SOMERSET GROUP INC
10-Q, 1998-05-01
CONCRETE PRODUCTS, EXCEPT BLOCK & BRICK
Previous: BLANCHARD FUNDS, NSAR-A, 1998-05-01
Next: PACIFIC AEROSPACE & ELECTRONICS INC, 8-K/A, 1998-05-01



THE SOMERSET GROUP, INC.        CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
                                                  Three Months Ended
                                                       March 31,
<TABLE>
<S>                                            <C>            <C>
                                                     1998      1997
                                                 Actual       Actual
Revenue and Income:                                         (Restated)
     Fees and commissions                      $2,498,000   $2,541,000
     Equity in earnings of First Indiana Corp     950,000      871,000
     Investment income                             89,000       93,000
                                                ---------    ---------
                                                3,537,000    3,505,000
Operating Expenses:
     Salaries, wages, commissions and benefit   1,511,000    1,831,000
     General and administrative expenses          193,000      198,000
     Occupancy expenses                            79,000       81,000
     Advertising and marketing                     29,000       41,000
     Depreciation and amortization                 66,000       56,000
     Merger expenses                              163,000          ---
                                                ---------    ---------
                                                2,041,000    2,207,000
                                                ---------    ---------
Income from Operations                          1,496,000    1,298,000
     Interest expense                               4,000       20,000
                                                ---------    ---------
Income before income taxes                      1,492,000    1,278,000
Income tax expense                                480,000      414,000
                                                ---------     --------
Net Income                                     $1,012,000     $864,000
                                                =========      =======
Income Per Share
     Basic                                        $.35         $.30
     Diluted                                      $.34         $.29

Average Shares Outstanding:
     Basic                                      2,899,097    2,880,045
     Diluted                                    2,973,386    2,939,486
</TABLE>


                                         

See accompaning Notes to Consolidated Financial Statements.




                                        -2-


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         719,000
<SECURITIES>                                 4,651,000
<RECEIVABLES>                                2,038,000
<ALLOWANCES>                                   153,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                             7,542,000
<PP&E>                                       1,183,000
<DEPRECIATION>                                 741,000
<TOTAL-ASSETS>                              43,103,000
<CURRENT-LIABILITIES>                        1,008,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,856,000
<OTHER-SE>                                  32,294,000
<TOTAL-LIABILITY-AND-EQUITY>                43,103,000
<SALES>                                      2,498,000
<TOTAL-REVENUES>                             3,537,000
<CGS>                                        1,511,000
<TOTAL-COSTS>                                2,041,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 4,000
<INTEREST-EXPENSE>                               4,000
<INCOME-PRETAX>                              1,492,000
<INCOME-TAX>                                   480,000
<INCOME-CONTINUING>                          1,012,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,012,000
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .34
        

</TABLE>

                             PART II

                        OTHER INFORMATION


Items 1 through 6

The information required by these items has been omitted as it is not
applicable.

Reports Filed on Form 8-K

On January 26, 1998, an 8-K was filed under Item 2 of the regulations;
Acquisition or Disposition of Assets.  The Form 8-K reported the execution of 
the final merger agreement and the merger with Whipple & Company, P.C.  The Form
8-K is incorporated into this Form 10-Q by reference to file number 0-14227 for 
such Form 8-K filings with the Commission.


                            SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     THE SOMERSET GROUP, INC.
                           (Registrant)




                           By s/Marni McKinney                                 
                                Marni McKinney
                               President &
                        Chief Executive Officer




                         By s/Joseph M. Richter                              
                              Joseph M. Richter
                         Executive Vice President &
                          Chief Financial Officer

Date: April 30, 1998











                               -12-


THE SOMERSET GROUP, INC.                 CONSOLIDATED BALANCE SHEETS
(unaudited)                        March 31,    December 31,  March 31,
<TABLE>
<C>                                <C>          <C>          <C>
ASSETS                                   1998         1997         1997
Current assets                                  (Restated)   (Restated)
  Cash and cash equivalents          $719,000     $600,000   $1,181,000
  Short term investments            4,651,000    5,248,000    4,730,000
  Trade accounts, and other receiva 2,038,000    1,222,000    2,097,000
  Prepaid expenses                    134,000       80,000       95,000
  Refundable income taxes                ---       203,000          ---
                                     --------    ---------    ---------
       Total current assets         7,542,000    7,353,000    8,103,000
Investments
  First Indiana Corporation (market
    values of $74,400,000, $68,515,000,
    and $41,619,000)               32,927,000   32,406,000   30,345,000
Office furniture and equipment      1,183,000    1,143,000      997,000
  Less accumulated depreciation       741,000      696,000      613,000
                                     --------     --------      -------
                                      442,000      447,000      384,000
Other assets
  Notes receivable, net               572,000      580,000      732,000
  Goodwill, net of accum. amortizat 1,112,000    1,133,000    1,122,000
  Other                               508,000      541,000      486,000
                                    ---------    ---------    ---------
                                    2,192,000    2,254,000    2,340,000
                                   ----------   ----------   ----------
Total Assets                        43,13,000   42,460,000   41,172,000
                                    =========   ==========   ========== 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Note payable - bank                             $459,000     $481,000
  Current portion of long-term debt                 13,000       11,000
  Trade accounts payable               82,000      $60,000      $77,000
  Accrued compensation                294,000       86,000      669,000
  Taxes, other than income taxes       42,000       53,000       25,000
  Income taxes                        234,000                    20,000
  Deferred income taxes               327,000      327,000      419,000
  Other accrued expenses               29,000      104,000       78,000
                                     --------    ---------    ---------
        Total current liabilities   1,008,000    1,102,000    1,780,000
Deferred income                                     23,000
Deferred income taxes               7,945,000    7,845,000    7,061,000
Long-term debt, less current portion                30,000       41,000
Shareholders' equity
  Common stock without par value, authorized
   authorized 4,000,000 shares, issued
    and outstanding 2,900,150
    2,897,724,  and 2,871,287 share 1,856,000    1,855,000    1,849,000
  Capital in excess of stated value 3,557,000    3,549,000    3,798,000
  Accumulated other comprehensive
   income                              62,000      (22,000)     (35,000)
  Retained earnings                28,675,000   28,078,000   26,678,000
                                   ----------   ----------   ----------
        Total shareholders' equity 34,150,000   33,460,000   32,290,000
                                   ----------   ----------   ----------
Total Liabilities and 
  Shareholders' equity             43,103,000   42,460,000   41,172,000
                                   ==========   ==========   ==========
</TABLE>

                                   -3-
See accompanying Notes to Consolidated Financial Statements











CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
                                                    Three Months EnYear Ended
                                                    March 31,      December 31
<TABLE>
<S>                                       <C>          <C>          <C>

                                                      (restated)   (restated)
Cash flows from operating activities:          1998        1997          1997
  Net income                              1,012,000     864,000     2,536,000
  Add (deduct) items not affecting cash
    Depreciation and amortization            66,000      56,000       246,000
    Deferred income taxes                   100,000     389,000     1,199,000
    Equity in earnings of First Indiana Co (950,000)   (871,000)   (3,883,000)
    Dividends received from First Indiana   326,000     272,000     1,087,000
    Changes in operating assets and liabilities:
       Trade accounts, notes, and receivab (816,000)   (702,000)      171,000
       Deferred income                       23,000         ---           ---
       Prepaid expenses                     (54,000)    (34,000)      (18,000)
       Accounts payable and accrued expens   30,000     572,000       (42,000)
       Accrued and refundable income taxes  437,000       4,000      (173,000)
                                            -------     -------      --------
Net cash provided by operating activities   174,000     550,000     1,123,000

Cash flows from investing activities:
  Proceeds from sale of assets                  ---       8,000         8,000
  Purchase of property and equipment         40,000      (8,000)     (229,000)
  Decrease (increase) in other assets        62,000     (18,000)       (3,000)
  Decrease (increase) in short-term invest  597,000     (36,000)     (524,000)
                                            -------      ------       -------
Net cash used by investing activities       699,000     (54,000)     (748,000)

Cash flows from financing activities:
  Principal payments on note payable, bank (459,000)   (203,000)     (225,000)
  Principal payments on long-term borrowin  (43,000)     (3,000)      (12,000)
  Proceeds from sale of common stock          9,000      98,000       330,000
  Purchase of common stock                      ---     (42,000)     (475,000)
  Cash dividends paid                      (261,000)   (234,000)     (462,000)
                                            -------     -------       -------
Net cash used by financing activities      (754,000)   (384,000)     (844,000)

Increase (decrease) in cash and cash equiv  119,000     112,000      (469,000)

Cash and cash equivalents at beginning of   600,000   1,069,000     1,069,000
                                            -------    --------      --------
Cash and cash equivalents at end of period  719,000   1,181,000       600,000
                                            =======    ========      ========
</TABLE>




                                          -4-

See accompanying Notes to Consolidated Financial Statements













                                      THE SOMERSET GROUP, INC.
                              Consolidated Statements of Shareholders' Equity
                                  January 1, 1997 to March 31, 1998
                                          (unaudited)
<TABLE>
<S>     <C>                                 <C>         <C>         <C>                  <C>
                                                        Capital   Accumulated
                                                       in Excess    Other
                                             Common    of Stated  Comprehens Retained
                                             Stock       Value      Income   Earnings      Total
Balance January 1, 1997, restated           1,836,000   3,713,000      $    26,048,000   31,597,000
Net income, 3 months ended March 31, 1997      ---          ---        ---     864,000      864,000
Shares of common stock issued                  15,000     125,000      ---       ---        140,000
Shares of common stock retired                 (2,000)    (40,000)     ---       ---        (42,000)
Cash dividends paid                             ---         ---        ---    (234,000)    (234,000)
Unrealized losses on short-term investments,
     net of deferred income taxes               ---         ---     (35,000)     ---        (35,000)

Balance March 31, 1997, restated            1,849,000   3,798,000   (35,000)26,678,000   32,290,000
                                            ---------   ---------    ------ ----------   ---------- 
Net income April 1 to December 31, 1997         ---         ---        ---   1,672,000    1,672,000
Shares of common stock issued                  24,000     140,000      ---      39,000      203,000
Shares of common stock retired                (18,000)   (389,000)     ---       ---       (407,000)
Cash dividends paid                             ---         ---        ---    (228,000)    (228,000)
Unrealized gains on short-term investments,
     net of deferred income taxes               ---                  13,000                  13,000
Equity in other capital changes of                                         
     First Indiana Corporation, net of
     deferred income taxes                      ---         ---        ---     (83,000)     (83,000)
                                            ---------   ---------   ------------------   ----------
Balance December 31, 1997, restated         1,855,000   3,549,000   (22,000)28,078,000   33,460,000

Net income, 3 months ended March 31, 1998       ---         ---        ---   1,012,000    1,012,000
Shares of common stock issued                   1,000       8,000      ---       ---          9,000
Cash dividends paid                             ---         ---        ---    (261,000)    (261,000)
Unrealized loss on short-term investments,
     net of deferred income taxes               ---         ---      (3,000)     ---         (3,000)
Equity in other capital changes of
     First Indiana Corporation, net of
     deferred income taxes                      ---         ---      87,000   (154,000)     (67,000)
                                            ---------   ---------    ------  ----------  ----------
Balance March 31, 1998                     $1,856,000  $3,557,000   $62,000  28,675,000 $34,150,000
                                            =========   =========    ======  ==========  ==========           

</TABLE>

                                              -5-

See accompanying Notes to  Consolidated  Financial Statements














THE SOMERSET GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 


Note 1.  Nature of Operations and Summary of Significant  Accounting Policies

The Somerset Group, Inc. (The "Company") is a nondiversified, unitary savings 
and loan holding company.  Its major asset is a 21.4% ownership interest in 
First Indiana Corporation ("First Indiana"), which owns 100% of First Indiana 
Bank.  As Somerset Financial Services, the Company provides investment and 
wealth management services, health care consulting, tax planning and preparation
information technology, business valuation and litigation services.  The
Company's First Indiana Investor Services Division markets insurance and
investment products.

(a)  Principles of Consolidation: The consolidated financial statements include
     the accounts of the Company and its 100%-owned subsidiaries.

(b)  Commissions and Fees: Commissions and fees represent revenue from services
     provided by Somerset Financial Services and by investment products sold by
     First Indiana Investor Services.   

(c)  Cash and Cash Equivalents: For Purposes of reporting cash flows, cash and
     cash equivalents include cash on hand, cash in banks, and money market 
     funds immediately available.

(d)  Short-Term Investments: The investments are valued at market price on the 
     statement date.  They are available-for-sale and proceeds are available on 
     three days notice. Unrealized holding gains and losses are excluded from  
     earnings and are reported net of deferred income taxes as a separate      
     component of shareholders' equity until realized.

(e)  Investment in First Indiana Corporation: First Indiana Corporation is a 
     bank holding company whose primary subsidiary is a thrift institution, 
     First Indiana Bank.  The Company's investment in First Indiana Corporation 
     is stated at cost, adjusted for the Company's share of undistributed 
     earnings, and includes adjustments under the purchase method of accounting.
     Capital changes of First Indiana Corporation are reflected as a separate 
     component on consolidated retained earnings.

(f)  Office Furniture and Equipment: Office furniture and equipment are stated
     at historical costs for  financial reporting purposes.  Depreciation is
     determined using the straight-line method based upon the  estimated useful
     live of individual assets.  Both straight-line and accelerated methods are
     used for  income tax purposes.

(g)   Income Taxes: The Company uses the asset and liability method to account
     for income taxes.   Deferred tax assets and liabilities are recognized for
     the future tax consequences attributable to differences between the
     financial statement carrying amounts of existing assets and liabilities and
     their tax basis. The principal temporary difference between the financial
     statement carrying amounts and the tax basis that result in deferred taxes
     is the investment in First Indiana, accounted for under the equity method
     of accounting.  The effect on deferred tax assets and liabilities of a
     change in tax rates is recognized in income in the period that includes the
     effective date.

(h)  Income Per Share: Basic and diluted earnings per share were computed in
     accordance with the Financial Accounting Standards Board (FASB) Statement
     of Financial Accounting Standards No. 128 "Earnings Per Share."  Basic
     earnings per share were computed by dividing net income by the weighted
     average of common stock outstanding.  Dilution of the per share calculation
     relates to stock options outstanding during the periods.




                               -6-
Note 2.  Business Combination and Restatement of Historical Financial Statements

On January 20, 1998, Somerset issued 333,359 shares of its common stock for all
the outstanding stock of Whipple & Company Professional Corporation
("Whipple").  The business combination was accounted for as a pooling-of-
interests combination and, accordingly, Somerset's 1997 consolidated financial 
statements presented are restated to include the accounts and results of 
Whipple.

The results of operations previously reported by the separate enterprises and
the combined amounts presented in the accompanying Consolidated Financial
Statements are summorized below.


                           Three Monthes Ended        Year Ended December 31,
                               March 31
                             1998          1997          1997           1996

Revenue and Income:
   Somerset             $1,220,000    $1,307,000     $5,385,000    $4,449,000
   Whipple               2,317,000     2,198,000      5,740,000     5,085,000
                         ---------     ---------      ---------     ---------
   Combined              3,537,000     3,505,000     11,125,000     9,534,000
                         =========     =========     ==========     =========

Net Income:
   Somerset               $508,000      $635,000     $2,450,000    $2,039,000
   Whipple                 432,000       229,000         86,000       106,000
                           -------       -------      ---------     ---------
   Combined              1,012,000       864,000      2,536,000     2,145,000
                         =========       =======      =========     ========= 

  
Note 3.  Cyclical Business Operations

Revenue and income from financial services is cyclical in nature as a result of
the timing of income tax planning and preparation services performed by the
Company.  Because of government imposed filing deadlines, a larger percentage of
these services occur during the first four months of each calendar year.  
Revenue and income during the first quarter of each year will be favorably 
affected, as compared to the remaining three quarters of the year.

Revenue, net income and earnings per share, as restated to include Whipple, for
the four quarterly periods ending December 31, 1997 were as follows:

                           Year Ended December 31, 1997                         
<TABLE>
<S>                    <C>           <C>          <C>            <C>         <C>
      
                        1st Qtr.      2nd Qtr.     3rd Qtr.       4th Qtr.        Total
                        March 31       June 30     Sept. 30        Dec. 31         1997
Revenue & income       $3,505,000    $2,452,000   $2,433,000     $2,735,000  $11,125,000

Net income                864,000      $239,000     $620,000       $813,000   $2,536,000
Basic earnings
 per share                  $.30          $.08         $.22           $.28         $.88
Diluted earnings
 per share                  $.29          $.08         $.21           $.28         $.86

</TABLE>

Note 4.  Investment in First Indiana Corporation

The Company's percentage of ownership of First Indiana Corporation was 21.4% at
March 31, 1998, 21.5% at December 31, 1997, and 21.6% at March 31, 1997.  The
Company's equity in earnings of First Indiana Corporation shown in the
Consolidated Statements of Income is before income taxes.  Federal and state
income taxes applicable to the equity earnings are contained as a component of
total federal and state income tax expense.

Note 5.  Average Shares Outstanding    

Average shares outstanding, computed on the diluted basis as required by
Financial Accounting Standards Board Statement No. 128, included the common 
share equivalents of outstanding stock options.  These were 74,289, and 59,441
equivalent shares included in the average diluted shares outstanding for the
three months ended March 31, 1998 and March 31, 1997.  The Company had the
following shares of its stock reserved for exercise of stock options.


                                     Date                    Shares
                               March 31, 1998                137,621
                               December 31, 1997              74,558
                               March 31, 1997                 81,438


                               -7-


          
Note 6.  Financial Instruments

The estimated fair value of the Company's financial instruments at March 31,
1998, December 31, 1997, and March 31, 1997 approximate their carrying value as
reflected in the Consolidated Balance Sheets.  The Company's financial
instruments include cash and cash equivalents, short-term investments and notes
receivable.  Financial instruments also include the investment in First Indiana
that had a fair value as follows.

                                                                 Fair
                                 Date                            Value
                              March 31, 1998                   $74,400,000
                              December 31, 1997                $68,515,000
                              March 31, 1997                   $41,619,000

Note 7.  Financial Statement Preparation

The accompanying consolidated financial statements have been prepared with 
generally accepted account principles for interim financial information and with
the instruction to From 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, 
they do not include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.  In the 
opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.






























                               -8-

                              PART 1

Item 1 - Financial Statements

The information required b Rule 10.01 of Regulation S-X is presented on the
previous pages.

Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

RESULTS OF OPERATIONS
Earnings for the three months ended March 31, 1998 were 17% above comparable
earnings for the first quarter of 1997.  Net income amounted to $1,012,000, or
$.34 per diluted share, compared with $864,000, or $.29 per diluted share earned
during the three months of 1997.

Net income included the results of Whipple & Company, P.C. ("Whipple"), which 
was merged with The Somerset Group, Inc. in the first quarter of 1998.  The 
merger was accounted for as a pooling-of-interests business combination, and 
historical results for 1997 were restated to include the financial results of 
Whipple as if the merger had occurred January 1, 1997.

Net income for the 1998 quarter included expenses of the merger transaction that
amounted to $163,000, and lowered net income after income taxes $100,000.  If
these one-time expenses were excluded from the quarterly results, net income
increases to $1,112,000, or $.37 per diluted share, an increase of 29% over the
$864,000 that the two companies earned during the first quarter of 1997.

Revenue and income increased 1% to $3,537,000 from $3,505,000.  The increase was
primarily a result of an increase in equity income from First Indiana 
Corporation ("First Indiana") that was offset by lower fees and commissions from
financial products and services.

Revenue and income from financial services are cyclical in nature as a result of
the timing of income tax planning and preparation services performed by the
Company.  Because of government imposed filing deadlines, a larger percentage of
these services occur during the first four months of each calendar year.  
Revenue and income during the first quarter of each year will for favorably 
affected, as compared to the remaining three quarters of the year.

Equity income from First Indiana was 9% above last year and amounted to $950,000
compared with $871,000 earned during the first quarter last year.  A favorable
interest rate environment and continued geographic expansion of First Indiana
increased loan originations and resulted in higher earnings.  Loans grew 14% 
over the same period in 1997, with the majority of the growth in residential 
loans, which expanded 28% over March 31, 1997.  Net interest margin decreased 
for the first quarter to 3.95%, compared with 4.39% one year ago, because of a 
lower yield on the increased residential loans.

Fees and commissions from financial services and the sale of insurance and
investment products were slightly lower than last year.  Tax consulting and tax
return preparation fees were higher, as were fees for financial planning and
asset management services.  These increases were partially offset by a decrease
in fees from financial statement audits, compilations and reviews, because this
portion of the business was sold by Whipple, immediately prior to the merger, in
order to comply with state regulations regarding ownership of Certified Public
Accounting firms.  During the 1998 quarter, there were no fees for these
services, but they were included in 1997.  Commission income from the sale of
insurance and investment products were lower than last year and caused total 
fees and commission income to be lower.  The Company experienced lower volume of
fixed rate annuity sales that caused the decline in commission income.
 
                               -9-
The improved earnings of the Company resulted primarily from lower operating
expenses that were a direct result of the merger.  Total personnel costs were
reduced 17%, or $320,000, with other operating expense categories posting modest
reductions.  The lower salaries and cost of benefits resulted primarily from
terms of the merger agreement with Whipple that called for compensation 
following the date of the combination, paid to officers of Whipple who are also
shareholders, to be lower than historical amounts.  In addition, personnel
associated with the performance of the services sold were employed by the buyer
of these service lines  and are not included in 1998 results but were included
in the 1997 results.

Combined merger expenses incurred by the Company and Whipple amounted to 
$163,000 in the 1998 quarter, with no such expenses incurred in 1997.  The 
amount included legal, auditing and consulting services in connection with 
negotiation and consummation of the merger agreement.  Such expenses are one-
time in nature and will not recur.

Interest expense amounted to $4,000, compared with $20,000 in first quarter of 
1997.  The reduction was a result of the retirement of outstanding debt of 
Whipple that existed at the date of the merger.

Financial Condition and Liquidity

Management considers the financial condition and liquidity of the Company to be
very good at March 31, 1998.  The Company was also in a very sound position, on
a restated basis, at December 31, 1997 and March 31, 1997.  Because of the 1995
sale of all construction industry operating assets and the conversion of the
related net current assets to cash, the Company's balance sheet contains a large
percentage of liquid assets.  These liquid assets are being invested temporarily
and are intended for use in additional acquisitions and the expansion of 
existing financial service operations.

At March 31, 1998, the Company had a high ratio of current assets to current
liabilities of 7.5 to one, compared to 6.7 to one at December 31, 1997, and 4.6
to one at March 31, 1997.  In addition, 71% of the current assets consisted of
cash, cash equivalents, and short-term investments.  Net working capital 
remained stable during the periods and amounted to $6,534,000 at March 31, 1998,
$6,251,000 at December 31, 1997, and $6,323,000 at March 31, 1997.

All short-term and long-term debt was retired during the first quarter of 1998. 
The debt was that of Whipple at the time of the merger and amounted to a 
combined total of $502,000 at December 31, 1997 and $533,000 at March 31, 
1997. Short-term investments were sold to provide the cash for the debt 
retirement.

Shareholders' equity increased to $34,150,000 at March 31, 1998, from the
restated $33,460,000 at December 31, 1997 and $32,290,000 at March 31, 1997.  On
a per share basis, the amounts were $11.78, $11.55 and $11.25 as restated for 
the Whipple merger.

Generally Accepted Accounting Principles (GAAP) require Somerset to record 
income tax expense at full corporate rates on a portion of its equity income 
from First Indiana.  GAAP also requires us to record our investment in First 
Indiana at a net carrying value which represents our acquisition cost of First 
Indiana shares, plus our equity share of First Indiana's net income, rather than
at market value. Under certain circumstances, the tax liability recorded in this
manner (approximately $7.9 million) may never be incurred.  The market value of 
our investment in First Indiana at March 31, 1998 was approximately $74.4 
million, or $41.5 million greater than the investment amount reflected in our 
balance sheet at March 31, 1998.

Operating activities during the three months ended March 31, 1998 provided cash
of $174,000, compared to $550,000 during the same quarter in 1997.  The primary
causes of this decrease was a usage of cash to support a larger increase in 
trade accounts receivable during the 1998 quarter compared to the 1997 quarter, 
and the usage of cash to reduce the comparative amount of accounts payable and 
accrued expenses.

                               -10-
The Company sold $597,000 of short-term investments during the period, and
$502,000 was used to retire the outstanding debt that was assumed as part of the
merger with Whipple.  Cash dividends of $261,000 were paid to our shareholders,
an increase of 11.5% over the cash dividends paid during the 1997 first quarter.
The semi-annual dividend rate remained constant at $.09 per share in both years,
or $.18 per share annually.  The increase in the amount paid resulted from
additional shares outstanding that was a primarily a result of the shares issued
in the Whipple merger transaction.

Impact of Accounting Standards

The Financial Accounting Standards Board ("FASB") issued Statement of Financial
Accounting Standard No. 130, "Reporting Comprehensive Income," that establishes
standards for reporting and display of comprehensive income and its components
in the financial statements.  The statement was effective for fiscal years
beginning after December 15, 1997.  The Company adopted this statement effective
January 1, 1998.  It did not have a material impact on the financial condition
or results of operations of the Company.

The FASB also issued Statement of Financial Accounting Standard No. 131,
"Disclosures About Segments of an Enterprise and Related Information," which
introduces new guidance on segment reporting.  The statement was effective for
fiscal years beginning after December 15, 1997.  The Company adopted this
statement effective January 1, 1998.  It did not have a material impact on the
financial condition or results of operations of the Company, since the
disclosures are similar to those previously presented.

Other recent pronouncements by the FASB are not applicable to the Company's 
consolidated financial statements.

Year 2000 Readiness

The Company commenced review of all computer hardware and software, used in its
operations, for shortcomings that would preclude correct calculations of date-
sensitive information as it relates to the twentieth and twenty-first centuries.
The review to date has not identified any major systems requiring extensive 
updates or replacement.

Management is confident of the Company's ability to operate in the 21st Century,
but it is not possible at this time to assess the financial impact of non-
compliance or of future expenditures.

Information on Forward-Looking Statements

The statements in the Annual Report that are not historical are forward-looking
statements.  Although the Company believes that its expectations are based upon
reasonable assumptions within the bounds of its knowledge of its business, there
can be no assurance that the Company's financial goals will be realized.  
Numerous factors may affect the Company's actual results and may cause results
to differ materially from those expressed in forward-looking statements made by
or on behalf of the Company.

























                               -11-


















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission