HARRIER INC
10QSB, 1996-06-14
ELECTRIC LIGHTING & WIRING EQUIPMENT
Previous: MORGAN STANLEY GROUP INC /DE/, 424B3, 1996-06-14
Next: BARRYS JEWELERS INC /CA/, SC 13D/A, 1996-06-14



<PAGE>


                      -------------------------------------
                      U.S. SECURITIES & EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-QSB
                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



    For Quarter Ended: March 31, 1996           Commission File Number:1-9925
                       --------------                                  ------


                                  HARRIER, INC.
                                  -------------
             (Exact name of registrant as specified in its charter)


          DELAWARE                                   87-0427731
(State or Other Jurisdiction of                   (I.R.S. Employer
Incorporation or Organization)                    Identification No.)


2200 Pacific Coast Highway, Suite 301, Hermosa Beach, California      90254
- ----------------------------------------------------------------      -----
          (Address of Principal Executive Offices)                  (Zip Code)


                                 Not Applicable
- --------------------------------------------------------------------------------
Former Name, Former Address and Former Fiscal Year (If Changed Since Last
Report)

Check  whether the registrant (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. 
Yes  X    No 
    ---      ---

As of June 14, 1996 the Registrant had 11,967,923 shares of its common stock,
par value $0.001, issued and outstanding.

Transitional Small Business Disclosure Format: Yes  X   No    .
                                                   ---     ---

- --------------------------------------------------------------------------------


                   Page 1 of 13 consecutively numbered pages.

<PAGE>


                                     PART 1
                              FINANCIAL INFORMATION


- --------------------------------------------------------------------------------

              ITEM 1. FINANCIAL STATEMENTS REQUIRED BY FORM 10-QSB

- --------------------------------------------------------------------------------


Harrier, Inc. (the "Registrant") files herewith the unaudited condensed
consolidated balance sheets of the Registrant and its subsidiaries as of March
31, 1996 and June 30, 1995 (the Registrant's most recent fiscal year end), and
the related unaudited condensed consolidated statements of operations for the
three and nine months ended March 31, 1996 and 1995, and statements of cash
flows for the nine months ended March 31, 1996 and 1995, together with the
unaudited condensed notes thereto. In the opinion of management of the
Registrant, the financial statements reflect all adjustments, all of which are
normal recurring adjustments, necessary to present fairly the financial
condition of the Registrant for the interim periods presented. The financial
statements included in this report on Form 10-QSB should be read in conjunction
with the audited financial statements of the Registrant and the notes thereto
included in the annual report of the Registrant on Form 10-KSB for the year
ended June 30, 1995 on file with the Securities and Exchange Commission on
October 25, 1995 is hereby incorporated by reference.


                                        2

<PAGE>

                                  HARRIER, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)


                                     ASSETS

<TABLE>
<CAPTION>
                                                            March 31,           June 30,
                                                              1996                1995
                                                          ------------        ------------

<S>                                                      <C>                 <C>
CURRENT ASSETS:
     Cash and cash equivalents                            $     17,807        $    494,068
     Accounts receivable trade - net                            38,485              33,641
     Amount receivable from assets held for sale                     0              17,500
     Amounts receivable from joint venture and
      development agreement, current                             8,116              42,795
     Related party receivable                                   62,006              85,885
     Inventory                                                 131,932             169,666
     Other current assets                                        6,292              14,102
                                                          ------------        ------------

          Total Current Assets                                 364,638             857,657
                                                          ------------        ------------

PROPERTY AND EQUIPMENT, net                                     10,660               9,109
                                                          ------------        ------------

Investments, net                                               244,164             244,164
Intangible assets                                              167,368             184,648

          Total Assets                                    $    786,830        $  1,295,578
                                                          ------------        ------------
                                                          ------------        ------------


                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable and accrued expenses                $    657,946        $    553,516

          Total Current Liabilities                            657,946             553,516
                                                          ------------        ------------

STOCKHOLDERS' EQUITY:
     Common Stock                                               12,144              11,684
     Additional paid-in capital                             15,163,715          15,013,577
     Accumulated deficit                                   (15,009,264)        (14,245,547)
     Cumulative translation adjustment                         (37,711)            (37,652)
                                                          ------------        ------------
          Total Stockholders' Equity                           128,884             742,062
                                                          ------------        ------------
          Total liabilities and
          stockholders' equity                            $    786,830        $  1,295,578
                                                          ------------        ------------
                                                          ------------        ------------
</TABLE>


NOTE: The balance sheet at June 30, 1995 has been taken from the audited
financial statements at that date and condensed.

                 The accompanying notes are an integral part
                   of these unaudited financial statements.


                                        3

<PAGE>


                                  HARRIER, INC.
                             CONDENSED CONSOLIDATED
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                            For the Three Months Ended    For the Nine Months Ended
                                                                     March 31,                     March 31,
                                                            --------------------------    -------------------------
                                                                1996           1995           1996           1995
                                                            ----------     ----------     ----------     ----------
<S>                                                        <C>            <C>            <C>            <C>
SALES                                                       $    9,085     $   63,836     $   56,392     $  179,274
COST OF SALES                                                    6,625         43,308         51,950        123,130
                                                            ----------     ----------     ----------     ----------
GROSS PROFIT                                                     2,460         20,528          4,442         56,144
                                                            ----------     ----------     ----------     ----------
EXPENSES:
   General and administrative                                  121,638        112,301        331,802        290,565
   Amortization and depreciation                                 8,315          7,899         23,084         24,428
   Consulting and management compensation                            0              0              0          4,056
   Salaries and related expenses                               110,183        101,524        317,884        283,558
   Research and development                                     31,632         47,862        212,038         54,809
                                                            ----------     ----------     ----------     ----------
      Total Expenses                                           271,768        269,586        884,808        657,416
                                                            ----------     ----------     ----------     ----------
LOSS FROM OPERATIONS                                          (269,308)      (249,058)      (880,366)      (601,272)
                                                            ----------     ----------     ----------     ----------
OTHER INCOME (EXPENSE):
   Collaborative income                                              0         15,000         46,651         46,392
   Royalty income                                                    0              0         14,210              0
   Foreign exchange gain (loss)                                      0        (11,394)             0        (10,456)
   Interest income                                               1,037          6,042          8,384          7,789
   Gain on sale of marketable securities                             0              0              0         43,200
                                                            ----------     ----------     ----------     ----------
      Total Other Income (Expense)                               1,037          9,648         69,245         86,925
                                                            ----------     ----------     ----------     ----------
      Income (loss) from continuing operations before
      provision for income taxes                              (268,271)      (239,410)      (811,121)      (514,347)

Provision for income taxes                                       5,624        (66,933)        47,405        (67,733)
                                                            ----------     ----------     ----------     ----------

Net income (loss) before minority interest                    (262,647)      (306,343)      (763,716)      (582,080)
                                                            ----------     ----------     ----------     ----------
Minority interest in operations
on consolidated subsidiary                                         (37)             0            (37)             0
                                                            ----------     ----------     ----------     ----------

New income (loss)                                             (262,610)      (306,343)      (763,679)      (582,080)
                                                            ----------     ----------     ----------     ----------
                                                            ----------     ----------     ----------     ----------

Net income (loss) per common share                          $    (0.02)    $    (0.03)    $    (0.06)    $    (0.05)
                                                            ----------     ----------     ----------     ----------
                                                            ----------     ----------     ----------     ----------
</TABLE>


                   The accompanying notes are an integral part
         of these unaudited condensed consolidated financial statements.


                                        4

<PAGE>


                                  HARRIER, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                              For the Nine Months Ended
                                                                      March 31,
                                                          ---------------------------------
                                                               1996                1995
                                                          ---------------------------------

<S>                                                      <C>                 <C>
Cash Flows from (used for) Operating Activities:
   Net Loss                                               $   (763,679)       $   (582,080)
                                                          ------------        ------------
   Adjustments to reconcile net income to net cash
      used by operating activities:
         Depreciation and amortization                          23,084              24,428
         Write-down of patents                                       0

         Changes in assets and liabilities:
            Accounts receivable                                 (4,844)             60,975
            Related party receivable                            23,879              (2,585)
            Assets held for sale                                17,500                   0
            Receivable from joint venture                       34,679                   0
            Inventory                                           37,734             (52,960)
            Other current assets                                 7,810              (5,256)
            Accounts payable and accrued expenses              104,314            (165,628)
                                                          ------------        ------------

                 Total Adjustments                             244,156            (141,026)
                                                          ------------        ------------
                 Cash Used by Operating Activities        $   (519,523)       $   (723,106)
                                                          ------------        ------------
Cash Flows from Investing Activities:
   Payment for investment in Limited Liab. Corp.                     0            (200,000)
   Payment for property and equipment                           (6,016)             (1,075)
   Increase in patent costs                                     (1,289)             (3,619)

                 Cash used by Investing Activities        $     (7,305)       $   (204,694)
                                                          ------------        ------------
Cash Flows from Financing Activities:
   Change in deferred royalty                                        0             140,583
   Issuance of common stock                                    150,595           1,096,397

                 Net Cash Flows Provided by
                 Financing Activities                     $    150,595        $  1,236,980
                                                          ------------        ------------

   Effect of Exchange Rate Changes on Cash                $        (28)       $      9,563
                                                          ------------        ------------
   Net Increase in Cash and Cash Equivalents                  (376,261)            318,743

   Cash and Cash Equivalents at Beginning of Period            494,068             140,517
                                                          ------------        ------------
   Cash and Cash Equivalents at End of Period             $    117,807        $    459,260
                                                          ------------        ------------
                                                          ------------        ------------
</TABLE>


                   The accompanying notes are an integral part
         of these unaudited condensed consolidated financial statements


                                        5

<PAGE>


                                  HARRIER, INC.
                    NOTES TO UNAUDITED CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
                                    UNAUDITED


NOTE 1 - CONDENSED FINANCIAL STATEMENTS

The accompanying financial statements have been prepared by the Registrant
without audit. In the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary to present fairly the financial
position, results of operations and cash flows at March 31, 1996, and for all
periods presented have been made.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that these unaudited condensed
consolidated financial statements be read in conjunction with the financial
statements and notes thereto included in the Registrant's June 30, 1995 audited
financial statements. The results of operations for the three and nine months
ended March 31, 1996 and 1995 are not necessarily indicative of the operating
results for the full year.


NOTE 2 - INVENTORIES

          Inventories at March 31, 1996  and June 30, 1995 consist of:


                         March 31, 1996      June 30, 1995
                         --------------      -------------

Finished Goods              $131,932            $169,666



NOTE 3- PRIVATE PLACEMENT OFFERING

During the quarter ended March 31, 1996, the Company began a Private Placement
offering of 1.5 million units. Each unit consists of one (1) share of Harrier,
Inc. Regulation "S" common stock, one (1) Harrier, Inc. common stock warrant and
one (1) share of Glycosyn Pharmaceuticals, Inc. common stock.  To date, the
Company has sold a total of 210,000 units at a price of $0.75 per unit.


NOTE 4- RELATED PARTY TRANSACTION

In June 1996, the Company received a loan of $500,000 from an offshore
investment company. The loan is for  twelve months and bears interest at a rate
of 12% per year. Payment of the principle and interest is due at the end of
twelve months and may be paid with Harrier, Inc. common stock, Glycosyn
Pharmaceuticals, Inc. common stock, cash or any combination of cash and
securities. Proceeds from the loan will be used for Glycosyn operations,
rescheduling of debt and general working capital needs for the Company. The
investment company that made the loan is directed by an officer and a director
of the Company.


                                        6

<PAGE>


NOTE 5- SUBSEQUENT EVENTS

Subsequent to March 31, 1996, the Company elected to discontinue the development
of the Calorimeter due to the high cost of research, uncertain market potential
and a lack of internal development resources. The financial impact of the
discontinuance of the Calorimeter will be a fourth quarter write-down in assets
of approximately $135,000.



                                        7

<PAGE>


- --------------------------------------------------------------------------------

                ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

GENERAL:

Harrier, Inc. (the "Company") is a Delaware corporation organized in 1985, 
and is engaged in the discovery, development and sale of selected products 
and technologies in the health, fitness and medical markets. The Company 
works with qualified technical and medical professionals and often shares 
development and marketing costs with joint venture or strategic partners.  At 
various stages of development, the Company may license these products and 
technologies in return for an up-front payment and/or  a continuing royalty, 
market the products directly, or when warranted, discontinue development 
entirely.  One product, The Bioptron-Registered Trademark- Lamp ("Lamp"), is 
currently being marketed in the pain relief and skin care markets.  Another 
product, the Calorimeter, has recently been discontinued by the Company, and 
products resulting from the application of the Company's proprietary 
Biochemical Technologies are in various stages of development.  No assurance 
can be given that any of the Company's products or technologies under 
development will be commercially successful.  For the Quarter ending March 
31, 1995, Lamp sales accounted for 100% of the Company's operating revenues.

Management has elected to focus the Company's financial resources on 
marketing the Lamp in a limited fashion.  The Company's strategy is to seek 
corporate partners to finalize development and commercialization of the 
Biochemical Technologies currently under development. The Company anticipates 
that its future sales in this area will be predominantly through license 
agreements and joint ventures with pharmaceutical concerns. Pursuant to this 
strategy, the Company entered into a joint drug discovery and development 
project with American Diagnostica Inc. ("ADI"), of Greenwich, Connecticut, in 
May 1993 under which ADI financed development and testing of certain new 
synthetic drugs using the Company's proprietary GLYCOSYLATION processes. The 
joint drug development and discovery agreement with ADI was terminated by the 
Company in August 1995 and the Company is disputing certain monetary claims 
by ADI. The Company also has a 50% partnership with Naturade, Inc. (the 
"DermaRay International LLC") to manufacture and market the Bioptron Lamp in 
North America and in other selected international territories.

     CURRENT PRODUCTS AND TECHNOLOGIES

BIOCHEMICAL TECHNOLOGIES

The Company has a number of biochemical technologies under development. One 
technology, a synthetic process called GLYCOSYLATION, may improve the 
manufacturing and effectiveness of various physiologics and pharmaceuticals.  
In the field of new drug development, the success of a compound depends on 
several critical biological factors, including solubility, absorption, 
distribution, metabolism, bioavailability and toxicity.  Frequently, a 
newly-discovered substance demonstrates an important biological effect, but 
its usefulness as a drug is limited by such adverse characteristics as poor 
absorption or unacceptable toxicity.  In these cases, which include many 
commonly used medications, the starting compound is chemically modified to 
overcome such undesirable attributes.  Structural modification of a potential 
drug may consist of either removal of certain molecules or addition of new 
molecules such as carbohydrates and proteins.  In some cases, addition of a 
single carbohydrate molecule in a strategic location in the molecular chain 
can make the critical difference.  GLYCOSYLATION, a scientific term used to

                                        8

<PAGE>


describe such a chemical attachment of sugar molecules, is considered to be 
one of the most important reactions used by the pharmaceutical industry.  In 
many cases, however, compounds with significant potential are unable to 
withstand the high temperatures and acidic conditions of standard 
GLYCOSYLATION procedures and cannot be modified to overcome these 
limitations.  Development of milder methods of GLYCOSYLATION have been the 
subject of intense investigation in both industry and academia during the 
past several decades.

HAR7 SERIES ANTICANCER TEST RESULTS

On June 12, 1995 the company announced that it had received new IN VIVO  data 
on HAR7, its proprietary anticancer drug candidate.  HAR7 is the most active 
analog in the Company's novel HAR series of glycosylated topoisomerase I 
inhibitors.

HAR7 was active against the SK-MES lung cancer xenograft, producing tumor 
shrinkage in several mice.  The analog is also efficacious against the PC-3 
and DU-145 prostate carcinoma xenografts.  The activity of HAR7 versus three 
solid tumor xenografts, generally nonresponsive to anticancer drugs was 
superior. Preclinical development work is progressing.  Submission of an IND 
application is planned.

ONGOING  BIOLOGICAL AND PRE-CLINICAL STUDIES

In 1995 the Company conducted a comprehensive anti-cancer study at the Cancer 
Therapy Research Institute in San Antonio, Texas. A novel series of 
anti-cancer compounds were synthesized by the Company and four analogs, HAR 
4,5,6 and 7, were initially evaluated against three experimental tumor 
models. These models included murine P388 Leukemia and B16 melanoma, and the 
MX-1 human breast tumor xenografts. The four agents demonstrated high, 
curative activity in all three models. There was evidence, based in IN VITRO 
and IN VIVO results, that these unique compounds are acting as both pro-drugs 
and intrinsically active compounds. One candidate, HAR 7, was then tested 
against SK-MES and MV522 Human Lung Tumor xenograft and DU-145 and PC-3 Human 
Prostate Tumor xenografts implanted in mice. The results again showed the HAR 
7 compound to be highly active in these tumor models and significantly more 
active than the positive control on a multiple and especially single-dose 
schedule.

Some of the Company's research and development efforts include identification 
and synthesis of new proprietary compounds, detailed chemical analysis of 
these compounds, the characterization of their pharmacokinetics and 
metabolism, IN-VITRO  and IN-VIVO  biological testing, and applications for 
patent protection.

BIOPTRON-Registered Trademark- LAMP

The Lamp utilizes linearly polarized incoherent light of specific wavelength 
distribution and power density. Independent biological and clinical studies 
have confirmed both a biostimulative effect on cells and beneficial results 
in general skin care from use of the Lamp.  The spectral distribution 
includes infrared wavelengths which allow the light from the Lamp to reach 
underlying tissues during treatment.  The Lamp emits no ultraviolet light.

The consumer model,  "B1" Lamp, is a small, hand-held device that directs 
polarized light of a yellow shade on the treatment area.  The second model, 
designated "Bioptron 2" or "B2", is a larger lamp designed to be used in 
hospitals, doctors' offices and professional skin care centers.

                                        9

<PAGE>


The U.S. Federal Drug Administration's ("FDA") Radiological Device Division 
has granted the Lamp "substantial equivalence" status under Section 510(k) of 
the Food, Drug and Cosmetic Act, providing that medical claims for pain 
relief made for similar infrared devices are applicable to the Lamp.  There 
can be no assurance that such regulatory approval will be maintained in the 
future or that additional approvals will be received.  The Mexican 
Secretariat of Health has approved the Lamp as a prescriptive device for sale 
in that country to doctors and hospitals for the treatment of dermatological 
and rheumatological ailments.

NATURADE JOINT VENTURE

The Company owns a 50% interest in the DermaRay International Limited 
Liability Corporation ("LLC"), a manufacturing and marketing joint venture 
with Naturade, Inc., a 61-year old manufacturer and supplier of health and 
beauty products. The objective of this joint venture is to develop and sell 
unique pain relief and skin care systems centered around the use of the Lamp 
which has proven efficacious in these applications.  Naturade is developing 
additional products to include in the system such as pain relief gels and 
rubs along with a number of skin enhancement products to complement the lamp 
for that particular application.  Both companies contributed common stock, 
cash or loans as working capital for the joint venture.  For its 50% equity 
ownership interest, Naturade contributed 100,000 shares of its restricted 
common stock currently trading at approximately $1.75 per share in the OTC 
market, along with unburdened corporate contribution such as management and  
administration. In addition, both companies will be contributing certain 
manufacturing and distribution rights to proprietary devices and formulations 
that will be sold under various trademarks including Bioptron-Registered 
Trademark- and DermaRay-TM-.   The Company owns the exclusive distribution 
rights to the Lamp in the western hemisphere where its marketing strategy is 
focused primarily on selling the Lamp in the pain relief market. The Company 
is marketing the Lamp through its corporate offices in a limited fashion. The 
Company continues to seek additional marketing partners in the United States, 
Mexico, and Canada. Primary operations are conducted through the LLC where 
there are greater resources to manufacture, inventory, sell, fulfill and 
service customers in both the medical and consumer markets. No estimate can 
be made at this time regarding the number of Lamps and skin care or pain 
relief products that will be sold as a result of this joint effort.

METABOLIC GAS EXCHANGE MONITOR-TM- ("CALORIMETER")

The Company has elected to discontinue the development of this product due to 
the high costs of development, uncertain market and a lack of development 
resources internally. (See Note 5 - Subsequent Events)

$500,000 CONVERTIBLE LOAN

The Company recently recieved a loan from an offshore investment company of 
$500,000. This note is accrued at an interest rate of 12% per annum. The 
Company has the option to pay the note off in 12 months with common stock 
valued at the market, Glycosyn subsidiary shares or a combination of 
securities and cash depending on the status of the company at the time of 
maturity. The proceeds of the note are to be used for Glycosyn operations, 
rescheduling debt and general working capital. The loan was made by an 
investment company that is currently being directed by an officer and 
director of the company (see Note 4 - RELATED PARTY TRANSACTIONS).

                                       10

<PAGE>


RESULTS OF OPERATIONS

Sales for the quarter ended March 31, 1996 decreased $54,751 from those of 
the quarter ended March 31, 1995. The decrease in sales is due to the Company 
selling the B1 Lamp below cost in order to deplete its inventory and due to 
the Company focusing a majority of its efforts on development of the 
Glycosylation process. The B2 Lamp is still sold at a profit.

Operating expenses for the three months ended March 31, 1996 remained 
consistent with those for the corresponding quarter in 1995.

LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 1996 the  Company had current assets of $364,638 and current 
liabilities of $657,946 resulting in negative working capital of $293,308. Of 
the total assets at that date, $117,807 was in cash, $108,607 was in 
receivables, $131,932 was in inventory and $6,292 was in other assets.

The Company believes that current working capital, the loan it received 
subsequent to quarter end and potential license agreements will provide 
sufficient funds to finance its operations for the next 9 months. However, no 
assurance can be given that this funding will meet all financial needs of the 
Company. External funding will be required over the longer term for ongoing 
research and development of the biochemical technologies.








                                      11

<PAGE>


                                     PART II
                                OTHER INFORMATION


- --------------------------------------------------------------------------------

                            ITEM 1. LEGAL PROCEEDINGS

- --------------------------------------------------------------------------------


In October 1995, American Diagnostica, Inc. ("ADI") filed a lawsuit against 
the Company relating to the August 1995 termination of a research and 
development agreement. The Company has been granted an extension of time in 
which to respond and is presently considering the appropriate actions to 
take. The matter is currently pending in the United States District Court, 
District of Connecticut, Case Number 395CV01776 and ADI is claiming damages 
in an unspecified amount.

The Company terminated the research and development agreement with ADI 
because of ADI's stated inability to perform its obligations under the 
agreement and its actual failure to meet certain financial obligations under 
the agreement.

- --------------------------------------------------------------------------------

                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

- --------------------------------------------------------------------------------


(A)  NONE

     

(B)  NONE


                                       12

<PAGE>


                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                   HARRIER, INC.


Dated: June 14, 1996               By   /s/Kevin DeVito
                                        -----------------------------------
                                        Kevin DeVito - President


                                        /s/Candace M. Beaver          
                                        -----------------------------------
                                        Candace M. Beaver 
                                        Chief Financial Officer/Secretary



                                       13

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         117,807
<SECURITIES>                                         0
<RECEIVABLES>                                  108,607
<ALLOWANCES>                                         0
<INVENTORY>                                    131,932
<CURRENT-ASSETS>                               364,638
<PP&E>                                          61,807
<DEPRECIATION>                                  51,147
<TOTAL-ASSETS>                                 786,830
<CURRENT-LIABILITIES>                          657,946
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        12,144
<OTHER-SE>                                     116,740
<TOTAL-LIABILITY-AND-EQUITY>                   786,830
<SALES>                                          9,085
<TOTAL-REVENUES>                                 9,085
<CGS>                                            6,625
<TOTAL-COSTS>                                    6,625
<OTHER-EXPENSES>                               271,768
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (262,610)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (262,610)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission