SOMERSET GROUP INC
DEF 14A, 1995-04-14
CONCRETE PRODUCTS, EXCEPT BLOCK & BRICK
Previous: MORGAN STANLEY GROUP INC /DE/, S-3, 1995-04-14
Next: AMERON INC/DE, 10-Q, 1995-04-14



                                     
                                                     
                                             
                 
                 

                                                 April 11, 1995

Dear Shareholder:

The Directors and Officers of The Somerset Group, Inc. (the
"Corporation") join me in extending to you a cordial invitation
to attend the annual meeting of our shareholders.  This meeting
will be held on Thursday, April 27, 1995, at 9:00 a.m., EST, in
the First Indiana Plaza Conference Center, Ohio and Pennsylvania
Streets, Seventh Floor, Indianapolis, Indiana.  

At the annual meeting, in addition to the election of directors,
shareholders will be asked to consider and vote upon the approval
of a proposed sale by the Corporation of the assets and
businesses of the Grove City, Ohio and Westfield, Indiana
precast/prestressed concrete facilities of its American Precast
Concrete Division (the "Transaction"), to Fabcon, Incorporated
(the "Buyer") for an estimated $5.9 million in cash.  In
connection therewith, the Buyer will assume certain liabilities
and obligations related to the businesses being sold.

The formal notice of the annual meeting and the proxy statement
appear on the following pages. Please give this information your
careful attention.

The Board of Directors has unanimously approved the Transaction
and unanimously recommends that you vote FOR approval of the
Transaction.

In view of the importance of the action to be taken, we urge you
to complete, sign, and date the enclosed proxy and to return it
promptly in the enclosed envelope, whether or not you plan to
attend the annual meeting of shareholders.  (Returning the proxy
does not affect your right to vote in person on all matters
brought before the meeting.)

                              Sincerely,



                            Robert H. McKinney
                            Chairman and Chief Executive Officer

                              FIRST INDIANA PLAZA
                              135 NORTH PENNSYLVANIA STREET
                              SUITE 2800
                              INDIANAPOLIS, IN  46204
                              (317) 634-1400<PAGE>
             


                           THE SOMERSET GROUP, INC.
                       135 North Pennsylvania Street
                                Suite 2800
                       Indianapolis, Indiana  46204
                                     
                 NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

To the Shareholders of The Somerset Group, Inc.:

     NOTICE IS HEREBY GIVEN that the annual meeting of the
shareholders of The Somerset Group, Inc. (the "Corporation") will
be held on Thursday, April 27, 1995, at 9:00 a.m., EST, in the
First Indiana Plaza Conference Center, Ohio and Pennsylvania
Streets, Seventh Floor, Indianapolis, Indiana, to consider and
take action on the following matters:

1.   Election of Directors.  The election of directors as set
forth in the Proxy Statement.

2.   The Sale Transaction.  Approval of a proposed sale by the
Corporation of the assets and businesses of the Grove City, Ohio
and Westfield, Indiana precast/prestressed concrete facilities
of its American Precast Concrete Division (the "Transaction"), to
Fabcon, Incorporated (the "Buyer") for an estimated $5.9 million
in cash.  In connection therewith, the Buyer will assume
certain liabilities and obligations related to the businesses
being sold.  The Transaction (in the context of the overall plan
of the Corporation to dispose of the precast/prestressed concrete
operations of its American Precast Concrete Division, as
described in the attached proxy statement) involves the sale of
substantially all of the operating assets of the Corporation. 
The material terms and conditions applicable to the Transaction
are set forth in the Asset Purchase Agreement dated as of
February 20, 1995 among the Corporation and its wholly-owned
subsidiaries Precast Concrete Systems, Inc. and Concrete
Carriers, Inc., and the Buyer, a copy of which (including forms
of the related Noncompetition Agreements) is attached to the
Proxy Statement as Appendix I.

3.   Other Business.  The transaction of such other business as
properly may come before the meeting and any adjournments
thereof.

Only shareholders of record at the close of business on February
24, 1995 are entitled to vote at the meeting or any adjournment
thereof.  Approval of the Transaction requires the affirmative
vote of the holders of a majority of the shares of the 
Corporation's Common Stock entitled to vote at the meeting.

     THE BOARD OF DIRECTORS OF THE SOMERSET GROUP, INC.
UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS VOTE FOR APPROVAL OF THE
TRANSACTION.

                               By order of the Board of Directors


                                   Sharon J. Sanford
                                   Secretary
April 11, 1995

                                 IMPORTANT
PLEASE MARK, SIGN AND RETURN THE ENCLOSED PROXY.  NO POSTAGE IS
NECESSARY IF MAILED IN THE UNITED STATES.                         


                          THE SOMERSET GROUP, INC.
                       135 North Pennsylvania Street
                                Suite 2800
                       Indianapolis, Indiana  46204
                              (317) 634-1400

                                     
                              PROXY STATEMENT

     The accompanying proxy is solicited by the Board of
Directors of The Somerset Group, Inc. (the "Corporation") for use
at the annual meeting of shareholders to be held on Thursday,
April 27, 1995, at 9:00 a.m., EST, in the First Indiana Plaza
Conference Center, Ohio and Pennsylvania Streets, Seventh Floor,
Indianapolis, Indiana, and any adjournments thereof (the
"Annual Meeting").  The Notice of Annual Meeting of Shareholders,
this Proxy Statement and accompanying form of proxy are first
being sent or given to shareholders on or about April 11,
1995.

     At the Annual Meeting, shareholders will be asked to elect
two directors to hold office until the 1998 annual meeting of
shareholders and until their respective successors are duly
elected and qualified.  Shareholders will also be asked to
consider and vote upon the approval of a proposed sale (the
"Transaction") by the Corporation of the assets and businesses of
the Grove City, Ohio and Westfield, Indiana precast/prestressed
concrete facilities of its American Precast Concrete Division
(together, the "Business"), to Fabcon, Incorporated (the "Buyer")
for an estimated $5.9 million in cash.  In connection therewith,
the Buyer will assume certain liabilities and obligations related
to the Business.  The material terms and conditions applicable
to the Transaction are set forth in the Asset Purchase Agreement
dated as of February 20, 1995 among the Corporation and its
wholly-owned subsidiaries Precast Concrete Systems, Inc. and
Concrete Carriers, Inc. (which, together with the Corporation,
are hereinafter referred to as the "Sellers"), and the Buyer (the
"Agreement").  (A copy of the Agreement and the forms of the
related Noncompetition Agreements of the Sellers and certain
executive officers of the Corporation are attached as Appendix I
to this Proxy Statement.)  The Corporation currently intends to
use the net proceeds of the Transaction to pursue new business
opportunities which may become available to it.  The Board of
Directors has not currently identified any such specific
opportunities, but such opportunities may relate to providing
financial services.

     The Corporation will retain the business and assets of the
precast/prestressed concrete operations of its American Precast
Concrete Division located in Indianapolis, Indiana (the
"Indianapolis Facility") which is engaged in marketing, selling,
manufacturing, distributing, and installing structural and
architectural precast and prestressed building components. 
However, the Board of Directors intends to pursue a sale of the
Indianapolis Facility during 1995, although there can be no
assurance that a sale will occur.  In connection with the
Transaction, the Sellers and certain of the Corporation's
executive officers will become subject to Noncompetition
Agreements (copies of which are included in Appendix I) which may
affect the continuing operations and potential sale of the
Indianapolis Facility.  The Corporation does not currently
intend to seek shareholder approval of the sale of the
Indianapolis Facility, or of any future acquisitions, except to
the extent required by law or the rules of NASDAQ.  The
Transaction will not result in any change in the capital stock of
the Corporation.
<PAGE>
                             TABLE OF CONTENTS

                                                                 

    
Page

SUMMARY                                                      1

VOTING AND PROXY INFORMATION                                 3
 Record Date                                                 3
 Vote Required                                               3
 Proxies                                                     3
 No Appraisal or Dissenters' Rights                          4

VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF              4

PROPOSAL NO. 1:  ELECTION OF DIRECTORS                       5
 Certain Committees of the Board of Directors                7
 Certain Transactions                                        8

PROPOSAL NO. 2: THE TRANSACTION                              8
 General                                                     8
 Purpose and Background of the Transaction                   9
 Negotiations                                                10
 Use of Net Proceeds                                         12
 Recommendation of the Board of Directors                    13
 Certain Effects of the Transaction                          13
 Description of the Agreement                                15

COMPENSATION OF DIRECTORS AND EXECUTIVE COMPENSATION         20
 (a)                     Summary Compensation Table          20
 (b)                                    Options Tables       21
 (c)                         Compensation of Directors       21

SHAREHOLDER PROPOSALS                                        22

COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES
  EXCHANGE ACT OF 1934                                       22

FINANCIAL STATEMENTS AND OTHER INFORMATION                   22

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION       23

OTHER MATTERS                                                30

APPENDIX I -- Asset Purchase Agreement, Forms of Noncompetition
Agreements, and Schedule 3

<PAGE>
SUMMARY

 Certain significant matters discussed in the Proxy Statement are
summarized below.  This Summary is not intended to be complete
and is qualified in all respects by reference to the more
detailed information appearing or incorporated by referenced in
this Proxy Statement. Shareholders are urged to review carefully
the entire Proxy Statement (including Appendix I which is
attached and the Annual Report to Shareholders incorporated
herein by reference.)

                                  General

Time, Date and Place of Annual Meeting

 The Annual Meeting will be held on Thursday, April 27, 1995, at
9:00 a.m., EST, in the First Indiana Plaza Conference Center,
Ohio and Pennsylvania Streets, Seventh Floor, Indianapolis,
Indiana.

Purposes of the Annual Meeting

 The purposes of the Annual Meeting are (i) to elect two
directors to hold office until the 1998 annual meeting of
shareholders and until their respective successors are duly
elected and qualified; (ii) to consider and vote upon the
approval of the Transaction involving the sale of the
Business to the Buyer on terms and conditions described herein;
and (iii) to transact such other business as may properly come
before the Annual Meeting.

Record Date

 Only shareholders of record as of the close of business on
February 24, 1995 (the "Record Date") will be entitled to notice
of, and to vote at, the Annual Meeting.  On the Record Date,
the Corporation had only one class of stock, its common stock, of
which 1,638,746 shares were outstanding.

Vote Required

 The election of directors will be determined by a plurality of
the shares present in person or represented by proxy.  The holder
of each outstanding share of Common Stock is entitled to vote for
as many persons as there are directors to be elected.  Regarding
the approval of the Transaction, the affirmative vote of holders
of a majority of the outstanding shares of Common Stock is
required.  Based upon the number of shares of Common Stock held
by the directors and executive officers of the Corporation
(806,218) and their intention to vote in favor of the
Transaction, it appears likely that the Transaction will be
approved by the shareholders.  See "VOTING AND PROXY INFORMATION
- -- Vote Required."

No Appraisal or Dissenters' Rights

 Because the Common Stock is traded on the NASDAQ National Market
System, Indiana law does not provide any appraisal or dissenters'
rights with respect to shareholders who object to or vote against
approval of the Transaction.

Election of Directors

 At the Annual Meeting, the shareholders will elect two directors
to hold office until the 1998 annual meeting of shareholders and
until their successors are duly elected and qualified. The board
nominees for election as directors at the Annual Meeting are
Robert H. McKinney and Michael L. Smith.  Both of the nominees
are currently serving as directors of the Corporation. 
See "PROPOSAL NO. 1:  ELECTION OF DIRECTORS."

                              The Transaction

Recommendation of the Board of Directors

 The Board of Directors believes that the Transaction is fair to,
and in the best interests of, the Corporation and all of its
shareholders and recommends that the shareholders approve the
Transaction.  See "PROPOSAL NO. 2: THE TRANSACTION --
Recommendation of the Board of Directors."

 The purchase price for the Business was determined by arm's
length negotiations between the Corporation and the Buyer.  The
negotiations resulting in the Transaction as set forth in the
terms and conditions of the Agreement were the culmination of
various discussions between the Corporation and the Buyer.  See
"PROPOSAL NO. 2: THE TRANSACTION -- Negotiations."

Description of the Transaction

 The Transaction involves the sale of the Business by the
Corporation to the Buyer for an estimated $5.9 million in cash. 
The Business consists of the assets and businesses of the Grove
City, Ohio and Westfield, Indiana precast/prestressed concrete
facilities of the American Precast Concrete Division of the
Corporation.  In connection with the Transaction, the Buyer will
assume certain liabilities and obligations related to the
Business.  For a more detailed description of the Transaction,
see "PROPOSAL NO. 2: THE TRANSACTION -- General," and for a
description of the general provisions of the Agreement, see
"PROPOSAL NO. 2: THE TRANSACTION -- Description of the
Agreement."

Certain Income Tax Consequences

 The Corporation will recognize federal and state income taxes in
connection with the Transaction.  For a discussion of material
tax consequences to the Corporation, see "PROPOSAL NO. 2: THE
TRANSACTION -- Certain Effects of the Transaction -- Federal
Income Tax Consequences."

Change in Business and Operations of the Corporation

 The Board of Directors intends to pursue a sale of the
Indianapolis Facility during 1995. That possible sale, combined
with the sale of the Business in the Transaction, likely will
change the Corporation's involvement in the precast/prestressed
concrete industry.  For a discussion of the anticipated role of
the Corporation in that industry, and the options being
considered by the Board of Directors as to the Indianapolis
Facility, see "PROPOSAL NO. 2: THE TRANSACTION -- Certain Effects
of the Transaction -- Change in Business and Operations of
the Corporation."  The Transaction will not affect the current
ownership by the Corporation of Common Stock of First Indiana
Corporation.
<PAGE>
                                     
VOTING AND PROXY INFORMATION

Record Date

 Only shareholders of record as of the close of business on the
Record Date, February 24, 1995, will be entitled to notice of,
and to vote at, the Annual Meeting.  On the Record Date, the
Corporation had 1,638,746 shares of Common Stock outstanding.

Vote Required

 The quorum necessary for the Annual Meeting to be held is
819,374 votes represented in person or by proxy.  The election of
directors will be determined by a plurality of the shares
present in person or represented by proxy.  The holder of each
outstanding share of Common Stock is entitled to vote for as many
persons as there are directors to be elected.  The affirmative
vote of holders of a majority of the outstanding shares of Common
Stock will be required for approval of the Transaction.  Any
other matters to come before the meeting will be determined
by a majority of the shares present in person or represented by
proxy.  An abstention, non-vote, or broker non-vote on the
approval of the Transaction will have the same effect as a vote
against that matter.  An abstention, non-vote, or broker non-vote
will not change the number of votes cast for or against the
election of any director or for or against any other matter to
come before the meeting.  Any shareholder giving a proxy has the
power to revoke it at any time before it is voted.

 The approval of the Transaction will require 819,374 affirmative
votes.  The executive officers and directors of the Corporation
have informed management of the Corporation that they intend to
vote the shares of the Common Stock which such individuals own in
favor or the Transaction.  Those individuals own, in the
aggregate, 806,218 shares of the Common Stock, or
49.2% of the outstanding Common Stock.  Accordingly, it appears
likely that the Transaction will be approved by the shareholders.

Proxies

 A proxy in the enclosed form, if properly executed, duly
returned to the Corporation and not revoked, will be voted in
accordance with the instructions contained therein.  The shares
represented by executed but unmarked proxies will be voted FOR
the two persons nominated for election as directors referred to
herein and FOR the approval of the Transaction.  If any other
matters are properly brought before the Annual Meeting, the
persons named in the enclosed form of proxy will vote the shares
represented thereby on such matters in accordance with their best
judgment.  Other than the election of directors and the approval
of the Transaction, the Board of Directors has no knowledge of
any matters to be presented for action by the shareholders at
the Annual Meeting.  Execution of a proxy given in response to
this solicitation will not affect a shareholder's right to attend
and to vote in person at the Annual Meeting.  Presence at the
Annual Meeting of a shareholder who has signed a proxy does not
in itself revoke the proxy.  Any shareholder giving a proxy may
revoke it at any time before it is voted by giving notice thereof
to the Corporation in writing or at the Annual Meeting or by
providing a proxy bearing a later date.

 The entire expense of preparing, assembling, printing and
mailing the proxy form and material used in the solicitation of
proxies will be paid by the Corporation.  The solicitation will
not be made by specially engaged employees or paid solicitors. 
In addition to the use of the mails, solicitation may be made by
employees of the Corporation by telephone, telegraph, cable
or personal interview.

No Appraisal or Dissenters' Rights

 Because the Common Stock is traded on the NASDAQ National Market
System, Indiana law does not provide any appraisal or dissenters'
rights with respect to shareholders who object to or vote against
approval of the Transaction.

              VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

 Only shareholders of record as of the close of business on
February 24, 1995 will be entitled to vote at the Annual Meeting.

 The Corporation has only one class of stock, its common stock,
of which 1,638,746 shares were outstanding as of the close of
business on February 24, 1995.

 The following table shows, as of February 24, 1995, the number
and percentage of shares of common stock owned beneficially by
(i) each person who owned beneficially more than 5% of the issued
and outstanding common stock of the Corporation and (ii)
executive officers and directors as a group:

Name and Address                                          Percent
  of Beneficial              Amount and Nature of              of
 Owner                       Beneficial Ownership           Class


Robert H. McKinney
135 N. Pennsylvania St.
Suite 2800
Indianapolis, Indiana 46204        408,394(1)               24.5%

Marni McKinney Jakubovie
135 N. Pennsylvania St.
Suite 2800
Indianapolis, Indiana 46204        339,168(2)               20.5%

Marvin C. Schwartz
c/o Neuberger & Berman
605 Third Avenue
New York, New York 10158           119,500(3)                7.4%

William L. Elder
Southern Indiana Railway, Inc.
320 N. Meridian Street, Room 911
Indianapolis, Indiana 46204         84,526(4)                5.2%

All executive officers and
directors as a group               883,888(5)               51.6%
     (9 persons)    

     The above named persons have sole voting power and sole
investment power.



                                            
(1)  Includes 360,815 shares owned directly, 1,615 shares owned  

     jointly with his wife, 18,152 shares owned of record by his
     wife, 1,112 shares held in trust under the Corporation's    

     401(k) Savings Plan, and 26,700 shares subject to options   

     granted under the Corporation's Stock Incentive Plans.

(2)  Includes 308,865 shares held in two irrevocable trusts      

     established by Robert H. McKinney for the benefit
     of his children, including Marni McKinney Jakubovie and     

     Kevin K. McKinney.  The above number also
     includes 17,740 shares which Ms. Jakubovie owns             

     individually, 63 shares held in trust under the
     Corporation's 401(k) Savings Plan, and 12,500 shares subject
     to options granted under the Corporation's
     Stock Incentive Plans.
                                                                 

      
(3)  This information is taken from the Schedule 13D Report dated

     February 26, 1992, and filed by the
     shareholder with the Securities and Exchange Commission     

     concerning shares held by it.  It does not reflect
     any changes in those shareholdings which may have occurred  

     since the date of such filing.

(4)  Includes 80,526 shares which Mr. Elder owns individually and
     4,000 shares subject to options granted under the 1991      

     Director Stock Option Plan.

(5)  Includes 58,600 shares subject to options granted under the
     Corporation's Stock Incentive Plans, 16,000
     shares subject to options granted under the 1991 Director   

     Stock Option Plan, and 3,070 shares held in trust
     under the Corporation's 401(k) Savings Plan.

                  PROPOSAL NO. 1:  ELECTION OF DIRECTORS

     Two directors are to be elected.  Robert H. McKinney and
Michael L. Smith have been nominated for a term of three years
and until their successors are elected and qualified.  If, at the
time of the 1995 annual meeting of shareholders any of such
nominees should be unable or decline to serve, the discretionary
authority provided in the proxy may be exercised to vote for
a substitute or substitutes.  The Board of Directors has no
reason to believe that any substitute nominee or nominees will be
required. 

     The Board of Directors unanimously recommends the election
of the following nominees:

Name, Age, Principal                    Common Stock 
Occupation(s) and                       Beneficially      Percent
Business Experience         Director     Owned on           of
During Past 5 Years           Since    February 24, 1995   Class 


The NOMINEES for election
  are:

Robert H. McKinney, Age 69     1985      408,394(4)         24.5%
 Chairman and Chief Executive 
 Officer of the Corporation; 
 Chairman and Chief Executive 
 Officer of First Indiana Corporation, 
 a savings and loan holding
 company; Chairman of First 
 Indiana Bank, A Federal Savings 
 Bank; retired Partner of Bose 
 McKinney & Evans, attorneys; 
 Director of First Indiana Corporation 
 and Lilly Industries, Inc.; Chairman,
 Federal Home Loan Bank Board (1977-1979).                       
Name, Age, Principal                    Common Stock   
Occupation(s) and                      Beneficially       Percent
Business Experience         Director     Owned on             of
During Past 5 Years          Since    February 24, 1995    Class 


Michael L. Smith, Age 46      1988        4,100(1)            (2)
 Chairman, President and Chief Executive 
 Officer, Mayflower Group, Inc.,
 diversified transportation
 services; Director of Mayflower 
 Group, Inc., First Indiana 
 Corporation, and Acordia, Inc.

Directors whose terms expire
  in 1996:

H. J. Baker, Age 67           1986        5,250(1)            (2)
 Chairman Emeritus, BMW
 Constructors, Inc.,
 mechanical contractors;
 Director of First Indiana
 Corporation and Lilly
 Industries, Inc.

William L. Elder, Age 72      1986       84,526(1)           5.2%
 Formerly Chairman of Southern 
 Indiana Commerce Corporation; 
 formerly President of Southern 
 Indiana Railway, Inc.; formerly 
 Director of Merchants National
 Corporation, a bank holding company, 
 and Merchants National Bank and 
 Trust Company.

Marni McKinney Jakubovie,     1987      339,168(5)          20.5%
 Age 38 President and Chief Operating
 Officer of the Corporation; Vice
 Chairman and Director of First 
 Indiana Corporation and First Indiana
 Bank, A Federal Savings Bank; formerly 
 Executive Vice President of the 
 Corporation (1987-1992); Vice
 Chairman of, and formerly Vice 
 President and Director of Strategic
 Planning of, First Indiana Bank, A 
 Federal Savings Bank; formerly Vice 
 President of First Indiana Corporation.<PAGE>
Name, Age, Principal                  
                                      Common Stock
Occupation(s) and                      Beneficially       Percent
Business Experience         Director     Owned on          of
During Past 5 Years         Since      February 24, 1995  Class  


Directors whose term expires
  in 1997:

Douglas W. Huemme, Age 53     1990        4,000(1)          (2)
 Chairman, President and Chief
 Executive Officer, Lilly
 Industries, Inc., industrial coatings;
 formerly Vice President and Group
 Executive - Chemicals
 Group, Whittaker Corporation.

Kevin K. McKinney, Age 37      1990       12,152(3)          (2)
 Vice President of the 
 Corporation; Publisher of NUVO
 Newsweekly and Chairman and President 
 of NUVO, Inc.; formerly President;
 Mid America Media; formerly 
 Chairman, Indianapolis Extra, 
 Ltd.
______________

(1)       Includes 4,000 shares subject to an option granted     

          under the 1991 Director Stock Option Plan.

(2)       The number of shares represents less than 1% of the    

          outstanding shares of the Corporation.

(3)       Includes 7,740 shares owned directly, 4,400 shares     

          subject to options granted under the Corporation's     

          Stock Incentive Plans and 12 shares held in trust under
          the Corporation's 401(k) Savings Plan.  Mr. McKinney is
          a son of Robert H. McKinney and a brother of Marni     

          McKinney Jakubovie.

(4)       See note (1) to the table under heading "Voting        

          Securities and Principal Holders Thereof" above.

(5)       See note (2) to the table under heading "Voting        

          Securities and Principal Holders Thereof" above.  Ms.
          Jakubovie is a daughter of Robert H. McKinney and a    

          sister of Kevin K. McKinney.

     The Board of Directors met four times during the
Corporation's last fiscal year.  All directors attended in excess
of 75% of the aggregate of (1) the total number of meetings of
the Board of Directors and (2) the total number of meetings held
by all committees on which he or she served.

     Nominees for election as a director of the Corporation are
selected by the Board of Directors.

               Certain Committees of the Board of Directors

     Among other committees, the Board of Directors has an Audit
Committee, a Compensation and Policy Committee and a Stock
Administration Committee.

     The functions of the Audit Committee are:  (1) to review
audits of the accounting records of the Corporation and its
financial statements performed by independent auditors, (2) to
confer with the independent auditors and officers of the
Corporation regarding accounting and financial statements and
internal controls, (3) to recommend to the Board the engagement
or discharge of the independent auditors and (4) to perform such
other functions as the Committee deems necessary or desirable. 
The members of the Audit Committee are: H. J. Baker
(Chairperson), Douglas W. Huemme and Michael L. Smith.  The
Committee met once during the last fiscal year of the
Corporation.

     The functions of the Compensation and Policy Committee are
to review and make recommendations to the Board of Directors with
respect to the compensation of the officers and key employees of
the Corporation and its subsidiaries and review other policy
matters.  The members of the Compensation and Policy Committee
are: William L. Elder (Chairperson), Douglas W. Huemme and
Michael L. Smith.  The Committee met twice during the last fiscal
year of the Corporation.

     The functions of the Stock Administration Committee are to
administer and grant stock options, stock appreciation rights and
performance shares under the Corporation's 1986 and 1991
Stock Incentive Plans and to exercise certain discretionary
authority under the Corporation's 401(k) Savings Plan.  Members
of the Stock Administration Committee are: Michael L. Smith
(Chairperson), H. J. Baker and Douglas W. Huemme.  The Committee
met once during the last fiscal year of the Corporation.

                           Certain Transactions

     In May 1993, the Corporation extended from June 1, 1993 to
June 1, 1995 the maturity date of a promissory note payable to
the Corporation by NUVO, Inc.  The promissory note resulted from
the sale of assets by the Corporation to Nuvo, Inc. in 1990. 
Robert H. McKinney, Marni McKinney Jakubovie, and Kevin K.
McKinney are shareholders and directors of NUVO, Inc., and Kevin
K. McKinney is the Chairman and President of NUVO, Inc.  The
principal amount of the promissory note is approximately
$101,000, and the promissory note bears interest at the rate of
nine percent (9.0%) per annum.  The promissory note is secured by
a security interest in substantially all of the assets of NUVO,
Inc., and the note is current as of the date hereof.

                      PROPOSAL NO. 2: THE TRANSACTION

General

     The Transaction involves the sale of the Business by the
Corporation to the Buyer for cash currently estimated to be $5.9
million.  The Business consists of the assets and businesses
of the Grove City, Ohio and Westfield, Indiana
precast/prestressed concrete facilities of the American Precast
Concrete Division of the Corporation, which produce and sell
precast and prestressed concrete building components for use as
exterior wall panels and in flooring and roofing systems.  The
concrete products produced and sold by the Business are used in
construction of new commercial, industrial and retail structures.
The Transaction does not involve the sale of the Indianapolis
Facility.  The Indianapolis Facility is engaged in marketing,
selling, manufacturing, distributing, and installing structural
and architectural precast and prestressed concrete building
components specifically designed and engineered for individual
projects.   The concrete products produced and sold by the
Indianapolis Facility are used in the construction of structures
such as sports stadiums, parking systems, and certain types of
office buildings.  However, the Board of Directors will pursue a
sale of the Indianapolis Facility in 1995.  See "-- Certain
Effects of the Transaction -- Change in Business and Operations
of the Corporation."

     The estimated $5.9 million of cash gross proceeds consists
of the following:  $5.0 million for the sale of the fixed assets
of the Business including real property and buildings and
equipment; and the value as of the closing of the Transaction of
other assets such as raw materials and contracts for projects
which are in process but which are not yet complete.  The
values of such assets as of the closing date will not finally be
determined until after the closing date, and therefore they can
only be estimated at this time. (The estimate of the total gross
purchase price contained in this Proxy Statement is based upon
the expected amounts and values of raw materials, the contracts
for work in process, and the other assets using historical
information.)  The $5.0 million portion of the purchase price and
approximately one-half of the remaining portion of the estimated
purchase price will be paid on the closing date, and the
remainder will be paid following closing (subject to a dispute
resolution procedure contained in the Agreement).  Also, a
portion of the purchase price may be withheld by the Buyer to pay
for certain environmental remediation work to be performed
following the closing as described in the Agreement.  See "--
Description of the Agreement -- Purchase Price."

     The date of the Annual Meeting was set by the Board of
Directors based on the time required for soliciting proxies by
this Proxy Statement and by the time necessary for the
Corporation's independent auditors to complete the audited
financial statements included in the accompanying Annual Report
to Shareholders and for management to provide that Annual Report
to Shareholders.  As an accommodation to the Buyer's desire to
obtain the benefit of the Business as soon as possible, the
parties agreed in the Agreement to credit against the purchase
price the operating income of the Business attributable to the
period (the "Interim Period") from April 1, 1995 through the
closing date (which is currently expected to be in late April)
less an amount equal to the sum of interest which the Corporation
could have earned during the Interim Period had the portion of
the purchase price payable at closing been paid on April 1, 1995,
and interest on cash used by the Corporation to operate the
Business during the Interim Period.

     In connection with the Transaction, the Buyer will assume
certain liabilities and obligations related to the Business.  The
assumed liabilities and obligations generally are those arising
under current construction projects of the Business and related
to the assets being purchased, but do not include operational
liabilities and obligations such as those arising under employee
benefit plans.  Also, the Corporation has agreed to indemnify the
Buyer for certain pre-closing obligations which may arise
following the sale and for violations of representations
and warranties of the Seller contained in Agreement.  For a more
detailed description of these types of obligations and other
material provisions of the Agreement, see "-- Description of the
Agreement" below.

     There is no relationship or affiliation between the Buyer
and the Corporation other than the Corporation being a licensee
of the Buyer as to certain intellectual property and related
rights pertaining to the "Span Deck" concrete panel production
method. That relationship has been in existence for over 10
years.  The concrete products produced by the Corporation are
sold by the Corporation and are not produced for resale to the
Buyer.  The Corporation receives a royalty based upon the amount
of the product produced and sold using this method.  In light of
the fact that the facilities used to produce the product using
this process will be purchased in the Transaction, this
relationship will end upon consummation of the Transaction.

Purpose and Background of the Transaction

     The Board of Directors believes that selling the Business at
this time is consistent with the overall goal of the Corporation
of maintaining and increasing shareholder value.  Specifically,
there are three major reasons why selling the Business will help
the Corporation achieve that goal, which are as follows:

     First, over the last few years, the Corporation has
accomplished, as part of its strategic planning, disposition of
business segments which are not consistent with the Corporation's
long-term business goals.  As part of this on-going process, the
Board of Directors from time to time has considered whether the
Corporation should maintain or expand its precast/prestressed
concrete operations.  Specifically, the Board of Directors has
been concerned that there is little opportunity for the
Corporation to expand the Business, either through acquisitions
or internal growth, which would result in the Corporation earning
an appropriate return on investment for the shareholders.  This,
combined with the concern of the Board of Directors that the
earnings of the Business might not justify the significant
amounts of capital necessary to maintain the current operations
of the Business, led the Board of Directors again to review the
role of the Corporation in the concrete products industry after
the initial contacts by the Buyer.  The Board determined that
these concerns were still valid, and that the increased
profitability of the Business during 1994 and 1995 provided an
opportune time for negotiating a sale of the Business.

     Second, the precast/prestressed concrete business is highly
cyclical, and the resulting fluctuations in revenues and profits
make it difficult for management to maintain and increase
profitability of the Corporation on a consistent basis, which is
one of the strategic goals of the Corporation.  The Corporation,
like most public companies, is concerned about how the investment
community will view fluctuations in net income and how these
perceptions will affect the price of its Common Stock. 
Acquisitions or expansion would require the expenditure of
significant capital and would not necessarily mitigate the
cyclical nature of the precast/prestressed concrete industry. 
Accordingly, the Board of Directors has determined to search for
more appropriate uses of the capital currently invested in the
Business.  (See the discussion below in "-- Use of Net Proceeds"
concerning the expected amounts of working capital that will
become available following the collection of accounts receivable
that are not being sold in the Transaction.)

     Third, the current role of the Corporation in the financial
institutions industry also is a factor in the decision to sell
the Business.  By owning a significant percentage of the
outstanding capital stock of First Indiana Corporation, which
owns First Indiana Bank, A Federal Savings Bank ("First
Indiana"), the Corporation is a registered "savings and loan
holding company" of First Indiana under applicable federal
regulations.  As such, the Corporation would not be able to
continue its ownership of First Indiana if First Indiana
Corporation were to acquire another savings association unless
the Corporation divested itself of its businesses not directly
related to providing financial services.  Also, if First Indiana
were to convert to a different type of financial institution
charter such as a commercial bank, the Corporation would become a
different type of holding company and might be subject to even
more stringent limitations on its activities.  The Board of
Directors of the Corporation is not aware that either First
Indiana Corporation or First Indiana has any plans to undertake
any such acquisition or charter change.  Nevertheless, by
disposing of its precast/prestressed concrete operations, the
Corporation will enhance its ability, directly or through its
investment in First Indiana, to engage in a full range of
activities in connection with providing financial services.

     In addition to the considerations described above, the Board
of Directors believes that the terms of the Transaction set forth
in the Agreement are favorable to the Corporation and its
shareholders, as discussed in "-- Recommendation of the Board of
Directors" below. Accordingly, the Board of Directors recommends
that the shareholders approve the Transaction.

Negotiations

     Representatives of the Corporation and the Buyer engaged in
preliminary discussions from time to time prior to 1994 in
connection with a possible acquisition by the Buyer of all or a
portion of the precast/prestressed concrete operations of the
Corporation.  However, due primarily to the low profitability
level of the Business at that time and the resulting difficulty
at that point of negotiating a transaction which would involve a
purchase price for the Business considered appropriate by
management of the Corporation, the parties did not engage in
serious negotiations. For instance, in 1990, management of the
Corporation and the Buyer discussed the possibility of a sale
transaction, but the Buyer was not interested in purchasing the
Business.  Accordingly, those discussions ended when the Buyer
suggested that it would buy just the Grove City, Ohio facilities.

Management of the Corporation reported this to the Corporation's
Board of Directors on August 15, 1990.

     The Buyer again approached management of the Corporation in
early 1993 to discuss the purchase of the Business.  However, the
Buyer stated that it was willing to pay just $2.0 million for the
Business.  Management of the Corporation viewed that price as
totally inadequate, and therefore the Corporation did not pursue
formal negotiations. Management of the Corporation informed the
Board of Directors on February 17 and April 21, 1993 of the lack
of progress in these discussions.

     However, with improvement in the market for
precast/prestressed concrete products in early 1994, the Buyer
again approached management of the Corporation, and negotiations
commenced because the Buyer's preliminary indication of value was
within a range that the Corporation's management believed merited
further discussions. For instance, following several preliminary
telephone conversations, executives of the Buyer and the
Corporation met on April 20, 1994 to discuss a possible sale
transaction.  At that meeting, general terms such as purchase
price were discussed.  Additional telephone conversations
followed that meeting, and another meeting was held on June 10,
1994 in Indianapolis at which issues such as structure of the
transaction, insurance coverage, tax liabilities, environmental
considerations, and the sales level of the Business were
discussed.  Further telephone and written communications
followed. However, on July 28, 1994, an executive of the Buyer
informed the Corporation's Chief Executive Officer that the Buyer
was considering various alternatives including building its own
facility, and therefore the Buyer was not interested in pursuing
a sale transaction.  Management of the Corporation informed the
Board of Directors of this at the Board's August 17, 1994
meeting.

     Nevertheless, management of the Corporation kept in contact
with executives of the Buyer, and in early September the
negotiations resumed. Initially, executives of the Buyer and
the Corporation telephoned each other to continue the discussion
of various matters related to structuring the Transaction.  On
October 11, 1994, executives of the Buyer and the Corporation
met in Indianapolis, and each party's attorney was also present. 
Further telephone conversations and written correspondence
followed, and the parties and their attorneys met again on
November 16, 1994 to finalize the general structure and terms of
the Transaction.  The Corporation's Board of Directors approved
the Transaction on November 17, 1994, and the parties entered
into a non-binding letter of intent on November 21, 1994.  After
entering into the letter of intent, the parties negotiated a
definitive purchase agreement, and on February 20, 1995, the
parties entered into the Agreement incorporating the terms of the
Transaction. 

     Prior to approving the Transaction, the Board of Directors
of the Corporation considered various alternatives to the
Transaction, including continued operation of the Business,
expansion of the operations of the Business, or acquisition of
one or more additional operations similar to the Business. 
However, for the reasons outlined above, the Board of Directors
did not and does not view those alternatives as viable or
consistent with the long-term interest of the Corporation
and its shareholders.  Furthermore, the Board of Directors did
not have a third-party appraise the estimated value of the assets
of the Business or attempt to initiate a bidding process or
otherwise engage other potential buyers of the Business in
discussions relating to the potential acquisition because of the
limited number of potential buyers and the attractive terms
available from the Buyer (in particular the fact that the
purchase price is to be paid in cash) due to the unique fit
of the Business in the product mix and geographical markets of
the Buyer.  Instead, management contacted various other
executives in its industry in an attempt to ascertain the
interest in purchasing the Business, and also contacted industry
consultants in order to ascertain whether any potential buyers
would be interested in purchasing the Business.  None of these
efforts resulted in an interested potential buyer.  This,
combined with the fact that the Transaction provides for cash
consideration equal to two times the book value of the assets
being sold and which is more than ten times the average yearly
net income earned by the Business during fiscal years 1991, 1992,
1993, and 1994, the Board of Directors believed continued
negotiations with the Buyer was in the best interest of the
Corporation and its shareholders.  Therefore, the Board
of Directors negotiated extensively with the Buyer in setting the
terms of the Transaction, and concluded that the Transaction as
outlined in the Agreement presented the best course of action
for the Corporation at this time and provides a unique
opportunity for the Corporation to obtain on a current basis a
fair cash price for the Business.

     As discussed below in "-- Recommendation of the Board of
Directors," the Board of Directors considered several factors in
approving the Transaction and recommending it to the
Corporation's shareholders.  Nevertheless, the primary two
factors upon which that approval and recommendation are based is
that the Transaction involves a purchase price equal to two times
the book value of the assets being sold and that the purchase
price is paid in cash.

Use of Net Proceeds

     While not itself constituting net proceeds of the
Transaction, the Corporation will receive additional cash as
accounts receivable of the Business outstanding as of the closing
of the Transaction are paid.  These receivables, currently
estimated to be approximately $2.3 million (net of payment of
certain related accounts payable), resulting from projects
completed prior to consummation of the Transaction, are not being
sold to the Buyer as part of the Transaction. Accordingly, as
these accounts receivable are collected during the several months
following consummation of the Transaction, that cash will also be
available for investment by the Corporation or for use as working
capital.  If not retained by the Corporation as working capital,
it is expected that such funds will be invested in a similar
manner as the net proceeds from the Transaction described below.

     The gross amount of cash expected ultimately to be available
to the Corporation as a result of the Transaction is expected to
be approximately $8.2 million (approximately $5.9 million of
gross cash proceeds and $2.3 million of retained accounts
receivable less certain payables).  Of course, the actual net
cash proceeds available to the Corporation will be less after
payment of applicable federal and state taxes and after payment
of expenses incurred by the Corporation in connection with the
Transaction, including legal and accounting fees.  Currently,
the net proceeds of the Transaction itself are expected to be
$5.4 million, and the net amount of cash ultimately expected to
be available to the Corporation as a result of the Transaction is
$6.8 million.  See "UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
INFORMATION."

     Although the Corporation does not have any current plans or
proposals with respect to the redeployment of its cash following
the consummation of the Transaction, the Corporation intends
actively to review various potential acquisitions and other
opportunities that might become available, although no specific
acquisition or other opportunity has been identified.  For
the reasons described above, the Board of Directors may seek to
investigate acquisition of one or more businesses providing
financial services, but the Board of Directors will consider all
appropriate opportunities.  Immediately following the
consummation of the Transaction, it is expected that the
Corporation will invest the net proceeds from the Transaction
primarily in United States government securities and other
short-term investments.  The Corporation will not become an
investment company subject to the Investment Company Act of 1940
because of its ownership of a significant amount of the
outstanding common stock of First Indiana Corporation and certain
other related factors.

Recommendation of the Board of Directors

     The Board of Directors of the Corporation has unanimously
approved the Transaction and the Agreement, subject to the
approval thereof by the shareholders of the Corporation.  THE
BOARD OF DIRECTORS OF THE CORPORATION BELIEVES THE TRANSACTION IS
FAIR TO THE CORPORATION AND ALL OF ITS SHAREHOLDERS, AND
THEREFORE RECOMMENDS THAT THE SHAREHOLDERS VOTE FOR THE
TRANSACTION.

     The material factors considered by the Board in making such
recommendation include the
following:

     --   Management and the Board of Directors of the
          Corporation view the price offered as representing a   
          fair price for the assets of the Business on a current
          basis.  For instance, the $5.0 million gross cash      
          consideration in the Transaction equals more than ten  
          times the yearly average net income (after tax) of the 
          Business during  1991, 1992, 1993, and 1994.  While the
          Board of Directors did not set any particular targets  
          or ranges of values to be achieved in the sale of the  
          Business, the Board of Directors believes the          
          consideration to be received in the Transaction
          to be appropriate in light of the earnings history of
          the Business.

     --   The proposed purchase price represents approximately a
          $2.3 million premium over the book value of the assets 
          to be sold before giving effect to certain costs and   
          expenses that will be incurred in the Transaction. 
          Also, the gross purchase price equals twice the book   
          value of the assets sold.

     --   The Transaction will provide the Corporation with a
          substantial source of cash that may be used to repay   
          debt and pursue new opportunities consistent with the
          Corporation's strategic goals.

     --   The Corporation will retain approximately $2.3 million
          of accounts receivable (after the payment of certain   
          related payables).

     Although the amount of the purchase price to be received and
the fact that it is to be paid in cash are the primary factors
considered by the Board of Directors, the decision to approve and
recommend the Transaction reflected consideration of all of these
factors and the general considerations described above.  See also
"-- Purpose and Background of the Transaction" above. None of the
officers or directors of the Corporation, or any of its
affiliates, has any interest in the Transaction which was in any
way a consideration by the Board of Directors in negotiating
or approving the Transaction.

Certain Effects of the Transaction

     The consummation of the Transaction will have certain
material effects on the Corporation and its business and
operations.  Among such effects are the following:

Change in Business and Operations of the Corporation

     Subsequent to the consummation of the Transaction, the
Corporation's involvement in the precast/prestressed concrete
business will significantly decrease.  Furthermore, if a sale of
the operations of the Indianapolis Facility occurs as discussed
below, the Corporation will no longer be involved in that
business.  If a sale of the Indianapolis Facility does not occur
during 1995, the Board of Directors will continue to analyze and
consider alternatives for disposition of the Indianapolis
Facility.  Regardless, upon the consummation of the Transaction,
the Corporation intends actively to pursue acquisitions and other
opportunities. Any such acquisitions may involve businesses
providing financial services, although the Board of Directors
will consider all viable alternatives.  Accordingly, the business
and assets of the Corporation following the Transaction may be
materially different.  The Corporation, however, will not become
an investment company.

     The Board of Directors of the Corporation intends to sell
the Indianapolis Facility in 1995 if terms favorable to the
Corporation and its shareholders can be negotiated.  Currently,
senior management of the Corporation is involved in informal
discussions with operating management of the Corporation's
American Precast Concrete Division and employees at the
Indianapolis Facility concerning possible acquisition of the
Indianapolis Facility from the Corporation.  At this time, no
material terms of any such sale, including the purchase price,
have been determined. Furthermore, any transaction would require
a binding purchase agreement subject to certain conditions
precedent.  Accordingly, there can be no guarantee that a sale of
the Indianapolis Facility will occur.  If a sale of the
Indianapolis Facility does not occur, the Board of Directors
will consider all viable alternatives for the operations of the
Indianapolis Facility.  In any event, the Board of Directors does
not currently intend to significantly expand the operations of
the Indianapolis Facility.

     The Sellers and the executive officers subject to the
Noncompetition Agreements have agreed that for a period of three
years following the consummation of the Transaction they will
require any purchaser of the Indianapolis Facility to agree, for
the remainder of that three year period, to operate the
Indianapolis Facility in compliance with the restrictions
contained in the Noncompetition Agreements.  Accordingly, this
requirement may limit the ability of the Corporation to sell the
Indianapolis Facility.  See "-- Description of the Agreement --
Noncompetition Agreements" below.

Bank Debt

     The Corporation's bank credit agreements require that upon a
sale of "substantially all" of the Corporation's operating
assets, the Corporation repay its outstanding bank indebtedness
of approximately $5.5 million.  It is not clear if that repayment
requirement applies to the Transaction.  Nevertheless, the
Corporation has requested the banks to waive such a requirement,
and the banks have agreed.  Accordingly, the Corporation does not
contemplate that it will repay such debt upon consummation of the
Transaction or soon thereafter.  Future credit arrangements
will be reviewed by the Corporation in light of the Corporation's
capital needs.

Income Tax Consequences

     The Transaction will be a taxable event to the Corporation
for both federal and state income tax purposes, and is expected
to result in the Corporation recognizing a taxable gain of
approximately $2.9 million.  Of that taxable gain, approximately
$950,000 is expected to be deemed to be recapture of accelerated
depreciation deductions which would be taxed as ordinary income
to the Corporation.  The Corporation will be able to offset
approximately $593,000 of such taxable income by using net
operating loss carryforwards. Accordingly, the resulting
aggregate federal and state income tax liability to the
Corporation is expected to be approximately $911,000.  The
Transaction will not result in any tax consequences directly to
the shareholders of the Corporation.

     Pursuant to current federal income tax laws and regulations,
entities may under certain circumstances be deemed to be
"personal holding companies."  If an entity is a personal holding
company, all of its taxable earnings which are not distributed to
shareholders are taxed at the highest personal rate (which
currently is 39.6%).  Furthermore, that tax is applied after the
corporation has paid federal income tax at the normal corporate
tax rate on such earnings.  Generally, the Corporation could be a
personal holding company with respect to any tax year in which
more than 50% in value of its equity interests are owned by a
limited number of persons and it has "passive" income (i.e.,
income earned from investments rather than from active
businesses) comprising 60% or more of its ordinary taxable income
during such year.  Through operation of the federal income tax
ownership attribution rules, the limited ownership requirement
may apply to the Corporation.  However, because approximately
$950,000 of the taxable gain resulting from the Transaction is
expected to be deemed to be recapture of accelerated
depreciation deductions, which is treated as ordinary income and
not as passive income, and because the Corporation will have
owned the Business for approximately four months of 1995
and will have owned the Indianapolis Facility for at least a
significant portion of 1995, it is highly unlikely that passive
income will equal or exceed 60% of ordinary taxable income for
1995.  Accordingly, it appears that the Corporation will not be a
personal holding company in 1995.  Furthermore, management
intends through acquisitions or otherwise to avoid qualifying
as a personal holding company in future years, although there can
be no assurance that the Corporation will not become a personal
holding company for one or more such years.

Accounting Treatment

     The Transaction will be accounted for as a sale of the
assets of the Business and a gain is expected to be recorded to
the extent that the net proceeds from the sale exceed the
carrying value of such assets.  Such accounting gain is expected
to be approximately $2.0 million.  Such gain will be deemed to be
income in the Corporation's statements of income beginning with
those for the second quarter of 1995.  However, certain expenses
incurred in connection with consummation of the Transaction, such
as accounting and legal expenses, as well as the income tax
applicable to such gain, will be accounted for in the same
statements of income and will thereby reduce the amount of the
gain.

Governmental and Regulatory Approvals

     The Corporation is aware of no material governmental or
regulatory approvals required for the consummation of the
Transaction, other than compliance with applicable securities
laws as to proxy solicitation and Indiana corporate law as to
approval of the Transaction.

Description of the Agreement

     The summary of the Agreement which follows is subject to,
and qualified in its entirety by, the complete text of the
Agreement and the Noncompetition Agreements which are attached
to this Proxy Statement as Appendix I.  The following is only, in
light of space restraints, a summary setting forth a description
of all material terms and conditions of the Agreement and the
Noncompetition Agreements.  Each shareholder is encouraged to
refer to the complete text of the Agreement and the
Noncompetition Agreements as he or she reviews the following
summary.

Assets to be Sold

      The Agreement provides for the purchase by the Buyer of
substantially all of the assets of the Business, including
machinery, equipment and vehicles, inventories of raw materials,
and other tangible personal property, certain intellectual
property rights, certain real estate and improvements thereon,
certain prepaid sales commissions and certain contracts and
documents relating to the Business.  The contracts to be sold
consist mostly of contracts pertaining to providing
precast/prestressed concrete products for projects which will not
be completed as of the date of consummation of the Transaction. 
Assets not included in the Transaction, in addition to the assets
related to the operation of the Indianapolis Facility, include
all of the Corporation's cash and cash equivalents, any
securities owned by it (including Common Stock of First Indiana
Corporation), rights to certain prepaid expenses, certain
inventory items, all accounts receivable other than those
relating to contracts for projects in process and which are not
explicitly assumed by Buyer, and all rights in the names
"American Precast Concrete" and "Ampark."  See Section 1
of the Agreement.

Purchase Price

     The estimated cash consideration of approximately $5.9
million consists of the following: $5.0 million for the sale of
the fixed assets of the Business including real property and
buildings and equipment; and the value as of the closing of the
Transaction of other assets such as raw materials and contracts
for projects which are in process but which are not yet complete.

The value of such assets as of the closing date will not finally
be determined until after the closing date, and therefore they
can only be estimated at this time. (The estimate of the total
gross purchase price contained in this Proxy Statement is based
upon the expected amounts and value of raw materials, the
contracts for work in process, and the other assets using
historical information.)  See Section 2.1 of the Agreement.

     The $5.0 million portion of the purchase price and
approximately one-half of the remaining portion of the estimated
purchase price will be paid on the closing date, and the
remainder will be paid within fifty (50) days thereafter, subject
to certain delay if the parties disagree as to the determination
of the final purchase price described in the remaining portion
of this paragraph.  Within twenty (20) days following the
consummation of the Transaction, the Sellers are required to
prepare certain schedules setting forth their calculation of the
amounts due and owing from the Buyer as the payment of the
portion of the purchase price which is not fixed. The Agreement
provides that the Buyer may object to such calculation, and if
the parties are not able to resolve their differences as to such
calculation, an independent certified public accounting firm is
to be retained to resolve the matter.  Any payment between the
parties necessary as a result of such dispute resolution shall be
made within five (5) days of the determination by the
accounting firm.  See Section 2 of the Agreement.

     Also, the Agreement provides that the Buyer shall be
entitled to withhold an amount to be determined as of the closing
date in connection with costs of certain environmental
remediation subsequent to closing.  The Sellers will be entitled
to receive the remaining portion of such amount which is not used
to pay for those remediation efforts.  See "-- Covenants and
Conditions" below.

Damage or Destruction to the Assets being Sold

     The Agreement provides that in the event of any material
damage, destruction, condemnation or loss (any such event being a
"Loss") to the assets to be sold to the Buyer prior to the
closing date, the Buyer may elect not to consummate the
Transaction or, if the Buyer decides to proceed, it may elect
either to (i) reduce the purchase price by an amount equal to the
fair market value of such assets prior to the Loss, less the
salvage value of such assets following the Loss or (ii) require
the Corporation to assign to the Buyer all insurance and/or
condemnation proceeds payable to the Corporation on account of
such Loss and to pay to the Buyer the amount of any deductible
under any such insurance.   See Section 6 of the Agreement.

Assumed Liabilities

     In connection with the Transaction, the Buyer will assume
certain liabilities and obligations related to the Business.  The
Agreement provides that the Buyer will assume all of the
liabilities and obligations of the Corporation arising from and
after the closing date under contracts and projects in process
specifically transferred to the Buyer as part of the Transaction.
Those assumed liabilities will not include liabilities relating
to employee benefit plans, employment agreements or other
agreements of a general operational nature.  The assumed
liabilities will include, however, obligations under certain
contracts and agreements specifically transferred to the Buyer as
part of the Transaction.  See Section 3 of the Agreement.

Noncompetition Agreements

     As part of the Transaction, each of the Sellers, and Robert
H. McKinney and Marni McKinney Jakubovie personally, is required
to enter into a Noncompetition Agreement providing that for a
period of three years after the consummation of the Transaction,
none of them will directly or indirectly engage in or have an
equity interest in any business which engages in marketing,
selling, manufacturing, distributing and installing precast and
prestressed concrete products and which is competitive with the
Business as conducted on the closing date.  Also, none of those
entities or persons may solicit customers of the Business,
interfere with the relationships between the Business and its
customers, or solicit for hire any officer or employee of the
Buyer engaged in the Business.  The geographical scope of the
Noncompetition Agreement is limited to the states of Indiana,
Ohio, Illinois, Michigan, Kentucky, Pennsylvania and West
Virginia.

     Each of the Noncompetition Agreements provides for certain
exceptions to these limitations relating to the continued
operation and prospective sale of the Indianapolis Facility. 
See the forms of the Noncompetition Agreement attached to the
Agreement in Appendix I.

Representations

     The Sellers make several representations and warranties to
the Buyer in the Agreement, including, among others,
representations as to:  (i) each Seller's corporate status and
good standing; (ii) each Seller's authorization with respect to,
and execution of, the Agreement and the enforceability thereof;
(iii) the absence of any violation of or the creation of any
default with respect to any of the Seller's articles of
incorporation, by-laws or other agreements or rulings binding
upon it; (iv) the absence of certain litigation; (v) compliance
with various laws and regulations; (vi) compliance with
applicable environmental laws; (vii) levels of compensation and
other matters pertaining to employees; (viii) certain employee
benefit plans relating to the Business; (ix) title to property
and condition of assets; (x)intellectual property rights relating
to the Business; (xi) certain financial statements provided to
the Buyer by the Corporation relating to the Business; (xii) the
absence of certain changes or events with respect to the
Business; (xiii) taxes relating to the Business; (xiv) capital
projects related to the Business; and (xv) the Corporation's
insurance relating to the Business.  See Section 9 of the
Agreement.

     The Agreement also contains representations and warranties
of the Buyer to the Sellers as to (i) its corporate status and
good standing; (ii) the absence of any violation of or the
creation of any default with respect to its articles of
incorporation, by-laws or other agreements or rulings
binding the Buyer as a result of the execution, delivery and
performance of the Agreement; and (iii) its authorization with
respect to, and execution of, the Agreement and enforceability
thereof. See Section 10 of the Agreement.

     Subject to exceptions defined in the Agreement, the
representations and warranties in the Agreement will survive the
closing for a period of 18 months. Under the Agreement, the
Corporation agrees to indemnify the Buyer against breaches of
representations and warranties made by the Sellers provided that
such claim for indemnification is brought within the 18-month
period (unless the misrepresentation resulted from fraud, in
which case there is no such time limitation.)  The Corporation is
not required to indemnify Buyer for any such claims until and
unless the aggregate damages and expenses paid incurred by Buyer
in connection with such claims exceeds $100,000, and then only
for the amount of the excess.  The Agreement also provides for
similar indemnification from the Buyer to the Sellers.  See
Sections 23, 17 and 18 of the Agreement.

Covenants and Conditions

     The Agreement contains covenants of the parties relating to
actions to be taken prior to the closing date, which, among other
things, include requirements that: (i) the Sellers generally
cause the Business to be operated and carried on in the ordinary
course consistent with Sellers' past business practices; (ii) the
Sellers afford the Buyer access to the Business and certain data
related thereto; (iii) the parties cooperate with each other in
good faith; and (iv) the parties obtain all consents and
approvals required from governmental and regulatory authorities
and private third parties necessary to consummate the Transaction
and to enable the Buyer thereafter to carry on the Business
without material disruption.  In addition, the Agreement sets
forth certain terms and conditions pertaining to labor and
employment matters.  For instance, the Buyer is not required to
hire any person currently employed at the Business, although the
Sellers must afford the Buyer an opportunity to interview any
employees the Buyer identifies for possible employment by the
Buyer following consummation of the Transaction.  Also, the
parties will coordinate certain matters such as the days of
vacation credited to former employees of the Business who are
hired by the Buyer.  See Sections 13 and 5 of the Agreement.

     The Agreement requires the Sellers to remedy certain
environmental concerns of the Buyer pertaining to the Business. 
Those concerns are summarized on Schedule 3 to the Agreement,
that schedule being included at the end of Appendix I. The
concerns relate to certain underground storage tank matters,
removal of certain drums, and a transformer leak.  The
Agreement contemplates, however, that Sellers may not be able to
complete all such remediation efforts as of the closing date. 
Accordingly, the Agreement provides that the Sellers shall
provide to the Buyer on or before ten days prior to the expected
closing date a summary of all environmental remediation
performed, a summary of the cost incurred, and a detailed
estimate of the expected cost remaining to complete such
remediation efforts.  Such summary will be updated on the date of
closing.  The Buyer shall be entitled to withhold at closing an
amount equal to the estimated remediation costs, but such amount
will be no greater than $200,000 less costs of remediation
incurred by Sellers prior to closing. Currently, the Sellers
estimate that those remediation costs will total less than
$100,000.  Once those remediation efforts have been completed,
any portion of the amount withheld which is not used to pay for
such remediation efforts shall be paid by Buyer to the Sellers. 
Nevertheless, if at the time of closing the remaining amount of
environmental remediation required to be done after closing is
expected to cost more than $500,000 (less costs of remediation
previously incurred by Sellers), the Buyer may terminate the
Agreement and not proceed to consummate the Transaction if the
Sellers do not agree to incur such costs.  See Section 8 of the
Agreement.

     The respective obligations of the Seller and the Buyer to
consummate the Transaction are subject to, among other things,
the following conditions:  (i) the approval of the Transaction by
the shareholders of the Corporation; (ii) the absence of any
statute, regulation, order, decree or injunction which has the
effect of prohibiting or invalidating the consummation of the
Transaction; (iii) the execution of the Noncompetition
Agreements; (iv) the accuracy in all material respects of the
representations and warranties of the parties contained in the
Agreement as of the closing date; (v) the receipt of all
necessary consents; and (vi) receipt of certain legal opinions,
closing certificates and other documents (including all necessary
instruments of assignment, licenses and consents) by the
respective parties. See Sections 11 and 12 of the Agreement.

Termination

     The Agreement may be terminated any time prior to
consummating the Transaction by: ,(i) the mutual written
agreement of the parties; (ii) either party if there has been a
material misrepresentation or material breach on the part of the
other party of the representations, warranties or covenants set
forth in the Agreement and such breach is not cured within thirty
days after notice; (iii) either party if the Transaction has not
been consummated by April 28, 1995 (unless such failure is due to
the failure of the party seeking to terminate the Agreement);
and (iv) either party, if any court or other government body of
competent jurisdiction in the United States has taken any action
restraining, enjoining or otherwise prohibiting the Transaction,
provided such action has become final and non-appealable.  See
Section 19 of the Agreement.<PAGE>
                         COMPENSATION OF DIRECTORS
                        AND EXECUTIVE COMPENSATION

     (a)  Summary Compensation Table.

     The following table sets forth the compensation awarded to,
earned by, or paid by the Corporation during the last three
fiscal years to Mr. McKinney as Chairman and Chief Executive
Officer of the Corporation, and to the two executive officers
whose cash compensation in 1994 exceeded $100,000.

                                          Long Term
                                         Compensation
                    Annual Compensation    Awards    
        
                                    Restricted Securities All
Name and                              Stock  Underlying   Other
Principal            Salary    Bonus   Awards Option Compensation
Position       Year    ($)      ($)      ($)       (#)   ($)     


R. McKinney    1994 $ 75,000   $30,000 $122,500(1)3,500 $1,135(2)
Chairman/Chief 1993 $ 75,563   $ 6,024    --      3,500 $1,553
Exec Officer   1992 $ 86,857     --       --      3,500 $1,550
of the Corp

J. Richter     1994 $ 95,298   $40,000    --      2,500 $1,464(2)
Exec V P &     1993 $ 90,202   $ 6,600    --      2,500 $1,654
Chief Finance  1992 $ 88,334   $ 1,500    --      2,500 $1,803
Officer of the Corp
   
G. Oakes       1994 $103,452   $45,500    --      2,500 $1,524(2)
President,     1993 $ 96,827   $ 6,706    --      2,500 $1,703
Amer Precast   1992 $ 92,342   $ 2,068    --      2,000 $1,566
Division
___________________
(1)   Represents the market value on the date of grant of 10,000
      shares of restricted stock granted to Mr. McKinney under   
      the 1991 Stock Incentive Plan, which shares had a market   
      value of $127,500 on December 31, 1994.  The restricted    
      stock will vest on March 31, 1997 if the Corporation       
      attains certain performance targets and receives dividends 
      in the same manner and to the same extent as unrestricted  
      shares of the Corporation's Common Stock.

(2)   Consists of premiums during 1994 for term life insurance
      policies for Messrs. McKinney, Richter and Oakes in the    
      amounts of $572, $763, and $763, respectively, and the     
      Corporation's contributions to the Corporation's 401(k)    
      Savings Plan during 1994 for the accounts of Messrs.       
      McKinney, Richter and Oakes in the amounts of $563, $701,  
      and $761, respectively.



 (b)  Options Tables.

 The following table sets forth the grants of stock options made
during fiscal year 1994 to Mr. McKinney, Mr. Richter, and Mr.
Oakes.

              Number
                of         % of Total
              Securities     Options 
              Underlying     Granted to    Exercise
              Options        Employees     or Base
              Granted        in Fiscal     Price
Name            (#)          Year 1994    ($/Share) Expire Date  



R.McKinney    3,500            14.8%         $13.00 Feb 16, 2004
J.Richter     2,500            10.6%         $13.00 Feb 16, 1999
G.Oakes       2,500            10.6%         $13.00 Feb 16, 1999
 
 The following table sets forth on an aggregate basis each
exercise of stock options during fiscal year 1994 by Mr.
McKinney, Mr. Richter, and Mr. Oakes, and the December 31, 1994
value of the unexercised options of each such executive officer.

              AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                    AND
                      FISCAL YEAR-END OPTION VALUES 


                                Number of Securities     
                                Unexercised  Value of Unexercised
             Shares                Options at      Options at
           Acquired   Value       Dec 31,1994      Dec 31, 1994 
Name          Exer  Realized     Exer    Unexer    Exer    Unexer
R. McKinney     --        --    26,700      --    $101,956   --  
J. Richter   2,900   $21,025     7,000    5,000   $ 42,187 $8,437
G. Oakes     7,200   $46,975      --      5,000     --     $8,437


    (c)  Compensation of Directors.

    During the Corporation's last fiscal year, directors who are
not salaried officers received a quarterly fee of $1,000 per
quarter, a fee of $500 for each Board meeting attended, and a fee
of $300 for each Board committee meeting attended.

    Under the Corporation's 1991 Director Stock Option Plan, the
plan provides for the issuance of non-qualified options to
purchase 1,000 shares to each outside director of the Corporation
on August 14, 1991 and thereafter on the date of each annual
meeting of shareholders.  No option is exercisable during the
period of one year following the date of grant of such option,
and options granted under the plan must specify an exercise price
of not less than 100% of the market price of the shares at the
date of grant.

                           SHAREHOLDER PROPOSALS

    Proposals of Shareholders intended to be presented at the
next annual meeting must be received by the Corporation for
inclusion in the proxy statement and form of proxy relating to
that meeting no later than November 24, 1995.  Any such proposals
should be sent to the attention of the Secretary of the
Corporation.  Shareholder proposals not included in the
Corporation's 1996 proxy solicitation materials must, in order to
be considered at the 1996 Annual Meeting, be submitted in writing
to the Secretary of the Corporation at least sixty days before
the date of the 1996 Annual Meeting, or, if the 1996 Annual
Meeting is held prior to March 20, 1996, within ten days after
notice of the Annual Meeting is mailed to shareholders. The Board
of Directors of the Corporation will review any shareholder
proposals that are filed as required, and will determine whether
such proposals meet applicable criteria for inclusion in its 1996
proxy solicitation materials or consideration at the 1996 Annual
Meeting.

                   COMPLIANCE WITH SECTION 16(a) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

    Section 16(a) of the Securities Exchange Act of 1934, as
amended, requires the Corporation's officers and directors, and
persons who own more than 10% of the Corporation's Common Stock,
to file reports of ownership and changes in ownership with the
Securities and Exchange Commission.  Officers, directors and
greater than 10% shareholders are required by Securities and
Exchange Commission regulations to furnish the Corporation with
copies of all Section 16(a) forms they file.

    Based solely on review of the copies of such forms furnished
to the Corporation, the Corporation believes that during 1994,
all Section 16(a) filing requirements applicable to its officers,
directors and greater than 10% beneficial owners were met.

                FINANCIAL STATEMENTS AND OTHER INFORMATION

    The Corporation's financial statements for the fiscal year
ended December 31, 1994, were audited by KPMG Peat Marwick LLP
("Peat Marwick").  The Corporation has selected Peat Marwick as
its independent auditor for the fiscal year ending December 31,
1995. Representatives of Peat Marwick are expected to attend the
annual meeting, with the opportunity to make a statement if they
desire to do so, and will be available to respond to appropriate
questions.

    The Annual Report of the Corporation for the year ended
December 31, 1994, including audited financial statements, has
been mailed to the shareholders.  Parts I and II, and the
financial statements and financial information listed in Item
14(a)(1) and (2) thereof, are hereby incorporated into this Proxy
Statement and shall be deemed to be a part of the proxy
solicitation material.

          UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

    Set forth below are certain unaudited pro forma consolidated
financial statements.  The first two financial statements relate
to the Corporation as a whole, and the last two statements relate
to the Business.                                            
                    
                         OTHER MATTERS

    The Board of Directors knows of no other matters to be
brought before this Annual Meeting.  However, if other matters
should come before the meeting, it is the intention of each
person named in the proxy to vote such proxy in accordance with
his judgment on such matters.



    IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. Therefore,
shareholders who do not expect to attend in person are urged to
execute and return the proxy.

                                   For the Board of Directors,


                                   s/Sharon J. Sanford
                                   Sharon J. Sanford
                                   Secretary

April 11, 1995



<TABLE>
                                              THE SOMERSET GROUP, INC.
                                              UNAUDITED PRO FORMA CONSOLIDATED CONDENSED ST
                                              Year Ended December 31, 1994
                                                                                 Pro Forma
                                                         Pro Forma Adjustments   Adjusted
                                   Historical   Note   Debit   Note    Credit     Balance
<S>                                <C>          <C> <C>        <C>              <C>
Income:
 Net sales                         23,467,000   (a) 13,941,000                  $7,050,000
                                                (b)  2,476,000

                                                               (a) 10,054,000
 Cost of sales                     19,164,000                  (b)  2,671,000    6,439,000
                                    ---------        ---------      ---------    ---------
    Gross Profit                    4,303,000       16,417,000     12,725,000      611,000
 Equity in earnings of
  First Indiana Corporation         2,616,000                                    2,616,000

 Other                                146,000   (b)     76,000                      70,000
                                    ---------        ---------      ---------    ---------
    Total Income                    7,065,000       16,493,000     12,725,000    3,297,000

Expenses:                                                      (a)    341,000
 Selling expenses                     568,000                  (b)     53,000      174,000

                                                               (a)  1,208,000
 General and administrative expense 1,927,000                  (b)     67,000      502,000
                                                               (d)    150,000

                                                               (a)     79,000
                                                               (b)      2,000
 Interest expense                     438,000                  (c)                 357,000

                                    ---------        ---------      ---------    ---------
    Total Expenses                  2,933,000                    -- 1,900,000    1,033,000

Operating income before taxes and
   minority interest                4,132,000       16,493,000     14,625,000    2,264,000

 Income tax expense                 1,608,000   (b)    125,000 (e)    839,000      894,000
                                    ---------        ---------      ---------    ---------
                                    2,524,000       16,618,000     15,464,000    1,370,000

 Minority interest in loss of subs     93,000   (b)     93,000                  
                                    ---------        ---------      ---------    ---------
Income from continuing operations   2,617,000       16,711,000     15,464,000    1,370,000
                                    =========        =========      =========    =========

Per average share outstanding           $1.57                                        $0.82


Average shares outstanding          1,662,255                                    1,662,255     
</TABLE>
                                                       


<TABLE>
                                              THE SOMERSET GROUP, INC.
                                              UNAUDITED PRO FORMA CONSOLIDATED CONDENSED BA
                                              December 31, 1994
                                                                                 Pro Forma
                                                         Pro Forma Adjustments   Adjusted
                                   Historical   Note   Debit   Note    Credit     Balance
ASSETS
  <S>           <C>                <C>          <C> <C>        <C>              <C>

  Current Assets:                               (a) $5,866,000 (b)   $485,000
     Cash and cash equivalents     $2,006,000   (c)  2,308,000 (d)    911,000   $8,784,000

  Trade accounts, notes and other receivables                  (a)    440,000
   less allowance for doubtful acco 6,070,000                  (c)  2,421,000    3,209,000

                                                               (a)    256,000
  Contracts in progress, unbilled   1,769,000                  (c)    590,000      923,000

  Inventories                         390,000                  (a)    155,000      235,000

  Prepaid expenses                    109,000                  (a)     15,000       94,000
  Net assets held for sale                      (f)  1,000,000                   1,000,000
                                    ---------        ---------      ---------    ---------
    Total Current Assets           10,344,000        9,174,000      5,273,000   14,245,000

  Investment in First Indiana Corp 24,265,000                    --             24,265,000
  Property, Plant and Equipment:
   Original cost                   10,280,000                  (a)  5,800,000      243,000
                                                               (f)  4,237,000
                                                (a)  3,322,000
  Less accumulated depreciation    (6,126,000)  (f)  2,622,000                    (182,000)
                                    ---------        ---------      ---------    ---------
                                    4,154,000        5,944,000     10,037,000       61,000

  Other Assets                      1,041,000                    --              1,041,000

   Total Assets                    39,804,000       15,118,000     15,310,000   39,612,000
                                    =========        =========      =========    =========
LIABILITIES AND SHAREHOLDERS EQUITY
  Current Liabilities
  Acccounts payable, accrued expenses
   and other payables              $3,041,000   (c)   $703,000                  $2,338,000

  Billings in excess of costs and 
   recognized profit                  451,000                    --                451,000
                                    ---------        ---------      ---------    ---------
    Total Current Liabilities       3,492,000          703,000                   2,789,000

 Long-Term Notes Payable - Banks    5,500,000                    --              5,500,000
                                                (d)    106,000
  Deferred income taxes             4,383,000   (f)    243,000                   4,034,000
  Shareholders Equity              26,429,000   (f)    372,000 (e)  1,232,000   27,289,000
      Total Liabilities and 
      Shareholders Equity          39,804,000        1,424,000      1,232,000   39,612,000
                                    =========        =========      =========   ========== 
</TABLE>
        


                         THE SOMERSET GROUP, INC.

            NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION
                       YEAR ENDED DECEMBER 31, 1994



         Unaudited Pro Forma Consolidated Condensed Balance Sheet

     The Unaudited Pro Forma Consolidated condensed Balance Sheet
("Balance Sheet") as of December 31,1994 reflects the adjustments
necessary to record the disposition of the product lines and
assets of theCorporation's Grove City, Ohio and Westfield
facilities and other related assets.

     The following assumptions were made in preparing the pro
forma adjustments.

     (a)  Estimated cash proceeds from the disposition of assets,
          and the cash payment for expenses as a result of the    
         sale transaction.

     (b)  The cash payment of estimated expenses to fulfill the   
         requirements of the terms of the sale transaction.

     (c)  Estimated cash proceeds from the liquidation of working 
         capital of the business sold.
     
     (d)  Payment of estimated income taxes due on the gain on    
         sale of assets (a above) net of remaining tax loss      
          carryforward.

     (e)  The gain on disposition of assets of $1,232,000, net of
          taxes of $805,000 is included in Shareholders Equity.

     (f)  Write-down of the assets of the Indianapolis facility   
          of $372,000, net of income tax benefit of $243,000, and
          reclassification of the assets to net assets held for   
          sale.  The write-down of assets to be sold to estimated
          net realizable value of $1,000,000 was based upon the   
          limited market for sale of such specialty facilities    
          and the effect of the non-competition provisions ofthe
          sale transaction on future operations.


<PAGE>
                         THE SOMERSET GROUP, INC.

            NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION
                       YEAR ENDED DECEMBER 31, 1994


    Unaudited Pro Forma Consolidated Condensed Statements of
Operations

     The Unaudited Pro Forma Consolidated Condensed Statements of
Operations for the twelve-months ended December 31, 1994 have
been prepared assuming the disposition of the product lines and
assets of the Corporation's Grove City, Ohio and Westfield
facilities and other related assets had occurred on January 1,
1994. The following assumptions were made in preparing the
statements of operations.

     (a)  Net sales, cost of sales, selling, general and          
         administrative and interest expenses which relate to    
          the product lines and assets sold.

     (b)  Statement of operations and minority interest of 51%    
          owned subsidiary that was sold on October 31, 1994,     
          that is included in consolidated historical results for
          the ten-month period during 1994, and reversal of the   
          gain on sale of the stock of the subsidiary.

     (c)  Interest expense has not been further reduced since the 
          Company has not anticipated the early retirement of     
          outstanding long-term debt.

     (d)  The statements of operations reflect estimated charges  
          for restructuring operations which are applicable to    
          the continuing business, and consists of severance pay
          and cost related to employee terminations.

     (e)  The income tax expense included in the statements of    
          operations is based upon the pro forma income of the    
         Company.

 

<TABLE>
                                                 The Somerset Group, Inc.
                                                 Unaudited Combined Condensed Balance Sheets
                                                 Business to be Sold

                                                 December 31, 1994                   December 31, 1993
                                       Combined     To Be      To Be       Combined     To Be      To Be
Assets                                   Total      Sold     Retained        Total      Sold     Retained
Current Assets
<S>                                   <C>        <C>                      <C>        <C>

 Cash and cash equivalents              $373,000        ---   $373,000      $438,000        ---   $438,000
 Trade accounts, notes and other receivables
   less allowance for doubtful account 2,861,000    440,000  2,421,000     1,854,000    284,000  1,570,000
 Contracts in progress, unbilled         846,000    256,000    590,000       625,000    188,000    437,000
 Raw material inventories                155,000    155,000                   92,000     92,000        ---
 Prepaid expenses                         15,000     15,000         ---       25,000     25,000         ---
                                       ---------  ---------  ---------     ---------  ---------  ---------
   Total Current Assets                4,250,000    866,000  3,384,000     3,034,000    589,000  2,445,000

Property, Plant & Equipment:
 Original cost                         5,800,000  5,800,000        ---     5,652,000  5,652,000        ---
 Less accumulated depreciation         3,322,000  3,322,000         ---    3,115,000  3,115,000         ---
                                       ---------  ---------  ---------     ---------  ---------  ---------
                                       2,478,000  2,478,000         ---    2,537,000  2,537,000         ---

   Total Assets                       $6,728,000 $3,344,000 $3,384,000    $5,571,000 $3,126,000 $2,445,000
                                       =========  =========  =========     =========  =========  =========

Liabilities
Current Liabilities
 Accounts payable, accrued expenses
   and other payables                   $703,000         ---  $703,000      $766,000         ---   766,000

Deferred Income Taxes                    478,000         ---   478,000       625,000         ---   625,000

Shareholders Equity                    5,547,000         --- 5,547,000     4,180,000         --- 4,180,000

  Total Liabilities and Shareholders  $6,728,000         ---$6,728,000    $5,571,000         ---$5,571,000
                                       =========  =========  =========     =========  =========  =========
</TABLE>
See accompanying Notes to Unaudited Combined Condensed Statements of Business to
to be sold.









<TABLE>
                                   The Somerset Group, Inc.
                                   Unaudited Combined Condensed Statements of Operations
                                   Business To Be Sold


                                                 Years Ended December 31,
                                         1994       1993       1992

<S>           <C>                     <C>        <C>        <C>

Net sales                             13,941,000 $8,937,000 $8,739,000

Cost of sales                         10,054,000  7,012,000  6,991,000
                                       ---------  ---------  ---------
          Gross profit                 3,887,000  1,925,000  1,748,000

Expenses:
     Selling expenses                    341,000    305,000    309,000
     General and administrative expens 1,208,000    912,000    878,000
                                       ---------  ---------  ---------
                                       1,549,000  1,217,000  1,187,000

Operating income                       2,338,000    708,000    561,000

     Interest expense                     79,000     56,000     53,000

Income before income taxes             2,259,000    652,000    508,000

     Income tax expense                  892,000    258,000    200,000
                                       ---------  ---------  ---------
Net income                            $1,367,000   $394,000   $308,000
                                       =========  =========  =========
</TABLE>
                                     


                         The Somerset Group, Inc.
             Notes to Unaudited Combined Condensed Statements
                          of Business to be Sold


The Unaudited Combined Condensed Statements of Operations for the
three years ended December 31, 1994 and the Unaudited Combined
Condensed Balance Sheets as of December 31, 1994 and December 31,
1993 were prepared from the financial books and records of the
operations being sold to Fabcon, Incorporated, reflect all
adjustments which are, in the opinion of management, necessary to
fairly state the results for the periods reflected, and contain
the following accounting policies and procedures.

1)   The accounting policies and information contained in The     
     Somerset Group, Inc. Notes to Consolidated Financial         
     Statements, for the corresponding time periods and dates     
     shown in the annual report to shareholders for year ended    
     December 31, 1994, apply to these statements of the Business
     to be Sold.

2)   All sales, cost of sales, and gross profit are recorded      
     under construction contracts with customers. Products are    
     not manufactured for finished goods inventory.  Sales, cost
     of sales, and gross profit are the actual amounts for work   
     completed on contracts for products manufactured at the      
     Grove City, Ohio and Westfield, Indiana plants.

3)   Selling expenses applicable to the Business to be Sold were  
     determined from actual sales commissions paid for the        
     contracts included in sales, plus an allocation of all other
     selling expenses based on a percentage of sales of the       
     Business to be Sold to total sales.  Management believes     
     this method of allocation to be reasonable.

4)   General and administrative expenses applicable to the        
     Business to be Sold were determined from actual expenses     
     incurred by the Grove City, Ohio and Westfield, Indiana      
     facilities, plus an allocation of common expenses based upon
     the time devoted by personnel contained in the common pool   
     of general and administrative expenses.  Management believes
     this method of allocation to be reasonable.

5)   Interest expense was determined from the advances of cash    
     made by The Somerset Group, Inc. to the two facilities to    
     fund their working capital requirements throughout the year
     at prime plus 1% interest rate.

6)   Federal income tax expense has been determined using a rate  
     on the pre-tax income comparable to the corporation's        
     composite consolidated rate for all federal, state, and      
     local income taxes.

7)   The items contained in Unaudited Combined Condensed Balance  
     Sheets as "To Be Sold" represent the  assets and liabilities
     that are subject to the sale agreement with Fabcon,          
     Incorporated.  The "To Be Retained" items represent the      
     assets and liabilities not subject to the sale agreement     
     that will be settled by the registrant under normal          
     collection and payment terms.
 


                                



                       ASSET PURCHASE AGREEMENT

                                 among

                         FABCON, INCORPORATED,

                       THE SOMERSET GROUP, INC.,

                    PRECAST CONCRETE SYSTEMS, INC.

                                  and

                        CONCRETE CARRIERS, INC.


                     Dated as of February 20, 1995











                           TABLE OF CONTENTS


1. PURCHASE AND SALE OF ASSETS                                  1
  1.1 Generally                                                 1
  1.2 Excluded Assets                                           4
2. PURCHASE PRICE                                               5
  2.1 Generally                                                 5
 2.2 Closing Date Assets and Pro Forma Adjusted Interim Income  5
 2.3 Contracts-in-Process                                       6
 2.4 Resolution of Accounting Disputes                          7
 2.5 Manner of Payment of the Purchase Price                    8
 2.6 Allocation of Fixed Asset Price                            9
 2.7 Repurchase of Certain Accounts Receivables                 9
3. ASSUMPTION OF LIABILITIES                                   10
4. CLOSING                                                     10
 4.1 Generally                                                 10
 4.2 Prorations                                                11
5. LABOR AND EMPLOYMENT MATTERS                                11
 5.1 Generally                                                 11
 5.2 Employment Transition Provisions                          12
 5.3 Vacation                                                  12
 5.4 Benefit Plans                                             13
6. LOSS, DESTRUCTION, CONDEMNATION OR DAMAGE TO ASSETS         13
7. TITLE EXAMINATION                                           13
 7.1 Delivery of Commitments                                   13
 7.2 Survey                                                    13
 7.3 Title Objections                                          14
 7.4 Cooperation                                               14
8. ENVIRONMENTAL OBJECTIONS                                    14
 8.1 Phase I Environmental Assessments                         14
 8.2 Sellers' Activities Prior to Closing Date                 14
 8.3 Certain Uncured Environmental Objections                  15
 8.4 Activities Subsequent to Closing Date                     15
 8.5 Right of Buyer to Terminate Agreement in Connection with
 Environmental Objections                                      16
9. REPRESENTATIONS AND WARRANTIES OF SELLERS                   16
 9.1 Corporate Organization                                    16
 9.2 Authorization of Agreement                                16
 9.3 Conflicting Agreements, Governmental Consents             17
 9.4 Actions, Suits, Proceedings                               17
 9.5 Compliance with Laws and Other Instruments                17
 9.6 Environmental Matters                                     18
 9.7 Employees                                                 20
 9.8 Employee Plans                                            20
 9.9 Labor Matters                                             20
 9.10 Title to Real Property                                   21
 9.11 Title to Personal Property                               21
 9.12 Condition of Assets                                      21
 9.13 Contracts                                                21
 9.14 Intellectual Property Rights                             21
 9.15 Licenses and Permits                                     23
 9.16 Financial Information                                    23
 9.17 Business Changes                                         23
 9.18 Taxes                                                    24
 9.19 Capital Projects                                         24
 9.20 Composition of Assets                                    25
 9.21 Insurance                                                25
 9.22 Brokers and Finders                                      25
 9.23 Full Disclosure                                          25
10. REPRESENTATIONS AND WARRANTIES OF BUYER                    25
 10.1 Organization                                             25
 10.2 Conflicting Agreements, Governmental Consents            25
 10.3 Corporate Authority                                      26
 10.4 Brokers and Finders                                      26
 10.5 Full Disclosure                                          26
11. CONDITIONS TO OBLIGATION OF BUYER TO CLOSE                 26
 11.1 Representations and Warranties                           26
 11.2 Observance and Performance                               26
 11.3 No Adverse Change                                        26
 11.4 Officers' Certificate                                    26
 11.5 Due Diligence                                            27
 11.6 Searches                                                 27
 11.7 Consents of Third Parties                                27
 11.8 Notices                                                  27
 11.9 Regulatory Approvals                                     28
 11.10 Legal Opinion                                           28
 11.11 No Legal Actions                                        28
 11.12 Noncompetition Agreements                               28
 11.13 Span-Deck Royalties                                     28
 11.15 Closing Documents                                       28
 11.15 Closing Documents                                       28
12. CONDITIONS TO OBLIGATION OF SELLERS TO CLOSE               28
 12.1 Representations and Warranties                           28
 12.2 Observance and Performance                               28
 12.3 Officers' Certificate                                    29
 12.4 Legal Opinion                                            29
 12.5 Shareholder Approval                                     29
 12.6 No Legal Actions                                         29
13. OPERATION OF BUSINESS PRIOR TO CLOSING; COOPERATION        29
 13.1 Maintenance of Business                                  29
 13.2 Employees                                                29
 13.3 No Disposition of Assets                                 29
 13.4 No Additional Liens                                      30
 13.5 No Modification of Agreements                            30
 13.6 Maintenance of Tangible Assets                           30
 13.7 Capital Expenditures                                     30
 13.8 No Extraordinary Agreements                              30
 13.9 Maintenance of Insurance                                 30
 13.10 Accounts Receivable; Accounts Payable                   30
 13.11 Inventories; Supplies                                   30
 13.12 Ordinary Course Operations                              30
 13.13 Notices to Vendors and Customers                        30
 13.14 Removal of Broken Concrete                              31
 13.15 Cooperation                                             31
 13.16 Inspection Rights                                       31
 13.17 Shareholder Approval                                    31
14. POST-CLOSING MATTERS                                       31
 14.1 Post-Closing Inspection Rights                           31
 14.2 Warranties; Completion of Contracts                      32
 14.3 Indianapolis Facility                                    32
 14.3 Indianapolis Facility                                    32
15. BULK TRANSFER LAW                                          32
16. TAXES, FEES AND OTHER EXPENSES                             32
 16.1 Taxes and Fees                                           32
 16.2 Expenses                                                 33
17. INDEMNIFICATION BY SELLERS                                 33
 17.1 Generally                                                33
 17.2 Deductible                                               33
 17.3 Termination of Indemnification                           34
 17.4 Procedures                                               34
 17.5 Settlement and Compromise                                34
18. INDEMNIFICATION BY BUYER                                   35
 18.1 Generally                                                35
 18.2 Deductible                                               35
 18.3 Termination of Indemnification                           36
 18.4 Procedures                                               36
 18.5 Settlement and Compromise                                36
19. TERMINATION OF AGREEMENT                                   36
 19.1 Mutual Consent                                           36
 19.2 Breach of Agreement                                      37
 19.3 Delayed Closing                                          37
 19.4 Government Action                                        37
20. ASSIGNMENT                                                 37
21. COVENANT OF FURTHER ASSURANCES                             37
22. CONFIDENTIALITY AND NONDISCLOSURE                          37
23. SURVIVAL OF REPRESENTATIONS AND WARRANTIES                 38
24. PUBLIC ANNOUNCEMENT                                        38
25. ENTIRE AGREEMENT                                           38
26. AMENDMENT AND WAIVER                                       38
27. CHOICE OF LAW                                              38
28. SEVERABILITY                                               38
29. COUNTERPARTS                                               38
30. NOTICES                                                    38
31. SELLERS' KNOWLEDGE                                         39


Schedule 1 Pro Forma Asset Schedule
Schedule 2 Allocation of Purchase Price
Schedule 3 Environmental Objections


EXHIBIT A   -- Description of Real Property
EXHIBIT B   -- Tangible Personal Property at the Facilities
EXHIBIT C   -- Tangible Personal Property at the Kitley Facility
EXHIBIT D   -- Vehicles
EXHIBIT E   -- Assumed Contracts
EXHIBIT F   -- Intellectual Property
EXHIBIT G   -- Licenses and Permits
EXHIBIT H   -- Project Contracts
EXHIBIT I   -- Permitted Employees
EXHIBIT J   -- Disclosure Schedule
EXHIBIT K   -- Employee Benefit Plans
EXHIBIT L   -- Financial Statements
EXHIBIT M-- Insurance
EXHIBIT N   -- Form of Opinion of Counsel to Sellers
EXHIBIT O   -- Form of Noncompetition Agreement
EXHIBIT P   -- Form of Opinion of Counsel to Buyer
                        INDEX OF DEFINED TERMS


TERM                                         REFERENCES

Assets                                        1.1 (at beginning)
Assumed Contracts                             1.1(g)
Assumed Liabilities                           3
Benefit Plans                                 9.10
Business                                     Preamble
Buyer                                        Preamble
Closing                                       4
Closing Date                                  4
Closing Date Assets                           2.1
Closing Date Asset Schedule                   2.4
Closing Date Contracts-in-Process Receivables      2.4
COBRA                                         5.2
Code                                          9.10
Completed Contracts                           2.3(a)
Confidentiality Agreement                     13.16
Contract-in-Process                           2.3(a)
Contract-in-Process Receivables               2.3(c)
CCI                                          Preamble
Disclosure Schedule                           9
Environmental Law                             9.6
Environmental Objection                       8.2
Equipment                                     1.1(b)
ERISA                                         9.10
Estimated Contribution Margin                 2.3(c)
Excluded Assets                               1.2
Excluded Business                            Preamble
Excluded Inventory                            1.2(d)
Facilities                                    1.1(a)
Fixed Assets                                  1.1 (at end)
Fixed Asset Price                             2.1
Grove City Facility                           1.1(a)
Hazardous Substance                           9.6
Indianapolis Facility                        Preamble
Interim Period                                2.1
Inventory                                     1.1(f)
Noncompetition Agreements                    11.12
OSHA                                          1.1(k)
PCSI                                         Preamble
Permitted Encumbrances                        1.1 (at end)
Prepaid Sales Commissions                     2.2
Product Lines                                Preamble
Pro Forma Asset Schedule                      2.2
Pro Forma Adjusted Interim Net Income         2.1
Proposed Closing Date Asset Schedule          2.2
Proposed Closing Date Contracts-in-Process Receivable   2.3(d)
Proposed Pro Forma Adjusted Interim Net Income     2.2
Purchase Price                                2.1
Real Estate                                   1.1(a)
Sellers                                      Preamble
Sellers' Noncompetition Agreement             11.2
Somerset                                     Preamble
Westfield Facility                            1.1(a)

                    ASSET PURCHASE AGREEMENT


           AGREEMENT dated as of February 20, 1995 by  and  among
FABCON, INCORPORATED, a Minnesota corporation ("Buyer"), and  THE
SOMERSET   GROUP,  INC.,  an  Indiana  corporation  ("Somerset"),
PRECAST  CONCRETE SYSTEMS, INC., an Indiana corporation ("PCSI"),
and  CONCRETE CARRIERS, INC., an Indiana corporation ("CCI"  and,
together  with  Somerset  and  PCSI, collectively  "Sellers"  and
individually a "Seller").

                            RECITALS

           WHEREAS,  Somerset is engaged, among other things,  in
the  business  of marketing, selling, manufacturing, distributing
and   installing  precast/prestressed  concrete   products   (the
"Product  Lines") at plants in Grove City, Ohio,  and  Westfield,
Indiana;

          WHEREAS, Somerset is the record and beneficial owner of
all of the outstanding capital stock of PCSI and CCI; and

           WHEREAS,  Sellers desire to sell and Buyer desires  to
purchase all of the assets of Sellers utilized in, related to  or
arising  from the Product Lines located at the Grove  City,  Ohio
and  Westfield,  Indiana plants of Sellers  and  certain  of  the
tangible  assets  (but not the business) of Sellers  specifically
described  in  this Agreement relating to the Product  Lines  and
located at a plant maintained by Sellers in Indianapolis, Indiana
(hereinafter  the  "Indianapolis Facility"), for  the  marketing,
sales,    manufacture,   distribution   and    installation    of
precast/prestressed concrete products (the assets to be purchased
under  this Agreement being hereinafter collectively referred  to
as  the "Business") on the terms and subject to the conditions of
this Agreement; and

           WHEREAS,  the Sellers desire to continue to engage  in
the  business  of marketing, selling, manufacturing, distributing
and  installing  precast/prestressed  concrete  products  at  the
Indianapolis  Facility (such business being hereinafter  referred
to  as  the  "Excluded  Business"),  subject  to  the  terms  and
conditions  of  this  Agreement and the  Sellers'  Noncompetition
Agreement (as hereinafter defined).

           NOW,  THEREFORE,  in consideration  of  the  foregoing
recitals  and  of  the mutual covenants and conditions  contained
herein, the parties hereby agree as follows:

          1.   PURCHASE AND SALE OF ASSETS

           1.1   Generally.   On  the terms and  subject  to  the
conditions  of  this Agreement, Sellers agree to sell,  transfer,
convey  and  deliver to Buyer, and Buyer agrees to purchase  from
Sellers,  on and as of the Closing Date (as hereinafter defined),
the following property and assets of Sellers utilized in, related
to  or  arising  from the Business (collectively  the  "Assets"),
other  than  the Excluded Assets (as hereinafter defined),  which
shall include without limitation the following:

           (a)  The manufacturing facility of Sellers located  in
     Westfield,  Indiana,  including the  real  property  legally
     described  in  Exhibit  A-1 hereto,  and  the  manufacturing
     facility  of Sellers located in Grove City, Ohio,  including
     the  real property described on Exhibit A-2 hereto (the real
     property described in Exhibits A-1 and A-2 being hereinafter
     collectively  referred  to as the "Real  Estate"),  in  each
     case,    together    with    all   buildings,    structures,
     installations,  fixtures  and  other  improvements   situate
     thereon  and all easements, rights of way and other  rights,
     interests  and appurtenances of Sellers therein or thereunto
     pertaining (each such facility and the Real Estate on  which
     such  facility  is  located  are  hereinafter  referred   to
     respectively  as  the "Westfield Facility" and  "Grove  City
     Facility"  and collectively hereinafter referred to  as  the
     "Facilities");

            (b)   All  machinery,  equipment,  office  equipment,
     computer  hardware and software, tools, dies, motor vehicles
     and trailers, spare parts, accessories, furniture, fixtures,
     leasehold improvements and other tangible personal  property
     owned  by  Sellers  as  of the date of  this  Agreement  and
     located at the Facilities, including without limitation  the
     items  listed  on  Exhibit  B  hereto,  and  the  additional
     tangible personal property owned by Sellers located  at  the
     Indianapolis  Facility  and  listed  on  Exhibit  C   hereto
     (hereinafter collectively referred to as the "Equipment");

           (c)   The  automobiles, trucks,  trailers,  automotive
     equipment and other vehicles owned by Sellers and listed  on
     Exhibit D hereto;

           (d)   All  rights  of Sellers under  any  warranty  or
     guarantee  by any manufacturer, supplier or other transferor
     of any of the Assets;

           (e)   All rights of Sellers under Contracts-in-Process
     (as   hereinafter  defined)  and  receivables   related   to
     Contracts-in-Process;

           (f)  Except for the Excluded Inventory (as hereinafter
     defined),   all   inventory  of  raw  materials,   packaging
     materials and supplies of Sellers utilized in, related to or
     arising from the Business, including without limitation  all
     raw  steel  and  steel assemblies finished  and  in  process
     related  to  the  Business and located at  the  Indianapolis
     Facility (the "Inventory");

           (g)   All  rights  of  Sellers  under  the  contracts,
     agreements and other commitments specifically identified  in
     Exhibit  E hereto, if any (hereinafter collectively referred
     to as the "Assumed Contracts");
     
           (h)   Subject  to the provisions of Section  9.15  and
     Section  14.3  hereof,  all  interests  of  Sellers  in  any
     copyrights,  patents,  trade secrets, inventions,  know-how,
     confidential  information  and other  intellectual  property
     utilized  in,  related  to  or arising  from  the  Business,
     together with pending applications for any of the foregoing,
     including  without limitation those identified in Exhibit  F
     hereto;

           (i)   All  rights  of  Sellers under  any  franchises,
     approvals,   permits,   licenses,   orders,   registrations,
     certificates,  variances, and similar rights  obtained  from
     governments   and  governmental  agencies  to   the   extent
     applicable  to the Business and to the extent assignable  to
     Buyer, including without limitation the licenses and permits
     listed in Exhibit G hereto;
     
            (j)    Prepaid  Sales  Commissions  (as   hereinafter
     defined);

          (k)  To the extent only relating to the Business and in
     the  possession  of Sellers, (i) all sales records  directly
     relating  to Contracts-in-Process, current purchase records,
     customer  lists, supplier lists, advertising and promotional
     materials,  current  production records  and  other  records
     related   to  the  Business;  (ii)  all  deeds   and   other
     instruments,  maps, and profiles related  to  the  Business;
     (iii)  all real estate and engineering data, blueprints  and
     other  property  records related to the Business;  (iv)  all
     records  regarding the Occupational Safety  and  Health  Act
     ("OSHA")  and other governmental examinations and clearances
     related  to  the  Business; and (v)  all  personnel  records
     relating  to employees of Seller hired by Buyer at or  after
     Closing  in accordance with the terms of Section 5  of  this
     Agreement; provided, however, that (i) Sellers may make  and
     retain  copies of any records transferred to Buyer and  (ii)
     Buyer  shall have reasonable access after the Closing  Date,
     subject to compliance with the Confidentiality Agreement (as
     hereinafter  defined), to review and copy relevant  portions
     of  such  other  documents of the nature described  in  this
     Section  1.1(k) to the extent in the possession  of  Sellers
     and  which  are reasonably necessary to the conduct  of  the
     Business  or  which  relate to any work conducted  by  Buyer
     after the Closing Date pursuant to Section 14.2 hereof; and

           (l)   All  goodwill and other general  intangibles  of
     Sellers  utilized  in,  related  to  or  arising  from   the
     Business.

The  Assets described in Sections 1.1(a), 1.1(b), 1.1(c), 1.1(d),
1.1(g),   1.1(h),  1.1(i),  1.1(k)  and  1.1(l)   are   sometimes
hereinafter collectively referred to herein as the Fixed  Assets.
Except as specifically provided in this Agreement, including  any
Exhibits  thereto, the Assets will be transferred by  Sellers  to
Buyer  in  accordance with this Agreement free and clear  of  all
liens,  security interests or encumbrances, other than (i)  liens
for  taxes not yet due and payable, and (ii) other liens, charges
or  encumbrances incidental to the conduct of the Business in the
ordinary  course or the ownership of the Assets  which  were  not
incurred  in  connection  with the  borrowing  of  money  or  the
obtaining of advances or credit and which do not in the aggregate
materially  detract  from the value of the Assets  or  materially
impair or interfere with the use thereof in the operation of  the
Business (collectively, the "Permitted Encumbrances").

           1.2   Excluded Assets.  Notwithstanding other contrary
provisions  of this Agreement, the following property and  assets
of  Sellers  are  excluded from the sale to Buyer (the  "Excluded
Assets"):

          (a)  All of Sellers' cash and cash equivalents;
     
          (b)  All securities owned by Sellers;
     
           (c)  All rights of Sellers under any claims, deposits,
     refunds,  causes  of  action, choses in  action,  rights  of
     recovery,  rights  of  set  off  and  rights  of  recoupment
     (including any such items relating to the payment or  refund
     of  taxes and all prepaid expenses other than Prepaid  Sales
     Commissions);
     
           (d)   All  inventory  of precast/prestressed  concrete
     products  which relate to specific Completed  Contracts  (as
     hereinafter defined) on the Closing Date, including  without
     limitation  all inventory of such products manufactured  for
     Duke  Construction Management, Inc. for building  number  23
     for  the  Southfield TechneCenter II in Southfield, Michigan
     which  are stored at the Westfield Facility, all subject  to
     the terms of Section 14.2 hereof (the "Excluded Inventory");
     
            (e)    All   receivables   of   Seller   other   than
     Contract-in-Process    Receivables,    including     without
     limitation all receivables related to Completed Contracts;
     
          (f)  All right, title and interest of Sellers in and to
     the  trademarks  and tradenames "American Precast  Concrete"
     and "Ampark";
     
           (g)   The  Excluded Business, including the estimating
     and  costing  software specifically used in connection  with
     products manufactured at the Indianapolis Facility  and  all
     tangible  personal  property  of  Sellers  located  at   the
     Indianapolis  Facility  other  than  the  assets  listed  on
     Exhibit C hereto and inventory described in Section 1.1(f);

           (h)   The corporate charter, qualifications to conduct
     business   as  a  foreign  corporation,  arrangements   with
     registered   agents  relating  to  foreign   qualifications,
     taxpayer  and other identification numbers, general ledgers,
     tax  returns, seals, minute books, stock transfer books  and
     similar  documents of Sellers relating to the  organization,
     maintenance   and  existence  of  Sellers  as   corporations
     (provided that Buyer shall have access thereto to the extent
     reasonably  necessary for the operation of the Business  and
     the  preparation of tax returns and financial statements  of
     Buyer following the Closing Date); and
     
          (i)  All rights of Sellers under leases for two tractor
     trailers currently used in connection with the Business.
     
          2.   PURCHASE PRICE

           2.1   Generally.  Buyer shall pay to Sellers  for  the
Assets in the manner set forth below, an amount equal to (i)  the
sum  of  (a)  $5,000,000 for the Fixed Assets (the  "Fixed  Asset
Price"),  (b)  the Closing Date Assets determined  in  accordance
with  Section  2.2 hereof, and (c) the aggregate  amount  of  the
Contract-in-Process  Receivables determined  in  accordance  with
Section  2.3  hereof, less(ii) the Proforma Adjusted Interim  Net
Income   determined  in  accordance  with  Section   2.2   hereof
(hereinafter  collectively referred to as the "Purchase  Price").
The  term  "Closing Date Assets" as used herein  shall  mean  the
Inventory  and  the Prepaid Sales Commissions as of  the  Closing
Date and any other specific assets or liabilities which Buyer and
Seller  may  agree in writing to have Buyer purchase and  assume,
respectively,  on the Closing Date; provided, however,  that  the
Closing Date Assets shall not include any Fixed Assets or  assets
included in the Contracts-in-Process Receivables as determined in
accordance with Section 2.3 hereof.  The term "Pro Forma Adjusted
Interim  Net  Income" as used herein shall mean  (i)  net  income
before  taxes  and  interest for the Business during  the  period
commencing on April 1, 1995 and ending on the Closing  Date  (the
"Interim  Period"), less (iii) the product of (x) the sum  of  an
amount  equal to the Purchase Price to be paid by Buyer  to  Sell
pursuant to Section 2.5(a) hereof and the amount of net cash used
by  Sellers  in connection with the Business during  the  Interim
Period  times  (y) a percentage equal to the prime interest  rate
quoted  and  announced by First Indiana Bank on the Closing  Date
times the number of days in the Interim Period divided by 365.

          2.2  Closing Date Assets and Pro Forma Adjusted Interim
Net  Income.  As soon as practicable, but not later than 20  days
after  the  Closing  Date,  Sellers,  with  the  assistance   and
cooperation  of  Buyer, shall prepare a schedule of  the  Closing
Date  Assets (the "Proposed Closing Date Asset Schedule")  and  a
schedule  of the Pro Forma Interim Net Income (the "Proposed  Pro
Forma  Adjusted  Interim Net Income Schedule").   Such  schedules
shall be prepared as of the close of business on the Closing Date
in  accordance  with  generally accepted  accounting  principles,
consistently  applied;  provided,  however,  that  the   Proposed
Closing  Date Asset Schedule shall reflect the Inventory at  cost
on  a  first-in, first-out basis with an allowance  for  obsolete
inventory  (if  any).   Subject to Section 2.1  hereof  and  this
Section  2.2, the Proposed Closing Date Asset Schedule  shall  be
prepared  on  a basis consistent with the pro forma December  31,
1994  Asset  Schedule set forth on Schedule 1  hereto  (the  "Pro
Forma  Asset Schedule").  The Pro Forma Asset Schedule sets forth
the  Closing  Date Assets as if the transactions contemplated  by
this  Agreement had occurred on December 31, 1994 and is included
solely  for  the purpose of illustration to guide the preparation
of  the  Proposed  Closing  Date Asset  Schedule.   The  Proposed
Closing  Date  Asset Schedule shall include a percentage  of  the
prepaid  sales  commissions allocable to each Contract-in-Process
equal to the percentage of such contract not completed as of  the
Closing  Date  determined in accordance with Section  2.3  hereof
(the "Prepaid Sales Commissions").  Subject to Section 2.1 hereof
and this Section 2.2, the Proposed Pro Forma Adjusted Interim Net
Income Schedule shall be prepared on a basis consistent with  the
interim profit and loss statements attached hereto as Exhibit L.

          2.3  Contracts-in-Process.

          (a)  On the Closing Date, Buyer and Sellers will review
     the  status  of  the project contracts and  any  outstanding
     project  quotes and commitments listed on Exhibit H  hereto,
     and  any additional project contracts, including outstanding
     project quotes or commitments, to which Sellers may become a
     party pursuant to this Agreement between the date hereof and
     the  Closing  Date which shall be listed as a supplement  to
     Exhibit H delivered to Buyer not later than 10 days prior to
     the Closing Date.  Any such contract of Sellers which is 90%
     or  more  completed  as of the Closing Date  (based  on  the
     calculation set forth in Section 2.3(c) hereof), whether  or
     not  listed  on  Exhibit  H, shall be  deemed  a  "Completed
     Contract."   All  other  contracts, quotes  and  commitments
     listed   on   Exhibit  H,  including  those  identified   in
     supplements  thereto, shall be deemed to  be  "Contracts-in-
     Process."    Completed  Contracts  and  Contracts-in-Process
     shall  be  deemed  to include associated precast/prestressed
     concrete products completed or in process in connection with
     such contracts.

           (b)   All  Completed Contracts shall remain  the  sole
     responsibility  of  Sellers, subject to any  obligations  of
     Buyer  to  perform  work  in accordance  with  Section  14.2
     hereof, and Sellers shall be entitled to the benefit of  any
     accounts  receivable billed or to be billed with respect  to
     such Completed Contracts.

           (c)   On  the Closing Date, Sellers will estimate  all
     costs  (by  product or activity) required to  complete  each
     Contract-in-Process  on  a  basis  consistent   with   prior
     accounting practices.  Such estimated costs-to-complete will
     be  added  to costs already incurred by Sellers  as  of  the
     Closing Date on such contract and the total cost compared to
     the  contract  price under such contract  to  arrive  at  an
     estimated   contribution  margin  for  such  contract   (the
     "Estimated  Contribution  Margin").   The  amount   of   the
     Estimated Contribution Margin allocable to Sellers shall  be
     determined by multiplying the Estimated Contribution  Margin
     by  the  percentage completed for such contract  as  of  the
     Closing Date.  The percentage completed for each Contract-in-
     Process shall be computed based upon the weighted average of
     (i)  the  completed  square footage of product  manufactured
     divided  by  the total square footage of product covered  by
     such  contract and (ii) the actual costs incurred by Sellers
     for delivery, installation and other non-manufacturing costs
     under  such  contract  divided by  the  estimated  total  of
     non-manufacturing  costs,  weighted  in  proportion  to  the
     estimated  total  manufacturing costs and  non-manufacturing
     costs,    respectively,   required    to    complete    such
     Contract-in-Process.  The amount of the receivable for  each
     Contract-in-Process ("Contract-in-Process Receivable") shall
     equal  the sum of costs incurred by Sellers with respect  to
     such  contract  as of the Closing Date, plus  the  Estimated
     Contribution Margin (if positive) on such contract allocable
     to  the  Sellers  as  of  the Closing  Date,  less  contract
     progress  payments received by Sellers under  such  contract
     prior  to  the  Closing Date.  If the Estimated Contribution
     Margin  on any Contract-in-Process is less than 10%  of  the
     contract  price  (or negative), the amount  of  the  related
     Contract-in-Process Receivable shall be reduced by an amount
     equal  to  (A)  Buyer's percentage share  of  the  Estimated
     Contribution Margin for such Contracts-in-Process times  (B)
     the  difference  between  an amount  equal  to  10%  of  the
     Contract  price  and the Estimated Contribution  Margin  for
     such Contracts-in-Process.
     
           (d)   On  the Closing Date, Sellers shall  deliver  to
     Buyer  a  schedule  setting  forth  their  estimate  of  the
     aggregate amount of the Contracts-in-Process Receivables  as
     of  the  Closing Date, calculated by Sellers  in  accordance
     with  Section  2.3(c)  hereof  and  using  the  most  recent
     financial information reasonably available to Sellers.   For
     purposes  of  this Agreement, the aggregate  amount  of  the
     Contracts-in-Process Receivables as of the Closing  Date  as
     set  forth on such schedule, as such schedule may be updated
     pursuant to Section 2.4 hereof, shall be referred to as  the
     "Proposed  Closing  Date Contracts-in-Process  Receivables."
     The   parties  acknowledge  and  agree  that  such  schedule
     delivered   on  the  Closing  Date  will  not  reflect   all
     applicable  amounts and will be preliminary only,  and  that
     the    updated    schedule   of   Proposed   Closing    Date
     Contracts-in-Process  Receivables delivered   in  accordance
     with the next sentence will be the relevant schedule of  the
     Proposed  Closing Date Contracts-in-Process Receivables  for
     purposes  of  determining  the  final  Purchase  Price   and
     identifying Contracts-in-Process.  On or prior to  the  20th
     day  after the Closing Date, Sellers shall furnish to  Buyer
     an    updated    schedule   of   Proposed    Closing    Date
     Contracts-in-Process  Receivables and all  calculations  and
     supporting  documentation with respect to  the  Contract-in-
     Process  Receivable  for each Contract-in-Process.   Sellers
     shall also provide representative historical information  on
     prior  completed contracts related to the Product Lines,  as
     reasonably requested by Buyer, in order to permit review  of
     Sellers' computations.
     
           2.4  Resolution of Accounting Disputes.  Sellers shall
permit  Buyer  and its independent certified public  accountants,
KPMG  Peat Marwick, to review all accounting records and all work
papers  and computations used by them in the preparation  of  the
Proposed  Closing  Date  Asset Schedule and  Proposed  Pro  Forma
Adjusted  Interim Net Income Schedule and in the  calculation  of
the   Proposed  Closing  Date  Contracts-in-Process  Receivables.
Sellers  shall  update the Proposed Closing Date Asset  Schedule,
Proposed  Pro  Forma  Adjusted Interim Net  Income  Schedule  and
Proposed  Closing Date Contracts-in-Process Receivables  schedule
during the 20-day period following delivery of such schedules  to
Buyer.   If  Buyer  does not give notice of  dispute  to  Sellers
within  30 days after the latest of the receipt by Buyer  of  the
updated Proposed Closing Date Asset Schedule, Proposed Pro  Forma
Adjusted  Interim  Net Income Schedule and the  Proposed  Closing
Date  Contracts-in-Process Receivables, then the Proposed Closing
Date   Asset  Schedule  shall  become  the  "Closing  Date  Asset
Schedule",  the  Proposed Pro Forma Adjusted Interim  Net  Income
Schedule  shall become the Pro Forma Adjusted Interim Net  Income
Schedule  and  the  Proposed  Closing  Date  Contracts-in-Process
Receivables  shall  become the "Closing Date Contracts-in-Process
Receivables."   Any notice of dispute submitted  by  Buyer  shall
relate  only  to specific assets or liabilities included  on  the
Proposed Closing Date Asset Schedule, specific income or  expense
items  included  on the Proposed Pro Forma Adjusted  Interim  Net
Income Schedule and specific Contracts-in-Process included in the
Proposed  Closing  Date  Contracts-in-Process  Receivables  which
Buyer disputes in good faith and any such notice of dispute shall
fully  explain  the  basis on which the Buyer contends  that  the
Proposed Closing Date Asset Schedule, Proposed Pro Forma Adjusted
Interim  Net  Income  Schedule  or  the  Proposed  Closing   Date
Contracts-in-Process   Receivables   were   not   determined   in
accordance  with  the terms of this Agreement.   If  Buyer  gives
notice  of dispute to Sellers within such 30-day period,  Sellers
and  Buyer shall negotiate in good faith to resolve the  dispute.
If,  after  15  days  from the date notice of  dispute  is  given
hereunder,  Sellers and Buyer cannot agree on the  resolution  of
the  dispute, Sellers shall, within 30 days from the date  notice
of   dispute  is  given,  designate  by  notice  to   Buyer,   an
internationally recognized "Big Six" independent certified public
accounting  firm  which  neither Sellers  nor  Buyer  shall  have
retained  in any capacity during the three-year period  preceding
the  execution of this Agreement, with experience in job  costing
on  construction contracts, to resolve such disputes.  If Sellers
shall  fail  to  designate such firm within such  30-day  period,
Buyer   shall   be  permitted  to  so  designate  an  independent
accounting  firm meeting the criteria set forth in the  preceding
sentence  to  resolve  such  disputes.   The  decision   of   the
independent  accounting firm in accordance with this Section  2.4
shall  be  rendered in writing within 30 days after selection  of
the independent accounting firm and shall be final and binding on
the  parties.   If  after  resolution  of  all  disputes  by  the
designated  independent accounting firm, the sum of  the  Closing
Date  Assets, the Pro Forma Adjusted Interim Net Income  and  the
Closing  Date  Contracts-in-Process Receivables shall  be  within
$50,000  of the sum of the Closing Date Assets set forth  on  the
Proposed  Closing  Date Asset Schedule, the  Pro  Forma  Adjusted
Interim  Net Income set forth on the Proposed Pro Forma  Adjusted
Interim  Net  Income  Schedule  and  the  Proposed  Closing  Date
Contracts-in-Process Receivables, Buyer shall be responsible  for
all  expenses pertaining to the resolution of such  dispute.   If
the difference between such totals is not within $50,000, Sellers
shall be responsible for all fees and expenses pertaining to  the
resolution of such dispute.

          2.5  Manner of Payment of the Purchase Price.

           (a)   At  the Closing, Buyer shall pay to Sellers,  by
     wire transfer of immediately available funds to such account
     or  accounts  as  shall be specified by Sellers,  an  amount
     equal to (i) the Fixed Asset Price plus (ii) 50% of the  sum
     of  (x) the Closing Date Assets based upon valuation of such
     Assets  as  of December 31, 1994 in accordance with  Section
     2.2  hereof,  or  such later date as Buyer and  Sellers  may
     mutually agree, and (y) the aggregate amount of the Proposed
     Closing  Date Contracts-in-Process Receivables as  reflected
     in   the  preliminary  schedule  of  Proposed  Closing  Date
     Contracts-in-Process Receivables as submitted by Sellers  on
     the Closing Date pursuant to Section 2.3(d) hereof.

          (b)  Within 50 days after the Closing Date, Buyer shall
     pay  to  Sellers, by wire transfer of immediately  available
     funds  to such account or accounts as shall be specified  by
     the  Sellers,  an amount equal to (i) the  sum  of  (x)  the
     Closing  Date  Assets  as  determined  in  accordance   with
     Section    2.2    hereof   and   (y)   the   Closing    Date
     Contracts-in-Process Receivables as determined in accordance
     with  Section  2.3  hereof,  except  only  with  respect  to
     specific  Closing Date Assets or Closing Date  Contracts-in-
     Process Receivables as to which disputes submitted by  Buyer
     in accordance with Section 2.4 hereof are then pending, less
     (ii)  the sum of (A) the amount paid to Sellers on or  after
     the  Closing Date pursuant to Section 2.5(a)(ii)  above  and
     (B) the Pro Forma Adjusted Interim Net Income (except as  to
     any  amounts  as  to which disputes submitted  by  Buyer  in
     accordance with Section 2.4 hereof are pending).
     
           (c)   Buyer  shall pay to Sellers by wire transfer  of
     immediately  available funds to such account or accounts  as
     shall  be specified by Sellers, all amounts with respect  to
     specific Closing Date Assets, Pro Forma Adjusted Interim Net
     Income and Closing Date Contracts-in-Process Receivables  as
     to which disputes have been submitted by Buyer in accordance
     with  Section  2.4,  within five days after  Buyer  receives
     notice  of  the decision of the independent accounting  firm
     under Section 2.4.

All amounts payable by Buyer under this Section 2.5 shall be
payable in full without rights of set-off or recoupment.

           2.6   Allocation  of Fixed Asset Price.   The  parties
shall  allocate the Fixed Asset Price to the Fixed Assets and  to
the  Noncompetition  Agreements (as  hereinafter  defined)  in  a
manner  consistent  with the estimated allocation  set  forth  on
Schedule   2   hereto.    The  parties   acknowledge   that   the
Noncompetition  Agreements are agreements  for  which  Buyer  has
separately bargained.

           2.7   Repurchase of Certain Accounts Receivables. With
respect  to each Contract-in-Process, Sellers shall guarantee  at
Closing  that Buyer will receive subsequent payments on  progress
billings  outstanding  as of the Closing and  for  billings  made
subsequent to Closing under the terms of such Contract-in-Process
as follows:

             (a)      With  respect  to amounts  outstanding  for
     progress billings at Closing and billings made subsequent to
     Closing,  excluding  retainage  amounts  contained   in   or
     applicable to such billings, Buyer will receive payments  at
     least equal to the amount paid to Sellers under Section  2.5
     with  respect  to such Contracts-in-Process (less  retainage
     described above) within 90 days after the final billing with
     respect to each such Contract-in-Process;

             (b)      With respect to retainage contained  in  or
     applicable  to  progress payments at  Closing  and  billings
     completed subsequent to Closing, Buyer will receive,  within
     180   days  after  final  billing  with  respect   to   such
     Contract-in-Process, payments with respect to such Contract-
     in-Process  which,  when added to payments  made  under  (a)
     above,  shall  at least equal the amount of the Contract-in-
     Process Receivable paid to Sellers at Closing.

In  the  event  that any amounts with respect to  a  Contract-in-
Process   shall   not  be  paid  to  Buyer  in  accordance   with
Section 2.7(a) or (b) above, then Buyer shall reassign to Sellers
an  unpaid  portion of such billings equal to such  amounts  upon
notice to Sellers.  Sellers shall pay such amount to Buyer within
15  days and Buyer shall during such period afford Sellers access
to  all  information and documents relating to such  Contract-in-
Process  reasonably  requested by Sellers.   Notwithstanding  any
obligation  of Sellers pursuant to this Section 2.7, Buyer  shall
in  all respects retain full responsibility for such Contract-in-
Process,  including the obligation to perform work in  accordance
with Section 14.2 hereof.  In addition, any obligation of Sellers
under   this   Section   with  respect   to   Contract-in-Process
Receivables shall be applicable only if Buyer shall subsequent to
Closing perform in accordance with the terms of such Contract-in-
Process  and shall use commercially reasonable efforts to collect
billings in connection with such Contract-in-Process.

           3.   ASSUMPTION OF LIABILITIES.  Except as hereinafter
specifically provided, Buyer shall not assume any liabilities  or
obligations of Sellers and Sellers shall be solely liable for all
liabilities  and  obligations arising from or in connection  with
ownership  of  the  Assets  or  operation  of  the  Business  and
incidents  and occurrences prior to the Closing Date, whether  or
not  reflected  in  their  books and  records.   Subject  to  the
conditions  of  this  Agreement,  Buyer  agrees  to  assume  from
Sellers,  on  and as of the Closing Date, all of the  liabilities
and  obligations  of Sellers arising from and after  the  Closing
Date  under (i) Contracts-in-Process, (ii) the Assumed  Contracts
and  (iii)  such additional contracts, agreements and commitments
as  are  entered into by Sellers after the date of this Agreement
in  the ordinary course of Business, consistent with Section 13.8
hereof,  to the extent that such additional contracts, agreements
and  commitments are agreed to be assumed by Buyer in writing  at
the Closing (collectively, the "Assumed Liabilities").

          4.   CLOSING.

           4.1   Generally.   The  closing  of  the  transactions
contemplated by this Agreement (the "Closing") shall  take  place
at the offices of Somerset in Indianapolis, Indiana at 10:00 a.m.
on  April  28, 1995, or such other date as Buyer and Sellers  may
mutually  agree (the actual date of the Closing being hereinafter
referred  to  as the "Closing Date").  At the Closing  (a)  Buyer
shall  (i)  pay  to  Sellers a portion of the Purchase  Price  as
specified  in Section 2.5(a) hereof, (ii) deliver to Sellers  the
various  certificates, instruments and documents referred  to  in
Section  12  hereof and (iii) deliver to Sellers such assumptions
as  Sellers may reasonably request to evidence the assumption  by
Buyer  of  the  Assumed Liabilities, and (b)  Sellers  shall  (i)
deliver  to Buyer general warranty deeds in recordable  form  for
the  Real  Estate  and such other bills of sale, assignments  and
other  documents of transfer reasonably required to  transfer  to
Buyer  the interest of Sellers in the Assets and (ii) deliver  to
Buyer   the   various  certificates,  instruments  and  documents
referred to in Section 11 hereof.

          4.2  Prorations.  On the Closing Date, utility charges,
rents  under  assumed leases, property taxes  and  other  similar
obligations  to  third parties shall be prorated between  Sellers
and  Buyer.   For  the purposes of prorating real  estate  taxes,
Sellers  shall  be  liable for all such taxes  assessed  in  1995
prorated to the Closing Date.  Such taxes shall be prorated as of
the  Closing  Date  based  on  the  most  recent  tax  rates  and
assessments  in  effect with respect to the Facilities  and  such
taxes  will thereafter be paid by Buyer.  To the extent that  the
actual  amount of taxes for 1995 exceed the amount so  estimated,
Sellers  shall  pay  to  Buyer the proportionate  share  of  such
increase promptly after such taxes are announced.  On the Closing
Date, Sellers shall pay all real property assessments and similar
charges, and any accrued interest thereon, including any  special
assessments.

          5.   LABOR AND EMPLOYMENT MATTERS

           5.1   Generally.  Without limiting the  generality  of
Section  3  hereof, except as provided in this Section  5,  Buyer
shall not assume any employment or employee benefit obligation or
any  wage  or  salary  payment obligation of  Sellers,  including
without  limitation those obligations arising under any  pension,
profit  sharing,  deferred  compensation,  bonus,  stock  option,
severance, welfare, sick leave, vacation, wage or other  employee
benefit  or  compensation plan, procedure, policy or practice  of
Sellers  regardless  of whether such plan, procedure,  policy  or
practice  is  disclosed to Buyer.  Sellers shall afford  Buyer  a
reasonable  opportunity to interview their employees specifically
listed  on  Exhibit  I  attached  hereto  (and  any  replacements
therefor in the ordinary course of business prior to the  Closing
Date  )  for  prospective  employment by  Buyer  (the  "Permitted
Employees")  if so requested by Buyer, and shall not  attempt  to
retain  in  their employ any such Permitted Employees whom  Buyer
desires   to  hire,  or  to  otherwise  interfere  with   Buyer's
discussions   with  such  Permitted  Employees.   The   Permitted
Employees include all manufacturing and supervisory employees  of
Sellers located at the Facilities.  Buyer shall be entitled  (but
shall  have  no obligation) to offer employment to any  Permitted
Employee,  on  terms and conditions established by  Buyer,  which
shall  be  reasonably  comparable to  the  terms  and  conditions
generally  available  to similarly situated employees  of  Buyer.
Sellers  shall  furnish  to  Buyer  such  information  in   their
personnel files with respect to Permitted Employees as Buyer  may
reasonably  request  in  connection with determining  whether  to
employ such Permitted Employee.  The provisions of this Section 5
shall  not  constitute  an  employment  contract  to  employ  any
particular  employee for any specified period of  time.   Without
the  prior written consent of Sellers, Buyer shall not interview,
offer employment to, or employ any employee of Sellers who is not
a  Permitted Employee in connection with the Facilities or in any
capacity  related  to  the manufacture  or  sale  of  precast  or
prestressed concrete products by Buyer within the United  States,
during  a  period  of two years from and after the  Closing  Date
unless  (i)  any such employee has been previously terminated  by
Sellers  and  (ii)  has not been rehired by a  purchaser  of  the
Indianapolis  Facility within 30 days after the  closing  of  the
purchase  of  the Indianapolis Facility.  At the  Closing,  Buyer
shall  deliver  to  Sellers a schedule indicating  which  of  the
Permitted   Employees   have  accepted  employment   with   Buyer
subsequent  to  the Closing, to which of the Permitted  Employees
Buyer  has made offers of employment which have not been accepted
as  of the Closing Date and which of the Permitted Employees have
as of the Closing Date rejected offers of employment by Buyer.

           5.2  Employment Transition Provisions.  Sellers shall,
effective on the Closing Date, terminate the employment  of  each
Permitted Employee.  Seller may at its option, however,  continue
subsequent to Closing Date to employ any Permitted Employee  whom
Buyer does not intend to employ at Closing.  On the Closing Date,
or  as  soon as practicable thereafter, but in any event no later
than  the earlier of the date required by applicable law  or  the
date  that would otherwise have been the next regularly scheduled
payday  for each such person, Sellers shall pay each such  person
all  accrued wages, salary, commission, bonus and other  employee
compensation payments for all periods prior to the Closing  Date.
In  addition, Sellers shall pay or provide for all other employee
benefits  maintained  by Sellers for all  periods  prior  to  the
Closing  Date,  including, subject to  Section  5.3  hereof,  all
earned  and  accrued vacation, all in accordance with  applicable
law,  and  shall  satisfy all obligations imposed  by  applicable
federal   or   state  law  (including  without   limitation   the
Consolidated  Omnibus  Budget  Reconciliation  Act  of  1985,  as
amended   ("COBRA"))  relating  to  health  benefit  contribution
privileges  of any former employee of Sellers whether  terminated
by Sellers incident to the Closing or otherwise.

          5.3  Vacation.  Promptly after the Closing, Sellers and
Buyer  shall  jointly prepare a schedule setting forth  for  each
employee  of  Sellers who accepts employment  by  Buyer  (i)  the
number  of  days  of  vacation earned by such  employee  for  his
current  year  of employment but unused as of the  Closing  Date,
(ii)  the  number of days of vacation, if any, accrued  for  such
employee  as of the Closing Date for his next year of  employment
(such  accrual  to  be  based upon the  number  of  days  in  the
employee's  current  year  of employment  to  and  including  the
Closing  Date),  and (iii) the value of such earned  and  accrued
vacation, based upon the level of compensation paid by Sellers to
such  employee immediately prior to the Closing Date.   Up  to  a
maximum of 10 days per individual employee, Buyer shall recognize
such earned and accrued vacation of the employees of Sellers  who
accept  employment with Buyer (the value of which shall be deemed
to  be  an  Assumed  Liability under this Agreement),  and  shall
provide  such vacation to the employees while employed  by  Buyer
pursuant to Buyer's existing vacation schedule.  Sellers shall at
the  Closing  pay  to Buyer an amount equal to  such  earned  and
accrued vacation of such employees as of the Closing Date,  based
upon  the level of compensation paid by Sellers to such employees
immediately prior to the Closing Date.

            5.4    Benefit   Plans.   Buyer   is   not   assuming
responsibility  for  any  of the Benefit  Plans  (as  hereinafter
defined).

           6.    LOSS,  DESTRUCTION, CONDEMNATION  OR  DAMAGE  TO
ASSETS.   If  between the date of this Agreement and the  Closing
Date  any  material  portion  of the tangible  Assets  are  lost,
destroyed,  or  condemned or suffer any material damage,  and  if
Buyer  shall  have waived the conditions precedent  contained  in
Sections  11.1 and 11.2, if applicable, then, at the sole  option
of  Buyer,  either (a) the Fixed Asset Price shall be reduced  by
the  excess of (i) the fair market value of such Assets prior  to
such  loss,  destruction, condemnation or damage, over  (ii)  the
salvage  value,  if  any,  of such Assets  following  such  loss,
destruction, condemnation or damage, or (b) no adjustment to  the
Fixed Asset Price shall be made and Sellers shall, on the Closing
Date,  assign to Buyer all insurance and/or condemnation proceeds
payable   to  Sellers  on  account  of  such  loss,  destruction,
condemnation  or  damage pursuant to an assignment  in  form  and
substance  satisfactory to Buyer and pay to Buyer the  amount  of
any deductible under any such insurance.

          7.   TITLE EXAMINATION

           7.1   Delivery of Commitments.  Sellers have, at their
expense, caused to be prepared and delivered to Buyer commitments
for  American Land Title Association ("ALTA") Owner's Policy Form
B-1970 (if available) title insurance policies by American Realty
Title  Insurance  Company  (as to the Grove  City  Facility)  and
Chicago  Title Insurance Company (as to the Westfield  Facility).
Said  commitments  include,  or  at  the  Closing  will  include,
provisions   for  endorsements  deleting  or  limiting   to   the
reasonable  satisfaction  of Buyer the  standard  exceptions  and
agreements  to provide a 3.1 zoning endorsement.  The  amount  of
the  commitment with respect to the Westfield Facility  shall  be
$1,760,000 and the amount of the commitment with respect  to  the
Grove  City Facility shall be $2,240,000.  Sellers shall pay  the
costs  for  such  title insurance commitments, including  without
limitation  the cost of continuing the abstracts for the  subject
real property and the premiums for the final title policies based
thereon.   Sellers shall use their best efforts  to  cause  final
title  policies based on such title insurance commitments  to  be
issued  to  Buyer within a commercially reasonable time following
the Closing.

          7.2  Survey.  Sellers have, at their expense, furnished
Buyer with a current survey of each parcel of the Real Estate  by
a  reputable  surveyor selected by Sellers, showing  access,  the
location  of  all  points  and lines referred  to  in  the  legal
description,  the  location  and  dimension  of  all   easements,
buildings,  improvements, parking areas, encroachments,  if  any,
and utility lines available to each parcel of the Real Estate  in
adjacent  public  rights-of-way or recorded  easements  therefor,
together  with  the legal description of said real estate,  which
shall  prior  to  the  Closing be certified  to  Sellers,  Buyer,
Buyer's  lender  with respect to financing for  the  transactions
contemplated  by  this  Agreement and  to  the  applicable  title
company   and  otherwise  acceptable  to  said  title   insurance
companies.

           7.3  Title Objections.  Buyer has notified Sellers  of
certain  objections  to title to said property  pursuant  to  the
letter and memorandum of Baker & Hostetler dated February 8, 1995
and  the  letter  of  Faegre & Benson dated  February  16,  1995.
Sellers  shall  use  reasonable efforts to cure  such  objections
prior  to  the scheduled Closing Date.  Unless Buyer  waives  its
objections,  the Closing Date shall be extended for  15  days  or
until  such  earlier  date, if any, as the objections  have  been
cured.   In  the event Sellers are unable to cure such objections
within such period, then Buyer shall have the right and option to
terminate this Agreement, or to waive its objections, or to allow
Sellers  additional  time in which to cure  such  objections,  in
which  case  the  Closing  Date shall  be  appropriately  further
extended.   Notwithstanding the foregoing, in the  event  Sellers
and  Buyer agree upon a reduction in the Fixed Asset Price so  as
to   compensate   Buyer  for  such  objections  to   title,   the
transactions   contemplated  by this  Agreement  shall  close  in
accordance  with  the  terms of this Agreement,  except  for  the
reduction in the Fixed Asset Price and charges resulting from the
title  defect that is the subject of the objection, and any other
terms as the parties may agree upon in writing.

           7.4   Cooperation.  Sellers shall cooperate with Buyer
both  before and after the Closing in connection with the efforts
of Buyer, if any, to cure any objections to title raised by Buyer
which  are not cured before the Closing Date, if Buyer elects  to
close notwithstanding such objections.

          8.   ENVIRONMENTAL OBJECTIONS

           8.1   Phase  I Environmental Assessments.   Buyer  has
caused Phase I Environmental Site Assessments to be performed  by
CTL  Engineering,  Inc. ("CTL Engineering"), at Buyer's  expense,
for the purpose of determining whether any material environmental
risks  would be associated with the ownership of the Real  Estate
and other Assets or the operation of the Business.  Based on such
Phase   I  Environmental  Site  Assessments,  the  parties   have
identified  specific environmental objections in connection  with
the Real Estate, the Assets or the Business described in Schedule
3 hereto.

            8.2   Sellers'  Activities  Prior  to  Closing  Date.
Subject  to  Section  8.3 hereof, Sellers  shall  use  reasonable
efforts, at their expense, to remedy the Environmental Objections
to  the  extent  practicable prior to the Closing Date,  and  the
Sellers  shall  commence  or continue such  efforts  as  soon  as
practicable  after  the date hereof.  "Environmental  Objections"
mean  the items specifically identified in Schedule 3 hereto  and
any  other "recognized environmental condition" (as such term  is
defined in ASTM Practice E1527) discovered in the process of  the
remediation  of  the items listed in Schedule 3 hereto.   Sellers
may  at  their  option retain CTL Engineering or other  reputable
environmental consulting firm to assist Sellers in performing its
activities  under  this Section 8.  The parties  acknowledge  and
agree  that  Environmental Objections numbers  2  through  10  on
Schedule 3 hereto shall be deemed cured and satisfied in full  if
Sellers shall remove the drums described in Schedule 3 hereto and
if   the   surface  staining  described  in  such   Environmental
Objections, together with related subsoil contamination, shall be
removed  to the extent that any remaining concentrations of  such
contamination shall be at levels which CTL Engineering reasonably
determines do not require action by the applicable state  agency.
The  parties  further  acknowledge and agree  that  Environmental
Objection  number  1 on Schedule 3 hereto (the  "Grove  City  UST
Remediation") shall be deemed cured and satisfied  in  full  upon
the  completion  of  the remediation plan for such  Environmental
Objection  set  forth  in  the proposal dated  October  17,  1994
prepared  by BBU Services and receipt of the appropriate evidence
of closure from the applicable state agency.

           8.3   Certain  Uncured Environmental Objections.   The
parties   recognize   that  remediation  of   the   Environmental
Objections described in Section 8.2, including in particular  the
work  required in connection with the Grove City UST Remediation,
may  not practicably be completed by Sellers prior to the Closing
Date  due  to the nature or scope of the work required, the  need
for  regulatory approvals (if any), and site conditions.   On  or
before  ten days prior to the Closing Date, Sellers shall furnish
to  Buyer  written  notice  ("Sellers'  Notice")  describing  the
specific remedial measures taken by Sellers prior to the  Closing
Date  in connection with the Environmental Objections, the extent
(as  applicable) to which the Environmental Objections have  been
cured  and  satisfied in full in accordance with Section  8.2,  a
summary  of  all direct costs incurred by Sellers  in  connection
therewith,  and  a  work plan for completing any  remaining  work
required in order to cure all Environmental Objections based upon
conditions  known at that time, including a detailed estimate  by
specific  Environmental  Objection  of  the  top  level  of   the
reasonable expected range of costs to complete such work prepared
by  CTL Engineering ("Sellers' Work Plan").  On the Closing Date,
Sellers shall furnish to Buyer an update to Sellers' Work Plan if
necessary  to  reflect conditions discovered  since  the  initial
delivery  of  Sellers'  Work Plan.  Sellers shall  simultaneously
furnish  to  Buyer  all relevant information, including  but  not
limited to copies of invoices and test results, relating  to  the
Sellers'  Notice. An amount equal to the cost of remediation,  as
estimated  in  Sellers'  Work Plan (but  in  no  event  exceeding
$200,000 less the costs of remediation incurred by Sellers  after
the date hereof and prior to the Closing Date), shall be withheld
from the Fixed Asset Price payable at Closing.

           8.4   Activities Subsequent to Closing Date.   If  any
portion  of the Fixed Asset Price shall have been deferred  under
Section 8.3 hereof, Buyer shall as soon as practicable after  the
Closing  Date  take  only such actions as shall  be  commercially
reasonable  to  cure the Environmental Objections  in  accordance
with  Seller's Work Plan.  Upon the completion of  all  work  set
forth   in   Seller's  Work  Plan  other  than  the  Grove   City
Remediation, Buyer shall provide written notice to Sellers of the
specific  additional remedial measures taken by  Buyer,  together
with  a  summary  of  all  direct  costs  incurred  by  Buyer  in
connection therewith, and including all supporting documentation.
Buyer  shall  promptly pay to Sellers the balance  of  the  Fixed
Asset  Price deferred under Section 8.3 hereof less (i) the total
amount  of  such direct costs incurred by Buyer,  plus  (ii)  the
estimated  costs of the Grove City Remediation, as  estimated  in
Sellers'  Work Plan.  Upon the earlier to occur of (x) completion
of  the  Grove  City Remediation and (y) the end of the  two-year
period  following the Closing Date, Buyer shall promptly  pay  to
Sellers  the balance of any such funds not expended in connection
with the Grove City Remediation.

                 Notwithstanding  any  other  provision  of  this
Agreement,  the  aggregate obligation of Sellers  to  Buyer  with
respect  to  compliance of the Facilities,  the  Assets  and  the
Business with Environmental Law (as hereinafter defined) shall be
limited  to  the amounts payable or paid by Sellers (directly  or
through deduction from the Fixed Asset Price) in accordance  with
this  Section  8, except only with respect to the  obligation  of
Sellers  under  this Agreement in connection with any  breach  by
Sellers of representations or warranties contained in Section 9.6
hereof.

            8.5   Right  of  Buyer  to  Terminate  Agreement   in
Connection  with  Environmental Objections.  Notwithstanding  any
other  provision  of  this  Section 8,  in  the  event  that  the
aggregate   estimated  costs  of  remediating  the  Environmental
Objections  as  set forth in Seller's Work Plan exceeds  $500,000
less  the costs of remediation incurred by Sellers after the date
hereof  and prior to the Closing Date, and if Sellers  refuse  to
adjust the Fixed Asset Price by the full amount of such estimated
costs, Buyer shall not be obligated to consummate the transaction
contemplated  by this Agreement, and may terminate the  Agreement
without  further obligation to either party.  If Buyer elects  to
close notwithstanding any such determination, the obligations  of
Sellers  with  respect  to the remediation of  the  Environmental
Objections shall be limited as provided in this Section 8.

          9.   REPRESENTATIONS AND WARRANTIES OF SELLERS.  Except
as  otherwise  disclosed  in Exhibit J attached  hereto,  Sellers
hereby, jointly and severally, represent and warrant to Buyer  as
follows:

            9.1   Corporate  Organization.   Each  Seller  is   a
corporation duly organized, validly existing and in good standing
under  the  laws  of  the  State of Indiana.   Sellers  have  the
corporate  power  and  authority to  carry  on  their  respective
businesses as now being conducted.  Sellers are duly qualified or
licensed to do business as foreign corporations and are  in  good
standing  in Ohio and each other jurisdiction wherein the  nature
of  their  respective  activities or their respective  properties
owned or leased makes such qualification necessary and failure to
be  so qualified or licensed would have a material adverse effect
upon the Business or the Assets.

           9.2  Authorization of Agreement.  Each Seller has  the
requisite  corporate power to execute and deliver this  Agreement
and to consummate the transactions contemplated hereby.  Provided
the  Closing occurs as contemplated hereunder, the execution  and
delivery by Sellers of this Agreement and Sellers' Noncompetition
Agreement  and  the other agreements, documents  and  instruments
contemplated  hereby, and the consummation  of  the  transactions
contemplated  hereby  and thereby, have  been,  or  will  at  the
Closing be, duly authorized by all necessary corporate action  on
the  part of Sellers.  This Agreement and Sellers' Noncompetition
Agreement  and  all  other  instruments  required  hereby  to  be
executed and delivered by Sellers are, or when delivered will be,
legal,  valid  and  binding obligations of  Sellers,  enforceable
against  Sellers  in  accordance  with  their  respective  terms,
subject only to the corporate action by Sellers described in  the
preceding sentence.

           9.3   Conflicting  Agreements, Governmental  Consents.
The execution and delivery by Sellers of this Agreement, Sellers'
Noncompetition Agreement and the other agreements, documents  and
instruments   contemplated  hereby,  the  consummation   of   the
transactions contemplated hereby or thereby, and the  performance
or  observance  by the Sellers of any of the terms or  conditions
hereof  or  thereof, will not (a) conflict with, or result  in  a
breach  or violation of the terms or conditions of, or constitute
a  default under, or result in the creation of any lien on any of
the  Assets pursuant to, the Articles of Incorporation or By-Laws
of  any  Seller,  any award of any arbitrator, or any  indenture,
contract    or   agreement   (including   any   agreement    with
stockholders), instrument, order, judgment, decree, statute, law,
rule  or regulation to which any Seller or the Assets is subject,
or  (b)  require any consent or approval of or filings with,  any
federal,  state  or local governmental agency or authority  other
than  routine  filings and registrations in connection  with  the
transfer of the Business and Assets not required to be made prior
to the Closing.

            9.4   Actions,  Suits,  Proceedings.   There  are  no
requests,  notices,  investigations,  claims,  demands,  actions,
suits or other legal or administrative proceedings pending or, to
the  best knowledge of Sellers, threatened against any Seller  or
any  of  their respective properties in any court or  before  any
federal, state, municipal or other governmental agency which, (a)
if  decided  adversely to such Seller, would  have  a  materially
adverse  effect upon the Business, the Real Estate or  the  other
Assets,  (b)  seek  to  restrain  or  prohibit  the  transactions
contemplated  by  this  Agreement  or  obtain  any   damages   in
connection  therewith, or (c) in any way call into  question  the
validity  of this Agreement or the Noncompetition Agreement;  nor
is  any Seller in default with respect to any order of any  court
or  governmental  agency entered against it  in  respect  of  the
Business,  the  Real Estate or any of the other Assets.   Sellers
have  not  received notice of the initiation of any  condemnation
proceeding with respect to the Real Estate, or offer or  sale  in
lieu  thereof,  or any judgments, orders, decrees,  stipulations,
settlement agreements, liens or injunctions relating in  any  way
to  the  Real  Estate (other than Permitted Encumbrances),  which
have  not  been wholly and completely settled, complied with  and
discharged.  To the knowledge of Sellers, there is no plan, study
or  effort by any governmental authority or agency which  in  any
way affects or would affect the present use or zoning of the Real
Estate, nor any existing, proposed or contemplated plan to widen,
modify  or  realign  any  street or highway  adjoining  the  Real
Estate.

           9.5   Compliance with Laws and Other Instruments.   To
the  knowledge  of Sellers, the Business has been  and  is  being
conducted  in  all  material respects with all  applicable  laws,
rules  or  regulations of all governmental authorities.   Sellers
have   not  received  notice  from  any  applicable  governmental
authority  of any material violation of any applicable law,  rule
or regulation relating to the Business, the Real Estate or any of
the    other   Assets.    There   are   no   requests,   notices,
investigations,   claims,   demands,   actions,    administrative
proceedings, hearings or other governmental claims or proceedings
pending  against Sellers alleging or investigating the  existence
of  any  such violation.  Notwithstanding anything herein to  the
contrary,  the  provisions of this Section 9.5 do  not  apply  to
compliance   with  environmental  rules,  laws,  or  regulations,
employee  plans,  labor  matters, intellectual  property  rights,
licenses  and permits, or taxes, the subject matter of which  are
described   in   representations  and  warranties  contained   in
Sections  9.6,  9.8,  9.9,  9.14, 9.15, and  9.18,  respectively.
Sellers  are  not  in violation of their respective  Articles  of
Incorporation or By-Laws.

          9.6  Environmental Matters.

          (a)  For purposes of this Agreement,

             (i)     "Environmental Assessments" mean the Phase I
          Environmental   Site  Assessments  conducted   by   CTL
          Engineering,  Inc. in connection with  the  Facilities,
          and  any  other or subsequent reports, assessments,  or
          investigations,   or   any  information   obtained   in
          connection with inspections, investigations, or work at
          the  Facilities,  conducted  or  obtained  by  Sellers,
          Buyer,  CTL Engineering, Inc., or any other  person  or
          entity as of or prior to the Closing Date in connection
          with  the  status or condition of the  Real  Estate  or
          Facilities, or compliance of the Business, Real  Estate
          or Facilities with Environmental Law.
     
            (ii)      "Environmental Law" means the Comprehensive
          Environmental Response, Compensation and Liability Act,
          42  U.S.C.  9601 et seq., the Resource Conservation and
          Recovery  Act,  42  U.S.C.  6901 et seq.,  the  Federal
          Water  Pollution Control Act, 33 U.S.C.  1201 et  seq.,
          the  Clean  Water  Act, 33 U.S.C.  1321  et  seq.,  the
          Clean  Air Act, 42 U.S.C.   7401 et seq., and any other
          federal,  state,  local or other governmental  statute,
          regulation,   law   or  ordinance  dealing   with   the
          protection  of human health, natural resources  or  the
          environment;
     
          (iii)      "Hazardous Substance"  means any  pollutant,
          contaminant, hazardous substance or waste, solid waste,
          petroleum  or  any  fraction  thereof,  or  any   other
          chemical, substance or material listed or identified in
          or regulated by any Environmental Law; and
     
            (iv)      "RCRA  Hazardous Waste" means  a  hazardous
          waste,  as that term is defined in and pursuant to  the
          Resource  Conservation  and  Recovery  Act,  42  U.S.C.
           6901 et seq. ("RCRA").

           (b)   To  the  knowledge  of  Sellers  and  except  as
     otherwise  disclosed  in Exhibit J or in  the  Environmental
     Assessments,  (i) no Hazardous Substances  have  during  the
     period of Sellers' ownership of the Real Estate been buried,
     spilled,  leaked,  discharged, emitted,  generated,  stored,
     used  or released, and no (ii) Hazardous Substances are  now
     present, in, on, or under the Real Estate except (as to  (i)
     and  (ii)  above)  for  quantities of  Hazardous  Substances
     stored  or  used  by the Sellers in the ordinary  course  of
     their   business  and  in  material  compliance   with   all
     applicable Environmental Law.

           (c)   To the knowledge of Sellers, except as otherwise
     disclosed  in Exhibit J or in the Environmental Assessments,
     the Real Estate and the other Assets are not being used, and
     neither the Real Estate nor any of the other Assets ever has
     been  used,  in  connection with the treatment,  storage  or
     disposal  of  RCRA Hazardous Wastes, as such activities  are
     defined in RCRA.

           (d)   To  the  knowledge  of  Sellers  and  except  as
     otherwise  disclosed  in  Exhibit  J  or  the  Environmental
     Assessments,  there  are not now and  never  have  been  any
     underground   or   aboveground  storage   tanks   or   other
     containment facilities of any kind on the Real Estate  which
     contain or ever did contain any Hazardous Substances.

           (e)   To the knowledge of Sellers, the Real Estate  is
     not  and  never  has been listed on the National  Priorities
     List, the Comprehensive Environmental Response, Compensation
     and  Liability  Information System or any  similar  federal,
     state or local list, schedule, log, inventory or database.

            (f)   To  the  knowledge  of  Sellers,  Sellers  have
     delivered, or will have delivered prior to the Closing Date,
     to  Buyer true and complete copies of all consultant reports
     and  all  federal,  state or local authorizations,  permits,
     licenses,   disclosures  and  other   documents   in   their
     possession, custody or control describing or relating in any
     way  to  the Business, the Real Estate or any of  the  other
     Assets which describe, mention or discuss the status thereof
     with respect to any Environmental Law.
     
           (g)   To the knowledge of Sellers, except as otherwise
     disclosed  in Exhibit J or in the Environmental Assessments,
     there  are  not  and  there never have  been  any  requests,
     notices, investigations, claims, demands, actions, suits  or
     other  legal or administrative proceedings relating  in  any
     way  to  the Business, the Real Estate or any of  the  other
     Assets,  alleging liability of Sellers under,  violation  by
     Sellers   of,   or   noncompliance  by  Sellers   with   any
     Environmental   Law  or  any  license,   permit   or   other
     authorization issued pursuant thereto.  To the knowledge  of
     Sellers, except as otherwise disclosed in Exhibit  J  or  in
     the  Environmental Assessments, no such matter is threatened
     or  impending,  nor  does there exist any substantial  basis
     therefor.

           (h)   To the knowledge of Sellers, except as otherwise
     disclosed  in Exhibit J or in the Environmental Assessments,
     Sellers  operate and at all times have operated the Business
     in  material  compliance  with all applicable  Environmental
     Law,  and  all  licenses, permits and  other  authorizations
     required pursuant to any Environmental Law and necessary for
     the  lawful and efficient operation of the Business  are  in
     Sellers'  possession and are in full force and  effect.   To
     the  knowledge of Sellers, there is no threat that any  such
     permit,  license or other authorization will  be  withdrawn,
     terminated, not renewed, or otherwise materially limited  or
     changed.

           9.7   Employees.  Exhibit I hereto lists all Permitted
Employees at the date hereof engaged in operation of the Business
and  in  the case of each such Permitted Employee sets forth  the
position,  level  of  base  compensation,  provision  for   bonus
compensation,  if  any,  earned and  accrued  vacation,  date  of
employment,  and years of employment recognized for   determining
eligibility  for  participation  in,  and  vesting  and  credited
service under the Benefit Plans, as the case may be.

           9.8   Employee Plans.  Set forth on Exhibit K attached
hereto  is  a  list  of  all life, health,  dental,  accident  or
disability  plans,  workers'  compensation  and  other  insurance
plans,  and  any other similar employee benefit plans, practices,
policies  or  arrangements, whether written or  oral,  which  are
maintained by any Seller for the benefit of (or under  which  any
Seller  has any obligations, whether absolute or contingent,  to)
any  Permitted Employees, including but not limited to  any  such
"employee  benefit  plan"  which  is  subject  to  the   Employee
Retirement  Income  Security Act of 1974  ("ERISA")  (hereinafter
collectively  referred  to  as "Benefit  Plans").   Sellers  have
afforded  Buyer an opportunity to review true and correct  copies
or  summaries of all such Benefit Plans.  Except as  provided  in
Exhibit  K,  at no time during the 72-month period preceding  the
Closing  Date  has any Seller or any entity aggregated  with  any
Seller  under  Section 414(b), (c), (m) or (o)  of  the  Internal
Revenue  Code  of  1986,  as amended, or Section  4001  of  ERISA
maintained  or contributed to, with respect to the Business,  any
plan  which  is  a  multi-employer plan  as  defined  in  Section
4001(a)(3)  of  ERISA  or any plan which  is  a  defined  benefit
pension plan subject to Title IV of ERISA.

           9.9   Labor  Matters.   There are  no  existing  labor
disputes  or disturbances which materially adversely  affect  the
Business or the future prospects of the Business.  There  are  no
existing   employment   agreements   or   collective   bargaining
agreements between Sellers and any of their respective  employees
engaged in operation of the Business or any collective bargaining
unit representing any such employees, and no such agreements  are
currently  in  the process of being negotiated.  No petition  has
been  filed or is pending with the National Labor Relations Board
by  any  labor  organization or any group  of  employees  for  an
election  or  certification regarding the representation  of  any
group  of any Seller's employees engaged in the operation of  the
Business  by a labor organization.  To the knowledge of  Sellers,
there  is  no  present  solicitation or  campaign  by  any  labor
organization  or employee for the representation of any  Seller's
employees  engaged in the operation of the Business  by  a  labor
organization.

           9.10  Title  to Real Property.  Exhibits A-1  and  A-2
hereto correctly identify the Real Estate.  Sellers have good and
marketable  title  to  the Real Estate, free  and  clear  of  all
mortgages,   liens   and  encumbrances,  other   than   Permitted
Encumbrances.

           9.11  Title to Personal Property.  Sellers  have  good
title  to all personal property included in the Assets, free  and
clear of all mortgages, liens, pledges, charges and encumbrances,
other than Permitted Encumbrances.

           9.12  Condition of Assets.  The tangible Fixed  Assets
are  in operable condition subject to ordinary wear and tear  and
subject to requirements to provide maintenance and replacement of
specific Fixed Assets in the ordinary course from time to time in
view  of the age of such Fixed Assets.  The inventory is  in  the
aggregate  usable in connection with the manufacturing operations
at  the Facilities, subject to normal allowances for obsolete and
unusable  inventories in the ordinary course  of  business.   All
Inventory is located at the Facilities, except for raw steel  and
steel subassemblies intended for use at the Facilities but stored
at the Indianapolis Facility.

           9.13 Contracts.  Exhibit E hereto sets forth correctly
all  contracts,  indentures, guarantees, leases,  commitments  or
other agreements related to the Business to which any Seller is a
party  or by which it is bound, which involves anticipated future
expenditures by or payment of proceeds to any Seller in excess of
$10,000, except the Completed Contracts and Contracts-in-Process.
Exhibit  H  hereto  is  a true and correct list  of  all  current
project contracts related to the Business.  Sellers and,  to  the
knowledge   of   Sellers,   each  other   party   thereto,   have
substantially performed all obligations required to be  performed
by  them to date, and are not in default in any material respect,
under  any  of  the  instruments or agreements  described  above.
Except  as  described  in Exhibit E and H,  the  instruments  and
agreements  described  above which are to be  assigned  to  Buyer
hereunder are each in full force and effect and are assignable to
Buyer without the consent of third parties, and Sellers have  not
waived  or  assigned to any other person any of their  respective
rights  thereunder.  Sellers have delivered or made available  to
Buyer  true and correct copies of all such contracts, indentures,
guaranties, leases, commitments and other agreements.

          9.14 Intellectual Property Rights.

           (a)   To  the  knowledge of Sellers,  Sellers  own  or
     possess, are licensed under, or otherwise have lawful access
     to, all patents, trade secrets, know-how, other confidential
     information,  trademarks, service  marks,  copyrights,  mask
     works,  trade names, logos and other intellectual  property,
     whether registered or unregistered, necessary for the lawful
     conduct of the Business as now conducted or intended  to  be
     conducted,  without  (to  the  knowledge  of  Sellers)   any
     infringement   of  or  conflict  with  the   industrial   or
     intellectual property rights of others.  Sellers do not know
     of any unauthorized use or disclosure or misappropriation of
     any  of  their respective registered intellectual  property,
     and  Sellers  have taken reasonable steps in  light  of  the
     nature  of  the business to protect against the unauthorized
     use  or disclosure of their intellectual property (or of the
     intellectual property of others entrusted to Sellers).

          (b)  Exhibit F hereto lists and describes correctly all
     patents and all registered copyrights, mask works, and other
     registered  intellectual property (and all applications  for
     any  of the foregoing) included in the Assets, all of  which
     are owned of record solely in the name of the Sellers listed
     thereon, are beneficially owned solely by the Sellers listed
     thereon,  and have not been licensed or otherwise been  made
     available by any Seller for use by others.  All such patents
     and  registered  intellectual property rights  are  in  full
     force  and  effect  and will not expire or  require  renewal
     until the respective dates (if any) set forth in Exhibit  F.
     Sellers (i) do not own or have any license or other interest
     in  or  to any other patents or registered copyrights,  mask
     works,   or  other  registered  intellectual  property   (or
     applications   for  any  of  the  foregoing),   other   than
     tradenames,  trademarks and service marks  included  in  the
     Excluded Assets, (ii) do not own or use in the Business  any
     unregistered  intellectual property,  other  than  technical
     know-how,  software applications and programs, and  business
     information necessary for the operation of the Business, and
     (iii)  do  not license from persons or entities  other  than
     Buyer  the  right  to  use  any industrial  or  intellectual
     property.

           (c)  Sellers have no reason to believe that (i) any of
     the  registered  intellectual properties owned  or  used  by
     Sellers   in  the  Business  are  invalid  or  unenforceable
     (whether  due  to  the existence of prior  art,  inequitable
     conduct  such  as  patent  fraud or  misuse,  prior  use  or
     creation,  abandonment or otherwise), (ii) any  payments  to
     governmental agencies required to maintain the effectiveness
     of  any  patents  or any registered intellectual  properties
     have not been timely paid, or (iii) any pending applications
     of   Sellers  for  patents  or  for  registration  of  other
     intellectual  property will be denied or will be  materially
     restricted  or  conditioned,  or  any  prior  art  or  other
     information  or circumstance exists which would  cause  such
     denial, restriction or condition.

           (d)   (i) Sellers have not received any communications
     from  any person or entity containing any express or implied
     allegation  that any Seller is or may be infringing  any  of
     such person's or entity's intellectual property, and (ii) is
     not  currently  evaluating  any  intellectual  property   of
     another  person  or entity (and has not conducted  any  such
     evaluations in the past five years) to determine  whether  a
     license  thereof is necessary or desirable or  whether  such
     intellectual  property may otherwise have a material  effect
     on  any  Seller's existing or planned business, products  or
     services.

           9.15 Licenses and Permits.  Exhibit G hereto correctly
describes  all  material licenses and permits granted  to  or  by
Sellers  in  connection  with  the  operation  of  the  Business.
Sellers have all material licenses and permits required by law or
otherwise  necessary for the proper operation  of  the  Business.
All  material licenses and permits granted to Sellers are in full
force and effect, and no action to terminate, withdraw, not renew
or  materially  limit  or otherwise change any  such  license  or
permit  is,  to  the knowledge of Sellers, pending  or  has  been
threatened  by  any  governmental agency  or  other  party.   The
consummation  of the transactions contemplated by this  Agreement
will  not  violate the provisions of any such license or  permit.
Such  licenses or permits are assignable only in accordance  with
their terms or if otherwise permitted by applicable law.  Sellers
have  delivered  to  Buyer true and correct copies  of  all  such
licenses and permits.

            9.16  Financial  Information.   Attached  hereto   as
Exhibit  L  are (a) a consolidated balance sheet of  Somerset  at
December  31,  1993,  together with  the  related  statements  of
stockholders'  equity and cash flows then ended, and  the  report
thereon of KPMG Peat Marwick, certified public accountants, (b) a
pro   forma  balance  sheet  of  Sellers  for  the  Business   at
December 31, 1993, together with a profit and loss statement  for
the  year then ended prepared by Sellers, (c) a pro forma balance
sheet  of  Sellers for the Business at September  30,  1994  (the
"Balance  Sheet Date") and a pro forma profit and loss  statement
for  the  Business  for the nine months then  ended  prepared  by
Sellers,  and  (d) a pro forma balance sheet of Sellers  for  the
Business  at  December 31, 1994 and a pro forma profit  and  loss
statement  for the Business for the year then ended  prepared  by
the  Sellers.   Such financial statements (a)  were  prepared  in
accordance  with  the books and records of Sellers,  (b)  present
fairly  in  all  material  respects the  financial  condition  of
Sellers  and  the  Business  at such dates  and  the  results  of
operations and cash flows, as applicable, for the periods therein
specified and (c) have been prepared in accordance with generally
accepted accounting principles consistent with prior periods.

           9.17  Business Changes.   Except for the  transactions
contemplated  by  this Agreement, since the Balance  Sheet  Date,
there has not been:

           (a)   Any  material adverse change in the Assets,  the
     Business  or the financial condition, prospects, operations,
     results  of operations or business of any Seller other  than
     in  connection  with seasonal fluctuations inherent  in  the
     Business;

           (b)   Any damage, destruction or loss (whether or  not
     covered by insurance) materially and adversely affecting the
     Business or the Assets;

           (c)  Any sale, lease, abandonment or other disposition
     of  any  of  the  assets used in or useful to  the  Business
     materially and adversely affecting the Business, except  for
     dispositions  of  Inventory  in  the  ordinary   course   of
     business;

           (d)  Any mortgage, pledge or other lien or encumbrance
     affecting any of the Assets;

           (e)   Any transfer of the Assets by any of the Sellers
     to  any  shareholder or any officer, director,  employee  or
     affiliate  of  Sellers  or any other transfer  of  Purchased
     Assets outside of the ordinary course of business;
     
          (f)  Any material deviation from the ordinary and usual
     course  by  Sellers  in  the  conduct  of  their  respective
     businesses,  including, without limitation, any increase  in
     compensation  of  any Permitted Employee other  than  annual
     increases  in  the  ordinary course of business  (including,
     without  limitation,  any increase pursuant  to  any  bonus,
     pension, profit sharing or other plan or commitment) or  the
     adoption   of  any  new  benefit  program,  plan  or   other
     arrangement which would affect Permitted Employees and would
     have a material adverse impact on Sellers' businesses;
     
           (g)   Any  material  change in accounting  methods  or
     practices   followed  by  Sellers,  including   changes   to
     amortization or depreciation policies or write-downs in  the
     value   of   any   Inventory  or  the   Purchased   Accounts
     Receivables;
     
           (h)   Any  material  increase in  any  obligations  or
     liabilities   (whether  absolute,  accrued,  contingent   or
     otherwise  and whether due or to become due),  except  items
     incurred in the ordinary course of business; or

          (i)  Any transaction materially and adversely affecting
     the  Business or the Assets entered into by any Seller other
     than  in  the  ordinary  course  of  business,  except  this
     Agreement.

           9.18 Taxes.  To the knowledge of Sellers, Sellers have
filed  all  federal, state and local tax returns required  to  be
filed by them, and have paid all federal, state and local income,
profits,  franchise, sales, use, property, excise,  payroll,  and
other taxes and assessments (including interest and penalties) to
the  extent that such have become  due.  No claims for additional
taxes  have  been asserted against any Seller and no  audits  are
pending  with respect to any tax liabilities of any Seller  which
could  in  the  aggregate  materially and  adversely  affect  the
Assets, the Business or the sale thereof in accordance with  this
Agreement.

           9.19  Capital  Projects.   No  construction  or  other
capital  projects  related  to the  Business  and  which  involve
anticipated future expenditures by Sellers in excess  of  $10,000
are in progress, have been contracted for or, to the knowledge of
Sellers,  are  required  by  applicable  law  or  regulation   in
connection  with  the operation of the Business.   All  completed
construction  and  other capital projects are  reflected  in  the
balance sheet referred to in Section 9.16(c) hereof.

           9.20  Composition of Assets.  The Assets comprise  all
material property and assets employed by Sellers in the Business,
except  for the Excluded Assets.  Except for the Real Estate,  no
other  real property owned or leased by Sellers (other  than  the
Indianapolis Facility) is directly used in the operation  of  the
Business.

          9.21 Insurance.  Sellers maintain property and casualty
insurance on all tangible Assets on a replacement value basis and
product  liability  insurance with respect  to  the  Business  as
described  generally on Exhibit M hereto.  All policies providing
such insurance are in full force and effect and Sellers have  not
received  any  notice  of  impending cancellation  or  nonrenewal
thereof.

          9.22 Brokers and Finders.  Sellers have not retained or
engaged  any  broker, finder or other financial  intermediary  in
connection with the transaction contemplated by this Agreement.

           9.23 Full Disclosure.  To the knowledge of Sellers, no
representation or warranty by Sellers contained in this Agreement
or  the exhibits hereto, and no written representation, statement
or  certificate  made or furnished, or to be  made  or  furnished
hereafter,  by any Seller or any of their respective officers  or
representatives pursuant to this Agreement or in connection  with
the  transactions contemplated hereby, contains or  will  contain
any untrue statement of a material fact or omits or will omit  to
state  a  material fact necessary to make the representations  or
statements contained herein or therein not misleading.

           10.   REPRESENTATIONS AND WARRANTIES OF BUYER.   Buyer
hereby represents and warrants to Sellers as follows:

            10.1  Organization.   Buyer  is  a  corporation  duly
organized, validly existing and in good standing under  the  laws
of  the State of Minnesota and has the corporate power to execute
and  deliver  this  Agreement and to consummate the  transactions
contemplated hereby.

           10.2  Conflicting  Agreements, Governmental  Consents.
The  execution  and  delivery by Buyer  of  this  Agreement,  the
Noncompetition Agreements and the other agreements, documents and
instruments   contemplated  hereby,  the  consummation   of   the
transactions contemplated hereby or thereby, and the  performance
or  observance by Buyer of any of the terms or conditions  hereof
or  thereof, will not (a) conflict with, or result in a breach or
violation of the terms or conditions of, or constitute a  default
under,  the  Articles of Incorporation or By-Laws of  Buyer,  any
award  of any arbitrator, or any indenture, contract or agreement
(including  any agreement with stockholders), instrument,  order,
judgment, decree, statute, law, rule or regulation to which Buyer
is  subject, or (b) require any filing or registration  with,  or
any   consent  or  approval  of,  any  federal,  state  or  local
governmental agency or authority.

           10.3  Corporate Authority.  The execution and delivery
by  Buyer of this Agreement, the Noncompetition Agreement and the
other  agreements, documents and instruments contemplated hereby,
and  the  consummation  of transactions  contemplated  hereby  or
thereby,  have  been  duly authorized by all necessary  corporate
action.   This Agreement and all other documents and  instruments
required  hereby to be executed and delivered by  Buyer  are,  or
when  delivered will be, legal, valid and binding obligations  of
Buyer, enforceable in accordance with their respective terms.

           10.4 Brokers and Finders.  Buyer has not retained  any
broker, finder or other financial intermediary in connection with
the transactions contemplated by this Agreement.

           10.5  Full Disclosure.  To the knowledge of Buyer,  no
representation  or warranty by Buyer contained in this  Agreement
or  the exhibits hereto, and no written representation, statement
or  certificate  made or furnished, or to be  made  or  furnished
hereafter,  by  Buyer or any officer or representative  of  Buyer
pursuant to this Agreement or in connection with the transactions
contemplated hereby contains or will contain any untrue statement
of a material fact or omits or will omit to state a material fact
necessary  to  make  the representations or statements  contained
herein or therein not misleading.

           11.  CONDITIONS TO OBLIGATION OF BUYER TO CLOSE.   The
obligation  of  Buyer to effect the closing of  the  transactions
contemplated  by  this Agreement is subject to  the  satisfaction
prior to or at the Closing of the following conditions:

             11.1    Representations   and    Warranties.     The
representations  and  warranties of  Sellers  contained  in  this
Agreement,  as  supplemented in accordance with  this  Agreement,
shall be true and correct in all material respects on the Closing
Date,  with  the  same effect as though made on  and  as  of  the
Closing Date.

           11.2  Observance and Performance.  Sellers shall  have
observed and performed in all material respects all covenants and
agreements required by this Agreement to be observed or performed
by Sellers on or prior to the Closing Date.

           11.3 No Adverse Change.  There shall have occurred  no
material adverse change in the Assets or the Business as a  whole
since the Balance Sheet Date.

            11.4  Officers'  Certificate.   Sellers  shall   have
delivered  to  Buyer  a  certificate,  dated  the  Closing  Date,
executed  by  the President and the senior financial  officer  of
Somerset   certifying  to  the  satisfaction  of  the  conditions
specified in Sections 11.1, 11.2 and 11.3 hereof.

           11.5  Due Diligence.  Prior to signing this Agreement,
Buyer has not been afforded all of the access to proprietary  and
other  information  and  personnel which it  deems  necessary  or
desirable for its complete review of the Business and the Product
Lines; accordingly, the obligation of Buyer to effect the closing
of  the transactions contemplated by this Agreement is subject to
the  additional condition that the results of such review, to the
extent related to information and matters not previously known by
or  disclosed  to Buyer as of the date hereof, or  not  otherwise
contained  or  referred to in the schedules or exhibits  to  this
Agreement, shall be reasonably satisfactory to the Buyer based on
standards  of  operation of businesses in the precast/prestressed
concrete  industry.   This condition shall  be  deemed  satisfied
unless on or prior to 20 days subsequent to the execution hereof,
Buyer  shall have notified Sellers in the manner set forth herein
that  the  condition set forth in this Section 11.5 has not  been
satisfied  specifying  in  such notice  in  what  respects  Buyer
alleges  that  the Business does not conform to the standards  of
operation  of  businesses  in  the  precast/prestressed  concrete
industry.   This  Section 11.5 shall not apply to  compliance  by
Sellers  with  any  Environmental  Law,  such  compliance  to  be
governed by Section 8 hereof.

          11.6 Searches.  Buyer shall have received, as of a date
no  more  than  10  days  prior  to  the  Closing  Date,  Uniform
Commercial  Code Searches against Sellers from the  Secretary  of
State  of  the  States of Ohio and Indiana and  from  such  other
states and/or counties as Buyer shall reasonably request in which
the  Business  is  located, together with tax lien  and  judgment
searches,   in  each  case  certified  by  a  reporting   service
satisfactory  to  Buyer,  and disclosing  no  liens  or  security
interests against the Assets other than Permitted Encumbrances.

           11.7  Consents  of Third Parties.   Buyer  shall  have
received  duly executed copies of any material consents necessary
to  permit the transfer of the Assets to Buyer, including without
limitation   the  assignment  of  the  contracts  and  agreements
described  in  Exhibits  E and H hereto without  breach  thereof.
Notwithstanding  the  above, however,  if  any  such  consent  or
approval  is not obtained prior to the Closing, then  Buyer  will
cooperate  with  Seller in any reasonable arrangement  (including
but   not  limited  to  a  sub-contract  or  agency  arrangement)
necessary or desirable to afford the Buyer the practical benefits
and  obligations  under such contract for periods  subsequent  to
Closing consistent with the terms of this Agreement, and in  such
event  this  condition shall be deemed satisfied  notwithstanding
that   third-party  consent  or  approval  shall  not  have  been
obtained.

           11.8 Notices.  Sellers shall have made all filings and
registrations  with  all  federal, state and  local  governmental
agencies  or  authorities  required to  be  made  by  Sellers  in
connection  with  the  execution  and  delivery  hereof  and  the
consummation of the transactions contemplated hereby.

           11.9  Regulatory Approvals.  Buyer shall have received
all  authorizations, consents and approvals  of  governments  and
governmental  agencies required in connection with  the  purchase
and sale contemplated by this Agreement.

           11.10     Legal Opinion.  Buyer shall have received an
opinion,  dated  the Closing Date from Bose,  McKinney  &  Evans,
counsel to Sellers, substantially in the form attached hereto  as
Exhibit N.

           11.11      No Legal Actions.  No court or governmental
authority  of competent jurisdiction shall have issued  an  order
restraining,  enjoining or otherwise prohibiting the consummation
of  the  transactions  contemplated by  this  Agreement,  and  no
person,  firm, corporation or governmental agency other than  the
parties shall have instituted an action or proceeding which shall
not have been previously dismissed seeking to restrain, enjoin or
prohibit  the  consummation of the transactions  contemplated  by
this Agreement.

           11.12     Noncompetition Agreements.  Buyer shall have
entered   into  noncompetition  agreements  (the  "Noncompetition
Agreements")  in  substantially  the  form  attached  hereto   as
Exhibit  O  with  each  of the Sellers ("Sellers'  Noncompetition
Agreement"), Robert H. McKinney and Marni McKinney Jakubovie.

            11.13      Span-Deck  Royalties.   Buyer  shall  have
received  from Sellers payment in full of all Span-Deck royalties
through the Closing Date.

          11.14     Title Commitments.  Buyer shall have received
an  update  of the title commitments referred to in  Section  7.1
showing no change in title.

          11.15     Closing Documents.  Buyer shall have received
such   warranty  deeds,  in  recordable  form,  bills  of   sale,
assignments  and other documents of transfer reasonably  required
to  transfer  to  Buyer the interests of Sellers  in  the  Assets
consistent with the terms of this Agreement.

          12.  CONDITIONS TO OBLIGATION OF SELLERS TO CLOSE.  The
obligation of Sellers to effect the transactions contemplated  by
this Agreement is subject to the satisfaction prior to or at  the
Closing of the following conditions:

             12.1    Representations   and    Warranties.     The
representations  and  warranties  of  Buyer  contained  in   this
Agreement  shall be true and correct in all material respects  on
the  Closing Date, with the same effect as though made on and  as
of the Closing Date.

           12.2  Observance  and Performance.  Buyer  shall  have
observed  and performed all covenants and agreements required  by
this  Agreement to be observed or performed by Buyer on or  prior
to or at the Closing Date.

          12.3 Officers' Certificate.  Buyer shall have delivered
to Sellers a certificate, dated the Closing Date, executed by the
President and the senior financial officer of Buyer verifying  to
the satisfaction of the conditions specified in Sections 12.1 and
12.2 hereof.

           12.4  Legal  Opinion.  Sellers shall have received  an
opinion, dated the Closing Date, from Faegre & Benson, counsel to
Buyer, substantially in the form attached hereto as Exhibit P.

           12.5 Shareholder Approval.  The sale of the Assets  to
Buyer  pursuant  to  the terms and conditions of  this  Agreement
shall have been approved by the shareholders of Somerset.

           12.6  No  Legal  Actions.  No  court  or  governmental
authority  of competent jurisdiction shall have issued  an  order
restraining,  enjoining or otherwise prohibiting the consummation
of  the  transactions  contemplated by  this  Agreement,  and  no
person,  firm, corporation or governmental agency other than  the
parties shall have instituted an action or proceeding which shall
not have been previously dismissed seeking to restrain, enjoin or
prohibit  the  consummation of the transactions  contemplated  by
this Agreement.

            13.    OPERATION  OF  BUSINESS  PRIOR   TO   CLOSING;
COOPERATION.   Sellers agree that, except with the prior  written
consent of Buyer, from the date of this Agreement to the Closing:

            13.1  Maintenance  of  Business.   Sellers  will  use
reasonable  efforts to preserve intact the business  organization
of  the Business, to keep available the services of key employees
on  terms  no less favorable to Sellers than those on which  such
employees  are presently employed, and to preserve for Buyer  the
good  will  of  suppliers, customers and others  having  business
relationships  with  the Business.  Sellers will  maintain  their
books and records during such period in a manner consistent  with
past practice.

           13.2  Employees.  Sellers will not increase the number
of  Permitted  Employees engaged in the Business  except  in  the
ordinary   course  of  business,  or  effect  any   increase   in
compensation  or employee benefits for their Permitted  Employees
engaged  in operating the business, except for annual  raises  in
the  ordinary  course of business and bonuses (if  any)  paid  by
Sellers   in  connection  with  the  efforts  of  such  Permitted
Employees  in  effecting  the  transactions  described  in   this
Agreement.

           13.3 No Disposition of Assets.  Sellers will not sell,
transfer,  dispose  of  or  abandon any  portion  of  the  Assets
material  to  operation of the Business, except in  the  ordinary
course of business and consistent with past practice.

           13.4 No Additional Liens.  Sellers will not permit any
of  the Assets to become subject to any mortgage, lien, charge or
encumbrance, other than Permitted Encumbrances.

           13.5 No Modification of Agreements.  Sellers will  not
in  any respect material to the Business (a) modify or amend  any
material  contract, lease, commitment or agreement to be assigned
to  or assumed by Buyer hereunder, or (b) waive or assign to  any
third  party  any  of its rights under any such contract,  lease,
commitment or agreement.

           13.6  Maintenance  of Tangible Assets.   Sellers  will
maintain all tangible Assets consistent with the requirements  of
Section 9.12 in the ordinary course of business.

           13.7 Capital Expenditures.  Sellers will not incur any
liability to make any expenditure or commitment for the  purchase
of any capital asset in connection with the Business in excess of
$10,000.

          13.8 No Extraordinary Agreements.  Except in connection
with performance by Sellers of activities described in Section  8
hereof,  Sellers  will not enter into any contract  or  agreement
which   relates   to  the  Business  or  Assets  which   involves
anticipated future expenditures by Sellers in excess  of  $10,000
which  contains  terms  or  conditions  inconsistent  with   past
business practices of Sellers or the continued operation  of  the
Business as a going concern.

           13.9  Maintenance of Insurance.  Sellers will continue
to  carry  all  existing policies of insurance  relating  to  the
Assets,  or  will  effect  renewals or  replacements  thereof  in
substantially   the   same  form  and   amount,   and   providing
substantially the same coverage, as such existing policies.

            13.10       Accounts  Receivable;  Accounts  Payable.
Sellers  will  continue  to  collect  their  accounts  receivable
relating  to the Business and pay their accounts payable relating
to the Business in accordance with its past business practices.

          13.11     Inventories; Supplies.  Sellers will maintain
their Inventories and other consumable materials and supplies  at
levels consistent with their past business practices.

          13.12     Ordinary Course Operations.  Without limiting
the  generality  of  the foregoing, Sellers  will  in  all  other
respects operate the Business in the ordinary course.

           13.13      Notices  to Vendors and Customers.   On  or
prior to the Closing Date, Sellers will send out notices, in form
and  substance satisfactory to Buyer, notifying all  of  Sellers'
existing  vendors and customers of the transactions  contemplated
by this Agreement.

           13.14      Removal of Broken Concrete.  Sellers  shall
remove   all  material  amounts  of  broken  concrete  from   the
Facilities prior to the Closing Date.

           13.15     Cooperation.  Sellers will furnish to  Buyer
all  information concerning Sellers, the Business and the  Assets
required  for inclusion in any statement or application  made  by
Buyer   to   any  governmental  body  in  connection   with   the
transactions  contemplated  by  this  Agreement  (all  of   which
information  Sellers represent, warrant and covenant  shall  when
furnished  be  true  and  complete  in  all  material  respects).
Without   limiting  the  foregoing  sentence,  each  party   will
cooperate with the other in good faith to obtain all consents and
approvals  required from governmental and regulatory  authorities
and   private   third   parties  necessary  to   consummate   the
transactions contemplated hereby and enable the Buyer  thereafter
to carry on the Business without material disruption.

           13.16      Inspection  Rights.   Sellers  will  permit
employees and agents of Buyer during normal business hours and on
reasonable  notice to and in cooperation with Sellers to  inspect
the  Assets  and  to  inspect  all contracts,  agreements,  other
documents  and records reflecting or reasonably relating  to  the
Assets  or  the Business.  The Confidentiality Agreement  between
Somerset  and  Buyer dated October 11, 1994 (the "Confidentiality
Agreement"),  applies  in all respects to  such  information  and
materials  provided  to  Buyer, including Permitted  Persons  (as
defined  in the Confidentiality Agreement) and the terms  of  the
Confidentiality  Agreement are incorporated herein  by  reference
and  will  survive the termination of or the Closing  under  this
Agreement.

           13.17      Shareholder Approval.   Sellers  shall  use
their best efforts to obtain the approval of the shareholders  of
Somerset  for  the sale of the Assets to Buyer  pursuant  to  the
terms  and  conditions of this Agreement.  Without  limiting  the
foregoing  sentence, Somerset's Board of Directors will recommend
such  approval to its shareholders and shall use its best efforts
to  obtain  the vote of all shares held by individual members  of
the Board of Directors for such approval.

          14.  POST-CLOSING MATTERS.

          14.1 Post-Closing Inspection Rights.  Buyer agrees that
all  books and records delivered to Buyer by Sellers pursuant  to
the provisions of this Agreement shall be open for inspection  by
representatives  of Sellers at any time during  regular  business
hours  on or prior to December 31, 1996, and that Sellers  during
such period at their expense may make such  excerpts therefrom as
it may deem desirable.  Sellers agree that all documents, records
and  other materials retained by Sellers that are related to  the
Real  Estate, the other Assets or the Business shall be open  for
inspection by representatives of Buyer at any time during regular
business hours on or prior to December 31, 1996, and that  during
such period Buyer may make such excerpts therefrom at its expense
as  it may deem desirable.  Thereafter, each party shall offer to
the other an opportunity to copy any such documents and materials
prior to the destruction thereof.

          14.2 Warranties; Completion of Contracts.  If requested
by  Sellers and subject to the direction and approval of Sellers,
Buyer will perform the obligations of Sellers with respect to (a)
any warranty claims on or work required to complete any Completed
Contracts, and (b) remedial work required on Contracts-in-Process
attributable  to  defective material or  workmanship  of  Sellers
prior  to  the  Closing Date.  Buyer shall submit to  Sellers  an
invoice  specifying all costs incurred with respect to  any  such
work  performed  by Buyer.  For purposes hereof,  such  costs  to
Buyer  shall  be  direct costs for materials, use  or  rental  of
equipment, labor (including salary and benefits), subcontractors,
if  any, plus freight.  Sellers agree to reimburse Buyer for  all
such  costs, plus a margin of 15% of such costs, payable to Buyer
promptly  after submission of an invoice by Buyer.  Buyer  shall,
without charge to Sellers, store at the Facilities subsequent  to
the  Closing  the  Excluded  Inventory  for  such  period  as  is
reasonably   necessary  for  the  completion  of  the   Completed
Contracts  or compliance with other instructions of customers  of
the Business.

           14.3  Indianapolis Facility.  The parties  acknowledge
that  Sellers and any purchaser of the Indianapolis Facility  may
continue  to  engage  in  the  business  of  marketing,  selling,
manufacturing,  distributing, and installing  prestressed/precast
concrete products at its Indianapolis Facility in compliance with
the   terms   of   Sellers'  Noncompetition   Agreement.    Buyer
acknowledges  that Sellers and their officers and employees  have
obtained  and  possess  certain  general  know-how  and  business
information   (including  know-how  and   information   available
generally  in  the  prestressed/precast  concrete  business)   in
connection  with  the  operation of the Business  and  that  such
know-how and information may be and will continue to be  used  in
the  operation  of the Indianapolis Facility by  Sellers  or  any
purchaser  of  the  Indianapolis  Facility,  and  any  of   their
respective officers, or employees, without any payment  to  Buyer
for the use thereof.

           14.4  Use  of Trademarks.  Subsequent to the  Closing,
Buyer  shall  not  use  the trademarks and  tradenames  "American
Precast  Concrete"  or  "Ampark"  or  any  similar  trademark  or
tradename.

          15.  BULK TRANSFER LAW.  Buyer hereby waives compliance
by  Sellers with the requirements of any applicable laws relating
to  bulk  sales  and transfers and Sellers jointly and  severally
agree to indemnify Buyer and hold Buyer harmless from any and all
claims,  liabilities  or  costs  arising  with  respect  thereto,
including reasonable attorneys' fees.

          16.  TAXES, FEES AND OTHER EXPENSES

           16.1 Taxes and Fees.  Sellers shall be responsible for
and shall pay all sales, transfer, conveyance or similar taxes or
governmental  charges, if any, and all deed taxes  and  recording
fees with respect to the sale and purchase of the Assets, whether
levied against the Assets, Sellers or Buyer.

            16.2  Expenses.   Except  as  otherwise  specifically
provided  herein,  each party shall pay  all  of  the  costs  and
expenses  incurred  by  it  in  negotiating  and  preparing  this
Agreement  (and  all other agreements, certificates,  instruments
and  documents  executed in connection herewith),  in  performing
its   obligations   under  this  Agreement,  and   in   otherwise
consummating  the  transactions contemplated by  this  Agreement,
including without limitation its attorneys' fees and accountants'
fees.

          17.  INDEMNIFICATION BY SELLERS

           17.1 Generally.  Subject to the terms of Section 8 and
this Section 17, Sellers hereby agree, jointly and severally,  to
defend,  indemnify  and  hold harmless  Buyer  against  and  with
respect to:

           (a)   Any  and  all  liabilities  and  obligations  of
     Sellers,  or  any of them except to the extent  assumed  and
     agreed  to be paid by Buyer pursuant to Sections 3, 4.2  and
     5.3  hereof,  and  any and all liabilities  and  obligations
     arising  from or in connection with ownership of the  Assets
     or  operation  of the Business on or prior  to  the  Closing
     Date, whether or not reflected in Sellers' books and records
     and  whether  or  not readily apparent on or  prior  to  the
     Closing Date, except to the extent Buyer is required to  (i)
     indemnify Sellers in respect thereof pursuant to Section  18
     hereof or (ii) perform certain work for Sellers pursuant  to
     Section 14.2 hereof;

           (b)  Without limiting the generality of the foregoing,
     any  and all products liability or similar claims in respect
     of  products manufactured by Sellers, or any of them  on  or
     prior  to the Closing Date subject to the agreements of  the
     parties in Section 14;

           (c)   Any  and all loss, injury, damage or  deficiency
     resulting from any misrepresentation, omission or breach  of
     warranty  on the part of Sellers, or any of them under  this
     Agreement  or  any other agreement, instrument  or  document
     contemplated hereby;

           (d)   Any  and all loss, injury, damage or  deficiency
     resulting  from  any  non-fulfillment  of  any  covenant  or
     agreement on the part of Sellers, or any of them under  this
     Agreement; and

           (e)   Any  and  all demands, claims,  actions,  suits,
     proceedings,  assessments, judgments, costs  and  legal  and
     other expenses incident to any of the foregoing.

       17.2   Deductible.   Buyer  shall  not  be   entitled   to
indemnification hereunder with respect to claims  made  by  Buyer
under  Section  17.1(c) above (or under Section  17.1(e)  to  the
extent  related  thereto), except for  any  claim  based  on  the
untruth  or  inaccuracy of any representation  or  warranty  made
herein  or  in  any statement, certificate or schedule  furnished
hereunder   if   it  is  determined  by  a  court  of   competent
jurisdiction  that Sellers made such representation  or  warranty
with  an  intent to deceive or defraud or with reckless disregard
for the truth or accuracy thereof, unless and until the aggregate
damages and expenses paid or incurred by Buyer in connection with
such claims exceeds $100,000, and then only for the amount of the
excess.   Notwithstanding the foregoing  sentence,  this  Section
17.2  shall  not  apply  to  any claim  for  breach  of  Seller's
representations  under  Sections 9.10 and  9.11  hereof  (each  a
"Title Claim").

     17.3 Termination of Indemnification.  The right to indemnity
under  Sections 17.1(c) and (d) above (and under Section  17.1(e)
to  the  extent related thereto) shall terminate 18 months  after
the  Closing Date, except (a) for any claim based on the  untruth
or inaccuracy of any representation or warranty made herein or in
any statement, certificate or schedule furnished hereunder if  it
is  determined by a court of competent jurisdiction that  Sellers
made such representation or warranty with an intent to deceive or
defraud  or  with  reckless disregard for the truth  or  accuracy
thereof,  and  (b)  that with respect to any  pending  claim  for
indemnity  hereunder  which  shall have  been  made  during  such
18-month period, the right to indemnity shall not terminate until
the   final   determination  and  satisfaction  of  such   claim.
Notwithstanding the foregoing sentence, this Section  17.3  shall
not  apply  to  any Title Claim, any claim with  respect  to  the
Noncompetition  Agreements  or any obligation  of  Sellers  under
Sections 2.7 and 14.2 hereof.

      17.4  Procedures.  In the event any demands or  claims  are
asserted  against Buyer or any actions, suits or proceedings  are
commenced  against Buyer for which Sellers may  be  obligated  to
indemnify  Buyer  under  this Section 17 without  regard  to  the
deductible  amount under Section 17.2 hereof,  then  Buyer  shall
give  timely  notice thereof to Sellers (in any event  within  30
days  after first receiving notice of such demands or claims)  in
order to permit Sellers the necessary time to evaluate the merits
of  such  demand, claim, action, suit or proceeding  and  defend,
settle or compromise the same so that Sellers' interests are  not
materially  prejudiced; and, in the event Buyer fails to  provide
such  timely  notice or otherwise fails to act in a  commercially
reasonable manner to mitigate any losses or damages to which such
indemnification   applies,  Sellers  shall  have   no   liability
whatsoever to indemnify and defend Buyer from such demand, claim,
action, suit or proceeding pursuant to this Section 17 and  Buyer
shall  be solely responsible for the defense thereof and any  and
all  liability  of Buyer arising therefrom.  Within  30  business
days  after such notice, Sellers shall assume the defense thereof
with  counsel chosen by Sellers or their respective insurers  and
reasonably acceptable to Buyer.  Sellers shall not be liable  for
any  costs or expenses incurred by Buyer in connection  with  any
demand,  claim, action, suit or proceeding for which Sellers  are
obligated to indemnify Buyer under this Section 17, provided that
Sellers shall have assumed the defense thereof in accordance with
this Section 17.

     17.5 Settlement and Compromise.  Sellers shall not settle or
compromise any demands, claims, actions, suits or proceedings for
which  Buyer has sought indemnification from Sellers unless  they
shall have given Buyer not less than 15 days prior written notice
of  the  proposed settlement or compromise and afforded Buyer  an
opportunity  to  consult  with  Sellers  regarding  the  proposed
settlement or compromise.

     18.  INDEMNIFICATION BY BUYER

      18.1  Generally.  Subject to the terms of this Section  18,
Buyer  hereby  agrees  to  defend, indemnify  and  hold  harmless
Sellers against and with respect to:

                (a)   Any and all liabilities and obligations  of
     Sellers assumed by Buyer pursuant to this Agreement and  any
     and  all  liabilities and obligations  arising  from  or  in
     connection with ownership of the Assets or operation of  the
     Business  after  the  Closing Date,  except  to  the  extent
     Sellers  are required to indemnify Buyer in respect  thereof
     pursuant to Section 17.1;

                (b)   Without  limiting  the  generality  of  the
     foregoing, any and all products liability claims or  similar
     claims  in  respect of products manufactured by Buyer  after
     the Closing Date;

                 (c)   Any  and  all  loss,  injury,  damage   or
     deficiency resulting from any misrepresentation, omission or
     breach  of  warranty  on  the  part  of  Buyer  under   this
     Agreement;

                 (d)   Any  and  all  loss,  injury,  damage   or
     deficiency  resulting  from  any  non-fulfillment   of   any
     covenant  or  agreement  on the part  of  Buyer  under  this
     Agreement; and

                (e)   Any and all demands, claims, actions, suits
     or  proceedings, assessments, judgments, costs and legal and
     other expenses incident to any of the foregoing.

           18.2  Deductible.  Sellers shall not  be  entitled  to
indemnification   under   Section   18.1(c)   above   (or   under
Section  18.1(e) to the extent related thereto), except  for  any
claim based on the untruth or inaccuracy of any representation or
warranty made herein or in any statement, certificate or schedule
furnished  hereunder if it is determined by a court of  competent
jurisdiction that Buyer made such representation or warranty with
an  intent  to deceive or defraud or with reckless disregard  for
the  truth  or  accuracy thereof, unless and until the  aggregate
damages  and  expenses paid or incurred by Sellers in  connection
with  such claims exceeds $100,000, and then only for the  amount
of  the  excess.   Notwithstanding the foregoing  sentence,  this
Section  18.2 shall not apply to any obligation of Buyer for  the
payment  of the Purchase Price in accordance with this  Agreement
or any obligation of Buyer under Section 14.2 hereof.

           18.3  Termination of Indemnification.   The  right  to
indemnity  under  Sections  18.1(c)  and  (d)  above  (and  under
Section  18.1(e)  to the extent related thereto) shall  terminate
18  months after the Closing Date, except (a) for any claim based
on  the  untruth or inaccuracy of any representation or  warranty
made   herein  or  in  any  statement,  certificate  or  schedule
furnished  hereunder if it is determined by a court of  competent
jurisdiction that Buyer made such representation or warranty with
an  intent  to deceive or defraud or with reckless disregard  for
the  truth or accuracy thereof, and (b) that with respect to  any
pending claim for indemnity hereunder which shall have been  made
during  such  18-month period, the right to indemnity  shall  not
terminate until the final determination and satisfaction of  such
claim.  Notwithstanding the foregoing sentence, this Section 18.3
shall not apply to any obligation of Buyer for the payment of the
Purchase  Price  in  accordance  with  this  Agreement   or   any
obligation of Buyer under Sections 5.1 and 14 hereof.

           18.4  Procedures.  In the event any demands or  claims
are asserted against Sellers or any actions, suits or proceedings
are  commenced  against Sellers for which Buyer is  obligated  to
indemnify  Sellers under this Section 18 without  regard  to  the
deductible  amount under Section 18.2 hereof, then Sellers  shall
give  timely notice thereof to Buyer (in any event within 30 days
after  first receiving notice of such demands or claims) in order
to permit Buyer the necessary time to evaluate the merits of such
demand,  claim, action, suit or proceeding and defend, settle  or
compromise  the  same so that Buyer's interest is not  materially
prejudiced; and, in the event Sellers fail to provide such timely
notice  or  otherwise  fails to act in a commercially  reasonable
manner   to  mitigate  any  losses  or  damages  to  which   such
indemnification applies, Buyer shall have no liability whatsoever
to  indemnify and defend Sellers from such demand, claim, action,
suit  or proceeding pursuant to this Section 18 and Sellers shall
be  solely  responsible for the defense thereof and any  and  all
liability of Sellers arising therefrom.  Within 30 business  days
after  such  notice, Buyer shall assume the defense thereof  with
counsel  chosen  by Buyer and reasonably acceptable  to  Sellers.
Buyer  shall not be liable for any costs or expenses incurred  by
Sellers  in  connection with any demand, claim, action,  suit  or
proceeding  for  which  Buyer is obligated to  indemnify  Sellers
under this Section 18, provided that Buyer shall have assumed the
defense hereof in accordance with this Section 18.

          18.5 Settlement and Compromise.  Buyer shall not settle
or  compromise any demands, claims, actions, suits or proceedings
for  which Sellers have sought indemnification from Buyer  unless
it  shall have given Sellers not less than 15 days prior  written
notice  of  the  proposed settlement or compromise  and  afforded
Sellers  an  opportunity  to consult  with  Buyer  regarding  the
proposed settlement or compromise.

           19.  TERMINATION OF AGREEMENT.  This Agreement may  be
terminated at any time prior to the Closing Date:

           19.1  Mutual Consent.  By mutual consent of Buyer  and
Sellers.

           19.2  Breach  of Agreement.  By Buyer  giving  written
notice  to Sellers if Sellers, or any of them, are in breach,  or
by  Sellers giving written notice to Buyer if Buyer is in breach,
in  any  material  respect  of  any representation,  warranty  or
covenant contained in this Agreement, if such breach is not cured
within 30 days after such notice.

           19.3  Delayed Closing.  By Buyer giving written notice
to  Sellers, or by Sellers giving written notice to Buyer, if the
transactions contemplated by this Agreement shall not  have  been
consummated by April 28, 1995, unless such failure shall  be  due
to  the  failure of the party seeking to terminate this Agreement
to  perform  or observe the covenants, agreements and  conditions
hereof to be performed or observed by such party at or before the
Closing Date.

           19.4  Government Action.  By Buyer or Sellers  if  any
court  of  competent jurisdiction in the United States  or  other
United  States  governmental body shall  have  issued  an  order,
decree or ruling or taken any other action restraining, enjoining
or  otherwise  prohibiting the consummation of  the  transactions
contemplated by this Agreement and such order, decree, ruling  or
other action shall have become final and non-appealable.

           20.  ASSIGNMENT.  Sellers hereby agree that Buyer  may
assign  its rights under this Agreement to an affiliated  entity;
provided  that  Buyer  shall remain liable  for  its  obligations
hereunder.   This  Agreement may not  be  otherwise  assigned  by
either Buyer or Sellers without the prior written consent of  the
other.   This Agreement shall be binding upon and shall inure  to
the benefit of the parties hereto, their successors and permitted
assigns,  and  no  person,  firm or corporation  other  than  the
parties, their successors and permitted assigns, shall acquire or
have any rights under or by virtue of this Agreement.

          21.  COVENANT OF FURTHER ASSURANCES.  From time to time
after  the  Closing, at the request of Buyer and without  further
consideration,  Sellers  will  execute  and  deliver  such  other
instruments of transfer and take such other actions as Buyer  may
reasonably require to transfer the Assets to, and vest  title  of
the  Assets  in,  Buyer, and to put Buyer in  possession  of  the
Assets.   In the event that it shall be necessary for any  Seller
to  qualify to do business as a foreign corporation in any  state
after  the  Closing  in order for Buyer to enforce  any  material
claim,  such  Sellers  shall  so qualify  promptly  upon  written
request of Buyer.

            22.    CONFIDENTIALITY  AND  NONDISCLOSURE.   Sellers
covenant  and  agree  from  and  after  the  date  hereof   until
termination  of  this  Agreement subject  to  the  provisions  of
Section  14  to maintain in strict confidence and except  in  the
ordinary course of business not to use or disclose to others  the
industrial and intellectual property of Sellers to be transferred
to  Buyer  pursuant  to this Agreement to the  extent  that  such
industrial  and  intellectual property of Sellers  constitutes  a
trade secret under applicable laws.

           23.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.   All
representations and warranties contained herein,  and  all  other
written  representations  and warranties  of  Buyer  and  Sellers
contained  in  the  instruments executed in connection  with  the
consummation  of  the  transactions provided  for  herein,  shall
survive  the  execution and delivery of this  Agreement  and  the
consummation of the transactions contemplated hereby for a period
of 18 months after the Closing Date.

          24.  PUBLIC ANNOUNCEMENT.  A public announcement of the
transactions  contemplated  by  this  Agreement  shall  be   made
promptly after the date hereof.  Any and all public announcements
of  any  kind  or  nature whatsoever concerning the  transactions
contemplated  hereby made before, on or after  the  Closing  Date
shall require the prior written approval of Buyer and Sellers.

           25.  ENTIRE AGREEMENT.  This Agreement, including  the
exhibits   and   schedules  attached  to  this   Agreement,   the
Noncompetition  Agreements  and  the  Confidentiality  Agreement,
constitutes  the  entire  agreement  and  understanding   between
Sellers  and Buyer with respect to the sale and purchase  of  the
Assets and the other transactions contemplated by this Agreement.
All  prior representations, understandings and agreements between
the  parties with respect to the purchase and sale of the  Assets
and  the  other  transactions contemplated by this Agreement  are
superseded by the terms of this Agreement.

           26.   AMENDMENT  AND WAIVER.  Any  provision  of  this
Agreement  may be amended or waived only by a writing  signed  by
the party against which enforcement of the amendment or waiver is
sought.

           27.  CHOICE OF LAW.  This Agreement shall be construed
and  interpreted  in accordance with the laws  of  the  State  of
Minnesota without regard to conflict of law principles.

           28.   SEVERABILITY.  The provisions of this  Agreement
shall,  where  possible, be interpreted so as  to  sustain  their
legality  and enforceability, and for that purpose the provisions
of  this  Agreement  shall be read as  if  they  cover  only  the
specific  situation  to  which  they  are  being  applied.    The
invalidity or unenforceability of any provision of this Agreement
in  a  specific  situation  shall  not  affect  the  validity  or
enforceability of that provision in other situations or of  other
provisions of this Agreement.

           29.  COUNTERPARTS.  This Agreement may be executed  in
counterparts, each of which shall be considered an original.

           30.   NOTICES.   All notices given  pursuant  to  this
Agreement shall be in writing and shall be delivered by  hand  or
sent by United States registered mail, postage prepaid, addressed
as  follows  (or  to another address or person  as  a  party  may
specify on notice to the other):

               (i)  If to Sellers:

                    c/o The Somerset Group, Inc.
                    2800 First Indiana Plaza
                    135 North Pennsylvania Street
                    Indianapolis, Indiana 46204

                    Attention:  Robert H. McKinney

                    with a copy to:

                    Kendall C. Crook
                    Bose, McKinney & Evans
                    2700 First Indiana Plaza
                    135 North Pennsylvania Street
                    Indianapolis, Indiana  46204

               (ii) If to Buyer:

                    Fabcon, Incorporated
                    6111 West Highway 13
                    Savage, Minnesota 55378

                    Attention:  David W. Hanson

                    with a copy to:

                    Steven C. Kennedy
                    Faegre & Benson
                    2200 Norwest Center
                    90 South Seventh Street
                    Minneapolis, Minnesota  55402

            31.   SELLERS'  KNOWLEDGE.   Any  reference  in  this
Agreement to a Seller's or Sellers' knowledge or similar language
shall  be  regarded  as  limited to  the  knowledge  of  Sellers'
management.

           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to be executed and delivered by their duly  authorized
officers as of the date and year first above written.

BUYER:                        FABCON, INCORPORATED

                                    s/ David W. Hanson
                              By  David W. Hanson
                                   Its President


SELLERS:                      THE SOMERSET GROUP, INC.

                                    s/Marni McKinney Jakubovie
                              By  Marni McKinney Jakubovie
                                   Its  President


                              PRECAST CONCRETE SYSTEMS, INC.

                                     s/Joseph M. Richter
                              By  Joseph M. Richter
                                   Its  Assistant Secretary


                              CONCRETE CARRIERS, INC.

                                     s/Marni McKinney Jakubovie
                              By   Marni McKinney Jakubovie
                                   Its  Chairman


M1:0010552.05




                                                        EXHIBIT O
                               -4-
                    NONCOMPETITION AGREEMENT


           AGREEMENT  dated this 28th day of April 1995,  by  and
between  FABCON, INCORPORATED, a Minnesota corporation ("Buyer"),
and  ROBERT H. McKINNEY, an individual resident of the  State  of
Indiana ("McKinney").


                            RECITALS

           WHEREAS,  Buyer, The Somerset Group, Inc., an  Indiana
corporation  ("Somerset"),  Precast Concrete  Systems,  Inc.,  an
Indiana  corporation ("PCSI"), and Concrete  Carriers,  Inc.,  an
Indiana corporation ("CCI" and, together with Somerset and  PCSI,
collectively "Sellers" and individually a "Seller") have  entered
into  that certain Asset Purchase Agreement (the "Asset  Purchase
Agreement")  dated  as of February 20, 1995, whereby  Buyer  will
acquire certain assets and assume certain liabilities of Sellers;

          WHEREAS, McKinney is a shareholder of Somerset and will
derive substantial economic benefit from the consummation of  the
transactions contemplated by the Asset Purchase Agreement; and

           WHEREAS,  the execution and delivery of this Agreement
is required by the terms of the Asset Purchase Agreement and is a
condition   to   the  obligation  of  Buyer  to  consummate   the
transactions contemplated by the Asset Purchase Agreement.

           NOW,  THEREFORE,  in consideration  of  the  foregoing
recitals  and  the  mutual  covenants  and  agreements  contained
herein, the parties hereto agree as follows :

          1.   COVENANT NOT TO COMPETE.
     
           (a)   Except  to the extent permitted in Section  1(b)
     hereof with respect to the Indianapolis Facility (as defined
     in  the  Asset  Purchase Agreement), McKinney hereby  agrees
     that,  for  the period of three years from the Closing  Date
     (as  defined in the Asset Purchase Agreement), he shall not,
     directly or indirectly, through any person then controlling,
     controlled by or under common control with him (such persons
     being hereinafter collectively referred to as "Affiliates"),
     alone  or  in  association  with  any  other  person,  firm,
     corporation or other business organization:
     
                (i)  engage in or have any equity interest in any
          business   which   engages  in  the  Trade   Area   (as
          hereinafter    defined)    in    marketing,    selling,
          manufacturing, distributing and installing precast  and
          prestressed  concrete products and which is competitive
          with  the  Business (as defined in the  Asset  Purchase
          Agreement)  as  conducted  on  the  Closing   Date   (a
          "Competing Business").  For purposes of this Agreement,
          an equity interest shall not include any interest which
          arises  solely  from the ownership of less  than  a  1%
          equity  interest  in  a  corporation  whose  stock   is
          regularly traded on any national securities exchange or
          in the over-the-counter market; or
     
                (ii) in any way, directly or indirectly, for  the
          purpose  of  conducting or engaging  in  any  competing
          Business,  (A) call upon, solicit or otherwise  do,  or
          attempt  to  do,  business with any  customers  of  the
          Business,  (B)  interfere or attempt to interfere  with
          the   relationship   between  the  Business   and   its
          customers,  or  (C) solicit for hire  any  officers  or
          employees  of  Buyer  engaged  in  the  Business.   For
          purposes of this Section, the customers of the Business
          shall  mean  persons or entities which  have  purchased
          precast/prestressed concrete products from the Business
          during the three year period prior to the Closing  Date
          (as defined in the Asset Purchase Agreement).
     
                 Notwithstanding  any  other  provision  of  this
     Section   1(a),  the  restrictions  contained   in   Section
     1(a)(ii)(C) shall extend for a period of two years from  the
     Closing Date (as defined in the Asset Purchase Agreement).
     
           (b)   Notwithstanding the provisions of  Section  1(a)
     hereof, nothing in this Agreement shall preclude or restrict
     Sellers,  McKinney  or any Affiliate from  (i)  engaging  or
     continuing to engage in the business of marketing,  selling,
     manufacturing,  distributing  or  installing   precast   and
     prestressed  concrete  products  manufactured   at   or   in
     connection with the Indianapolis Facility, including without
     limitation  marketing, selling, distributing and  installing
     such  products  to  or for customers of the  Business,  (ii)
     selling  or otherwise disposing of the Indianapolis Facility
     to  any  person or entity; or (iii) subsequent to  any  such
     sale  or  other  disposition of the  Indianapolis  Facility,
     acquiring  or  maintaining  any  interest  (as  shareholder,
     creditor, or otherwise) in the Indianapolis Facility  or  in
     any person or entity which owns or operates the Indianapolis
     Facility.  However, McKinney agrees that, during a period of
     three  years  after the Closing Date (subject  to  extension
     pursuant  to Section 2 hereof), neither he nor any Affiliate
     will,  without  the prior written consent of Buyer,  market,
     sell, manufacture, distribute or install at or in connection
     with  the Indianapolis Facility concrete wall panels of  any
     width  for  a project in which (x) the lengths of  the  wall
     panels  are installed vertically for substantially the  full
     height of the wall sections in which they are installed, and
     (y) 60% of the wall panels in such project consist of panels
     described  in (x) above which are identical in  width.   The
     prior  written  consent of Buyer described in the  preceding
     sentence  shall be deemed previously given by this Agreement
     with  respect  to  the following:  (a) custom  architectural
     wall   panels,   individually  formed  and   produced,   and
     (b) precast concrete wall panels supplied for any project in
     which  the  Indianapolis Facility also supplies or  arranges
     for  the  supply of the structural framing system  for  such
     project;  provided  that  90% or  more  of  such  structural
     framing  system  consists of precast  concrete  columns  and
     beams.  McKinney acknowledges and agrees that as a condition
     to  any  sale  of the Indianapolis Facility,  Sellers  shall
     obtain the agreement of the purchaser to assume and agree to
     comply with the terms of the restrictions described in  this
     Section  1(b)  for  the remainder of the three  year  period
     referred  to  above, subject to the provisions contained  in
     the preceding sentences.
     
           (c)   The term "Trade Area" as used herein shall  mean
     the  States of Indiana, Ohio, Illinois, Michigan,  Kentucky,
     Pennsylvania and West Virginia.

           2.    EXTENSION OF PERIOD.  The period of time  during
which  McKinney is prohibited from engaging in certain activities
pursuant to the terms of this Agreement shall be extended by  the
length  of  time  during which McKinney or any  Affiliate  is  in
breach of this Agreement, as determined in any proceeding brought
to enforce the terms of this Agreement.

           3.    ENFORCEMENT.  If the scope of this Agreement  is
too  broad  to permit enforcement to its full extent,  then  this
Agreement  shall be enforced to the maximum extent  permitted  by
law, and McKinney hereby agrees that such scope may be judicially
modified  accordingly in any proceeding brought to  enforce  such
restriction.

           4.    REMEDIES.  McKinney acknowledges and agrees that
the  failure by McKinney or any Affiliate from time  to  time  to
comply  with  the  provisions of this Agreement  will  result  in
irreparable and continuing damage to Buyer for which  there  will
be  no  adequate remedy available to Buyer at law  and  that,  in
addition  to  any  damages  available  at  law,  Buyer  and   its
successors and assigns shall be entitled to injunctive relief and
to  such  other and further relief as may be proper and necessary
to  ensure  compliance  with the provisions  of  this  Agreement.
McKinney shall be liable for attorneys' fees and other costs  and
expenses  incurred in connection with any proceeding  to  enforce
this Agreement in which Buyer is the prevailing party.

          5.   SUCCESSORS AND ASSIGNS.  This Agreement may not be
assigned by McKinney.  This Agreement shall inure to the  benefit
of  Buyer and its successors and assigns, and shall be binding on
and shall inure to the benefit of McKinney and his successors and
assigns,  except  that this Agreement shall be binding  upon  and
shall  inure  to  the benefit of a purchaser of the  Indianapolis
Facility only to the extent provided in Section 1(b) hereof.

           6.    COMPLETE AGREEMENT.  This Agreement contains the
complete agreement between the parties hereto with respect to the
matters   covered   herein,   and  supersedes   all   prior   and
contemporaneous agreements and understandings between the parties
hereto.   This  Agreement  may be amended  or  modified  only  in
writing signed by the parties.
           7.   CHOICE OF LAW.  This Agreement shall be construed
and  interpreted  in accordance with the laws  of  the  State  of
Indiana without regard to conflict of law principles.

           8.   COUNTERPARTS.  This Agreement may be executed  in
two  or  more  counterparts, each of which  shall  be  deemed  an
original but all of which shall constitute but one agreement.

           9.    NOTICES.   All  notices given pursuant  to  this
Agreement shall be in writing and shall be delivered by  hand  or
sent by United States registered mail, postage prepaid, addressed
as  follows  (or to such other address or person as either  party
may specify by notice to the other):

               (i)  If to Buyer:

                    Fabcon, Incorporated
                    6111 West Highway 13
                    Savage, Minnesota 53378
                    Attention:  David W. Hanson

               (ii) If to McKinney:

                    Robert H. McKinney
                    c/o The Somerset Group, Inc.
                    2800 First Indiana Plaza
                    135 North Pennsylvania Street
                    Indianapolis, Indiana 46204

           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to be executed and delivered as of the date  and  year
first written above.

                                   FABCON, INCORPORATED


                                   By
                                        Its President



                                                 Robert H.
McKinney



M1:0011492.05




                                                                 
                               -4-
                    NONCOMPETITION AGREEMENT


           AGREEMENT  dated this 28th day of April 1995,  by  and
among  FABCON,  INCORPORATED, a Minnesota corporation  ("Buyer"),
and   THE   SOMERSET   GROUP,  INC.,   an   Indiana   corporation
("Somerset"),   PRECAST  CONCRETE  SYSTEMS,  INC.,   an   Indiana
corporation  ("PCSI"),  and CONCRETE CARRIERS  INC.,  an  Indiana
corporation  ("CCI"  and,  together  with  Somerset   and   PCSI,
collectively "Sellers" and individually a "Seller")


                            RECITALS

           WHEREAS,  Buyer  and Sellers have  entered  into  that
certain Asset Purchase Agreement (the "Asset Purchase Agreement")
dated as of February 20, 1995, whereby Buyer will acquire certain
assets and assume certain liabilities of Sellers;

           WHEREAS,  Sellers  will  derive  substantial  economic
benefit from the consummation of the transactions contemplated by
the Asset Purchase Agreement; and

           WHEREAS,  the execution and delivery of this Agreement
is required by the terms of the Asset Purchase Agreement and is a
condition   to   the  obligation  of  Buyer  to  consummate   the
transactions contemplated by the Asset Purchase Agreement.

           NOW,  THEREFORE,  in consideration  of  the  foregoing
recitals  and  the  mutual  covenants  and  agreements  contained
herein, the parties hereto agree as follows :

          1.   COVENANT NOT TO COMPETE.
     
           (a)   Except  to the extent permitted in Section  1(b)
     hereof with respect to the Indianapolis Facility (as defined
     in  the  Asset  Purchase Agreement), each of Sellers  hereby
     agrees  that, for the period of three years from the Closing
     Date  (as defined in the Asset Purchase Agreement), it shall
     not,   directly  or  indirectly,  through  any  person  then
     controlling, controlled by or under common control  with  it
     (such persons being hereinafter collectively referred to  as
     "Affiliates"),  alone  or  in  association  with  any  other
     person, firm, corporation or other business organization:
     
                (i)  engage in or have any equity interest in any
          business   which   engages  in  the  Trade   Area   (as
          hereinafter    defined)    in    marketing,    selling,
          manufacturing, distributing and installing precast  and
          prestressed  concrete products and which is competitive
          with  the  Business (as defined in the  Asset  Purchase
          Agreement)  as  conducted  on  the  Closing   Date   (a
          "Competing Business").  For purposes of this Agreement,
          an equity interest shall not include any interest which
          arises  solely  from the ownership of less  than  a  1%
          equity  interest  in  a  corporation  whose  stock   is
          regularly traded on any national securities exchange or
          in the over-the-counter market; or
     
                (ii) in any way, directly or indirectly, for  the
          purpose  of  conducting or engaging  in  any  competing
          Business,  (A) call upon, solicit or otherwise  do,  or
          attempt  to  do,  business with any  customers  of  the
          Business,  (B)  interfere or attempt to interfere  with
          the   relationship   between  the  Business   and   its
          customers,  or  (C) solicit for hire  any  officers  or
          employees  of  Buyer  engaged  in  the  Business.   For
          purposes of this Section, the customers of the Business
          shall  mean  persons or entities which  have  purchased
          precast/prestressed concrete products from the Business
          during the three year period prior to the Closing  Date
          (as defined in the Asset Purchase Agreement).
     
                 Notwithstanding  any  other  provision  of  this
     Section   1(a),  the  restrictions  contained   in   Section
     1(a)(ii)(C) shall extend for a period of two years from  the
     Closing Date (as defined in the Asset Purchase Agreement).
     
           (b)   Notwithstanding the provisions of  Section  1(a)
     hereof, nothing in this Agreement shall preclude or restrict
     Sellers, or any Affiliate from (i) engaging or continuing to
     engage in the business of marketing, selling, manufacturing,
     distributing or installing precast and prestressed  concrete
     products   manufactured  at  or  in  connection   with   the
     Indianapolis   Facility,   including   without    limitation
     marketing,   selling,  distributing  and   installing   such
     products  to or for customers of the Business, (ii)  selling
     or  otherwise disposing of the Indianapolis Facility to  any
     person  or entity; or (iii) subsequent to any such  sale  or
     other disposition of the Indianapolis Facility, acquiring or
     maintaining  any  interest  (as  shareholder,  creditor,  or
     otherwise) in the Indianapolis Facility or in any person  or
     entity  which  owns  or operates the Indianapolis  Facility.
     However,  each of Sellers agrees that, during  a  period  of
     three  years  after the Closing Date (subject  to  extension
     pursuant  to Section 2 hereof), neither it nor any Affiliate
     will,  without  the prior written consent of Buyer,  market,
     sell, manufacture, distribute or install at or in connection
     with  the Indianapolis Facility concrete wall panels of  any
     width  for  a project in which (x) the lengths of  the  wall
     panels  are installed vertically for substantially the  full
     height of the wall sections in which they are installed, and
     (y) 60% of the wall panels in such project consist of panels
     described  in (x) above which are identical in  width.   The
     prior  written  consent of Buyer described in the  preceding
     sentence  shall be deemed previously given by this Agreement
     with  respect  to  the following:  (a) custom  architectural
     wall   panels,   individually  formed  and   produced,   and
     (b) precast concrete wall panels supplied for any project in
     which  the  Indianapolis Facility also supplies or  arranges
     for  the  supply of the structural framing system  for  such
     project;  provided  that  90% or  more  of  such  structural
     framing  system  consists of precast  concrete  columns  and
     beams.   Each of Sellers acknowledges and agrees that  as  a
     condition to any sale of the Indianapolis Facility,  Sellers
     shall  obtain the agreement of the purchaser to  assume  and
     agree to comply with the terms of the restrictions described
     in  this  Section 1(b) for the remainder of the  three  year
     period   referred  to  above,  subject  to  the   provisions
     contained in the preceding sentences.
     
           (c)   The term "Trade Area" as used herein shall  mean
     the  States of Indiana, Ohio, Illinois, Michigan,  Kentucky,
     Pennsylvania and West Virginia.

           2.    EXTENSION OF PERIOD.  The period of time  during
which  Sellers are prohibited from engaging in certain activities
pursuant to the terms of this Agreement shall be extended by  the
length of time during which Sellers or any Affiliate is in breach
of  this  Agreement, as determined in any proceeding  brought  to
enforce the terms of this Agreement.

           3.    ENFORCEMENT.  If the scope of this Agreement  is
too  broad  to permit enforcement to its full extent,  then  this
Agreement  shall be enforced to the maximum extent  permitted  by
law,  and  Sellers hereby agree that such scope may be judicially
modified  accordingly in any proceeding brought to  enforce  such
restriction.

           4.   REMEDIES.  Sellers acknowledge and agree that the
failure  by Sellers or any Affiliate from time to time to  comply
with  the provisions of this Agreement will result in irreparable
and  continuing  damage  to Buyer for  which  there  will  be  no
adequate  remedy available to Buyer at law and that, in  addition
to  any  damages  available at law, Buyer and its successors  and
assigns shall be entitled to injunctive relief and to such  other
and  further  relief  as may be proper and  necessary  to  ensure
compliance with the provisions of this Agreement.  Sellers  shall
be  liable  for  attorneys'  fees and other  costs  and  expenses
incurred  in  connection  with any  proceeding  to  enforce  this
Agreement in which Buyer is the prevailing party.

          5.   SUCCESSORS AND ASSIGNS.  This Agreement may not be
assigned  by Sellers.  This Agreement shall inure to the  benefit
of  Buyer and its successors and assigns, and shall be binding on
and  shall  inure to the benefit of Sellers and their  respective
successors  and  assigns,  except that this  Agreement  shall  be
binding upon and shall inure to the benefit of a purchaser of the
Indianapolis Facility only to the extent provided in Section 1(b)
hereof.

           6.    COMPLETE AGREEMENT.  This Agreement contains the
complete agreement between the parties hereto with respect to the
matters   covered   herein,   and  supersedes   all   prior   and
contemporaneous agreements and understandings between the parties
hereto.   This  Agreement  may be amended  or  modified  only  in
writing signed by the parties.
           7.   CHOICE OF LAW.  This Agreement shall be construed
and  interpreted  in accordance with the laws  of  the  State  of
Indiana without regard to conflict of law principles.

           8.   COUNTERPARTS.  This Agreement may be executed  in
two  or  more  counterparts, each of which  shall  be  deemed  an
original but all of which shall constitute but one agreement.

           9.    NOTICES.   All  notices given pursuant  to  this
Agreement shall be in writing and shall be delivered by  hand  or
sent by United States registered mail, postage prepaid, addressed
as  follows  (or to such other address or person as either  party
may specify by notice to the other):

               (i)  If to Buyer:

                    Fabcon, Incorporated
                    6111 West Highway 13
                    Savage, Minnesota 53378
                    Attention:  David W. Hanson

               (ii) If to Sellers:

                    The Somerset Group, Inc.
                    2800 First Indiana Plaza
                    135 North Pennsylvania Street
                    Indianapolis, Indiana 46204
                    Attention:  Robert H. McKinney
           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to be executed and delivered as of the date  and  year
first written above.

                              FABCON, INCORPORATED


                              By
                                   Its President


                              THE SOMERSET GROUP, INC.


                              By
                                   Its


                              PRECAST CONCRETE SYSTEMS, INC.


                              By
                                   Its


                              CONCRETE CARRIERS, INC.


                              By
                                   Its



M1:0014930.02




                                                       SCHEDULE 3
                    Environmental Objections
              (at date of Asset Purchase Agreement)
                                
                                
                         Grove City, OH

1.   Remaining contamination apparently resulting from leaks at
  diesel and heating oil underground storage tank systems west of
  plant building.

2.   Soil staining underneath 750-gallon diesel above-ground
  storage tank west of plant building.

3.   Drums described in table at page 9 and photograph 16 of
  Phase I report.

4.   Soil staining in the vicinity of 8 - 55 gallon drums north
  of the curing kiln.

5.   Soil staining in the vicinity of many empty drums on eastern
  portion of site, shown on photograph no. 14 of Phase I report.
                                
                           Westfield, IN
                                
6.   Soil or gravel staining underneath two above-ground storage
  tanks west of plant building.

7.   Ten full drums inside the plant building, and associated
  staining.  See Phase I report, page 9 and photograph 13.

8.   Full drums around and in maintenance shed, and associated
  soil staining.

9.   Drums on the northern part of the site, and associated
  stained gravel.

10.  Two drums in concrete storage yard, west of creek.

11.  Pole-mounted transformer leak, described at page 9 of
  Phase I report.



M1:0012072.03




The Somerset Group, Inc.
2800  First Indiana Plaza
135 N. Pennsylvania St.
Indianapolis, Indiana  46204


This proxy is solicited on behalf of the Board of Directors of
the Corporation

The undersigned hereby appoints Sharon J. Sanford and Marni
McKinney Jakubovie, and each of them, attorneys--in-fact and
proxies, with full power of substitution, to vote as designated
below all shares of The Somerset Group, Inc. (the "Corporation')
which the undersigned would be entitled to vote if personally
present at the Annual Meeting of Stockholders to be held on April
27, 1995.  at 9:00 a.m., EST, and at any adjournment thereof.

1.  Election of Directors

__ For all nominees listed below (except as marked to the 
                                  contrary below)

__ Withhold authority to vote for all nominees

Nominees for a term of three years:
      Robert H. McKinney and Michael L. Smith

Instruction:  top withhold authority to vote for any individual
nominee, write that nominee's name on the space provided below.

2.  The Transaction

Vote to approve the proposed sale by the Corporation of the
assets and businesses of the Grove City, Ohio and Westfield,
Indiana precast/prestressed concrete facilities of its American
Precast Concrete Division to Fabcon, Incorporated, as more fully
described in the Corporation's Proxy Statement dated April 11,
1995.

__ FOR             __  AGAINST              __  ABSTAIN

3. in their discretion, the Proxies are authorized to vote such
other business as may properly come before the meeting.

This proxy when properly executed will be voted in the manner
directed herein by the undersigned shareholder.  If no direction
is made, this proxy will be voted FOR Proposals 1,2 and 3.

The undersigned acknowledges receipt from The Somerset Group,
Inc. prior to the execution of this proxy, of notice of the
meeting, a proxy statement and an Annual Report to Shareholders.

Please sign exactly as name appears below.  When shares are held
as joint tenants, both should sign.  When signing as attorney,
executor, administrator, trustee or guardian, please give full
title as such.  If a corporation, please sign in full corporate
name by the president or other authorized officer.  If a
partnership, please sign in partnership name by authorized
person.  

Signature ____________________________________

Signature if held jointly  _____________________________________

Date:  _______________ , 1995


 Please mark, sign, date and return the proxy card promptly using
the enclosed envelope.


REVOCABLE PROXY   




     MESSAGE TO SHAREHOLDERS



     The Somerset Group, Inc. reported a substantial increase in earnings for
     1994, along with completing plans to sell
     several of our core businesses and redirect the company into other
     ventures.  For the year ended December 31,1994, Somerset reported net
     income of $2.6 million, or $1.57 per share, compared with $2.2 million, or
     $1.37 per share, in 1993, an increase of 15%.

     Construction of commercial and industrial buildings rebounded in 1994, and
     we moved quickly to capitalize on this favorable market trend.  As a
     result, fourth quarter sales grew 48% over the same quarter in 1993.  Sales
     for the year were $23.5 million, a 61% increase over sales of $14.6 million
     in 1993.

     Equity income from First Indiana Corporation, the Bank holding company of
     which we own 21%, fell 28% to $2.6 million from $3.6 million in 1993.  The
     decrease resulted primarily from higher interest rates, which led to lower
     loan originations and fewer gains from the sale of loans in the core
     mortgage banking business of First Indiana Bank, the Corporation's
     subsidiary.

     As of October 31, 1994, the Company sold its 51% interest in the concrete
     highway bridge business to its 49% partner, C. J. Mahan Construction Co.
     This subsidiary had been activated in 1993, but no longer fit with the new
     strategic direction of the Company.

     The strong construction market and the appearance of a ready buyer led us
     to the execution of an agreement in February 1995 for the sale of two of
     our divisions, American Precast Concrete - Ohio and Span-Deck of Indiana.
     These divisions will be sold during the second   quarter  of  1995   to
     Minnesota-based Fabcon, Inc.  The sale of the assets of these two divisions
     will provide Somerset with approximately $7 million in cash.

     We also intend to sell our remaining precast/ prestressed concrete
     division, American Precast Concrete, later in 1995.  This sale will
     represent Somerset's withdrawal from the construction industry.

     The sale of these operations is part of our long-term strategic plan to
     shift our resources from manufacturing to service industries.  The strong
     construction levels in 1994 provided us with an opportune time to sell and
     realize maximum benefit for our shareholders.

     We have not yet determined the precise use of the proceeds from the sale of
     these divisions.  In the short run, we will use the proceeds for debt
     reduction while we look for enterprises that will better complement our
     investment in First Indiana Corporation.

     Although First Indiana's earnings in 1994 were below those of 1993, we are
     encouraged about the Bank's long-term direction.  First Indiana
     Corporation's earnings were its second best from operations, and the
     company's margin reached a record 3.96% during 1994, compared with 3.64% in
     1993.  First Indiana's net interest income in 1994 was $49.2 million,
     compared with $45.9 million in 1993.  Given the rising rate environment,
     this increase is encouraging because it reflects strong origination volume
     and a favorable asset/liability mix.  First Indiana's capital position
     remains solid, with an equity-to-assets ratio of almost 9%.  Non-performing
     assets continued to fall throughout<PAGE>


     1994 to $29 million, a 20% reduction from December 31, 1993.


     We believe that both First Indiana and Somerset are
     strategically positioned to diversify sources of income and invest in
     synergistic businesses that bring value to targeted niches of the market.
     The years ahead hold excitement and promise for The Somerset Group as we
     redirect our assets into new businesses.

     We appreciate your continuing support and look forward to sharing our
     strategies as they take shape.

     Sincerely,



     Robert H. McKinney,
     Chairman & Chief Executive Officer
     Marni McKinney Jakubovie
     President & Chief Operating Officer
<TABLE>
                                FINANCIAL HIGHLIGHTS
                       At and for the Years Ended December 31,

     (in thousands)

                                 1994          1993       1992
     <S>                       <C>         <C>          <C>

     Net sales from
     continuing operations     $23,467       $14,555     $15,875
                                 ======      =======      ======
     Income from continuing
     operations,before income
e
     taxes and minority
     interest                    $4,132      $3,631      $ 2,744
                                  =====       =====        =====
     Income from continuing
     operations                  $2,617      $2,219       $1,657

     Loss from discontinued                                  
     operations                    ---         ---       (1,613)
                                 -----       -----       ------
     Net income                $ 2,617     $ 2,219      $44,000
                                ======      ======       ======

     Net income (loss) per share:
     Continuing operations       $1.57       $1.37        $1.03
     Discontinued operations        --          --        (1.00)
                                   ----        ----         ----
     Net income                  $1.57       $1.37        $ .03
                                   ====        ====         ====

     Total assets              $39,804     $34,995       $30,649 


     Shareholders' equity      $26,429     $23,904      $21,640

     Book value per share       $16.31      $14.89       $13.49

     Cash dividend per share      $.10          --           --
</TABLE>
       


                FORM 10-K--ANNUAL REPORT PURSUANT TO SECTION 13
                OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K

[x] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 - For the fiscal year ended December 31, 1994. 
                                       or
[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
                                        
                        Commission File Number:  0-14227

                            THE SOMERSET GROUP, INC.
             (Exact name of registrant as specified in its charter)
INDIANA                                      35-1647888
(State or other jurisdiction of                          (IRS Employer
incorporation or organization)                         Identification Number)

135 N. Pennsylvania Street, #2800, Indianapolis, IN              46204
(Address of principal executive offices)     (Zip Code)
Registrant's telephone number, including area code:  317/634-1400
Securities registered pursuant to Section 12(b) of the Act:  NONE
Securities registered pursuant to Section 12(g) of the Act:

Title of each class                 Name of each exchange on which registered
Common stock with par value         None - Traded Over-The-Counter (NASDAQ)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  
                                                       Yes  x   No ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.              [x]

The aggregate market value of the voting stock held by non-affiliates of the
Registrant was $22,532,758 as of February 24, 1995.

As of February 24, 1995, there were 1,638,746 outstanding shares of the
Capital Stock of the Registrant.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the year ended December 31, 1994 are
incorporated by reference into Part III.

Portions of the Form 10-K of First Indiana Corporation for the year ended
December 31, 1994 are incorporated by reference into Part I.




               
                            THE SOMERSET GROUP, INC.

                                     INDEX

                                     PART I
Item 1.   Business . . . . . . . . . .. . . . . . . . . . . . . . . . .    3

Item 2.   Properties . .  . . . . . . . . . . . . . . . . . . . . . . .    5

Item 3.   Legal Proceedings ... . . . . . . . . . . . . . . . . . . . . .  5

Item 4.   Submission of Matters to a Vote of
          Security Holders . . . . . . . . . . . . . . . . . . . . . . .   5

                                    PART II

Item 5.   Market for the Registrant's Common Equity
          and Related Security Holder Matters . . . . . . . . . . . . .   5     

Item 6.   Selected Financial Data . . . . . . . . . . . . . . . . . . .   6

Item 7.   Management's Discussion and Analysis of Results of Operations    
          and Financial Condition and Liquidity . . . . . . . . . . . . . 6     
Item 8.   Financial Statements and Supplementary Data . . . . . . . . . . 6

Item 9.   Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure . . . . . . . . . . . .  6     

                                   PART III  

Item 10.  Directors and Executive Officers of the Registrant . . . . . . .6

Item 11.  Executive Compensation .. . . . . . . . . . . . . . . . . . .   7

Item 12.  Security Ownership of Certain Beneficial
          Owners and Management . . . . . . . . . . . . . . . . . . . .   7

Item 13.  Certain Relationships and Related Transactions . . . . . . . .  7

                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules,
          and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . .  8

          Signatures . . . . . . . . . . . . . . . . . . . . . . . . . .   9

                                        
                                      -2-
                                     PART I

ITEM 1 - BUSINESS

General Description of Business  - The Somerset Group, Inc. ("the Registrant"
or "the Company"), is an Indiana Corporation, with its principal executive
offices located at 135 North Pennsylvania Street, Suite 2800, Indianapolis,
Indiana 46204.

The Registrant conducts business in two industry segments:  construction
products and services and banking.  The construction products and services
segment consists of operations conducted by the Registrant under the names
of American Precast Concrete and Span-Deck of Indiana, and through two
subsidiaries, Precast Concrete Systems Inc. and Concrete Carriers, Inc.  The
banking segment is conducted through ownership by the Registrant of 1,509,983
shares (as of February 24, 1995) of the common stock of First Indiana
Corporation ("First Indiana"), a holding company which owns 100% of First
Indiana Bank.  The 1,509,983 shares represent 21.0% of the issued and
outstanding First Indiana common shares.


Financial Information About Business Segments

Described below are the operations of the Company's segments.  Financial
information about the segments is incorporated by reference to Note 8 of the
Company's consolidated financial statements on page 28 of this report.


Narrative Description of Business

I.  Construction Products and Services Segment
     
     Business - The Registrant manufactures and installs precast/prestressed
concrete products primarily in the seven-state area of Illinois, Indiana,
Kentucky, Michigan, Ohio, Pennsylvania, and West Virginia.  Products are
distributed from the Indianapolis, Indiana; Westfield, Indiana; and Columbus,
Ohio manufacturing sites via commercial carrier, broker drivers or company-
operated trucks to the job site.  The customers for these products are real
estate developers, general contractors and businesses which own and occupy
their own structures.

     Competition - The products are sold on a contract basis.  The contracts
are received either by competitive bids or through negotiation.  The products
can be shipped on a competitive basis over a contiguous seven-state region
including Indiana and Ohio, with competition provided by firms located in
these states.  Competition for precast/prestressed concrete is also provided
by other building products such as steel, wood, brick, concrete block, stone,
aluminum, and other materials.

     Major Customers - 1994 net sales included net sales to an Indianapolis
based developer that amounted to 12% of total sales, including a shopping
center parking garage that amounted to 10% of net sales.  Sales to another
Indianapolis based developer amounted to 10% of total sales. 
<PAGE>
     1993 net sales included net sales to an Indianapolis developer that
amounted to 26% of the total sales, including a single project (a shopping
mall parking garage) that amounted to 15% of net sales.

     1992 net sales included net sales for construction of a sports stadium
at the University of Illinois that amounted to 25% of total sales during
1992.  Products and services provided for construction of a parking structure
at an Indianapolis hospital amounted to 14% of total sales.

                                      -3-
     Backlog of Orders - The dollar amount of backlog is important to the
performance of the precast/ prestressed operations because all work is
performed under contract, and the dollar value of such backlog represents
sales for the immediate future.  The sales backlogs at December 31, 1994, 
1993, and 1992 were $8.8 million, $8.2 million, and $4.2 million,
respectively.  The fluctuation in sales backlog is simply a function of the
amount of work obtained.  The sales backlog is a good indication of the
following quarter's results, but not of results for the entire year.  All
receivables and contracts in progress, unbilled, as of December 31, 1994, are
expected to be collected within one year.

     Raw materials - Cement, aggregates, steel strand, steel reinforcing bars
and wire mesh are essential raw materials and are in adequate supply with
several available sources.

     Franchise Agreements - The Registrant has an agreement for the
production and marketing of products under patents and/or trademarks owned
by another company.  The agreement is with FABCON, Inc. for production of
precast products known as "Span-Deck".

     Environmental Laws and Regulations - The construction operations are
subject to federal, state and local laws governing air, soil and water
pollution.  However, the capital expenditures necessary to comply with these
requirements are not expected to have a material effect on the earnings or
competitive position of the Registrant.

     Employees - Certain production and delivery employees of the
construction operations are represented by labor unions.  During the year
ended December 31, 1994, various employees engaged in the concrete operations
were represented by two local unions.  One labor contract expires in 1995 and
the other in 1996.  

     Seasonality of Business - Somerset's construction operations are
seasonal due to weather conditions.  These operations are adversely affected
by periods of low temperatures, snow and rain, and are dependent on whether
the work available during such periods may be produced with weather-protected
facilities.  The need of the concrete segment for working capital increases
in the spring, summer and fall months because of increases in trade accounts
receivable and inventories, and generally declines in the winter months.  


II.  Banking Segment

     Information on the Registrant's bank affiliate, First Indiana
Corporation, is incorporated into this Report by reference to Item 1 of the
1994 Report on Form 10-K for First Indiana Corporation for the year ended
December 31, 1994, filed separately under commission file number 0-14354.


                                   -4-

                                        
ITEM 2 - PROPERTIES

The following chart explains the general character of the Registrant's and
subsidiaries' principal properties, total acreage of each property and, where
applicable, the square footage of enclosed area.

                              Total
Location            Acreage                  Use and Enclosed Area

Suite 2800          N/A            Corporate office facility containing
First Indiana Plaza                950 sq. ft.
Indianapolis, IN    

Precast/Prestressed Concrete:
1030 S. Kitley Ave. 38             Administration, accounting and
Indianapolis, IN                   engineering functions as well                
                                   as manufacturing, storage and
                                   maintenance facility for precast
                                   and prestressed concrete products.
                                   Enclosed area totals 41,000 sq. ft.

17701 Springmill    27             Manufacturing,storage and maintenance
Westfield, IN                      facility for prestressed concrete 
                                   products.  Enclosed area totals 
                                   totals 33,000 sq. ft.

3400 Jackson Pike   16.5           Manufacturing,storage and maintenance
Grove City, OH                     facility for prestressed concrete 
                                   products.  Enclosed area totals
                                   34,000 sq. ft.





ITEM 3 - LEGAL PROCEEDINGS

Information relative to this item is incorporated into this Report by
reference to Note 14 of the Notes to Consolidated Financial Statements, on
page 33 of this report.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the final
quarter of the fiscal period covered by this report.

                                    PART II

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY
HOLDER MATTERS

This information is set forth under the caption "Market for the Registrant's
Common Stock" on page 11 of this Report.


                                      -5-



ITEM 6 - SELECTED FINANCIAL DATA

This information is set forth under the caption "Selected Financial Data" on
page 11 of this Report.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION AND LIQUIDITY

This information is set forth under the caption "Management's Discussion and
Analysis of Results of Operations and Financial Condition and Liquidity" on
Pages 12 through 17 of this Report.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

This information is contained in the Consolidated Financial Statements, Notes
to Consolidated Financial Statements and Independent Auditors' Report on
Pages 18 through 33 of this Report.  Information on the Registrant's bank
affiliate, First Indiana Corporation, is incorporated by reference to Item
8 of the 1994 Report on Form 10-K for First Indiana Corporation, filed
separately under commission file number 0-14354. 


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

The Registrant had no changes in and no disagreements with its accountants
regarding accounting and financial disclosure.  

                                    PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors

Information regarding Directors of the Registrant is incorporated into this
Report by reference to the definitive proxy statement of the Registrant for
the Annual Meeting of Shareholders to be held April 27, 1995, under the
caption "Proposal No. 1: Election of Directors", filed separately under
commission file number 0-14227.

Executive Officers

Name                Office Held              Relationship         Age

Robert H. McKinney  Chairman, CEO            Father of President   69
                    and Director             and Vice President      

Marni McKinney      President, COO           Daughter of           38           
  Jakubovie         and Director             Chairman                           

Kevin K. McKinney   Vice President           Son of                37
                    and Director             Chairman

Joseph M. Richter   Exec. V. P., CFO,        None                  52
                    and Treasurer

Gary E. Oakes       President of             None                  47
                    Precast Division                                 
                                        


                                      -6-
Terms of all officers of the Registrant continue until the first meeting of
the Board of Directors following the Annual Meeting of Shareholders on April
27, 1995.

A brief account of the business experience of each Executive Officer during
the past five years is as follows:

Robert H. McKinney - Chairman and Chief Executive Officer of the Registrant;
Chairman and Chief Executive Officer of First Indiana Corporation, a savings
bank holding company; Chairman of First Indiana Bank; Chief Executive Officer
until May 1992; retired Partner of Bose McKinney & Evans, attorneys; a
Director of First Indiana Corporation and Lilly Industries, Inc.; Chairman,
Federal Home Loan Bank Board (1977-1979). 

Marni McKinney Jakubovie - President, Chief Operating Officer, and a Director
of the Registrant; Vice Chairman and a Director of First Indiana Corporation
and First Indiana Bank; formerly Executive Vice President of the Registrant
(1987-1992); formerly Vice President and Director of Strategic Planning of
First Indiana Bank.  

Kevin K. McKinney - Vice President and a Director of the Registrant;
Publisher of NUVO Newsweekly and Chairman and President of NUVO, Inc.;
formerly President Mid America Media; formerly Chairman, Indianapolis Extra,
Ltd.

Joseph M. Richter - Executive Vice President, Chief Financial Officer and
Treasurer of the Registrant.  

Gary E. Oakes - President of American Precast Concrete, division of the
Registrant, since February 1990;  formerly Vice President of American Precast
Concrete.

ITEM 11 - EXECUTIVE COMPENSATION

Information relative to this item is incorporated into this Report by
reference to the definitive proxy statement of the Registrant for the Annual
Meeting of Shareholders to be held April 27, 1995, under the caption
"Compensation of Directors and Executive Compensation".

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information relative to this item is incorporated into this Report by
reference to the definitive proxy statement of the Registrant for the Annual
Meeting of Shareholders to be held April 27, 1995, under the caption "Voting
Securities and Principal Holders Thereof".

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information relative to this item is incorporated into this Report by
reference to the definitive proxy statement of the Registrant for the Annual
Meeting of Shareholders to be held April 27, 1995, under the caption "Certain
Transactions".

                                      -7-


                                  PART IV
          
ITEM 14 - EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

   (a)    1.   The financial statements listed in the accompanying Index to
               Selected Financial Data, Management's Discussion and Analysis
               of Results of Operations and Financial Condition and
               Liquidity, Financial Statements and Financial Statement
               Schedules are filed as part of this report.  

          2.   The financial statement schedules listed in the accompanying
               Index to Selected Financial Data, Management's Discussion and
               Analysis of Results of Operations and Financial Condition and
               Liquidity, Financial Statements and Financial Statement
               Schedules are filed as part of this report.
                                                 
          
      Exhibit
      Number   Exhibit
         3     Amended Articles of Incorporation and Amended and Restated By-
               Laws thereto.

        10     Material Contracts of the Registrant.
          
           
        22     Subsidiaries of the Registrant.

        23     Definitive Proxy Statement for Annual Meeting of Shareholders
               to be held April 27, 1995.

        24     Consent of Independent Certified Public Accountants, of report
               dated March 21, 1995, for incorporation into Form S-8
               registration statement.

        99     First Indiana Corporation's form 10-K for the year ended 
               December 31, 1994.
          
               All other exhibits are not attached since they are not
               applicable to the Registrant.   
(b)  Reports on Form 8-K.  No information need be disclosed.

   (c)  Financial Statement Schedules

 


                                      -8-
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized. 

                            THE SOMERSET GROUP, INC.

     By   s/ Robert H. McKinney                            03/22/95
          Robert H. McKinney, Chairman and
          Principal Executive Officer

     By   s/ Marni McKinney Jakubovie                      03/22/95
          Marni McKinney Jakubovie, President and                               
          Principal Operating Officer

     By   s/ Joseph M. Richter                             03/22/95
          Joseph M. Richter, Executive Vice President
          and Principal Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Registrant
in the capacities indicated and on the date indicated.

Signatures                         Title                         Date      
     
s/ Robert H. McKinney                Director, Chairman            03/22/95     
Robert H. McKinney             Principal Executive Officer

s/ Marni McKinney Jakubovie          Director, President           03/22/95     
Marni McKinney Jakubovie        and Principal Operating Officer

s/ Kevin K. McKinney               Director and Vice President     03/22/95
Kevin K. McKinney

s/ H. J. Baker                     Director                        03/22/95
H. J. Baker

s/ William L. Elder                Director                        03/22/95 
William L. Elder

s/ Douglas W. Huemme               Director                        03/22/95
Douglas W. Huemme

s/ Michael L. Smith                Director                        03/22/95
Michael L. Smith





                                      -9-


                            THE SOMERSET GROUP, INC.

                 Form 10-K for the Year Ended December 31, 1994
                 Items 5, 6, 7, 8, 14(a) (1) and (2), and 14(c)

                       Index to Selected Financial Data,
               Management's Discussion and Analysis of Results of
               Operations and Financial Condition and Liquidity,
             Financial Statements and Financial Statement Schedules


     Selected Financial Data, Management's Discussion and Analysis of Results
of Operations and Financial Condition and Liquidity, Financial Statements and
Schedules of the Registrant and its subsidiaries, required to be included in
Items 5, 6, 7, 8, 14(a) (1) and (2), and 14(c) are listed below:

MARKET FOR THE REGISTRANT'S COMMON STOCK                                 11

SELECTED FINANCIAL DATA                                                  11

MANAGEMENT'S DISCUSSION AND ANALYSIS                                     12

FINANCIAL STATEMENTS:
     Independent Auditors' Report                                        19
     Consolidated Statements of Income for the years ended December  
      31, 1994, 1993, and 1992                                           19
     Consolidated Balance Sheets as of December 31, 1994 and 1993        20     
     Consolidated Statements of Shareholders' Equity for the years ended
     December 31, 1994, and 1993, and 1992                               22     
     Consolidated Statements of Cash Flows for the years ended                  
     December 31, 1994   1993, and 1992                                  23
     Notes to Consolidated Financial Statements                          24
     Summarized Consolidated Statements of Subsidiary,
      Not Consolidated with Registrant                                   34

FINANCIAL STATEMENT SCHEDULES:     
     
     Financial statement schedules have been omitted because the required
information is contained in the notes to the financial statements or because
such schedules are not required or are not applicable.

     The individual financial statements of the Registrant have been omitted
since the Registrant is primarily an operating company and all subsidiaries
included in the consolidated statements being filed, in the aggregate, do not
have minority equity interest and/or indebtedness to any person other than
the Registrant or its consolidated subsidiaries in amounts which together
exceed 25% of consolidated net assets as shown by the most recent
consolidated balance sheet.  All other schedules are omitted because they are
not applicable or the required information is shown in the financial
statements or the notes thereto.

                                      -10-

THE SOMERSET GROUP, INC.
MARKET FOR THE REGISTRANT'S COMMON STOCK                                    
    
The Company's common stock trades on The NASDAQ Stock Market under the symbol
SOMR.  The quarterly range of prices for the Company's common stock for the
years ended December 31, 1994 and 1993 is presented below:
                                    1994             1993      
                  Quarter         High  Low      High    Low
   First - ended March 31,    $14.25  $9.75     $9.50   $6.75
   Second - ended June 30,    $12.50 $11.63     $9.75   $7.75
   Third -ended September 30, $13.25 $11.13    $11.50   $9.50
   Fourth -ended December 31, $13.50 $12.50    $11.00  $10.13

The Company paid a cash dividend of $.10 per share in the third quarter of
1994.

As of February 24, 1995, there were 234 shareholders of record and
approximately 707 beneficial owners.


SELECTED FINANCIAL DATA                                                     
                      (In thousands except per share amounts)          
<TABLE>
                                            Years Ended December 31,               

<CAPTION>
                                                                                                                                    
                                      1994    1993    1992     1991    1990
<S>                                 <C>     <C>     <C>       <C>       <C>

Net sales from continuing operation $23,467 $14,555 $15,875   $13,935   $19,685     

Income from continuing operations     2,617   2,219   1,657     1,692     2,286      
       
Net income                            2,617   2,219      44       120     2,796     
      

Income from continuing operations
  per share                            1.57    1.37    1.03      1.00      1.28       
    
    
Net income per share                   1.57    1.37     .03       .07      1.57        
</TABLE>
       

<TABLE>
                                               As of December 31,               
 <CAPTION>
                                                                               
                                      1994     1993    1992       1991     1990
<S>                                 <C>      <C>     <C>        <C>      <C>

Working capital                     $6,852   $4,885  $4,897     $5,806   $6,415       
    

Total assets                        39,804   34,995  30,649     32,618   33,499       
    

Long-term debt                       5,500    5,500   5,587      7,013    5,929       
    

Total liabilities                   13,375   11,091   9,009     10,618   10,845       


Shareholders' equity                26,429   23,904  21,640     22,000   22,654       
    

Book value per share                 16.13    14.89   13.49      13.75    13.17        
</TABLE>
      
                                      -11-


THE SOMERSET GROUP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS                                        
                   

RESULTS OF OPERATIONS

The Company earned $2,617,000 in 1994, compared to net income from the same
businesses of $2,219,000 in 1993 and $1,657,000 in 1992, an 18% increase over
1993 and a 58% increase over 1992.  Operating income of the construction
products and services group improved during 1994, but was partially offset by
lower equity earnings from First Indiana Corporation.

Income from continuing operations, after allocation of income taxes, during
the three years ended December 31, 1994 was as follows:     
<TABLE>
<CAPTION>
                                        1994         1993            1992  
<S>                                 <C>           <C>            <C>

Operating income from construction
  products and services             $1,752,000    $ 716,000       $521,000       

Equity in earnings of First 
  Indiana Corporation                1,583,000    2,186,000      1,863,000
     

General corporate expenses
  and other income                    (450,000)    (374,000)      (444,000) 

Interest expense                      (268,000)    (309,000)      (283,000) 
                                       --------     --------      ---------
                                      (718,000)    (683,000)      (727,000) 

Net income from continuing                                  
  operations                         2,617,000    2,219,000      1,657,000
                                               
Return on beginning equity               10.9%        10.3%           7.5%

</TABLE>
Operating income from construction products and services of $1,752,000
represented an increase of 145% over the $716,000 earned in 1993 and a 236%
increase over the $521,000 reported in 1992.  However, the Company's net
income from equity earnings of First Indiana Corporation for 1994, of
$1,583,000, was 28% below 1993 results of $2,186,000, and 15% lower than the
$1,863,000 earned in 1992, and offset much of the gain made by the
construction operations.

Corporate expenses for 1994 were higher than both 1993 and 1992, and were
caused by the increase in sales and earnings of the construction operations
which necessitated increased personnel costs and variable expenses in
managing the operations.  Interest expense decreased as a result of the
relatively strong cash position of the Company during 1994, compared to the
prior years, which reduced borrowing for working capital needs.

During 1994, the Company sold its 51% interest in a subsidiary that commenced
operations in the fall of 1993.  The subsidiary manufactured prestressed
concrete girders and beams for use by the highway bridge construction
industry.  The results of operations for this subsidiary are included in the
consolidated financial statements for 1993 and for the period owned in 1994.

The Company paid its first cash dividend since its inception during the third
quarter of 1994, of $.10 per share, under a policy of paying semi-annual
dividends.  A dividend of $.10 per share has also been declared for payment
on March 17, 1995.  Since its inception as a public company, The Somerset
Group, Inc. has retained its earnings to fund growth of operations and to
reduce long-term debt.  The payment of cash dividends will not hinder the
Company's ability to pursue these objectives because of the increase in
earnings for 1994 and 1993.

                                      -12-

                                                                            
           
Sales

Sales, gross profit, and the percentage of gross profit on sales of the
construction products and services group for the three years ended December
31, 1994 were as follows:

                          1994         1993         1992    
     Net Sales         $23,467,000  $14,555,000  $15,875,000     
     Gross Profit        4,303,000    2,544,000    2,235,000     
     Percentage              18.3%        17.5%        14.1%     


Net sales increased 61%, or $8.9 million during 1994, compared to 1993.  When
compared to 1992, sales during 1994 represented a 48% increase, or $7.6
million.  The increase in sales was a result of higher volume and increased
unit selling prices for products manufactured and an increase in the volume
of job site installation services.  The decrease in 1993 sales compared to
1992 was a result of lower sales of installation services, partially offset
by an increase in average unit prices for manufactured products.  Volume
increases of products sold in 1994 occurred in prestressed concrete
components used in the construction of the structural framing systems of
parking garages, sports stadiums, and prestressed concrete wall panels used
as internal and external wall units on new industrial, commercial, and retail
buildings.  1994 sales also include prestressed concrete bridge components
manufactured by the 51% owned subsidiary founded in late 1993 and sold in
1994.  There were no sales of these products during 1993 and 1992.  Sales of
these products in 1994 amounted to $2.5 million, and accounted for 17% of the
61% increase of 1994 over 1993, and 16% of the 48% increase of 1994 over
1992.

Average unit selling price increases resulted from the sale of higher priced
decorative wall panels and the sale of products designed and engineered
specifically for a particular project compared to standard products. 
Increases in prices of standard products implemented during the year were
modest and reflected raw material and labor cost increases.  Sales of
installation services accounted for 8.3% of the 1994 sales increase over 1993
and none of the 1994 increase over 1992.  The increase primarily resulted
from volume with no significant price increases.

The higher percentage of gross profit on sales during 1994 compared to 1993
was caused by several factors.  The primary factor was the increased volume
of product sales which allowed the fixed unit cost to manufacture the
products to be lower.  Contributing to a lesser degree was the higher average
unit selling prices of products and higher volume of installation services
that allowed the fixed costs of these services to be a lower percentage of
the sales price.

The higher percentage of gross profit on sales during 1993 compared to 1992
was caused by lower sales of job site services, which are relatively low
margin, higher unit selling prices of manufactured products, and reduced
operating expenses from cost reduction and efficiency improvement programs
initiated in 1992.

As shown above, 1992 profit margins were low and are not representative of
historical margins.  During 1992 the country was beginning to recover from
the nationwide recession that was at its peak in the construction industry
during 1991.  During 1992 and the first half of 1993 the demand for
construction products and services, while improved over 1991, remained
depressed.  Competition for available projects caused downward price
competition among alternative building methods and products that lowered
profit margins as our manufacturing facilities operated at lower efficiency
levels.  Beginning in the last half of 1993, demand for our products and
services began a dramatic increase, as the construction economy

                              -13-
                                        


began to grow spurred by lower interest rates and a pent-up demand that had
built during the recession.  The results for 1994 are indicative of the
increase in demand for new structures, particularly those for manufacturing,
warehousing, and distribution.  As the midwest economy gained strength, we
experienced record setting sales volume for products and installation
services for these structures.

While the recent increases in interest rates will have some effect on demand,
indicators remain positive that demand during 1995 will remain at relatively
high levels.  The Company's contracted backlog at December 31, 1994 stood at
$8.8 million, compared to $8.2 million at the end of 1993 and $4.2 million at
the end of 1992.
 
Equity in Earnings of First Indiana Corporation

The Company's equity in earnings of First Indiana Corporation, before income
taxes, amounted to $2,616,000 for the year ended December 31, 1994, compared
to $3,614,000 for the year ended December 31, 1993, and $3,080,000 in 1992. 
The 1994 amount represented a decrease of 28% from 1993 earnings and were 15%
below earnings of 1992.

First Indiana's earnings for 1994 represented the second strongest year from
operations in the Bank's history.  The decrease in earnings resulted
primarily from higher interest rates, which reduced loan originations and
gains from the sale of loans in the Bank's core mortgage business, and higher
operating expenses.  Offsetting these decreases were increases in
originations of home equity and construction loans.

Net interest income rose to $49.2 million in 1994, compared to $45.9 million
in 1993 and $36.9 million in 1992.  The increase in 1994 stems from First
Indiana's portfolio of adjustable-rate consumer and construction loans tied
to the Bank's prime lending rate, which rose throughout the year.  First
Indiana's asset-sensitive balance sheet caused interest income to increase
faster than interest expense in the rising-rate environment.

First Indiana's net interest margin rose to a record 3.96% for 1994, compared
with 3.64% in 1993 and 3.28% in 1992.  Net interest margin consists of two
components:  interest-rate spread and the contribution of interest-free funds
(primarily shareholders' equity and other non-interest-bearing liabilities). 
Interest-rate spread is the difference between the yield on total-earning
assets and the cost of total interest-bearing liabilities.

First Indiana's average interest-rate spread on average interest-earning
assets for the year ended December 31, 1994 was 3.71%, compared with 3.43% in
1993 and 3.05% in 1992.  The increased spread arose when the Bank's interest-
earnings assets repriced faster than the liabilities funding them in the
rising rate environment of 1994.

The decrease in non-interest income in 1994 arose primarily from losses in
the Bank's trading account and upon the sale of residential mortgage loans in
the secondary market as part of the Bank's normal mortgage banking activity. 
A sudden, unexpected increase in interest rates in the first quarter of 1994
led to losses in the Bank's trading account, which consisted primarily of
Treasurys and other government securities.  (First Indiana has no investment
in derivative securities).  That account was immediately closed and the
Bank's trading desk disbanded.

As with most mortgage bankers, losses from the sale of loans occurred during
the first quarter of 1994, when rates rose quickly and First Indiana was
committed to deliver loans to the secondary market which


                                      -14-



had fallen in value between the time of their origination and the promised
date of delivery.  First Indiana has since reduced the maximum amount
permitted to be held in its "pipeline" for sale to the secondary market, and
losses of the magnitude incurred in 1994 are not expected to recur.

First Indiana has managed its loan portfolio to reduce concentration of loan
types and to diversify assets geographically.  Non-performing assets, which
consist of non-accrual and restructured loans, real estate owned, and other
repossessed assets, fell 20% during 1994 to $29.1 million at December 31 from
$36.5 million one year earlier.

First Indiana's assets grew in 1994 to almost $1.4 billion at year end,
compared to $1.3 billion at December 31, 1993.  The tangible and core capital
of the Bank was almost $114 million, or 8.16% of assets, which exceeded
regulatory minimums at December 31, 1994.

Management of First Indiana has identified several strategies for improving
earnings in 1995 and beyond.  These include further enhancements to its core
real estate lending business, including construction, home equity, and
residential mortgage lending; enhanced efficiencies and streamlined
processes, particularly in the mortgage banking unit; and the development and
acquisition of companies that will provide additional sources of non-interest
income.  The Bank further intends to expand its business lending portfolio,
specializing in loans to smaller, independently owned companies with a
demonstrated history of strong performance.

Selling and General and Administrative Expenses

Selling expenses amounted to $568,000 during 1994, an increase of $80,000
from the $488,000 in 1993 and an increase of $94,000 from $474,000 in 1992. 
As a percentage of sales, selling expenses were lower at 2.4% of 1994 sales,
compared to 3.4% in 1993, and 3.0% in 1992.  The 1994 increase was a result
of the increase in sales of construction products and services that caused an
increase in commission compensation and increased costs for the promotion of
the highway bridge products subsidiary that was formed late in 1993.

General and administrative expenses amounted to $1,927,000 during 1994 and
represented an increase of $304,000 from the $1,623,000 incurred in 1993, and
an increase of $204,000 from the $1,723,000 spent in 1992.  The 1994 increase
was caused by an increase in variable expenses directly related to the
increased sales and manufacturing volume of construction products, incentive
compensation of management personnel based on improved operating income from
the construction group, and additional expenses incurred for the start-up of
operations of the highway bridge products subsidiary.  The $100,000 of lower
expenses for 1993 compared to 1992 was a result of the restructuring of
operations, consolidation of facilities and workforce reductions initiated in
1992 to reduce overhead costs.

Interest Expense

Interest expense decreased $73,000 in 1994 and occurred because of fewer
funds borrowed for operating needs that resulted from the strong cash
position of the Company throughout 1994.  In spite of the rapid increase in
sales, and the increased need for cash to support the increase in accounts
receivable and contracts-in-progress, borrowing under the working capital
line-of-credit was minimal during the year.  In addition, 1994 was the first
year to recognize the full effect of the lower interest rates on the
Company's long-term debt renegotiated in 1993.  The increase of interest
expense of $44,000 recorded in 1993 compared to 1992 was caused by debt
origination fees and pay-off penalties associated with the renegotiation of
the long-term debt of the Company.


                                      -15-



Current Accounting Issues

Implementation of pronouncements issued by the Financial Accounting Standards
Board during 1994 and to the date of this report are either not applicable or
will not have any material impact on the Company's Consolidated Financial
Statements when implemented.


FINANCIAL CONDITION AND LIQUIDITY

The financial condition of the Company was improved at December 31, 1994,
from a relatively sound position at the end of 1993.  While the rapid
increase in sales during 1994 caused a heavy demand for working capital, the
Company was able to fund these requirements primarily from internal sources
with no increase in outside debt.  Total assets grew $4.8 million or 13.7% to
$39.8 million at the end of 1994, from $35 million at the end of 1993.

The ratio of long-term debt to shareholders' equity improved to slightly less
than .21 to one at December 31, 1994, compared to .23 to one at December 31,
1993.  Long-term debt was unchanged and stood at $5.5 million at both
December 31, 1994 and 1993.

The Company continued to have a strong ratio of current assets to current
liabilities.  The current ratio stood at 3.0 to one at December 31, 1994,
compared to 3.6 to one at December 31, 1993.  The decrease was due to the
timing of payment of certain current liabilities, that were higher at the end
of 1994 compared to 1993.  More importantly, the amount of actual net working
capital increased almost $2.0 million, or 40%, and amounted to $6.9 million
compared to $4.9 million at the end of 1993.

Shareholders' equity increased to $26.4 million at December 31, 1994 from
$23.9 million at the end of 1993, or $16.13 per share compared to $14.89 per
share.  The percentage of total assets represented by shareholders' equity
was 66% at December 31, 1994 compared to 68% at December 31, 1993.  The
amounts represent "tangible book value" as there are no intangible assets at
either year end.

Operating activities used $155,000 of cash in 1994, compared to cash provided
of $2.4 million in 1993.  The primary cause of this change was the increase
in working capital needed to support operations.  Accounts receivable and
contracts-in-progress unbilled were $4.9 million higher at December 31, 1994
than at the beginning of the year.  The net increase in operating assets and
liabilities (cash used) was $2.7 million, compared to a net decrease (cash
provided) during 1993 of $1.4 million, resulting in a total change in annual
cash flow of $4.1 million between 1994 and 1993.

Significant changes in cash flows are not unusual in the construction
industry.  Several variables influence cash flows when compared on a year-to-
year basis, including the timing of individual project payments and changes
in the status and completion of projects from one year-end to another.  As a
precaution against these fluctuations in cash flows, the Company maintains an
additional unused bank loan commitment of $3.0 million.

As of October 31, 1994 the Company sold its 51% interest in a subsidiary that
had been activated in 1993 to expand into a new product line of prestressed
concrete highway bridge girders and beams.  During 1993 the Company had sold
a 49% interest in the subsidiary to an unrelated third party.  The subsidiary
is included in the Company's consolidated financial statements since
inception of activity in the third quarter of 1993 to the sale of the 51%
ownership on October 31, 1994.  Cash proceeds from the sale of this
subsidiary of $1,057,000, combined with a $525,000 additional capital
investment from the Company's minority owner, were used to fund $1,250,000 of
purchases of property, plant and equipment, that included 
                                      -16-
 

$564,000 of assets purchased by the subsidiary.  The remainder of the asset
additions were for replacement and improvement of existing equipment and
facilities that did not significantly increase the capacity of the Company's
operations.

The Company also sold land and buildings to the subsidiary for $380,000 and
expended $595,000 for the open market purchase of 34,999 shares of First
Indiana Corporation's common stock.

At December 31, 1993 the Company had net operating loss carryforwards for
federal income tax purposes of $2,544,000.  These operating loss
carryforwards were used to offset federal income tax payments during 1994 and
were a positive contribution to the cash flow of the Company during the year. 
At December 31, 1994 the Company has $593,000 of such net operating loss
carryforwards remaining which can be used to offset future taxable income,
and will add to cash flow by reducing the amount of future income taxes to be
paid.

On October 1, 1993, the Company retired $2,446,000 of long-term subordinated
debentures under the terms of an optional early redemption clause of the
debenture agreement.  The redemption was funded by additional long-term debt
due July 1, 1996.

Liquidity of the Company is considered more than adequate to fund future
operations.  It is expected that future capital expenditures will be funded
through internally generated cash.  Major expansions and any acquisitions may
be funded through additional long-term financing, or a combination of long-
term financing and shares of the Company's common stock.  No material
increases in debt levels are anticipated in the near term.



















                                   -17-

                   KPMG  PEAT MARWICK  LLP
                  2400 First Indiana Plaza
                 135 N. Pennsylvania Street
                Indianapolis, IN  46204-2452
                              
                              
                              
                              
                              
                              
The Board of Directors and Shareholders
The Somerset Group, Inc.:


We have audited the accompanying consolidated balance sheets
of The Somerset Group, Inc. and the subsidiaries as of
December 31, 1994 and 1993 and the related consolidated
statements of income, shareholders' equity, and cash flows
for each of the years in the three-year period ended
December 31, 1994.  These consolidated financial statements
are the responsibility of The Somerset Group, Inc.'s
management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.


We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,
evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.


In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects,
the financial position of The Somerset Group, Inc. and
subsidiaries at December 31, 1994 and 1993, and the results
of their operations and their cash flows for each of the
years in the three-year period ended December 31, 1994 in
conformity with generally accepted accounting principles.


As discussed in note 1 to the consolidated financial
statements, the Company adopted the provisions of the
Financial Accounting Standards Board's Statement of the
Financial Accounting Standards No. 109, Accounting for
Income Taxes, in 1992.


February 3, 1995




s/ KPMG Peat Marwick LLP
KPMG Peat Marwick LLP



                            -18-
                              
                              
                              


                                       THE SOMERSET GROUP, INC.
                                    CONSOLIDATED STATEMENTS OF INCOME     

                                                  Year Ended December 31, 
<TABLE>
                                          1994           1993        1992
<S>                                   <C>         <C>         <C>
                                        --------    --------    --------
Income:
  Net sales                           $23,467,000 $14,555,000 $15,875,000
  Cost of sales                        19,164,000  12,011,000  13,640,000
                                      ----------- ----------- -----------
      Gross profit                      4,303,000   2,544,000   2,235,000
  Equity in earnings of First Indiana   2,616,000   3,614,000   3,080,000
  Other                                   146,000      95,000      93,000
                                      ----------- ----------- -----------
     Total income                       7,065,000   6,253,000   5,408,000

Expenses:
  Selling expenses                        568,000     488,000     474,000
  General and administrative expenses   1,927,000   1,623,000   1,723,000
   Interest expense                       438,000     511,000     467,000
                                      ----------- ----------- -----------
      Total expenses                    2,933,000   2,622,000   2,664,000

Operating income before income taxes
   and minority interest                4,132,000   3,631,000   2,744,000
   Income tax expense                   1,608,000   1,437,000   1,087,000
                                      ----------- ----------- -----------
                                        2,524,000   2,194,000   1,657,000
  Minority interest in loss of subs        93,000      25,000         --
                                      ----------- ----------- -----------
Income from continuing operations      $2,617,000  $2,219,000   1,657,000
                                      ----------- ----------- -----------
Discontinued operations (net of income tax)
  Loss from operations                                           (169,000)
  Loss from sale of assets                                     (1,444,000)
                                      ----------- ----------- -----------
Loss from discontinued operations                              (1,613,000)
                                      ----------- ----------- -----------
Net income                             $2,617,000  $2,219,000     $44,000
                                       ==========  ==========  ==========
Income (loss) per share
  Continuing operations                     $1.57       $1.37       $1.03

  Discontinued operations                     ---         ---      ($1.00)
                                           ------      ------      ------
  Net income                                $1.57       $1.37       $0.03
                                           ======      ======      ======
</TABLE>
Average shares outstanding              1,662,255   1,620,190   1,601,868


See accompanying Notes to Consolidated Financial Statements
                                   19
THE SOMERSET GROUP, INC.
CONSOLIDATED BALANCE SHEETS                                          

ASSETS                                             As of December 31,
<TABLE>
                                              1994              1993
<S>                                   <C>               <C>

Current assets
    Cash and cash equivalents           $2,006,000        $2,459,000

    Trade accounts, notes receivables
      less allowance for doubtful acct   6,070,000         2,730,000

    Contracts in progress, unbilled      1,769,000         1,127,000

    Inventories                            390,000           365,000

    Prepaid expenses                       109,000            95,000

    Deferred income taxes                     ---             23,000
                                        ----------        ----------
             Total current assets       10,344,000         6,799,000

Investments
    First Indiana Corp.(market values
       of $23,782,000 and $24,890,000   24,265,000        21,873,000

Property, plant and equipment, at cost
    Land                                   393,000           685,000

    Buildings                            2,738,000         2,773,000

    Production and delivery equipment    6,593,000         6,145,000

    Office furniture and equipment         556,000           506,000

    Construction in progress                  ---            848,000
                                        ----------        ----------
                                        10,280,000        10,957,000
    Less accumulated depreciation        6,126,000         5,678,000
                                        ----------        ----------
                                         4,154,000         5,279,000

Other assets                             1,041,000         1,044,000

Total Assets                           $39,804,000       $34,995,000
                                      ============      ============
</TABLE>
See accompanying Notes to Consolidated Financial Statements.

                                                                     

                                         -20-                            

LIABILITIES AND SHAREHOLDERS' EQUITY               December 31, 1994

                                              1994              1993
<TABLE>
<S>                                    <C>               <C>

Current liabilities
    Trade accounts payable                $808,000          $805,000

    Accrued compensation                   837,000           432,000

    Taxes, other than income taxes         194,000           184,000

    Billings in excess of costs            451,000           147,000

    Deferred income taxes                   22,000               ---

    Income taxes                           437,000               ---

    Other accrued expenses                 743,000           346,000
                                        ----------        ----------
          Total current liabilities      3,492,000         1,914,000

Long-term debt
    Notes payable - banks                5,500,000         5,500,000

Deferred income taxes                    4,383,000         3,163,000

Minority interest in subsidiary                ---           514,000

Shareholders' equity
    Common stock without par value,
    4,000,000 shares, issued 1,829,408   1,829,000         1,829,000

    Capital in excess of stated value    4,979,000         4,887,000

    Retained earnings                   20,999,000        18,751,000
                                        ----------        ----------
                                        27,807,000        25,467,000
    Less 190,662 and 224,510 treasury
       Shares respectively, at cost      1,378,000         1,563,000
                                        ----------        ----------
         Total shareholders' equity     26,429,000        23,904,000

Total Liabilities and Shareholders' Eq $39,804,000       $34,995,000
                                       ===========       ===========

</TABLE>
                                                          -21-



















CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY                                 
<TABLE>
<CAPTION>

                                                           Capital in
                                                Common     Excess of     Retained     Treasury
                                                 Stock    Stated Value   Earnings      Shares        Total
<S>     <C>                                    <C>          <C>         <C>          <C>          <C>

Balance January 1, 1992                        $1,829,000   $4,887,000  $16,878,000  ($1,594,000) $22,000,000

  Net income                                       ---          ---          44,000       ---          44,000

  Shares of common stock issued in
      connection with 401(k) plan                  ---          ---          (1,000)      24,000       23,000

  Equity in other capital changes of
  First Indiana Corporation, net of                ---          ---        (427,000)      ---        (427,000)
      deferred income taxes
                                               ----------   ----------   ----------   ----------   ----------
Balance December 31, 1992                       1,829,000    4,887,000   16,494,000   (1,570,000)  21,640,000

  Net income                                       ---          ---       2,219,000        ---      2,219,000

  Shares of common stock issued in
      connection with 401(k) plan                  ---          ---           3,000        7,000       10,000

  Equity in other capital changes of
      First Indiana Corporation, net of            ---          ---          35,000        ---         35,000
      deferred income taxes
                                               ----------   ----------   ----------   ----------   ----------
Balance, December 31, 1993                      1,829,000    4,887,000   18,751,000   (1,563,000)  23,904,000

  Net Income                                       ---          ---       2,617,000        ---      2,617,000

  Shares of common stock issued in
      connection with restricted stock
      grants, 401(k) plan, and exercise
      of stock option grants                       ---          92,000     (176,000)     311,000      227,000

  Purchase of Treasury shares                      ---          ---          ---        (126,000)    (126,000)

  Cash dividends paid                              ---          ---        (164,000)      ---        (164,000)

  Equity in other capital changes of
      First Indiana Corporation, net of
      deferred income taxes                        ---          ---         (29,000)       ---        (29,000)
                                               ----------   ----------   ----------   ----------   ----------
Balance, December 31, 1994                     $1,829,000   $4,979,000  $20,999,000  ($1,378,000) $26,429,000
                                               ==========   ==========   ==========   ==========   ==========
</TABLE>
See accompanying Notes to Consolidated Financial Statements.


                                                               -22-
CONSOLIDATED STATEMENTS OF CASH FLOWS                                          
<TABLE>
<CAPTION>

                                                     Year Ended December 31,
<S>                                 <C>   <C>          <C>          <C>

Cash flows from operating activities:           1994         1993         1992
  Income from continuing operations       $2,617,000   $2,219,000   $1,657,000
  Add (deduct) items not affecting cash
    Depreciation and amortization            685,000      541,000      537,000
    Deferred income taxes                  1,265,000    1,363,000      287,000
    Equity in earnings of First Indiana   (2,616,000)  (3,614,000)  (3,080,000)
    Dividends received from First Indian     782,000      531,000      413,000
    Gain on sale of subsidiary              (124,000)             
    Other, net                               (22,000)     (39,000)      23,000
    Changes in operating assets and liabilities:
      Trade accounts, notes, and other    (3,955,000)     544,000    1,610,000
      Contracts in progress, unbilled       (953,000)     303,000     (296,000)
      Prepaid expenses                       (18,000)     (50,000)     122,000
      Accounts payable and accrued expen   2,184,000      497,000     (352,000)
      Accrued and refundable income taxe        ---       125,000      507,000
                                          ----------   ----------   ----------
Cash provided (used) by continuing opera    (155,000)   2,420,000    1,428,000
Income (loss) from discontinued operatio                            (1,613,000)
Add (deduct) items not affecting cash
   Net loss on sale of assets                                        1,444,000
   Change in net assets of discontinued         ---          ---       609,000
                                          ----------   ----------   ----------
Cash provided by discontinued operations        ---          ---       440,000
                                          ----------   ----------   ----------
Net cash provided (used) by operating ac    (155,000)   2,420,000    1,868,000
Cash flows from investing activities:
 Increase in investment in First Indiana    (595,000)                 (523,000)
 Purchase of property, plant and equipment, including
   discontinued operations in 1992        (1,250,000)  (1,222,000)    (313,000)
 Proceeds from sale of assets, including
   discontinued operations in 1992           380,000        7,000    1,403,000
 Proceeds from sale of subsidiary          1,057,000              
 Increase in other assets                   (352,000)     (45,000)    (476,000)
                                          ----------   ----------   ----------
Net cash provided (used) by investing ac    (760,000)  (1,260,000)      91,000
Cash flows from financing activities:                        
 Proceeds from long-term borrowings                     2,500,000    1,300,000
 Principal payments on long-term borrow                (2,614,000)  (2,726,000)
 Purchase of treasury shares                (126,000)             
 Issuance of treasury shares                 227,000              
 Proceeds from minority investment in su     525,000      539,000
 Dividends paid                             (164,000)          ---          ---
                                          ----------   ----------   ----------
Net cash provided (used) by financing ac     462,000      425,000   (1,426,000)
                                          ----------   ----------   ----------
Increase (decrease) in cash and cash equ    (453,000)   1,585,000      533,000
Cash and cash equivalents at beginning     2,459,000      874,000      341,000
Cash and cash equivalents at end of year  $2,006,000   $2,459,000     $874,000
                                          ==========   ==========   ==========
</TABLE>
See accompanying Notes to Consolidated Financial Statements.


                                    -23-











           THE SOMERSET GROUP, INC.
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                    
    
                                 
Note 1.   Significant Accounting Policies

(a) Principles of Consolidation:  The consolidated financial
state- ments include the accounts of The Somerset Group, Inc.
("the Company") and its 100% owned subsidiaries for all periods
and a 51% owned sub- sidiary through its sale on October 31,
1994.  The consolidated financial statements for 1992 included an
80% owned subsidiary that was dissolved and its assets sold
during 1992.   

(b) Cash and Cash Equivalents:  For purposes of reporting cash
flows, cash and cash equivalents include: cash on hand, cash in
banks and debt securities purchased with maturities of three
months or less.

(c) Investment in First Indiana Corporation:  First Indiana
Corporation is a bank holding company whose primary subsidiary is
a bank which operates primarily in Indiana.  The Company's
investment in First Indiana Corporation is stated at cost,
adjusted for the Company's share of undistributed earnings, and
includes adjustments under the purchase method of accounting. 
Capital changes of First Indiana Corporation are reflected as a
separate component of consolidated retained earnings.

(d) Construction Contracts:  The Company uses the
percentage-of-completion method for reporting profits from
construction contracts for financial statement purposes.  The
units-of-production method is utilized in the computation. 
Contracts in progress, unbilled, consists of costs incurred under
contracts plus gross profit for the units completed that, in
accordance with progress billing terms of the individual
contracts, are not yet billable to the customer.  

At December 31, 1994 and 1993, the total value of work completed
to date for such contracts in progress was $8,820,000 and
$5,993,000, of which $7,502,000 and $5,013,000, respectively, had
been billed.

(e) Inventories:  Inventories are stated at the lower of cost or
replacement market.  Cost is determined principally by the
first-in, first-out method.  Inventory consists of raw materials
and supplies.


f)   Property, Plant and Equipment:  Property, plant and
equipment are stated at historical cost for financial reporting
purposes,   depreciation  is  deter- mined using the
straight-line method based upon the estimated useful lives of the
individual assets.  Both straight-line and accelerated methods
are used for income tax purposes. 

(g) Employee Benefit Plans:  The Company maintains a
non-contributory, trusteed, defined benefit pension plan covering
substantially all non-bargaining unit employees.  Benefits are
based on years of service and the employee's compensation.  The
Company makes contributions to the plan which equal or exceed the
minimum amounts required by the Employee Retirement Income
Security Act of 1974.

The Company also sponsors an Employee Savings and Investment
Plan, which is qualified for tax deferred employee contributions
under section 401(k) of the Internal Revenue Code.  The plan is a
trusteed, defined contribution plan with the Company matching a
portion of the employees' contributions in the form of shares of
the Company's common stock.

(h) Income Taxes:  The Company adopted Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes in
1992.  The adoption did not have a material effect on the
consolidated financial statements. The principal temporary
differences between the financial statement carrying amounts and
the tax bases of existing assets and liabilities which results in
deferred taxes are the investment in First Indiana Corporation,
accounted for under the equity method of accounting, and
Property, Plant and Equipment.
<PAGE>
(i) Income (Loss) Per Share:  Income (loss) per share is based on
the average number of common shares and common share equivalents
(stock options) outstanding during the year.  The effect of
outstanding stock options on income per share on a fully diluted
basis is not material.

(j) Treasury Shares:  Treasury shares issued to fund employee
benefit plans are valued at average cost of all treasury shares
at the date of issuance.

                                     -24-                         
    
                                                                  
  
Note 2.  Discontinued Operations

The discontinued operations included in the financial statements
for the year ended December 31, 1992 represent the Company's
withdrawal from the environmental analytical laboratory industry. 
All of the operating assets of TMS Analytical Services, Inc., and
80% owned subsidiary, were sold for cash on July 31, 1992.

Note 3.  Minority Interest - Sale of Subsidiary

During 1993, the Company sold a 49% interest in an inactive
subsidiary.  Following the sale, the subsidiary commenced
building a new facility for the manufacture of an additional
product line for the Company, that of prestressed concrete
products intended for use in the construction of highway bridges. 
Manufacturing commenced in January 1994.  As of October 31, 1994,
the Company sold its remaining 51% ownership in the subsidiary. 
The results of operations for this subsidiary from its inception
in 1993 to October 31, 1994 and the accompanying minority
interest are included in the consolidated financial
statements.

The net assets and the gain on sale of this subsidiary were as
follows:
<TABLE>
            <S>                            <C>

            Selling price                  1,057,000
                                          ----------
            Net current assets               277,000
            Property, plant and
            equipment                      1,310,000
            Other assets                      35,000
            Long-term debt                 (589,000)
            Minority interest              (420,000)
                                            --------
               Net assets sold               933,000

            Gain on sale before expenses
              of sale and taxes              124,000
                                            ========

</TABLE>

Note 4.  Trade Accounts, Notes and Other Receivables

Trade accounts, notes and other receivables are net of allowances
for doubtful accounts of $8,000 and $25,000 at December 31, 1994
and 1993. Activity concerning the allowances for doubtful
accounts for the three years ended December 31, 1994 was as
follows:


<TABLE>
                                          
                                          
                                   1994      1993         1992
<S>                            <C>         <C>          <C>

Balance at beginning of period   25,000     51,000        9,000

Additions to costs and expenses       0          0        8,000

Additions charged to operating
  loss of discontinued operations     0         0        40,000

Uncollected accounts written off,
  net of recoveries            (17,000)    (6,000)       (6,000)

Amount credited to costs and expenses 0   (20,000)            0
                               --------   --------     --------
Balance at end of period          8,000    25,000       51,000
                                       
</TABLE>
                                   -25-          
Note 5.  Investment in First Indiana Corporation

The Company's percentage ownership in First Indiana Corporation
was as follows:
<TABLE>
                                       First Indiana
                             Shares         Shares     Percentage
                              Owned    Outstanding      Ownership
<C>      <C> <C>          <C>            <C>                <C>

December 31, 1994         1,509,983      7,193,522          21.0%
December 31, 1993         1,474,984      7,150,408          20.6%
December 31, 1992         1,474,984      7,147,927          20.6%

</TABLE>

The Company's equity in earnings of First Indiana was as follows:
                                                                  
                                                                 
<TABLE>
                                                                  

              Year Ended December 31,
                                 1994           1993         1992
<S>             <C>         <C>            <C>          <C>

Equity in earnings of First
 Indioana based on percentage
 of ownership               2,169,000      3,115,000    2,545,000

Purchase price adjustments:
the Company's equity ownership
of First indiana's  net assets
exceed the actual cost of its
shares.  Under the purchase
price accounting method,
these purchase price adjustments
are being amortized to income
using both the declining-
balance method and straight
line methods and amortization
periods of 3 to 10 years      447,000        499,000      535,000
                             --------       --------     --------
                            2,616,000      3,614,000    3,080,000
                            =========      =========    =========

</TABLE>
At December 31, 1994, the unamortized balance of the purchase
price adjustments was $1,081,000.  

The charges to retained earnings for equity in other capital
changes of First Indiana Corporation primarily represents
dilution of the Company's percentage share of First Indiana's net
worth that resulted from shares of common stock issued by First
Indiana at less than book value.
<PAGE>
Equity in undistributed earnings and capital changes of First
Indiana of $11,569,000 and $10,796,000 are included in
consolidated retained earnings at December 31, 1994 and 1993,
respectively. First Indiana Corporation is not subject to any
regulatory restrictions on the payment of dividends to its
stockholders.  However, the Office of Thrift Supervision has
promulgated regulations governing dividend payments, stock
redemptions, and other capital distributions, including
upstreaming of dividends by a savings institution to a hold-
ing company.  Under these regulations, the Bank may make
distributions to First Indiana Corporation of up to 100 percent
of the Bank's net earnings over the most recent four-quarter
period, less distributions made during such four-quarter period. 
The Bank is required to give the Office of Thrift Supervision 30
days advance notice before declaring a dividend.
                                    -26-                          
    
                                                                  
    
 
Note 6. Other Assets

Other assets were as follows:
<TABLE>
                                                    December 31  

                                                   1994      1993
<S>                                           <C>       <C>

Long-trm note receivable in connectioin
with the sale of discontinued radio
broadcosting properties                         487,000   461,000

Investment in split-dollar life insurance
contract for a key officer of the company
secured by cash value and contractual
guarantee of yield                              460,000   460,000

Long-term note receivable in connection
with the sale of investment in Mid-
America Media, Inc.                              24,000    36,000

Other                                            70,000    87,000
                                                -------   -------
                                              1,041,000 1,044,000
                                              ========= =========
</TABLE>
Note 7.  Long-Term Debt

Outstanding long-term debt is summarized below:
<TABLE>

                                December 31,1944 December 31,1993
                              Current Long-Term Current Long-Term
                             Portion   Portion   Portion Portion
  <S>         <C>  <C>            <C> <C>            <C>

Notes Payable
  Note payable to bank at 8.23%
  due in full July 1, 1996        0   3,000,000      0  3,000,000

Note payable to bank at 6.85%
  due in full July 1, 1996        0   2,500,000      0  2,500,000
                                 --- ---------      --- ---------
                                  0   5,500,000      0  5,500,000
                                 === =========      === =========
</TABLE>
In addition to the above, the Company at December 31, 1994, has
available a $3,000,000 line of credit that expires July 1, 1995,
at the prime rate of interest.  The prime rate of interest in
effect at December 31, 1994 and 1993 was 8.5% and 6%
respectively.

The Company paid interest of $436,000, $637,000, and $601,000
during the years ended December 31, 1994, 1993, and 1992
respectively.       

                                         -27-                     
   
                                                                  
   
                                                  


<TABLE>
Note 8.  Business Segment
      (in thousands)
                                   1994            1993      1992 

<S>                       <C> <C>              <C>       <C>
   
Construction products and services
  Net sale                      $23,467         $14,555   $15,875

  
  Operating profit                2,715           1,144       863 
 
  Add (deduct)                              
   Equity in First Indiana        2,616           3,614     3,080 
    
   Other income                     146              95        93 
 
  Interest expense                 (438)           (511)    (467)
  
  General corporate expenses       (907)           (711)    (825)
                               ----------      --------- --------
Income from continuing operations 
  before income tax               4,132           3,631     2,744
                              =========       ========= =========

                                                            
Identifiable assets
  Construction products         $11,834         $11,351   $10,315

  Investment in First Indiana .  24,265          21,873    18,731 
 
  Discontinued operations           ---             ---       --- 
 
  Corporate assets                3,705           1,771     1,603 
                             ----------     -----------   -------
Total assets                    $39,804         $34,995   $30,649 
                           ===========      =========== =========
Depreciation and amortization
  Construction products       $     670        $    526  $    521 
  
  Corporate assets                   15              15        16 
                                ---------       -------  --------
  Continuing operations             685             541       537 
  
  Discontinued operations           ---             ---       182 
                               ---------       ---------  -------
Total depreciation/amortiz.   $     685        $    541  $    719 
                               =========     ==========     ==== 
               
Capital expenditures:
  Construction products        $  1,250        $  1,222   $   302

   
  Discontinued operations           ---             ---        11 
    
                              ----------     ---------- ---------
                                $  1,250       $  1,222   $   313 
                              ==========     ========== =========
</TABLE>
There were no intersegment sales.

                                            
                                        -28-                

<PAGE>
                                                                  
  
Note 9.  Income Taxes

Total income tax expense (benefit) for the three years ended
December 31, 1994 was allocated as follows:
<TABLE>
                                         Year Ended December 31,  
        
                                  1994          1993         1992 
  
<S>                         <C>          <C>           <C>

Income from operations      $1,608,000   $ 1,437,000   $1,087,000

    
Discontinued operations            ---           ---    (674,000)
   
Retained earnings for equity in other
  in other capital changes of First
  Indiana Corporation           (9,000)       18,000    (285,000)
                                ---------    ---------- ---------
                            $1,599,000   $ 1,455,000   $ 128,000 
                            ==========    ==========   ==========
</TABLE>
Income tax expense attributable to income from continuing
operations consists of:
<TABLE>

                              Current        Deferred      Total  
  <S>                       <C>            <C>         <C>
 
Year ended Dec 31, 1994:               
  Federal                    $ 273,000       $ 997,000 $1,270,000

  State and local               70,000         268,000    338,000 
                             ---------       ---------  ---------
                             $ 343,000      $1,265,000 $1,608,000 
                             =========       ========= ==========
Year ended December 31, 1993:
  Federal                     $    ---      $1,135,000 $1,135,000

  State and local                  ---         302,000    302,000 
                              --------      ---------- ----------
                              $             $1,437,000 $1,437,000 
                              ========      ========== ==========
Year ended December 31, 1992:
  Federal                   $  (99,000)    $   953,000  $ 854,000 
 State and local               (26,000)        259,000    233,000 
                             ---------      ---------- ----------
                             $(125,000)     $1,212,000 $1,087,000 
                              ========      ========== ==========
</TABLE>
Income tax expense attributable to income from continuing
operations was$1,608,000, $1,437,000, and $1,087,000 for the
years ended December 31, 1994, 1993, and 1992, respectively, and
differed from the amounts computed by applying the federal income
tax rate of 34% to pretax income from continuing operations  as a
result of the following:
<TABLE>
                                   Year Ended December 31,        
                                1994           1993          1992 
<S>                        <C>            <C>          <C>
       
Federal income tax at      $1,405,000     $1,235,000    $ 933,000 
statutory rate of 34%
Add (deduct) tax effect of:
State and local income taxes,                               
net of federal income tax     204,000        199,000      154,000
Other                          (1,000)         3,000         ---
                            ----------     ----------  ----------
                           $1,608,000     $1,437,000   $1,087,000
                           ==========     ==========   ==========
</TABLE>
The Company made income tax payments to state and local
governments of $24,000 during 1994 and received income tax
refunds (net of payments made) of $33,000 and $592,000 for the
years ended December 31, 1993 and 1992, respectively.  See Note 5
for discussion of income taxes related to First Indiana
Corporation.


                              -29-
                                                                  
      
                                                                  

The tax effects of temporary differences that give rise to
significant portions of the net deferred tax liability at
December 31, 1994 and 1993 are presented below:
<TABLE>

                                              December 31,        
Deferred tax assets:                            1994       1993  
<S>                                        <C>        <C>

Compensated absences (principally vacation earned)    
accrued for financial reporting purposes   $   72,000 $   65,000  
Pension benefits accrued for financial                            
   repoprting purposes                        104,000     57,000 
Net operating loss carryforwards              234,000  1,005,000 
  Other                                       105,000     33,000 
  Less valuation reserve                     (234,000)  (593,000)
                                             ---------  ---------
     Total deferred assets                  $ 281,000  $ 567,000 
                                            ========== =========
Deferred tax liabilities:
  Investment in First Indiana Corporation $3,949,000  $2,972,000 
  Plant and equipment                        640,000     678,000  
  Contracts in progress - unbilled            97,000      57,000  
                                          ----------  ----------
     Total deferred liabilities            4,686,000   3,707,000 
                                           ---------  ----------
Net deferred tax liability                $4,405,000  $3,140,000 
                                          ==========  ==========
At December 31, 1994 and 1993, the Company had net operating loss
carryforwards for federal income tax purposes of $593,000 and
$2,544,000, respectively, which are available to offset future
federal taxable income through 2008.                              
          


Note 10.  Stock Incentive Plans

Stock Options
The Company's 1986 and 1991 Stock Incentive Plans provide for
granting of stock options to officers and other key employees at
the quoted market value of the Company's common stock on the date
of the grant.  The terms and conditions of both the 1986 and 1991
Plans are identical.  Options are exercisable during a period of
two to five years after the date of grant, and expire five years
from the date of grant.  The 1986 Plan authorized 93,750 shares
for granting options, and the 1991 Plan authorized 100,000 shares
for granting options, with or without stock appreciation rights. 


The Company also maintains a 1991 Director Stock Option Plan,
which uthorized 50,000 shares.  The plan provides for the
granting of stock options to non-employee directors of the
Company.  Grants issued are non-qualified stock options, which do
not afford favorable tax treatment to recipients and which
normally result in tax deductions to the Company. Options are
granted annually at the time of the annual meeting of the
shareholders, at the quoted market price on that date.  The plan
allows no more than the grant of 10,000 shares annually. 
Director options have a term of five years and are exercisable at
any time during that term.  The following summary reflects
changes in the options outstanding during the three years ended
December 31, 1994.   









                              -30-
                                                                  
      
                                                                  
      
                

</TABLE>
<TABLE>
                
                      Officers & Key                
                         Employees     Directors   Price Range    
                            Plans          Plan      Per Share  
<S>        <C>            <C>            <C>     <C>     <S><C>

Balance at January 1, 1992 74,850         6,000    $6.25 - $17.00
     Options granted       25,000         6,000    $6.625 - $7.50
     Options expired      (25,000)          ---    $6.25 - $17.00
Balance at Dec 31, 1992    74,850        12,000    $6.25 - $17.00
     Options granted       22,600         5,000    $9.125 - $9.25
     Options expired       (3,400)       (2,000)   $6.50 - $9.375
Balance at Dec 31, 1993    94,050        15,000    $6.25 - $17.00
     Options granted       23,600         4,000  $11.875 - $13.00
     Options expired          ---        (3,000)    $6.50 - $9.25
     Options exercised    (22,900)          ---    $6.25 - $6.625
Balance at Dec 31, 1994    94,750         16,000   $6.25 - $17.00

</TABLE>
Outstanding option shares at December 31, 1994, by exercise price
per share, were as follows:
<TABLE>
                                                         
                         Officers & Key
         Price Per          Employees       Directors 
           Share            Plans             Plan    
           <C>             <C>              <C>

           $ 6.25           9,450              ---                
             6.50          17,100            4,000                
             6.625          9,700              ---  
             7.2875         6,500              ---  
             7.50             ---            4,000  
             9.125         22,600              ---  
             9.25             ---            4,000  
             9.375          2,800              ---  
            11.875            ---            4,000  
            13.00          23,600              ---  
            17.00           3,000              ---  
                           -------         --------
                           94,750           16,000  
                          =======         ========
</TABLE>
Stock Grants
The Company's 1986 and 1991 Stock Incentive Plans also provide
for the issuance of stock grants to key individuals for
achievement of specific results over a three-year period.  On
April 1, 1994, the Company awarded 10,000 shares of stock to each
of two executive officers.  These shares are subject to recall by
the Company in the event that certain specific employment and
performance objectives are not met by March 31, 1997.  The
Company has charged expense for $62,000 during 1994 in connection
with these grants.

Reserved for future stock options and stock grants at December
31, 1994 are 56,000 shares under the Officers and Key Employees
Plans and 34,000 shares under the Directors Stock Option Plan.






                                   -31-
                                                                  
                        
                                                 
Note 11.  Retirement Plans

The Company maintains a non-contributory, defined benefit pension
plan covering non-bargaining unit employees and also made
contributions during the last three fiscal years to collectively
bargained, multi-employer pension plans in accordance with the
provisions of negotiated labor contracts.

Net periodic pension expense for the plan covering non-bargaining
unit employees consists of the following:
<TABLE>
                               Year Ended December 31,      
                                   1994          1993       1992 
<S>                             <C>           <C>        <C>

Service cost benefits earned
  during the year                153,000       143,000    157,000
Interest cost on projected
  benefit obligations            303,000       298,000    263,000
Return on plan asssets            40,000       (95,000) (326,000)
Net amortization and deferral   (375,000)     (254,000)  (26,000)
                                --------      --------   --------
   Net pension costs             121,000        92,000     68,000
                                ========      ========   ======== 
</TABLE>
                                                                  
                                                                  
                                 
                                    

The funded status of the plan and the amounts reflected in the
accompanying consolidated balance sheets are as follows:
<TABLE>
                                                                  
  
                                          December 31,        
                                           1994              1993 
<S>                              <C>     <C>          <C>
  
Vested benefit obligation                $ 2,913,000  $ 2,872,000
Non-vested benefit obligation                155,000      231,000
Accumulated benefit obligation             3,068,000    3,103,000
Effect of future salary increases          1,085,000    1,206,000
Projected benefit obligation               4,153,000    4,309,000
Fair value of plan assets                  3,800,000    4,027,000
Projected benefit obligations                353,000      282,000
Unrecognized net experience (gain) loss     (328,000)    (37,000)
Unrecognized net transition asset*           241,000    (100,000)
                                           ---------    ---------
Accrued pension cost                      $  266,000   $  145,000 
                                           =========    =========
</TABLE>
* Amortized over 18 years

The projected benefit obligations were determined using an
assumed discount rate of 8.0% for the year ended December 31,
1994 and 7.5% for the year ended December 31, 1993.  The effect
of this change in discount rate was to decrease the projected
benefit obligation $272,000 at December 31, 1994.  The 7.5% rate
used during 1993 was a decrease from 8.0% in 1992, and the effect
of this change was to increase the projected benefit obligations
$303,000.  Both years assumed a long-term salary increase of 6%
compounded annually, and a long-term rate of return on plan
assets of 8%.  Plan assets consist primarily of U. S. government
agency obligations and exchange listed stocks and bonds.

The Company has contracts with certain employees represented by
labor unions, that require contributions to multi-employer
pension plans. Contributions made to these multi-employer pension
plans are based on them number of hours/weeks worked. Information
from the plans' administrators is not available to permit the
Company to determine its share of unfunded vested benefits.  The
amounts contributed for the years ended December 31, 1994, 1993,
and 1992 for continuing operations were $156,000, $129,000,
and $139,000, respectively.


                              -32-

                                                                  
      
                                                                  

The Company also sponsors a 401(k) Savings Plan, which is
qualified for tax-deferred employee contributions under the
Internal Revenue Code.  The plan was initiated in 1988, and is a
defined contribution plan, administered by an independent
trustee.  All non-bargaining unit employees are eligible for
participation in the plan after meeting minimal time-in- service
requirements.  From 1988 through June 30, 1992, the Company
matched employee contributions to the plan at the rate of 50%, to
a maximum of 3% of the employee's base salary or wages. Beginning
July 1, 1992, the Company matches employee contributions at the
rate of 25%, to a maximum of 3% of the employee's base salary or
wages.  The Company's matching contribution is made in the form
of shares of the Company's common stock, valued at fair market
price at the time of the contribution, which is charged to
operating expenses.  The cost of matching contributions charged
to operating expenses and the number of shares used were $16,000
and 1,311 shares, $10,000 and 994 shares, and $23,000 and 4,002
shares for the years ended December 31, 1994, 1993, and 1992,
respectively.

Note 12.  Major Customers

1994 net sales included net sales to an Indianapolis based
developer that amounted to 12% of total sales, including a
shopping center parking garage project that amounted to 10% of
net sales.  Sales to another Indianapolis based developer
amounted to 10% of total sales.

1993 net sales included net sales to an Indianapolis developer
that amounted to 26% of total sales, including a shopping mall
parking garage project that amounted to 15% of net sales.

1992 net sales included net sales for construction of a sports
stadium at the University of Illinois that amounted to 25% of
total sales during 1992.  Products and services provided for
construction of a parking structure at an Indianapolis hospital
amounted to 14% of total sales.

Note 13.  Subsequent Event

On February 20, 1995, the Company entered into an agreement with
Fabcon, Incorporated for the sale of two of its three prestressed
concrete manufacturing facilities and the business associated
with the product lines manufactured by those facilities.  The
agreement calls for a selling price of $5,000,000 for the
property, plant and equipment plus a yet to be determined amount
for the carrying value of inventories and contracts in
progress - unbilled, accounts receivable, and other related
current assets.  The Company estimates that it will report a
before income taxes gain from the sale of assets in the second
quarter of 1995 of approximately $2,000,000 as a result of this
sale.  The sale is subject to approval of the shareholders of The
Somerset Group, Inc.

Note 14.  Commitments and Contingencies

The Company, in the normal course of business, is involved in
various claims and contingencies.  After taking into
consideration legal counsel's evaluation and the extent of
insurance coverage, management is of the opinion that the outcome
of claims and contingencies will not result in any ultimate
liability material to the consolidated financial statements.
                                                                  

                              -33-


FIRST INDIANA CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF EARNINGS                              
<TABLE>
<CAPTION>
(Dollars in Thousands)                       Year Ended December 31,       

                                           1994      1993      1992  
Interest Income                                          
<S>                                     <C>       <C>        <C>

     Loans                              $ 81,553  $ 78,660   $ 79,344       
     Mortgage-Backed Securities            5,473    10,178     10,779       
     Investments                           9,784     7,568      5,098       
     Federal Funds Sold & Int Deposit        762       678        490       
                                         --------  --------  --------     
       Total Interest Income              97,572    97,084     95,711       
   
Interest Expense
     Deposits                             39,342    43,431     51,043       
     Federal Home Loan Bank Advances       6,952     2,039      1,724       
     Short-Term Borrowings                   330       421        140       
     Mortgage-Backed Bonds                 1,719     2,287      2,509       
     Floating Rate Notes                     ---     3,001      3,437       
                                        --------  --------  --------     
       Total Interest Expense             48,343    51,179     58,853       
   
Net Interest Income                       49,229    45,905     36,858       
  
     Provision for Loan Losses             3,900     4,396      2,250     
                                         --------  --------  --------
Net Income After Prov. for Loan Losses    45,329    41,509     34,608     

Non-Interest Income
     Sale of Loans                          (706)    2,803      3,159
     Loan Servicing Income                 2,861     1,427      1,701
     Loan Fees                             2,378     2,408      1,688
     Dividends on FHLB Stock                 602       871      1,097
     Other                                 5,190     6,328      4,511
                                         --------  --------  --------
       Total Non-Interest Income          10,325    13,837     12,156

Non-Interest Expense
     Salaries and Benefits                19,465    17,370     13,791     
     Net Occupancy                         2,989     2,771      2,364     
     Deposit Insurance                     2,318     1,864      2,007     
     Real Estate Owned Operations - Net      (26)       (5)       800
     Other                                13,756    11,504      9,875     
                                         --------  --------  --------
       Total Non-Interest Expense         38,502    33,504     28,837     

Earnings Before Income Taxes and
Effect of Change in Accounting Principle  17,152    21,842     17,927     
     Income Taxes                          6,516     6,741      8,443     
Earnings Before Cumulative Effect of Change
     in Accounting Principle              10,636    15,101      9,484     
Effect of Change in Acct.                    ---       ---      1,518     
                                         --------  --------  --------
Net Earnings                            $ 10,636  $ 15,101   $ 11,002     
                                         ========  ========  ========
</TABLE>

                                    -34-

FIRST INDIANA CORPORATION
SUMMARIZED CONSOLIDATED BALANCE SHEETS                                     

           

(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                 December 31,       
Assets                                            1994        1993  
<S>                               <C>         <C>         <C>

     Cash and Cash Equivalents                   39,684      50,438
     Investments                                149,529     113,165
     Mortgage-Backed Securities                  69,597     101,293
     Loans Receivable - Net                   1,078,494     978,053
     Premises and Equipment                      13,333      13,660
     Accrued Interest Receivable                  9,812       9,888
     Real Estate Owned                            5,796      12,478
     Prepaid Expenses and Other                  28,636      28,364
                                              ---------    --------
Total Assets                                  1,394,881   1,307,339


Liability and Shareholders' Equity
  Liabilities
     Deposits                                 1,018,163   1,015,308
     Federal Home Loan Bank Advances            201,155     106,877
     Short-Term Borrowings                       35,922         ---     
     Mortgage-Backed Bonds                          ---      50,000
     Accrued Interest Payable                     1,696       3,107
     Advances by Borrowers for Taxes & Ins.       2,356       2,079
     Other Liabilities                            7,296       7,857
                                              ---------    ---------          
     Total Liabilities                        1,266,588   1,185,228

  Negative Goodwill                               7,581       8,528

  Shareholders' Equity                          120,712     113,583

Total Liabilities and Shareholders' Equity    1,394,881   1,307,339
                                              =========   =========
</TABLE>












                                    -35-
     

FIRST INDIANA CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS                           

(Dollars in Thousands)
<TABLE>
<CAPTION>
                                            Year Ended December 31,        
Cash Flows from Operating Activities        1994      1993     1992  
 <S>                                     <C>       <C>        <C>

 Net Earnings                              $10,636   $15,101  $11,002       
 Adjustments to Reconcile Net Earnings to Net
 Cash Provided (Used) by Operating Activities
 (Gain) Loss on Sales of Loans, Mortgage-Backed
 Securities, Investments and Assets          1,050    (3,155)  (3,609)       
   
 Amortization                                1,609        28    1,874        
    
 Depreciation                                1,922     1,437    1,345        
 Proceeds From Sale of Mortgage-Backed      
   Securities Held For Sale                    ---    18,762      --- 
 Provision for Loan Losses                   3,900     4,396    2,250        
 Net Proceeds Trading of Investments          (335)   13,228      216        
 Net Sale of Loans Held for Resale          62,766     5,125    8,859        
 Net Change in all Other 
 Assets and Liabilities                      1,223   (4,505)   10,849        
                                           -------  -------   -------        
  Net Cash Provided by Operations           82,771   50,417    32,786        

Cash Flows from Investing Activities
 Proceeds from Sales of Securities            ---     1,777    12,238        
 Proceeds from Maturities of Invest.       28,525    88,832     7,000      
 Purchase of Investment Securities        (66,381) (122,796)  (21,993)       
   
 Origination of Loans and Mortgage-Backed
   Securities -- Net of Collections      (135,640)   (1,065)   18,296        
   
 Purchase of Mortgage-Backed Securities       ---   (20,092)  (52,923)       
   
 Proceeds from Sale of Loans and Mortgage-Backed
   Securities                               1,819    11,148    19,048 
 Purchase of Premises and Equipment        (1,615)   (7,712)   (1,152)       
   
   Other -- Net                                10       265    13,808      
                                        --------- --------- ---------
   Net Cash Used by Investing            (173,282)  (49,643)   (5,678)     

Cash Flows from Financing Activities
 Net Change in Deposits                     2,855   (26,731)   11,870        
 Net Change in Short-Term Borrowings       35,922    (2,469)      481        
 Net Change in FHLB Advances               94,278    85,718    (1,021)       
 Proceeds from Issuance of Common Stock        --        63    10,077        
 Maturity of Floating Rate Note           (50,000)  (70,000)      --- 
 Other -- Net                              (3,298)   (8,032)   (3,578)       
                                         --------- --------- ---------
  Net Cash Provided (Used) by Financing
    Activities                             79,757   (21,451)   17,829        
                                         --------- --------- ---------

Increase(Decrease)in Cash                 (10,754)  (20,677)   44,937      
                                        ========== ========= =========
</TABLE>


                                      -36-



                                                  Exhibit 24
                              
                   KPMG Peat Marwick, LLP
                  2400 First Indiana Plaza
                   135 N. Pennsylvania St.
                Indianapolis, IN  46204-2452
                              
                              

Board of Directors and Shareholders
The Somerset Group, Inc.


We consent to incorporation by reference in the registration
statement on form S-8 of the Somerset Group, Inc. of our
report dated February 3, 1995 relating to the consolidated
balance sheets of The Somerset Group, Inc. and subsidiaries
as of December 31, 1994 and 1993, and the related
consolidated statements of income, shareholders equity, and
cash flows and related schedules for each of the years in
the three-year period ended December 31, 1994, which report
appears in the December 31, 1994 annual report on Form 10-K
of The Somerset Group, Inc.


Our report refers to a change in accounting for income taxes
as The Somerset Group, Inc. adopted the provisions of
Statement of Financial Accounting Standards No. 109 in 1992.




s/ KPMG Peat Marwick LLP
KPMG Peat Marwick  LLP

March 21, 1995
                                       
                                  -42-





OPERATING COMPANIES AND MANAGEMENT

CORPORATE OFFICERS:
Robert H. McKinney            Chairman and Chief Executive Officer

Marni McKinney                President and Chief Operating Officer

Joseph M. Richter             Executive Vice President, Chief Financial 
                              Officer and Treasurer

Kevin McKinney                Vice President

Sharon J.Sanford              Secretary

Ruth E. O'Neil                Director of Human Resources and Assistant
                              Secretary

Peter J. Chermansky           Assistant Vice President and MIS Manager


Construction Products and Services

American Precast Concrete Indiana Division
Indianapolis, Indiana   317/353-2118

Gary E. Oakes                 President

Joseph W. Retzner P.E.        Vice President, Engineering

Michael W. Crowley            Sales Manager

Jerry Wolfe                   Field Manager


American Precast Concrete  Ohio Division
Grove City, Ohio   614/875-8601

Larry D. Beair                Operations Manager

Bill Hunt                     Plant Manager


Concrete Carriers, Inc.
Indianapolis, Indiana   317/353-2118


Span-Deck of Indiana Division
Westfield, Indiana   317/353-9131

James W. Sexton               Plant Manager

Douglas E. Sears              Project Manager


Precast Concrete Systems, Inc.
Indianapolis, Indiana   317/353-1833


Banking

First Indiana Corporation / First Indiana Bank
Indianapolis, Indiana   317/269-1200


Robert H. McKinney            Chairman and Chief Executive Officer of the 
                              Corporation and Chairman of the Bank

Marni McKinney                Vice Chairman of the Corporation and Vice 
                              Chairman of the Bank

Owen B. Melton, Jr.           President and Chief Operating Officer of the 
                              Corporation and President and Chief Executive
                              Officer of the Bank


David L. Gray                 Vice President and Treasurer of the Corporation
                              and Senior Vice President, Financial Manage-
                              ment Division, and Chief Financial Officer
                              of the Bank

David A. Lindsey              Senior Vice President Consumer Banking Division

Merrill E. Matlock            Senior Vice President Commercial Banking
                              Division

Timothy J. O'Neill            Senior Vice President Mortgage Banking Division

Kenneth L. Turchi             Senior Vice President Marketing and Strategic
                              Planning Division

Subsidiaries:
   One Insurance Agency, Inc.
   One Investment Corporation
   One Property Corporation
   One Mortgage Corporation


BOARD OF DIRECTORS AND SHAREHOLDER INFORMATION

BOARD OF DIRECTORS

Robert H. McKinney            Chairman and Chief Executive Officer, The 
                              Somerset Group, Inc.; Chairman and Chief
                              Executive Officer, First Indiana Corporation

Marni McKinney Jakubovie      President and Chief Operating Officer, The
                              Somerset Group Inc.; Vice Chairman, First
                              Indiana Corporation


H. J. Baker                   Chairman, (emeritus) BMW Constructors, Inc.

Douglas W. Huemme             Chairman, President and Chief Executive
                              Officer, Lilly Industries, Inc.

Kevin K. McKinney             Vice President, The Somerset Group, Inc.;
                              Publisher of NUVO Newsweekly and Chairman and
                              President of NUVO, Inc.

Michael L. Smith              President and Chief Executive Officer,
                              Mayflower Group, Inc.

William L Elder               Chairman (emeritus) Southern Indiana Commerce
                              Corporation


SHAREHOLDER INFORMATION:

Annual Meeting                The Annual Meeting of Shareholders will be held
                              Friday, April 21, 1995 at 9:00 a.m., EST at
                              First Indiana Plaza, Seventh Floor Conference
                              Center, 135 N. Pennsylvania Street,
                              Indianapolis, Indiana

Corporate Offices             2800 First Indiana Plaza, 135 N. Pennsylvania
                              Street, Indianapolis, Indiana 46204
                              (317) 634-1400

Administrative Offices        1030 S. Kitley Avenue, Indianapolis, Indiana
                              46203  (317) 351-7077

Capital Stock                 The Somerset Group, Inc.  stock is traded on
                              the NASDAQ Stock Market under the symbol of
                              SOMR

Independent Auditors          KPMG Peat Marwick LLP, Indianapolis, Indiana

Registrar and Transfer
  Agent                       Bank One, Indianapolis, NA,  Bank One Center/
                              Tower,  111 Monument Circle, Suite 1611
                              Indianapolis, Indiana 46204 (317) 321-8110



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission