SENSAR CORP /NV/
10-Q, 2000-08-11
MEASURING & CONTROLLING DEVICES, NEC
Previous: COPE INC, 10QSB, EX-27, 2000-08-11
Next: SENSAR CORP /NV/, 10-Q, EX-27, 2000-08-11




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q

(Mark One)
[  X  ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended     June 30, 2000

                                       OR

[     ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
                For the transition period from          to
                        Commission File Number     0-17020

                        Sensar Corporation
         (Exact name of registrant as specified in its charter)

                 Nevada                                87-0429944
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)               Identification No.)

           50 West Broadway, Suite 501
           Salt Lake City, Utah                               84101
     (Address of principal executive offices)               (Zip Code)

                              (801) 350-0587
              (Registrant's telephone number, including area code)

                                    N/A
                 (Former name, former address, and former fiscal
                       year, if changed since last report)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes  X                  No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate  by  check mark whether the registrant has filed all documents and
reports  required  to  be  filed  by Sections 12, 13, or 15(d) of the Securities
Exchange  Act  of 1934 subsequent to the distribution of securities under a plan
confirmed by court.

                           Yes                    No

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     As  of  August  10,  2000,  the  Company had 6,548,546 shares of its common
stock, par value $0.001 per share, issued and outstanding.

<PAGE>

                                     PART I
                              FINANCIAL INFORMATION


                          ITEM 1.  FINANCIAL STATEMENTS

     Sensar  Corporation  (the  "Company") has included the consolidated balance
sheets  of the Company and its subsidiaries as of June 30, 2000 (unaudited), and
December  31,  1999  (the  end  of  the Company's most recently completed fiscal
year), and unaudited consolidated statements of operations for the three and six
months  ended  June  30, 2000 and 1999, and unaudited consolidated statements of
cash  flows  for  the  six  months  ended  June 30, 2000 and 1999, together with
unaudited condensed notes thereto.  In the opinion of management of the Company,
the  financial  statements  reflect  all  adjustments,  all  of which are normal
recurring  adjustments,  necessary  to  fairly  present the financial condition,
results  of  operations,  and  cash flows of the Company for the interim periods
presented.  The financial statements included in this report on Form 10-Q should
be  read in conjunction with the audited financial statements of the Company and
the  notes thereto included in the annual report of the Company on Form 10-K for
the year ended December 31, 1999.

<PAGE>

                       SENSAR CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                    June 30,      December 31,
                                                      2000           1999
                                                  ------------   -------------
                                                   (unaudited)
ASSETS
<S>                                               <C>            <C>
Current assets:
  Cash and cash equivalents                       $  4,350,316   $  3,735,115
  Notes receivable                                   1,537,995      1,455,134
  Other current assets                                  55,704         25,598
                                                  -------------  -------------
    Total current assets                             5,944,015      5,215,847

Office equipment and furnishings, net of
  accumulated depreciation                               6,232         27,992

Investments                                                  -        325,000
                                                  -------------  -------------

                                                  $  5,950,247   $  5,568,839
                                                  =============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)

Current liabilities:
  Accounts payable                                $     41,036   $     31,438
  Accrued liabilities                                    6,989        150,320
                                                  -------------  -------------
    Total current liabilities                           48,025        181,758

Deferred compensation                                4,257,236      5,342,040

Deferred gain                                          200,000        200,000
                                                  -------------  -------------

    Total liabilities and deferred gain              4,505,261      5,723,798
                                                  -------------  -------------

Commitments and contingencies                                -              -

Stockholders' equity (deficit):
  Preferred stock, $0.001 par value; authorized
    10,000,000 shares; issued and outstanding
    zero shares at June 30, 2000, and
    December 31, 1999                                        -              -

  Common stock, $0.001 par value; authorized
    290,000,000 shares; issued and outstanding
    6,548,546 shares at June 30, 2000, and
    6,326,038 shares at December 31, 1999                6,549          6,326

  Additional paid-in capital                        34,828,529     34,850,817

  Accumulated deficit                              (33,390,092)   (35,012,102)
                                                  -------------  -------------

    Total stockholders' equity (deficit)             1,444,986       (154,959)
                                                  -------------  -------------

                                                  $  5,950,247   $  5,568,839
                                                  =============  =============
</TABLE>


The accompanying notes are an integral part of these financial statements.

<PAGE>


                       SENSAR CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>
                                           Three months ended June 30,     Six months ended June 30,
                                           ---------------------------     -------------------------
                                               2000          1999              2000          1999
                                           ------------  -----------      ------------  ------------
<S>                                        <C>           <C>              <C>           <C>
Revenues
  Interest income                          $    97,955   $   29,624       $   183,654   $    34,117
                                           ------------  -----------      ------------  ------------

Costs and operating expenses:
  General and administrative                   347,580      211,045           699,173       338,447
  Compensation expense for stock options    (4,575,000)     717,328        (1,200,000)      717,328
  Deferred compensation expense             (4,578,349)           -        (1,084,804)            -
  Other expense                                      -       21,665                 -        21,665
  Unusual charges, net                               -       32,860           356,150       157,860
                                           ------------  -----------      ------------  ------------

                                            (8,805,769)     982,898        (1,229,481)    1,235,300
                                           ------------  -----------      ------------  ------------

  Income (loss) from continuing
    operations before income taxes           8,903,724     (953,274)        1,413,135    (1,201,183)

Income taxes                                         -            -                 -             -
                                           ------------  -----------      ------------  ------------

Income (loss) from continuing
  operations                                 8,903,724     (953,274)        1,413,135    (1,201,183)

Gain (loss) on sale of discontinued
  operations                                    30,000      (68,898)          208,875     2,071,267

Income from discontinued operations                  -      387,319                 -        22,528
                                           ------------  -----------      ------------  ------------

Net income (loss)                          $ 8,933,724   $ (634,853)      $ 1,622,010   $   892,612
                                           ============  ===========      ============  ============

Income (loss) per common share:
  Continuing operations:
    Basic                                  $      1.36   $    (0.17)      $      0.22   $     (0.22)
    Diluted                                       1.31        (0.17)             0.21         (0.22)

  Discontinued operations:
    Basic                                  $      0.00   $     0.06       $      0.03   $      0.38
    Diluted                                       0.00         0.06              0.03          0.38

  Net loss:
    Basic                                  $      1.36   $    (0.11)      $      0.25   $      0.16
    Diluted                                       1.31        (0.11)             0.24          0.16

Weighted average common and common
  equivalent shares:
    Basic                                    6,548,546    5,677,248         6,523,331     5,502,608
    Diluted                                  6,794,990    5,677,248         6,804,888     5,502,608
</TABLE>


The accompanying notes are an integral part of these financial statements.

<PAGE>


                       SENSAR CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                    Six months ended June 30,
                                                                    --------------------------
                                                                        2000          1999
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Increase (decrease) in cash and cash equivalents:
  Cash flows from operating activities
    Income (loss) from continuing operations                        $ 1,413,135   $(1,201,183)
    Adjustments to reconcile income (loss) from continuing
      operations to net cash used in continuing operations
      Depreciation                                                        2,291         1,503
      Compensation from stock option grants                          (1,200,000)      737,328
      Deferred compensation expense                                  (1,084,804)            -
      Indemnity costs                                                   356,150             -
      Provision for impairment losses                                         -        49,306
      Changes in assets and liabilities:
        Other current assets                                            (30,106)      (14,270)
        Accounts payable                                                  9,598       (23,867)
        Accrued liabilities                                            (143,331)       16,110
                                                                    ------------  ------------
          Net cash used in continuing operations                       (677,067)     (435,073)
          Net cash used in discontinued operations                            -      (558,474)
                                                                    ------------  ------------
          Net cash used in operating activities                        (677,067)     (993,547)
                                                                    ------------  ------------

  Cash flows from investing activities
    Purchase of property and equipment                                  (11,681)       (2,249)
    Proceeds from sale of property and equipment                              -         1,677
    Collection of notes receivable                                      381,594        61,344
    Issuance of notes receivable                                       (500,000)      (35,000)
    Increase in investments                                                   -      (150,000)
                                                                    ------------  ------------
          Net cash used in investing activities of
            continuing operations                                      (130,087)     (124,228)
          Net cash provided by sale of discontinued operations and
            other investing activities of discontinued operations       208,875     4,095,684
                                                                    ------------  ------------
          Net cash provided by investing activities                      78,788     3,971,456
                                                                    ------------  ------------

  Cash flows from financing activities
    Net proceeds from issuances of common stock and
      exercise of options and warrants                                1,213,480     1,015,746
    Redemption of preferred stock                                             -    (3,071,437)
                                                                    ------------  ------------
          Net cash provided by (used in) financing
            activities of continuing operations                       1,213,480    (2,055,691)
          Net cash used in financing activities of
            discontinued operations                                           -       (15,833)
                                                                    ------------  ------------
          Net cash provided by (used in) financing activities         1,213,480    (2,071,524)
                                                                    ------------  ------------

Net increase in cash and cash equivalents                               615,201       906,385

Cash and cash equivalents at beginning of period                      3,735,115       694,959
                                                                    ------------  ------------

Cash and cash equivalents at end of period                          $ 4,350,316   $ 1,601,344
                                                                    ============  ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

<PAGE>


                       SENSAR CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(A)  Basis of Presentation

The  accompanying  unaudited  consolidated  financial  statements  of  Sensar
Corporation  and  Subsidiaries  (the "Company") have been prepared in accordance
with  generally accepted accounting principles for interim financial information
and  with  the  instructions  to  Form  10-Q  and  Article 10 of Regulation S-X.
Accordingly,  these  financial  statements do not include all of the information
and  footnote  disclosures  required by generally accepted accounting principles
for  complete  financial  statements.  These  financial  statements and footnote
disclosures  should  be  read  in  conjunction  with  the  audited  consolidated
financial  statements  and  the  notes  thereto included in the Company's annual
report  on  Form  10-K  for the year ended December 31, 1999.  In the opinion of
management, the accompanying unaudited consolidated financial statements contain
all  adjustments  (consisting of only normal recurring adjustments) necessary to
fairly  present  the  Company's  consolidated  financial position as of June 30,
2000, its consolidated results of operations for the three months ended June 30,
2000 and 1999, and its consolidated results of operations and cash flows for the
six  months  ended  June 30, 2000 and 1999.  The results of operations for the
three  months  and  six months ended June 30, 2000, may not be indicative of the
results that may be expected for the year ending December 31, 2000.

(B)  Agreement with Net2Wireless

The  Company  has  entered  into an agreement with Net2Wireless Corporation that
gives the Company the right to acquire Net2Wireless in exchange for the issuance
of  18,295,060  shares of the Company's common stock.  Net2Wireless is a startup
company  that  is  developing  wireless  Internet  communications,  including
multimedia applications.

In  the  event  of  a merger, options and warrants to acquire Net2Wireless stock
will  be  converted into options and warrants to acquire up to 15,266,649 shares
of  the  Company's  common  stock.  The  number  of  shares  to be issued to the
Net2Wireless  stockholders  will be increased in the event that the cash held by
the  Company at closing, plus all amounts collected on the notes receivable held
by  the  Company,  less all cash liabilities is not at least $4.45 million.  The
number  of  additional  shares  to  be issued will be determined by dividing the
short  fall,  if any, by $1.86.  The Company will also issue 1,000,000 shares to
certain individuals involved in introducing Net2Wireless to the Company.

As  part  of this agreement, the Company has agreed to provide Net2Wireless with
short-term  financing  of  up  to  $2 million, of which $500,000 was advanced in
February 2000.  The advance bears interest at 8% per annum and is due in full on
or  before  September  30,  2000.  The  financing  will be used to allow further
recruitment of technical staff for ongoing development work by Net2Wireless.

As part of the transaction, the Company has agreed to the following:

1.     Maintain  a  minimum  of  $4.5  million  in  cash  and  notes  receivable
(including  the  advance  to  Net2Wireless  discussed  above)  with only nominal
current liabilities, not to exceed $50,000;

2.     Cause  to  be exercised all options, to acquire stock of the Company held
by current management and directors; and

3.     Have  no more than 9,000,000 shares outstanding, including shares subject
to options at the time of closing.

<PAGE>

In  order  to  eliminate  the  Company's liabilities, other than nominal current
liabilities,  the  Company  will  terminate  all  employment  and  consulting
agreements,  will  terminate its deferred compensation plan, and entered into an
agreement  effective  March  1, 2000, with the chairman of the board whereby the
chairman  agreed to indemnify the Company with respect to pending litigation and
assume  the real property lease to which the Company is a party.  Termination of
the  deferred  compensation  plan  and  the chief executive officer's employment
agreement  are  contingent on stockholder approval of options previously granted
by  the board of directors to management, non-executive directors, and the chief
consultant.

The  agreement  is  subject to the satisfaction of several conditions, including
the  approval  of  the  shareholders  of both the Company and Net2Wireless.  The
agreement  may  be  terminated  by  the mutual consent of the parties, by either
party  if  the closing has not taken place by December 31, 2000, by either party
if  there  is  a  breach by the other party, or by the failure of the Company or
Net2Wireless to receive shareholder approval of the transaction.

It  is  contemplated that, at closing, the current officers and directors of the
Company  will  resign  and Net2Wireless will appoint new directors and executive
officers  of  the  Company.  After  the  acquisition,  the  shareholders  of
Net2Wireless  will  own  a  majority  of  the  common  stock of the Company then
outstanding.  Accordingly,  for financial reporting purposes, the merger will be
treated  as  a  reverse  acquisition  accounted  for  as  a  recapitalization of
Net2Wireless.

The  Company has filed an S-4 registration statement and preliminary joint proxy
statement and prospectus with the Securities and Exchange Commission (the "SEC")
regarding  the  proposed  transaction.  After completion of the SEC's review and
the  registration  statement  is declared effective, the proxy statement will be
mailed to shareholders and a meeting of shareholders will be held to vote on the
approval of the transaction.

(C)  Deferred Compensation Plan

On  June  24,  1999,  the  board adopted a deferred compensation plan to provide
long-term  incentive  compensation to the members of the board and certain other
consultants or members of management.  The plan establishes an unfunded deferred
compensation  pool,  based  on specified percentages of the Company's net income
and  increases  in  its market capitalization.  No earnings compensation will be
paid into the pool until the cumulative net income from the operations under the
new  board  has exceeded $2,000,000 and no amounts will be paid for increases in
market  capitalization unless the increase in market capitalization exceeds 150%
of  any  increase  in  the  Russell 2000 Index (with appropriate adjustments for
additional  capital  infusions  or  acquisitions).  The  chief executive officer
received  an  initial  30%  ownership in the pool and may grant the other 70% to
persons  other  than himself and his family.  To date, he has granted a total of
11%  to  others.  On December 31, 2002, amounts due, if any, will be paid out to
the  participants.  However, in the event of a change of control of the Company,
as  defined  in the agreement, or in the event the deferred compensation plan is
terminated  by  the  board  of  directors,  a  distribution  of  the  deferred
compensation  pool  will be required.  In either of these two events, the amount
of  the  distribution  would be equal to the amount in the deferred compensation
pool  or  $5  million,  whichever  is  greater.  Additionally,  in the event the
employment  agreement  of  the chief executive officer is terminated, other than
for  cause,  he  is entitled to his share of the deferred compensation pool, but
not  less  than  $1.5  million.  In  connection  with the planned acquisition of
Net2Wireless discussed above, the deferred compensation plan would be terminated
and  the  participants  in  the  plan  would  abandon their interest in the plan
subject  only  to  shareholder  approval  of  options  previously granted to the
participants.

Deferred  compensation expense is measured based on the changes in factors which
determine the amount of the deferred compensation pool, which to date has solely
been the change in market capitalization of the Company's common stock.  For the
three  months  and  the  six  months  ended  June  30, 2000, the Company reduced
previously  recognized  deferred  compensation  expense  by  $4,578,349  and
$1,084,804,  respectively.  These  reductions  represent  the  decrease  in  the
deferred  compensation  pool multiplied by 41% for the interests granted through
June  30,  2000,  and  are  a  direct  result  of  the  decrease  in  the market
capitalization  of  the Company's common stock as a result of the decline in the
price  of  the common stock during the corresponding periods.  At June 30, 2000,
the  aggregate  deferred  compensation  liability  recorded  since  the plan was
established is $4,257,236.

<PAGE>

(D)  Compensation Expense for Stock Options

Among  the  stock options outstanding during the three months and the six months
ended  June  30,  2000,  are  options  to  management,  with  cashless  exercise
provisions,  to  acquire  200,000  shares  of  common stock.  Generally accepted
accounting principles require that compensation be recorded each period for such
stock  options, equal to the change in the stock price above the exercise price.
If  the  price  of  the  stock  declines during the period, a credit is recorded
against  previously  recorded  compensation  expense,  but  not in excess of the
cumulative  compensation recorded since the grant date.  During the three months
and  the  six  months  ended  June  30,  2000,  the  Company  reduced previously
recognized  compensation  by  $4,575,000  and  $1,200,000,  respectively,  as  a
consequence  of  the  decrease in the market value of the Company's common stock
associated  with  these  options to management.  At June 30, 2000, the aggregate
compensation  recorded  for such options since the options were granted in April
of 1999 is $4,418,750.

During  April  and  May  of  1999,  the  Company also granted options to acquire
200,000  shares  of  common  stock to each of three new non-executive directors,
half  of  which  are exercisable at $1.50 per share and half at $2.50 per share.
These options are subject to shareholder approval, which approval will be sought
at  the  next meeting of shareholders.  In November 1999, the board of directors
also  approved  options  to  acquire  an aggregate of 1,600,000 shares of common
stock for $2.00 per share to participants in the Company's deferred compensation
plan;  the  chief  executive  officer, the non-executive members of the board of
directors, and the Company's chief consultant.  These grants are also subject to
shareholder  approval, which approval will also be sought at the next meeting of
shareholders.  If  these  options  are  approved  by  the  shareholders,  the
participants  in  the  deferred  compensation  plan have agreed to abandon their
interests  in  the  deferred  compensation  pool  and the board of directors has
agreed  to  terminate  the  deferred  compensation  plan.  If  approved  by  the
shareholders,  the  Company  will  record compensation expense as measured under
generally  accepted  accounting  principles on the date of shareholder approval,
less  the amount of the deferred compensation liability terminated at that date.
For  illustrative  purposes, had such shareholder approval been obtained at June
30,  2000,  when the closing price of the common stock was $23.75 per share, the
Company  would have recorded a non-cash compensation charge of approximately $44
million against operations. The effect on the consolidated balance sheet at June
30,  2000,  would  have  been to decrease liabilities and increase stockholders'
equity by $4,257,236, respectively.

(E)  Income (Loss) Per Common Share

Basic  income  (loss) per common share is computed by dividing net income (loss)
available to common shareholders by the weighted average number of common shares
outstanding  during  each  period.  Diluted  income  (loss)  per common share is
similarly  calculated,  except that the weighted average number of common shares
outstanding includes common shares that may be issued subject to existing rights
with dilutive potential.

The  following  data  show  the  amounts used in computing net income (loss) per
common  share  from  continuing  operations  and  the weighted average number of
shares and rights to acquire shares with dilutive potential.

<TABLE>
<CAPTION>

                                   Three months ended June 30,     Six months ended June 30,
                                   ---------------------------     -------------------------
                                      2000        1999                2000         1999
                                   ----------  -----------         ----------  ------------
<S>                                <C>         <C>                 <C>         <C>
Income (loss) from continuing
  operations                       $8,903,724  $ (953,274)         $1,413,135  $(1,201,183)
                                   ----------  -----------         ----------  ------------
Dividends on preferred stock                -     (25,414)                  -      (25,414)
Income (loss) from continuing
  operations applicable to
  common stock                     $8,903,724  $ (978,688)         $1,413,135  $(1,226,597)
                                   ----------  -----------         ----------  ------------

Common shares outstanding
  during the entire period          6,548,546   5,357,024           6,326,038    5,228,366
Weighted average common
  shares issued during the period           -     320,224             197,293      274,242
Weighted average number of
  common shares used in basic
  EPS                               6,548,546   5,677,248           6,523,331    5,502,608
                                   ----------  -----------         ----------  ------------
Dilutive effect of stock options
  and warrants                        246,444           -             281,557            -
Weighted average number of
  common shares used in diluted
  EPS                               6,794,990   5,677,248           6,804,888    5,502,608
                                   ----------  -----------         ----------  ------------
</TABLE>

<PAGE>

                ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

     This  report  on  Form 10-Q contains certain forward looking statements and
information  relating  to  the Company and its proposed merger with Net2Wireless
Corporation.  These  forward  looking  statements  are  not  based on historical
facts,  but reflect the Company's current expectations concerning future results
and events.  Such statements generally describe the objectives, goals, and plans
of  the  Company and are not intended to be accurate descriptions of the future.
The  proposed  merger  with  Net2Wireless  Corporation is subject to a number of
conditions,  including  approval  by  the  shareholders  of both the Company and
Net2Wireless  Corporation,  the  Company eliminating any liabilities it may have
other  than  up  to  $50,000  in  current liabilities, and the satisfaction of a
number  of  standard  closing  conditions,  that  may  or  may  not be met.  The
potential  products  and  services  of Net2Wireless are still in the development
stage.  The  proposed  business  and  potential  products  and  services  of
Net2Wireless  are  subject  to  the substantial risks associated with new market
introductions,  including  the  ability  of Net2Wireless to successfully develop
commercial  products  based  on  its  technology, the ability of Net2Wireless to
address  technical  and  manufacturing  problems  in  producing  new  products,
favorable  market  acceptance  of  any  products  produced,  the  ability  of
Net2Wireless  to  obtain a price for its products and services sufficient for it
to  make  a  profit,  Net2Wireless'  ability  to  enter into favorable strategic
alliances,  joint ventures, or other collaborative arrangements with established
industry  partners,  the  success  of the marketing efforts of Net2Wireless, the
ability  of  Net2Wireless  to  successfully protect its intellectual property to
prevent  competitors  from  benefiting  from  the  technology,  the  ability  of
Net2Wireless  to compete with larger, more established entities, and the ability
of  Net2Wireless  to obtain the necessary financing to successfully complete its
goals.  In  addition,  Net2Wireless  proposes  to  conduct  business and develop
products  for a market that is only just emerging.  There may not be significant
consumer  demand  for  some  or  all  of  the  proposed products and services of
Net2Wireless  Corporation.  One  or  more  of the factors listed above, or other
factors  or influences that may develop in the future or that may currently seem
inconsequential, may change the actual results of the Company significantly from
those  described in the forward looking statements.  The Company does not intend
to  update  these forward looking statements, except as may occur in the regular
course of its periodic reporting obligations.

     The  following  discussion  should  be  read  in  conjunction  with  the
consolidated  financial  statements  and  related notes contained herein and the
audited  consolidated  financial  statements  and  "MANAGEMENT'S  DISCUSSION AND
ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF OPERATIONS" included in the
Company's report on Form 10-K for the year ended December 31, 1999.

RECENT EVENTS

     The  Company has entered into an agreement (the "Reorganization Agreement")
to  acquire  Net2Wireless  Corporation  ("Net2Wireless")  through  the merger of
Net2Wireless  with  and  into  the  Company.  Net2Wireless  is  a privately-held
Delaware  corporation  with  a  research  and  development subsidiary located in
Israel.  Net2Wireless maintains a website at www.net2w.com.

     The  merger  was  unanimously  approved  by  the board of directors of both
Sensar  and  Net2Wireless.  Neither  board  obtained  a  fairness  opinion  in
connection with their consideration of the merger.  As part of the merger:

     (a)     The  shares  of  Net2Wireless  outstanding immediately prior to the
merger  will  be  converted into 18,295,060 shares of common stock of Sensar and
1,000,000  shares  of  common stock of Sensar will be issued to finders.  If the
transactions  contemplated  by the stock purchase agreement between Net2Wireless
and  Nextel  Finance  Company  is  completed prior to the closing of the merger,
Sensar  will issue an additional 1,000,000 shares of common stock in the merger.
The  number  of shares to be issued to Net2Wireless stockholders will be reduced

<PAGE>

in the event that any Net2Wireless stockholders exercise their right to dissent.
The  number  of  shares  may  also  be increased if Sensar does not meet certain
financial conditions, but this is not anticipated.

     (b)     Options  and  warrants to acquire Net2Wireless common stock will be
converted into options and warrants to acquire up to 15,266,649 shares of Sensar
common stock.  Net2Wireless has granted 15,145,612 of these options through June
28,  2000,  with a weighted average exercise price of $2.39 per share.  Of these
options, 13,396,130 are currently exercisable.

     (c)     At  the  initial  meeting  of the directors approximately two weeks
subsequent  to  the  merger, the current directors of Sensar will resign and the
current  directors  of  Net2Wireless,  Nechemia Davidson, David Rubner, and Joav
Avtalion  will  be  appointed as directors of the combined company.  The current
management of Net2Wireless will become the management of the combined company.

     On  completion of the merger, the current shareholders of Net2Wireless will
hold  approximately  65%  of  the  outstanding  common  stock of the Company and
warrants  and  options  that  will  permit  them  to increase their ownership to
approximately 77% of the Company on exercise.  In addition the current directors
and  officers  of  the  Company will resign and nominees of Net2Wireless will be
appointed  in their place.  As a result, the current shareholders and management
of Net2Wireless will control the Company subsequent to the merger.

     Completion  of  the merger is subject to the approval of the transaction by
the  shareholders  of  both the Company and Net2Wireless and the satisfaction of
additional  standard  closing  conditions.  If  the  merger  is  completed,  the
corporate  domicile of the Company will be moved from Nevada to Delaware and its
name  will  be  changed  to "Net2Wireless Corporation."  The Company has filed a
preliminary  amended  registration  statement  on  Form  S-4 with respect to the
proposed  transaction  with  Net2Wireless.  This  registration  statement  is
currently  being  reviewed  by  the  staff  of  the  SEC and is subject to their
comments and additional changes by the Company.

RESULTS OF OPERATIONS

Comparison of Three Months ended June 30, 2000 and 1999

     Revenues

     With  the  disposition  of  the  assets  of  its historical operations, the
Company's  sole source of revenue from continuing operations was interest income
of  $97,955  for the three months ended June 30, 2000, and $29,624 for the three
months  ended  June  30,  1999,  earned  on temporary cash investments and notes
receivable.

     Costs and Expenses

     General  and  administrative expenses associated with continuing operations
increased  from  $211,045  for the three months ended June 30, 1999, to $347,580
for  the three months ended June 30, 2000.  The increase was principally related
to  increases  in  legal,  consulting,  and  travel  costs  associated  with the
Net2Wireless transaction.

     During the three months ended June 30, 2000, the Company reduced previously
recognized  non-cash  compensation  by $4,575,000 related to the stock option to
acquire  200,000  shares  granted  to  the  chief  executive  officer that has a
cashless  exercise  provision.  Generally accepted accounting principles require
that  compensation  be recorded for the amount of the change in the value of the
common stock underlying options with such provisions.  Likewise, if the price of
the  stock  declines during the period, compensation is reduced by the amount of
the decrease in the value of the stock underlying the options, but not in excess
of the cumulative compensation recorded since the grant date.  The amount of the
reduction in compensation is equal to the decrease in the stock price during the
quarter multiplied by the 200,000 shares.

<PAGE>

     During  the  three  months ended June 30, 2000, the Company also recorded a
reduction  in  non-cash  deferred  compensation  expense  of  $4,578,349 for the
decrease  during  the  quarter in the accrual of amounts earned under a deferred
compensation  plan  established in 1999.  This plan created an unfunded deferred
compensation pool based on specified percentages of the Company's net income and
increases  in  market capitalization.  As of June 30, 2000, the entire amount of
the liability for the deferred compensation pool is attributable to the increase
in market capitalization of the Company since the plan was established.  For the
three months ended June 30, 2000, the reduction in deferred compensation expense
was  attributable to the decrease in market capitalization of the Company during
the quarter then ended.

Comparison of Six Months ended June 30, 2000 and 1999

     Revenues

     With  the  disposition  of  the  assets  of  its historical operations, the
Company's  sole source of revenue from continuing operations was interest income
of  $183,654  for  the  six  months ended June 30, 2000, and $34,117 for the six
months  ended  June  30,  1999,  earned  on temporary cash investments and notes
receivable.

     Costs and Expenses

     General  and  administrative expenses associated with continuing operations
increased  from $338,447 for the six months ended June 30, 1999, to $699,173 for
the  six  months  ended  June 30, 2000.  The increase was principally related to
increases  in  legal,  consulting,  and  travel  costs  associated  with  the
Net2Wireless transaction.

     For the reasons described above, during the six months ended June 30, 2000,
the  Company  reduced  previously recognized non-cash compensation by $1,200,000
related  to  the  stock  option  to  acquire 200,000 shares granted to the chief
executive  officer.  The amount of the reduction in compensation is equal to the
decrease in the stock price during the six months ended June 30, 2000 multiplied
by the 200,000 shares.

     Likewise, for the reasons described above, during the six months ended June
30,  2000,  the  Company  also  recorded  a  reduction  in  non-cash  deferred
compensation  expense of $1,084,804 for the decrease during the six months ended
June  30,  2000,  in the accrual of amounts earned under a deferred compensation
plan.  The  reduction  in  deferred compensation expense was attributable to the
decrease  in  market  capitalization  of the Company during the six months ended
June 30, 2000.

LIQUIDITY AND CAPITAL RESOURCES

     At  June  30,  2000,  the  Company  had total current assets of $5,944,015,
including  cash  and  cash  equivalents  of  $4,350,316.  The  Company had total
current liabilities of $48,025 at June 30, 2000, resulting in working capital of
$5,895,990.

     The  Company's  primary  source  of  cash for the six months ended June 30,
2000,  was  $1,213,480 from the exercise of options and warrants.  The Company's
primary  uses  of cash for the six months ended June 30, 2000, were the $500,000
advance  to  Net2Wireless  and  net cash used to meet general and administrative
expenses.

     Management believes that the current cash balances are more than sufficient
to  meet  the  warranty obligations associated with the merger with Net2Wireless
and to meet its ongoing expenses prior to closing.

<PAGE>

                                     PART II
                                OTHER INFORMATION


                    ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS

     The following exhibits are included as part of this report:

<TABLE>
<CAPTION>
  SEC
Exhibit    Reference
Number       Number     Title of Document
-------    ---------    -----------------
<S>        <C>          <C>
1          (27)         Financial Data Schedule
</TABLE>

REPORTS ON FORM 8-K

     During  the  quarter ended June 30, 2000, the Company filed five reports on
Form  8-K  dated  April  7,  May  31,  June  6,  June  22,  and  June  27, 2000,
respectively.  Subsequent to June 30, 2000, the Company filed one report on Form
8-K dated July 27, 2000.

<PAGE>

                                   SIGNATURES

     Pursuant  to  the  requirements  of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by  the  undersigned  thereunto  duly  authorized.

                                    Sensar Corporation


Dated:  August 10, 2000           By   /s/ Howard S. Landa
                                    Howard S. Landa, Chairman of the Board
                                    (Chief Executive Officer and
                                    Principal Financial and Accounting Officer)
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission