SENSAR CORP /NV/
10-Q, 2000-05-08
MEASURING & CONTROLLING DEVICES, NEC
Previous: SOMERSET GROUP INC, 10-Q, 2000-05-08
Next: SPECIALIZED HEALTH PRODUCTS INTERNATIONAL INC, 10QSB, 2000-05-08




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q

(Mark One)
[  X  ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended  March 31, 2000

                                       OR

[     ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                For the transition period from         to
                       Commission File Number  0-17020

                        Sensar Corporation
     (Exact name of registrant as specified in its charter)

                  Nevada                               87-0429944
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)               Identification No.)

            50 West Broadway, Suite 501
               Salt Lake City, Utah                           84101
     (Address of principal executive offices)               (Zip Code)

                               (801) 350-0587
              (Registrant's telephone number, including area code)

                                      N/A
                 (Former name, former address, and former fiscal
                       year, if changed since last report)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes /X/                   No / /

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate  by  check mark whether the registrant has filed all documents and
reports  required  to  be  filed  by Sections 12, 13, or 15(d) of the Securities
Exchange  Act  of 1934 subsequent to the distribution of securities under a plan
confirmed by court.

                           Yes / /                   No / /

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     As of May 5, 2000, the Issuer had 6,548,546 shares of its common stock, par
value $0.001 per share, issued and outstanding.


                                     PART I
                              FINANCIAL INFORMATION

                          ITEM 1.  FINANCIAL STATEMENTS

     Sensar  Corporation  (the  "Company") has included the consolidated balance
sheets of the Company and its subsidiaries as of March 31, 2000 (unaudited), and
December  31,  1999  (the  end  of  the Company's most recently completed fiscal
year),  and  unaudited  consolidated statements of operations and cash flows for
the  three  months  ended  March  31,  2000  and  1999,  together with unaudited
condensed  notes  thereto.  In  the  opinion  of  management of the Company, the
financial  statements reflect all adjustments, all of which are normal recurring
adjustments,  necessary  to fairly present the consolidated financial condition,
results  of  operations,  and  cash flows of the Company for the interim periods
presented.  The financial statements included in this report on Form 10-Q should
be  read in conjunction with the audited financial statements of the Company and
the  notes thereto included in the annual report of the Company on Form 10-K for
the year ended December 31, 1999.


<TABLE>
<CAPTION>
                        SENSAR CORPORATION AND SUBSIDIARIES
                            Consolidated Balance Sheets

                                                       March 31,     December 31,
                                                         2000           1999
                                                      -----------    ------------
                                                      (unaudited)
<S>                                                   <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents                           $  4,352,730   $  3,735,115
  Notes receivable                                       1,800,609      1,455,134
  Other current assets                                      45,527         25,598
                                                      -------------  -------------
 Total current assets                                    6,198,866      5,215,847

Office equipment and furnishings, net of accumulated
  depreciation                                               5,421         27,992

Investments                                                      -        325,000
                                                      -------------  -------------

                                                      $  6,204,287   $  5,568,839
                                                      =============  =============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable                                    $     72,081   $     31,438
  Accrued liabilities                                       10,359        150,320
                                                      -------------  -------------
 Total current liabilities                                  82,440        181,758

Deferred compensation                                    8,835,585      5,342,040

Deferred gain                                              200,000        200,000
                                                      -------------  -------------

 Total liabilities and deferred gain                     9,118,025      5,723,798
                                                      -------------  -------------

Commitments and contingencies                                    -              -

Stockholders' deficit:
  Preferred stock, $0.001 par value, authorized
    10,000,000 shares; none issued and outstanding               -              -

  Common stock, $0.001 par value; authorized
    290,000,000 shares; issued and outstanding
    6,548,546 shares at March 31, 2000, and
    6,326,038 shares at December 31, 1999                    6,549          6,326

Additional paid-in capital                              39,403,529     34,850,817

Accumulated deficit                                    (42,323,816)   (35,012,102)
                                                      -------------  -------------

 Total stockholders' deficit                            (2,913,738)      (154,959)
                                                      =============  =============

                                                      $  6,204,287   $  5,568,839
                                                      =============  =============
The accompanying notes are an integral part of these financial statements.
</TABLE>
<TABLE>
<CAPTION>
                       SENSAR CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (unaudited)

                                                     Three months ended March 31,
                                                     ----------------------------
                                                           2000          1999
                                                      -------------  ------------
<S>                                                   <C>            <C>
Revenues
  Interest income                                     $     85,699   $     4,493
                                                      -------------  ------------

Costs and expenses:
  General and administrative                               351,593       127,402
  Compensation expense for stock options                 3,375,000             -
  Deferred compensation expense                          3,493,545             -
  Unusual charges                                          356,150       125,000
                                                      -------------  ------------
                                                         7,576,288       252,402
                                                      -------------  ------------

Loss from continuing operations before income taxes     (7,490,589)     (247,909)

Income taxes                                                     -             -
                                                      -------------  ------------

Loss from continuing operations                         (7,490,589)     (247,909)

Gain on sale of discontinued operations                    178,875     2,140,165

Loss from discontinued operations                                -      (364,791)
                                                      -------------  ------------

Net income (loss)                                     $ (7,311,714)  $ 1,527,465
                                                      =============  ============

Income (loss) per common share
  Continuing operations
    Basic and diluted                                 $      (1.15)  $     (0.05)

  Discontinued operations
    Basic and diluted                                 $       0.02   $      0.33

 Net income (loss)
    Basic and diluted                                 $      (1.13)  $      0.28

Weighted average common and common
  equivalent shares outstanding
  Basic and diluted                                      6,498,117     5,326,524
The accompanying notes are an integral part of these financial statements.
</TABLE>
<TABLE>
<CAPTION>
                       SENSAR CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (unaudited)
                                                     Three months ended March 31,
                                                     ----------------------------
                                                           2000          1999
                                                       ------------  ------------
<S>                                                    <C>           <C>
Increase (decrease) in cash and cash equivalents:
  Cash flows from operating activities
    Loss from continuing operations                    $(7,490,589)  $  (247,909)
    Adjustments to reconcile loss from
      continuing operations to net cash used in
      continuing operations
      Depreciation                                           1,978           715
      Compensation expense for stock options             3,375,000             -
      Deferred compensation expense                      3,493,545             -
      Indemnity costs                                      356,150             -
      Changes in assets and liabilities
        Other current assets                               (19,929)      (18,771)
        Accounts payable                                    40,643         7,945
        Accrued liabilities                               (139,961)      121,018
                                                       ------------  ------------

  Net cash used in continuing operations                  (383,163)     (137,002)

  Net cash provided by discontinued operations                   -       162,041
                                                       ------------  ------------

  Net cash provided by (used in) operating activities     (383,163)       25,039
                                                       ------------  ------------

Cash flows from investing activities:
  Purchase of office equipment and furnishings             (10,557)            -
  Collection of notes receivable                           118,980        10,950
  Issuance of note receivable                             (500,000)            -
                                                       ------------  ------------

  Net cash provided by (used in) investing
    activities of continuing operations                   (391,577)       10,950

  Net cash provided by sale of discontinued
    operations and other investing activities of
    discontinued operations                                178,875     4,148,188
                                                       ------------  ------------

  Net cash provided by (used in) investing activities     (212,702)    4,159,138
                                                       ------------  ------------

Cash flows from financing activities:
  Net proceeds from sale of common stock and
    exercise of options and warrants                     1,213,480        50,000
  Redemption of preferred stock                                  -    (3,071,437)
                                                       ------------  ------------

  Net cash provided by (used in) financing activities
    of continuing operations                             1,213,480    (3,021,437)

  Net cash used in financing activities of
    discontinued operations                                      -       (15,833)
                                                       ------------  ------------

  Net cash provided by (used in) financing activities    1,213,480    (3,037,270)
                                                       ------------  ------------

Net increase in cash and cash equivalents                  617,615     1,146,907

Cash and cash equivalents at beginning of period         3,735,115     1,212,473
                                                       ------------  ------------

Cash and cash equivalents at end of period             $ 4,352,730   $ 2,359,380
                                                       ============  ============
The accompanying notes are an integral part of these financial statements.
</TABLE>


                       SENSAR CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(A)  Basis of Presentation

The  accompanying  unaudited  consolidated  financial  statements  of  Sensar
Corporation  and  Subsidiaries  (the "Company") have been prepared in accordance
with  generally accepted accounting principles for interim financial information
and  with  the  instructions  to  Form  10-Q  and  Article 10 of Regulation S-X.
Accordingly,  these  financial  statements do not include all of the information
and  footnote  disclosures  required by generally accepted accounting principles
for  complete  financial  statements.  These  financial  statements and footnote
disclosures  should  be  read  in  conjunction  with  the  audited  consolidated
financial  statements  and  the  notes  thereto included in the Company's annual
report  on  Form  10-K  for the year ended December 31, 1999.  In the opinion of
management, the accompanying unaudited consolidated financial statements contain
all  adjustments  (consisting of only normal recurring adjustments) necessary to
fairly  present  the  Company's  consolidated financial position as of March 31,
2000,  and  its  consolidated results of operations and cash flows for the three
months  ended  March 31, 2000 and 1999.  The results of operations for the three
months  ended  March  31, 2000, may not be indicative of the results that may be
expected for the year ending December 31, 2000.


(B)  Agreement With Net2Wireless

The  Company  has  entered  into an agreement with Net2Wireless Corporation that
gives the Company the right to acquire Net2Wireless in exchange for the issuance
of  18,295,060  shares of the Company's common stock.  Net2Wireless acquired the
wireless  division of I.T.E.S. Ltd., and is a startup company that is focused on
developing  wireless internet communications, including multimedia applications.
In the event of a merger, options and other rights to acquire Net2Wireless stock
then  outstanding would be converted into rights to acquire 14,766,649 shares of
the  Company's  common  stock.  The  number  of  shares  to  be  issued  to  the
Net2Wireless  stockholders  will be increased in the event that the cash held by
the  Company at closing, plus all amounts collected on the notes receivable held
by  the  Company,  less all cash liabilities is not at least $4.45 million.  The
number  of  additional  shares  to  be issued will be determined by dividing the
short  fall,  if any, by $1.86.  The Company will also issue 1,000,000 shares to
certain individuals involved in introducing Net2Wireless to the Company.

As  part  of this agreement, the Company has agreed to provide Net2Wireless with
short-term  financing  of  up  to  $2 million, of which $500,000 was advanced in
February 2000.  The advance bears interest at 8% per annum and is due in full on
or  before  September  30,  2000.  The  financing  will be used to allow further
recruitment of technical staff for ongoing development work by Net2Wireless.

As part of the transaction, the Company has agreed to the following:

     1.     Maintain  a  minimum  of  $4.5  million in cash and notes receivable
(including  the  advance  to  Net2Wireless  discussed  above)  with only nominal
current liabilities, not to exceed $50,000;

     2.     Cause  to  be exercised all options, to acquire stock of the Company
held by current management and directors; and

     3.     Have  no  more  than  9,000,000 shares outstanding, including shares
subject to options at the time of closing.

In  order  to  eliminate  the  Company's  liabilities other than nominal current
liabilities,  the  Company  will  terminate  all  employment  and  consulting
agreements,  will terminate its deferred compensation plan, and has entered into
an agreement effective March 1, 2000, with the chairman of the board whereby the
chairman  has agreed to indemnify the Company with respect to pending litigation
and assume the real property lease to which the Company is a party.  Termination
of  the  deferred compensation plan and the chief executive officer's employment
agreement  are  contingent on stockholder approval of options previously granted
by  the board of directors to management, non-executive directors, and the chief
consultant.

In  exchange  for  the  indemnification and the assumption of the lease in March
2000,  the  Company  distributed  to  the  chairman  of  the  board the minority
investment  interests  held by the Company with a book value of $325,000 and the
office  equipment and furnishings located at the Company's Salt Lake City office
with a book value of $31,150.  The chairman has also agreed to provide 100 hours
of  transitional  services  to  the  Company  to  assist  new  management.  This
indemnity  agreement  has  been  accounted for as an unusual charge in the total
amount of $356,150 in the first quarter of 2000.

The  agreement  is  subject to the satisfaction of several conditions, including
the  approval  of  the  shareholders  of both the Company and Net2Wireless.  The
agreement  may  be  terminated  by  the mutual consent of the parties, by either
party  if  the closing has not taken place by December 31, 2000, by either party
if  there  is  a  breach by the other party, or by the failure of the Company or
Net2Wireless to receive shareholder approval of the transaction.

It  is  contemplated that, at closing, the current officers and directors of the
Company  will  resign  and Net2Wireless will appoint new directors and executive
officers  of  the  Company.  After  the  acquisition,  the  shareholders  of
Net2Wireless  will  own  a  majority  of  the  common  stock of the Company then
outstanding.  Accordingly,  for financial reporting purposes, the merger will be
treated  as  a  reverse  acquisition  accounted  for  as  a  recapitalization of
Net2Wireless.


(C)  Deferred Compensation Plan

On  June  24,  1999,  the  board adopted a deferred compensation plan to provide
long-term  incentive  compensation to the members of the board and certain other
consultants or members of management.  The plan establishes an unfunded deferred
compensation  pool,  based  on specified percentages of the Company's net income
and  increases  in  its market capitalization.  No earnings compensation will be
paid into the pool until the cumulative net income from the operations under the
new  board  has exceeded $2,000,000 and no amounts will be paid for increases in
market  capitalization unless the increase in market capitalization exceeds 150%
of  any  increase  in  the  Russell 2000 Index (with appropriate adjustments for
additional  capital  infusions  or  acquisitions).  The chief executive officer,
received  an  initial  30%  ownership in the pool and may grant the other 70% to
persons  other  than himself and his family.  To date, he has granted a total of
11%  to  others.  On December 31, 2002, amounts due, if any, will be paid out to
the  participants.  However, in the event of a change of control of the Company,
as  defined  in the agreement, or in the event the deferred compensation plan is
terminated  by  the  board  of  directors,  a  distribution  of  the  deferred
compensation  pool  will be required.  In either of these two events, the amount
of  the  distribution  would be equal to the amount in the deferred compensation
pool  or  $5  million,  whichever  is  greater.  Additionally,  in the event the
employment  agreement  of  the chief executive officer is terminated, other than
for  cause,  he  is entitled to his share of the deferred compensation pool, but
not  less  than  $1.5  million.  In  connection  with the planned acquisition of
Net2Wireless discussed above, the deferred compensation plan would be terminated
and  the  participants  in  the  plan  would  abandon their interest in the plan
subject  only  to  shareholder  approval  of  options  previously granted to the
participants.

Deferred  compensation expense is measured based on the changes in factors which
determine the amount of the deferred compensation pool, which to date has solely
been the change in market capitalization of the Company's common stock.  For the
quarter  ended  March,  31,  2000,  the Company recognized deferred compensation
expense  of  $3,493,545  representing  the increase in the deferred compensation
pool  multiplied  by  41%  for the interests granted through March 31, 2000.  At
March 31, 2000, the aggregate deferred compensation liability since the plan was
established is $8,835,585.


(D)  Compensation Expense for Stock Options

Among the stock options outstanding during the quarter ended March 31, 2000, are
options  to  management,  with  cashless exercise provisions, to acquire 200,000
shares  of  common stock.  Generally accepted accounting principles require that
compensation be recorded each period for such stock options, equal to the change
in the stock price above the exercise price.  If the price of the stock declines
during the period, a credit is recorded against previously recorded compensation
expense,  but  not  in  excess of the cumulative compensation recorded since the
grant  date.  During  the  quarter ended March 31, 2000,  the Company recognized
$3,375,000 as a non-cash compensation charge as a consequence of the increase in
the  market value of the Company's common stock associated with these options to
management.


(E)  Litigation

In  September  1999,  certain  former  employees  of the Company filed a lawsuit
against the Company seeking damages for non-payment of a bonus arrangement, plus
penalties and attorneys' fees.  As described in Note B above, in March 2000, the
chairman  of  the  board  agreed  to  indemnify  the  Company  for all costs and
expenses,  including any judgments, arising out of this litigation subsequent to
March  1,  2000.  Consequently,  the  decision whether to defend or resolve this
litigation  will  now  be  made  by  the  chairman  individually, and not by the
Company.


(F)  Earnings (Loss) Per Common Share

Basic earnings (loss) per common share is computed by dividing net income (loss)
available to common shareholders by the weighted average number of common shares
outstanding  during  each  period.  Diluted earnings (loss) per common share are
similarly  calculated,  except that the weighted average number of common shares
outstanding includes common shares that may be issued subject to existing rights
with dilutive potential.


                ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

     This  report  on  Form 10-Q contains certain forward looking statements and
information  relating  to  the Company and its proposed merger with Net2Wireless
Corporation.  These  forward  looking  statements  are  not  based on historical
facts,  but reflect the Company's current expectations concerning future results
and events.  Such statements generally describe the objectives, goals, and plans
of  the  Company and are not intended to be accurate descriptions of the future.
The  proposed  merger  with  Net2Wireless  Corporation is subject to a number of
conditions,  including  approval  by  the  shareholders  of both the Company and
Net2Wireless  Corporation,  the  Company eliminating any liabilities it may have
other  than  up  to  $50,000  in  current liabilities, and the satisfaction of a
number  of  standard  closing  conditions,  that  may  or  may  not be met.  The
potential  products  and  services  of Net2Wireless are still in the development
stage.  The  proposed  business  and  potential  products  and  services  of
Net2Wireless  are  subject  to  the substantial risks associated with new market
introductions,  including  the  ability  of Net2Wireless to successfully develop
commercial  products  based  on  its  technology, the ability of Net2Wireless to
address  technical  and  manufacturing  problems  in  producing  new  products,
favorable  market  acceptance  of  any  products  produced,  the  ability  of
Net2Wireless  to  obtain a price for its products and services sufficient for it
to  make  a  profit,  Net2Wireless'  ability  to  enter into favorable strategic
alliances,  joint ventures, or other collaborative arrangements with established
industry  partners,  the  success  of the marketing efforts of Net2Wireless, the
ability  of  Net2Wireless  to  successfully protect its intellectual property to
prevent  competitors  from  benefiting  from  the  technology,  the  ability  of
Net2Wireless  to compete with larger, more established entities, and the ability
of  Net2Wireless  to obtain the necessary financing to successfully complete its
goals.  In  addition,  Net2Wireless  proposes  to  conduct  business and develop
products  for a market that is only just emerging.  There may not be significant
consumer  demand  for  some  or  all  of  the  proposed products and services of
Net2Wireless  Corporation.  One  or  more  of the factors listed above, or other
factors  or influences that may develop in the future or that may currently seem
inconsequential, may change the actual results of the Company significantly from
those  described in the forward looking statements.  The Company does not intend
to  update  these forward looking statements, except as may occur in the regular
course of its periodic reporting obligations.

     The  following  discussion  should  be  read  in  conjunction  with  the
consolidated  financial  statements  and  related notes contained herein and the
audited  consolidated  financial  statements  and  "MANAGEMENT'S  DISCUSSION AND
ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF OPERATIONS" included in the
Company's report on Form 10-K for the year ended December 31, 1999.

RECENT EVENTS

     The  Company has entered into an agreement (the "Reorganization Agreement")
to  acquire  Net2Wireless  Corporation  ("Net2Wireless")  through  the merger of
Net2Wireless  with  and  into  the  Company.  Net2Wireless  is  a privately-held
Delaware  corporation  with  a  research  and  development subsidiary located in
Israel.  Net2Wireless  maintains  a  website  at www.net2w.com.  Net2Wireless is
developing  technology which is intended to enable and enhance a wide variety of
wireless  communication  services.  The  goal  of  Net2Wireless is to permit the
following  services  to  be  provided  to cellular subscribers carrying wireless
devices  such  as  palm  computers,  personal  digital  assistants, and cellular
phones:

     (a)     browsing  the internet through standard websites and using standard
browsers;

     (b)     transmission  of  live video over the 9600 bps wireless link to the
wireless device;

     (c)     providing instant messaging with full graphics support;

     (d)     providing messaging  services (e-mail, voice mail, fax, etc.); and

     (e)     providing full graphics applications with network based storage.

     Net2Wireless  currently  has  an  installation  at  Partner  Communications
Company,  Ltd.,  a  cellular  telephone carrier in Israel, which is conducting a
beta-site  test  of  the  Net2Wireless  products.  Net2Wireless'  products  and
services  are  still  in  development,  and  there  can  be  no  assurance  that
Net2Wireless will be successful in achieving its goals.

     Net2Wireless  recently  completed a private placement for gross proceeds of
approximately  $29  million  to  provide  funding  for  its ongoing research and
development efforts and the expansion of its work force.

     The  Reorganization  Agreement provides for the merger of Net2Wireless with
and into the Company in exchange for the issuance of 18,295,060 shares of common
stock and the assumption of options and warrants to acquire 14,766,649 shares of
common  stock.  Such warrants and options have a weighted average exercise price
of  $2.03  per  share.  In  addition, the Company will issue 1,000,000 shares to
certain individuals involved in introducing the two entities.

     Under  the  terms  of  the  Reorganization Agreement, the Company agreed to
advance  Net2Wireless  up  to  $2  million  prior  to the merger to assist it in
meeting  its  ongoing  development  and  growth  expenses.  The Company advanced
$500,000  of  this  amount  to  Net2Wireless in February 2000.  Net2Wireless has
recently requested the advance of the remaining $1.5 million.

     The Reorganization Agreement requires the Company to have a minimum of $4.5
million  of cash and collectible notes receivable and no liabilities at closing,
other than current accounts payable not to exceed $50,000.  In order to meet the
requirement  with  respect  to  the  elimination of liabilities, the Company has
provided  for  the  termination  of  its  deferred  compensation  plan  and  all
employment and consulting agreements, the assumption of the lease to which it is
currently  a  party,  and  the  indemnification of the Company by Mr. Landa with
respect to pending litigation.

     Additional  shares  of  common  stock  may  be  issued  to the Net2Wireless
stockholders  in  the event that the net cash held by the Company at the closing
of  the  merger,  as defined in the Agreement, plus all amounts collected on the
note  receivables  held  by  the  Company within 60 days of the due date of such
receivables,  is less than $4.45 million.  The number of additional shares to be
issued  will be determined by dividing any shortfall by $1.86.  These contingent
shares  will be delivered to former Net2Wireless stockholders within 10 business
days of the final determination of the number of shares.  At March 31, 2000, the
Company  had  cash  and  cash  equivalents of $4,352,730 and the receivable from
Net2Wireless  of $500,000 with current liabilities of approximately $82,000.  In
addition,  the  Company had notes receivable from other parties of approximately
$1.3 million.  The Company has not received any notice that such receivables are
subject  to  any  claim  or  offset,  and  currently expects these amounts to be
collected  in  due  course.  Consequently,  the Company does not anticipate that
additional shares will be issued under these provisions.

     On  completion of the merger, the current shareholders of Net2Wireless will
hold  approximately  65%  of  the  outstanding  common  stock of the Company and
warrants  and  options  that  will  permit  them  to increase their ownership to
approximately 77% of the Company on exercise.  In addition the current directors
and  officers  of  the  Company will resign and nominees of Net2Wireless will be
appointed  in their place.  As a result, the current shareholders and management
of Net2Wireless will control the Company subsequent to the merger.

     Completion  of  the merger is subject to the approval of the transaction by
the  shareholders  of  both the Company and Net2Wireless and the satisfaction of
additional  standard  closing  conditions.  If  the  merger  is  completed,  the
corporate  domicile of the Company will be moved from Nevada to Delaware and its
name  will  be  changed  to "Net2Wireless Corporation."  The Company has filed a
preliminary  registration  statement  on  Form  S-4 with respect to the proposed
transaction  with  Net2Wireless.  This registration statement is currently being
reviewed by the staff of the SEC and is subject to their comments and additional
changes by the Company pursuant to amendments filed by the Company.

RESULTS OF OPERATIONS

Comparison of Three Months ended March 31, 2000 and 1999

     Revenues

     With  the  disposition  of  the  assets  of  its historical operations, the
Company's  sole source of revenue from continuing operations was interest income
of  $85,699  for the three months ended March 31, 2000, and $4,493 for the three
months  ended  March  31,  1999,  earned on temporary cash investments and notes
receivable.

     Costs and Expenses

     General  and  administrative expenses associated with continuing operations
increased  from  $127,402 for the three months ended March 31, 1999, to $351,593
for the three months ended March 31, 2000.  The increase was principally related
to  increases  in  legal,  consulting,  and  travel  costs  associated  with the
Net2Wireless transaction.

     During the three months ended March 31, 2000, the Company recorded non-cash
compensation  related to stock options of $3,375,000 related to stock options to
acquire  200,000  shares  granted  to  management  that have a cashless exercise
provision.  Generally  accepted  accounting principles require that compensation
be  recorded for stock options with such provisions.  The amount of compensation
is equal to the increase in the stock price during the quarter multiplied by the
200,000 shares.

     During  the  three months ended March 31, 2000, the Company also recorded a
non-cash  deferred compensation expense of $3,493,545 for the accrual of amounts
earned  during  the  quarter  under  a deferred compensation plan established in
1999.  This  plan  created  an  unfunded  deferred  compensation  pool  based on
specified  percentages  of  the  Company's  net  income  and increases in market
capitalization.  As  of  March  31,  2000,  the  entire  amount  of the deferred
compensation  pool  is  attributable to the increase in market capitalization of
the Company.

LIQUIDITY AND CAPITAL RESOURCES

     At  March  31,  2000,  the  Company had total current assets of $6,198,866,
including  cash  and  cash  equivalents  of  $4,352,730.  The  Company had total
current  liabilities  of $82,440 at March 31, 2000, resulting in working capital
of $6,116,426.

     The  Company's  primary source of cash for the three months ended March 31,
2000,  was  $1,213,480 from the exercise of options and warrants.  The Company's
primary  uses  of  cash  for  the  three  months  ended March 31, 2000, were the
$500,000  advance  to  Net2Wireless  and  net  cash  used  to  meet  general and
administrative expenses.

     Management believes that the current cash balances are more than sufficient
to  meet  the  warranty obligations associated with the merger with Net2Wireless
and to meet its ongoing expenses prior to closing.


                                     PART II
                                OTHER INFORMATION

                    ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS

     The following exhibits are included as part of this report:

<TABLE>
<CAPTION>
               SEC
Exhibit     Reference
Number       Number     Title  of  Document
- -------     ---------   -------------------
<S>          <C>      <C>
1            (27)     Financial Data Schedule
</TABLE>

REPORTS ON FORM 8-K

     During  the quarter ended March 31, 2000, the Company filed five reports on
Form  8-K  dated  January  4, January 5, March 16, March 24, and March 30, 2000,
respectively.  The  Company also filed a report on Form 8-K dated April 7, 2000,
reporting the filing of a Form S-4 registration statement with the SEC.


                                   SIGNATURES


     Pursuant  to  the  requirements  of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                       Sensar Corporation


Dated:  May 8, 2000                    By   /s/ Howard S. Landa
                                         Howard S. Landa, Chairman of the Board
                                         (Chief Executive Officer and
                                         Principal Financial and Accounting
                                         Officer)

<TABLE> <S> <C>

<ARTICLE>     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 2000, AND CONSOLIDATED STATEMENT
OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2000, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                                      <C>
<PERIOD-TYPE>                            3-MOS
<FISCAL-YEAR-END>                        DEC-31-2000
<PERIOD-START>                           JAN-01-2000
<PERIOD-END>                             MAR-31-2000
<CASH>                                   4,352,730
<SECURITIES>                             0
<RECEIVABLES>                            0
<ALLOWANCES>                             0
<INVENTORY>                              0
<CURRENT-ASSETS>                         6,198,866
<PP&E>                                   5,513
<DEPRECIATION>                           (92)
<TOTAL-ASSETS>                           6,204,287
<CURRENT-LIABILITIES>                    82,440
<BONDS>                                  0
<COMMON>                                 6,549
                    0
                              0
<OTHER-SE>                               (2,920,287)
<TOTAL-LIABILITY-AND-EQUITY>             6,204,287
<SALES>                                  0
<TOTAL-REVENUES>                         85,699
<CGS>                                    0
<TOTAL-COSTS>                            7,576,288
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                       0
<INCOME-PRETAX>                          (7,490,589)
<INCOME-TAX>                             0
<INCOME-CONTINUING>                      (7,490,589)
<DISCONTINUED>                           178,875
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                             (7,311,714)
<EPS-BASIC>                            (1.13)
<EPS-DILUTED>                            (1.13)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission