SOMERSET GROUP INC
10-K, 1998-03-26
CONCRETE PRODUCTS, EXCEPT BLOCK & BRICK
Previous: SUNGARD DATA SYSTEMS INC, POS AM, 1998-03-26
Next: SOMERSET GROUP INC, DEF 14A, 1998-03-26



         FORM 10-K--ANNUAL REPORT PURSUANT TO SECTION 13
         OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                            FORM 10-K

[x] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 - For the fiscal year ended December 31, 1997.
                                or
[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934
                                 
                 Commission File Number:  0-14227

                     THE SOMERSET GROUP, INC.
      (Exact name of registrant as specified in its charter)
INDIANA                                                             35-1647888
(State or other jurisdiction of                                  (IRS Employer
incorporation or organization)                            Identification Number)

135 N. Pennsylvania Street, #2800, Indianapolis, IN                     46204
(Address of principal executive offices)                             (Zip Code)
Registrant's telephone number, including area code:  317/269-1285
Securities registered pursuant to Section 12(b) of the Act:  NONE
Securities registered pursuant to Section 12(g) of the Act:

Title of each class                   Name of each exchange on which registered
Common stock without par value  Over-the-Counter: NASDAQ National Market System

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  
                                                              Yes  x   No ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.     [x]

The aggregate market value of the voting stock held by non-affiliates of the
Registrant was $71,778,713 as of February 27, 1998.

As of February 27, 1998, there were 2,900,150 outstanding shares of the Capital
Stock of the Registrant.

               DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the year ended December 31, 1997 are
incorporated by reference into Part III.

Portions of the Form 10-K of First Indiana Corporation for the year ended
December 31, 1997 are incorporated by reference into Part I.
                               -1-
                     THE SOMERSET GROUP, INC.

                              INDEX

                              PART I

     Item 1.   Business . . . . .. . . . . . . . . .  3

     Item 2.   Properties . . .. . . . . . . . . . .  4

     Item 3.   Legal Proceedings . . . . . . . . . .  4         
      
      Item 4.  Submission of Matters to a Vote of
               Security Holders . . . . . . . . . . . 4


                             PART II

     Item 5.   Market for the Registrant's Common Equity
               and Related Security Holder Matters .  .4

     Item 6.   Selected Financial Data . .  . . . . .  4

     Item 7.   Management's Discussion and Analysis of Results of Operations 
               and Financial Condition and Liquidity. .4         

     Item 8.   Financial Statements and Supplementary Data  4

     Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure . . . . .5

                                   PART III

     Item 10.  Directors and Executive Officers of the Registrant . . 5

     Item 11.  Executive Compensation . . . . . . . . . .. . . . . .  6

     Item 12.  Security Ownership of Certain Beneficial
               Owners and Management . . . . . . . . . . .  . . . . . 6

     Item 13.  Certain Relationships and Related Transactions . .. . .6

                                   PART IV

     Item 14.  Exhibits, Financial Statement Schedules,
               and Reports on Form 8-K . . . . . . . . . . . . . . .   6

               Signatures . . . . . . . . . . . . . . . . . . . .  .   7       


                               -2- 
                              PART I

ITEM 1 - BUSINESS

General Description of Business

The Somerset Group, Inc. ("the Registrant" or "Company"), is a nondiversified,
unitary savings and loan holding company.  Its major asset is a 21.5% ownership
interest in First Indiana Corporation ("First Indiana"), which owns 100% of 
First Indiana Bank (the "Bank").  The Company operates One Insurance Agency and 
One Investment Corporation, which market insurance and investment products, and 
under the name Somerset Wealth Management, provides investment advisory 
services, financial counseling, and asset management.  As a result of a merger 
on January 20, 1998 with Whipple & Company P.C. ("Whipple"), the Company will 
also provide tax planning and preparation, retirement and estate planning, and 
business consulting.

Financial Information About Business Segments

Described below are the operations of the Company's segments.  Financial
information about the segments is incorporated by reference to Note 9 of the
Company's consolidated financial statements on page 28 of this report.
                Narrative Description of Business

I. Insurance and Investment Products Segment

The Company sells insurance and non-insured investment products through two
divisions: One Insurance Agency and One Investment Corporation.  One Insurance
Agency's products consist of tax-deferred, fixed- rate annuities, life 
insurance, and property and casualty insurance.  One Investment Corporation's 
products consist primarily of mutual funds and variable-rate annuities.  These 
products are marketed to customers of First Indiana Bank and to the general 
public in the state of Indiana.


II.  Investment Advisory and Asset Management Services

During 1997, the Company formed Somerset Wealth Management, an activity that
became active on May 1, 1997.  The Company offers investment advisory and
financial counseling services to individual clients on a fee only basis.  The
investment advisory services include asset allocation advice, investment
management, and portfolio monitoring services.  Financial counseling services
include tax, estate, and retirement planning strategies and other counseling
services tailored to meet specific client needs.  On March 1, 1998, this 
division was merged with Whipple to form a new division of the of the Registrant
; Somerset Financial Services.

III.  Whipple & Company P.C. (Merged January 20, 1998)

Whipple was founded in 1960.  It provides a wide array of financial services
including tax planning and preparation, retirement planning, estate planning,
investment planning, and business consulting.  Whipple also specializes in 
health care consulting services to physicians and outpatient surgery centers 
nationwide.

IV.  Banking Segment

Information on the Registrant's bank affiliate, First Indiana Corporation, is
incorporated into this Report by reference to Item 1 of the 1997 Report on Form
10-K for First Indiana Corporation for the year ended December 31, 1997, filed
separately under Commission file number 0-14354.


                               -3-

V.  Construction Products and Services Segment (Operations Sold During 1995)

The Registrant manufactured precast/prestressed concrete products primarily in
the seven-state area of Illinois, Indiana, Kentucky, Michigan, Ohio,
Pennsylvania, and West Virginia.  Products were distributed from the
Indianapolis, Indiana; Westfield, Indiana; and Columbus, Ohio manufacturing 
sites via commercial carrier, broker drivers or company-operated trucks to the 
job site.  The customers for these products were real estate developers, general
contractors and businesses which own and occupy their own structures.
                                 
ITEM 2 - PROPERTIES

The Registrant's property consists of office equipment and furniture in leased
office space.  The leased office space consists of 1,244 square feet located at
Suite 2800, First Indiana Plaza, Indianapolis, Indiana, and 1,200 square feet
located at 10044 E. Washington Street, Indianapolis, Indiana.

ITEM 3 - LEGAL PROCEEDINGS

Information relative to this item is incorporated into this Report by reference
to Note 14 of the Notes to Consolidated Financial Statements, on page 34 of this
report.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the final quarter
of the fiscal period covered by this report.


                             PART II

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER
MATTERS

This information is set forth under the caption "Market for the Registrant's
Common Stock" on page 9 of  this Report.

ITEM 6 - SELECTED FINANCIAL DATA

This information is set forth under the caption "Selected Financial Data" on 
page 9 of this Report.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
FINANCIAL CONDITION AND LIQUIDITY

This information is set forth under the caption "Management's Discussion and
Analysis of Results of Operations and Financial Condition and Liquidity" on 
pages 10 through 15 of this Report.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

This information is contained in the Consolidated Financial Statements, Notes to
Consolidated Financial Statements and Independent Auditors' Report on pages 17
through 34 of this Report.  Information on the Registrant's bank affiliate, 
First Indiana, is incorporated by reference to Item 8 of the 1997 Report on Form
10-K for First Indiana, filed separately under Commission file number 0-14354.



                               -4-

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

The Registrant had no changes in and no disagreements with its accountants
regarding accounting and financial disclosure.  

                             PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors

Information regarding Directors of the Registrant is incorporated into this
Report by reference to the definitive proxy statement of the Registrant for the
Annual Meeting of Shareholders to be held April 23, 1997, under the caption
"Proposal No. 1: Election of Directors", filed separately under Commission file
number 0-14227.

Executive Officers

Name                Office Held        Relationship                    Age
Robert H. McKinney  Chairman           Father of President              72
                    and Director       and Vice President  

Marni McKinney      President, CEO     Daughter of                      41
                    and Director       Chairman

Joseph M. Richter   Executive V. P., CFO,    None                       55
                    and Treasurer

Robert S. Kaspar    President of Somerset    None                       39
                    Wealth Management, 
                    a division
                         
The term of office for all officers of the Registrant continues until the first
meeting of the Board of Directors following the Annual Meeting of Shareholders
on April 22, 1998.

A brief account of the business experience of each Executive Officer during the
past five years is as follows:

Robert H. McKinney - Chairman of the Registrant; Chief Executive Officer until
January 1996; Chairman and Chief Executive Officer of First Indiana Corporation;
Chairman of First Indiana Bank; Chief Executive Officer until May 1992; retired
Partner of Bose McKinney & Evans, attorneys; a Director of First Indiana
Corporation; Chairman, Federal Home Loan Bank Board (1977-1979). 

Marni McKinney - President, Chief Executive Officer, and a Director of the
Registrant; Vice Chairman and a Director of First Indiana Corporation and First
Indiana Bank; formerly Executive Vice President (1987 - 1992), Chief Operating
Officer of the Registrant (1992-1995); formerly Vice President and Director of
Strategic Planning of First Indiana Bank.  

Joseph M. Richter - Executive Vice President, Chief Financial Officer and
Treasurer of the Registrant.  

Robert S. Kaspar - President of Somerset Wealth Management, a division; formerly
President and Director of Irwin Union Investor Services, a subsidiary of Irwin
Financial Corporation (1990 - 1996).


                               -5-

ITEM 11 - EXECUTIVE COMPENSATION

Information relative to this item is incorporated into this Report by reference
to the definitive proxy statement of the Registrant for the Annual Meeting of
Shareholders to be held April 22, 1998, under the caption "Compensation of
Directors and Executive Compensation".       

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information relative to this item is incorporated into this Report by reference
to the definitive proxy statement of the Registrant for the Annual Meeting of
Shareholders to be held April 22, 1998, under the caption "Voting Securities and
Principal Holders Thereof".
                                 
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information relative to this item is incorporated into this Report by reference
to the definitive proxy statement of the Registrant for the Annual Meeting of
Shareholders to be held April 22, 1998, under the caption"Certain Transactions".
                             PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

   (a)    1.        The financial statements listed in the accompanying
                    Index to Selected Financial Data, Management's
                    Discussion and Analysis of Results of Operations and
                    Financial Condition and Liquidity, Financial Statements
                    and Financial Statement Schedules are filed as part of
                    this report.   

          2.        The financial statement schedules listed in the
                    accompanying Index to Selected Financial Data,
                    Management's Discussion and Analysis of Results of
                    Operations and Financial Condition and Liquidity,
                    Financial Statements and Financial Statement Schedules
                    are filed as part of this report.
                                                 
          3.        Exhibits - The following exhibits are attached to this
                    Form 10-K.

              Exhibit
              Number     Exhibit
                3   Amended Articles of Incorporation and Amended and
                    Restated By-Laws thereto.

                22  Subsidiaries of the Registrant.

                23  Definitive Proxy Statement for Annual Meeting of
                    Shareholders to be held April 22, 1998.

                24  Consent of Independent Certified Public Accountants, of
                    report dated February 6, 1998, for incorporation into
                    Form S-8 registration statement.
 
                99  First Indiana Corporation's Form 10-K for the year ended
                    December 31, 1997.

          All other exhibits are not attached since they are not applicable to
the Registrant:

   (b)    Reports on Form 8-K.
   (c)    Financial Statement Schedules.
                               -6-

                            SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.   

                     THE SOMERSET GROUP, INC.

          By   s/ Robert H. McKinney                                   3/17/98
               Robert H. McKinney, Chairman 


          By   s/ Marni McKinney                                       3/17/98
               Marni McKinney, President and
               Principal Executive Officer

          By   s/ Joseph M. Richter                                    3/17/98
               Joseph M. Richter, Executive Vice 
               President and Principal Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the Registrant in the
capacities indicated and on the date indicated.

Signatures                         Title                          Date     
s/ Robert H. McKinney         Director, Chairman                 3/17/98
Robert H. McKinney            

s/ Marni McKinney             Director, President                3/17/98       
Marni McKinney                and Principal Executive Officer

s/ Kevin K. McKinney          Director and Vice President         3/17/98
Kevin K. McKinney

s/ H. J. Baker                Director                            3/17/98
H. J. Baker

s/ Patrick J. Early           Director                            3/17/98
Patrick J. Early

s/ William L. Elder           Director                            3/17/98
William L. Elder

s/ Douglas W. Huemme          Director                            3/17/98
Douglas W. Huemme

s/Malcolm A. Leslie           Director                            3/17/98
Malcolm A. Leslie

s/Gary L. Light               Director                            3/17/98
Gary L. Light

s/ Michael L. Smith           Director                            3/17/98
Michael L. Smith

                               -7-

                     THE SOMERSET GROUP, INC.

          Form 10-K for the Year Ended December 31, 1997
          Items 5, 6, 7, 8, 14(a) (1) and (2), and 14(c)

                Index to Selected Financial Data,
        Management's Discussion and Analysis of Results of
        Operations and Financial Condition and Liquidity,
      Financial Statements and Financial Statement Schedules

     Selected Financial Data, Management's Discussion and Analysis of Results of
Operations and Financial Condition and Liquidity, Financial Statements and
Schedules of the Registrant and its subsidiaries, required to be included in
Items 5, 6, 7, 8, 14(a) (1) and (2), and 14(c) are listed below:
                                                                Page
MARKET FOR THE REGISTRANT'S COMMON STOCK                          9       
SELECTED FINANCIAL DATA                                           9           
MANAGEMENT'S DISCUSSION AND ANALYSIS                             10            
FINANCIAL STATEMENTS:

- -  Independent Auditors' Report                                   17 
                                           
- -  Consolidated Statements of Income for the years ended          18  
          December 31, 1997, 1996, and 1995                                  
                                                
- -  Consolidated Balance Sheets as of December 31, 1997 and 1996    19          
- -  Consolidated Statements of Shareholders' Equity for the years ended      
          December 31, 1997, 1996, and 1995                         20         

- -  Consolidated Statements of Cash Flows for the years ended        21     
          December 31, 1197, 1996, and 1995                                
                       
- -     Notes to Consolidated Financial Statements                    22
                                      
- -   Summarized Consolidated Statements of Subsidiary, Not           35        
    Consolidated with Registrant

FINANCIAL STATEMENT SCHEDULES:     
  
  Financial statement schedules have been omitted because the required
information is contained in the notes to the financial statements or because 
such schedules are not required or are not applicable.

  The individual financial statements of the Registrant have been omitted since
the Registrant is primarily an operating company and all subsidiaries included
in the consolidated statements being filed, in the aggregate, do not have
minority equity interest and/or indebtedness to any person other than the
Registrant or its consolidated subsidiaries in amounts which together exceed 25%
of consolidated net assets as shown by the most recent consolidated balance
sheet.  All other schedules are omitted because they are not applicable or the
required information is shown in the financial statements or the notes thereto.

                               -8-









  

THE SOMERSET GROUP, INC.
MARKET FOR THE REGISTRANT'S COMMON STOCK   

  
The Company's common stock trades on The NASDAQ National Market System under the
symbol SOMR.  The quarterly range of prices for the Company's common stock for
the years ended December 31, 1997 and 1996 is presented below:
                                       1997                     1996           
               Quarter             High        Low           High         Low
    First - ended March 31,      $20.75     $14.25 (a)     $19.50      $14.88(b)
    Second - ended June 30,      $15.50     $13.50         $16.50      $14.75
    Third - ended September 30,  $15.75     $13.50         $16.50      $15.00
    Fourth - ended December 31,  $22.00     $14.94         $17.50      $16.25

As of February 27, 1998, there were 205 shareholders of record and approximately
812 beneficial owners.

__________________

(a) A five-for-four stock split was effective February 26, 1997.
(b) A five-for-four stock split was effective February 29, 1996.


SELECTED FINANCIAL DATA

(in thousands except per share amounts)
                                       Years Ended December 31,

                                 1997      1996     1995     1994        1993
Equity income of First Indiana $3,883    $3,002   $3,938   $2,616      $3,614
Commissions, fees and 
  investment income             1,502     1,447      554       70          95
Gross profit of construction 
  operations (1)                  ---       ---    1,649    4,303       2,544
Income from operations before
   income taxes                 3,407     2,926    5,548    4,132       3,631
Net income                      2,450     2,039    3,358    2,617       2,219
Net income per share - basic (2)  .95       .80     1.31     1.03         .89
Net income per share - diluted (2).93       .78     1.29     1.01         .88

                                            As of December 31,       

                                 1997      1996     1995     1994        1993
Working capital                $5,970    $5,835   $9,104   $6,852      $4,885
Carrying value-investment 
  in First Indiana             32,406    29,746   27,549   24,265      21,873
Market value-investment in 
  First Indiana                68,515    48,470   38,882   23,782      24,890
Total assets                   40,976    38,212   38,726   39,804      34,995
Long-term debt                    ---       ---    2,500    5,500       5,500
Total liabilities               8,013     6,976    9,228   13,375      11,091
Shareholders' equity           32,963    31,236   29,498   26,429      23,904
Cash dividends per share (2)      .18       .16     .128     .064         ---
Book value per share (2)        12.85     12.22    11.56    10.32        9.53   
___________________

(1)  The construction operations were sold in June 1995.
(2)  Per share amounts have been adjusted for five-for-four stock splits that
     were effective February 26, 1997, and February 29, 1996.  

                               -9-




THE SOMERSET GROUP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

The Company earned $2,450,000 in 1997, compared to $2,039,000 in 1996, and
$3,358,000 in 1995.  Income for 1995 included a gain on the sale of assets of 
the construction operations, and operating profit for the period prior to their 
sale.  There were no such amounts during 1997 or 1996.  Net income for 1995, 
excluding such non-recurring income amounted to $1,960,000.   Net income after 
allocation of selling, general and administrative expense, and income taxes for 
the three years ended December 31, 1997, was provided from operations as 
follows:
                                    Amounts are After Income Taxes              
                                 1997         1996             1995         
                                   Per*              Per*              Per* 
                            Amount Share  Amount     Share    Amount   share
Equity in earnings of 
 First Indiana          $2,693,000 $1.02  $2,137,000  $.82  $2,382,000   $.91 
Fees, commissions and 
investment income          282,000   .11     425,000   .16     162,000    .06 
                        ----------   ---    --------    ---  ---------    ---
                         2,975,000  1.13   2,562,000   .98   2,544,000    .97 
Gain on sale of assets        ---               ---            782,000    .30 
Operating income 
construction operations       ---               ---            616,000    .24 
                       ----------    ---   ----------------------------   ---
                         2,975,000  1.13   2,562,000   .98   3,942,000   1.51
General corporate 
expenses                  (525,000) (.20)   (523,000) (.20)   (584,000)  (.22)
                         ---------  ----    --------    ---   --------    ----
Net income              $2,450,000  $.93  $2,039,000  $.78  $3,358,000  $1.29 

* Per average diluted shares outstanding

Equity in earnings of First Indiana Corporation increased 26% in 1997, compared
to 1996 ($2,693,000 vs. $2,137,000), and was 13% above 1995 ($2,693,000 vs.
$2,382,000).  Net income generated from fees, commissions, and investment income
decreased 34% for 1997 compared to 1996 ($282,000 vs. $425,000), and was 74%
above 1995 ($282,000 vs. $162,000).  General corporate expenses of $525,000 were
$2,000 higher than 1996 expense of $523,000, and were 10% ($59,000) below the
$584,000 expended in 1995.

Equity in Earnings of First Indiana Corporation

First Indiana Corporation completed another year of solid performance in 1997;
net income set a new record high and asset growth was substantial.  The 
Company's equity earnings from this significant investment increased 26% after 
income taxes, compared to 1996.  The year ended December 31, 1996 included an 
industry-wide special assessment to recapitalize the Savings Association 
Insurance Fund.  The negative effect of this assessment on net equity income was
$515,000 ($852,000 before income taxes).  Excluding this one time expense, 
equity income during 1996 amounted to $2,652,000.  Net equity income for 1997 of
$2,693,000 represented a 2% increase over these 1996 pro-forma earnings, and a 
13% increase over the 1995 amount of $2,382,000.

Net interest income is the most critical component of First Indiana's earnings. 
It is affected by both volume and interest rates of interest-earning assets and
interest-bearing liabilities.  Interest income was $62,979,000 in 1997, compared
to $61,683,000 in 1996, and $58,044,000 in 1995.  The increase was the result of
growth in home equity, residential construction, and individual loan portfolios.
Net interest margin was 4.36% for the year ended December 31, 1997, compared to
4.37% in 1996, and 4.12% in 1995.

Residential mortgage loan originations amounted to $373 million, compared to 
$346 million in 1996. Originations in home equity lending were $276 million, 
compared to $231 million in 1996.  First Indiana continued to develop banking
relationships in construction lending, with originations of $334 million,
compared to $310 million last year.  Business-related originations reached $117
million in 1997, a 23% increase over 1996.

                               -10-



The net loan loss provision in 1997 was $10,700,000, compared with $10,794,000
in 1996, and $7,900,000 in 1995.  By continuing to provide for loan losses in a
manner consistent with the higher risk associated with commercial and 
industrial, construction, and home equity lending, First Indiana's loan loss 
allowance was $22,414,000 at year-end, or 122% of non-performing loans, compared
with $18,768,000, or 84% of non-performing loans, at December 31, 1996.

Non-interest income increased $157,000 to $18,005,000, from $17,848,000 in 1996,
and $16,251,000 in 1995.  The principal increase occurred in the gains realized
by the bank in the sale of residential and home equity loans into the secondary
market.  Pre-tax gains during 1997 were $3,069,000 on the sale of $72 million of
fixed-rate home equity loans, while residential gains amounted to $1,863,000 
from sales of $144 million of loans.

The 1996 special assessment to recapitalize the Savings Association Insurance
Fund reduced First Indiana's insurance premiums 93% in 1997.

Total assets of First Indiana increased 7.8% to $1,613,405,000 at year-end,
compared to $1,496,421,000 at December 31, 1996.  The tangible and core capital
of the bank was 8.37% of assets; well in excess of regulatory minimums.

First Indiana's growth has come from successfully differentiating itself in a
marketplace that is highly competitive.  The strategic direction centers around
a desire to understand their customers, so they can provide services and 
products that are customer-focused, satisfying customer expectations and 
producing solid returns.

For a more detailed discussion of the Results of Operations of First Indiana
Corporation, please refer to the Form 10-K of First Indiana Corporation, filed
with the Securities and Exchange Commission under File Number 0-14354.

Fees, Commissions and Investment Income

This segment of reporting represents the Company's direct operations in the
financial services industry.  The construction operations were sold in 1995 in
order to focus human and financial resources on expansion in this industry.  The
operations consist of an insurance agency and investment marketing division that
offers non-FDIC insured investment products primarily to customers of First
Indiana Bank.  These operations were acquired in 1996.  The Company entered the
business of providing financial advisory and asset management services to
individuals and businesses by forming a new division, Somerset Wealth 
Management, that commenced operations on May 1, 1997.  Also included in the 
financial results is income from the Company's own investment portfolio.

Net income from fees, commissions and investment income activities was lower in
1997, compared to 1996, primarily as a result of operating losses incurred 
during the initial eight months of operations of Somerset Wealth Management. The
1997 results were above 1995 because the insurance and brokerage services and 
the financial advisory and asset management services were not initiated until 
1996 and 1997, respectively.

A comparison of net income by component is as follows:

                                    Amounts are After Income Taxes             
                                        Year Ended December 31,       
                                    1997              1996           1995
Insurance and brokerage          $191,000          $235,000    $      ---
Financial advisory and
 asset management                (129,000)             ---            ---
Investment income                 220,000           190,000         162,000
                                  -------          --------         -------
                                 $282,000          $425,000        $162,000

                               -11-




Insurance and brokerage income was lower in 1997 compared to 1996, as the volume
of sales declined in the second half of 1997.  The decline is attributed
partially to an increase in competition for individual investors.  Also, the
interest rate environment caused downward pressure on sales of fixed rate
annuities, the division's primary product.  During 1997, this division made
significant progress in expanding its sales focus into other investment products
such as variable annuities, mutual funds, stocks and fixed income securities.

Somerset Wealth Management made significant progress toward profitable 
operations since its inception on May 1, 1997.  This venture has exceeded our 
expectations, as assets under management grew from zero at May 1, 1997, to over 
$120 million at year end.  During 1998, these services will be combined with 
similar services acquired in the merger with Whipple & Company Professional 
Corporation ("Whipple").  Combined, Somerset will manage more than $250 million 
in assets for individuals, families and businesses located throughout the 
Midwest.

Investment income, net of interest expense, increased in each of the three years
primarily from an increase in the average amount of net cash available for
investment.  It is anticipated that investments will decline in the future as
cash is used to expand operations.

On January 20, 1998, the Company merged with Whipple, a financial services
company that provides financial advisory and asset management services similar
to the Company, and who also offers tax planning and preparation services,
retirement and estate planning, and business consulting for specialized
industries.  The financial results of Whipple are not included in consolidated
financial results for 1997 and prior years.

The Company issued 333,339 shares of its common stock for all the outstanding
common stock of Whipple.  This business combination will be accounted for as a
pooling-of-interests combination and, accordingly, Somerset's historical
consolidated financial statements presented in future reports will be restated
to include the accounts and results of Whipple.  The 333,339 shares issued by
Somerset consisted of 293,833 shares held as treasury shares and 39,605
previously unissued shares.

The following pro forma data summarizes the combined net income of Somerset and
Whipple as if the combination had been consummated on December 31, 1997.  

                                               Year Ended December 31,          
                                           1997          1996           1995   
Combined net income                  $2,536,000    $2,145,000     $4,355,000
          
Basic earnings per share                   $.88          $.75          $1.16
Diluted earnings per share                 $.86          $.73          $1.15

Under the terms of the merger agreement, compensation following the date of the
combination paid to officers of Whipple who are also shareholders, will be
significantly lower than historical amounts, and make the above combined
historical results of operations unrepresentative of future results.  The
following pro forma information reflects the effects of salary changes that are
supported by employment agreements and are necessary to assess the impact of 
this business combination.
                                            Year Ended December 31,           
                                     1997                1996           1995   
Combined net income             $2,536,000          $2,145,000     $4,355,000 
 Contractual reduction 
  of officers' salaries            519,000             330,000        345,000 
 Related income taxes             (202,000)           (129,000)      (135,000)
                                 ---------           ---------      ---------
Pro forma net income            $2,853,000          $2,346,000     $3,565,000 

Basic earnings per share              $.99                $.82          $1.24 
Diluted earnings per share            $.96                $.80          $1.22 

                               -12-



Historical net income, before the Whipple combination, as reported in the
attached consolidated income statements, is as follows:


                                           Year Ended December 31,          
                                  1997             1996                1995    
Net income                   $2,450,000       $2,039,000          $3,358,000
                              =========        =========           =========
Basic earnings per share          $.95             $.80               $1.31
Diluted earnings per share        $.93             $.78               $1.29

Earnings as shown in the above pro forma, giving effect to the merger
compensation agreements, are accretive on an earnings per share basis for the
years ended December 31, 1997 and 1996.  Management expects the combined
operations of  Whipple and Somerset to increase earnings and earnings per share
in future years.
  
The merger with Whipple & Company represents an important step in the strategic
development of The Somerset Group, Inc.  The combined expertise in financial
planning, consulting, tax and real estate planning services will be an important
resource for development of future client relationships.

Financial Condition and Liquidity

Management considers the financial condition and liquidity of the Company to be
excellent at December 31, 1997.  The Company was also in a very sound position
at the end of 1996.  Because of the 1995 sale of all construction industry
operating assets and the conversion of the related net current assets to cash,
the Company's balance sheet contains a large percentage of liquid assets.  These
liquid assets are being invested temporarily and are intended for use in
additional acquisitions and the expansion of existing financial service
operations.

At December 31, 1997, the Company had a very high ratio of current assets to
current liabilities of 42.2 to one, compared to 40.2 to one at December 31, 
1996.  In addition, 95% of the current assets consisted of cash, cash equiv-
alents and short-term investments.  Net working capital was $5,970,000 at 
December 31, 1997, compared to $5,835,000 at the end of 1996.  The increase is 
attributable to an increase in refundable income taxes.  The Company had no 
long-term debt at December 31, 1997 or 1996.  Shareholders' equity increased to 
$32,963,000 at December 31, 1997 from $31,236,000 at the end of 1996.  The per 
share amounts were $12.85 compared to $12.22; an increase of 5.2%.

Generally Accepted Accounting Principles (GAAP) require Somerset to record 
income tax expense at full corporate rates on a portion of its equity income 
from First Indiana.  GAAP also requires us to record our investment in First 
Indiana at a net carrying value which represents our acquisition cost of First 
Indiana shares, plus our equity share of First Indiana's net income.  Under 
certain circumstances, the tax liability recorded in this manner (approximately 
$7.9 million) may not be paid. The market value of our investment in First 
Indiana at December 31, 1997 was approximately $69 million, or $36 million 
greater than the investment amount reflected in our balance sheet at December 
31, 1997.

Operating activities during 1997 provided $780,000 of cash, compared to
$1,401,000 in 1996.  The primary cause of this decrease was a 1996 positive cash
flow change in working capital, from the completed conversion to cash of 
accounts receivable of the construction operations that were sold in 1995 that 
resulted in net positive cash flow after payment of related accounts payable.  
During 1997 there was no further activity from these former operations.

The Company invested an additional $524,000 in short-term investments and spent
$133,000 for equipment, which was primarily computers and software for use in 
the financial advisory and asset management services.

                               -13-


The Company paid $462,000 in cash dividends to its shareholders in 1997, at an
annual rate of $.18 per share, which represented a 12.5% increase over the
dividend paid in 1996.  On a per share basis, the 1996 dividend represented an
annual rate of $.16 per share.  Dividends paid during 1997 represented 59% of
cash flow from operations.

In 1997 the Company repurchased 30,825 shares of its common stock, at a cost of
$449,000, and reissued 40,157 shares of common stock for proceeds of $254,000. 
The shares were reissued pursuant to stock option grants that were exercised
during the year.

The Somerset Group, Inc. is a registered savings and loan holding company and is
subject to regulations of permitted activities defined in the National Housing
Act and administered by the Office of Thrift Supervision.

The effect of the merger with Whipple  on the financial condition and liquidity
of the Company is shown by the following Restated Summarized Consolidated 
Balance Sheet at December 31, 1997.  The restated numbers present the amounts as
if the merger had occurred at December 31, 1997.

                                   Summarized Consolidated Balance Sheets      
                                            December 31, 1997                 
Assets                              Actual           Restated         Change 
Cash and cash equivalents         $553,000           $600,000        $47,000 
Short term investments           5,248,000          5,248,000            --- 
Other current assets               314,000          1,505,000      1,191,000 
                                 ---------          ---------      ---------
  Total current assets           6,115,000          7,353,000      1,238,000 

Investment in First Indiana     32,406,000         32,406,000           --- 
All other assets                 2,455,000          2,701,000        246,000 
                                ----------          ---------      ---------
Total assets                   $40,976,000        $42,460,000     $1,484,000 
                                 =========          =========      =========


Liabilities and Shareholders' Equity                        
Current liabilities               $145,000           $643,000       $498,000 
Deferred income                     23,000             23,000           --- 
Long term debt                       ----             489,000        489,000 
Deferred income taxes            7,845,000          7,845,000            --- 

Shareholders' equity:
  Common stock                   1,829,000          1,855,000         26,000 
  Capital in excess 
   of stated value               5,199,000          3,549,000     (1,650,000)
  Unrealized investment loss       (22,000)           (22,000)           --- 
  Retained earnings             27,908,000         28,078,000        170,000 
  Treasury shares               (1,951,000)              ---       1,951,000 
                                 ---------          ---------       --------
                                32,963,000         33,460,000        497,000 

Total liabilities and 
shareholders' equity           $40,976,000        $42,460,000     $1,484,000 
                                 =========          =========       ========

Shares outstanding               2,564,385          2,897,724        333,339   




                               -14-



Impact of Accounting Standards Not Yet Adopted

During 1997 the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standard No. 130, "Reporting Comprehensive Income," that
establishes standards for reporting and display of comprehensive income and its
components in the financial statements.  The statement is effective for fiscal
years beginning after December 15, 1997.  The Company adopted this statement
effective January 1, 1998.  It is not expected to have a material impact on the
financial condition or results of operations of the Company.

The FASB also issued Statement of Financial Accounting Standard No. 131,
"Disclosures About Segments of an Enterprise and Related Information,"  which
introduces new guidance on segment reporting.  The statement is effective for
fiscal years beginning after December 15, 1997.  It is not expected to have a
material impact on the financial condition or results of operations of the
Company, since the disclosures are similar to those currently presented.

Other pronouncements by the FASB during 1997 have either been adopted by the
Company or are not applicable to the Company's consolidated financial 
statements.                   


Information on Forward-Looking Statements

The statements in the Annual Report that are not historical are forward-looking
statements.  Although the Company believes that its expectations are based upon
reasonable assumptions within the bounds of its knowledge of its business, there
can be no assurance that the Company's financial goals will be realized. 
Numerous factors may affect the Company's actual results and may cause results
to differ materially from those expressed in forward-looking statements made by
or on behalf of the Company.






                               -15-




              STATEMENT OF MANAGEMENT RESPONSIBILITY


     Management of The Somerset Group, Inc. has prepared and is responsible for
the financial statements and for the integrity and consistency of other related
information contained in the Annual Report.  In the opinion of management, the
financial statements, which necessarily include amounts based on management's
estimates and judgments, have been prepared in conformity with generally 
accepted accounting principles appropriate to the circumstances.

     The Corporation maintains a system of internal accounting controls designed
to provide reasonable assurance that assets are safeguarded, that transactions
are executed in accordance with the Corporation's authorizations and policies,
and that transactions are properly recorded so as to permit preparation of
financial statements that fairly present the financial position and results of
operations in conformity with generally accepted accounting principles.  
Internal accounting controls are augmented by written policies covering 
standards of personal and business conduct and an organizational structure 
providing for division of responsibility and authority.

     Management believes the system of controls has prevented any occurrences
that could be material to the financial statements.

     The Corporation engaged the firm of KPMG Peat Marwick LLP, independent
certified public accountants, to render an opinion on the financial statements. 
The accountants have advised management that they were provided with access to
all information and records necessary to render their opinion.

     The Board of Directors exercises its responsibility for the financial
statements and related information through the Audit Committee, which is 
composed entirely of outside directors.  The Audit Committee meets regularly 
with management and KPMG Peat Marwick LLP to assess the scope of the annual 
audit plan, to review the Annual Report and Form 10-K, including major changes 
in accounting policies and reporting practices, and to approve non-audit 
services rendered by the independent auditors.

     KPMG Peat Marwick LLP also meets with the Audit Committee, without
management present, to afford the Committee the opportunity to express its
opinion on the adequacy of compliance with established corporate policies and
procedures and the quality of financial reporting.

February 6, 1998


s/Robert H. McKinney      s/Marni McKinney              s/Joseph M. Richter

  Robert H. McKinney        Marni McKinney                Joseph M. Richter
  Chairman                  President and                 Chief Financial
                            Chief Executive Officer       Officer
                        

                               -16-






The Board of Directors and Shareholders
The Somerset Group, Inc.:

We have audited the accompanying consolidated balance sheets of The Somerset
Group, Inc. and subsidiaries as of December 31, 1997 and 1996, and the related
consolidated statements of income, shareholders' equity, and cash flows for each
of the years in the three-year period ended December 31, 1997.  These
consolidated financial statements are the responsibility of The Somerset Group,
Inc.'s management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Somerset Group,
Inc. and subsidiaries at December 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1997 in conformity with generally accepted accounting
principles.


s/KPMG Peat Marwick LLP


KPMG Peat Marwick LLP
Indianapolis, Indiana
February 6, 1998

















                               -17-

THE SOMERSET GROUP, INC.                                   CONSOLIDATED STAT


                                                     Year Ended December 31,
<TABLE>
<S>                                      <C>         <C>          <C>
                                            1997        1996           1995
Revenue and income:
  Equity in earnings of First Indiana Corporation:
    Earnings before FDIC special assess  3,883,000   3,854,000   $3,938,000
    FDIC special assessment                   ---     (852,000)       ---
                                         ---------   ---------   ---------
                                         3,883,000   3,002,000    3,938,000
  Fees and commissions                   1,119,000   1,006,000         --- 
  Investment income                        383,000     441,000      554,000
                                         ---------   ---------   ---------
                                         5,385,000   4,449,000    4,492,000
  Gross profit from construction product       ---         ---    1,649,000
  Gain on sale of assets                       ---         ---    1,293,000
                                         ---------   ---------   ---------
     Total revenue and income            5,385,000   4,449,000    7,434,000

Expenses:
   Selling expenses                        788,000     460,000      210,000
   General and administrative expenses   1,190,000   1,021,000    1,390,000
   Interest expense                            ---      42,000      286,000
                                         ---------   ---------   ---------
      Total expenses                     1,978,000   1,523,000    1,886,000

Income before income taxes               3,407,000   2,926,000    5,548,000
Income tax expense                         957,000     887,000    2,190,000
                                         ---------   ---------    ---------
      Net income                         2,450,000   2,039,000   $3,358,000
                                         =========   =========    =========

Income per share
    Basic                                    $0.95       $0.80        $1.31
    Diluted                                  $0.93       $0.78        $1.29

Average shares outstanding
    Basic                                2,569,461   2,559,947    2,564,453
    Diluted                              2,634,111   2,618,693    2,605,717
</TABLE>










See accompanying Notes to Consolidated Financial Statements.

                                         -18-









THE SOMERSET GROUP, INC.                     CONSOLIDATED BALANCE 
                                                                  
ASSETS                                              1997           1996
Current assets
  Cash and cash equivalents                      $553,000     $1,060,000
  Short term investments                        5,248,000      4,724,000
  Trade accounts, notes and other receivables      77,000        187,000
  Prepaid expenses                                 31,000         13,000
  Refundable income taxes                         206,000            ---
                                                ---------      ---------
       Total current assets                     6,115,000      5,984,000
Investments
  First Indiana Corporation (market values of
      $68,515,000 and $48,470,000)             32,406,000     29,746,000

Office furniture and equipment                    359,000        226,000
     Less accumulated depreciation                128,000         86,000
                                                 ---------      ---------
                                                  231,000        140,000
Other assets
  Notes receivable, net                           580,000        740,000
  Goodwill, net of accumulated amortization     1,133,000      1,142,000
  Other                                           511,000        460,000
                                                ---------      ---------
                                                2,224,000      2,342,000
                                                ---------      ---------
Total Assets                                   40,976,000     38,212,000
                                               ==========     ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Trade accounts payable                          $19,000        $37,000
  Accrued compensation                             14,000         64,000
  Taxes, other than income taxes                   15,000          9,000
  Income taxes                                        ---         16,000
  Other accrued expenses                           97,000         23,000
                                                ---------      ---------
       Total current liabilities                  145,000        149,000
Deferred income                                    23,000            ---
Deferred income taxes                           7,845,000      6,827,000
Shareholders' equity
  Common stock without par value, authorized
  4,000,000 shares, issued 2,858,218 shares     1,829,000      1,829,000
  Capital in excess of stated value             5,199,000      5,181,000
  Unrealized losses on short-term
  investments, net of deferred income taxes       (22,000)           ---
  Retained earnings                            27,908,000     25,962,000
                                                ---------      ---------
                                               34,914,000     32,972,000
  Less 293,833 and 303,165 treasury shares     (1,951,000)    (1,736,000)
                                                ---------      ---------
       Total shareholders' equity              32,963,000     31,236,000
                                                ---------      ---------
Total Liabilities and  Equity                  40,976,000     38,212,000
                                               ==========     ==========

See accompanying Notes to Consolidated Financial Statements.

                                        -19-





CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
January 1, 1995 to December 31, 1997
<TABLE>
<S>                              <C>       <C>        <C>    <C>        <C>
                                            Capital  Unrealized 
                                           in Excess  Gains
                                   Common  of Stated (Losses) Retained   Treasury
                                   Stock     Value   Investme Earnings    Shares      Total
Balance January 1, 1995          1,829,000 4,979,000    ---  20,999,000 (1,378,000)26,429,000                 
Net income                           ---        ---      ---  3,358,000      ---    3,358,000
Shares of common stock issued in
    connection with restricted stock grants,
    401(k) plan & exercise of opt     ---      7,000     ---     84,000    176,000    267,000
Purchase of treasury shares           ---       ---      ---      ---     (417,000)  (417,000)
Cash dividends paid                   ---       ---      ---   (327,000)     ---     (327,000)
Unrealized gains on short-term investments
     net of deferred income taxes     ---       ---   72,000      ---        ---       72,000
Equity in other capital changes of
    First Indiana Corporation, net of
    deferred income taxes             ---       ---      ---    116,000      ---      116,000
                                 ------------------------------------------------------------
Balance December 31, 1995        1,829,000 4,986,000  72,000 24,230,000 (1,619,000)29,498,000
Net income                            ---       ---      ---  2,039,000       ---   2,039,000
Shares of common stock issued in
     connection with restricted grants, 
     & exercise of options            ---    195,000     ---     64,000    120,000    379,000
Purchase of treasury shares           ---       ---      ---      ---     (237,000)  (237,000)
Cash dividends paid                   ---       ---      ---   (409,000)     ---     (409,000)
Unrealized gains on short-term
     investments, net of deferred 
     income taxes                     ---       ---  (72,000)     ---         ---     (72,000)
Equity in other capital changes of                          
     First Indiana Corporation, net of
     deferred income taxes            ---       ---      ---     38,000       ---      38,000
                                 ------------------------------------------------------------
Balance December 31, 1996        1,829,000 5,181,000     --- 25,962,000 (1,736,000)31,236,000
Net income                            ---       ---      ---  2,450,000      ---    2,450,000
Shares of common stock issued in
     connection with restricted grants,
     & exercise of options            ---     18,000     ---     41,000    234,000    293,000
Purchase of treasury shares           ---       ---      ---      ---     (449,000)  (449,000)
Cash dividends paid                   ---       ---      ---   (462,000)     ---     (462,000)
Unrealized losses on short-term investments
     net of deferred income taxes     ---       ---  (22,000)     ---        ---      (22,000)
Equity in other capital changes of
     First Indiana Corporation, net of
     deferred income taxes            ---       ---      ---    (83,000)     ---      (83,000)
                                -------------------------------------------------------------
Balance December 31, 1997       1,829,000  5,199,000  (22,000)27,908,000  1,951,00032,963,000              
</TABLE>
See accompanying Notes to Consolidated Financial Statements.

                                              -20-














CONSOLIDATED STATEMENTS OF CASH FLOWS                                          
<TABLE>
<S>                                          <C>            <C>       <C>

                                                                      Year Ende
Cash flows from operating activities:                 1997      1996      1995
   Net income                                    2,450,000  2,039,000  3,358,000
   Add (deduct) items not affecting cash
     Depreciation and amortization                 133,000     67,000    252,000
     Deferred income taxes                       1,135,000    896,000  1,404,000
     Gain on sale of assets                            ---        --- (1,293,000)
     Equity in earnings of First Indiana Corp.  (3,883,000)
     Dividends received from First Indiana Corp. 1,087,000  1,015,000    846,000
     Other, net                                      2,000     15,000    (28,000)
     Changes in operating assets and liabilities:
     Trade accounts, notes, and other receivables  110,000  1,029,000  5,065,000
     Contracts in progress, unbilled and inventor                      2,159,000
     Prepaid expenses                              (18,000)   (10,000)   106,000
     Accounts payable and accrued expenses         (58,000)  (473,000)(2,427,000)
     Accrued and refundable income taxes          (178,000)  (175,000)  (246,000)
                                                  --------   --------   --------
Net cash provided by operating activities          780,000  1,401,000  5,258,000

Cash flows from investing activities:
  Proceeds from sale of assets                                         5,222,000
  Purchase of property, plant and equipment       (133,000)   (89,000)   (44,000)
  Decrease (Increase) in other assets               27,000 (1,384,000)  (190,000)
  (Increase) Decrease in short-term investments   (524,000) 2,470,000 (7,076,000)
                                                  --------   --------   --------
Net cash used by investing activities             (630,000)   997,000 (2,088,000) 

Cash flows from financing activities:
  Principal payments on long-term borrowings           --- (2,500,000)(3,000,000)
  Proceeds from reissue of treasury shares         254,000    109,000    267,000
  Purchase of treasury shares                     (449,000)  (237,000)  (417,000)
  Cash dividends paid                             (462,000)  (409,000)  (327,000)
                                                  --------   --------   --------
Net cash used by financing activities             (657,000)(3,037,000)(3,477,000)

Decrease in cash and cash equivalents             (507,000)  (639,000)  (307,000)

Cash and cash equivalents at beginning of period 1,060,000  1,699,000  2,006,000
                                                  --------  --------  --------
Cash and cash equivalents at end of period        $553,000  1,060,000  1,699,000
                                                   =======  =========  =========

</TABLE>



See accompanying Notes to Consolidated Financial Statements.

                                                                 -21











THE SOMERSET GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 


Note 1.  Nature of Operations and Summary of Significant  Accounting Policies

The Somerset Group, Inc. (the "Company" or "Somerset") is a nondiversified,
unitary savings and loan holding company.  Its major asset is a 21.5% ownership
interest in First Indiana Corporation ("First Indiana"), which owns 100% of 
First Indiana Bank (the "Bank").  The Company operates One Insurance Agency and 
One Investment Corporation, which market insurance and investment products, and 
under the name Somerset Wealth Management,  provides investment advisory 
services, financial counseling, and asset management.  As a result of a merger 
on January 20, 1998 with Whipple and Company P.C.("Whipple"), the Company will 
also provide tax planning and preparation, retirement and estate planning, and 
business consulting.

(a)  Basis of Financial Statement Presentation: The consolidated financial
     statements include the accounts of the Company and its 100% owned
     subsidiaries.  The consolidated financial statements have been prepared in
     conformity with generally accepted accounting principles.  In preparing
     the consolidated financial statements, management is required to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities as of the date of the balance sheet and revenues and expenses
     for the period.  Actual results could differ significantly from those
     estimates.

(b)  Fees and Commissions: Fees and commissions represent revenue from its 
      advisory, financial counseling and asset management services and from the 
      sale of insurance and investment products.

(c)  Cash and Cash Equivalents: For purposes of reporting cash flows, cash and
     cash equivalents include cash on hand, cash in banks, and money market
     funds immediately available.

(d)  Short-Term Investments: The investments are valued at market price on the
     statement date.  They are available-for-sale and proceeds are available on
     three days notice.  Unrealized holding gains and losses are excluded from
     earnings and are reported net of deferred income taxes as a separate
     component of shareholders' equity until realized.

(e)  Investment in First Indiana Corporation: First Indiana Corporation is a
     nondiversified unitary savings and loan holding company whose primary
     subsidiary is a federally chartered stock savings bank.  It operates
     retail banking and mortgage and consumer loan offices throughout Indiana
     and mortgage and consumer loan offices in seven other states.  Somerset's
     investment in First Indiana Corporation is stated at cost, adjusted for
     its share of undistributed earnings, and includes adjustments under the
     purchase method of accounting.  Capital changes of First Indiana
     Corporation are reflected as a separate component of consolidated retained
     earnings.

(f)  Construction Contracts: The Company used the percentage-of-completion
     method for reporting profits from construction contracts for financial
     statement purposes during 1995.  The units-of-production method was
     utilized in the computation.
  
(g)  Office Furniture and Equipment: Office furniture and equipment are stated
     at historical cost for financial reporting purposes.  Depreciation is
     determined using the straight-line method based upon the estimated useful
     lives of the individual assets.  Both straight-line and accelerated
     methods are used for income tax purposes.

(h)  Employee Benefit Plans: The Company maintained a non-contributory,
     trusteed, defined benefit Pension Plan and an Employee Savings and
     Investment Plan which was qualified for tax deferred employee
     contributions under section 401(k) of the Internal Revenue Code.  The
     Employee Savings and Investment Plan was terminated on June 30, 1995, and
     the Pension Plan was terminated on November 30, 1995.


                               -22-
 

  The Company adopted a Salary Reduction Simplified Employee Pension Plan (SAR-
SEP) in 1996, with the Company matching a portion of the employee's
contribution.

(i)  Income Taxes: The Company uses the asset and liability method to account
     for income taxes.  Deferred tax assets and liabilities are recognized for
     the future tax consequences attributable to differences between the
     financial statement carrying amounts of existing assets and liabilities
     and their tax basis.  The principal temporary difference between the
     financial statement carrying amounts and the tax basis that result in
     deferred taxes is the investment in First Indiana, accounted for under the
     equity method of accounting.  The effect on deferred tax assets and
     liabilities of a change in tax rates is recognized in income in the period
     that includes the effective date.

(j)  Earnings Per Share: In February 1997, the Financial Accounting Standards
     Board (FASB) issued Statement of Financial Accounting Standards No. 128
     "Earnings Per Share".  This statement provides computation, presentation,
     and disclosure requirements for earnings per share and supersedes
     Accounting Principles Board Opinion 15.  Basic earnings per share for
     1997, 1996, and 1995 were computed by dividing net income by the weighted
     average shares of common stock outstanding.   Dilution of the per share
     calculation relates to stock options.  Diluted earnings per share are the
     same amounts as primary earnings per share calculated and reported under
     superseded APB 15.  All share and per share amounts have been adjusted for
     five-for-four stock splits that were effective February 26, 1997 and
     February 29, 1996.

(k)  Treasury Shares: Treasury shares issued are valued at average cost of all
     treasury shares at the date of issuance.

Note 2.  Business Combinations

Whipple and Company Professional Corporation

On January 20, 1998, Somerset issued 333,339 shares of its common stock for all
the outstanding common stock of Whipple, a provider of financial and accounting
services that includes tax planning and preparation, retirement planning, estate
planning, investment planning, business consulting and accounting services.  
This business combination will be accounted for as a pooling-of-interests 
combination and, accordingly, Somerset's historical consolidated financial 
statements presented in future reports will be restated to include the accounts 
and results of Whipple.

The following pro forma data summarizes the combined results of operations of
Somerset and Whipple as if the combination had been consummated on December 31,
1997, and reflects adjustments to conform the accounting methods of Whipple with
those of Somerset.
                                                  
                                               Year Ended December 31,          
                                      1997             1996              1995
Combined revenue and income     $11,125,000       $9,534,000       $11,975,000

Combined net income              $2,536,000       $2,145,000        $3,355,000

Basic earnings per share               $.88             $.75             $1.16
Diluted earnings per share             $.86             $.73             $1.15
The 333,339 shares issued by Somerset in the transaction consisted of 293,833
shares held as treasury shares and 39,506 previously unissued shares.


                               -23-

Under the terms of the merger agreement, compensation following the date of the
combination paid to officers of Whipple who are also shareholders, will be
significantly lower than historical amounts, and make the above combined
historical results of operations unrepresentative of future results.  The
following pro forma information reflects the effects for the year ended December
31, 1997, of salary changes that are supported by employment agreements and is
necessary to assess the impact of the business combination.  The duties of these
officers will not be reduced, and additional costs are not expected to be
incurred that would offset the cost savings.                                   
                                                    (Unaudited)
                                           Year Ended December 31, 1997
Combined revenue and income                        $11,125,000  
Combined net income                                 $2,536,000  
Contractual reduction of officers' salaries            519,000 
Related income taxes                                  (202,000)
                                                       -------
Pro forma net income                                $2,853,000  
                                                     =========
Basic earnings per share                                  $.99   
Diluted earnings per share                                $.96  

One Investment Corporation

Effective April 30, 1996, the Company acquired all the outstanding common stock
of One Investment Corporation for $1,415,000 in cash from the Company's 
affiliate First Indiana Bank.  One Investment Corporation and its wholly-owned 
subsidiary, One Insurance Agency, Inc., engage in the sale of insurance and non-
FDIC insured investment products.

The acquisition was accounted for by the purchase method and, accordingly, the
results of operations of One Investment Corporation have been included in the
Company's consolidated financial statements from April 30, 1996.  The excess of
the purchase price over the fair value of the net identifiable assets acquired
of $1,188,000 was recorded as goodwill and is being amortized on a straight-line
basis over 15 years.

The purchase agreement also provides for additional payments over a three-year
period contingent on future operating income of One Investment Corporation.  The
additional payments, if any, will be accounted for as additional goodwill. 
During 1997, the Company paid $74,000 as additional purchase price for the 12
month period ended April 30, 1997, increasing the cost to $1,489,000, and the
excess of purchase price over fair value to $1,262,000.

The following unaudited pro forma financial information presents the combined
results of operations of the Company and One Investment Corporation as if the
acquisition had occurred as of the beginning of 1996 and 1995, after giving
effect to certain adjustments, including amortization of goodwill, additional
depreciation expense, and related income tax effects.

The pro forma financial information does not necessarily reflect the results of
operations that would have occurred had the Company and One Investment
Corporation constituted a single entity during such periods.

                                                   (Unaudited)  
          
                                                Year Ended December 31,       
                                                    1996             1995
          Revenue and income                   $4,977,000       $9,400,000
          Net income                           $2,169,000       $3,789,000
          Basic earnings per share                   $.85            $1.48
          Diluted earnings per share                 $.83            $1.45
                               -24-



In conjunction with the April 30, 1996 purchase of all of the capital stock of
One Investment Corporation for $1,415,000, liabilities were assumed as follows:

Fair value of asset acquired, including goodwill               $1,473,000      
Cash paid for the capital stock                                (1,415,000)
                                                                ---------
   Liabilities assumed                                       $     58,000  
                                                                 ========
Note 3.  Sale of Assets

The Company sold all assets of its construction products and services operations
during 1995 and ceased doing business in the construction industry.  The results
of these operations are included in the consolidated financial statements for 
the year ended December 31, 1995.  The total sale price of the assets was 
$5,522,000.  After consideration of expenses relating to the sales, the Company 
recorded gains on sale before income taxes of $1,293,000.

Sales, costs of sales, and gross profit from construction products and services
for the year ended December 31, 1995 were as follows:

          Sales                                                 $11,178,000
          Cost of sales                                           9,529,000
                                                                  ---------
          Gross profit                                         $  1,649,000
                                                                  =========

Note 4.  Short Term Investments

Short-term investments are valued at market price and are available-for-sale. 
The Company is actively seeking new businesses in the financial services 
industry and expects to utilize these funds for that purpose.  
The investments at December 31, 1997 and 1996 consisted of the following:

                                           Unrealized    Unrealized    Market
December 31, 1997              Cost          Gains       (Losses)      Value
Bond Mutual Funds           $2,480,000        $5,000     $(41,000)  $2,444,000
Government Agency Securities   200,000           ---          ---      200,000
Government Agency              922,000         3,000          ---      925,000
Collateralized Mortgage      1,080,000         4,000          ---    1,084,000
Securities
Money Market Funds,            595,000           ---          ---      595,000
Pending Investment           ---------        ------      -------     --------
                            $5,277,000       $12,000     $(41,000)  $5,248,000
                             =========        ======      =======    =========

December 31, 1996
Bond Mutual Funds           $4,724,000       $   ---      $    ---  $4,724,000
                             =========        ======         =====   =========
                                                                           
Note 5.  Allowances for Doubtful Accounts

Trade accounts, notes and other receivables, and notes receivable are net of
allowances for doubtful accounts of $108,000 and $100,000 at December 31, 1997
and 1996.  Activity concerning the allowances for doubtful accounts for the 
three years ended December 31, 1997 was as follows:


                                    -25-
                                           Year Ended December 31,            
                                          1997            1996           1995  
Balance at beginning of period         $100,000       $105,000         $8,000  
Additions charged to cost and expense    20,000            ---        105,000  
Uncollectible accounts written off,                                        
Net of recoveries                       (12,000)        (5,000)        (8,000) 
                                        -------        -------        -------
Balance at end of period               $108,000       $100,000       $105,000  

Amount classified as a reduction of trade
accounts, notes, and other receivables   $8,000       $100,000       $105,000  
Amount classified as a reduction of other
  assets, notes receivable             $100,000            ---            ---  
                                       --------         ------         ------
                                       $108,000       $100,000       $105,000  
                                        =======        =======        =======

Note 6.  Investment in First Indiana Corporation

The Company's percentage ownership in First Indiana was as follows:
(Shares adjusted for First Indiana's stock splits.)

                                              First Indiana     
                                 Shares          Shares         Percentage
  As of:                         Owned         Outstanding      Ownership
  December 31, 1997             2,717,967     12,668,191          21.5%
  December 31, 1996             2,717,967     12,455,122          21.8%
  December 31, 1995             2,717,967     12,408,483          21.9%


The Company's equity in earnings of First Indiana was as follows:

                                            Year Ended December 31,          
                                        1997             1996            1995
Equity in earnings of First Indiana based
  on percentage of ownership       $3,815,000      $2,886,000      $3,624,000

Equity in First Indiana's gain on sale of
  subsidiary sold to the Company,
  contained in equity in earnings     (15,000)       (147,000)            ---

Purchase price adjustments:   
  The Company's equity ownership
  of First Indiana's net assets exceeds
  the actual cost of its shares.  Under
  the purchase accounting method, 
  these purchase price adjustments
  are being amortized to income using
  both the declining balance and straight
  line methods and amortization periods
  of 3 to 10 years                     83,000         263,000         314,000
                                     --------         -------        --------
Total equity in earnings           $3,883,000      $3,002,000      $3,938,000


At December 31, 1997, the unamortized balance of the purchase price adjustments
was $436,000.

                               -26-


The $852,000 FDIC special assessment shown in the consolidated income statement
for the year ended December 31, 1996 represents the Company's equity in the net
earnings effect of the total assessment paid by First Indiana. The one-time
charge was the result of a special assessment by the Federal Deposit Insurance
Corporation imposed on all banks, including First Indiana Bank, whose customers'
deposits are insured by its Savings Association Insurance Fund ("SAIF").

The changes to retained earnings for equity in other capital changes of First
Indiana primarily represents dilution of the Company's percentage share of First
Indiana's net worth that resulted from shares of common stock issued, treasury
shares acquired, and unrealized investment gains and losses of First Indiana. 
Equity in undistributed earnings and capital changes of First Indiana of
$19,128,000 and $16,537,000 are included in consolidated retained earnings at
December 31, 1997 and 1996.

First Indiana is not subject to any regulatory restrictions on the payment of
dividends to its stockholders.  However, the Office of Thrift Supervision has
promulgated regulations governing dividend payments, stock redemptions, and 
other capital distributions, including up streaming of dividends by a savings
institution to a holding company.  Under these regulations, the Bank may make
distributions to First Indiana of up to 100 percent of the Bank's net earnings
over the most recent four-quarter period, less distributions made during such
four-quarter period.  The Bank is required to give the Office of Thrift
Supervision 30 days advance notice before declaring a dividend.

Note 7.  Other Assets

Notes receivable consisted of the following:               December 31,     
                                                     1997              1996
Long-term note receivable in connection with the sale 
  of discontinued radio broadcasting properties    $410,000         $440,000   
Long-term note receivable in connection
  with the sale of construction assets              270,000          300,000
  Less, allowance for doubtful accounts            (100,000)            ---
                                                    --------         -------
                                                   $580,000         $740,000

Goodwill is stated net of accumulated amortization.  The amounts represent cost
of assets purchased, paid to the Bank, in excess of their market value, and
includes consideration paid for an exclusive operating agreement for marketing
and sales of non FDIC insured insurance and investment products to customers of
the Bank.  Amounts paid are being amortized to expense over 15 years and
consisted of the following:
     
                                                     1997           1996      
Original amount paid                           $1,188,000         $1,188,000 
  Additional purchase price paid under an agreement for
  payment if profits exceeded pre-determined amounts   
                                                   74,000               --- 
                                                ---------         ----------
                                                1,262,000          1,188,000 
  Less accumulated amortization                  (129,000)           (46,000)
                                                ---------          ---------
                                               $1,133,000         $1,142,000 

Other assets consists of an investment in split-dollar life insurance contracts
for a key officer of the Company, secured by cash value and a contractual
guarantee of yield of $460,000 at December 31, 1997 and 1996.  At December 31,
1997, other assets also includes $51,000 of organizational costs of the Somerset
Wealth Management division that are being amortized to expense over 5 years.


                                          -27-

Note 8.  Financial Instruments

The estimated fair value of the Company's financial instruments at December 31,
1997 and 1996 approximate their carrying value as reflected in the consolidated
balance sheets.  The Company's financial instruments include cash and cash
equivalents, short-term investments and notes receivable.  Financial instruments
also include the investment in First Indiana that had a fair value of 
$68,515,000 and $48,470,000 at December 31, 1997 and 1996.

Note 9. Business Segments

The components of the Company's business during the three years ended December
31, 1997 consisted of the following:

                                                  Year Ended December 31,    
                                              1997          1996         1995 
Revenue:
Commissions-insurance and 
     investment products                 $1,084,000     $1,006,000    $  --- 
Fees - financial planning 
     and asset management                    35,000            ---       --- 
Net sales of construction 
     products and services                      ---            ---  11,178,000 
                                           --------       --------  ----------
Total revenue                            $1,119,000     $1,006,000 $11,178,000
Operating Profit                            $78,000       $382,000  $1,019,000 
Add (deduct):
   Equity in earnings of First Indiana    3,883,000      3,002,000   3,938,000 
   Investment income                        383,000        441,000     554,000 
   Gain on sale of assets                       ---            ---   1,293,000
   Interest expense                             ---        (42,000)   (286,000)
   Corporate administrative expense        (937,000)      (857,000)   (970,000)
                                            -------        -------     -------
Income from operations before income tax  3,407,000      2,926,000   5,548,000 

Identifiable assets:
   Insurance and investment products     $1,345,000     $1,467,000   $     --- 
   Financial planning & asset management    331,000            ---         --- 
   Investment in First Indiana Corp.     32,406,000     29,746,000  27,549,000 
   Corporate assets                       6,894,000      6,999,000  11,177,000 
                                         ----------     ----------  ----------
Total assets                            $40,976,000    $38,212,000  $38,726,000 

Depreciation and amortization:
   Insurance and investment products       $100,000        $54,000  $      --- 
   Financial planning & asset management     14,000            ---         --- 
   Construction products and services           ---            ---     237,000 
   Corporate assets                          19,000         13,000      15,000 
                                            -------         ------     -------
Total depreciation and amortization        $133,000        $67,000    $252,000 
Capital expenditures:
   Insurance and investment products        $55,000        $63,000    $    --- 
   Financial planning and asset management   70,000            ---         --- 
   Construction products and services           ---            ---      44,000 
   Corporate assets                           8,000         53,000         --- 
                                            -------        -------      ------
Total capital expenditures                 $133,000       $116,000     $44,000  


                               -28-


Note 10.  Income Taxes

Total income tax expense for the three years ended December 31, 1997 was
allocated as follows:                        Year Ended December 31,           
                                           1997           1996           1995 
Income from operations                  $957,000      $887,000     $2,190,000
Retained earnings for:
 Unrealized investment gains(losses)     (14,000)      (46,000)        46,000
 Equity in capital chg of First Indiana  (54,000)       25,000         76,000
                                        --------        ------        -------
Total income tax expense                $889,000      $866,000     $2,312,000

Income tax expense(benefit) attributable to income from operations consisted of:


                                              Year Ended December 31,           
Current:                                1997            1996            1995
 Federal                           $(155,000)       $(26,000)       $637,000
 State and local                     (23,000)         (4,000)        149,000
                                     -------          ------         -------
                                    (178,000)       (30,000)         786,000
Deferred:
 Federal                             986,000        797,000        1,138,000
 State and local                     149,000        120,000          266,000
                                     -------        -------         --------
                                   1,135,000        917,000        1,404,000
Total:
 Federal                             831,000        771,000        1,775,000
   State and local                   126,000        116,000          415,000
                                     -------        -------         --------
Total income tax expense on income 
from operations                     $957,000       $887,000       $2,190,000
                                     =======       ========        =========

Income tax expense attributable to income from operations differed from the
amounts computed by applying the federal income tax rate of 34% to pretax income
from operations as a result of the following:

                                                  Year Ended December 31,      
                                           1997            1996          1995
Federal income tax at statutory 
rate of 34%                            $1,158,000       $995,000    $1,886,000
Add (deduct) tax effect of:
 State and local income taxes, 
 net of federal income tax benefit        112,000        168,000       304,000
Dividends received deduction             (296,000)      (276,000)          ---
Other                                     (17,000)           ---           ---
                                          -------        -------      --------
                                         $957,000       $887,000    $2,190,000



The Company received income tax refunds of $125,000 during year ended December
31, 1997, and made income tax payments of $235,000 and $1,168,000 during the
years ended December 31, 1996 and 1995.



                               -29-



The tax effects of temporary differences that give rise to significant portions
of the net deferred tax liability at December 31, 1997 and 1996 consist of:   

                                                            December 31,      
Deferred tax assets:                                  1997               1996 
  Provision for doubtful accounts                  $42,000             $39,000
  Unrealized investment losses                      14,000                 ---
  Accrued liabilities                               28,000               4,000
                                                    ------              ------
     Total deferred tax assets                     $84,000             $43,000

Deferred tax liabilities:
  Investment in First Indiana                    $7,895,000         $6,858,000 
  Plant and equipment                                15,000             12,000 
  Organization expense                               19,000                --- 
                                                  ---------           --------
     Total net deferred tax liabilities          $7,929,000         $6,870,000 
                                                   --------            -------
Net deferred tax liability                       $7,845,000         $6,827,000 
                                                  =========          =========

Note 11.  Interim Quarterly Results (Unaudited)
(Dollars in thousands except per share data)

                             First    Second  Third    Fourth 
1997                        Quarter  Quarter  Quarter  Quarter       Annual
Equity in earnings of 
First Indiana                $871      $846    $998     $1,168        $3,883 
Commissions, fees and 
investment income             436       408     394        264         1,502 
Operating expenses           (415)     (789)   (414)      (360)       (1,978)
Income before income taxes    892       465     978      1,072         3,407 
Net income                   $635      $372    $679       $764        $2,450 
Income per share - basic    $ .25     $ .14   $ .25      $ .31      $    .95 
Income per share - diluted  $ .24     $ .14   $ .25      $ .30      $    .93 

1996
Equity in earnings of 
First Indiana              $1,012      $930     $70        $990        $3,002 
Commissions, fees and 
  investment income           163       313     461         510         1,447 
Operating expenses           (255)     (192)   (457)       (619)       (1,523)
                            - ---      -----    ----        ---         -----
Income before income taxes    920      1,051     74         881         2,926 
                             ----      -----    ----       ----         -----
Net income                   $638       $715   $ 51        $635        $2,039 
Income per share - basic    $ .25      $ .27   $.03       $ .25      $    .80 
Income per share - diluted  $ .24      $ .27   $.03       $ .24      $    .78 

Note 12.  Stock-Based Compensation

The Company has two types of stock-based compensation plans:  stock options and
stock grants, as described below.  The Company has applied APB Opinion No. 25,
"Accounting for Stock Issued to Employees" and related interpretations in
accounting for its stock options.  Accordingly, no compensation cost has been
recognized for such stock options.  Compensation cost for stock grants issued 
has been charged against income and includes reimbursement to the grantee of 
personal income taxes incurred.  The amounts charged for the stock grants and 
taxes were $395,000, $270,000, and $82,000 in 1997, 1996, and 1995.


                               -30-

Had compensation cost for the incentive stock options been determined based on
the fair value at the grant date consistent with the methods of FASB Statement
No. 123, "Accounting for Stock-Based Compensation", the Company's net income and
earnings per share would have been reduced as shown in the pro forma amounts as
follows:
                                              Year Ended December 31,        
                                            1997           1996           1995
     Net Income:               
As reported                            $2,450,000     $2,039,000     3,358,000  
Pro forma                              $2,306,000     $1,972,000    $3,321,000

     Basic earnings per share:
As reported                                  $.95           $.80         $1.31
Pro forma                                    $.90           $.77         $1.30

     Diluted earnings per share:
As reported                                  $.93           $.78         $1.29
Pro forma                                    $.88           $.75         $1.27
               

The fair value of each option grant is estimated on the date of the grant using
the Black-Scholes option pricing model with weighted-average assumptions as
follows:

     Year grants issued                       1997        1996         1995
     Dividend yield                          1.15%        1.5%         1.5%
     Expected volatility                       47%         24%          24%
     Risk-free interest rate                 6.11%       5.55%        7.05%
     Expected option life                   5 yrs.      7 yrs.       7 yrs.

The effects of applying FASB Statement No. 123 in the above pro forma are not
indicative of future amounts.  The Company expects that grants will be made in
the future.

Stock Options

The Company's 1991 Stock Incentive Plan provides for granting of qualified and
non-qualified stock options to officers and other key employees at the quoted
market value of the Company's common stock on the date of the grant.   Qualified
options are exercisable during a period of two to five years after the date of
grant, and expire five years from the date of the grant.  Non-qualified options
are exercisable during a period of six months to ten years after the date of the
grant and expire ten years from the date of the grant.  The 1991 Plan authorized
156,250 shares for granting options, with or without stock appreciation rights.

The Company also maintains a 1991 Director Stock Option Plan, which authorized
78,125 shares.  The plan provides for the granting of stock options to non-
employee directors of the Company.  Grants issued are non-qualified stock
options, which do not afford favorable tax treatment to recipients and which
normally result in tax deductions to the Company.  Options are granted annually
at the time of the annual meeting of the shareholders, at the quoted market 
price on that date.  The plan allows no more than the grant of 15,625 shares 
annually.  Director options have a term of five years and are exercisable during
the second through fifth years.




                               -31-




The following summary reflects changes in the options outstanding during the
three years ended December
31, 1997.
                                                 
                                                         Weighted
                           fficers' and Key              Average
                                Employees'   Directors'   Price Per
                                   Plan         Plan        Share 
Balance at January 1, 1995       148,048       25,000        $5.85      
Options granted                   17,187        6,250         8.48  
  Options expired                (24,375)         ---         6.24 
  Options exercised              (37,266)         ---         4.84 
Balance at December 31, 1995     103,594       31,250         6.26 
  Options granted                 28,125        7,812         8.92 
  Options exercised              (10,000)     (12,500)        4.86 
Balance at December 31, 1996     121,719       26,562         7.82 
  Options granted                 23,879        9,387        16.30 
  Options expired                    ---       (1,563)      (12.80)
  Options exercised              (35,468)      (4,689)       (6.33)
Balance at December 31, 1997     110,130       29,697       $10.21

Outstanding option shares at December 31, 1997, by exercise price per share, 
were as follows:  

                                         Officers' and Key
                            Price Per        Employees'       Directors'
                             Share              Plans          Plan
                             $4.00              4,687           ---
                              4.16             11,563           ---
                              5.84             12,501           ---
                              5.92                ---         4,689
                              6.00              4,375           ---
                              7.60                ---         4,689
                              8.32             12,501           ---
                              8.48             12,501         4,689
                             11.20            *18,752           ---
                             12.32              9,375           ---
                             12.80                ---         6.252
                             15.50                ---        *9,378
                             15.80            *11,375          ---
                            $17.38            *12,500          ---
                                               ------        ------ 
                                              110,130        29,697
                                                                             
*Options not exercisable at December 31, 1997, all other options were 
   exercisable.    

Stock Grants

The Company's 1991 Stock Incentive Plan also provides for the issuance of stock
grants to key individuals for achievement of specific results over a three-year
period.  On April 1, 1994, the Company awarded 15,625 shares of stock to each of
two executive officers.  These shares were subject to recall by the Company in
the event that certain  specific employment and performance objectives were not
met by March 31, 1997.  Such objectives were met and the shares were vested with
the two executive officers.  The Company does not have any stock grants
outstanding at December 31, 1997.

- -32-


Reserved for future stock options and stock grants at December 31, 1997, were
44,873 shares under the Officers and Key Employees' Plan and 29,685 shares under
the Directors' Stock Option Plan.

Note 13.  Retirement Plans

The Company sponsored an Employee Savings and Investment Plan that was qualified
for tax-deferred employee contributions under Internal Revenue Code Section
401(k).   The trusteed plan was terminated on June 30, 1995.  The Company also
maintained a non-contributory, trusteed, defined-benefit pension plan covering
non-bargaining unit employees.  The defined-benefit pension plan was terminated
on November 30, 1995.  Both plan terminations occurred as a result of the sale
of the assets of the construction products and services divisions and the 
related termination of employment of the divisions' employees.  These employees
constituted the major portion of all participants of the plans.

Benefits of the Pension Plan were based on years of service and the employee's
compensation.  The Company had provided for contributions to the plan equal to
the estimated value of all participants' benefits.  The Employee Savings and
Investment Plan was a trusteed, defined-contribution plan with the Company
matching a portion of the employee's contribution in the form of shares of the
Company's common stock.

Both plans were fully liquidated during 1996, and all participant obligations
were satisfied.  Plan assets in excess of benefit obligations were distributed
to plan participants and to pay expenses of the plan termination and 
liquidation.  No plan assets were returned to the Company and no gain or loss 
was recognized.  Net periodic pension expense of the defined-benefit pension 
plan for the year ended December 31, 1995 consisted of the following:

                                                                 1995 
   Service cost benefits earned during the year               $150,000         
   Interest cost on projected benefit obligation               321,000         
   Return on plan assets                                      (298,000)        
   Net amortization and deferral                               (22,000)       
   Gain on termination of plan                                (344,000)
                                                               -------  
Net pension expense (benefit)                                $(193,000)

Plan assets consisted primarily of U.S. Government Agency obligations.  On the
date of plan termination, the plan assets exceeded the actuarial estimated value
of benefit obligations by $67,000.  The plan termination was approved by the
Pension Benefit Guarantee Corporation and the Internal Revenue Service.

During the year ended December 31, 1995, the Company made contributions to 
multi-employer pension plans under contracts with various construction trade 
unions.  Amounts contributed for the year ended December 31, 1995 for operations
to the dates of sale of the construction operations was $136,000.  All contracts
with unionized employees were assumed by the purchasers of the construction 
assets.

The Company adopted a new retirement plan for all employees during 1996 as a
replacement for the plans terminated.  The plan is a Salary Reduction Simplified
Employee Pension Plan (SAR-SEP), and is qualified for income tax deferral under
Internal Revenue Service Code Section 408(k).  Under the plan, employee
contributions and employer matching contributions are deferred for income tax
purposes.  All amounts are contributed to trusteed Individual Retirement 
Accounts established by the participant.

The Company makes matching contributions for participants of 100% of each
employee's contributions, to a maximum of 6% of salary.  The cost of such
matching contributions was $34,000 since inception of the plan on June 1, 1996
to December 31, 1996, and was $53,000 during the year ended December 31, 1997.

                               -33-


Note 14.  Commitments and Contingencies

The Company, in the normal course of business, is involved in various claims and
contingencies.  After taking into consideration legal counsel's evaluation and
the extent of insurance coverage, management is of the opinion that the outcome
of claims and contingencies will not result in any ultimate liability material
to the consolidated financial statements.





                               -34-



FIRST INDIANA CORPORATION
SUMMARIZED CONSOLIDATED BALANCE SHEETS



(Dollars in Thousands)
<TABLE>
<S>                                               <C>                 <C>

                                                      1997                1996  
Assets
  Cash and cash equivalents                          $50,231             $73,618
  Investments                                        111,400             106,895
  Mortgage-backed securities - net                    38,279              36,412
  Loans receivable - net                           1,348,529           1,215,550
  Premises and equipment                              13,947              13,705
  Accrued interest receivable                         11,322              10,696
  Real estate owned                                    3,907               4,285
  Prepaid expenses and other assets                   35,790              35,260
                                                    --------            --------
Total Assets                                      $1,613,405          $1,496,421
                                                    ========            ========

Liabilities and Shareholders' Equity 
Liabilities    
  Deposits                                        $1,107,555          $1,095,486
  Federal Home Loan Bank Advances                    257,458             215,466
  Short-term borrowings                               75,751              30,055
  Accrued interest payable                             2,715               2,018
  Advances by borrowers for taxes and insurance        1,419               1,120
  Other liabilities                                   10,733               7,933
                                                    --------            --------
Total Liabilities                                  1,455,631           1,352,078

Negative Goodwill                                      4,738               5,685

Shareholders' Equity                                 153,036             138,658

Total Liabilities and Shareholders' Equity        $1,613,405          $1,496,421
                                                   =========            ======== 
</TABLE>


Summarized financial information is presented above and on the following two
pages for First Indiana Corporation.  This 21.5 percent-owned subsidiary
represents a significant part of The Somerset Group, Inc.'s income and financial
strength.  Summary discussions of the operating and financial results for First
Indiana Corporation appear in the Management's Discussion and Analysis section
of the report.  A complete 1997 annual report for First Indiana Corporation is
available upon request.



                               -35-

FIRST INDIANA CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<S>                                  <C>           <C>             <C>

(Dollars in Thousands)
                                       1997          1996              1995  

Interest Income                      $127,330      $125,468        $124,061   
Interest Expense
Deposits                               49,936        52,077          50,533     
Federal Home Loan Bank Advances        12,288        10,706          12,891     
Short-term borrowings                   2,127         1,002           2,593 
                                       ------        ------          ------
Total Interest Expense                 64,351        63,785          66,017    
Net Interest Income                    62,979        61,683          58,044 
  Provision for Loan Losses            10,700        10,794           7,900 
                                       ------       -------          ------
Net Interest Income After 
   Provision for Loan Losses           52,279        50,889          50,144 

Non-Interest Income
  Sale of loans                         4,932         3,075           2,749    
  Loan servicing income                 2,767         2,908           2,645    
  Loan fees                             2,358         2,302           2,206 
  Dividends on FHLB Stock               1,055         1,033             996 
  Other                                 6,893         8,530           7,655 
                                       ------         ------          ------
Total Non-Interest Income              18,005        17,848          16,251    
Non-Interest Expense
  Salary and benefits                  19,916        18,094          20,890 
  Net occupancy                         2,852         3,087           3,069    
  Deposit insurance                       693         9,186           2,298    
  Real estate owned operations - net      652           598          (3,060)
  Other                                16,991        16,288          15,450 
                                       ------        ------          ------
Total Non-Interest Expense             41,104        47,253          38,647 

Earnings Before Income Taxes           29,180        21,484          27,748 
Income Taxes                           11,436         7,780          10,481 
                                       ------        ------          ------
Net Earnings                          $17,744       $13,704         $17,267    


</TABLE>







                               -36-

FIRST INDIANA CORPORATION
SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS


(Dollars in Thousands)
<TABLE>
  <S>                                       <C>         <C>        <C>
                                               1997       1996        1995   
Cash Flows from Operating Activities
  Net Earnings                              $17,744     $13,704     $17,267 

  Adjustments to Reconcile Net Earnings to Net
  Cash Provided (Used) by Operating Activities
     (Gain) Loss on sales 
     of assets and deposits                  (5,148)     (4,524)     (4,307)
     Amortization                               864       1,325       2,197 
     Depreciation                             2,022       1,958       1,909 
     Provision for loan losses               10,700      10,794       7,900 
     Net sale of loans held for resale      (28,700)     32,585     (41,116)
     Net change in all other       
        assets and liabilities               (6,197)     (3,265)     (4,742)
                                             ------      ------     -------
Net Cash (Used) Provided by 
  Operating Activities                       (8,715)     52,577     (20,892)

Cash Flows from Investing Activities
  Proceeds - sales of investments 
  available for sale                          14,991     35,703      72,857    
  Proceeds - sales of 
  investment securities                          ---        ---       2,993    
  Proceeds - maturities of 
  investment securities                       20,932      27,611      6,018 
  Purchase of investment securities          (39,912)    (68,225)   (35,388)
  Origination of loans and 
  mortgage-backed securities - net 
  of collections                            (117,069)    (27,964)  (240,820)
  Proceeds - sale of indirect 
  installment portfolio                          ---      32,756        --- 
  Proceeds from sale of loans                  5,274       3,501    125,313 
  Purchase of premises and equipment          (2,291)     (2,653)    (1,750)
  Other - net                                  7,555         150         32 
                                               -----       -----     ------
Net Cash (Used) Provided by 
   Investing Activities                     (110,520)        879    (70,745)
  
Cash Flows from Financing Activities
  Proceeds from sale of deposits                 ---         ---    (25,462)   
  Net change in deposits                     12,069      (41,494)   132,028 
  Net change in short-term borrowings         45,698      (8,587)     2,720 
  Net change in FHLB Advances                 41,992         685     13,626 
  Purchase of treasury stock                    (132)        ---     (6,203)
  Dividends paid                              (5,065)     (4,644)    (3,877)    
  Other - net                                  1,286        (692)       267 
                                              ------      ------     ------
Net Cash Provided (Used) by 
  Financing Activities                        95,848     (54,732)   113,099 

(Decrease) Increase in Cash and 
  Cash Equivalents                          $(23,387)    $(1,276)   $21,462


</TABLE>
 


                     THE SOMERSET GROUP, INC.
                     FORM 10-K ANNUAL REPORT
                   Year Ended December 31, 1997


Part IV - Item 14(b) - Reports on Form 8-K

The Registrant filed one Form 8-K during 1997.  The report was filed during the
fourth quarter, on December 23, 1997, pursuant to Section 13 or 15(d) of the
Securities Act of 1934, Item 5  - Other Events.  The Form 8-K reported the
signing of a letter of intent for Whipple & Company, P.C. to be merged with the
Registrant.  On January 26, 1998, an 8-K was filed under Item 2 of the
regulations - Acquisition or Disposition of Assets, reporting the execution of
the final merger agreement and the merger of Whipple & Company, P. C.

The 1997 Form 8-K and the 1998 Form 8-K are incorporated into this Form 10-K by
reference to file number 0-14227 for such Form 8-K filings with the Commission.

































                               -38-

                                                  Exhibit 3

                     THE SOMERSET GROUP, INC.
                     FORM 10-K ANNUAL REPORT
                   Year Ended December 31, 1997


Amended Articles of Incorporation and Amended and Restated Bylaws Thereto

The amended and restated Bylaws are attached as the remainder of this Exhibit 3.

(Pages 40 - 52)





































                               -39-

                                                  Exhibit 22

                     THE SOMERSET GROUP, INC.
                     FORM 10-K ANNUAL REPORT
                   Year Ended December 31, 1997


Subsidiaries of the Registrant

The following corporations are subsidiaries of the Registrant:

                     Percent
                    Ownership                     Name
                        100%                 Concrete Carriers, Inc.
                                             135 N. Pennsylvania Street
                                             Suite 2800
                                             Indianapolis, Indiana 46204

                        100%                 Precast Concrete Systems, Inc.
                                             135 N. Pennsylvania Street
                                             Suite 2800
                                             Indianapolis, Indiana 46204

                      21.5%                  First Indiana Corporation
                                             135 N. Pennsylvania Street
                                             Suite 2800
                                             Indianapolis, Indiana 46204






















                               -53-

                                                       Exhibit 23

                     THE SOMERSET GROUP, INC.
                     FORM 10-K ANNUAL REPORT
                       Year Ended 31, 1997


Definitive Proxy Statement for Annual Meeting of Shareholders - April 22, 1998

The Registrant's Notice of Annual Meeting, Proxy Statement and Form of Proxy ate
incorporated into this Form 10-K by reference to file number 0-14227 for such
information previously filed with the Commission.





































                               -54-                    


                                                             Exhibit 24


                                 

The Board of Directors and Shareholders
The Somerset Group, Inc.:

We consent to incorporation by reference in the registration statement on Form
S-8 of The Somerset  Group, Inc. of our report dated February 6, 1998, relating
to the consolidated balance sheets of The Somerset Group, Inc. and subsidiaries
as of December 31, 1997 and 1996, and the related consolidated statements of
income, shareholders' equity, and cash flows for each of the years in the three-
year period ended December 31, 1997, which report appears in the December 31,
1997 annual report on Form 10-K of The Somerset Group, Inc.


s/KPMG Peat Marwick LLP


KPMG Peat Marwick LLP
Indianapolis, Indiana
March 19, 1998



























                               -55-

                                                       Exhibit 99

                     THE SOMERSET GROUP, INC.
                     FORM 10-K ANNUAL REPORT
                   Year Ended December 31, 1997


First Indiana Corporation Form 10-K Annual Report  - Year Ended December 31,
1997

First Indiana Corporation's Form 10-K annual report for the year ended December
31, 1997 is incorporated herein by reference to the First Indiana Corporation's
Form 10-K annual report filed separately with the Commission under file number
0-14354.





































                               -56-




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         553,000
<SECURITIES>                                 5,248,000
<RECEIVABLES>                                   84,800
<ALLOWANCES>                                     7,800
<INVENTORY>                                          0
<CURRENT-ASSETS>                             6,115,000
<PP&E>                                         359,000
<DEPRECIATION>                                 128,000
<TOTAL-ASSETS>                              40,976,000
<CURRENT-LIABILITIES>                          145,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,829,000
<OTHER-SE>                                  31,134,000
<TOTAL-LIABILITY-AND-EQUITY>                40,976,000
<SALES>                                      1,502,000
<TOTAL-REVENUES>                             5,385,000
<CGS>                                                0
<TOTAL-COSTS>                                1,978,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,407,000
<INCOME-TAX>                                   957,000
<INCOME-CONTINUING>                          2,450,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,450,000
<EPS-PRIMARY>                                      .95
<EPS-DILUTED>                                      .93
        

</TABLE>

                       AMENDED AND RESTATED
                BYLAWS OF THE SOMERSET GROUP, INC.

                            ARTICLE I
                             OFFICES
     Section 1.  Principal Office.  The Somerset Group, Inc. (hereinafter
referred to as the "Corporation") shall at all times maintain a principal office
in the State of Indiana, which, except as otherwise determined by the Board of
Directors of the Corporation (hereinafter referred to as the "Board"), shall be
in the city of Indianapolis, County of Marion.
     Section 2.  Other Offices.  The Corporation may also have offices at such
other places within or without the State of Indiana as the Board shall from time
to time designate or the business of the Corporation shall require.
                            ARTICLE II
                           STOCKHOLDERS
     Section 1.  Place of Meetings.  All annual and special meetings of
stockholders shall be held at such places within or without the State of Indiana
as may from time to time be designated by the Board and specified in the notice
of meeting.
     Section 2.  Annual Meeting.  A meeting of the stockholders of the
corporation for the election of directors and for the transaction of any other
business of the Corporation shall be held for calendar year 1987 at 10:00 a.m.
on April 23, 1987, and such meeting shall be held each year thereafter at 10:00
a.m. on the first Thursday of May, if not a legal holiday, and if a legal
holiday, then on the next day following such day which is not a legal holiday,
or at such other date and time as the Board may determine and specify in the
notice of the meeting.  Failure to hold the annual meeting at the designated 
time shall not work any forfeiture or dissolution of the Corporation.
     Section 3.  Special Meetings.  A special meeting of the stockholders may
only be called (1) by the Chairman, (2) by the President, (3) by a majority of
the entire Board, or (4) by the stockholders holding not less than twenty-five
percent (25%) of all shares outstanding and entitled by the Articles of
Incorporation of the Corporation to vote on the business proposed to be
transacted thereat, upon delivery to the Corporation's Secretary of one (1) or
more signed and dated written demands for the meeting describing the purpose or
purposes for which it is to be held.  Business transacted at any special meeting
of the stockholders shall be confined to the purpose of purposes
 stated in the notice of such meeting.
                               -40-

     Section 4.  Conduct of Meetings.  Annual and special meetings of the
stockholders shall be conducted in accordance with Indiana law unless otherwise
prescribed by these ByLaws.  The Chairman, or in the absence of the Chairman, 
the highest ranking officer of the Corporation who is present, or such other 
person as the Board shall have designated, shall call to order any meeting of 
the stockholders and act as chairman of the meeting.  The Secretary of the
Corporation, if present at the meeting, shall be the secretary of the meeting. 
In the absence of the Secretary of the Corporation, the secretary of the meeting
shall be such person as the chairman of the meeting shall appoint.  The chairman
of any meeting of the stockholders, unless otherwise prescribed by law or
regulation or unless the Chairman has otherwise determined, shall determine the
order of business and the procedure at the meeting.
     Section 5.  Notice of Meetings.  Written notice stating the place, day and
hour of the meeting and the purpose or purposes for which the meeting of the
stockholders is called shall be delivered not less than ten (10) or more than
sixty (60) days before the date of the meeting, either personally or by mail, by
or at the direction of the Chairman, the Secretary or the directors requesting
the meeting, to each stockholder of record entitled to vote at such meeting.  If
mailed, such notice shall be deemed given when deposited in the United States
mail, postage prepaid, addressed to the stockholder at his address as it appears
on the stock transfer hooks or records of the Corporation as of the record date
prescribed in Section 6 of this Article II.  When any meeting of the
stockholders, either annual or special, is adjourned for more than thirty (30)
days or if, after adjournment, a new record date as fixed for the adjourned
meeting, notice of the adjourned meeting shall be given as in the case of an
original meeting.  It shall not be necessary to give any notice of the time and
place of any other adjourned meeting of the stockholders, other than an
announcement at the meeting at which such adjournment is taken.
     Section 6.  Fixing of Record Date.  For the purpose of determining
stockholders entitled to notice of or to vote at any meeting of the stockholders
or any adjournment thereof, or stockholders entitled to receive payment of any
dividend, or in order to make a determination of stockholders for any other
proper purpose under Indiana law, the Board may fix, in advance, a date as the
record
date for any such determination of stockholders.  Such date shall not be less
than ten (10) days and not more than the maximum number of days before the date
of such meeting allowed by law, nor more than the maximum number of days prior
to any other action allowed by law.


                               -41-
     Section 7.  Voting Lists.  The Secretary of the Corporation, or other
officer or agent of the Corporation having charge of the stock transfer books 
for shares of the capital stock of the Corporation, shall prepare and make, at 
least five (5) days before each meeting of the stockholders, a complete list of 
the stockholders entitled to vote at such meeting, or any adjournment thereof,
arranged in alphabetical order, with the address of and the number of shares 
held by mach stockholder.  Such list shall be open to the examination of any
stockholder, for any purpose germane to the meeting, during ordinary business
hours, for a period of at least five (5) days prior to the meeting, either at a
place within the city where the meeting is to be held, which place shall be
specified in the notice of the meeting, or at the Corporation's principal 
office.  Such list shall also be produced and kept open at the time and place of
the meeting during the whole time thereof and shall be subject to the inspection
of any stockholder present at the meeting.  The stock transfer books shall not 
be the only evidence as to who are the stockholders entitled to examine the 
stock transfer books, or to vote in person or by proxy at any meeting of 
stockholders.
     Section 8.  Quorum.  A majority of the outstanding shares of the
Corporation entitled to vote at a meeting of the stockholders, represented in
person or by proxy, shall constitute a quorum at a meeting.  If less than a
majority of the outstanding shares are represented at a meeting, a majority of
the shares so represented may adjourn the meeting from time to time without
further notice except as otherwise provided in Section 5 of this Article II.  At
such adjourned meeting at which a quorum shall be present or represented, any
business may be transacted which might have been transacted at the meeting as
originally called.  The stockholders present at a duly organized meeting may
continue to transact business until adjournment, notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.
     Section 9.  Proxies.  At any meeting of the stockholders, every stockholder
having the right to vote shall be entitled to vote in person, or by proxy
appointed by an instrument in writing and complying with the requirements of
Indiana law.
     Section 10.  Voting by the Corporation.  Neither treasury shares of its own
capital stock held by the Corporation, nor shares of its own capital stock held
by the Corporation, nor shares held by another corporation, a majority of the
shares of which entitled to vote for the election of directors are held by the
Corporation, shall be entitled to vote or be counted for quorum purposes at any
meeting of the stockholders; provided, however, that the Corporation may vote
shares of its capital stock held by it, or by any such other corporation, if 
such shares of capital stock are held by the Corporation or such other 
corporation in a fiduciary capacity.
                               -42-
     Section 11.  Nominating Committee.  The Board shall act as a nominating
committee for selecting the management nominees for election as directors.  In
accordance with the Articles of Incorporation, no nominations for directors
except those made by the nominating committee shall be voted upon at the annual
meeting unless other nominations by stockholders are made in writing and
delivered to the Secretary of the Corporation at least sixty (60) days prior to
the date of the annual meeting; provided, however, that in the event that the
date of the annual meeting is advanced by more than thirty (30) days from that
of the prior year's annual meeting, such stockholder nominations must be so
delivered no later than the close of business on the tenth day following the day
on which such notice of the date of the meeting was mailed.  Such stockholder
nominations shall set forth (a) as to each person whom the stockholder proposes
to nominate or election or re-election as a director, (i) the name, age, 
business address and residence address for such person, (ii) the principal 
occupation or employment of such person, and (iii) such person's written consent
to serve as a director, if elected; and (h) as to the stockholder giving the 
notice (i) the name and address of such stockholder and (ii) the class and 
number of shares of the Corporation which are owned of record by such 
stockholder.  At the request of the Board, any person nominated by the Board for
election as a director shall furnish to the Secretary of the Corporation, that 
information required to be set forth in a stockholder's notice of nomination 
which pertains to the nominee together with the required written consent.  
Ballots bearing the names of all the persons duly nominated by the nominating 
committee and by stockholders shall be provided for use at the annual meeting.
     Section 12.  New Business.  Any new business to be taken up at the annual
meeting of the stockholders shall be stated in writing and filed with the
Secretary of the Corporation at least sixty (60) days before the date of the
annual meeting; provided, however, that in the event that the date of the annual
meeting is advanced more than thirty (30) days from that of the prior year's
annual meeting such stockholder proposals must be so stated and filed not later
than the close of business on the tenth day following the day on which such
notice of the date of the meeting was mailed.  All business so stated, proposed
and filed shall be considered at the annual meeting, but no other proposal shall
be considered at the annual meeting.  This provision shall not prevent the
consideration and approval or disapproval at the annual meeting of the
stockholders of reports of officers, directors, and committees, but, in
connection with such reports, no new business shall be acted upon at such annual
meeting unless stated and filed as herein provided.

                               -43-                           ARTICLE III
                        BOARD OF DIRECTORS
     Section 1.  General Powers.  All corporate powers shall be exercised by or
under the authority of, and the business and affairs of the Corporation shall be
managed under the direction of, the Board except as may be otherwise provided by
law or the Articles of Incorporation.  The Board shall annually elect from among
its members a Chairman, a President and may elect one (1) or more Vice Chairmen
of the Board.  The Chairman shall preside at all meeting of the Board.
     Section 2.  Number.  The Board shall consist of eight (10) members. 
(12/30/97)
     Section 3.  Election of Directors.  Directors of the Corporation elected
at the annual meeting of the stockholders of the Corporation shall hold office
until the next annual meeting of the stockholders of the Corporation and until
their successors are duly elected and qualified, except as otherwise provided
below in this Section 3.
     Commencing at the annual meeting of the stockholders of the Corporation
held during calendar year 1987, and thereafter, when the Board of Directors 
shall consist of nine (9) or more members, there shall be three (3) classes of
directors, each class to be as nearly equal in number as possible.  The 
directors of the first class shall hold office for a term expiring at the annual
meeting in 1988; directors of the second class shall hold office for a term 
expiring at the annual meeting in 1989; and directors of the third class shall 
hold office for a term expiring at the annual meeting in 1990.
     At each annual election beginning at the annual meeting of stockholders in
1988, the successors to the class of directors whose term then expires shall be
elected to hold office for a term of three (3) years, to succeed those directors
whose term expires, so that the term of one class of directors shall expire each
year, unless, by reason of any intervening changes in the authorized number of
directors, the board shall have designated one (1) or more directorships whose
term then expires as directorships of another class in order more nearly to
achieve equality of number of directors among the classes.  
     Notwithstanding the requirement that the three (3) classes shall be as
nearly equal in number of directors as possible, in the event of any change in
the authorized number of directors, each director then continuing to serve as
such shall nevertheless continue as a director of the class of which he is a
member until the expiration of his current term, or his prior resignation,
disqualification, disability or removal.  There shall be no cumulative voting in
the election of directors.
                               -44-
     Section 4.  Regular Meetings.  A regular meeting of the Board shall be held
without other notice than this Bylaw immediately after, and at the same place 
as, the annual meeting of the stockholders or at such other time and place as 
may be designated by the Board or the Chairman.  Additional meetings shall be 
held at such time as the Board shall fix at such places within or without the 
State of Indiana as shall be fixed by the Board.  No call shall be required for 
regular meetings for which the time and place has been fixed.
     Section 5.  Special Meetings.  Special meetings of the Board may be called
by or at the request of the Chairman, or in his absence or disability, the
President, or in the absence of disability of both of them, a majority of the
remaining directors.  The persons authorized to call special meetings of the
Board may fix any place as the place for holding any special meeting of the 
Board called by such persons.
     Section 6.  Participation in Meetings.  Members of the Board may
participate in regular or special meetings by means of conference telephone or
similar communications equipment by which all persons participating in the
meeting can communicate with each other.
     Section 7.  Notice.   The persons authorized to call special meetings of
the Board shall cause the Secretary of the Corporation to give written or oral
notice of the meeting, specifying the time and place of the meeting, to each
director, either personally, by mailing, or by telegram, at least twenty-four
(24) hours in advance of the meeting.  Any director may waive notice of any
meeting by a writing filed with the Secretary.  The attendance of a director at 
a meeting shall constitute a waiver of notice of such meeting, except in the
event a director attends a meeting for the express purpose of objecting to the
transaction of any business because the meeting is not lawfully called or
convened.  Neither the business to be transacted at, nor the purpose of, any
meeting of the Board need be specified in the notice or waiver of notice of such
meeting.
     Section 8.  Quorum.   A majority of the number of directors fixed pursuant
to Section 2 of this Article III shall constitute a quorum for the transaction
of business at any meeting of the Board, but if less than such majority is
present at a meeting, a majority of the directors present may adjourn the 
meeting from time to time.  Notice of any adjourned meeting shall be given in 
the same manner as prescribed by Section 7 of this Article III.
     Section 9.  Manner of Acting.  Unless otherwise prescribed in the Articles
of Incorporation or these Bylaws, the act of the majority of the directors
present at a meeting at which a quorum is present shall be the act of the Board.
                               -45- 
    Section 10.  Action Without a Meeting.  Any action required or permitted
to be taken by the Board at a meeting may be taken without a meeting if a 
consent in writing, setting forth the action so taken, shall be signed by all of
the directors.
     Section 11.  Resignation.  Any director may resign at any time by sending
a written notice of such resignation to the Corporation addressed to the 
Chairman or the President.  Unless otherwise specified therein, such resignation
shall take effect upon receipt thereof.  More than three (3) consecutive 
absences from regular meetings of the Board, unless excused by resolution of the
Board, shall automatically constitute a designation, effective when such 
resignation is accepted by the Board.
     Section 12.  Vacancies.  Any vacancy occurring in the Board may be filled
in accordance with the Articles of Incorporation.
     Section 13.  Compensation.  By resolution of the Board, a reasonable fixed
sum, and reasonable expenses of attendance, if any, for actual attendance at 
each regular or special meeting of the Board may be paid to directors.  Members 
of either standing or special committees may be allowed such compensation for 
actual attendance at committee meetings as the Board may determine.
     Section 14.  Presumption of Accept.  A director of the Corporation who is
present at a meeting of the Board at which action is taken shall be presumed to
have assented to the action taken unless his dissent or absentation shall be
entered in the minutes of the meeting or unless he shall file a written dissent
to such action with the person acting as the Secretary of the meeting before the
adjournment thereof or shall forward such dissent by registered mail to the
Secretary of the Corporation within five (5) days after the date a copy of the
minutes of the meeting is received.  Such right to dissent shall not apply to a
director who voted in favor of such action.
     Section 15.  Removal.  A director may be removed only for cause as
determined by the affirmative vote of the holders of at least a two-thirds (2/3)
majority of the shares then entitled to vote in an election of directors, which
vote may only be taken at a meeting of stockholders called expressly for that
purpose, or by a two-thirds (2/3) majority vote of the entire Board.  Cause for
removal of a director shall be deemed to exist only if the director whose 
removal is proposed has been convicted of a felony by a court of competent 
jurisdiction to be liable for gross negligence or misconduct in the performance 
of such director's duly to the Corporation and such conviction or adjudication 
is no longer subject to direct appeal.

                               -46-
     Section 16.  Retirement.  The normal age of retirement for a director shall
be the last regular meeting of the Board prior to attainment of age seventy 
(70); however, such retirement may be waived and an alternative date established
upon recommendation of the Chairman and approval of the Board; (11/9/88) 
provided further, however, that this provision shall not apply to those persons 
who were members of the Board of Directors on November 9, 1988.  (2/17/93)

                            ARTICLE IV
                  EXECUTIVE AND OTHER COMMITTEES
     Section 1.  Appointment.  The Board, by resolution adopted by a majority
of the Board, may designate the Chairman, the President and one (1) or more of
the other directors to constitute an Executive Committee.  The designation of 
any committee pursuant to this Article IV and the delegation of authority 
thereto shall not operate to relieve the Board, or any director, of any 
responsibility imposed by Law or regulation.
     Section 2.  Authority.  The Executive  Committee, when the Board is not in
session, shall have and may exercise all of the authority of the Board except to
the extent, if any, that such authority shall be limited by the resolution
appointing the Executive Committee, or as otherwise expressly provided by law,
the Articles of Incorporation or these Bylaws.
     Section 3.  Tenure.  Subject to the provisions of Section 8 of this Article
IV, each member of the Executive Committee shall hold office until the next
regular annual meeting of the Board following his designation and until a
successor is designated as a member of the Executive Committee. 
     Section 4.  Meetings.  Regular meetings of the Executive Committee may be
held without notice at such times and places as the Executive Committee may fix
from time to time.  Special meetings of the Executive Committee may be called by
the Chairman, or in his absence or disability, by the President, or in the
absence or disability of both of them, by a majority of the remaining members of
the Executive Committee upon not less than one (1) day's notice stating the
place, date and hour of the meeting, which notice may be written or oral.  Any
member of the Executive Committee may waive notice of any meeting and no notice
of any meeting need be given to any member thereof who attends in person.  The
notice of a meeting of the Executive Committee need not state the business
proposed to be transacted at the meeting.


                               -47-
     Regular or special meetings may be held by means of conference telephone
or similar communications equipment by which all persons participating in the
meeting can communicate with each other.     
     Section 5.  Quorum.  A majority of the members of the Executive Committee
shall constitute a quorum for the transaction of business at any meeting 
thereof, and motion of the Executive Committee must be authorized by the 
affirmative vote of a majority of the members present at a meeting at which a 
quorum is present.
     Section 6.  Action Without a Meeting.  Any action required or permitted to
be taken by the Executive Committee at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the members of the Executive Committee.
     Section 7.  Vacancies.  Any vacancy in the Executive Committee may be
filled by a resolution adopted by a majority of the Board.
     Section 8.  Resignations and Removal.  Any member of the Executive
Committee may be removed at any time with or without cause by resolution adopted
by a majority of the Board.  Any member of the Executive Committee may resign
from the Executive Committee at any time by giving written notice to the 
Chairman or the President.  Unless otherwise specified thereon, such resignation
shall take effect upon receipt.  The acceptance of such resignation shall not be
necessary to make it effective.
     Section 9.  Procedure.  The Chairman shall be presiding officer of the
executive Committee, or, in his absence or disability, the President, or in the
absence or disability of both of them, such other person as may be elected by a
majority of the members present.  The executive Committee may fix its own rules
of procedure which shall not be inconsistent with these Bylaws.  It shall keep
regular minutes of its proceedings and report the same to the Board for its
information at the meeting thereof held next after the proceedings shall have
been taken.
     Section 10.  Other Committees.  The Board may by resolution establish an
audit committee or other committees composed of directors as they may determine
to be necessary or appropriate for the conduct of the business of the 
Corporation and may prescribe the duties, constitution and procedures thereof.

                               -48-<PAGE>
                            ARTICLE V
                             OFFICERS   
     Section 1.  Positions.  The officers of the Corporation shall be a
Chairman, a President, one (1) or more Vice Presidents, a Secretary and a
Treasurer, each of whom shall be elected by the Board.  The Board shall 
designate the Chief Executive Officer of the Corporation.  (11/16/90 - 12/13/95)
The offices of the Secretary and Treasurer may be held by the same person and a 
Vice President may also be either the Secretary or the Treasurer.  The Board may
designate one or more Vice Presidents as Executive Vice President or Senior Vice
President.  The Board may also elect or authorize the appointment of such other
officers as the business of the Corporation may require.  The officers shall 
have such authority and perform such duties as the Board may from time to time
authorize or determine.  In the absence of action by the Board, the officers
shall have such powers and duties as generally pertain to their respective
offices.
     Section 2.  Election and Term of Office.  The officers of the Corporation
shall be elected annually at the first meeting of the Board held after each
annual meeting of the stockholders, or at such other meeting of the Board as the
Chairman shall determine.  Each officer shall hold office until his successor
shall have been duly elected and qualified or until his death, resignation, or
removal in the manner hereinafter provided.  Election or appointment of an
officer, employee, or agent shall not by itself create any contractual rights. 
The Board may authorize the Corporation to enter into an employment contract 
with any officer, but no contract shall impair the right of the Board to remove 
any officer at any time in accordance with Section 3 of this Article V.
     Section 3.  Removal.  Any officer may be removed by the Board whenever in
its judgment the best interest of the Corporation will be served thereby.
     Section 4.  Vacancies.  A vacancy in any office because of death,
resignation, removal, disqualification or otherwise, may be filled by a majority
vote of the Board for the unexpired portion of the term.
     Section 5.  Remuneration.  The remuneration of the officers shall be fixed
from time to time by Board.




                               -49-

                            ARTICLE VI
              CONTRACTS, LOANS, CHECKS AND DEPOSITS
     Section 1.  Contracts.  To the extend permitted by applicable law, the
Articles of Incorporation or these Bylaws, the Board may authorize any officer,
employee or agent of the Corporation to enter into any contract or execute and
deliver any instrument in the name of and on behalf of the Corporation.  Such
authority may be general or confined to specific instances.
     Section 2.  Loans.  No loans shall be contracted on behalf of the
Corporation and no evidence of indebtedness shall be issued in its name unless
authorized by the Board.  Such authority may be general or confined to specific
instances.
     Section 3.  Checks, Drafts, Etc.  All checks, drafts or other orders for
the payment of money, notes or other evidences of indebtedness issued in the 
name of the Corporation shall be signed by one (1) or more officers, employees 
or agents of the Corporation in such manner as shall from time to time be 
determined by the Board.
     Section 4.  Deposits.  All funds of the Corporation not otherwise employed
shall be deposited from time to time to the credit of the Corporation in any 
duly authorized depositories as the Board may select.
                           ARTICLE VII
                         INDEMNIFICATION
     Each person now or in the future a director, officer, agent or employee of
the Corporation ( and such person's heirs, executors and administrators) shall
be indemnified by the Corporation against expenses (including, but not limited
to, attorneys' fees and related disbursements), judgments, fines, and amounts
paid in settlement, actually and reasonably incurred by such person in 
connection with any action, suit or proceeding to which such person may be made 
a party by reason of being, or having been, a director, officer, agent or 
employee of the Corporation (whether or not continuing to be much at the time of
incurring such expense) if such person acted in good faith and in a manner 
reasonably delivered to be in and not opposed to the best interests of the 
Corporation, and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe this conduct was unlawful.  This provision is 
intended to provide for directors, officers, agents and employees of the 
Corporation such indemnification as is permitted under the Indiana General 
Corporation Act; it shall not operate to indemnify any director, officer, agent 
or employee in any case in which such indemnification is for any reason contrary
to law.

                               -50-<PAGE>
                           ARTICLE VIII
            CERTIFICATES FOR SHARES AND THEIR TRANSFER
     Section 1.  Certificates for Shares.  Certificates representing shares of
capital stock of the corporation shall be in such form as shall be determined by
the Board.  Such certificates shall be signed by the Chairman or any other
officer of the Corporation authorized by the Board, attested by the Secretary or
an Assistant Secretary, and sealed with the corporate seal or a facsimile
thereof.  The signatures of such officers upon a certificate may be facsimiles
if the certificate is manually signed on behalf of a transfer agent or a
registrar other than the Corporation itself or one of its employees.  Each
certificate for shares of capital stock shall be consecutively numbered or
otherwise identified.  The name and address of the person to whom the share are
issued, with the number of shares issued and date of issue, shall be entered on
the stock transfer books of the Corporation.  All certificates surrendered to 
the Corporation for transfer shall be cancelled and no new certificate shall be
issued until the former certificate for a like number of shares shall have been
surrendered and cancelled, except that in the case of a lost, stolen or 
destroyed certificate, a new certificate may be issued therefore upon such terms
and indemnity to the Corporation as the Board may prescribe as sufficient to
indemnify the Corporation against any claim that may be made against it on
account of such loss, theft or destruction.
     Section 2.  Transfer of Shares.  Transfer of shares of capital stock of the
Corporation shall be made only on its stock transfer books.  Authority for such
transfer shall be given only by the holder of record thereof or by his legal
representative, who shall furnish proper evidence of such authority, or by his
attorney thereunto dully authorized by power of attorney duly executed and filed
with the Corporation.  Such transfer shall be made only on surrender to
cancellation of the certification for such shares.  The person in whose name
shares of capital stock stand on the books of the Corporation shall be deemed by
the Corporation to be the owned thereof for all purposes.
     Section 3.  Control Share Acquisitions.  Chapter 42 of  the Indiana
Business Corporation Law shall not apply to "control share acquisitions" (as 
that term is defined in IC 23-1-42-2) of shares of capital stock of the 
Corporation. (7/23/90)




                               -51-
                            ARTICLE IX
                            DIVIDENDS
     Subject to applicable law, the Articles of Incorporation of these Bylaws,
the Board may, from time to time, declare, and the Corporation may pay, 
dividends on the outstanding shares of capital stock of the Corporation.
                            ARTICLE X
                 SECURITIES OF OTHER CORPORATIONS
     Unless otherwise ordered by the Board, the Chairman shall have full power
and authority on behalf of the Corporation to purchase, sell, transfer, encumber
or vote any and all securities of any other corporation owned by the 
Corporation, and may execute and deliver such documents as may be necessary to 
effectuate such purchase, sale, transfer, encumbrance or vote.  The Board may, 
from time to time, confer like powers upon any other person or person.s

                            ARTICLE XI
                    FISCAL YEAR, ANNUAL AUDIT
     This fiscal year of the Corporation shall be April 1 through March 31 of
each year; provided, however, that the fiscal year of the Corporation commencing
April 1, 1986, shall continue to and including December 31, 1986.  The fiscal
year of the Corporation shall thereafter be January 1 through December 31 of 
each year, commencing January 1, 1987, until such time as changed by resolution 
of the Board of Directors of the Corporation.  The Corporation shall be subject 
to an annual audit as of the end of its fiscal year by independent public 
accountants appointed by and responsible to the Board.
                           ARTICLE XII
                          CORPORATE SEAL
     The corporate seal of the Corporation, if any, shall be in such form as the
Board shall prescribe.
                           ARTICLE XIII
                            AMENDMENTS
     These Bylaws may be adopted, amended or repealed by a resolution adopted
by a two-thirds (2/3) majority of the directors then in office.


                               -52-






     












© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission