LARSON DAVIS INC
10QSB, 1996-05-20
MEASURING & CONTROLLING DEVICES, NEC
Previous: COMMNET CELLULAR INC, 10-Q/A, 1996-05-20
Next: QUANTUM LEARNING SYSTEMS INC, 10QSB, 1996-05-20



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  FORM 10-QSB

(Mark One)
[  X  ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended March 31, 1996
                                                --------------


                                       OR

[    ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
      For the transition period from              to
                       Commission File Number   1-10013


                    Larson-Davis Incorporated

     (Exact name of small business issuer as specified in charter)


                 Nevada                           87-0429944
    (State or other jurisdiction of            (I.R.S. Employer
     incorporation or organization)          Identification No.)

          1681 West 820 North
              Provo, Utah                           84601
(Address of principal executive offices)          (Zip Code)

                         (801) 375-0177
          (Issuer's Telephone number, including area code)


                               N/A
          (Former name, former address, and former fiscal
                  year, if changed since last report)

     Check whether the Issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter period that the Issuer was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                            Yes    X       No
                               --------         -------


               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS

   Check whether the Issuer filed all documents and reports required to be
filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by court.

                            Yes            No
                               --------         -------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     As of May 7, the Issuer had 8,244,301 shares of its common stock, par value
$0.001 per share, issued and outstanding.

   Transitional Small Business Disclosure Format (check one):
                           Yes            No       X
                               --------        ---------


                                     PART I
                             FINANCIAL INFORMATION


                         ITEM 1.  FINANCIAL STATEMENTS


     LarsonoDavis Incorporated (the "Registrant") files herewith unaudited
condensed consolidated balance sheets of the Registrant and its subsidiaries as
of March 31, 1996 and June 30, 1995 (the Registrant's most recent fiscal year),
unaudited condensed consolidated statements of operations for the three and nine
months periods ended March 31, 1996 and 1995, and unaudited condensed
consolidated statements of cash flows for the nine months ended March 31, 1996
and 1995, together with unaudited condensed notes thereto.  In the opinion of
management of the Registrant, the financial statements reflect all adjustments,
all of which are normal recurring adjustments, necessary to fairly present the
financial condition of the Registrant for the interim periods presented.  The
financial statements included in this report on form 10-QSB should be read in
conjunction with the audited financial statements of the Registrant and the
notes thereto included in the annual report of the Registrant on form 10-KSB for
the year ended June 30, 1995.

                                  LARSON-DAVIS INCORPORATED


                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                                        ASSETS


                                             March 31,        June 30,
                                                1996            1995

 CURRENT ASSETS:
     Cash                                     $    71,989     $    83,334

     Trade accounts receivable, net             2,877,376       2,130,835

     Inventories                                3,125,407       2,152,768

     Other current assets                         151,626         135,348

     Due from related parties                      81,000               -

     Unbilled contract receivables                 59,250         200,318


               Total Current Assets             6,366,648       4,702,603

 PROPERTY, PLANT AND EQUIPMENT
     net of accumulated depreciation            1,410,272       1,337,574

 ASSETS UNDER CAPITAL LEASE
     net of accumulated amortization              402,696         303,522

 ASSETS HELD FOR SALE (net)                     3,044,497       3,135,776

 OTHER ASSETS:
     Product technology and license
     costs net of amortization                  4,656,729       1,975,699

     Goodwill                                     113,822         124,493


                                              $15,994,664     $11,579,667

The accompanying notes are an integral part of these financial statements

                           LARSON-DAVIS INCORPORATED
                    UNAUDITED CONDENSED FINANCIAL STATEMENTS
                      LIABILITIES AND STOCKHOLDERS' EQUITY


                                           March 31,         June 30,
                                              1996             1995

 CURRENT LIABILITIES:
     Bank overdreaft                          $      -        $   40,039

     Short-term notes payable                1,910,604         2,219,187

     Accounts payable                          913,022           886,489

     Accrued liabilities                       610,679           469,003

     Current maturities of long-term
      debt                                     206,408           206,409

     Current maturities of capital
      lease obligation                         131,009           133,719


      Total Current Liabilities              3,771,722         3,954,846

 LONG-TERM DEBT
     less current maturities                 1,391,155           958,251

 CAPITAL LEASE OBLIGATIONS
     less current maturities                   371,091           255,080


               Total Liabilities             5,533,968         5,168,177


 STOCKHOLDERS' EQUITY:
     Preferred stock                               200               200

     Common stock
                                                 8,177             6,559

     Additional paid-in capital             11,645,891         7,406,114

     Retained earnings                      (1,197,269)         (997,362)

     Foreign currency translation                3,697            (4,021)


          Total Stockholders' Equity        10,460,696         6,411,490


                                           $15,994,664       $11,579,667

The accompanying notes are an integral part of these financial statements
<TABLE>
<CAPTION>

                         LARSON-DAVIS INCORPORATED


     UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                               For the 3 Months    For the 9 Months
                                                    Ended               Ended
                                                   March 31,           March 31,
                                                1996      1995       1996      1995

<S>                                        <C>        <C>        <C>         <C>
 SALES, net                                 $2,317,430 $1,524,549 $6,469,703  $4,295,456


 COSTS AND OPERATING EXPENSES:
     Costs of sales and operating expenses   1,211,960    608,007  2,726,377   1,713,076

     Research and development                  583,878    165,814  1,417,285     467,186

     Selling, general and administrative       794,975    573,187  2,198,090   1,614,969


         Total costs and operating expenses  2,590,813  1,347,008  6,341,752   3,795,231


 INCOME (LOSS) FROM CONTINUING OPERATIONS     (273,383)   177,541    127,951     500,225


 OTHER INCOME (EXPENSE)                       (117,465)   (70,260) (298,867)    (197,961)


 INCOME FROM CONTINUING OPERATIONS
 BEFORE TAXES AND DISCONTINUED OPERATION      (390,848)   107,281  (170,916)     302,264


 PROVISION (BENEFIT) FOR INCOME TAXES                                              1,759


 INCOME (LOSS) FROM CONTINUING
 OPERATIONS BEFORE DISCONTINUED OPERATIONS    (390,848)   107,281  (170,916)     300,505

 INCOME (LOSS) FROM OPERATION OF
     DISCONTINUED OPERATION                               (56,753)                41,811

                                                   
NET INCOME (LOSS)                            $(390,848)   $50,528 $(170,916)    $342,316


NET INCOME (LOSS) PER COMMON SHARE:
   Income (loss) from continuing operation     $ (0.05)    $ 0.02   $ (0.02)      $ 0.05
   Income (loss) from discontinued operation   $     -     $(0.01)  $     -       $ 0.01

                                               $ (0.05)    $ 0.01   $ (0.02)      $ 0.

</TABLE>
The accompanying notes are an integral part of these financial statements



                                 LARSON-DAVIS INCORPORATED

                       UNAUDITED CONDENSED CONSOLIDATED STATEMENTS

                                      OF CASH FLOWS


                                                      For the 9 Months Ended
                                                              March 31,
                                                        1996          1995


CASH FLOWS FROM (TO) OPERATIONS:
Net Income (Loss)                                   $ (170,916)  $   342,316

Adjustments to reconcile net income to net cash 
provided by operations:
    Depreciation                                       361,155       216,941
    Amortization                                       552,681       338,197
    
Changes in assets and liabilities:

    Accounts receivable                               (746,541)   (1,225,747)

    Inventories                                       (972,639)     (298,121)

    Prepaid expenses and other                         (16,278)     (181,639)

    Due from related parties                           (81,000)       29,817

    Other current receivable                           141,068       405,022

    Accounts payable                                    26,533       486,681

    Accrued liabilities                                141,676      (101,386)

Total Adjustments                                     (593,345)     (330,235)


Net Cash Provided (Used) by Operations                (764,261)       12,081


CASH FLOWS TO INVESTING:

    Foreign currency transactions                        7,718
      
    Net change in assets held for sale                (225,986)

    Preferred stock                                    (37,500)

    Payments for software development cost &
    technology                                      (2,905,777)     (923,506)

    Purchase of instruments and equipment             (533,027)     (259,815)

Net Cash (Used) in Investing Activities             (3,694,572)   (1,183,321)

CASH FLOWS FROM (TO) FINANCING

    Net borrowings (repayments) under 
    short-term debt                                   (308,583)      380,364

    Increases (decreases) in capital
    lease obligation                                   116,011       159,371

    Borrowings (repayments) on
    long-term debt                                     432,903      (247,115)

    Foreign currency translation                         5,801       (27,214)

    Proceeds from capital stock                      4,241,395       566,363

Net Cash Provided (Used) by Financing                4,487,527       831,769


NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS                                             28,694      (339,471)


CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        43,295       432,261


CASH EQUIVALENT AT END OF PERIOD                       $71,989      $ 92,790


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 Cash paid during the current quarter for:
     Interest                                        $ 308,258     $ 271,316
     Income taxes                                    $       -     $       -

The accompanying notes are an integral part of these financial statements


                           LARSON-DAVIS INCORPORATED


         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accompanying financial statements have been prepared by the Registrant
without audit.  In the opinion of management, all adjustments (which include
only normal recurring adjustments) necessary to present fairly the financial
position, results of operations, and changes in financial position at March 31,
1996 and for all periods presented have been made.

     Certain information and footnote disclosure normally included in financial
statements prepared in accordance with generally accepted accounting principles
has been condensed or omitted.  It is suggested that these condensed financial
statements be read in conjunction with the Registrant's June 30, 1995 audited
financial statements and the notes thereto.  The results of the operations for
the periods ended March 31, 1996 may not necessarily be indicative of the
operating results for the full year.

     Business Presentation. The accompanying consolidated financial statements
of LarsonoDavis Incorporated include the accounts of the Registrant and its
wholly-owned subsidiaries LarsonoDavis Laboratories, Advantage Software, Inc.,
LD Info, Inc., Sensar Corporation, and LarsonoDavis Limited (a UK Corporation).
All significant intercompany transactions and accounts have been eliminated in
consolidation.

     Inventories.  Inventories are valued at the lower of cost (using average
cost method) or market.

     Plant and Equipment.  Equipment is carried at cost less related accumulated
depreciation.  Depreciation, including amortization of capitalized leases, is
computed using the straight-line method over useful lives ranging from 3 to 5
years.  Real estate is being depreciated over a useful life of 25 years using
the straight-line method.

     Preferred Stock Dividend.  During the period ended March 31, 1996, the
Registrant recognized preferred stock dividends payable on 200,000 shares of
issued and outstanding preferred stock in the amount of $11,250 for the three
months and $37,500 for the nine months ended March 31, 1996:

               Retained earnings balance 7/1/95   $  (997,362)
               Net loss                              (170,916)
               Preferred stock dividend               (37,500)
               Foreign currency translation             8,509
                                                --------------
                                                  $(1,197,269)
                                                --------------


     Earnings Per Share.  The computation of earnings per share of common stock
is based on the weighted average number of shares and common stock equivalents
outstanding during the period.  The weighted average number of shares
outstanding for the periods ended March 31, 1996 and 1995, is  7,576,427 and
6,065,017 respectively.

     Revenue Recognition.  The Registrant recognizes revenues on the bulk of its
product sales and services at the time of product delivery or the rendering of
services.  With respect to recognizing long-term contract revenues and charging
expenses to operations, the Registrant has adopted a "percentage-of-completion"
method of accruing revenues related to long-term contracts.  Revenues are
accrued and a current, non-trade receivable is created based on "progress toward
completion" of the particular contract.  Progress is determined by comparing
actual time incurred and materials used with expected estimates of total
contract costs.  In short, revenues are accrued as services are performed by the
Registrant.  Losses on long-term contracts are recognized when they become
apparent.  Billings to the customer are made according to the payment terms of
the contract.  When a billing is created, the amount of the billing is
transferred into the regular trade receivable account to await receipt of
payment.

     Software Development Costs.  Pursuant to FAS No. 86, "Accounting for the
Costs of Computer Software to be Sold, Leased, or Otherwise Marketed", the
Registrant capitalizes all costs incurred to develop software after
technological feasibility has been established.  Amortization of these
development costs is computed using the straight-line method over estimated
useful lives ranging from 10 to 17 years.

     Product Technology and License Rights.  The Registrant capitalizes costs
incurred to acquire product technology and license rights.  These costs are
being amortized over estimated useful lives ranging from 10 to 17 years by the
straight-line method.

     Cash and Cash Equivalents.  For purpose of the statement of cash flows, the
Registrant considers all highly liquid debt instruments purchased with a
maturity of three months or less to be cash equivalents.

NOTE 2 - INVENTORIES

     The composition of inventories at March 31, 1996, and June 30, 1995,
consists of the following:

                  March 31, 1996    June 30, 1995


Raw materials       $1,163,958          $669,433
Work in process        876,661           765,617
Finished goods       1,084,788           717,718
                  -------------       ----------

                    $3,125,407        $2,152,768
                  -------------    -------------


NOTE 3 - EXPORT SALES

     During the nine months periods ended March 31, 1996 and 1995, the
Registrant had export sales totaling approximately $1,809,200 and $1,435,700
respectively.


NOTE 4 - RELATED PARTY

     During the quarter ended March 31, 1996 the Registrant loaned an aggregate
of $81,000 to two of its officers and directors.  The notes are payable on
demand and bear interest at 8%, payable quarterly

     During the quarter ended March 31, 1996, three executive officers entered
into individual Executive Employment Agreements with the Registrant.  Terms of
the five year agreements provide for exclusivity of service, nondisclosure,
compensation, benefits, and termination rights.

NOTE 5 - DISCONTINUED OPERATION

     The Registrant entered into a definitive agreement, effective August 15,
1995, to license proprietary technology, and transfer management and
implementation of its airport  noise monitoring contracts to an established
airport consulting firm.  As part of this agreement the Registrant has
discontinued its operations in this area and will not compete in the industry.
In return, the consulting firm will use its best efforts to utilize the
Registrant's instrumentation in any future airport noise monitoring system
installed.

     Operations in the airport monitoring industry for the nine months ended
March 31, 1995 are included as Discontinued Operations in the financial
statements of the Registrant.

                                     PART I
                             FINANCIAL INFORMATION


       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS


PRODUCT DEVELOPMENT EFFORT

     Management has begun to commit funds on a planned basis for the development
of new products specifically directed to the CrossCheck and Sensar technologies.
These expenditures are in the nature of product design and prototyping,
analytical evaluation of resulting data and equipment, product refinement,
manufacturing engineering, production tooling and design, and marketing efforts.
This development commitment is reflected throughout the financial statement and
is not isolated to a single classification.  As a way to separate the
operational portion of the Registrant's Statements of Operations from
expenditures for the planned development, Management presents the following
unaudited proforma for the nine month period ended March 31, 1996:

          SALES, net                                   $ 6,469,703
                                                       -----------


          COST AND OPERATING EXPENSES:
               Cost of sales and operating expenses      2,717,275
               Research and development                    792,539
               Selling, general and administrative       2,198,090
                                                       -----------

             Total costs and operating expenses          5,707,904
                                                       -----------


          OPERATING INCOME                                 761,799

          OTHER INCOME (EXPENSE)                          (298,867)
                                                       --------------


          INCOME BEFORE PLANNED DEVELOPMENT                462,932

          PLANNED DEVELOPMENT                             (633,848)
                                                       --------------


          NET INCOME (LOSS)                            $  (170,916)
                                                       --------------



     Funding for the planned development has been provided through private
placements of the Registrant's securities which were negotiated for the express
purpose of applying  a portion of the proceeds to this development.  The
Registrant has received approximately $3,100,000 in cash proceeds from the sale
of capital stock during the nine month period.  The Registrant anticipates there
will be further sales of common stock to supplement its planned development and
provide additional liquidity.

SIGNIFICANT FINANCIAL CHANGES - STATEMENT OF INCOME

     Total Revenue

     Total revenues from continuing operation for the three months ended March
31, 1996 and 1995, are $2,317,430 and $1,524,549, respectively.  Revenues from
continuing operation for the nine months ended March 31, 1996 and 1995, are
$6,469,703 and $4,702,603, respectively.  The increase in revenues is an
indication of management's assessment that the acoustics and vibration market is
beginning to return to its pre-1992 levels.  The Registrant experienced a
decline in sales in fiscal years 1993 and 1994.  This was related in part to a
general global recession.  The Registrant was able to maintain its established
market share in the then shrinking market.  In the fiscal year ended June 30,
1995, instrumentation sales increased by 27%.  For the nine months ended March
31, 1996, sales have increased by 50% over the same period in 1995.  Management
expects the strengthening of its established instrumentation market to continue.

     Costs of Sales and Operating Expenses

     The Registrant's costs of sales and operating expenses as a percentage of
total revenue for the nine month periods ended March 31, 1996 and 1994, are 42%
and 40%, respectively.

     Fluctuations in costs of sales and operating expenses are caused in part by
variances in product sales mix from period to period and normal production
cycles.  The Registrant anticipates that costs of sales and operating expenses
will continue to be approximately 40% to 45% over time.  The Registrant does not
expect a significant change in the costs of sales and operating expenses as a
percentage of revenue as a result of the recent acquisition of Sensar
Corporation.  (See the Registrant's report on form 8-K dated October 27, 1995,
for additional information concerning this acquisition.)

     Research and Development

     As a percentage of total revenues the Registrant's research and development
costs for the nine month periods ended March 31, 1996 and 1995, are 22% and 11%,
respectively.  The increase is a result of new product development and research
and development costs related to the Registrant's CrossCheck and Sensar
technologies.

 .    Selling, General and Administrative

     For the nine month periods ended March 31, 1996 and 1995, the percentage of
selling, general, and administrative expenses to total revenues is 34% and 37%,
respectively.  This is consistent with historic levels experienced by the
Registrant for previous fiscal year ends.


SIGNIFICANT FINANCIAL CHANGES - BALANCE SHEETS

     As of March 31, 1996 and June 30, 1995, total assets are $15,994,664 and
$11,539,667, respectively.  On October 27, 1995, the Registrant acquired 100% of
the outstanding stock of a private Utah corporation; Sensar Corporation
("Sensar").  The consolidated financial statements presented herein are affected
by the assets and liabilities assumed by the Registrant.  Significant changes
can be seen in inventories; property, plant and equipment; product technology
and license costs; long-term debt; common stock; and additional paid-in capital.

     Trade Accounts Receivable

     At March 31, 1996 and June 30, 1995 trade accounts receivable are
$2,877,376 and $2,130,835, respectively.  The Registrant is maintaining adequate
collections of its trade accounts receivable.  Management feels the level of
accounts receivable is within reason and represents an acceptable collection
cycle of its trade invoices.

     Inventories

     The approximate $973,000 increase in inventories at March 31, 1996 as
compared to June 30, 1995 is in part attributed to the addition of Sensar's
purchase part inventory.  Also, the Registrant's level of finished goods at
March 31, 1996 was high due to timing differences between product completion and
final shipment.  The Registrant utilizes computerized inventory and
manufacturing systems to manage its inventory levels.  These systems are being
implemented at Sensar to insure adequate controls.  The Registrant believes
current inventory levels are adequate to meet manufacturing demands.

     Product technology and license costs

     Under the purchase method of accounting for business combinations, the
Registrant recorded more than $2,100,000 in acquired technology as a result of
the Sensar transaction.  This added technology is related, in part, to patented
technology associated to Sensar's TOF (time-of-flight) mass spectrometer
instrumentation and related accessories

     Short-term Notes Payable

     There was a decrease of appropriately $300,000 in the Registrant's short-
term notes payable from June 30, 1995, to March 31, 1996.  Proceeds from the
sale of common stock have been applied in part to reducing short-term debt.

     Long-term debt

     The Registrant assumed the responsibility for a loan with a commercial bank
in the amount of $535,000 in conjunction with the Sensar transaction.  This
accounts for the increase in long-term debt (netted with reductions made as part
of the Registrant's normal business operations).

     Common stock & Additional paid-in capital

     As part of the purchase, shareholders of Sensar were issued approximately
618,000 shares of common stock in exchange for outstanding Sensar stock.  Also,
the Registrant has issued common stock as a result of private placements of
approximately 1,000,000 shares.

CAPITAL AND LIQUIDITY

     At March 31, 1996, the Registrant's working capital ratio was 1.7:1
($6,366,648 in current assets as compared to $3,771,722 in current liabilities).
Approximately $1,600,000 of the current liabilities is represented by the
Registrant's revolving line of credit.  The limit on this line is $2,100,000 and
is adjusted from time to time based on ratios of inventories and accounts
receivable levels.  The commercial bank which currently extends this line of
credit has indicated that recent changes have been implemented in its overall
banking policy regarding financing foreign accounts receivable.  This will
require the Registrant to establish a new relationship for its asset-based line
of credit.  The commercial bank is assisting Registrant in finding alternative
lenders, and the Registrant is currently seeking and reviewing proposals.  It is
anticipated that a satisfactory lender will be found and a line of credit will
continue to be available to Registrant.

     The Registrant entered into an agreement with a third party to license its
proprietary Airport Noise and Operations Monitoring Software ("ANOMS") and
transfer management and implementation of substantially all of its airport
monitoring contract business.  (See the Registrant's report on form 8-K dated
June 30, 1995, as amended, for additional information concerning this
transaction.) Cash payments received from this agreement have little or no
corresponding cash expenditures.  As a result, the royalty payments improve the
Registrant's cash flow situation.  Because a portion of the payment is based on
a royalty from revenues, the Registrant has elected to use the "Cost Recovery"
method to recognize revenues and amortize costs.  For the nine months periods
ended March 31, 1996 the Registrant has posted approximately $317,000 in royalty
revenues.

     The Registrant received net proceeds of approximately $3,100,000 from the
sale of common stock during the nine months ended March 31, 1996.  The
Registrant has relied in the past on capital infusion to sustain its operations.

     Subsequent to March 31, 1996, the Registrant has received an additional
approximate $2,700,000 from the sale of common stock.  It is anticipated that
there will be further sales of common stock during this fiscal year to provide
capital and liquidity.  Proceeds from these anticipated sales will be used to
supplement operating cash, fund research and development efforts, and to acquire
companies with technologies and/or product lines compatible with the
Registrant's growth plan.

     The Registrant considers its current liquidity position to be favorable and
anticipates sufficient cash from operations, available short-term borrowing
capabilities, and projected capital funding to sustain normal operations.



                                    PART II
                               OTHER INFORMATION

                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


Exhibits

     The following exhibits are included as part of this report:

        SEC
Exhibit Ref.
Number Number                      Title of Document                            
------ ------                      -----------------                       


     1    10     Executive Employment Agreement between Registrant
                 and Brian G. Larson., dated January 3, 1996
                 

     2    10     Executive Employment Agreement between Registrant
                 and Larry J. Davis., dated January 3, 1996
                 

     3    10     Executive Employment Agreement between Registrant
                 and Dan J. Johnson., dated January 3, 1996


Reports on Form 8-K

     The Registrant filed a report on form 8-K dated January 23, 1996 announcing
the appointment of its new auditors for the current fiscal year, Grant Thornton
LLP, and a report on form 8-K dated March 13, 1996 announcing the addition of
William E. Hosker to its board of directors.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   LarsonoDavis Incorporated


Dated: May 16, 1996                By /s/ Dan J. Johnson
                                        (Duly Authorized Officer and Principal
                                        Accounting Officer)




                         EXECUTIVE EMPLOYMENT AGREEMENT


     This Executive Employment Agreement (this "Agreement") is made and entered
into this 3rd day of January, 1996, by and between BRIAN G. LARSON ("Executive")
and LARSON-DAVIS INCORPORATED, a Nevada corporation ("Larson-Davis"), based on
the following:

                                    PREMISES

     Executive is presently employed as an executive officer of Larson-Davis.
Executive wishes to continue to be employed by Larson-Davis, and Larson-Davis
desires to continue to employ Executive, all on the terms and conditions
contained herein.

                                   AGREEMENT

     NOW, THEREFORE, based on the foregoing premises, which are incorporated
herein by reference, and for and in consideration of the mutual covenants and
agreements hereinafter set forth and the mutual benefit to the parties to be
derived herefrom, it is hereby agreed as follows:

     1.   Employment and Term.

          (a)  Larson-Davis hereby employs Executive and Executive hereby
     accepts employment upon the terms and conditions set forth herein.  The
     term of Executive's employment shall begin on the date hereof.  The term of
     this Agreement, hereinafter referred to as the "Employment Period," shall
     be five (5) years, unless terminated earlier pursuant to the other
     provisions of this Agreement.
          (b)  During the Employment Period, Executive will serve as Larson-
     Davis' vice-president and chief financial officer and as a member of the
     board of directors of Larson-Davis.  Executive agrees to serve in such
     offices or positions with Larson-Davis or any of its subsidiaries and such
     substitute or further offices or positions of substantially consistent rank
     and authority as shall, from time to time, be determined by Larson-Davis'
     board of directors.  Executive agrees to perform such duties appropriate
     for an executive officer of Larson-Davis as may be assigned to him from
     time to time by Larson-Davis and as described in the bylaws of Larson-
     Davis.  Larson-Davis shall direct, control, and supervise the duties and
     work of Executive.

     2.   Performance of Services.

          (a)  During the Employment Period, Executive agrees to perform
     faithfully the duties assigned to him by the board of directors or
     management of Larson-Davis to the best of his ability, to devote his full
     and undivided business time, attention, and services to the business of
     Larson-Davis and not to engage in any other substantial business activities
     other than at the direction or with the approval of the board of directors
     of Larson-Davis; provided, however, that nothing herein shall restrict
     Executive from conducting incidental personal business that does not
     conflict with his obligations under the terms of this Agreement.


          (b)  All duties hereunder shall be rendered in Utah County, Utah, and,
     on a temporary basis, at such other places as the interests, needs,
     business, and opportunities of Larson-Davis shall require; provided,
     however, that Executive shall not be required to relocate his residence
     without the mutual consent of Larson-Davis and Executive.
          (c)  Executive shall observe and comply with the commercially
     reasonable rules and regulations of Larson-Davis respecting its business
     and shall carry out and perform such commercially reasonable orders,
     directions, and policies of Larson-Davis as they may be from time to time
     communicated to Executive either orally or in writing.  Executive shall
     further observe and comply with all applicable rules, regulations, and laws
     governing the business of Larson-Davis known to Executive.

     3.   Exclusivity of Services and Nondisclosure of Confidential Information.

          (a)  Executive agrees that for a period ending on the first
     anniversary of the termination of the Employment Period:

               (i)  he will not engage in any activity competitive with the
          business of Larson-Davis or any of its affiliates (the "Larson-Davis
          Group"), directly or indirectly, in the market defined in subsection
          3(c), whether as employer, proprietary owner, partner, stockholder
          (other than the holder of less than five percent (5%) of the stock of
          an entity, the securities of which are traded on a national securities
          exchange or in the over-the-counter market), director, officer,
          employee, consultant, or agent;

               (ii) he will not solicit, in competition with the Larson-Davis
          Group, any person who is a customer of the business conducted by the
          Larson-Davis Group at the date hereof or a customer of the business
          conducted by the Larson-Davis Group at any time during the Employment
          Period; and

               (iii)     he will not induce or attempt to persuade any employee
          of the Larson-Davis Group to terminate his or her employment
          relationship in order to enter into employment with any party in
          competition with the Larson-Davis Group.

          (b)  Executive further agrees that he will not, at any time during the
     Employment Period or at any time after the termination of this Agreement,
     irrespective of the time, manner, or cause of termination, use, disclose,
     copy, or assist any other person or firm in the use, disclosure, or copying
     of any trade secrets or other confidential information of the Larson-Davis
     Group, except to the extent authorized in writing by Larson-Davis.  Upon
     termination of his employment hereunder, Executive will surrender to
     Larson-Davis all records and other documents obtained by him or entrusted
     to him during the course of his employment by Larson-Davis (together with
     all copies thereof); provided, however, that Executive may retain copies of
     such documents as are necessary for Executive's personal records for income
     tax purposes.  For purposes of this section 3, proprietary information
     about the business of the Larson-Davis Group shall be treated as
     confidential until it has been published or is generally or publicly known
     outside the Larson-Davis Group or until it has been recognized as standard
     practice outside the Larson-Davis Group.  The provisions of this paragraph
     3(b) shall remain in effect for a period of three (3) years subsequent to
     the termination of the Employment Period.

          (c)  The following provisions shall apply to the covenants of
     Executive contained in this section 3:

               (i)  The covenants contained in clauses (i) and (ii) of
          subsection 3(a) shall apply to those markets in which the Larson-Davis
          Group is doing business at the termination of the Employment Period
          and those markets in which the Larson-Davis Group has publicly or
          internally issued written plans to enter prior to the termination of
          the Employment Period.

               (ii) Executive agrees that a breach or threatened breach on his
          part of any covenant contained in this section 3 will cause such
          damage to Larson-Davis as will be irreparable.  Therefore, without
          limiting the right of Larson-Davis to pursue all other legal and
          equitable remedies available for violation by Executive of the
          covenants contained in this section 3, it is expressly agreed that
          remedies other than injunctive relief cannot fully compensate the
          Larson-Davis Group for such a violation and that Larson-Davis and the
          Larson-Davis Group shall be entitled to injunctive relief to prevent
          any such violation or continuing violation thereof.

               (iii)     It is the intent and understanding of each party hereto
          that if, in any action before any court or agency legally empowered to
          enforce the covenants contained in this section 3, any term,
          restriction, covenant, or promise contained therein is found to be
          unreasonable and for that reason unenforceable, then such term,
          restriction, covenant, or promise shall be deemed modified to the
          extent necessary to make it enforceable by such court or agency.

     4.   Business Ideas.

          (a)  Executive acknowledges that Larson-Davis will own all rights in
     all "Business Ideas" (as hereinafter defined) which are originated or
     developed by Executive, either alone or with employees or consultants of
     Larson-Davis, during the Employment Period.

          (b)  Executive agrees that, during the Employment Period, he will:

               (i)  assign to Larson-Davis all Business Ideas and promptly
          execute all documents which Larson-Davis may reasonably require to
          protect its patent, copyright, and other rights to such Business Ideas
          throughout the world; and

               (ii) promptly disclose to Larson-Davis all information concerning
          all material Business Ideas "originated" by Executive or any employee
          of Larson-Davis, which come to his attention and which concern the
          business of Larson-Davis.

          (c)  For purposes of this section 4, "Business Ideas" shall mean all
     ideas, whether or not patentable, which are originated or developed by
     Executive in connection with his employment by Larson-Davis and which
     relate to the business of Larson-Davis and/or the Larson-Davis Group.



     5.   Compensation and Benefits.  For all services rendered by Executive
pursuant to this Agreement, Larson-Davis shall compensate Executive as follows:

          (a)  As annual compensation for Executive's services hereunder, in
     accordance with its normal payroll practices, Larson-Davis agrees to pay
     Executive during the Employment Period a base salary of $200,000 per annum,
     with an annual increase, as shall be determined in the sole discretion of
     the board of directors of Larson-Davis or the designated compensation
     committee thereof, taking into consideration the performance of Larson-
     Davis and its subsidiaries, and the contribution of Executive to such
     performance, and such other factors as the board of directors or the
     designated compensation committee thereof may deem appropriate; provided
     that, such increase shall not be less than the percentage equal to the sum
     of the Consumer Price Index as published by the Department of Labor for the
     year ended December 31, immediately prior to such increase plus six percent
     (6%).  In addition, the rate of salary may be further or otherwise
     increased at any time and in such amount as the board of directors or the
     designated compensation committee thereof may determine appropriate.

          (b)  Larson-Davis shall provide to Executive such bonuses as shall be
     determined appropriate in the sole discretion of the board of directors of
     Larson-Davis or the designated compensation committee thereof, taking into
     consideration the performance of Larson-Davis and its subsidiaries, and the
     contribution of Executive to such performance, or such other factors as the
     board of directors or the designated compensation committee thereof may
     deem appropriate.

          (c)  A grant of an option to acquire 300,000 shares of common stock of
     Larson-Davis at any time prior to January 3, 2006, such option to have an
     exercise price of $4.25 per share and such additional terms and conditions
     as are set forth on Exhibit "A" attached hereto and incorporated herein by
     this reference.  Executive shall have the right to exercise twenty percent
     (20%) of such option as of the date of grant and an additional twenty
     percent (20%) of such option on each following anniversary of the date of
     grant.  All shares of common stock issuable on the option shall be covered
     by an effective registration statement on form S-8  kept current by Larson-
     Davis until January 3, 2006, or such later date to which the option
     exercise period may be extended.

          (d)  Maintain a key-man life insurance policy on the life of Executive
     with death benefits of up to $2,000,000; provided that, Larson-Davis shall
     not be obligated to do so if medical problems prohibit Larson-Davis from
     obtaining or maintaining such insurance or if the annual premiums on such
     policy exceed eight percent (8%) of Executive's base salary.

          (e)  Larson-Davis shall provide to Executive, at the principal
     executive offices of Larson-Davis, suitable executive offices and
     facilities appropriate for Executive's position and suitable for the
     performance of Executive's responsibilities.

          (f)  Executive shall be entitled to vacation and sick leave in
     accordance with the general policy of the Larson-Davis Group for employees
     of like level.  Vacations shall be taken by Executive at a time and with
     starting and ending dates mutually convenient to Larson-Davis and
     Executive.  Vacations or portions of vacations not used in one employment
     year shall carry over to the succeeding employment year, but shall
     thereafter expire if not used within such succeeding year.


          (g)  Larson-Davis shall reimburse Executive for all proper expenses
     incurred by him in the performance of his duties hereunder in accordance
     with the policies and procedures established by Larson-Davis.

          (h)  Larson-Davis shall provide Executive, at Larson-Davis' expense,
     with health, medical, and disability insurance policies at least as
     favorable as those currently in force.  Larson-Davis shall additionally
     provide to Executive incentive, retirement, pension, profit sharing, stock
     option, or other employee benefit plans which are consistent with and
     similar to such plans provided by the Larson-Davis Group to its executive
     employees generally.  All costs of such plans shall be an expense of
     Larson-Davis and shall be paid by Larson-Davis.  Executive shall also have
     the right to participate in any other employee benefit programs provided by
     the Larson-Davis Group.

          (i)  Larson-Davis shall assume and pay reasonable dues of Executive in
     local, state, and national societies and associations, and in such other
     clubs and organizations, as shall be approved and authorized by the board
     of directors of Larson-Davis.

          (j)  Larson-Davis shall furnish Executive with a suitable automobile
     for the purpose of carrying out the duties under this Agreement.

          (k)  Larson-Davis shall withhold from Executive's compensation
     hereunder all proper federal and state payroll taxes and income taxes on
     compensation paid to Executive and shall provide an accounting to Executive
     for such amounts withheld.

     6.   Continuation of Compensation During Disability.  If Executive is
unable to perform his services by reason of disability due to illness or
incapacity, Executive shall be entitled to the better of (i) the benefits under
any disability policy maintained by Larson-Davis on behalf of Executive; or (ii)
his fifty percent of his base salary for unexpired Employment Term; or (iii) the
initial six months, one-half of his base salary  during the next succeeding
consecutive three-month period, and one-fourth of his base salary during the
following consecutive three-month period.  During such initial six consecutive
month period of disability, Executive shall also be entitled to receive
incentive compensation at the same annual rate as incentive compensation, if
any, earned with respect to Larson-Davis' fiscal year last preceding the date
such illness or incapacity commenced.  Notwithstanding the foregoing, if such
illness or incapacity does not cease to exist within the 12 consecutive month
period provided herein, Executive shall not be entitled to receive any further
compensation from Larson-Davis and Larson-Davis may thereupon terminate this
Agreement. For purposes of this Agreement, Executive is "disabled" when he is
unable to continue his normal duties of employment, by reason of a medically
determined physical or mental impairment.  In determining whether or not
Executive is disabled, Larson-Davis may rely upon the opinion of any doctor or
practitioner of any recognized field of medicine or psychiatric practice
selected jointly by Larson-Davis and Executive and such other evidence as
Larson-Davis deems necessary.

     7.   Termination of Agreement.

          (a)  Termination by Larson-Davis for Cause.  Larson-Davis shall have
     the right, without further obligation to Executive other than for
     compensation previously accrued, to terminate this Agreement for cause
     ("Cause") by showing that (i) Executive has materially breached the terms
     hereof; (ii) Executive, in the reasonable determination of the board of
     directors of Larson-Davis, has been grossly negligent or engaged in
     material willful or gross misconduct in the performance of his duties; or
     (iii) Executive has committed or been convicted of fraud, embezzlement,
     theft, or dishonesty or other criminal conduct against Larson-Davis.

          (b)  Termination Upon Death or Disability of Executive.  This
     Agreement shall terminate immediately upon Executive's death, subject to
     the provisions for payments set forth in subsection 7(e)(ii) or upon the
     disability of Executive subject to the provisions for payment set forth in
     section 6 of this Agreement.

          (c)  Termination Upon Change of Control.  Notwithstanding any
     provision of this Agreement to the contrary, Executive may terminate this
     Agreement by providing written notice of such termination to Larson-Davis
     within one hundred and twenty days (120) days of the occurrence of any of
     the following events:

               (i)  The sale, lease, exchange or other transfer in one
          transaction or a series of transactions of all or substantially all of
          the assets of Larson-Davis to a single purchaser that is not a wholly
          owned subsidiary of Larson-Davis or to a group of associated
          purchasers;
               (ii) The sale, lease, exchange, or other disposition to a single
          person or group of persons under common control in one transaction or
          a series of related transactions resulting in such person or persons
          owning, directly or indirectly, greater than twenty-five percent (25%)
          of the combined voting power of the outstanding shares of Larson-
          Davis' common stock;

               (iii)     As a result of a merger, consolidation, sale of all or
          substantially all of the assets of Larson-Davis, a contested election,
          or any combination of the foregoing, the persons who were directors of
          Larson-Davis immediately prior thereto shall cease to constitute a
          majority of the board of directors of Larson-Davis or any successor to
          Larson-Davis;

               (iv) The decision by Larson-Davis to terminate its business and
          liquidate its assets;

               (v)  The merger or consolidation of Larson-Davis in a transaction
          in which the shareholders of Larson-Davis immediately prior to such
          merger or consolidation receive less than fifty percent (50%) of the
          outstanding voting securities of the new or continuing corporation; or

               (vi) A person (within the meaning of Section 3(a)(9) or Section
          13(d)(3), as in effect on the date hereof, of the Securities Exchange
          Act of 1934 (the "Exchange Act")) shall become the beneficial owner
          (within the meaning of rule 13d-3 of the Exchange Act as in effect on
          the date hereof) of fifty percent (50%) or more of the outstanding
          voting securities of Larson-Davis.

          If, as a result of one of the foregoing events, Larson-Davis is not
     the surviving entity, and subject to the rights of Executive to terminate
     the Agreement as set forth above, the provisions of this Agreement shall
     inure to the benefit of and be binding upon the surviving or resulting
     entity.  If as a result of the merger, consolidation, transfer of assets,
     or other event listed above, the duties of Executive are increased, then
     the compensation of Executive provided for by this Agreement shall be
     reasonably adjusted upward to compensate for the additional duties and
     responsibilities assumed.

          (d)  Termination by Executive for Cause.  Executive shall have the
     right to terminate this Agreement in the event of (i) Larson-Davis'
     intentional breach of any covenant or term of this Agreement, but only if
     Larson-Davis fails to cure such breach within twenty (20) days following
     the receipt of notice by Executive setting forth the conditions giving rise
     to such breach; (ii) an assignment to Executive of any duties inconsistent
     with, or a significant change in the nature or scope of, Executive's
     authority or duties from the authority and duties held by Executive as of
     the date hereof and as increased from time to time, including the removal,
     replacement, or non-election of Executive as a member of the board of
     directors of Larson-Davis; (iii) the failure by Larson-Davis to obtain the
     assumption of the commitment to perform this Agreement by any successor
     corporation; or (iv) the exercise of Executive's rights under subsection
     7(c).

          (e)  Termination Payments.

               (i)  Termination Other than for Cause.  In the event that
          Executive's employment is terminated by Larson-Davis during the term
          hereof for reasons other than Cause as defined in subsection 7(a) or
          Executive terminates this Agreement in accordance with subsections
          7(c) or 7(d), Larson-Davis shall:
                    (1)  Pay to Executive all amounts accrued through the date
               of termination, any unreimbursed expenses incurred pursuant to
               this Agreement, and any other benefits specifically provided to
               Executive under any benefit plan.

                    (2)  Pay to Executive an amount equal to the greater of (i)
               two times Executive's then current annual salary or (ii) the
               amount of salary that would otherwise accrue to Executive during
               the remaining Employment Period.

                    (3)  Immediately vest the right to exercise all options
               granted to Executive pursuant to paragraph 5(c) of this Agreement
               so that all such options are then exercisable and shall continue
               to be exercisable for the full term of such options.

                    (4)  All forfeiture restrictions governing stock or options
               held by Executive shall immediately terminate and such options
               and common stock shall be fully vested and held free from
               forfeiture by Executive.

                    (5)  Maintain in full force and effect, for the continued
               benefit of Executive and his family, for a period equal to the
               greater of two (2) years or the remaining Employment Period under
               this Agreement, all employee benefit plans and programs in which
               Executive was entitled to participate immediately prior to the
               date of termination, provided that Executive's continued
               participation is possible under the general terms and provisions
               of such plans and programs.  In the event that the participation
               of Executive and his family in group health plans and/or life
               insurance programs of Larson-Davis is barred, Larson-Davis shall
               provide Executive and his family with benefits substantially
               similar to those which Executive would otherwise have been
               entitled to receive under such plan and program from which his
               continued participation is barred.

               (ii) Termination Upon Death of Executive.  If Executive dies
          during the term of this Agreement, Larson-Davis shall:

                    (1)  immediately pay all amounts accrued through the date of
               termination, any unreimbursed expenses incurred pursuant to this
               Agreement, and any other benefits specifically provided to
               Executive under any benefit plan to the estate of Executive;

                    (2)  immediately vest the right to exercise all options
               granted to Executive pursuant to paragraph 5(c) of this Agreement
               so that all such options are then exercisable and shall continue
               to be exercisable for the full term of such options;

                    (3)  immediately terminate all forfeiture restrictions
               governing stock or options held by Executive and such options and
               common stock shall be fully vested and held free from forfeiture;

                    (4)  maintain in full force and effect, for the continued
               benefit of Executive's family covered by such benefits, for a
               period equal to the greater of two (2) years or the remaining
               Employment Period under this Agreement, all group health plans
               and/or life insurance programs of Larson-Davis.  In the event
               that the participation of Executive's family in group plans
               immediately prior to his death is barred, Larson-Davis shall
               provide Executive's family with benefits substantially similar to
               those which they would otherwise have been entitled to receive
               under such plan and program from which their continued
               participation is barred;

                    (5)  pay ninety percent 90% of the proceeds of any life
               insurance policy maintained on the life of Executive by Larson-
               Davis to the estate of Executive; or

                    (6)  if no life insurance policy maintained by Larson-Davis
               is then in effect, pay an amount equal to one year's then current
               salary provided for by this Agreement, payable in six (6) equal
               monthly installments commencing on the first day of the month
               following the month in which Executive dies, and payment of the
               pro rata portion of the incentive compensation which would have
               been payable pursuant to this Agreement, based upon the number of
               full months of his employment during the year of his death.

               (iii)     Termination for Cause or Voluntary Termination by
          Executive.  If Executive terminates this Agreement for any reason
          other than in accordance with the provisions of subsections 7(c) or
          7(d), or if Larson-Davis terminates this Agreement for Cause in
          accordance with subsection 7(a), Larson-Davis shall deliver to
          Executive, within ten (10) days following the effective date of such
          termination, all amounts accrued through the date of termination, any
          unreimbursed expenses incurred pursuant to this Agreement, and any
          other benefits specifically provided to Executive under any benefit
          plan.  Larson-Davis shall have no further obligation to Executive.

          (f)  Exit Interview.  To insure a clear understanding of this
     Agreement, including but not limited to the protection of the business
     interests of Larson-Davis, Executive agrees, upon termination of this
     Agreement for any reason or the expiration of the Employment Period, at no
     additional expense to Executive, to engage in an exit interview with
     Larson-Davis at a time and place designated by Larson-Davis.

     8.   Indemnification.  Larson-Davis shall indemnify Executive and hold
Executive harmless from liability for acts or decisions made by Executive while
performing services for Larson-Davis to the greatest extent permitted by
applicable law.  Larson-Davis shall use its best efforts to obtain coverage for
Executive under any insurance policy now in force or hereafter obtained during
the term of this Agreement insuring officers and directors of Larson-Davis
against such liability.  Executive agrees to indemnify and to hold Larson-Davis
harmless from any and all damages, losses, claims, liabilities, costs, or
expenses arising from Executive's acts or omissions in violation of his duties
under this Agreement which constitute fraud, gross negligence, or willful and
knowing violations of the terms of this Agreement.

     9.   Notice.  Any notice or request required or permitted to be given
hereunder shall be sufficient if in writing and delivered personally, sent by
facsimile transmission, or sent by registered mail, return receipt requested, to
the addresses hereinabove set forth or to any other address designated by either
of the parties hereto by notice similarly given.  Such notice shall be deemed to
have been given upon such personal delivery, facsimile transmission, or mailing,
as the case may be, to the addresses set forth below:

          If to Executive, to:     Brian G. Larson
                                   976 East 1000 North
                                   Pleasant Grove, Utah 84062
                                   Confirmation:  (801) 785-1361

          If to LarsonoDavis, to:  LarsonoDavis Incorporated
                                   Attn:  Brian G. Larson, President
                                   1681 West 820 North
                                   Provo, Utah 84601
                                   Fax:  (801) 375-0182
                                   Confirmation:  (801) 375-0177

          With a copy to:          Keith L. Pope, Esq.
                                   Kruse, Landa & Maycock, L.L.C.
                                   Eighth Floor, Bank One Tower
                                   50 West Broadway
                                   Salt Lake City, Utah 84101
                                   Fax:  (801) 359-3954
                                   Confirmation:  (801) 531-7090

     10.  Assignment.  Except to any successor or assignee of Larson-Davis as
provided in subsection 7(c), neither this Agreement nor any rights or benefits
hereunder may be assigned by either party hereto without the prior written
consent of the other party.

     11.  Attorneys' Fees.  In the event that any action, suit, arbitration, or
other proceeding is instituted concerning or arising out of this Agreement, the
prevailing party shall be entitled to recover all of such party's costs,
including reasonable attorneys' fees, incurred in each and every such action,
suit, arbitration, or other proceeding, including any and all appeals or
petitions therefrom.

     12.  Validity of Provisions and Severability.  If any provision of this
Agreement is, or becomes, or is deemed invalid, illegal, or unenforceable in any
jurisdiction, such provision shall be deemed amended to conform to the
applicable jurisdiction, or if it cannot be so amended without materially
altering the intention of the parties, it will be stricken.  However, the
validity, legality, and enforceability of any such provisions shall not in any
way be effected or impaired thereby in any other jurisdiction and the remainder
of this Agreement shall remain in full force and effect.

     13   Entire Agreement.  This Agreement constitutes the entire agreement and
understanding between the parties pertaining to the subject matter of this
Agreement.  This Agreement supersedes all prior agreements, if any, any
understandings, negotiations, and discussions, whether oral or written.  No
supplement, modification, waiver, or termination of this Agreement shall be
binding unless executed in writing by the party to be bound thereby.

     14.  Governing Law.  This Agreement shall be governed by and construed and
interpreted in accordance with the laws of the state of Utah.

     IN WITNESS WHEREOF, Larson-Davis has caused this Agreement to be signed by
its duly authorized officer and Executive has signed this Agreement as of the
date first above written.


                              Larson-Davis:

                                   LARSON-DAVIS INCORPORATED


                                   By-----------------------------
                                        /s/ Duly Authorized Officer


                              Executive:
                                     /s/ Brian G. Larson



                         EXECUTIVE EMPLOYMENT AGREEMENT


     This Executive Employment Agreement (this "Agreement") is made and entered
into this 3rd day of January, 1996, by and between DAN J. JOHNSON ("Executive")
and LARSON-DAVIS INCORPORATED, a Nevada corporation ("Larson-Davis"), based on
the following:

                                    PREMISES

     Executive is presently employed as an executive officer of Larson-Davis.
Executive wishes to continue to be employed by Larson-Davis, and Larson-Davis
desires to continue to employ Executive, all on the terms and conditions
contained herein.

                                   AGREEMENT

     NOW, THEREFORE, based on the foregoing premises, which are incorporated
herein by reference, and for and in consideration of the mutual covenants and
agreements hereinafter set forth and the mutual benefit to the parties to be
derived herefrom, it is hereby agreed as follows:

     1.   Employment and Term.

          (a)  Larson-Davis hereby employs Executive and Executive hereby
     accepts employment upon the terms and conditions set forth herein.  The
     term of Executive's employment shall begin on the date hereof.  The term of
     this Agreement, hereinafter referred to as the "Employment Period," shall
     be five (5) years, unless terminated earlier pursuant to the other
     provisions of this Agreement.
          (b)  During the Employment Period, Executive will serve as Larson-
     Davis' vice-president and chief financial officer and as a member of the
     board of directors of Larson-Davis.  Executive agrees to serve in such
     offices or positions with Larson-Davis or any of its subsidiaries and such
     substitute or further offices or positions of substantially consistent rank
     and authority as shall, from time to time, be determined by Larson-Davis'
     board of directors.  Executive agrees to perform such duties appropriate
     for an executive officer of Larson-Davis as may be assigned to him from
     time to time by Larson-Davis and as described in the bylaws of Larson-
     Davis.  Larson-Davis shall direct, control, and supervise the duties and
     work of Executive.

     2.   Performance of Services.

          (a)  During the Employment Period, Executive agrees to perform
     faithfully the duties assigned to him by the board of directors or
     management of Larson-Davis to the best of his ability, to devote his full
     and undivided business time, attention, and services to the business of
     Larson-Davis and not to engage in any other substantial business activities
     other than at the direction or with the approval of the board of directors
     of Larson-Davis; provided, however, that nothing herein shall restrict
     Executive from conducting incidental personal business that does not
     conflict with his obligations under the terms of this Agreement.


          (b)  All duties hereunder shall be rendered in Utah County, Utah, and,
     on a temporary basis, at such other places as the interests, needs,
     business, and opportunities of Larson-Davis shall require; provided,
     however, that Executive shall not be required to relocate his residence
     without the mutual consent of Larson-Davis and Executive.

          (c)  Executive shall observe and comply with the commercially
     reasonable rules and regulations of Larson-Davis respecting its business
     and shall carry out and perform such commercially reasonable orders,
     directions, and policies of Larson-Davis as they may be from time to time
     communicated to Executive either orally or in writing.  Executive shall
     further observe and comply with all applicable rules, regulations, and laws
     governing the business of Larson-Davis known to Executive.

     3.   Exclusivity of Services and Nondisclosure of Confidential Information.

          (a)  Executive agrees that for a period ending on the first
     anniversary of the termination of the Employment Period:

               (i)  he will not engage in any activity competitive with the
          business of Larson-Davis or any of its affiliates (the "Larson-Davis
          Group"), directly or indirectly, in the market defined in subsection
          3(c), whether as employer, proprietary owner, partner, stockholder
          (other than the holder of less than five percent (5%) of the stock of
          an entity, the securities of which are traded on a national securities
          exchange or in the over-the-counter market), director, officer,
          employee, consultant, or agent;

               (ii) he will not solicit, in competition with the Larson-Davis
          Group, any person who is a customer of the business conducted by the
          Larson-Davis Group at the date hereof or a customer of the business
          conducted by the Larson-Davis Group at any time during the Employment
          Period; and

               (iii)     he will not induce or attempt to persuade any employee
          of the Larson-Davis Group to terminate his or her employment
          relationship in order to enter into employment with any party in
          competition with the Larson-Davis Group.

          (b)  Executive further agrees that he will not, at any time during the
     Employment Period or at any time after the termination of this Agreement,
     irrespective of the time, manner, or cause of termination, use, disclose,
     copy, or assist any other person or firm in the use, disclosure, or copying
     of any trade secrets or other confidential information of the Larson-Davis
     Group, except to the extent authorized in writing by Larson-Davis.  Upon
     termination of his employment hereunder, Executive will surrender to
     Larson-Davis all records and other documents obtained by him or entrusted
     to him during the course of his employment by Larson-Davis (together with
     all copies thereof); provided, however, that Executive may retain copies of
     such documents as are necessary for Executive's personal records for income
     tax purposes.  For purposes of this section 3, proprietary information
     about the business of the Larson-Davis Group shall be treated as
     confidential until it has been published or is generally or publicly known
     outside the Larson-Davis Group or until it has been recognized as standard
     practice outside the Larson-Davis Group.  The provisions of this paragraph
     3(b) shall remain in effect for a period of three (3) years subsequent to
     the termination of the Employment Period.

          (c)  The following provisions shall apply to the covenants of
     Executive contained in this section 3:

               (i)  The covenants contained in clauses (i) and (ii) of
          subsection 3(a) shall apply to those markets in which the Larson-Davis
          Group is doing business at the termination of the Employment Period
          and those markets in which the Larson-Davis Group has publicly or
          internally issued written plans to enter prior to the termination of
          the Employment Period.

               (ii) Executive agrees that a breach or threatened breach on his
          part of any covenant contained in this section 3 will cause such
          damage to Larson-Davis as will be irreparable.  Therefore, without
          limiting the right of Larson-Davis to pursue all other legal and
          equitable remedies available for violation by Executive of the
          covenants contained in this section 3, it is expressly agreed that
          remedies other than injunctive relief cannot fully compensate the
          Larson-Davis Group for such a violation and that Larson-Davis and the
          Larson-Davis Group shall be entitled to injunctive relief to prevent
          any such violation or continuing violation thereof.

               (iii)     It is the intent and understanding of each party hereto
          that if, in any action before any court or agency legally empowered to
          enforce the covenants contained in this section 3, any term,
          restriction, covenant, or promise contained therein is found to be
          unreasonable and for that reason unenforceable, then such term,
          restriction, covenant, or promise shall be deemed modified to the
          extent necessary to make it enforceable by such court or agency.

     4.   Business Ideas.

          (a)  Executive acknowledges that Larson-Davis will own all rights in
     all "Business Ideas" (as hereinafter defined) which are originated or
     developed by Executive, either alone or with employees or consultants of
     Larson-Davis, during the Employment Period.

          (b)  Executive agrees that, during the Employment Period, he will:

               (i)  assign to Larson-Davis all Business Ideas and promptly
          execute all documents which Larson-Davis may reasonably require to
          protect its patent, copyright, and other rights to such Business Ideas
          throughout the world; and

               (ii) promptly disclose to Larson-Davis all information concerning
          all material Business Ideas "originated" by Executive or any employee
          of Larson-Davis, which come to his attention and which concern the
          business of Larson-Davis.
          (c)  For purposes of this section 4, "Business Ideas" shall mean all
     ideas, whether or not patentable, which are originated or developed by
     Executive in connection with his employment by Larson-Davis and which
     relate to the business of Larson-Davis and/or the Larson-Davis Group.



     5.   Compensation and Benefits.  For all services rendered by Executive
pursuant to this Agreement, Larson-Davis shall compensate Executive as follows:

          (a)  As annual compensation for Executive's services hereunder, in
     accordance with its normal payroll practices, Larson-Davis agrees to pay
     Executive during the Employment Period a base salary of $150,000 per annum,
     with an annual increase, as shall be determined in the sole discretion of
     the board of directors of Larson-Davis or the designated compensation
     committee thereof, taking into consideration the performance of Larson-
     Davis and its subsidiaries, and the contribution of Executive to such
     performance, and such other factors as the board of directors or the
     designated compensation committee thereof may deem appropriate; provided
     that, such increase shall not be less than the percentage equal to the sum
     of the Consumer Price Index as published by the Department of Labor for the
     year ended December 31, immediately prior to such increase plus six percent
     (6%).  In addition, the rate of salary may be further or otherwise
     increased at any time and in such amount as the board of directors or the
     designated compensation committee thereof may determine appropriate.

          (b)  Larson-Davis shall provide to Executive such bonuses as shall be
     determined appropriate in the sole discretion of the board of directors of
     Larson-Davis or the designated compensation committee thereof, taking into
     consideration the performance of Larson-Davis and its subsidiaries, and the
     contribution of Executive to such performance, or such other factors as the
     board of directors or the designated compensation committee thereof may
     deem appropriate.

          (c)  A grant of an option to acquire 225,000 shares of common stock of
     Larson-Davis at any time prior to January 3, 2006, such option to have an
     exercise price of $4.25 per share and such additional terms and conditions
     as are set forth on Exhibit "A" attached hereto and incorporated herein by
     this reference.  Executive shall have the right to exercise twenty percent
     (20%) of such option as of the date of grant and an additional twenty
     percent (20%) of such option on each following anniversary of the date of
     grant.  All shares of common stock issuable on the option shall be covered
     by an effective registration statement on form S-8  kept current by Larson-
     Davis until January 3, 2006, or such later date to which the option
     exercise period may be extended.

          (d)  Maintain a key-man life insurance policy on the life of Executive
     with death benefits of up to $2,000,000; provided that, Larson-Davis shall
     not be obligated to do so if medical problems prohibit Larson-Davis from
     obtaining or maintaining such insurance or if the annual premiums on such
     policy exceed eight percent (8%) of Executive's base salary.

          (e)  Larson-Davis shall provide to Executive, at the principal
     executive offices of Larson-Davis, suitable executive offices and
     facilities appropriate for Executive's position and suitable for the
     performance of Executive's responsibilities.

          (f)  Executive shall be entitled to vacation and sick leave in
     accordance with the general policy of the Larson-Davis Group for employees
     of like level.  Vacations shall be taken by Executive at a time and with
     starting and ending dates mutually convenient to Larson-Davis and
     Executive.  Vacations or portions of vacations not used in one employment
     year shall carry over to the succeeding employment year, but shall
     thereafter expire if not used within such succeeding year.
          (g)  Larson-Davis shall reimburse Executive for all proper expenses
     incurred by him in the performance of his duties hereunder in accordance
     with the policies and procedures established by Larson-Davis.

          (h)  Larson-Davis shall provide Executive, at Larson-Davis' expense,
     with health, medical, and disability insurance policies at least as
     favorable as those currently in force.  Larson-Davis shall additionally
     provide to Executive incentive, retirement, pension, profit sharing, stock
     option, or other employee benefit plans which are consistent with and
     similar to such plans provided by the Larson-Davis Group to its executive
     employees generally.  All costs of such plans shall be an expense of
     Larson-Davis and shall be paid by Larson-Davis.  Executive shall also have
     the right to participate in any other employee benefit programs provided by
     the Larson-Davis Group.

          (i)  Larson-Davis shall assume and pay reasonable dues of Executive in
     local, state, and national societies and associations, and in such other
     clubs and organizations, as shall be approved and authorized by the board
     of directors of Larson-Davis.

          (j)  Larson-Davis shall furnish Executive with a suitable automobile
     for the purpose of carrying out the duties under this Agreement.

          (k)  Larson-Davis shall withhold from Executive's compensation
     hereunder all proper federal and state payroll taxes and income taxes on
     compensation paid to Executive and shall provide an accounting to Executive
     for such amounts withheld.

     6.   Continuation of Compensation During Disability.  If Executive is
unable to perform his services by reason of disability due to illness or
incapacity, Executive shall be entitled to the better of (i) the benefits under
any disability policy maintained by Larson-Davis on behalf of Executive; or (ii)
his fifty percent of his base salary for unexpired Employment Term; or (iii) the
initial six months, one-half of his base salary  during the next succeeding
consecutive three-month period, and one-fourth of his base salary during the
following consecutive three-month period.  During such initial six consecutive
month period of disability, Executive shall also be entitled to receive
incentive compensation at the same annual rate as incentive compensation, if
any, earned with respect to Larson-Davis' fiscal year last preceding the date
such illness or incapacity commenced.  Notwithstanding the foregoing, if such
illness or incapacity does not cease to exist within the 12 consecutive month
period provided herein, Executive shall not be entitled to receive any further
compensation from Larson-Davis and Larson-Davis may thereupon terminate this
Agreement. For purposes of this Agreement, Executive is "disabled" when he is
unable to continue his normal duties of employment, by reason of a medically
determined physical or mental impairment.  In determining whether or not
Executive is disabled, Larson-Davis may rely upon the opinion of any doctor or
practitioner of any recognized field of medicine or psychiatric practice
selected jointly by Larson-Davis and Executive and such other evidence as
Larson-Davis deems necessary.

     7.   Termination of Agreement.

          (a)  Termination by Larson-Davis for Cause.  Larson-Davis shall have
     the right, without further obligation to Executive other than for
     compensation previously accrued, to terminate this Agreement for cause
     ("Cause") by showing that (i) Executive has materially breached the terms
     hereof; (ii) Executive, in the reasonable determination of the board of
     directors of Larson-Davis, has been grossly negligent or engaged in
     material willful or gross misconduct in the performance of his duties; or
     (iii) Executive has committed or been convicted of fraud, embezzlement,
     theft, or dishonesty or other criminal conduct against Larson-Davis.

          (b)  Termination Upon Death or Disability of Executive.  This
     Agreement shall terminate immediately upon Executive's death, subject to
     the provisions for payments set forth in subsection 7(e)(ii) or upon the
     disability of Executive subject to the provisions for payment set forth in
     section 6 of this Agreement.

          (c)  Termination Upon Change of Control.  Notwithstanding any
     provision of this Agreement to the contrary, Executive may terminate this
     Agreement by providing written notice of such termination to Larson-Davis
     within one hundred and twenty days (120) days of the occurrence of any of
     the following events:

               (i)  The sale, lease, exchange or other transfer in one
          transaction or a series of transactions of all or substantially all of
          the assets of Larson-Davis to a single purchaser that is not a wholly
          owned subsidiary of Larson-Davis or to a group of associated
          purchasers;

               (ii) The sale, lease, exchange, or other disposition to a single
          person or group of persons under common control in one transaction or
          a series of related transactions resulting in such person or persons
          owning, directly or indirectly, greater than twenty-five percent (25%)
          of the combined voting power of the outstanding shares of Larson-
          Davis' common stock;

               (iii)     As a result of a merger, consolidation, sale of all or
          substantially all of the assets of Larson-Davis, a contested election,
          or any combination of the foregoing, the persons who were directors of
          Larson-Davis immediately prior thereto shall cease to constitute a
          majority of the board of directors of Larson-Davis or any successor to
          Larson-Davis;

               (iv) The decision by Larson-Davis to terminate its business and
          liquidate its assets;
               (v)  The merger or consolidation of Larson-Davis in a transaction
          in which the shareholders of Larson-Davis immediately prior to such
          merger or consolidation receive less than fifty percent (50%) of the
          outstanding voting securities of the new or continuing corporation; or

               (vi) A person (within the meaning of Section 3(a)(9) or Section
          13(d)(3), as in effect on the date hereof, of the Securities Exchange
          Act of 1934 (the "Exchange Act")) shall become the beneficial owner
          (within the meaning of rule 13d-3 of the Exchange Act as in effect on
          the date hereof) of fifty percent (50%) or more of the outstanding
          voting securities of Larson-Davis.

          If, as a result of one of the foregoing events, Larson-Davis is not
     the surviving entity, and subject to the rights of Executive to terminate
     the Agreement as set forth above, the provisions of this Agreement shall
     inure to the benefit of and be binding upon the surviving or resulting
     entity.  If as a result of the merger, consolidation, transfer of assets,
     or other event listed above, the duties of Executive are increased, then
     the compensation of Executive provided for by this Agreement shall be
     reasonably adjusted upward to compensate for the additional duties and
     responsibilities assumed.

          (d)  Termination by Executive for Cause.  Executive shall have the
     right to terminate this Agreement in the event of (i) Larson-Davis'
     intentional breach of any covenant or term of this Agreement, but only if
     Larson-Davis fails to cure such breach within twenty (20) days following
     the receipt of notice by Executive setting forth the conditions giving rise
     to such breach; (ii) an assignment to Executive of any duties inconsistent
     with, or a significant change in the nature or scope of, Executive's
     authority or duties from the authority and duties held by Executive as of
     the date hereof and as increased from time to time, including the removal,
     replacement, or non-election of Executive as a member of the board of
     directors of Larson-Davis; (iii) the failure by Larson-Davis to obtain the
     assumption of the commitment to perform this Agreement by any successor
     corporation; or (iv) the exercise of Executive's rights under subsection
     7(c).

          (e)  Termination Payments.

               (i)  Termination Other than for Cause.  In the event that
          Executive's employment is terminated by Larson-Davis during the term
          hereof for reasons other than Cause as defined in subsection 7(a) or
          Executive terminates this Agreement in accordance with subsections
          7(c) or 7(d), Larson-Davis shall:

                    (1)  Pay to Executive all amounts accrued through the date
               of termination, any unreimbursed expenses incurred pursuant to
               this Agreement, and any other benefits specifically provided to
               Executive under any benefit plan.

                    (2)  Pay to Executive an amount equal to the greater of (i)
               two times Executive's then current annual salary or (ii) the
               amount of salary that would otherwise accrue to Executive during
               the remaining Employment Period.

                    (3)  Immediately vest the right to exercise all options
               granted to Executive pursuant to paragraph 5(c) of this Agreement
               so that all such options are then exercisable and shall continue
               to be exercisable for the full term of such options.

                    (4)  All forfeiture restrictions governing stock or options
               held by Executive shall immediately terminate and such options
               and common stock shall be fully vested and held free from
               forfeiture by Executive.
                    (5)  Maintain in full force and effect, for the continued
               benefit of Executive and his family, for a period equal to the
               greater of two (2) years or the remaining Employment Period under
               this Agreement, all employee benefit plans and programs in which
               Executive was entitled to participate immediately prior to the
               date of termination, provided that Executive's continued
               participation is possible under the general terms and provisions
               of such plans and programs.  In the event that the participation
               of Executive and his family in group health plans and/or life
               insurance programs of Larson-Davis is barred, Larson-Davis shall
               provide Executive and his family with benefits substantially
               similar to those which Executive would otherwise have been
               entitled to receive under such plan and program from which his
               continued participation is barred.

               (ii) Termination Upon Death of Executive.  If Executive dies
          during the term of this Agreement, Larson-Davis shall:

                    (1)  immediately pay all amounts accrued through the date of
               termination, any unreimbursed expenses incurred pursuant to this
               Agreement, and any other benefits specifically provided to
               Executive under any benefit plan to the estate of Executive;

                    (2)  immediately vest the right to exercise all options
               granted to Executive pursuant to paragraph 5(c) of this Agreement
               so that all such options are then exercisable and shall continue
               to be exercisable for the full term of such options;

                    (3)  immediately terminate all forfeiture restrictions
               governing stock or options held by Executive and such options and
               common stock shall be fully vested and held free from forfeiture;
                    (4)  maintain in full force and effect, for the continued
               benefit of Executive's family covered by such benefits, for a
               period equal to the greater of two (2) years or the remaining
               Employment Period under this Agreement, all group health plans
               and/or life insurance programs of Larson-Davis.  In the event
               that the participation of Executive's family in group plans
               immediately prior to his death is barred, Larson-Davis shall
               provide Executive's family with benefits substantially similar to
               those which they would otherwise have been entitled to receive
               under such plan and program from which their continued
               participation is barred;

                    (5)  pay ninety percent 90% of the proceeds of any life
               insurance policy maintained on the life of Executive by Larson-
               Davis to the estate of Executive; or

                    (6)  if no life insurance policy maintained by Larson-Davis
               is then in effect, pay an amount equal to one year's then current
               salary provided for by this Agreement, payable in six (6) equal
               monthly installments commencing on the first day of the month
               following the month in which Executive dies, and payment of the
               pro rata portion of the incentive compensation which would have
               been payable pursuant to this Agreement, based upon the number of
               full months of his employment during the year of his death.

               (iii)     Termination for Cause or Voluntary Termination by
          Executive.  If Executive terminates this Agreement for any reason
          other than in accordance with the provisions of subsections 7(c) or
          7(d), or if Larson-Davis terminates this Agreement for Cause in
          accordance with subsection 7(a), Larson-Davis shall deliver to
          Executive, within ten (10) days following the effective date of such
          termination, all amounts accrued through the date of termination, any
          unreimbursed expenses incurred pursuant to this Agreement, and any
          other benefits specifically provided to Executive under any benefit
          plan.  Larson-Davis shall have no further obligation to Executive.

          (f)  Exit Interview.  To insure a clear understanding of this
     Agreement, including but not limited to the protection of the business
     interests of Larson-Davis, Executive agrees, upon termination of this
     Agreement for any reason or the expiration of the Employment Period, at no
     additional expense to Executive, to engage in an exit interview with
     Larson-Davis at a time and place designated by Larson-Davis.

     8.   Indemnification.  Larson-Davis shall indemnify Executive and hold
Executive harmless from liability for acts or decisions made by Executive while
performing services for Larson-Davis to the greatest extent permitted by
applicable law.  Larson-Davis shall use its best efforts to obtain coverage for
Executive under any insurance policy now in force or hereafter obtained during
the term of this Agreement insuring officers and directors of Larson-Davis
against such liability.  Executive agrees to indemnify and to hold Larson-Davis
harmless from any and all damages, losses, claims, liabilities, costs, or
expenses arising from Executive's acts or omissions in violation of his duties
under this Agreement which constitute fraud, gross negligence, or willful and
knowing violations of the terms of this Agreement.

     9.   Notice.  Any notice or request required or permitted to be given
hereunder shall be sufficient if in writing and delivered personally, sent by
facsimile transmission, or sent by registered mail, return receipt requested, to
the addresses hereinabove set forth or to any other address designated by either
of the parties hereto by notice similarly given.  Such notice shall be deemed to
have been given upon such personal delivery, facsimile transmission, or mailing,
as the case may be, to the addresses set forth below:

          If to Executive, to:     Dan J. Johnson
                                   480 East 1700 North
                                   Mapleton, Utah 84664
                                   Confirmation:  (801) 489-8416

          If to Larson-Davis, to:  Larson-Davis Incorporated
                                   Attn:  Brian G. Larson, President
                                   1681 West 820 North
                                   Provo, Utah 84601
                                   Fax:  (801) 375-0182
                                   Confirmation:  (801) 375-0177

          With a copy to:          Keith L. Pope, Esq.
                                   Kruse, Landa & Maycock, L.L.C.
                                   Eighth Floor, Bank One Tower
                                   50 West Broadway
                                   Salt Lake City, Utah 84101
                                   Fax:  (801) 359-3954
                                   Confirmation:  (801) 531-7090

     10.  Assignment.  Except to any successor or assignee of Larson-Davis as
provided in subsection 7(c), neither this Agreement nor any rights or benefits
hereunder may be assigned by either party hereto without the prior written
consent of the other party.

     11.  Attorneys' Fees.  In the event that any action, suit, arbitration, or
other proceeding is instituted concerning or arising out of this Agreement, the
prevailing party shall be entitled to recover all of such party's costs,
including reasonable attorneys' fees, incurred in each and every such action,
suit, arbitration, or other proceeding, including any and all appeals or
petitions therefrom.

     12.  Validity of Provisions and Severability.  If any provision of this
Agreement is, or becomes, or is deemed invalid, illegal, or unenforceable in any
jurisdiction, such provision shall be deemed amended to conform to the
applicable jurisdiction, or if it cannot be so amended without materially
altering the intention of the parties, it will be stricken.  However, the
validity, legality, and enforceability of any such provisions shall not in any
way be effected or impaired thereby in any other jurisdiction and the remainder
of this Agreement shall remain in full force and effect.

     13   Entire Agreement.  This Agreement constitutes the entire agreement and
understanding between the parties pertaining to the subject matter of this
Agreement.  This Agreement supersedes all prior agreements, if any, any
understandings, negotiations, and discussions, whether oral or written.  No
supplement, modification, waiver, or termination of this Agreement shall be
binding unless executed in writing by the party to be bound thereby.

     14.  Governing Law.  This Agreement shall be governed by and construed and
interpreted in accordance with the laws of the state of Utah.

     IN WITNESS WHEREOF, Larson-Davis has caused this Agreement to be signed by
its duly authorized officer and Executive has signed this Agreement as of the
date first above written.


                              Larson-Davis:

                                   LARSON-DAVIS INCORPORATED


                                   By
                                        /s/ Duly Authorized Officer


                              Executive:
                                       /s/ Dan J. Johnson



                         EXECUTIVE EMPLOYMENT AGREEMENT


     This Executive Employment Agreement (this "Agreement") is made and entered
into this 3rd day of January, 1996, by and between LARRY J. DAVIS ("Executive")
and LARSON-DAVIS INCORPORATED, a Nevada corporation ("Larson-Davis"), based on
the following:

                                    PREMISES

     Executive is presently employed as an executive officer of Larson-Davis.
Executive wishes to continue to be employed by Larson-Davis, and Larson-Davis
desires to continue to employ Executive, all on the terms and conditions
contained herein.

                                   AGREEMENT

     NOW, THEREFORE, based on the foregoing premises, which are incorporated
herein by reference, and for and in consideration of the mutual covenants and
agreements hereinafter set forth and the mutual benefit to the parties to be
derived herefrom, it is hereby agreed as follows:

     1.   Employment and Term.

          (a)  Larson-Davis hereby employs Executive and Executive hereby
     accepts employment upon the terms and conditions set forth herein.  The
     term of Executive's employment shall begin on the date hereof.  The term of
     this Agreement, hereinafter referred to as the "Employment Period," shall
     be five (5) years, unless terminated earlier pursuant to the other
     provisions of this Agreement.
          (b)  During the Employment Period, Executive will serve as Larson-
     Davis' vice-president and chief financial officer and as a member of the
     board of directors of Larson-Davis.  Executive agrees to serve in such
     offices or positions with Larson-Davis or any of its subsidiaries and such
     substitute or further offices or positions of substantially consistent rank
     and authority as shall, from time to time, be determined by Larson-Davis'
     board of directors.  Executive agrees to perform such duties appropriate
     for an executive officer of Larson-Davis as may be assigned to him from
     time to time by Larson-Davis and as described in the bylaws of Larson-
     Davis.  Larson-Davis shall direct, control, and supervise the duties and
     work of Executive.

     2.   Performance of Services.

          (a)  During the Employment Period, Executive agrees to perform
     faithfully the duties assigned to him by the board of directors or
     management of Larson-Davis to the best of his ability, to devote his full
     and undivided business time, attention, and services to the business of
     Larson-Davis and not to engage in any other substantial business activities
     other than at the direction or with the approval of the board of directors
     of Larson-Davis; provided, however, that nothing herein shall restrict
     Executive from conducting incidental personal business that does not
     conflict with his obligations under the terms of this Agreement.


          (b)  All duties hereunder shall be rendered in Utah County, Utah, and,
     on a temporary basis, at such other places as the interests, needs,
     business, and opportunities of Larson-Davis shall require; provided,
     however, that Executive shall not be required to relocate his residence
     without the mutual consent of Larson-Davis and Executive.

          (c)  Executive shall observe and comply with the commercially
     reasonable rules and regulations of Larson-Davis respecting its business
     and shall carry out and perform such commercially reasonable orders,
     directions, and policies of Larson-Davis as they may be from time to time
     communicated to Executive either orally or in writing.  Executive shall
     further observe and comply with all applicable rules, regulations, and laws
     governing the business of Larson-Davis known to Executive.

     3.   Exclusivity of Services and Nondisclosure of Confidential Information.

          (a)  Executive agrees that for a period ending on the first
     anniversary of the termination of the Employment Period:

               (i)  he will not engage in any activity competitive with the
          business of Larson-Davis or any of its affiliates (the "Larson-Davis
          Group"), directly or indirectly, in the market defined in subsection
          3(c), whether as employer, proprietary owner, partner, stockholder
          (other than the holder of less than five percent (5%) of the stock of
          an entity, the securities of which are traded on a national securities
          exchange or in the over-the-counter market), director, officer,
          employee, consultant, or agent;

               (ii) he will not solicit, in competition with the Larson-Davis
          Group, any person who is a customer of the business conducted by the
          Larson-Davis Group at the date hereof or a customer of the business
          conducted by the Larson-Davis Group at any time during the Employment
          Period; and

               (iii)     he will not induce or attempt to persuade any employee
          of the Larson-Davis Group to terminate his or her employment
          relationship in order to enter into employment with any party in 
          competition with the Larson-Davis Group.

          (b)  Executive further agrees that he will not, at any time during the
     Employment Period or at any time after the termination of this Agreement,
     irrespective of the time, manner, or cause of termination, use, disclose,
     copy, or assist any other person or firm in the use, disclosure, or copying
     of any trade secrets or other confidential information of the Larson-Davis
     Group, except to the extent authorized in writing by Larson-Davis.  Upon
     termination of his employment hereunder, Executive will surrender to
     Larson-Davis all records and other documents obtained by him or entrusted
     to him during the course of his employment by Larson-Davis (together with
     all copies thereof); provided, however, that Executive may retain copies of
     such documents as are necessary for Executive's personal records for income
     tax purposes.  For purposes of this section 3, proprietary information
     about the business of the Larson-Davis Group shall be treated as
     confidential until it has been published or is generally or publicly known
     outside the Larson-Davis Group or until it has been recognized as standard
     practice outside the Larson-Davis Group.  The provisions of this paragraph
     3(b) shall remain in effect for a period of three (3) years subsequent to
     the termination of the Employment Period.

          (c)  The following provisions shall apply to the covenants of
     Executive contained in this section 3:

               (i)  The covenants contained in clauses (i) and (ii) of
          subsection 3(a) shall apply to those markets in which the Larson-Davis
          Group is doing business at the termination of the Employment Period
          and those markets in which the Larson-Davis Group has publicly or
          internally issued written plans to enter prior to the termination of
          the Employment Period.

               (ii) Executive agrees that a breach or threatened breach on his
          part of any covenant contained in this section 3 will cause such
          damage to Larson-Davis as will be irreparable.  Therefore, without
          limiting the right of Larson-Davis to pursue all other legal and
          equitable remedies available for violation by Executive of the
          covenants contained in this section 3, it is expressly agreed that
          remedies other than injunctive relief cannot fully compensate the
          Larson-Davis Group for such a violation and that Larson-Davis and the
          Larson-Davis Group shall be entitled to injunctive relief to prevent
          any such violation or continuing violation thereof.

               (iii)     It is the intent and understanding of each party hereto
          that if, in any action before any court or agency legally empowered to
          enforce the covenants contained in this section 3, any term,
          restriction, covenant, or promise contained therein is found to be
          unreasonable and for that reason unenforceable, then such term,
          restriction, covenant, or promise shall be deemed modified to the
          extent necessary to make it enforceable by such court or agency.

     4.   Business Ideas.

          (a)  Executive acknowledges that Larson-Davis will own all rights in
     all "Business Ideas" (as hereinafter defined) which are originated or
     developed by Executive, either alone or with employees or consultants of
     Larson-Davis, during the Employment Period.

          (b)  Executive agrees that, during the Employment Period, he will:

               (i)  assign to Larson-Davis all Business Ideas and promptly
          execute all documents which Larson-Davis may reasonably require to
          protect its patent, copyright, and other rights to such Business Ideas
          throughout the world; and

               (ii) promptly disclose to Larson-Davis all information concerning
          all material Business Ideas "originated" by Executive or any employee
          of Larson-Davis, which come to his attention and which concern the
          business of Larson-Davis.

          (c)  For purposes of this section 4, "Business Ideas" shall mean all
     ideas, whether or not patentable, which are originated or developed by
     Executive in connection with his employment by Larson-Davis and which
     relate to the business of Larson-Davis and/or the Larson-Davis Group.



     5.   Compensation and Benefits.  For all services rendered by Executive
pursuant to this Agreement, Larson-Davis shall compensate Executive as follows:

          (a)  As annual compensation for Executive's services hereunder, in
     accordance with its normal payroll practices, Larson-Davis agrees to pay
     Executive during the Employment Period a base salary of $200,000 per annum,
     with an annual increase, as shall be determined in the sole discretion of
     the board of directors of Larson-Davis or the designated compensation
     committee thereof, taking into consideration the performance of Larson-
     Davis and its subsidiaries, and the contribution of Executive to such
     performance, and such other factors as the board of directors or the
     designated compensation committee thereof may deem appropriate; provided
     that, such increase shall not be less than the percentage equal to the sum
     of the Consumer Price Index as published by the Department of Labor for the
     year ended December 31, immediately prior to such increase plus six percent
     (6%).  In addition, the rate of salary may be further or otherwise
     increased at any time and in such amount as the board of directors or the
     designated compensation committee thereof may determine appropriate.

          (b)  Larson-Davis shall provide to Executive such bonuses as shall be
     determined appropriate in the sole discretion of the board of directors of
     Larson-Davis or the designated compensation committee thereof, taking into
     consideration the performance of Larson-Davis and its subsidiaries, and the
     contribution of Executive to such performance, or such other factors as the
     board of directors or the designated compensation committee thereof may
     deem appropriate.

          (c)  A grant of an option to acquire 300,000 shares of common stock of
     Larson-Davis at any time prior to January 3, 2006, such option to have an
     exercise price of $4.25 per share and such additional terms and conditions
     as are set forth on Exhibit "A" attached hereto and incorporated herein by
     this reference.  Executive shall have the right to exercise twenty percent
     (20%) of such option as of the date of grant and an additional twenty
     percent (20%) of such option on each following anniversary of the date of
     grant.  All shares of common stock issuable on the option shall be covered
     by an effective registration statement on form S-8  kept current by Larson-
     Davis until January 3, 2006, or such later date to which the option
     exercise period may be extended.

          (d)  Maintain a key-man life insurance policy on the life of Executive
     with death benefits of up to $2,000,000; provided that, Larson-Davis shall
     not be obligated to do so if medical problems prohibit Larson-Davis from
     obtaining or maintaining such insurance or if the annual premiums on such
     policy exceed eight percent (8%) of Executive's base salary.

          (e)  Larson-Davis shall provide to Executive, at the principal
     executive offices of Larson-Davis, suitable executive offices and
     facilities appropriate for Executive's position and suitable for the
     performance of Executive's responsibilities.

          (f)  Executive shall be entitled to vacation and sick leave in
     accordance with the general policy of the Larson-Davis Group for employees
     of like level.  Vacations shall be taken by Executive at a time and with
     starting and ending dates mutually convenient to Larson-Davis and
     Executive.  Vacations or portions of vacations not used in one employment
     year shall carry over to the succeeding employment year, but shall
     thereafter expire if not used within such succeeding year.


          (g)  Larson-Davis shall reimburse Executive for all proper expenses
     incurred by him in the performance of his duties hereunder in accordance
     with the policies and procedures established by Larson-Davis.

          (h)  Larson-Davis shall provide Executive, at Larson-Davis' expense,
     with health, medical, and disability insurance policies at least as
     favorable as those currently in force.  Larson-Davis shall additionally
     provide to Executive incentive, retirement, pension, profit sharing, stock
     option, or other employee benefit plans which are consistent with and
     similar to such plans provided by the Larson-Davis Group to its executive
     employees generally.  All costs of such plans shall be an expense of
     Larson-Davis and shall be paid by Larson-Davis.  Executive shall also have
     the right to participate in any other employee benefit programs provided by
     the Larson-Davis Group.

          (i)  Larson-Davis shall assume and pay reasonable dues of Executive in
     local, state, and national societies and associations, and in such other
     clubs and organizations, as shall be approved and authorized by the board
     of directors of Larson-Davis.

          (j)  Larson-Davis shall furnish Executive with a suitable automobile
     for the purpose of carrying out the duties under this Agreement.

          (k)  Larson-Davis shall withhold from Executive's compensation
     hereunder all proper federal and state payroll taxes and income taxes on
     compensation paid to Executive and shall provide an accounting to Executive
     for such amounts withheld.

     6.   Continuation of Compensation During Disability.  If Executive is
unable to perform his services by reason of disability due to illness or
incapacity, Executive shall be entitled to the better of (i) the benefits under
any disability policy maintained by Larson-Davis on behalf of Executive; or (ii)
his fifty percent of his base salary for unexpired Employment Term; or (iii) the
initial six months, one-half of his base salary  during the next succeeding
consecutive three-month period, and one-fourth of his base salary during the
following consecutive three-month period.  During such initial six consecutive
month period of disability, Executive shall also be entitled to receive
incentive compensation at the same annual rate as incentive compensation, if
any, earned with respect to Larson-Davis' fiscal year last preceding the date
such illness or incapacity commenced.  Notwithstanding the foregoing, if such
illness or incapacity does not cease to exist within the 12 consecutive month
period provided herein, Executive shall not be entitled to receive any further
compensation from Larson-Davis and Larson-Davis may thereupon terminate this
Agreement. For purposes of this Agreement, Executive is "disabled" when he is
unable to continue his normal duties of employment, by reason of a medically
determined physical or mental impairment.  In determining whether or not
Executive is disabled, Larson-Davis may rely upon the opinion of any doctor or
practitioner of any recognized field of medicine or psychiatric practice
selected jointly by Larson-Davis and Executive and such other evidence as
Larson-Davis deems necessary.

     7.   Termination of Agreement.

          (a)  Termination by Larson-Davis for Cause.  Larson-Davis shall have
     the right, without further obligation to Executive other than for
     compensation previously accrued, to terminate this Agreement for cause
     ("Cause") by showing that (i) Executive has materially breached the terms
     hereof; (ii) Executive, in the reasonable determination of the board of
     directors of Larson-Davis, has been grossly negligent or engaged in
     material willful or gross misconduct in the performance of his duties; or
     (iii) Executive has committed or been convicted of fraud, embezzlement,
     theft, or dishonesty or other criminal conduct against Larson-Davis.

          (b)  Termination Upon Death or Disability of Executive.  This
     Agreement shall terminate immediately upon Executive's death, subject to
     the provisions for payments set forth in subsection 7(e)(ii) or upon the
     disability of Executive subject to the provisions for payment set forth in
     section 6 of this Agreement.

          (c)  Termination Upon Change of Control.  Notwithstanding any
     provision of this Agreement to the contrary, Executive may terminate this
     Agreement by providing written notice of such termination to Larson-Davis
     within one hundred and twenty days (120) days of the occurrence of any of
     the following events:

               (i)  The sale, lease, exchange or other transfer in one
          transaction or a series of transactions of all or substantially all of
          the assets of Larson-Davis to a single purchaser that is not a wholly
          owned subsidiary of Larson-Davis or to a group of associated
          purchasers;

               (ii) The sale, lease, exchange, or other disposition to a single
          person or group of persons under common control in one transaction or
          a series of related transactions resulting in such person or persons
          owning, directly or indirectly, greater than twenty-five percent (25%)
          of the combined voting power of the outstanding shares of Larson-
          Davis' common stock;

               (iii)     As a result of a merger, consolidation, sale of all or
          substantially all of the assets of Larson-Davis, a contested election,
          or any combination of the foregoing, the persons who were directors of
          Larson-Davis immediately prior thereto shall cease to constitute a
          majority of the board of directors of Larson-Davis or any successor to
          Larson-Davis;

               (iv) The decision by Larson-Davis to terminate its business and
          liquidate its assets;

               (v)  The merger or consolidation of Larson-Davis in a transaction
          in which the shareholders of Larson-Davis immediately prior to such
          merger or consolidation receive less than fifty percent (50%) of the
          outstanding voting securities of the new or continuing corporation; or

               (vi) A person (within the meaning of Section 3(a)(9) or Section
          13(d)(3), as in effect on the date hereof, of the Securities Exchange
          Act of 1934 (the "Exchange Act")) shall become the beneficial owner
          (within the meaning of rule 13d-3 of the Exchange Act as in effect on
          the date hereof) of fifty percent (50%) or more of the outstanding
          voting securities of Larson-Davis.

          If, as a result of one of the foregoing events, Larson-Davis is not
     the surviving entity, and subject to the rights of Executive to terminate
     the Agreement as set forth above, the provisions of this Agreement shall
     inure to the benefit of and be binding upon the surviving or resulting
     entity.  If as a result of the merger, consolidation, transfer of assets,
     or other event listed above, the duties of Executive are increased, then
     the compensation of Executive provided for by this Agreement shall be
     reasonably adjusted upward to compensate for the additional duties and
     responsibilities assumed.

          (d)  Termination by Executive for Cause.  Executive shall have the
     right to terminate this Agreement in the event of (i) Larson-Davis'
     intentional breach of any covenant or term of this Agreement, but only if
     Larson-Davis fails to cure such breach within twenty (20) days following
     the receipt of notice by Executive setting forth the conditions giving rise
     to such breach; (ii) an assignment to Executive of any duties inconsistent
     with, or a significant change in the nature or scope of, Executive's
     authority or duties from the authority and duties held by Executive as of
     the date hereof and as increased from time to time, including the removal,
     replacement, or non-election of Executive as a member of the board of
     directors of Larson-Davis; (iii) the failure by Larson-Davis to obtain the
     assumption of the commitment to perform this Agreement by any successor
     corporation; or (iv) the exercise of Executive's rights under subsection
     7(c).

          (e)  Termination Payments.

               (i)  Termination Other than for Cause.  In the event that
          Executive's employment is terminated by Larson-Davis during the term
          hereof for reasons other than Cause as defined in subsection 7(a) or
          Executive terminates this Agreement in accordance with subsections
          7(c) or 7(d), Larson-Davis shall:

                    (1)  Pay to Executive all amounts accrued through the date
               of termination, any unreimbursed expenses incurred pursuant to
               this Agreement, and any other benefits specifically provided to
               Executive under any benefit plan.

                    (2)  Pay to Executive an amount equal to the greater of (i)
               two times Executive's then current annual salary or (ii) the
               amount of salary that would otherwise accrue to Executive during
               the remaining Employment Period.

                    (3)  Immediately vest the right to exercise all options
               granted to Executive pursuant to paragraph 5(c) of this Agreement
               so that all such options are then exercisable and shall continue
               to be exercisable for the full term of such options.

                    (4)  All forfeiture restrictions governing stock or options
               held by Executive shall immediately terminate and such options
               and common stock shall be fully vested and held free from
               forfeiture by Executive.

                    (5)  Maintain in full force and effect, for the continued
               benefit of Executive and his family, for a period equal to the
               greater of two (2) years or the remaining Employment Period under
               this Agreement, all employee benefit plans and programs in which
               Executive was entitled to participate immediately prior to the
               date of termination, provided that Executive's continued
               participation is possible under the general terms and provisions
               of such plans and programs.  In the event that the participation
               of Executive and his family in group health plans and/or life
               insurance programs of Larson-Davis is barred, Larson-Davis shall
               provide Executive and his family with benefits substantially
               similar to those which Executive would otherwise have been
               entitled to receive under such plan and program from which his
               continued participation is barred.

               (ii) Termination Upon Death of Executive.  If Executive dies
          during the term of this Agreement, Larson-Davis shall:

                    (1)  immediately pay all amounts accrued through the date of
               termination, any unreimbursed expenses incurred pursuant to this
               Agreement, and any other benefits specifically provided to
               Executive under any benefit plan to the estate of Executive;

                    (2)  immediately vest the right to exercise all options
               granted to Executive pursuant to paragraph 5(c) of this Agreement
               so that all such options are then exercisable and shall continue
               to be exercisable for the full term of such options;

                    (3)  immediately terminate all forfeiture restrictions
               governing stock or options held by Executive and such options and
               common stock shall be fully vested and held free from forfeiture;

                    (4)  maintain in full force and effect, for the continued
               benefit of Executive's family covered by such benefits, for a
               period equal to the greater of two (2) years or the remaining
               Employment Period under this Agreement, all group health plans
               and/or life insurance programs of Larson-Davis.  In the event
               that the participation of Executive's family in group plans
               immediately prior to his death is barred, Larson-Davis shall
               provide Executive's family with benefits substantially similar to
               those which they would otherwise have been entitled to receive
               under such plan and program from which their continued
               participation is barred;

                    (5)  pay ninety percent 90% of the proceeds of any life
               insurance policy maintained on the life of Executive by Larson-
               Davis to the estate of Executive; or

                    (6)  if no life insurance policy maintained by Larson-Davis
               is then in effect, pay an amount equal to one year's then current
               salary provided for by this Agreement, payable in six (6) equal
               monthly installments commencing on the first day of the month
               following the month in which Executive dies, and payment of the
               pro rata portion of the incentive compensation which would have
               been payable pursuant to this Agreement, based upon the number of
               full months of his employment during the year of his death.

               (iii)     Termination for Cause or Voluntary Termination by
          Executive.  If Executive terminates this Agreement for any reason
          other than in accordance with the provisions of subsections 7(c) or
          7(d), or if Larson-Davis terminates this Agreement for Cause in
          accordance with subsection 7(a), Larson-Davis shall deliver to
          Executive, within ten (10) days following the effective date of such
          termination, all amounts accrued through the date of termination, any
          unreimbursed expenses incurred pursuant to this Agreement, and any
          other benefits specifically provided to Executive under any benefit
          plan.  Larson-Davis shall have no further obligation to Executive.

          (f)  Exit Interview.  To insure a clear understanding of this
     Agreement, including but not limited to the protection of the business
     interests of Larson-Davis, Executive agrees, upon termination of this
     Agreement for any reason or the expiration of the Employment Period, at no
     additional expense to Executive, to engage in an exit interview with
     Larson-Davis at a time and place designated by Larson-Davis.

     8.   Indemnification.  Larson-Davis shall indemnify Executive and hold
Executive harmless from liability for acts or decisions made by Executive while
performing services for Larson-Davis to the greatest extent permitted by
applicable law.  Larson-Davis shall use its best efforts to obtain coverage for
Executive under any insurance policy now in force or hereafter obtained during
the term of this Agreement insuring officers and directors of Larson-Davis
against such liability.  Executive agrees to indemnify and to hold Larson-Davis
harmless from any and all damages, losses, claims, liabilities, costs, or
expenses arising from Executive's acts or omissions in violation of his duties
under this Agreement which constitute fraud, gross negligence, or willful and
knowing violations of the terms of this Agreement.

     9.   Notice.  Any notice or request required or permitted to be given
hereunder shall be sufficient if in writing and delivered personally, sent by
facsimile transmission, or sent by registered mail, return receipt requested, to
the addresses hereinabove set forth or to any other address designated by either
of the parties hereto by notice similarly given.  Such notice shall be deemed to
have been given upon such personal delivery, facsimile transmission, or mailing,
as the case may be, to the addresses set forth below:

          If to Executive, to:     Larry J. Davis
                                   10455 North Edinburgh Drive
                                   Highland, Utah 84003
                                   Confirmation:  (801) 756-5128

          If to Larson-Davis, to:  Larson-Davis Incorporated
                                   Attn:  Brian G. Larson, President
                                   1681 West 820 North
                                   Provo, Utah 84601
                                   Fax:  (801) 375-0182
                                   Confirmation:  (801) 375-0177

          With a copy to:          Keith L. Pope, Esq.
                                   Kruse, Landa & Maycock, L.L.C.
                                   Eighth Floor, Bank One Tower
                                   50 West Broadway
                                   Salt Lake City, Utah 84101
                                   Fax:  (801) 359-3954
                                   Confirmation:  (801) 531-7090

     10.  Assignment.  Except to any successor or assignee of Larson-Davis as
provided in subsection 7(c), neither this Agreement nor any rights or benefits
hereunder may be assigned by either party hereto without the prior written
consent of the other party.

     11.  Attorneys' Fees.  In the event that any action, suit, arbitration, or
other proceeding is instituted concerning or arising out of this Agreement, the
prevailing party shall be entitled to recover all of such party's costs,
including reasonable attorneys' fees, incurred in each and every such action,
suit, arbitration, or other proceeding, including any and all appeals or
petitions therefrom.

     12.  Validity of Provisions and Severability.  If any provision of this
Agreement is, or becomes, or is deemed invalid, illegal, or unenforceable in any
jurisdiction, such provision shall be deemed amended to conform to the
applicable jurisdiction, or if it cannot be so amended without materially
altering the intention of the parties, it will be stricken.  However, the
validity, legality, and enforceability of any such provisions shall not in any
way be effected or impaired thereby in any other jurisdiction and the remainder
of this Agreement shall remain in full force and effect.

     13   Entire Agreement.  This Agreement constitutes the entire agreement and
understanding between the parties pertaining to the subject matter of this
Agreement.  This Agreement supersedes all prior agreements, if any, any
understandings, negotiations, and discussions, whether oral or written.  No
supplement, modification, waiver, or termination of this Agreement shall be
binding unless executed in writing by the party to be bound thereby.

     14.  Governing Law.  This Agreement shall be governed by and construed and
interpreted in accordance with the laws of the state of Utah.

     IN WITNESS WHEREOF, Larson-Davis has caused this Agreement to be signed by
its duly authorized officer and Executive has signed this Agreement as of the
ate first above written.


                              Larson-Davis:

                                   LARSON-DAVIS INCORPORATED


                                   By
                                       /s/ Duly Authorized Officer


                              Executive:



                                   /s/ Larry J. Davis



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEETS AS OF MARCH 31, 1996, AND STATEMENTS OF OPERATIONS FOR THE PERIOD ENDED
MARCH 31, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          71,989
<SECURITIES>                                         0
<RECEIVABLES>                                2,892,376
<ALLOWANCES>                                    15,000
<INVENTORY>                                  3,125,407
<CURRENT-ASSETS>                             6,366,648
<PP&E>                                       4,169,369
<DEPRECIATION>                               2,356,401
<TOTAL-ASSETS>                              15,994,664
<CURRENT-LIABILITIES>                        3,771,722
<BONDS>                                              0
                                0
                                        200
<COMMON>                                         8,177
<OTHER-SE>                                  10,460,696
<TOTAL-LIABILITY-AND-EQUITY>                15,994,664
<SALES>                                      6,469,703
<TOTAL-REVENUES>                             6,469,703
<CGS>                                        2,726,377
<TOTAL-COSTS>                                6,341,752
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             298,867
<INCOME-PRETAX>                              (390,848)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (390,848)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (390,848)
<EPS-PRIMARY>                                   (0.02)
<EPS-DILUTED>                                   (0.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission