EMPLOYMENT AGREEMENT


     THIS  AGREEMENT  is made as of  October  24,  1996  between  Trans  Leasing
International,  Inc., a Delaware  corporation  (the  "Company"),  and Michael J.
Heyman ("Executive").

     In consideration  of the mutual  covenants  contained herein and other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
acknowledged, the parties hereto agree as follows:

     1.  Employment.  The Company shall employ  Executive,  and Executive hereby
accepts employment with the Company,  upon the terms and conditions set forth in
this  Agreement  for the period  beginning  on the date hereof (the  "Employment
Date") and ending as provided in paragraph 4 hereof (the "Employment Period").

     2. Position And Duties.

     (a) During the Employment  Period,  Executive  shall serve as President and
Chief Operating Officer of the Company and shall render such  administrative and
other executive and managerial  services to the Company and its  Subsidiaries as
the Company's board of directors (the "Board"), its Chairman of the Board or its
Chief Executive Officer may from time to time direct.

     (b) Executive shall report to the Board and the Chief Executive  Officer of
the Company,  and Executive  shall devote his best efforts and his full business
time and attention (except for permitted personal days and reasonable periods of
illness or other  incapacity) to the business and affairs of the Company and its
Subsidiaries.  Executive  shall perform his duties and  responsibilities  to the
best of his  abilities in a diligent,  trustworthy,  businesslike  and efficient
manner.   Notwithstanding  the  foregoing,  it  is  mutually  acknowledged  that
Executive  owns a  substantial  interest in Moksha  Worldwide,  Inc.  and Heyman
Corporation and mutually agreed that Executive may spend minimal amounts of time
consulting with those companies.

     (c)  For  purposes  of  this  Agreement,   "Subsidiaries"  shall  mean  any
corporation  of which the  securities  having a majority of the voting  power in
electing  directors  are, at the time of  determination,  owned by the  Company,
directly or through one of more Subsidiaries.

     3. Base Salary and Benefits.

     (a) During the Employment Period, Executive's base salary shall be $225,000
per annum or such higher rate as the Board may designate  from time to time (the
"Base  Salary"),  which  salary  shall be  payable in  regular  installments  in
accordance with the Company's  general payroll practices and shall be subject to
customary withholding.

     (b) In  addition  to the Base  Salary  payable  to  Executive  pursuant  to
paragraph 3(a), Executive shall be entitled to the following benefits during the
Employment Period:
<PAGE>



          (i) participation in all of theCompany's employee benefit programs for
     which senior  executive  employees of the Company and its  Subsidiaries are
     generally  eligible,  including  without  limitation,  participation in the
     Company's  bonus  plan,  stock  option  plans and fully paid group  medical
     benefits program;

          (ii) twenty (20)  personal days (which shall include all vacation days
     and sick days) each year with salary; and

          (iii) use of an automobile,  a 1997 BMW 540i or comparable as approved
     by the  Chief  Executive  Officer  of the  Company,  owned or leased by the
     Company or a Subsidiary  together with reimbursement of reasonable expenses
     incurred in its operation,  including  insurance,  maintenance and gas, and
     Executive shall be entitled to a new vehicle every three years.

     (c) The Company  shall  reimburse  Executive  for all  reasonable  expenses
incurred  by him in the course of  performing  his duties  under this  Agreement
which are  consistent  with the  Company's  policies in effect from time to time
with respect to travel,  entertainment and other business  expenses,  subject to
the Company's  requirements  with respect to reporting and documentation of such
expenses.

          4. Termination.

     (a) The initial term of the Employment  Period (the "Initial Period") shall
commence  on the  Employment  Date and  shall  end on third  anniversary  of the
Employment  Date;  provided,  however,  that the Employment  Period shall extend
automatically  for one-year  periods  (each a "Renewal  Period")  following  the
Initial  Period  and any  Renewal  Period  then in effect  (the  Initial  Period
together  with any  Renewal  Periods is herein  referred  to as the  "Employment
Period") unless either party shall give the other party, prior to 90 days before
the end of the  Initial  Period or the Renewal  Period  then in effect,  written
notice of its  intention to terminate the  Employment  Period at the end of such
period; and provided further that (i) the Employment Period shall terminate upon
Executive's resignation,  death or permanent disability or incapacity (permanent
disability  and  incapacity  to be  determined  by the  Board in its good  faith
judgment) and (ii) the Employment Period may be terminated by the Company at any
time prior to such date for Cause (as defined below) or without Cause.

<PAGE>

     (b) If the  Employment  Period is terminated by the Company  without Cause,
Executive shall be entitled to receive severance payments in an aggregate amount
equal to: (i) his Base Salary as of the date of termination,  payable over a one
year period,  if the  Employment  Period is  terminated on or prior to the first
anniversary  of the  Employment  Date,  (ii) two times his Base Salary as of the
date of termination, payable over a two year period, if the Employment Period is
terminated  following the first but on or prior to the second anniversary of the
Employment  Date,  and (iii) three times his Base  Salary,  payable over a three
year period (such one-year,  two-year or three-year  period,  as applicable,  is
herein referred to as the "Post Employment Period"), if the Employment Period is
terminated at any time following the second  anniversary of the Employment Date,
in each case (i), (ii) and (iii), in regular installments in accordance with the
Company's general  payroll  practices  and  subject to  customary  withholding;
provided,  however, that in no event shall the amount of such severance payments
when aggregated with  Executive's  other  "parachute  payments" (as such term is
used in Section 280G of the Internal  Revenue  Code) exceed 299% of  Executive's
"base  amount"  (as such term is used in Section  280G of the  Internal  Revenue
Code);  and  provided  further  that  Executive  will only be  entitled  to such
severance  payments if he has not breached and does not breach the provisions of
paragraphs 5, 6 and 7 hereof.

     (c) If the  Employment  Period is terminated by the Company for Cause or is
terminated  pursuant  to clause  (a)(i)  above,  Executive  shall be entitled to
receive his Base Salary through the date of termination.

     (d) All of Executive's  rights to fringe benefits and bonuses hereunder (if
any) which accrue or become  payable  after the  termination  of the  Employment
Period  shall  cease upon such  termination.  The Company may offset any amounts
Executive  owes it or its  Subsidiaries  against any  amounts it owes  Executive
hereunder.

     (e) For purposes of this  Agreement,  "Cause" shall mean (i) the commission
of a felony or a crime  involving moral turpitude or the commission of any other
act or omission  involving  dishonesty,  disloyalty or fraud with respect to the
Company or any of its Subsidiaries or any of their customers or suppliers,  (ii)
conduct tending to bring the Company or any of its Subsidiaries into substantial
public disgrace or disrepute,  (iii) substantial and repeated failure to perform
duties as  reasonably  directed by the Board,  the  Chairman of the Board or the
Chief  Executive  Officer,  (iv) gross  negligence  or willful  misconduct  with
respect to the  Company  or any of its  Subsidiaries  or (v) any other  material
breach of this  Agreement,  in each case (ii)  through  (v),  which is not cured
within 15 days after written notice thereof to Executive.

     5. Confidential  Information.  Executive acknowledges that the information,
observations  and data  obtained  by him while  employed  by the Company and its
Subsidiaries concerning the business or affairs of the Company or any Subsidiary
("Confidential Information") are the property of the Company or such Subsidiary.
Therefore,  Executive  agrees  that he shall not  disclose  to any  unauthorized
person or use for his own  purposes  any  Confidential  Information  without the
prior  written  consent  of  the  Board,  unless  and  to the  extent  that  the
aforementioned  matters become  generally  known to and available for use by the
public other than as a result of Executive's  acts or omissions.  Nothing herein
shall  prevent  Executive  from  making (i) any  disclosure  that is required by
applicable  law or the order of a court of competent  jurisdiction,  or (ii) any
disclosure,  in good faith, to properly  fulfill  Executive's  duties under this
Agreement  (including,  but not  limited to, in  connection  with  treasury  and
investor  relations  functions).  Executive  shall deliver to the Company at the
termination  of the  Employment  Period,  or at any other time the  Company  may
request,  all  memoranda,   notes,  plans,  records,  reports,  computer  tapes,
printouts  and  software  and  other  documents  and data (and  copies  thereof)
relating to the Confidential Information, Work Product (as defined below) or the
business  of the  Company or any  Subsidiary  which he may then  possess or have
under his control.
<PAGE>


     6. Work Product. Executive acknowledges that all innovations, improvements,
developments,  methods, analyses, reports and all similar or related information
which relate to the Company's or any of its Subsidiaries'  actual or anticipated
business,  research and  development or existing or future  products or services
and which are  conceived,  developed or made by Executive  while employed by the
Company  and its  Subsidiaries  ("Work  Product")  belong to the Company or such
Subsidiary. Executive shall promptly disclose such Work Product to the Board and
perform all actions  reasonably  requested by the Board (whether during or after
the  Employment  Period) to  establish  and confirm such  ownership  (including,
without  limitation,   assignments,  consents,  powers  of  attorney  and  other
instruments).

     7. Non-Compete, Non-Solicitation.

     (a) In further  consideration  of the  compensation to be paid to Executive
hereunder,  Executive acknowledges that in the course of his employment with the
Company he shall become familiar with the Company's and its Subsidiaries'  trade
secrets and with other Confidential  Information  concerning the Company and its
Subsidiaries and that his services shall be of special, unique and extraordinary
value to the Company and its  Subsidiaries.  Therefore,  Executive  agrees that,
during (i) the Employment  Period and (ii) the longer of (A) one year thereafter
and (B) the Post Employment Period, if any, (together, the "Noncompete Period"),
he shall not  directly or  indirectly  own any  interest  in,  manage,  control,
participate  in, consult with,  render  services for, or in any manner engage in
the equipment leasing business within any geographical area in which the Company
or its  Subsidiaries  engage in such business as of the date of this  Agreement.
Nothing herein shall  prohibit  Executive from being a passive owner of not more
than 2% of the outstanding stock of any class of a corporation which is publicly
traded, so long as Executive has no active participation in the business of such
corporation.

     (b)  During  the  Noncompete  Period,   Executive  shall  not  directly  or
indirectly  through  another entity (i) induce or attempt to induce any employee
of the  Company or any  Subsidiary  to leave the  employ of the  Company or such
Subsidiary, or in any way interfere with the relationship between the Company or
any  Subsidiary  and any  employee  thereof,  (ii)  hire any  person  who was an
employee of the  Company or any  Subsidiary  at any time  during the  Employment
Period or (iii) induce or attempt to induce any  customer,  supplier,  licensee,
licensor, franchisee or other business relation of the Company or any Subsidiary
to cease  doing  business  with the  Company or such  Subsidiary,  or in any way
interfere with the relationship between any such customer, supplier, licensee or
business  relation  and  the  Company  or  any  Subsidiary  (including,  without
limitation,  making any negative statements or communications  about the Company
or its Subsidiaries).

     8.  Enforcement.  If, at the time of  enforcement of paragraph 5, 6 or 7 of
this  Agreement,   a  court  holds  that  the  restrictions  stated  herein  are
unreasonable under  circumstances  then existing,  the parties hereto agree that
the  maximum  period,   scope  or  geographical   area  reasonable   under  such
circumstances shall be substituted for the stated period, scope or area. Because
Executive's services are unique and because Executive has access to Confidential
Information and Work Product,  the parties hereto agree that money damages would
not be an adequate  remedy for any breach of this Agreement.  Therefore,  in the
event a breach  or  threatened  breach of this  Agreement,  the  Company  or its
successors or assigns may, in addition to other rights and remedies  existing in
their  favor,  apply  to  any  court  of  competent  jurisdiction  for  specific
performance  and/or  injunctive or other relief in order to enforce,  or prevent
any  violations  of,  the  provisions  hereof  (without  posting a bond or other
security).  In  addition,  in the event of an  alleged  breach or  violation  by
Executive  of  paragraph  7, the  Noncompete  Period  shall be tolled until such
breach or violation has been duly cured.  Executive agrees that the restrictions
contained in paragraph 7 are reasonable.
<PAGE>

     9. Executive's Representations. Executive hereby represents and warrants to
the Company that (i) the execution,  delivery and  performance of this Agreement
by  Executive  do not and shall not conflict  with,  breach,  violate or cause a
default under any contract, agreement,  instrument, order, judgment or decree to
which  Executive  is a party or by which he is bound,  (ii)  Executive  is not a
party  to  or  bound  by  any  employment  agreement,  noncompete  agreement  or
confidentiality  agreement  with any other  person or entity  and (iii) upon the
execution and delivery of this Agreement by the Company, this Agreement shall be
the valid and binding  obligation of Executive,  enforceable in accordance  with
its terms.  Executive  hereby  acknowledges and represents that he has consulted
with independent  legal counsel  regarding his rights and obligations under this
Agreement  and that he fully  understands  the  terms and  conditions  contained
herein.

     10.  Survival.  Paragraphs 5 through 8 and  paragraphs  10 through 18 shall
survive   and   continue   in  full  force  in   accordance   with  their  terms
notwithstanding any termination of the Employment Period.

     11. Notices.  Any notice provided for in this Agreement shall be in writing
and shall be either personally delivered,  or mailed by first class mail, return
receipt requested, to the recipient at the address below indicated:

        Notices to Executive:

        Michael J. Heyman
        361 Park Avenue
        Glencoe, IL  60022

        Notices to the Company:


        Trans Leasing International, Inc.
        3000 Dundee Road
        Northbrook, IL  60062
        Attention:  Chief Executive Officer

or such other  address or to the attention of such other person as the recipient
party shall have  specified by prior written  notice to the sending  party.  Any
notice under this Agreement shall be deemed to have been given when so delivered
or mailed.

                                    
<PAGE>

     12. Severability. Whenever possible, each provision of this Agreement shall
be interpreted in such manner as to be effective and valid under applicable law,
but if any  provision  of  this  Agreement  is held to be  invalid,  illegal  or
unenforceable   in  any  respect  under  any  applicable  law  or  rule  in  any
jurisdiction,  such invalidity,  illegality or unenforceability shall not affect
any other  provision  or any other  jurisdiction,  but this  Agreement  shall be
reformed,  construed  and  enforced  in such  jurisdiction  as if such  invalid,
illegal or unenforceable provision had never been contained herein.

     13. Entire Agreement.  This Agreement  (including the documents referred to
herein)  constitutes the entire agreement between the parties and supersedes any
prior  understandings,  agreements or representations by or between the parties,
written or oral, that may have related in any way to the subject matter hereof.

     14. No Strict  Construction.  The language used in this Agreement  shall be
deemed to be the language  chosen by the parties  hereto to express their mutual
intent, and no rule of strict construction shall be applied against any party.

     15. Counterparts.  This Agreement may be executed in separate counterparts,
each of which is  deemed  to be an  original  and all of  which  taken  together
constitute one and the same agreement.

     16. Successors and Assigns. This Agreement is intended to bind and inure to
the benefit of and be enforceable by Executive, the Company and their respective
heirs,  successors and assigns,  except that Executive may not assign his rights
or delegate his obligations  hereunder  without the prior written consent of the
Company.

     17. Choice of Law. All issues and questions  concerning  the  construction,
validity,  enforcement and interpretation of this Agreement and the exhibits and
schedules  hereto shall be governed by, and  construed in accordance  with,  the
laws of the State of  Illinois,  without  giving  effect to any choice of law or
conflict  of law rules or  provisions  (whether  of the State of Illinois or any
other  jurisdiction)  that  would  cause  the  application  of the  laws  of any
jurisdiction other than the State of Illinois.

     18.  Amendment and Waiver.  The provisions of this Agreement may be amended
or waived only with the prior written consent of the Company and Executive,  and
no course of conduct or failure or delay in  enforcing  the  provisions  of this
Agreement shall affect the validity,  binding effect or  enforceability  of this
Agreement.

                                    * * * * *

<PAGE>

    IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date first written above.


                                              TRANS LEASING INTERNATIONAL, INC.



                                              By __________________________
                                              Its _________________________







                                              _____________________________
                                              MICHAEL J. HEYMAN


                                                                  

                              EMPLOYMENT AGREEMENT

     THIS  AGREEMENT  is  made  as of  April  8,  1997,  between  Trans  Leasing
International,  Inc.,  a  Delaware  corporation  (the  "Company"),  and Kevin J.
Dunworth ("Executive").

                                    RECITALS

     The  Company  believes  that it  would  benefit  from  the  application  of
Executive's  particular  and unique  skill,  experience  and  background  to the
management and operation of the Company. The Company considers the establishment
and  maintenance  of a sound and vital  management to be essential to protecting
and  enhancing  the  best  interests  of  the  Company  and  its   stockholders.
Accordingly  the Board of Directors of the Company (the "Board") has  determined
that appropriate  steps should be taken to reinforce and encourage the attention
and dedication of members of management,  including Executive, to their assigned
duties without distraction.  In order to induce Executive to enter the employ of
the Company,  among other things,  this  Agreement  sets forth certain  benefits
Executive shall receive in the event there is a change of control of the Company
under the circumstances described herein.

     Executive wishes to commit himself to serve the Company in the position set
forth herein on the terms herein provided.

     The parties wish by this Agreement to set forth the terms and conditions of
the employment relationship between the Company and Executive.

     NOW,  THEREFORE,  in consideration of the mutual covenants contained herein
and other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, the parties hereto agree as follows:

     1.  Employment.  The Company shall employ  Executive,  and Executive hereby
accepts employment with the Company,  upon the terms and conditions set forth in
this Agreement for the period beginning on April 8, 1997 (the "Employment Date")
and ending as provided in paragraph 4 hereof (the "Employment Period").

     2. Position And Duties.

     (a) During the Employment Period,  Executive shall serve as Vice President,
Sales of the Company and shall render such  administrative  and other  executive
and managerial  services to the Company and its  Subsidiaries as the Board,  its
Chairman of the Board,  its Chief  Executive  Officer or its  President may from
time to time direct.

     (b) Executive  shall report to the President of the Company,  and Executive
shall devote his best efforts and his full business  time and attention  (except
for  permitted  personal  days  and  reasonable  periods  of  illness  or  other
incapacity)  to the  business  and affairs of the Company and its  Subsidiaries.
Executive  shall  perform  his  duties and  responsibilities  to the best of his
abilities in a diligent, trustworthy, businesslike and efficient manner.
<PAGE>

                       
     (c)  For  purposes  of  this  Agreement,   "Subsidiaries"  shall  mean  any
corporation  of which the  ecurities  having a majority  of the voting  power in
electing  directors  are, at the time of  determination,  owned by the  Company,
directly or through one of more Subsidiaries.

     3. Base Salary And Benefits.

     (a) During the Employment Period, Executive's base salary shall be $150,000
per annum or such higher rate as the Board may designate  from time to time (the
"Base  Salary"),  which  salary  shall be  payable in  regular  installments  in
accordance with the Company's  general payroll practices and shall be subject to
customary withholding.

     (b) In  addition  to the Base  Salary  payable  to  Executive  pursuant  to
paragraph 3(a), Executive shall be entitled to the following benefits during the
Employment Period:

          (i)  participation  in all of the Company's  employee benefit programs
     for which senior  executive  employees of the Company and its  Subsidiaries
     are generally eligible, including without limitation,  participation in the
     Company'  bonus  plan,  stock  option  plans  and group  medical  benefits
     program;

          (ii) one week of paid  vacation  during  the second  six-month  period
     following the Employment  Date, one week of paid vacation  during the third
     six-month  period  following the  Employment  Date, and three weeks of paid
     vacation during each one-year period thereafter; and

          (iii) use of an automobile,  type to be determined and approved by the
     Chief Executive Officer or President of the Company, owned or leased by the
     Company or a Subsidiary  together with reimbursement of reasonable expenses
     incurred in its operation (including  maintenance);  provided that the cost
     to the Company of all benefits in  connection  with this clause (iii) shall
     not exceed $50,000.

     (c) The Company  shall  reimburse  Executive  for all  reasonable  expenses
incurred  by him in the course of  performing  his duties  under this  Agreement
which are  consistent  with the  Company's  policies in effect from time to time
with respect to travel,  entertainment and other business  expenses,  subject to
the Company's  requirements  with respect to reporting and documentation of such
expenses.  

     (d) Executive  shall be granted stock options with respect to 30,000 shares
of the Company's common stock, par value $.01 per share,  with an exercise price
of $5.85 per share, which options shall vest and become exercisable one-third on
each of April 8, 1998, 1999 and 2000.
<PAGE>

     4. Termination.


     (a) Unless  renewed by the mutual  agreement of the Company and  Executive,
the Employment  Period shall end on third  anniversary  of the Employment  Date;
provided that (i) the Employment  Period shall terminate prior to such date upon
Executive's resignation,  death or permanent disability or incapacity (permanent
disability  and  incapacity  to be  determined  by the  Board in its good  faith
judgment) and (ii) the Employment Period may be terminated by the Company at any
time prior to such date for Cause (as defined below) or without Cause.

     (b) If the  Employment  Period is terminated  by the Company  without Cause
within one year  following a Change of Control,  Executive  shall be entitled to
receive severance payments in an aggregate amount equal to his Base Salary as of
the date of termination,  payable over a one year period in regular installments
in  accordance  with the  Company'  general  payroll  practices  and subject to
customary withholding;  provided,  however, that in no event shall the amount of
such  severance  payments when  aggregated  with  Executive's  other  "parachute
payments"  (as such term is used in Section 280G of the Internal  Revenue  Code)
exceed 299% of  Executive's "base amount" (as such term is used in Section 280G
of the Internal  Revenue Code); and provided further that Executive will only be
entitled to such  severance  payments if he has not breached and does not breach
the provisions of paragraphs 5, 6 and 7 hereof.

     (c) If the  Employment  Period  is  terminated  other  than by the  Company
without Cause within one year following a Change of Control,  Executive shall be
entitled to receive his Base Salary through the date of termination.

     (d) All of Executive's  rights to fringe benefits and bonuses hereunder (if
any) which accrue or become  payable  after the  termination  of the  Employment
Period  shall  cease upon such  termination.  The Company may offset any amounts
Executive  owes it or its  Subsidiaries  against any  amounts it owes  Executive
hereunder.

     (e) For purposes of this  Agreement,  "Cause" shall mean (i) the commission
of a felony or a crime  involving moral turpitude or the commission of any other
act or omission  involving  dishonesty,  disloyalty or fraud with respect to the
Company or any of its Subsidiaries or any of their customers or suppliers,  (ii)
conduct tending to bring the Company or any of its Subsidiaries into substantial
public disgrace or disrepute,  (iii) substantial and repeated failure to perform
duties as reasonably directed by the Board, the Chairman of the Board, the Chief
Executive  Officer or the  President of the Company,  (iv) gross  negligence  or
willful misconduct with respect to the Company or any of its Subsidiaries or (v)
any other material  breach of this  Agreement  which is not cured within 15 days
after written  notice  thereof to Executive;  and "Change of Control" shall mean
(a) any  person  or group  (other  than the  estate  of  Richard  Grossman,  the
beneficiaries   of  such  estate,   Larry  S.  Grossman,   individually  and  as
administrator of such estate, his spouse and lineal descendants,  and trusts and
trustees of trusts  established  for the benefit of such persons and estates and
administrators  and  executors  of estates of such  persons)  is or becomes  the
beneficial owner (as defined in Rule 13d-3 under the Securities  Exchange Act of
1934,  as  amended),  directly  or  indirectly,  of  securities  of the  Company
representing  more than 50% of the Company's then outstanding  common stock; (b)
the  consummation  of a  consolidation  or  merger of the  Company  in which the
Company is not the  surviving  corporation  or pursuant  to which the  Company's
common stock is converted into cash, securities or other property,  other than a
merger of the  Company  in which  the  holders  of the  Company's  common  stock
immediately  prior to the merger have,  directly or  indirectly,  at least a 75%
ownership  interest in the common stock of the surviving  corporation  after the
merger on a fully  diluted  basis;  or (c) the sale,  lease,  exchange  or other
transfer  (in one  transaction  or a series of related  transactions)  or all or
substantially all of the assets of the Company (other than through  transactions
in the ordinary course of business).
<PAGE>

     5. Confidential  Information.  Executive acknowledges that the information,
observations  and data  obtained  by him while  employed  by the Company and its
Subsidiaries concerning the business or affairs of the Company or any Subsidiary
("Confidential Information") are the property of the Company or such Subsidiary.
Therefore,  Executive  agrees  that he shall not  disclose  to any  unauthorized
person or use for his own  purposes  any  Confidential  Information  without the
prior  written  consent  of  the  Board,  unless  and  to the  extent  that  the
aforementioned  matters become  generally  known to and available for use by the
public other than as a result of Executive's  acts or omissions.  Nothing herein
shall  prevent  Executive  from  making (i) any  disclosure  that is required by
applicable  law or the order of a court of competent  jurisdiction,  or (ii) any
disclosure,  in good faith, to properly  fulfill  Executive's  duties under this
Agreement  (including,  but not  limited to, in  connection  with  treasury  and
investor  relations  functions).  Executive  shall deliver to the Company at the
termination  of the  Employment  Period,  or at any other time the  Company  may
request,  all  memoranda,   notes,  plans,  records,  reports,  computer  tapes,
printouts  and  software  and  other  documents  and data (and  copies  thereof)
relating to the Confidential Information, Work Product (as defined below) or the
business  of the  Company or any  Subsidiary  which he may then  possess or have
under his control.

     6. Work Product. Executive acknowledges that all innovations, improvements,
developments,  methods, analyses, reports and all similar or related information
which relate to the Company's or any of its Subsidiaries'  actual or anticipated
business,  research and  development or existing or future  products or services
and which are  conceived,  developed or made by Executive  while employed by the
Company  and its  Subsidiaries  ("Work  Product")  belong to the Company or such
Subsidiary. Executive shall promptly disclose such Work Product to the Board and
perform all actions  reasonably  requested by the Board (whether during or after
the  Employment  Period) to  establish  and confirm such  ownership  (including,
without  limitation,   assignments,  consents,  powers  of  attorney  and  other
instruments).

     7. Non-compete, Non-solicitation.

     (a) In further  consideration  of the  compensation to be paid to Executive
hereunder,  Executive acknowledges that in the course of his employment with the
Company he shall become familiar with the Company's and its Subsidiaries'  trade
secrets and with other Confidential  Information  concerning the Company and its
Subsidiaries and that his services shall be of special, unique and extraordinary
value to the Company and its  Subsidiaries.  Therefore,  Executive  agrees that,
during  the  Employment  Period  and for one year  thereafter  (the  "Noncompete
Period"),  he shall not directly or  indirectly  own any  interest  in,  manage,
control,  participate  in, consult with,  render  services for, or in any manner
engage in any  business  competing  with the  businesses  of the  Company or its
Subsidiaries,  as such  businesses  exist or are in  process  on the date of the
termination of Executive's employment, within any geographical area in which the
Company or its Subsidiaries engage or plan to engage in such businesses. Nothing
herein shall  prohibit  Executive from being a passive owner of not more than 2%
of the outstanding stock of any class of a corporation which is publicly traded,
so long  as  Executive  has no  active  participation  in the  business  of such
corporation.

<PAGE>

     (b)  During  the  Noncompete  Period,   Executive  shall  not  directly  or
indirectly  through  another entity (i) induce or attempt to induce any employee
of the  Company or any  Subsidiary  to leave the  employ of the  Company or such
Subsidiary, or in any way interfere with the relationship between the Company or
any  Subsidiary  and any  employee  thereof,  (ii)  hire any  person  who was an
employee of the  Company or any  Subsidiary  at any time  during the  Employment
Period or (iii) induce or attempt to induce any  customer,  supplier,  licensee,
licensor, franchisee or other business relation of the Company or any Subsidiary
to cease  doing  business  with the  Company or such  Subsidiary,  or in any way
interfere with the relationship between any such customer, supplier, licensee or
business  relation  and  the  Company  or  any  Subsidiary  (including,  without
limitation,  making any negative statements or communications  about the Company
or its Subsidiaries).

     8.  Enforcement.  If, at the time of  enforcement of paragraph 5, 6 or 7 of
this  Agreement,   a  court  holds  that  the  restrictions  stated  herein  are
unreasonable under  circumstances  then existing,  the parties hereto agree that
the  maximum  period,   scope  or  geographical   area  reasonable   under  such
circumstances shall be substituted for the stated period, scope or area. Because
Executive's services are unique and because Executive has access to Confidential
Information and Work Product,  the parties hereto agree that money damages would
not be an adequate  remedy for any breach of this Agreement.  Therefore,  in the
event a breach  or  threatened  breach of this  Agreement,  the  Company  or its
successors or assigns may, in addition to other rights and remedies  existing in
their  favor,  apply  to  any  court  of  competent  jurisdiction  for  specific
performance  and/or  injunctive or other relief in order to enforce,  or prevent
any  violations  of,  the  provisions  hereof  (without  posting a bond or other
security).  In  addition,  in the event of an  alleged  breach or  violation  by
Executive  of  paragraph  7, the  Noncompete  Period  shall be tolled until such
breach or violation has been duly cured.  Executive agrees that the restrictions
contained in paragraph 7 are reasonable.

     9. Executive's Representations. Executive hereby represents and warrants to
the Company that (i) the execution,  delivery and  performance of this Agreement
by  Executive  do not and shall not conflict  with,  breach,  violate or cause a
default under any contract, agreement,  instrument, order, judgment or decree to
which  Executive  is a party or by which he is bound,  (ii)  Executive  is not a
party  to  or  bound  by  any  employment  agreement,  noncompete  agreement  or
confidentiality  agreement  with any other  person or entity  and (iii) upon the
execution and delivery of this Agreement by the Company, this Agreement shall be
the valid and binding  obligation of Executive,  enforceable in accordance  with
its terms.  Executive  hereby  acknowledges and represents that he has consulted
with independent  legal counsel  regarding his rights and obligations under this
Agreement  and that he fully  understands  the  terms and  conditions  contained
herein.

     10.  Survival.  Paragraphs 5 through 8 and  paragraphs  10 through 18 shall
survive   and   continue   in  full  force  in   accordance   with  their  terms
notwithstanding any termination of the Employment Period.

     11. Notices.  Any notice provided for in this Agreement shall be in writing
and shall be either personally delivered,  or mailed by first class mail, return
receipt requested, to the recipient at the address below indicated:

     Notices To Executive:
     Kevin J. Dunworth
     3220 Sanders Road
     Northbrook, IL  60062
<PAGE>

     Notices To The Company:
     Trans Leasing International, Inc.
     3000 Dundee Road
     Northbrook, IL  60062
     Attention:  Chief Executive Officer

or such other  address or to the attention of such other person as the recipient
party shall have  specified by prior written  notice to the sending  party.  Any
notice under this Agreement shall be deemed to have been given when so delivered
or mailed.

     12. Severability. Whenever possible, each provision of this Agreement shall
be interpreted in such manner as to be effective and valid under applicable law,
but if any  provision  of  this  Agreement  is held to be  invalid,  illegal  or
unenforceable   in  any  respect  under  any  applicable  law  or  rule  in  any
jurisdiction,  such invalidity,  illegality or unenforceability shall not affect
any other  provision  or any other  jurisdiction,  but this  Agreement  shall be
reformed,  construed  and  enforced  in such  jurisdiction  as if such  invalid,
illegal or unenforceable provision had never been contained herein.

     13. Entire Agreement.  This Agreement  (including the documents referred to
herein)  constitutes the entire agreement between the parties and supersedes any
prior  understandings,  agreements or representations by or between the parties,
written or oral, that may have related in any way to the subject matter hereof.

     14. No Strict  Construction.  The language used in this Agreement  shall be
deemed to be the language  chosen by the parties  hereto to express their mutual
intent, and no rule of strict construction shall be applied against any party.

     15. Counterparts.  This Agreement may be executed in separate counterparts,
each of which is  deemed  to be an  original  and all of  which  taken  together
constitute one and the same agreement.

     16. Successors And Assigns. This Agreement is intended to bind and inure to
the benefit of and be enforceable by Executive, the Company and their respective
heirs,  successors and assigns,  except that Executive may not assign his rights
or delegate his obligations  hereunder  without the prior written consent of the
Company.

     17. Choice of Law. All issues and questions  concerning  the  construction,
validity,  enforcement and interpretation of this Agreement and the exhibits and
schedules  hereto shall be governed by, and  construed in accordance  with,  the
laws of the State of  Illinois,  without  giving  effect to any choice of law or
conflict  of law rules or  provisions  (whether  of the State of Illinois or any
other  jurisdiction)  that  would  cause  the  application  of the  laws  of any
jurisdiction other than the State of Illinois.
<PAGE>


     18.  Amendment And Waiver.  The provisions of this Agreement may be amended
or waived only with the prior written consent of the Company and Executive,  and
no course of conduct or failure or delay in  enforcing  the  provisions  of this
Agreement shall affect the validity,  binding effect or  enforceability  of this
Agreement.

                                    * * * * *

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date first written above.


                                              TRANS LEASING INTERNATIONAL, INC.



                                              By __________________________
                                              Its _________________________







                                              _____________________________
                                              KEVIN J. DUNWORTH



                             PROMISSORY NOTE


$40,000                                                          May 29, 1997

                                
     For  value  received,  Kevin  Dunworth  ("Executive")  promises  to  pay on
November 29, 1997 to the order of Trans Leasing International,  Inc., a Delaware
corporation (the  "Company"),  at its offices in Northbrook,  Illinois,  or such
other  place as  designated  in  writing  by the holder  hereof,  the  aggregate
principal sum of $40,000.

     Interest shall accrue on the outstanding principal amount of this Note at a
rate equal to the prime rate of The First  National Bank of Chicago and shall be
payable at such time as the principal of this Note becomes due and payable.

     In the event  Executive  fails to pay any amounts due  hereunder  when due,
Executive  shall pay to the holder hereof,  in addition to such amounts due, all
costs of collection, including reasonable attorneys fees.

     Executive,  and  his  successors  and  assigns,  hereby  waives  diligence,
presentment,  protest and demand and notice of  protest,  demand,  dishonor  and
nonpayment  of this Note,  and  expressly  agrees that this Note, or any payment
hereunder,  may be  extended  from time to time and that the  holder  hereof may
accept security for this Note or release  security for this Note, all without in
any way affecting the liability of Executive hereunder.

     This  Note  shall  be  governed  by the  internal  laws,  not  the  laws of
conflicts, of the State of Illinois.


                                           By:/s/KEVINDUNWORTH                 






                               AMENDMENT NO. 2 TO
                         REVOLVING CREDIT AND TERM LOAN
                             AND SECURITY AGREEMENT

     This Amendment No. 2 is entered into as of July 25, 1997,  between TL LEASE
FUNDING  CORP.  IV, a Delaware  corporation  (the  "Company"),  and FIRST  UNION
NATIONAL BANK OF NORTH CAROLINA ("First Union").

     The parties hereto are the parties to a Revolving  Credit and Term Loan and
Security Agreement, dated as of December 20, 1996 (the "Credit Agreement"),  and
desire to increase the maximum amount of loans which may be made thereunder from
$85,000,000 to $125,000,000,  to extend the Commitment Expiration Date from July
31,  1997 to December  31,  1997 and to provide for the other  matters set forth
herein. All capitalized terms used herein shall have the same meanings as in the
Credit Agreement.

     NOW  THEREFORE,   in  consideration  of  the  foregoing  premises  and  the
agreements  hereinafter set forth,  and for the good and valuable  consideration
the receipt and sufficiency of which is hereby acknowledged,  the parties hereto
agree as follows:

     1.  Amendments.  (a) Recital A of the Credit Agreement is hereby amended by
substituting the figure  $125,000,000 for the figure  $85,000,000  therein,  (b)
Section 1.1 of the Credit  Agreement is hereby amended by (i)  substituting  the
date  December  31,  1997  for the  date  July  31,  1997 in the  definition  of
Commitment Expiration Date and (ii) substituting the figure $125,000,000 for the
figure  $85,000,000 in the definition of Loan Commitment Amount, (c) Section 8.9
is hereby  amended by inserting  the  following  immediately  prior to the first
sentence thereof "Prior to the Conversion  Date,  Borrower shall maintain one or
more Swap Agreements  with an aggregate  notional amount of not less than 75% of
the  outstanding  balance  of  the  Loan  with a  Swap  Counterparty  reasonably
acceptable  to the  Lender."  and (d)  Section  14.1 is  hereby  amended  by (i)
removing the word "or" from the end of clause (d) thereof,  (ii) substituting ";
or" for the period at the end of clause (e)  thereof,  and (iii)  inserting  the
following  immediately  following clause (e) thereof "(f) Servicer Default.  The
Servicer fails or neglects to perform,  keep or observe in any material  respect
any covenant or agreement of the Servicer pursuant to the Servicing Agreement if
such failure materially and adversely affects the right of the Lender under this
Agreement  within thirty (30) days after the date on which  written  demand that
such  failure be  remedied  is given to the  Borrower  and the  Servicer  by the
Lender.".

     2. No Further  Amendment.  Except as set forth above,  the Credit Agreement
shall continue in full force and effect without modification.

     3.  Effectiveness;  Note.  This Amendment  shall become  effective upon the
execution  and delivery by the Company and by First Union of this  Amendment and
by the Company of a substitute  promissory note reflecting this Amendment.  This
Amendment  may be  executed  in two  counterparts,  each of  which  shall  be an
original, but all of which will constitute one and the same instrument.
<PAGE>


                                                    
     IN WITNESS  WHEREOF,  the parties have caused this Amendment to be executed
by their  respective  officers  thereunto  duly  authorized as of the date first
written above.

                                        TL LEASE FUNDING CORP. IV


                                        By:_____________________________________
                                        Title:


                                        FIRST UNION NATIONAL BANK OF NORTH
                                          CAROLINA


                                        By:_____________________________________
                                           Title:




                                                               


                               AMENDMENT NO. 2 TO
                         REVOLVING CREDIT AND TERM LOAN
                             AND SECURITY AGREEMENT

     This Amendment No. 2 is entered into as of July 25, 1997,  between TL LEASE
FUNDING  CORP.  IV, a Delaware  corporation  (the  "Company"),  and FIRST  UNION
NATIONAL BANK OF NORTH CAROLINA ("First Union").

     The parties hereto are the parties to a Revolving  Credit and Term Loan and
Security Agreement, dated as of December 20, 1996 (the "Credit Agreement"),  and
desire to increase the maximum amount of loans which may be made thereunder from
$85,000,000 to $125,000,000,  to extend the Commitment Expiration Date from July
31,  1997 to December  31,  1997 and to provide for the other  matters set forth
herein. All capitalized terms used herein shall have the same meanings as in the
Credit Agreement.

     NOW  THEREFORE,   in  consideration  of  the  foregoing  premises  and  the
agreements  hereinafter set forth,  and for the good and valuable  consideration
the receipt and sufficiency of which is hereby acknowledged,  the parties hereto
agree as follows:

     1.  Amendments.  (a) Recital A of the Credit Agreement is hereby amended by
substituting the figure  $125,000,000 for the figure  $85,000,000  therein,  (b)
Section 1.1 of the Credit  Agreement is hereby amended by (i)  substituting  the
date  December  31,  1997  for the  date  July  31,  1997 in the  definition  of
Commitment Expiration Date and (ii) substituting the figure $125,000,000 for the
figure  $85,000,000 in the definition of Loan Commitment Amount, (c) Section 8.9
is hereby  amended by inserting  the  following  immediately  prior to the first
sentence thereof "Prior to the Conversion  Date,  Borrower shall maintain one or
more Swap Agreements  with an aggregate  notional amount of not less than 75% of
the  outstanding  balance  of  the  Loan  with a  Swap  Counterparty  reasonably
acceptable  to the  Lender."  and (d)  Section  14.1 is  hereby  amended  by (i)
removing the word "or" from the end of clause (d) thereof,  (ii) substituting ";
or" for the period at the end of clause (e)  thereof,  and (iii)  inserting  the
following  immediately  following clause (e) thereof "(f) Servicer Default.  The
Servicer fails or neglects to perform,  keep or observe in any material  respect
any covenant or agreement of the Servicer pursuant to the Servicing Agreement if
such failure materially and adversely affects the right of the Lender under this
Agreement  within thirty (30) days after the date on which  written  demand that
such  failure be  remedied  is given to the  Borrower  and the  Servicer  by the
Lender.".

     2. No Further  Amendment.  Except as set forth above,  the Credit Agreement
shall continue in full force and effect without modification.

     3.  Effectiveness;  Note.  This Amendment  shall become  effective upon the
execution  and delivery by the Company and by First Union of this  Amendment and
by the Company of a substitute  promissory note reflecting this Amendment.  This
Amendment  may be  executed  in two  counterparts,  each of  which  shall  be an
original, but all of which will constitute one and the same instrument.
<PAGE>


                                               
     IN WITNESS  WHEREOF,  the parties have caused this Amendment to be executed
by their  respective  officers  thereunto  duly  authorized as of the date first
written above.

                                            TL LEASE FUNDING CORP. IV


                                       By:_____________________________________
                                       Title:


                                       FIRST UNION NATIONAL BANK OF NORTH
                                         CAROLINA


                                       By:______________________________________
                                       Title:





                                                                

                                 AMENDMENT NO. 1
                          TO LIMITED RECOURSE AGREEMENT

     This  Amendment  No. 1 is entered into as of June 30, 1997,  between  TRANS
LEASING INTERNATIONAL,  INC., a Delaware corporation (the "Company"),  and FIRST
UNION NATIONAL BANK OF NORTH CAROLINA ("First Union").

     The parties hereto are the parties to a Limited Recourse  Agreement,  dated
as of January 21,  1997 (the "Recourse  Agreement"),  and desire to increase the
maximum  amount that the Company  shall be required to pay or  contribute  to TL
Lease Funding Corp. IV, a Delaware  corporation,  thereunder  from $3,750,000 to
$4,250,000. All capitalized terms used herein shall have the same meanings as in
the Recourse Agreement.

     NOW  THEREFORE,   in  consideration  of  the  foregoing  premises  and  the
agreements  hereinafter set forth,  and for the good and valuable  consideration
the receipt and sufficiency of which is hereby acknowledged,  the parties hereto
agree as follows:

     1. Amendment. As of the date hereof, Recital C of the Recourse Agreement is
hereby amended by substituting the figure  $4,250,000 for the figure  $3,750,000
therein,  and the proviso in the first  paragraph  of Section 2 of the  Recourse
Agreement is hereby amended by substituting the figure $4,250,000 for the figure
$3,750,000 therein.

     2. No Further Amendment.  Except as set forth above, the Recourse Agreement
shall continue in full force and effect without modification.

     3.  Amendment to Credit  Agreement.  The Company  hereby  acknowledges  the
execution  and  delivery of Amendment  No. 1, dated as of June 30, 1997,  to the
Revolving Credit and Term Loan and Security Agreement,  dated as of December 20,
1996, each between TL Lease Funding Corp. IV and First Union,  and hereby agrees
that such  amendment  shall not affect the  obligations of the Company under the
Recourse Agreement except as provided herein.
<PAGE>


                                        
     IN WITNESS  WHEREOF,  the parties have caused this Amendment to be executed
by their  respective  officers  thereunto  duly  authorized as of the date first
written above.

                                        TRANS LEASING INTERNATIONAL, INC.

                                        By:_____________________________________
                                        Title:


                                        FIRST UNION NATIONAL BANK OF NORTH
                                          CAROLINA

                                        By:_____________________________________
                                        Title:



    
                                                              
                                  AMENDMENT NO.
                          TO LIMITED RECOURSE AGREEMENT

     This  Amendment  No. 2 is entered into as of July 24, 1997,  between  TRANS
LEASING INTERNATIONAL,  INC., a Delaware corporation (the "Company"),  and FIRST
UNION NATIONAL BANK OF NORTH CAROLINA ("First Union").

     The parties hereto are the parties to a Limited Recourse  Agreement,  dated
as of January 21,  1997 (the "Recourse  Agreement"),  and desire to increase the
maximum  amount that the Company  shall be required to pay or  contribute  to TL
Lease Funding Corp. IV, a Delaware  corporation,  thereunder  from $4,250,000 to
$6,250,000. All capitalized terms used herein shall have the same meanings as in
the Recourse Agreement.

     NOW  THEREFORE,   in  consideration  of  the  foregoing  premises  and  the
agreements  hereinafter set forth,  and for the good and valuable  consideration
the receipt and sufficiency of which is hereby acknowledged,  the parties hereto
agree as follows:

     1. Amendment. As of the date hereof, Recital C of the Recourse Agreement is
hereby amended by substituting the figure  $6,250,000 for the figure  $4,250,000
therein,  and the proviso in the first  paragraph  of Section 2 of the  Recourse
Agreement is hereby amended by substituting the figure $6,250,000 for the figure
$4,250,000 therein.

     2. No Further Amendment.  Except as set forth above, the Recourse Agreement
shall continue in full force and effect without modification.

     3.  Amendment To Credit  Agreement.  The Company  hereby  acknowledges  the
execution  and  delivery of Amendment  No. 2, dated as of July 24, 1997,  to the
Revolving Credit and Term Loan and Security Agreement,  dated as of December 20,
1996, each between TL Lease Funding Corp. IV and First Union,  and hereby agrees
that such  amendment  shall not affect the  obligations of the Company under the
Recourse Agreement except as provided herein.

<PAGE>

                                                    
     IN WITNESS  WHEREOF,  the parties have caused this Amendment to be executed
by their  respective  officers  thereunto  duly  authorized as of the date first
written above.

                                        TRANS LEASING INTERNATIONAL, INC.

                                        By:_____________________________________
                                        Title:


                                        FIRST UNION NATIONAL BANK OF NORTH
                                          CAROLINA

                                        By:_____________________________________
                                        Title:



                                                                


                        TRANS LEASING INTERNATIONAL, INC.
                         EARNINGS PER SHARE COMPUTATION
                  (Amounts in thousands, except per share data)
<TABLE>
<CAPTION>

                                                  



                                                                 Fiscal Year Ended June 30,
                                                         1997             1996            1995
 
<S>                                                  <C>              <C>             <C>       
Net earnings                                         $    4,705       $     1,667     $    1,567

Shares:

Weighted average shares outstanding                       4,146             4,098          4,291
Primary                                                   4,146             4,098          4,291
Fully diluted                                             4,263             4,098          4,291

Earnings per share based on:

Weighted average shares outstanding                  $     1.13       $      0.41     $     0.37
Primary                                              $     1.13       $      0.41     $     0.37
Fully diluted                                        $     1.10       $      0.41     $     0.37

</TABLE>

                                                                  


                        TRANS LEASING INTERNATIONAL, INC.

                         SUBSIDIARIES OF THE REGISTRANT


     The following is a list of subsidiaries of the Registrant, all of which are
wholly-owned:

1.        Trans Leasing Insurance Services, Inc.
2.        LeaseCard Auto Group, Inc.
3.        Nuvotron, Inc.
4.        TL Lease Funding Corp. III
5.        TL Lease Funding Corp. IV


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           4,178
<SECURITIES>                                         0
<RECEIVABLES>                                  338,960
<ALLOWANCES>                                    11,160
<INVENTORY>                                          0
<CURRENT-ASSETS>                               292,439
<PP&E>                                          18,250
<DEPRECIATION>                                   3,098
<TOTAL-ASSETS>                                 311,036
<CURRENT-LIABILITIES>                            8,261
<BONDS>                                        267,579
                                0
                                          0
<COMMON>                                            48
<OTHER-SE>                                      30,237
<TOTAL-LIABILITY-AND-EQUITY>                   311,036
<SALES>                                         43,227
<TOTAL-REVENUES>                                43,227
<CGS>                                                0
<TOTAL-COSTS>                                   15,682
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 5,660
<INTEREST-EXPENSE>                              17,819
<INCOME-PRETAX>                                  6,262
<INCOME-TAX>                                     1,557
<INCOME-CONTINUING>                              4,705
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,705
<EPS-PRIMARY>                                     1.13
<EPS-DILUTED>                                     1.10
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission