CAVALIER HOMES INC
10-Q, 1995-08-14
MOBILE HOMES
Previous: AMERICAN INCOME 4 LTD PARTNERSHIP, 10-Q, 1995-08-14
Next: NACCO INDUSTRIES INC, 10-Q, 1995-08-14



                                   FORM 10-Q


                       SECURITIES & EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

(Mark One)

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  June 30, 1995
                               ------------------------------------------------

                                      OR

[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to
                               ----------------------    ----------------------
Commission File Number   1-9792
                       --------------------------------------------------------

                              Cavalier Homes, Inc.
    -----------------------------------------------------------------------
              (Exact name of Registrant as specified in its charter)


             Delaware                                         63-0949734
     ------------------------                          ------------------------
  (State or other jurisdiction of                            (IRS Employer
   incorporation or organization)                        Identification Number)


            Highway 41 North & Cavalier Road, Addison, Alabama 35540
       -----------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (205) 747-1575
       -----------------------------------------------------------------
              (Registrant's telephone number, including area code)


-------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last year)


          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No


          Indicate  the  number of shares  outstanding  of each of the  issuer's
classes of common stock, as of the close of the latest practicable date.

           Class                                  Outstanding at August 8, 1995
  ------------------------                          ------------------------
 Common Stock $.10 Par Value                              4,706,727 Shares









                                      -1-

<PAGE>


                             CAVALIER HOMES, INC.
                               AND SUBSIDIARIES




                                     INDEX

                                                                        Page No.

Part I.      Financial Information (Unaudited)

                   Consolidated Condensed Balance Sheets -
                   June 30, 1995 and December 31, 1994                      3

                   Consolidated Condensed Statements of Income -
                   Thirteen and Twenty-Six Weeks ended June 30, 1995
                   and July 1, 1994                                         4

                   Consolidated Condensed Statements of Cash
                   Flows - Twenty-Six Weeks ended June 30, 1995
                   and July 1, 1994                                         5

                   Notes to Consolidated Condensed Financial Statements     6

                   Management's Discussion and Analysis of
                   Financial Condition and Results of Operations            8

Part II.  Other Information

                   Item 4.  Submission of Matters to a Vote of Security
                            Holders                                        11

                   Item 5.  Other Information                              11

                   Item 6.  Exhibits                                       11

                   Signatures                                              12
































                                      -2-

<PAGE>


                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS

                                                        June 30,    December 31,
                                                          1995          1994
                                                       (Unaudited)    (Audited)
ASSETS                                               ------------- -------------
CURRENT ASSETS:
  Cash                                              $   7,969,794 $  16,034,922
  Investment Securities:
         Debt Securities held to maturity               4,373,152     1,956,301
         Equity Securities available for sale           2,665,291     1,680,072
  Accounts Receivable, less allowance for
         losses of $650,000 (1995 and 1994)            17,488,528     2,856,661
  Installment contracts receivable - current              366,631       281,310
  Inventories                                           9,700,047     9,734,314
  Deferred Income Taxes                                 3,021,796     2,648,844
  Other Current Assets                                    996,218       602,355
                                                     ------------- -------------
         TOTAL CURRENT ASSETS                          46,581,457    35,794,779

PROPERTY, PLANT AND EQUIPMENT (Net)                    14,174,138    13,194,655

INSTALLMENT CONTRACTS RECEIVABLE, less
  allowance for credit loss of $415,467 (1995)
  and $350,000 (1994)                                  13,644,416     9,193,858

GOODWILL, less accumulated amortization of
  $243,000 (1995) and $104,000 (1994)                   2,229,495     2,368,552

MARKETABLE SECURITIES HELD TO MATURITY                       -        2,427,526

OTHER ASSETS                                              880,898       783,265
                                                     ------------- -------------
                                                    $  77,510,404 $  63,762,635
                                                     ============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt                 $     731,244 $     378,802
  Accounts Payable                                     10,382,261     6,090,552
  Amounts Payable Under Dealer Incentive programs       5,010,674     4,400,717
  Accrued wages and related withholdings                2,544,036     1,463,558
  Accrued Incentive Compensation                        1,835,141     2,181,301
  Estimated Warranties                                  5,100,000     4,200,000
  Accrued Insurance                                     2,236,830     2,018,357
  Other Accrued Expenses                                3,043,419     2,201,286
  Accrued Income Taxes                                  1,005,527       284,657
                                                     ------------- -------------
       Total Current Liabilities                       31,889,132    23,219,230

DEFERRED INCOME TAXES                                     959,831       875,868
                                                     ------------- -------------
LONG-TERM DEBT                                          4,559,140     3,207,168
                                                     ------------- -------------
SHAREHOLDERS' EQUITY:
     Preferred Stock, $.01 Par Value; Authorized
        500,000 shares, none issued
     Common Stock, $.10 Par Value; Authorized
        15,000,000 shares; issued 4,718,803 (1995)
        and 4,715,678 (1994) shares                       471,880       471,568
     Additional Paid-In Capital                        22,047,924    22,053,641
     Retained Earnings                                 17,632,342    13,985,005
     Treasury Stock, at cost (20,451 shares)              (49,845)      (49,845)
                                                     ------------- -------------
         TOTAL SHAREHOLDERS' EQUITY                    40,102,301    36,460,369
                                                     ------------- -------------
                                                    $  77,510,404 $  63,762,635
                                                     ============= =============

See Notes to Consolidated Condensed Financial Statements

                                      -3-

<PAGE>


                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                  (UNAUDITED)



                           Thirteen Weeks Ended        Twenty-Six Weeks Ended
                            June 30,      July 1,       June 30,      July 1,
                              1995          1994          1995          1994
REVENUES:
 Net sales               $ 70,754,688 $  49,641,174 $ 128,568,237 $  96,315,104
 Financial services           396,384       141,949       730,022       250,656
                          ------------ ------------- ------------- -------------
                           71,151,072    49,783,123   129,298,259    96,565,760
                          ------------ ------------- ------------- -------------
COST OF SALES              59,488,538    42,718,057   108,331,175    82,449,103

SELLING, GENERAL AND ADMINISTRATIVE:
 Manufacturing              7,434,275     4,916,945    14,114,851    10,203,626
 Financial Services           240,606       120,690       429,883       212,983
                          ------------ ------------- ------------- -------------
                           67,163,419    47,755,692   122,875,909    92,865,712
                          ------------ ------------- ------------- -------------
OPERATING PROFIT            3,987,653     2,027,431     6,422,350     3,700,048

OTHER INCOME(EXPENSE):
 Interest expense:
    Manufacturing              (4,483)         -           (5,889)         (868)
    Financial services       (133,250)         (119)     (249,125)         (119)
 Other, net                   177,624       111,862       386,808       155,605
                          ------------ ------------- ------------- -------------
INCOME BEFORE INCOME TAXES  4,027,544     2,139,174     6,554,144     3,854,666

INCOME TAXES                1,616,000       937,670     2,625,000     1,623,670
                          ------------ ------------- ------------- -------------
NET INCOME               $  2,411,544 $   1,201,504 $   3,929,144 $   2,230,996

NET INCOME PER SHARE     $       0.50 $        0.32 $        0.82 $        0.60
                          ============ ============= ============= =============
WEIGHTED AVERAGE SHARES
OUTSTANDING                 4,793,339     3,776,508     4,781,886     3,697,267
                          ============ ============= ============= =============
























See Notes to Consolidated Condensed Financial Statements

                                      -4-

<PAGE>


                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

                                                        Twenty-Six Weeks Ended
                                                         June 30,      July 1,
                                                           1995          1994
                                                     ------------- -------------
OPERATING ACTIVITIES:
Net income                                          $   3,929,144 $   2,230,996
Adjustments to reconcile net income to net
  cash used in operating activities:
     Depreciation and amortization                      1,142,895       680,577
     Provision for credit losses, repurchase
        commitments and other items                        65,467       163,235
     (Gain)loss on sale of property, plant
        and equipment                                     (10,340)       32,792
     Equity in undistributed earnings of
        partnership investment                           (110,818)      (96,550)
     Changes in assets and liabilities provided(used)
       cash, net of effects of acquisition in 1993:
       Accounts receivable                            (14,631,867)  (10,163,387)
       Inventories                                         34,267    (1,155,178)
       Accounts payable                                 4,291,709     3,782,190
       Amounts payable under dealer incentive
        programs                                          609,957       553,438
       Estimated warranties                               900,000       400,000
       Other assets and liabilities                     1,724,676     1,763,874
                                                     ------------- -------------
           Net cash used in operating activities       (2,054,910)   (1,808,013)
                                                     ------------- -------------
INVESTING ACTIVITIES:
Proceeds from the sale of property, plant,
  and equipment                                            33,000        22,086
Capital expenditures                                   (2,006,184)   (2,786,740)
Distribution from partnership investment                  138,356        55,000
Purchases of investment securities                       (991,246)         -
Purchases and originations of installment
  contracts                                            (5,020,514)   (2,696,730)
Principal collected on installment contracts              419,168       192,626
                                                     ------------- -------------
     Net cash used in investing activities             (7,427,420)   (5,213,758)
                                                     ------------- -------------
FINANCING ACTIVITIES:
Net borrowings under line of credit                     2,000,000       100,001
Payments on long-term debt                               (295,586)         -
Cash dividends                                           (281,807)     (137,367)
Net proceeds from issuance of common stock                  3,999    11,839,803
Other                                                      (9,404)         -
                                                     ------------- -------------
     Net cash provided by financing activities          1,417,202    11,802,437
                                                     ------------- -------------
NET DECREASE IN CASH                                   (8,065,128)    4,780,666

CASH, BEGINNING OF PERIOD                              16,034,922    10,325,137
                                                     ------------- -------------
CASH, END OF PERIOD                                 $   7,969,794 $  15,105,803
                                                     ============= =============






See Notes to Consolidated Condensed Financial Statements

                                      -5-


<PAGE>




                                    PART I.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
       FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED JUNE 30, 1995
                              AND JULY 1, 1994

1.     BASIS OF PRESENTATION
          *  The accompanying  consolidated condensed  financial statements have
             been prepared in compliance with Form 10-Q instructions and thus do
             not include  all  of  the  information  and  footnotes  required by
             generally accepted  accounting  principles  for  complete financial
             statements. In the opinion of the Company, these statements contain
             all adjustments necessary to present fairly the Company's financial
             position as of June 30, 1995, and the results of its operations for
             the thirteen and twenty-six  week  periods ended  June 30, 1995 and
             July 1, 1994 and its cash flows  for  the thirteen  and  twenty-six
             week periods ended June 30, 1995  and July 1, 1994. All adjustments
             are of a normal recurring nature.

          *  The results of  operations  for the thirteen and  twenty-six  weeks
             ended June 30, 1995, are not necessarily  indicative of the results
             to be expected for the full year.

          *  Inventories  consist  primarily of raw  materials and are stated at
             the lower of cost (first-in, first-out method) or market.

          *  The Company  accounts for its marketable  investment  securities in
             accordance with the provisions of Statement of Financial Accounting
             Standard No. 115,  Accounting  for Certain  Investments in Debt and
             Equity  Securities.  Marketable  debt  securities  to be held until
             maturity  are  recorded  at  amortized  cost.   Equity   securities
             available for sale are stated at fair value.

          *  Certain  amounts  from the 1994  period have been  reclassified  to
             conform to the 1995 period  presentation.  These  reclassifications
             had no effect on results of operations or shareholders' equity.

          *  Primary  and fully  diluted  net income per share are  computed  by
             dividing net earnings by the weighted  average  number of shares of
             common stock  outstanding  during the thirteen  week periods  after
             giving effect to the equivalent  shares which are issuable upon the
             exercise of stock options determined by the treasury stock method.


2.     SUPPLEMENTAL CASH FLOW DISCLOSURES               Twenty-Six Weeks Ended
                                                          June 30,      July 1,
                                                           1995          1994

             Cash paid for: Interest                  $   255,014   $       868
                            Income taxes              $ 1,836,337   $ 1,158,552

3.  CREDIT ARRANGEMENTS
          *  In February  1994,  the Company  executed a $13 million  revolving,
             warehouse and term-loan  agreement (the "Credit Facility") with its
             primary lender.  The Credit  Facility  contains a revolving line of
             credit which provides for borrowings  (including letters of credit)
             of up to 80%  and  50%  of  the  Company's  eligible  (as  defined)
             accounts receivable and inventories,  respectively, up to a maximum
             of $5 million.  Interest  is payable  under the  revolving  line of
             credit at the bank's prime rate (9% at June 30, 1995).

          *  The Credit  Facility also  provides for  borrowings of up to 80% of
             eligible (as defined)  installment  sale contracts held by Cavalier
             Acceptance   Corporation   ("CAC"),   the  Company's  wholly  owned
             financing  subsidiary,  up to a maximum  of $8  million.  Under the
             warehouse component of the Credit Facility,  interest is payable at
             the bank's prime rate plus 1%. Amounts advanced under the warehouse
             facility may be  converted  to a series of $2 million  notes with a
             term of seven  years.  Interest on term notes is fixed for a period
             of five years from  issuance at a rate based on the weekly yield on
             treasury  securities adjusted to a constant maturity of five years,
             averaged over the preceding 13 weeks, plus 2.4%, and floats for the
             remaining two years at a rate (subject to certain  limits) equal to
             the bank's prime rate plus 0.75%.


                                      -6-

<PAGE>


                                    PART I.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
       FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED JUNE 30, 1995
                              AND JULY 1, 1994


3.     CREDIT ARRANGEMENTS - Continued
             The Credit Facility  contains certain  restrictive  covenants which
             limit the aggregate of dividend  payments and purchases of treasury
             stock to 50% of  consolidated  net income  for the two most  recent
             years. Amounts outstanding under the Credit Facility are secured by
             the accounts  receivable  and  inventories  of the  Company,  loans
             purchased and originated by CAC and the capital stock of certain of
             the Company's consolidated subsidiaries.

          *  As of June 30, 1995, the Company had $5,290,384 borrowed under this
             credit facility.

4.     STOCKHOLDERS' EQUITY
          *  A dividend of $.03 per share was paid on May 15, 1995 and  February
             15, 1995, and $.02 per share was paid on November 15, 1994,  August
             15, 1994, May 16, 1994, and February 15, 1994, to  shareholders  of
             record on April 30, 1995,  January 31, 1995, October 31, 1994, July
             29, 1994, April 28, 1994, and January 29, 1994, respectively.

5.     COMMITMENTS AND CONTINGENCIES
          *  It is customary  practice in the  manufactured  housing industry to
             enter into  repurchase and other recourse  agreements  with lending
             institutions  which have provided wholesale floor plan financing to
             dealers. Substantially all of the Company's sales are made pursuant
             to  these   agreements  with  dealers  located   primarily  in  the
             Southeastern   portion  of  the  United  States.  These  agreements
             generally provide for repurchase of the Company's products from the
             lending  institutions  for the  balance  due  them in the  event of
             repossession  upon a  dealer's  default.  Although  the  Company is
             contingently  liable for  approximately  $58  million  under  these
             agreements as of June 30, 1995, such  contingency is reduced by the
             resale value of the homes which are required to be repurchased. The
             Company has  provided an  allowance  for losses of $650,000 at June
             30, 1995, based on prior experience and current market  conditions.
             Management expects no material loss in excess of the allowance.

          *  The Company's workmen's compensation, product liability and general
             liability  insurance  coverages are provided  under  incurred loss,
             retrospectively rated premium plans. Under these plans, the Company
             incurs  insurance  expenses  based upon  various  rates  applied to
             current payroll costs and sales. Annually,  such insurance expenses
             is adjusted by the carrier for loss  experience  factors subject to
             minimum and maximum  premium  calculations.  At June 30, 1995,  the
             Company is  contingently  liable for future  retrospective  premium
             adjustments  up to a  maximum  of  $4,900,000  in  the  event  that
             additional  losses  are  reported  related  to prior  periods.  The
             Company  has  recorded  an  estimated  liability  of  approximately
             $975,000  related to such incurred but not reported  claims at June
             30,  1995.  Management  expects no material  loss in excess of this
             allowance.

          *  The  Company and certain of its equity  partners  have  jointly and
             severally  guaranteed  certain  short-term  debt with a balance  of
             $1,300,000 at June 30, 1995, of a partnership  in which the Company
             owns a 33% interest.

          *  The  Company is engaged in various  litigation  which is routine in
             nature and in management's  opinion,  will have no material adverse
             effect on the Company's financial statements.










                                      -7-

<PAGE>


                                    PART I.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                June 30, 1995

GENERAL

The  principal  business of the Company  since its inception has been the design
and production of manufactured  homes.  In early 1992, the Company,  through its
wholly owned subsidiary Cavalier Acceptance Corporation("CAC"), commenced retail
installment  sale financing  operations.  The operations of CAC are  significant
enough to require segment reporting by the Company.

The Company's business is cyclical and seasonal and is influenced by many of the
same national and regional  demographic  factors that affect the general  United
States housing market. According to industry statistics, after a ten year low in
shipments of homes in 1991,  the industry has  recovered  significantly  posting
increases  in  shipments  of  24%,  21%  and  20%  for  1992,   1993  and  1994,
respectively,  as compared to the prior year.  Industry statistics for the first
and second  quarters  of 1995  indicate a  continued  trend in the  increase  of
shipments,  although at slower pace than previous years. The Company  attributes
the  upturn  in  the  manufactured   housing  industry  to  increased   consumer
confidence,  wider  acceptance  of  manufactured  housing,  a  reduction  in the
availability  of  alternative  housing,   increased   availability  of  consumer
financing and an improvement in the overall economy.

Accordingly,  as business  conditions have improved the Company has expanded its
manufacturing  operations to increase and improve its capacity.  During 1993 the
Company  acquired  Homestead  Homes,  Inc. in February and opened an  additional
manufacturing  facility  in  Addison,  Alabama in May.  During  1994 the Company
opened  a  manufacturing  facility  in  Winfield,   Alabama  in  May,  opened  a
manufacturing facility in Fort Worth, Texas in July and acquired Astro Mfg. Co.,
Inc. in October.

RESULTS OF OPERATIONS

Net Sales.  For the quarter  ended June 30,  1995 net sales were $70.8  million,
representing  a 43% increase  compared to the second quarter of 1994's net sales
of $49.6  million.  Net sales for the current  quarter  were the highest for any
quarter in the Company's  history.  For the twenty-six weeks ended June 30, 1995
net sales were $128.6  million,  representing a 33% increase over the comparable
twenty-six weeks period in 1994 of $96.3 million.  The Company believes that the
significant  increase in its sales for the periods was  primarily  the result of
the  continuation  of  improving  industry  trends,   combined  with  aggressive
marketing  programs  instituted by the Company in prior periods and the increase
in  manufacturing  capacity  for the period.  Actual  shipments  of homes in the
second quarter of 1995  increased  21.3% to 2,957 homes from 2,438 homes shipped
in the second quarter of 1994.  Shipments of homes in the twenty-six weeks ended
June 30,  1995  increased  18.9% to 5,708  homes as  compared  to 4,800  for the
comparable period of 1994.

Gross Profit on Sales. Gross profit (derived by deducting cost of sales from net
sales) increased to $11.3 million,  or 15.9% of net sales for the second quarter
of 1995, as compared to $6.9 million,  or 13.9% of net sales for the same period
last year.  Gross profit for the twenty-six  weeks ended June 30, 1995 increased
to $20.2 million  compared to $13.9  million for the same period last year.  The
gross  profit for the  twenty-six  weeks  ended  June 30,  1995 and July 1, 1994
represented 15.7% and 14.4% of sales, respectively. The increase in gross profit
was primarily  attributable  to the increased  sales volume for the periods made
possible by  increased  manufacturing  capability  and a  reduction  of expenses
associated with the start-up of manufacturing  facilities from the previous year
combined with a decline in certain raw material  costs during the second quarter
of 1995.

Financial  Services Revenue.  Financial services revenue (derived primarily from
interest on installment  contracts held by CAC) was  approximately  $396,000 for
the quarter  ended June 30, 1995 as compared to  approximately  $142,000 for the
same period last year. Financial services revenue for the twenty-six weeks ended
June 30, 1995 were approximately $730,000 compared to approximately $251,000 for
the same  period  last year.  The  increase in  financial  services  revenue was
primarily due to an increase in the Company's  loan  portfolio (net of allowance
for  credit  losses)  to  approximately  $14.0  million at the end of the second
quarter of 1995, as compared to $5.4 million at the end of the second quarter of
1994.


                                      -8-

<PAGE>


                                    PART I.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                 June 30, 1995


Selling,  General,  and  Administrative.  Selling,  general  and  administrative
expense increased to approximately  $7.7 million for the second quarter of 1995,
or 10.8% of total revenues,  as compared to approximately $5.0 million, or 10.1%
of  total  revenues,  for the  same  period  last  year.  Selling,  general  and
administrative   expense  increased  to  approximately  $14.5  million  for  the
twenty-six weeks ended June 30, 1995 or 11.2% of total revenues,  as compared to
approximately $10.4 million, or 10.8% of total revenues for the same period last
year. The increase in selling,  general and administrative expense was primarily
attributable to the increase in sales,  combined with increased  expenses due to
additional  personnel,  the opening of additional  manufacturing  facilities and
increased administrative expenses of CAC consistent with its growth.

Net Income.  Net income for the second quarter of 1995 was  approximately  $2.41
million,  an  increase  of 101% over the same period in 1994 when net income was
approximately $1.20 million.  Net income for the twenty-six weeks ended June 30,
1995 was approximately  $3.93 million, an increase of approximately 76% over the
same  period in 1994 when net  income was $2.23  million.  The  increase  in net
income was primarily due to increased sales. Net income per share for the second
quarter of 1995 and the twenty-six  weeks ended June 30, 1995 was $.50 per share
and $.82 per share  respectively,  compared to $.32 per share and $.60 per share
for the respective comparable periods of 1994.

LIQUIDITY AND CAPITAL RESOURCES

As of June 30,  1995,  the  Company  had working  capital of $14.7  million,  as
compared  to $12.6  million as of December  31,  1994.  The  increase in working
capital is  primarily  due to  continued  strength in  earnings  for the period,
combined with long-term  borrowings  under the Credit Facility and the reporting
of  certain  investment   securities  as  current  assets  as  their  respective
maturities  become  one year or less.  The ratio of  current  assets to  current
liabilities  was 1.5:1 as of June 30, 1995,  and December 31, 1994.  The Company
had  long-term  debt of  $4,559,140  as of June 30,  1995 and  $3,207,168  as of
December 31, 1994 as a result of borrowings under the Company's Credit Facility.
The Company has a long-term  debt to equity  ratio of 1:9 as of June 30, 1995 as
compared to 1:9 as of December 31, 1994.

The  Company's   primary   business  segment  is  the  production  and  sale  of
manufactured  housing.  In 1992, the Company began the operations of CAC to fund
installment sale contracts to the retail customers of the Company's  Independent
Exclusive  Dealers.  Consistent  with the  current  intention  of the Company to
expand further the operations of CAC, the Company entered into a Credit Facility
with its primary lender (see footnote 3 to the Consolidated  Condensed Financial
Statements  included herein) to provide additional funds for CAC's growth. As of
June 30, 1995, the Company's  portfolio of installment  sale contracts has grown
to approximately  $14.4 million funded primarily from proceeds received from the
public  offering  of the  Company's  common  stock  during  1994  together  with
internally generated working capital and borrowings under the Credit Facility.

On October 14, 1994 and January 31, 1995 the Company  borrowed  $3.7 million and
$2.0 million,  respectively,  under the Credit  Facility in order to continue to
fund  the  operations  of CAC and to  minimize  the  interest  rate  risk of the
Company's loan portfolio.  The Company expects to continue to borrow funds under
the Credit  Facility to finance the continuing  operations and growth of CAC. As
the operations of CAC continue to expand the Company anticipates that it will be
able to increase its borrowing  capacity under the Credit Facility.  The term of
the Credit Facility,  which is renewable annually, was due to expire in February
1995 but has been  extended  until  September  30,  1995.  Although  the Company
intends to renew the Credit  Facility and  anticipates an increase in the credit
available to the Company  thereunder,  there can be no assurance that the Credit
Facility will be renewed or that such additional  financing will be available on
terms acceptable to the Company.


                                      -9-

<PAGE>


                                    PART I.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                 June 30, 1995


LIQUIDITY AND CAPITAL RESOURCES - CONTINUED

The  Company's  capital  expenditures  were  approximately  $2.0 million for the
twenty-six  weeks  ended  June 30,  1995 as  compared  to $2.8  million  for the
comparable period of 1994.  Capital  expenditures  during these periods included
normal  property,  plant  and  equipment  additions  and  replacements  and  the
expansion  and   modernization   of  certain  of  the  Company's   manufacturing
facilities.

The Company  believes  that  existing  cash and  investment  balances  and funds
available under the Credit Facility,  together with cash provided by operations,
will be adequate to fund the Company's  operations  and expansion  plans for the
next twelve months.  In order to provide  additional funds that may be necessary
for continued pursuit of the Company's growth strategies and for operations over
the longer term, the Company may incur, from time to time,  additional short and
long-term bank  indebtedness  and may issue, in public or private  transactions,
its equity and debt  securities,  the availability and terms of which may depend
upon market and other  conditions.  There can be no assurance that such possible
additional financing will be available on terms acceptable to the Company.













































                                     -10-

<PAGE>


                                   PART II.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                               OTHER INFORMATION
                                 June 30, 1995


ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             The Company's Annual Shareholders meeting was held on May 10, 1995.
             The current Board of Directors, composed of Barry B. Donnell, Jerry
             F.  Wilson,  Thomas  A.  Broughton,  III,  John W Lowe  and Lee Roy
             Jordan,  was  re-elected  for  another  year.  The  vote  for  each
             candidate was cast as follows:

                                 Shares Voting
                             Against/ Abstentions/
                                           For       Withheld   Broker Nonvotes

             Barry B. Donnell           3,692,273      14,535        179,434

             Jerry F. Wilson            3,692,273      14,535        179,434

             Thomas A. Broughton, III   3,691,917      14,891        179,434

             John W Lowe                3,691,917      14,891        179,434

             Lee Roy Jordan             3,691,317      15,491        179,334


             The  shareholders  ratified the Board of Directors'  appointment of
             Deloitte & Touche LLP as Independent  Certified Public  Accountants
             for  the  Company.  The  appointment  was  ratified  by a  vote  of
             3,687,448 shares for and 6,200 shares against or withheld and
             192,594 abstentions or broker nonvotes.


ITEM 5    OTHER INFORMATION

             On July 17, 1995, the Board of Directors of the Company  declared a
             five-for-four  stock split-up in the form of a 25% stock  dividend,
             payable on August 15, 1995, to  shareholders  of record on July 31,
             1995. Cash will be paid in lieu of fractional  shares in the amount
             equal to  four-fifths of the price per share as of the record date.
             The  Company  will  apply to the New York  Stock  Exchange  for the
             listing of the  additional  shares  and will also make  appropriate
             anti-dilutive adjustments with respect to shares issuable under its
             various stock option plans.

             In  addition,  the Board of  Directors  also  declared  its regular
             quarterly  cash  dividend  of $.03 per share  payable on August 15,
             1995 to shareholders of record on July 31, 1995,  including the new
             shares to be issued.


ITEM 6    EXHIBITS

             The  exhibits  required  to be filed  with this  report  are listed
             below.  The Company will  furnish  upon request the exhibit  listed
             upon the  receipt of $15.00  per  exhibit,  plus $.50 per page,  to
             cover the cost to the Company of providing the exhibit.


             (a)   (11)  Computation of Net Income per Common Share.

                   (27)  Article  5 -  Financial  Data  Schedule  for Form  10-Q
                         submitted as Exhibit 27 as an EDGAR filing only.

             (b)         The Company  did not file a Current  Report on Form 8-K
                         during the quarter for which this report was filed.





                                     -11-

<PAGE>


                                   PART II.
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                               OTHER INFORMATION
                                 June 30, 1995



SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                Cavalier Homes, Inc.
                                                Registrant




Date: August 8, 1995                            /s/ Jerry F. Wilson
      ---------------                           ------------------------------
                                                Jerry F. Wilson - President



Date: August 8, 1995                            /s/ David A. Roberson
      ---------------                           ------------------------------  
                                                David A. Roberson -
                                                Chief Financial Officer










































                                     -12-

<PAGE>


                             PART II. - EXHIBIT 11
                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                   COMPUTATION OF NET INCOME PER COMMON SHARE


                            Thirteen Weeks Ended        Twenty-Six Weeks Ended
                             June 30,      July 1,       June 30,      July 1,
                              1995          1994          1995          1994

PRIMARY AND FULLY DILUTED
   Net Income            $  2,411,544 $   1,201,504 $   3,929,144 $   2,230,996
                          ============ ============= ============= =============
SHARES:

Primary
Average common shares
  outstanding               4,698,352     3,617,740     4,697,814     3,523,440

Dilutive effect if stock options
  were exercised               76,263       158,768        74,710       173,827
                          ------------ ------------- ------------- -------------
Average common shares outstanding
  as adjusted (primary)     4,774,615     3,776,508     4,772,524     3,697,267
                          ============ ============= ============= =============
Fully Diluted
Average common shares
  outstanding               4,774,615     3,776,508     4,772,524     3,697,267

Additional dilutive effect if
  stock options were excercised
  (fully)                      18,724          -            9,362          -
                          ------------ ------------- ------------- -------------
Average common shares
  outstanding as adjusted
  (fully diluted)           4,793,339     3,776,508     4,781,886     3,697,267
                          ============ ============= ============= =============

Primary and Fully Diluted Net
Income per Common Share  $       0.50 $        0.32 $        0.82 $        0.60
                          ============ ============= ============= =============
























                                      -13-

<TABLE> <S> <C>

<ARTICLE>                                                       5
<CIK>                                                  0000789863
<NAME>                                       CAVALIER HOMES, INC.
<MULTIPLIER>                                                    1
<CURRENCY>                                           U.S. DOLLARS
       
<S>                                                <C>
<PERIOD-TYPE>                                         6-MOS
<FISCAL-YEAR-END>                                     DEC-31-1995
<PERIOD-START>                                        APR-01-1995
<PERIOD-END>                                          JUN-30-1995
<EXCHANGE-RATE>                                                 1
<CASH>                                                  7,969,794
<SECURITIES>                                            7,038,443
<RECEIVABLES>                                          18,138,528
<ALLOWANCES>                                              650,000
<INVENTORY>                                             9,700,047
<CURRENT-ASSETS>                                       46,581,457
<PP&E>                                                 19,677,604
<DEPRECIATION>                                          5,503,466
<TOTAL-ASSETS>                                         77,510,404
<CURRENT-LIABILITIES>                                  31,889,132
<BONDS>                                                         0
<COMMON>                                                  471,880
                                           0
                                                     0
<OTHER-SE>                                             39,630,421
<TOTAL-LIABILITY-AND-EQUITY>                           77,510,404
<SALES>                                                70,754,688
<TOTAL-REVENUES>                                       71,151,072
<CGS>                                                  59,488,538
<TOTAL-COSTS>                                          59,488,538
<OTHER-EXPENSES>                                        7,674,881
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                        177,624
<INCOME-PRETAX>                                         4,027,544
<INCOME-TAX>                                            1,616,000
<INCOME-CONTINUING>                                     2,411,544
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                            2,411,544
<EPS-PRIMARY>                                               0.500
<EPS-DILUTED>                                               0.500
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission