CAVALIER HOMES INC
10-K, 1998-03-30
MOBILE HOMES
Previous: CHINA PACIFIC INC, NT 10-K, 1998-03-30
Next: CAVALIER HOMES INC, SC 13G/A, 1998-03-30




                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR l5(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 1997
         OR
[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934 
         For the transition period from ____________ to ____________

                          Commission file number 1-9792
                              CAVALIER HOMES, INC.
             (Exact name of Registrant as specified in Its Charter)

            Delaware                                        63-0949734
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)


   Highway 41 N. and Cavalier Road,
            Addison, Alabama                                   35540
(Address of principal executive offices)                      Zip Code

       Registrant's telephone number, including area code: (205) 747-0044
           Securities registered pursuant to Section 12(b) of the Act:


                                                         Name of
                                                       Each Exchange
        Title of Each class                         on Which Registered
        -------------------                         -------------------
    Common Stock, par value $.10                   New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

Indicate  by check  mark  whether  the  Registrant  ( 1 ) has filed all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant,  computed by reference to the closing price of such stock on the New
York Stock Exchange as of March 23, 1998, was $202,128,797.

      Indicate the number of shares outstanding of each of the Registrant's
                 classes of common stock, as of March 23, 1998.
                                   19,944,670
                             Common, $0.10 par value
                       Documents Incorporated by Reference

Part III of this  report  incorporates  by  reference  certain  portions  of the
Registrant's  Proxy  Statement for its Annual Meeting of Stockholders to be held
May 20, 1998.

<PAGE>

                              CAVALIER HOMES, INC.
                           ANNUAL REPORT ON FORM 10-K
                      FOR THE YEAR ENDED DECEMBER 31, 1997

                                     PART I

ITEM 1.       BUSINESS

General

Cavalier Homes, Inc.,  incorporated in 1984, is a Delaware  corporation with its
executive  offices  located  at  Highway 41 North and  Cavalier  Road,  Addison,
Alabama 35540.  The Company also maintains  administrative  offices at 719 Scott
Avenue, Suite 600, Wichita Falls, Texas 76301. Unless otherwise indicated by the
context, references in this report to the "Company" or to "Cavalier" include the
Company,  its  subsidiaries,  divisions of its subsidiaries and their respective
predecessors, if any.

Effective  December  31,  1997,  the Company  completed a merger (the  "Merger")
involving  Belmont  Homes,  Inc.  ("Belmont"),  whose  shares were traded on The
Nasdaq National Market under the symbol "BHIX". In the Merger,  Belmont became a
wholly  owned  subsidiary  of the  Company,  and each  Belmont  share issued and
outstanding  immediately prior to the effective time of the Merger was converted
into the right to receive  0.80  shares of the  common  stock of  Cavalier.  The
Company  issued  7,555,121  shares of its common stock in the Merger in exchange
for the outstanding shares of Belmont common stock. The Merger was accounted for
as a pooling of interests and,  accordingly,  the Company's financial statements
have been restated to include the financial position,  results of operations and
cash flows of Belmont  for all  periods  presented.  The  information  herein is
presented on a combined basis.

The Company designs and  manufactures a wide range of high quality  manufactured
homes and markets its homes  primarily in the  southeast,  southwest and midwest
regions of the United States,  with a focus on serving the low- to medium-priced
manufactured  housing market.  During 1997,  approximately  80% of the Company's
revenues were generated from sales in its core markets of Alabama,  Texas, North
Carolina,   South  Carolina,   Georgia,   Arkansas,   Louisiana,   Missouri  and
Mississippi.  At  December  31,  1997,  the  Company  operated  twenty-two  home
manufacturing  facilities.  Seven are located in Alabama,  four in  Mississippi,
three each in Texas and Georgia, two each in North Carolina and Arkansas and one
in Pennsylvania.

The Company's  homes are sold under 68 brand names. As of December 31, 1997, the
Company markets its homes through  approximately 800 independent dealers located
in 30 states,  with over 1,000 sales  centers.  In addition,  the Company has an
independent  Exclusive Dealer Program and currently has 132 participating dealer
locations  selling only the Company's  homes.  The Company's  homes are normally
fully furnished,  including  appliances,  and are comprised of one or more floor
sections.

Through its financial services segment,  the Company purchases qualifying retail
installment  sales contracts for  manufactured  homes sold through the Company's
independent  exclusive dealer network and sells various  commissioned  insurance
products to certain retail and wholesale  purchasers of its homes including both
personal and commercial lines of insurance.

Revenues,  operating profits  and other financial data of the Company's industry
segments  for the three year ended December 31, 1997 are set forth in Note II of
Notes to Consolidated Financial Statements in Part II.

Home Manufacturing Operations

At December 31,  1997,  the  Company,  through  five wholly owned  subsidiaries,
operated  twenty-two  manufacturing  facilities  engaged  in the  production  of
manufactured  homes.  At the  beginning  of 1997,  the Company  reorganized  its
operating  subsidiaries  and  merged  them into and  combined  them with two new
operating   subsidiaries,   Cavalier   Industries,   Inc.  ("CII"),  a  Delaware
corporation  (formerly Brigadier Homes of North Carolina,  Inc., Astro Mfg. Co.,
Inc.,   Mansion  Homes,   Inc.  and  Homestead   Homes,   Inc.),   and  Cavalier
Manufacturing,  Inc. ("CMI"), a Delaware corporation (formerly Cavalier Homes of
Alabama,  Inc.,  Buccaneer Homes of Alabama,  Inc.,  Riverchase  Homes, Inc. and
Cavalier  Town & Country  of Texas,  Inc.).  The former  operating  subsidiaries
continue their  operations as divisions of CII and CMI. The divisions of CII are
Brigadier  Homes of North Carolina (one  facility),  Astro Homes (one facility),
Mansion Homes (one facility) and Homestead Homes (one  facility).  The divisions
of CMI are Cavalier Homes of Alabama (three facilities),  Buccaneer Homes (three
facilities),  Riverchase  Homes (one  facility)  and Town & Country Homes (three
facilities).  At the end of 1997, in conjunction  with the Belmont  Merger,  the
Company acquired three subsidiaries  operating eight plants: Belmont Homes, Inc.
(four facilities), Spirit Homes, Inc. (two facilities) and Bellcrest Homes, Inc.
(two facilities).  The management of each of the Company's  manufacturing  units
typically  consists of a president or general manager,  a production  manager, a

                                       2
<PAGE>

general sales manager, a controller, a service manager, a purchasing manager and
a quality control  manager.  These  mid-level  management  personnel  manage the
Company's  manufacturing  facilities,  and typically participate in an incentive
compensation system based upon their respective operation's profitability.

The Company has experienced  significant growth in manufacturing capacity during
the  past  six  years,  expanding  from  four  manufactured  housing  production
facilities  in 1992 to twenty-two  facilities at the end of 1997.  The Company's
facilities  normally  operate  on  a  single-shift,  five-day  week  basis.  The
approximate  current annual  capacity of the respective  manufacturing  units is
shown below:
                                                                Approximate
                                              Number of       Annual Capacity
Manufacturing Unit                           Facilities        in Floors (1)

Belmont Homes, Inc.                               4                 10,000
Cavalier Homes of Alabama                         3                  6,000
Buccaneer Homes                                   3                  5,500
Town & Country Homes                              3                  5,000
Spirit Homes, Inc.                                2                  6,500
Bellcrest Homes, Inc.                             2                  3,500
Brigadier Homes of North Carolina                 1                  3,000
Homestead Homes                                   1                  2,500
Mansion Homes                                     1                  1,500
Riverchase Homes                                  1                  1,500
Astro Homes                                       1                  1,500
                                           -------------     -------------
                                                 22                 46,500
                                           =============     =============


(1)   Estimated capacity is based on one shift per day, five days per week,
      48 weeks per year.

Additionally,  the following table sets forth certain production information for
1997, 1996 and 1995:

<TABLE>
<CAPTION>
                                                 For the Year Ended December 31,
                        -----------------------------------------------------------------------------
                                 1997                       1996                        1995
                        ----------------------      ---------------------      ----------------------
Number of Homes Sold:

<S>                         <C>             <C>       <C>             <C>       <C>             <C>
   Single-Section Homes     13,576          58%       16,738          65%       13,627          69%
   Multi-Section Homes      10,026          42%        8,914          35%        6,040          31%
                        ----------   ----------     ---------   ---------     ---------     --------

      Total Homes           23,602         100%       25,652         100%       19,667         100%

Number of Floors Sold       33,646                    34,581                    25,717

</TABLE>

Construction of a home begins by welding steel frame members together. The frame
is then moved  through the plant,  stopping at a number of work  stations  where
various components and sub-assemblies are attached. Certain sub-assemblies, such
as plumbing, cabinets, ceilings and wall systems, are assembled at off-line work
stations.  The completed  home is usually sold fully  furnished and is ready for
connection to customer-supplied water, sewage and electrical systems.

The principal raw materials purchased by the Company are steel, lumber, plywood,
sheetrock, aluminum, galvanized pipe, insulating materials,  electrical supplies
and plastics.  The Company purchases axles,  wheels,  tires, kitchen appliances,
laminated wallboard, roof trusses, plumbing fixtures,  furniture,  carpet, vinyl
floor  covering,  windows  and  decorator  accessories.  Currently,  the Company
maintains  approximately  two to three weeks'  inventory of raw  materials.  The
Company is not  dependent on any single  source of supply and believes  that the
materials and parts necessary for the construction and assembly of its homes are
readily available from other sources.

The Company's component manufacturing subsidiaries provide laminated wallboards,
exterior doors,  cabinet doors and certain other supply products for some of its
manufacturing facilities.  Additionally,  certain of the Company's manufacturing
facilities  currently  purchase  roof trusses from a joint  venture in which the
Company owns an interest.  The Company  believes  prices obtained by the Company
for these  products from this joint venture are  competitive  with the Company's
other sources of supply.

Because the cost of transporting a manufactured home is significant,  there is a
limit to the distance  between a  manufacturing  facility and the dealers it can
service. The Company believes that the location of its manufacturing  facilities
in multiple states allows it to serve more dealers in more markets.  The Company
generally arranges,  at the dealer's expense, for the transportation of finished
homes to dealers  using  independent  trucking  companies.  One of the Company's
subsidiaries  employs  drivers  who own their own trucks to  deliver  its homes.

                                       3
<PAGE>

Dealers or other independent  installers are responsible for placing the home on
site, making utility  connections and providing and installing certain accessory
items and appurtenances, such as decks, carports and foundations.

Products

The Company's homes include both  single-section and multi-section  models, with
the  substantial  majority of such  products  being "HUD Code  Homes"  which are
manufactured  homes that meet the  specifications  of the National  Manufactured
Home  Construction  and Safety Act of 1974, as amended,  and administered by the
U.S. Department of Housing and Urban Development  ("HUD").  Single-section homes
are 14 to 16 feet wide,  vary in length from 40 to 80 feet and  contain  between
560 and 1,280 square feet. The multi-section models consist of two or more floor
sections that are joined at the home site, vary in length from 40 to 80 feet and
contain between 960 and 2,432 square feet.

The Company currently  produces over 600 different models of manufactured  homes
with a variety  of decors  that are  marketed  under 68 brand  names.  The homes
typically include a living room, dining area, kitchen,  one to four bedrooms and
one  or  more   bathrooms.   Each  home  contains  a  cooking  range  and  oven,
refrigerator,  water heater and central  heating.  Depending  on the  customer's
preferences, most homes are sold fully furnished. Customers may also choose many
available  options  including  fireplaces,  ceiling fans,  dishwashers,  garbage
disposals,  microwave ovens,  stereos,  bay windows,  composition shingle roofs,
vinyl siding and sliding glass patio doors.

During 1995,  the Company began  manufacturing  a series of homes intended to be
located in subdivisions  or residential  communities and marketed by real estate
developers.  These  "Developer"  homes  differ  from the  Company's  traditional
manufactured  homes as they  have  sheetrock  walls  that  have  been  taped and
textured and residential style  roof-lines.  These upscale homes can be set on a
permanent  foundation  and  may  include  garages,   porches,  decks  and  other
site-built amenities not found in traditional manufactured homes.

Modular homes are homes designed to meet building codes  administered  by states
and local  authorities,  as opposed to the national HUD guidelines.  Four of the
Company's  manufacturing  facilities  currently  manufacture a limited number of
modular homes meeting applicable regulatory standards.

The Company's  product  development  and engineering  personnel  design homes in
consultation with operating management,  sales representatives and dealers. They
also evaluate new materials and construction  techniques and use  computer-aided
and other design methods in a continuous program of product development,  design
and enhancement.  The Company's  product  development  activities do not require
significant capital investments or expenditures.

Independent Dealer Network, Sales and Marketing

 As of December 31, 1997,  the Company  markets its homes through  approximately
800 independent  dealers located in 30 states, with over 1,000 sales centers. In
addition,  the Company has an independent Exclusive Dealer Program and currently
has 132  participating  dealer  locations  selling  only  the  Company's  homes.
Approximately 80% of the Company's sales in 1997 were to dealers operating sales
centers in the Company's  core markets as follows:  Alabama - 13%,  Texas - 13%,
North  Carolina  - 10%,  South  Carolina  - 9%,  Georgia  - 8%,  Arkansas  - 8%,
Louisiana - 7%, Missouri - 6% and Mississippi - 6%.

The  Company  has  written  agreements  with  most  of its  independent  dealers
requiring each dealer to maintain  qualified service staff to perform day-to-day
repair  work on the  Company's  homes sold by the dealer  and  requiring  prompt
payment by the dealer for homes  purchased.  These  agreements  generally may be
terminated at any time by either  party,  with or without  cause,  after a short
notice period.  The Company does not have any control over the operations of, or
financial  interests in, any of its  independent  dealers,  including any of its
independent  exclusive  dealers.  The  Company  is not  dependent  on any single
dealer,  and in 1997, the Company's  largest dealer accounted for  approximately
2.5% of sales.

The Company believes that its independent  dealer network enables the Company to
avoid the substantial investment in management,  capital and overhead associated
with company owned sales centers.  To enable  dealers to maximize  retail market
penetration  and enhance  customer  service,  typically only one dealer within a
given  market area  distributes  a particular  product line of the Company.  The
Company believes its strategy of selling its homes through  independent  dealers
helps to ensure that the  Company's  homes are  competitive  with those of other
manufacturers in terms of consumer  acceptability,  product design,  quality and
price.  Accordingly,  a  component  of the  Company's  business  strategy  is to
continually strengthen its dealer relations.  The Company believes its relations
with its independent dealers,  including its independent  exclusive dealers, are
good. *

Since 1991,  the Company has been  developing an  independent  exclusive  dealer
network. The Company's  independent exclusive dealers market and sell only homes

                                       4
<PAGE>

manufactured  by the  Company,  while the  Company's  independent  non-exclusive
dealers  typically will choose to offer the products of other  manufacturers  in
addition  to those  of the  Company.  The  growth  in the  Company's  number  of
exclusive  dealers and percentage of total Company sales  represented by them is
summarized in the following table:

                                          For the Year Ended December 31,
                                       --------------------------------------
                                          1997         1996          1995
                                       -----------  ------------  -----------

  Number of Exclusive Dealers                 132         115            93

  Percentage of Manufactured Home Sales        30%         27%           26%


The industry has recently been  experiencing  a trend of increasing  competition
for quality independent  dealers,  and many manufacturers,  which had previously
not owned their own retail  sales  centers,  have begun  purchasing  independent
dealers  and/or  establishing  their own retail  outlets.  Although  the Company
intends to continue to focus on distribution through independent dealers, it may
broaden its programs in response to these  trends to allow for other  methods of
retail distribution or to purchase and/or establish its own retail sales centers
as a complement to its independent dealer network. *

Through its finance subsidiary  Cavalier  Acceptance  Corporation  ("CAC"),  the
Company purchases qualifying retail installment sales contracts for manufactured
homes sold  through  the  Company's  independent  exclusive  dealer  network and
provides its exclusive dealers with other services and support.

Each of the Company's  manufacturing divisions typically employs a general sales
manager and its own respective  sales  representatives  who are compensated on a
commission  basis. The plant-level  sales  representatives  are charged with the
day-to-day  servicing  of  the  needs  of  the  Company's  independent  dealers,
including  its  independent  exclusive  dealers.  The Company  markets its homes
through product promotions, participation in regional manufactured housing shows
and  advertisements  in local  media.  As of  December  31,  1997,  the  Company
maintained a sales force of 76 full-time salesmen and 11 full-time general sales
managers.

Retail Financing Activities

A significant  factor affecting sales of manufactured  homes is the availability
and terms of  financing.  CAC  purchases  qualifying  retail  installment  sales
contracts  for  manufactured  homes  sold  through  the  Company's   independent
exclusive  dealer  network.  In  addition,  the  Company's  goal  is  for  CAC's
activities  to provide the Company with a source of  consistent  earnings  which
may, to a certain extent, be insulated from fluctuating  manufactured home sales
volumes. *

CAC seeks to provide  highly  competitive  financing  terms to  customers of the
Company's   independent   exclusive   dealers.   CAC  currently  offers  various
conventional  loan programs which require a down-payment  ranging from 0% to 20%
of  the  purchase  price,  in  cash,   trade-in  value  of  a   previously-owned
manufactured  home and/or appraised value of equity in any real property pledged
as collateral.  Repayment terms generally range from 84 to 240 months, depending
upon the type of home and amount  financed,  the amount of the down  payment and
the  customer's  creditworthiness.  CAC's loans are secured by a purchase  money
security interest in the manufactured home and, in certain instances, a mortgage
on real property pledged as additional collateral.  As of December 31, 1997, all
of CAC's outstanding loans were secured. Loans purchased by CAC normally provide
a fixed rate of interest with equal monthly payments and are non-recourse to the
dealer.  All of CAC's loans  outstanding  at December  31, 1997  provided  for a
predetermined  fixed rate of interest.  The interest  rates  applicable to CAC's
loans as of such date generally ranged from 9.25% to 14.00%, and the approximate
weighted  average  annual  percentage  interest rate was 10.9%.  Currently,  CAC
operates in each of the 15 states in which the Company has independent exclusive
dealers.

For those retail customers who meet CAC's lending standards, CAC provides prompt
credit approvals and funding of loans. CAC has established a standardized credit
scoring system to facilitate such prompt  decision-making  on loan applications.
The most  important  criteria in the scoring  system are the income,  employment
stability and credit  worthiness of the borrower.  The system requires a minimum
score before CAC will consider funding the installment sale contract.

In the event an  installment  sale  contract  becomes  delinquent,  CAC normally
contacts the customer  within 10 to 25 days  thereafter in an effort to cure the
delinquency. CAC generally repossesses the home after payments have become 60 to
90 days delinquent.  After repossession,  CAC normally has the home delivered to
one of the  Company's  independent  dealer's  sales center where CAC attempts to
resell the home or contracts with an independent  party to remarket the home. To
a limited extent, CAC sells repossessed homes at wholesale.

                                       5
<PAGE>

The Company  maintains a reserve for estimated credit losses on installment sale
contracts  owned by CAC to provide  for  future  losses  based on the  Company's
historical  loss   experience,   current   economic   conditions  and  portfolio
performance.  * Amounts credited to the reserve were $1.3, $0.8 and $0.3 million
in 1997, 1996 and 1995, respectively.  Additionally, as a result of defaults and
repossessions  the reserve was charged $1.0, $0.3 and $0.1 million in 1997, 1996
and 1995,  respectively.  The reserve for credit losses at December 31, 1997 was
$1.3 million as compared to $0.9 million at December 31, 1996,  and $0.6 million
at December 31, 1995.

In  fiscal  1997,   1996  and  1995,  CAC  repossessed  92,  41  and  13  homes,
respectively.  The  Company's  inventory  of  repossessed  homes was 50 homes at
December 31, 1997,  as compared to 6 homes at December 31, 1996,  and 6 homes at
December 31, 1995. The Company's net losses resulting from  repossessions on CAC
purchased  loans as a percentage of the average  principal  amount of such loans
outstanding  for  fiscal  1997,  1996  and  1995  was  2.24%,  1.40%  and  .76%,
respectively.

At  December  31, 1997 and  December  31,  1996,  delinquencies  expressed  as a
percentage of the total number of  installment  sale  contracts  which CAC owned
were as follows:
<TABLE>

<CAPTION>
                                                              Delinquency Percentage
          Total Number                                          December 31,1997
                                    -------------------------------------------------------------------------
          of Contracts                  30 Days            60 Days             90 Days            Total
- ---------------------------------   ----------------    ---------------    ----------------  ----------------

<S>          <C>                            <C>                <C>                 <C>               <C>  
             1,712                          1.46%              0.93%               0.12%             2.51%

                                                             Delinquency Percentage
          Total Number                                          December 31,1996
                                    -------------------------------------------------------------------------
          of Contracts                  30 Days            60 Days             90 Days            Total
- ---------------------------------   ----------------    ---------------    ----------------  ----------------

             1,292                          1.16%              0.08%               0.00%             1.24%

</TABLE>

At  December  31, 1997 and  December  31,  1996,  delinquencies  expressed  as a
percentage  of the total  outstanding  principal  balance  of  installment  sale
contracts which CAC owned were as follows:
<TABLE>

<CAPTION>
                                                              Delinquency Percentage
          Total Value                                           December 31,1997
                                    -------------------------------------------------------------------------
          of Contracts                  30 Days            60 Days             90 Days            Total
- ---------------------------------   ----------------    ---------------    ----------------  ----------------

<S>       <C>                               <C>                <C>                 <C>               <C>  
          $ 49,146,000                      1.59%              0.95%               0.05%             2.59%

                                                             Delinquency Percentage
          Total Value                                           December 31,1996
                                    -------------------------------------------------------------------------
          of Contracts                  30 Days            60 Days             90 Days            Total
- ---------------------------------   ----------------    ---------------    ----------------  ----------------

          $ 36,425,000                      1.13%              0.09%               0.00%             1.22%
</TABLE>

There can be no  assurance  that the  Company's  future  results with respect to
delinquencies and  repossessions  will be consistent with its past experience as
reflected above.

Certain operating data relating to CAC are set forth in the following table:
<TABLE>
<CAPTION>

                                                                     December 31,
                                     ---------------------------------------------------
                                          1997                1996             1995
                                     ----------------  ---------------  ----------------
<S>                                  <C>               <C>              <C>            
   Total loans receivable            $    49,146,000   $   36,425,000   $    19,209,000
   Allowance for credit losses       $     1,272,000   $      941,000   $       551,000
   Number of loans outstanding                 1,712            1,292               758
   Number of delinquencies                        43               16                 5
   Net loss ratio on average
      outstanding principal balance             2.24%            1.40%             0.76%
   Weighted average annual
      percentage rate                           10.9%            10.9%             11.3%
</TABLE>


CAC presently has 6 part-time and 30 full-time employees.

Although the level of CAC's future  activities  cannot  presently be determined,
the Company expects to utilize internally generated working capital,  borrowings
under  the  Company's  revolving,  warehouse  and term loan  agreement  with its
primary lender (described below under the heading  "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources") and amounts  generated from sales of loans under the Retail
Finance Agreement  discussed in the following  paragraph to fund the purchase of
retail  installment  sale  contracts on homes sold by the Company's  independent
exclusive dealers and to develop a portfolio of such installment sale contracts.
* The Company believes that its  relationships  with its exclusive  dealers will
assist the development of this portfolio. *

                                       6
<PAGE>

Since its  inception,  CAC has been  restricted in the amounts of loans it could
purchase based on  conservative  underwriting  standards,  the  availability  of
working  capital  and funds  borrowed  under its  credit  line with its  primary
lender.  In February 1998,  CAC entered into an agreement  (the "Retail  Finance
Agreement")  with  another lender providing for the periodic resale of a portion
of CAC's loans that meet established criteria. On March 13, 1998, CAC sold loans
to this lender  having an  outstanding  principal  amount of  approximately  $25
million for cash in the  approximate  amount of $26 million.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Results of  Operations/Financial  Services."  The Company  believes the periodic
sale of installment contracts receivable under the Retail Finance Agreement will
reduce  requirements  for both  working  capital and  borrowings,  increase  the
Company's liquidity, reduce the Company's exposure to interest rate fluctuations
and enhance the ability of CAC to increase its volume of loan purchases. * There
can be no  assurance,  however,  that  additional  sales will be made under this
agreement,  or that CAC and the  Company  will be able to realize  the  expected
benefits from such agreement. *

Retail Insurance Activities

Through its wholly-owned insurance agency, Quality Certified Insurance Services,
Inc.  ("QCIS"),  the Company  sells  commissioned  insurance  products to retail
purchasers of the Company's  homes  including  physical damage and extended home
warranties.  QCIS also sells commercial lines of insurance  products,  including
general liability and property insurance, to the Company's independent exclusive
dealers and others. At December 31, 1997, QCIS had 13 full-time  employees and 2
part-time employees.

Wholesale Dealer Financing and Repurchase Obligations

In accordance with manufactured housing industry practice,  substantially all of
the Company's  dealers  finance their  purchases of  manufactured  homes through
wholesale  "floor  plan"  financing  arrangements.  Under a typical  floor  plan
financing  arrangement,  a financial institution provides the dealer with a loan
for the purchase price of the home and maintains a security interest in the home
as collateral.  The financial institution which provides financing to the dealer
customarily  requires the Company to enter into a separate repurchase  agreement
with the  financial  institution  under  which the  Company is  obligated,  upon
default by the dealer,  to repurchase  the financed  homes at a declining  price
based upon the Company's original invoice price plus, in specific cases, certain
administrative  expenses.  A portion of  purchases  by dealers  are  pre-sold to
retail customers and are paid through retail financing commitments.

The risk of loss under such repurchase  agreements is mitigated by the fact that
(i) sales of the Company's manufactured homes are spread over a relatively large
number of independent  dealers, the largest of which accounted for approximately
2.5% of sales in 1997,  (ii) the  repurchase  obligation  expires on  individual
homes after a reasonable  period of time (generally 12 to 18 months from invoice
date) and also declines  during such period based on  predetermined  amounts and
(iii) the  Company is in many cases able to sell homes  repurchased  from credit
sources in the ordinary course of business without incurring significant losses.
As of  December  31,  1997,  the  Company's  contingent  liability  under  these
repurchase and other similar  recourse  agreements was an amount estimated to be
approximately  $158 million.  The Company has provided an allowance for possible
repurchase  losses of $1.2  million  as of  December  3l,  1997,  based on prior
experience  and  current  market  conditions.  Management  currently  expects no
material loss in excess of the allowance. *

Quality Control, Warranties and Service

The  Company  believes  the quality in  materials  and  workmanship,  continuous
refinement in design and production procedures as well as price and other market
factors,  are important elements in the market acceptance of manufactured homes.
The  Company  maintains a rigorous  quality  control  inspection  program at all
production  stages.  The Company's  manufacturing  facilities  and the plans and
specifications of its manufactured  homes have been approved by a HUD-designated
inspection  agency. An independent,  HUD-approved  third-party  inspector checks
each of the Company's manufactured homes for compliance during construction.

The Company  provides  the initial home buyer with a one-year  limited  warranty
against  manufacturing  defects in the home's  construction.  Warranty  services
after  sale are  performed,  at the  expense  of the  Company,  by  local  plant
personnel,  by  independent  dealers  or, in certain  cases,  local  independent
contractors. In addition to the warranty by the Company, direct warranties often
are provided by the manufacturers of specific components and appliances.

The Company  maintains a full-time  service manager at most of its manufacturing
facilities.  In addition,  the Company has 186  full-time  service  personnel to
provide  on-site   service  and  correct   production   deficiencies   that  are
attributable  to the  manufacturing  process.  Warranty  service  constitutes  a
significant  cost to the  Company,  and  management  of the  Company  has placed

                                       7
<PAGE>

emphasis on diagnosing  potential  problem  areas to help minimize  costly field
repairs.  The Company  also has focused on  reducing  response  time to customer
service  requests.  At December 31, 1997, the Company had  established a reserve
for future warranty claims of $11.7 million  relating to homes sold,  based upon
management's  assessment of historical  experience  factors and current industry
trends. *

Competition

The manufactured  housing industry is highly  competitive,  characterized by low
barriers to entry and severe price  competition.  Competition is based on price,
product  features and quality,  reputation for service  quality,  depth of field
inventory,  delivery capabilities,  warranty repair service,  dealer promotions,
merchandising  and terms of dealer and retail  consumer  financing.  The Company
also competes with other manufacturers,  some of which maintain their own retail
sales  centers,  for quality  independent  dealers.  In addition,  the Company's
manufactured  homes  compete  with other  forms of low-cost  housing,  including
site-built,   prefabricated,   modular   homes,   apartments,   townhouses   and
condominiums.  The selection by retail buyers of a manufactured home rather than
an apartment or other alternative forms of housing is significantly  affected by
their  ability  to obtain  satisfactory  financing.  The  Company  faces  direct
competition  from  numerous   manufacturers,   many  of  which  possess  greater
financial, manufacturing, distribution and marketing resources.

The Company's  growth  strategy  currently  includes the continued  expansion of
financial  services provided through CAC. * The Company believes that operations
of CAC will have a positive impact on the Company's efforts to sell its products
and enhance its  competitive  ability  within the  industry.  * However,  due to
strong  competition in the retail finance segment of the industry from companies
much larger than CAC,  combined with the limited operating history of CAC, there
can be no assurance  that CAC will be able to expand its  operations  or that it
will have a positive impact on the Company's ability to compete.

Regulation

The Company's business is subject to a number of federal,  state and local laws,
regulations and codes.  Construction of manufactured  housing is governed by the
National  Manufactured  Home  Construction  and Safety Standards Act of 1974, as
amended,  and  regulations  issued  thereunder  by HUD,  which have  established
comprehensive  national  construction  standards.  The HUD regulations cover all
aspects of manufactured home construction,  including structural integrity, fire
safety, wind loads, thermal protection and ventilation. Such regulations preempt
state and local  regulations  on such  matters.  The  Company  cannot  presently
determine what, if any, legislation may be adopted by Congress or the effect any
such legislation may have on the Company or the manufactured housing industry as
a whole.

The Company's  manufacturing  facilities and the plans and specifications of its
manufactured  homes have been approved by a  HUD-designated  inspection  agency.
Furthermore, an independent, HUD-approved third-party inspector regularly checks
the Company's manufactured homes for compliance during construction.  Failure to
comply with the HUD  regulations  could  expose the Company to a wide variety of
sanctions, including closing the Company's manufacturing facilities. The Company
believes its manufactured homes meet or surpass all present HUD requirements. *

HUD has promulgated  regulations with respect to structural  design,  wind loads
and energy  conservation.  The Company's operations were not materially affected
by the regulations;  however,  HUD has these matters under continuous review and
the  Company  cannot  predict  what  effect  (if  any)  additional   regulations
promulgated by HUD would have on the Company or the  manufactured  industry as a
whole.

Certain  components of manufactured  and modular homes are subject to regulation
by the U.S. Consumer Product Safety Commission  ("CPSC"),  which is empowered to
ban the use of  component  materials  believed to be  hazardous to health and to
require  the  repair  of  defective  components.  The  CPSC,  the  Environmental
Protection Agency and other governmental  agencies are evaluating the effects of
formaldehyde.   Regulations  of  the  Federal  Trade   Commission  also  require
disclosure of a manufactured  home's  insulation  specifications.  Manufactured,
modular and  site-built  homes are all built with particle  board,  paneling and
other products that contain  formaldehyde  resins.  Since February 1985, HUD has
regulated the allowable  concentration  of formaldehyde in certain products used
in manufactured homes and required  manufacturers to warn purchasers  concerning
formaldehyde  associated  risks.  The Company  currently  uses  materials in its
manufactured  homes  that  it  believes  meet  HUD  standards  for  formaldehyde
emissions and otherwise comply with HUD regulations in this regard. *

The transportation of manufactured homes on highways is subject to regulation by
various federal, state and local authorities. Such regulation may prescribe size
and road use  limitations  and impose lower than normal speed limits and various
other requirements.

                                       8
<PAGE>

The  Company's  manufactured  homes are  subject  to local  zoning  and  housing
regulations.  A number of states  require  manufactured  home  producers to post
bonds to ensure the satisfaction of consumer warranty claims. A number of states
have adopted  procedures  governing  the  installation  of  manufactured  homes.
Utility connections are subject to state and local regulation.

The Company is subject to the  Magnuson-Moss  Warranty  Federal Trade Commission
Improvement Act, which regulates the descriptions of warranties on products. The
description  and  substance of the  Company's  warranties  are also subject to a
variety of state laws and regulations.

The  Company's  operations  are  subject  to  federal,  state and local laws and
regulations   relating  to  the   generation,   storage,   handling,   emission,
transportation  and  discharge of materials  into the  environment.  The Company
currently does not believe it will be required under existing environmental laws
and  enforcement  policies to expend amounts which will have a material  adverse
effect on its  results of  operations  or  financial  condition.*  However,  the
requirements  of such laws and enforcement  policies have generally  become more
strict in recent  years.  Accordingly,  the  Company  is unable to  predict  the
ultimate cost of compliance with environmental laws and enforcement policies.

A variety of federal laws affect the financing of manufactured homes,  including
the financing  activities  conducted by CAC. The Consumer Credit  Protection Act
(Truth-in-Lending)  and Regulation Z promulgated  thereunder require substantial
disclosures  to be made in writing to a consumer with regard to various  aspects
of the  particular  transaction,  including  the  amount  financed,  the  annual
percentage  rate, the total finance  charge,  itemization of the amount financed
and  other  matters  and also  set  forth  certain  substantive  limitations  on
permissible  contract terms.  The Equal Credit  Opportunity Act and Regulation B
promulgated   thereunder  prohibit  credit  discrimination  against  any  credit
applicant  based on certain  prohibited  bases,  and also  require  that certain
specified  notices be sent to credit  applicants whose  applications are denied.
The Federal Trade  Commission has adopted or proposed  various trade  regulation
rules to specify and prohibit certain unfair credit and collection practices and
also to  preserve  consumers'  claims  and  defenses.  The  Government  National
Mortgage Association ("GNMA") specifies certain credit underwriting requirements
in order for  installment  manufactured  home sale  contracts to be eligible for
inclusion in a GNMA program. HUD also has promulgated substantial disclosure and
substantive  regulations  and  requirements  in order  for a  manufactured  home
installment  sale  contract to qualify for insurance  under the Federal  Housing
Authority ("FHA") program,  and the failure to comply with such requirements and
procedures can result in loss of the FHA guaranty protection.  In addition,  the
financing   activities  of  CAC  may  also  become  subject  to  the  disclosure
requirements  of the Home Mortgage  Disclosure Act. In addition to the extensive
federal  regulation of consumer  credit  matters,  many states have also adopted
consumer credit protection requirements that may impose significant requirements
for consumer  credit lenders.  For example,  many states require that a consumer
credit finance company such as CAC obtain certain regulatory licenses or permits
in order to engage in such  business  in that  state,  and many  states also set
forth a number of substantive  contractual limitations regarding provisions that
permissibly may be included in a consumer contract,  as well as limitations upon
the permissible  interest rates, fees and other charges that may be imposed upon
a consumer.  Failure by the Company or CAC to comply  with the  requirements  of
federal  or  state  law  pertaining  to  consumer  credit  could  result  in the
unenforceability  of the particular  contract for the affected  consumer,  civil
liability  to the  affected  customers,  criminal  liability  and other  adverse
results.

Employees

As of December 31,  1997,  the Company had 5,051  employees,  of whom 4,396 were
engaged in home manufacturing,  97 in sales, 186 in warranty and service, 279 in
general  administration,  42 in delivery and 51 in retail  finance and insurance
services. At year end, only Astro Homes' employees engaged in manufacturing (100
employees)  were  covered  by  a  collective  bargaining  agreement.  Management
considers its relations with its employees to be good. *

Risk Factors

In addition to the other  information  contained herein,  persons  interested in
making an  investment  in the Company  should  carefully  consider the following
factors concerning the Company and its business:

     Uncertainties in Integrating Business Operations and Achieving Benefits of 
     the Belmont Merger

On December 31, 1997, Crimson Acquisition Corp., a Mississippi corporation and a
wholly  owned  subsidiary  of the Company,  merged with and into Belmont  Homes,
Inc., a  Mississippi  corporation  and also a producer of  manufactured  housing
("Belmont"),  and Belmont became a wholly owned subsidiary of the Company. For a
more detailed description of Belmont and this transaction,  reference is made to

                                       9
<PAGE>

the Company's  Current  Reports on Form 8-K dated August 20, 1997,  December 11,
1997 and  January  15,  1998 (as  amended by Form 8-K/A dated March 16, 1998 and
Form 8-K/A dated March 17, 1998),  and the Company's  Registration  Statement on
Form S-4 filed with the Commission on December 2, 1997 (Reg. No. 333-41319). The
acquisition  of Belmont will  require the  consolidation  of  functions  and the
integration  of  departments,   systems  and  procedures,   which  will  present
significant management  challenges.  There can be no assurance that such actions
will be successfully  accomplished as rapidly as currently expected,  if at all.
Moreover, although the primary purpose of such actions will be to realize direct
cost savings and other operating efficiencies, synergies and benefits, there can
be  no  assurance  of  the  extent  to  which  or  whether  such  cost  savings,
efficiencies, synergies or benefits will be achieved.

     Cyclical and Seasonal Nature of the Manufactured Housing Industry

The  manufactured  housing  industry is highly  cyclical  and  seasonal  and has
experienced wide  fluctuations in aggregate sales in the past,  resulting in the
failure of many  manufacturing  concerns.  The market for manufactured  homes is
affected by many of the same  national  and regional  economic  and  demographic
factors that affect the broader housing industry.  Historically, most sectors of
the home building industry,  including the manufactured  housing industry,  have
been affected by, among other things,  changes in general  economic  conditions,
inflation, levels of consumer confidence,  employment and income levels, housing
demand, availability of alternative forms of housing,  availability of financing
and the  level  and  stability  of  interest  rates.  The  Manufactured  Housing
Institute  ("MHI") reported that during the period from 1983 to 1991,  aggregate
domestic  shipments of  manufactured  homes declined 42.1% from 295,079 homes to
170,713  homes.  According  to  industry  statistics,  after a  ten-year  low in
shipments  of homes in  1991,  the  industry  recovered  significantly,  posting
increases in shipments of 24%, 21%, 20%, 12% and 7% for 1992,  1993,  1994, 1995
and 1996, respectively.  However, industry statistics reflect a decrease in home
shipments of approximately 2.8% for 1997 when compared to 1996. The manufactured
housing industry has, over the past several years, also experienced increases in
both the number of retail dealers and manufacturing capacity,  which the Company
believes  is  currently  resulting  in slower  retail  turnover,  higher  dealer
inventories, lower order backlogs and increased price competition.

Sales in the  manufactured  housing  industry are also seasonal in nature,  with
sales of homes  traditionally being stronger in April through October and weaker
during the first and last part of the calendar year. While seasonality was not a
significant  factor in the Company's  business during the period of 1992 through
1996 when industry  shipments  were steadily  increasing,  the recent decline in
shipments may signal a return to the industry's traditional seasonal patterns.

The  duration  and  extent of the  recent  decrease  in home  shipments  and the
tightening of  competitive  conditions,  and their  corresponding  impact on the
future results of operations and financial  condition of the combined companies,
is  uncertain  at this time.  Furthermore,  because of the cyclical and seasonal
nature  of  the  manufactured  housing  industry  and  the  recent  increase  in
competitive  conditions,  the Company can give no assurance that the industry is
not  entering  a  change  in its  cycle or  returning  to  traditional  seasonal
patterns,  either of which could have a material adverse effect on the Company's
results of operations or financial condition. *

     Limitations on Ability to Pursue Growth Strategy

The Company's  growth  strategies are to (i) expand the financing  activities of
its finance  subsidiary,  CAC,  (ii) develop its  independent  exclusive  dealer
network, (iii) expand its geographic presence and manufacturing  capacity,  (iv)
develop the  production and  distribution  of component  parts for  manufactured
housing and (v) pursue  additional  acquisitions.  Since  1991,  the Company has
expanded  manufacturing  capacity  to  meet  the  increase  in  demand  for  its
manufactured homes. Downturns in shipments in the manufactured housing industry,
or a decline in the demand or growth in demand for the  Company's  homes,  could
have a material adverse effect on the Company.  The Company's ability to execute
its strategy will depend on a number of factors,  including general economic and
industry conditions,  its ability to sell to additional independent dealers, the
availability  of  semi-skilled  workers  in the  areas  in which  the  Company's
manufacturing  facilities are located,  the ability of CAC to be competitive and
other factors, many of which are beyond the control of the Company. There can be
no assurance that the Company's growth strategy will be successful.  Further, if
the Company's  growth strategy is  unsuccessful,  there can be no assurance that
such lack of success will not have a material  adverse effect upon the Company's
results of operations or financial condition. *

     Uncertainties Regarding Retail Financing Activities

The Company  engages in the business of purchasing  retail  installment  finance
loans that have been originated by the Company's  independent exclusive dealers.
The Company  maintains a reserve for estimated credit losses on installment sale
contracts  owned by CAC to provide  for  future  losses  based on the  Company's
historical  loss   experience,   current   economic   conditions  and  portfolio
performance.   The  establishment  of  appropriate  reserves  is  an  inherently
uncertain  process,  and  there can be no  assurance  that the  ultimate  losses

                                       10
<PAGE>

realized by CAC will not exceed the Company's  loss reserves and have a material
adverse effect on the Company's results of operations and financial condition. *
There  also can be no  assurance  that  volatility  or a  significant  change in
interest  rates will not  materially  affect CAC's and the  Company's  business,
results of operations or financial condition. *

The  Company's  strategy  currently  includes  the  continued  expansion  of the
financial services segment of its business.  Accordingly,  the Company may incur
additional debt, or other forms of financing,  in order to continue to fund such
growth.  The Company may also engage in other  transactions,  such as selling or
securitizing  portions of its installment  loan portfolio,  that are designed to
facilitate the ability of CAC to purchase and/or  originate an increased  volume
of loans and to reduce the Company's  exposure to interest rate fluctuations and
installment  loan  losses.   The  Company  has  recently  entered  into  such  a
transaction  pursuant  to the Retail  Finance  Agreement  discussed  above under
"Retail  Financing  Activities"  and on March 13, 1998, sold  approximately  $25
million of its loans.  No  assurance  can be given  that  additional  sales will
indeed be made under this agreement,  however,  or that CAC and the Company will
be able to realize the expected benefits from such agreement. Further, there can
be no  assurance  that  possible  additional  financing,  or the  aforementioned
transactions  involving  the  Company's  installment  loan  portfolio,  will  be
available on terms acceptable to the Company. * If they are not, the Company may
be forced to curtail the  expansion of its  financial  services  business and to
alter its strategies. *

     Limitations on Availability of Consumer and Dealer Financing

Consumer  financing for  manufactured  home  purchases is generally  provided by
third-party  lenders.  The  availability  and cost of financing for manufactured
home purchasers and dealers is important to the Company's sales and is dependent
on financial institutions' lending practices, the strength of the credit markets
generally,  governmental policies and other conditions,  all of which are beyond
the  Company's  control.  In addition,  in most states,  manufactured  homes are
classified  legally and by taxing  authorities as personal  property rather than
real estate.  As a result,  financing for the purchase of manufactured  homes is
characterized  by shorter loan  maturities  and higher  interest  rates,  and in
certain  periods such  financing is more  difficult to obtain than  conventional
home mortgages. Unfavorable changes in these factors may have a material adverse
effect on the Company's results of operations or financial condition. *

     Potential Unavailability and Increases in Prices of Raw Materials

The Company's operating costs may be significantly  affected by the availability
and pricing of certain raw  materials,  particularly  lumber,  gypsum,  particle
board  and  insulation.  Sudden  increases  in  demand  for  these  construction
materials  caused by  natural  disasters  or other  market  forces  can  greatly
increase  the costs of materials or limit the  availability  of such  materials.
Increases  in costs  cannot  always be  reflected  immediately  in  prices  and,
consequently,  may adversely impact  profitability.  Further, a reduction in the
availability  of raw  materials  also may affect a company's  ability to meet or
maintain production requirements.

     Contingent Repurchase and Guaranty Obligations

It is a customary  practice in the  manufactured  housing industry to enter into
repurchase and other recourse  agreements with lending  institutions  which have
provided  wholesale  floor plan financing to dealers.  Substantially  all of the
Company's  sales  are  made  to  dealers  located  primarily  in the  southeast,
southwest  and  midwest  regions of the United  States  pursuant  to  repurchase
agreements with lending  institutions.  These agreements  generally  provide for
repurchase  of the  Company's  products  from the lending  institutions  for the
balance due them in the event of repossession upon a dealer's default.  The risk
of loss under  repurchase  agreements is mitigated by the fact that (i) sales of
manufactured  homes are spread over a  relatively  large  number of  independent
dealers;  (ii) the price the Company is obligated  to pay under such  repurchase
agreements generally declines over the period of the agreement and also declines
during such period  based on  predetermined  amounts;  and (iii) the Company has
been in many cases able to resell homes  repurchased  from credit sources in the
ordinary course of business  without  incurring  significant  losses.  While the
Company has established a reserve for possible  repurchase losses,  there can be
no assurance that the Company will not incur  material  losses in excess of such
reserves in the future. *

     Competitive Nature of the Industry

The production and sale of manufactured homes is a highly competitive  industry,
characterized by low barriers to entry and severe price competition. Competition
is based  primarily  on price,  product  features and  quality,  reputation  for
service and quality, depth of field inventory,  delivery capabilities,  warranty
repair service, dealer promotions,  merchandising and terms of dealer and retail
consumer financing.  In addition, the Company competes with other manufacturers,

                                       11
<PAGE>

some of which maintain their own retail sales centers,  for quality  independent
dealers.  In addition,  manufactured  homes compete with other forms of low-cost
housing,  including  site-built,  prefabricated  and modular homes,  apartments,
townhouses and condominiums.  The Company faces direct competition from numerous
manufacturers,   many  of  which  possess  greater   financial,   manufacturing,
distribution  and  marketing  resources.   As  a  result  of  these  competitive
conditions,  the Company  may not be able to sustain  past levels of sales or to
continue its sales growth or profitability. *

     Reliance on Executive Officers

The success of the  Company's  business is highly  dependent  upon the  personal
efforts  and  abilities  of the  current  executive  officers  of  the  Company.
Specifically,  the success of the Company is highly  dependent on the efforts of
its Chairman of the Board,  Barry B. Donnell,  its President and Chief Executive
Officer, David A. Roberson, and its Vice President,  Chief Financial Officer and
Secretary-Treasurer,  Michael R. Murphy. The loss of the services of one or more
of these  individuals  could have a material  adverse  effect upon the Company's
business.  The Company does not have  employment or  non-competition  agreements
with any of its executive officers.  The Company's  continued growth,  including
the  expansion  of CAC's  business,  will depend upon its ability to attract and
retain additional experienced management personnel.

     Dependence on Independent Dealers

The Company depends on independent dealers for substantially all retail sales of
its  manufactured  homes.  Typically  only one dealer within a given market area
distributes   a  particular   product  line  of  the  Company.   The   Company's
relationships  with its dealers are  cancelable on short notice by either party.
The industry has recently been  experiencing  a trend of increasing  competition
for  quality  independent  dealers,  and many  manufacturers,  some of which had
previously  not owned  their own retail  sales  centers,  have begun  aggressive
programs  to  purchase  independent  dealers,  including  some of the  Company's
independent dealers,  and/or establishing their own retail sales centers.  While
the  Company  believes  that its  relations  with its  independent  dealers  are
generally  good,  there can be no  assurance  that the  Company  will be able to
maintain these relations, that these dealers will continue to sell the Company's
homes or that the Company will be able to attract and retain quality independent
dealers. *

     Potential Adverse Effects of Regulations

The  Company  is  subject  to a variety  of  federal,  state and local  laws and
regulations  affecting  the  production,  sale  and  financing  of  manufactured
housing. The National Manufactured Home Construction and Safety Standards Act of
1974, as amended, and regulations  promulgated by the U.S. Department of Housing
and  Urban  Development  ("HUD")  thereunder,   impose  comprehensive   national
construction  standards for manufactured homes and preempt conflicting state and
local  regulations.  Failure to comply with such  regulations  could  expose the
Company  to  a  wide  variety  of  sanctions,  including  closing  one  or  more
manufacturing  facilities.  HUD has  promulgated  regulations  with  respect  to
structural design, wind loads and energy conservation.  The Company's operations
were not materially affected by the regulations;  however, HUD has these matters
under  continuous  review  and it  cannot  be  predicted  what  effect  (if any)
additional  regulations  promulgated  by HUD would  have on the  Company  or the
manufactured  housing  industry as a whole. In addition,  certain  components of
manufactured homes are subject to regulation by the U.S. Consumer Product Safety
Commission.  The Company's  manufactured  homes are also subject to local zoning
and housing regulations.  A number of states require manufactured home producers
to post bonds to ensure the  satisfaction of consumer  warranty claims. A number
of states have adopted  procedures  governing the  installation  of manufactured
homes. Utility connections are subject to state and local regulation.

The  Company  is  also  subject  to the  Magnuson-Moss  Warranty  Federal  Trade
Commission  Improvement  Act, which regulates the  descriptions of warranties on
products.  The  description  and substance of the Company's  warranties are also
subject to a variety of state laws and regulations.

A variety of federal laws affect the financing of manufactured homes,  including
the financing activities conducted by CAC. For a discussion of these regulations
and certain risks  associated with them, see discussion  above under the heading
"Regulation."

There can be no assurance that the Company will not be adversely  affected  by a
failure  to comply  with any laws or  regulations applicable to or affecting the
Company.  *

     Compliance with Environmental Laws

The  Company's  operations  are  subject  to  federal,  state and local laws and
regulations   relating  to  the   generation,   storage,   handling,   emission,

                                       12
<PAGE>

transportation  and discharge of materials  into the  environment.  In addition,
third parties and governmental  agencies in some cases have the power under such
laws and regulations to require remediation of environmental  conditions and, in
the case of governmental  agencies and entities,  to impose fines and penalties.
The  requirements  of such laws and enforcement  policies have generally  become
more strict in recent years. Accordingly, the Company can give no assurance that
it will not be required to incur response costs,  remediation  expenses,  fines,
penalties  or  other  similar  damages,  expenses  or  liabilities,  or to incur
operational  shut-downs,  business  interruptions or similar losses,  associated
with compliance  with  environmental  laws and enforcement  policies that either
individually  or in the aggregate  would have a material  adverse  effect on the
Company's results of operations or financial condition.

     Litigation

For description of certain risk factors  associated with litigation,  see "Legal
Proceedings", below.

     Volatility of Stock Price

The  Company's  Common  Stock is  traded on the NYSE.  The  market  price of the
Company's Common Stock may be subject to significant fluctuations in response to
variations in the Company's  operating  results and other factors  affecting the
Company  specifically and the stock market and the manufactured housing industry
generally.

________________________________________
*  See Safe Harbor Statement on page 49.


ITEM 2.           PROPERTIES

The following table sets forth the location and  approximate  square footage for
each principal facility of the Company, separated by segment, as of December 31,
1997.  Except as indicated in footnotes  to the table,  all the  facilities  are
owned by the Company.
<TABLE>
<CAPTION>
                                                                                                     Approximate
           Location                                 Use (Number of Facilities)                      Square Footage

<S>  <C>                                           <C>                                                  <C>
     Belmont Homes, Inc.
          Belmont Mississippi                      Manufacturing facilities (3)                         354,000
          Clarksdale, Mississippi                  Manufacturing facility (1)                            91,000
     Cavalier Homes of Alabama
          Addison, Alabama                         Manufacturing facilities (3)                         329,000 (1)
     Buccaneer Homes
          Hamiliton, Alabama                       Manufacturing facility (1)                           195,000
          Winfield, Alabama                        Manufacturing facilities (2)                         205,000 (5)
     Town & Country Homes
          Fort Worth, Texas                        Manufacturing facility (1)                           101,000 (2)
          Mineral Wells, Texas                     Manufacturing facility (1)                            81,000 (4)
          Graham, Texas                            Manufacturing facility (1)                           103,000 (6)

                                       13
<PAGE>

(continued)                                                                                          Approximate
                    Location                        Use (Number of Facilities)                      Square Footage
Manufacturing
     Spirit Homes, Inc.
          Conway, Arkansas                         Manufacturing facilities (2)                         220,000
          Bigelow, Arkansas                        Manufacturing facility (1)                            80,000
     Bellcrest Homes, Inc.
          Millen, Georgia                          Manufacturing facilities (2)                         164,000
     Brigadier Homes of North Carolina
          Nashville, North Carolina                Manufacturing facility (1)                           130,000
     Homestead Homes
          Cordele, Georgia                         Manufacturing facility (1)                           110,000
     Mansion Homes
          Robbins, North Carolina                  Manufacturing facility (1)                            99,000 (4)
     Riverchase Homes
          Haleyville, Alabama                      Manufacturing facility (1)                            78,000
     Astro Homes
          Shippenville, Pennsylvania               Manufacturing facility (1)                           134,000
     Quality Housing Supply, LLC
          Hamiliton, Alabama                       Manufacturing facility (1)                            50,000 (7)
          Winfield, Alabama                        Manufacturing facility (1)                            30,000 (2)
          Winfield, Alabama                        Distribution facility (1)                             48,000 (7)

Financial Services
          Hamilton, Alabama                        Administrative Office                                  7,000
          Haleyville, Alabama                      Administrative Office                                  1,000

General Corporate
          Addison, Alabama                         Administrative Office                                  8,000 (8)
          Wichita Falls, Texas                     Administrative Office                                  1,000 (3)

(1)  Lease expires on one facility in 1998 and one in 2001.
(2)  Lease expires in 1999.
(3)  Lease expires in 1998.
(4)  Lease expires in 2006.
(5)  Lease expires on one facility in 1999.
(6)  Lease expires in 2017.
(7)  Lease expires in 2000.
(8)  Lease expires in 2001.
</TABLE>

In general, the manufacturing  facilities are in good condition and are operated
at  capacities  which range from  approximately  57% to 95%,  excluding the idle
facility in Bigelow, Arkansas.

________________________________________
*  See Safe Harbor Statement on page 49.


ITEM 3.           LEGAL PROCEEDINGS

The Company and its subsidiaries  are engaged in various legal  proceedings that
are incidental to and arise in the course of its business.  Certain of the cases
filed  against  the  Company  and its  subsidiaries  and  companies  engaged  in
businesses  similar to it allege,  among other  things,  breach of contract  and
warranty,  product  liability,  personal  injury and  fraudulent,  deceptive  or
collusive  practices in connection with their  businesses.  These kinds of suits
are typical of suits that have been filed in recent  years,  and they  sometimes
seek  certification  as  class  actions,  the  imposition  of large  amounts  of
compensatory  and  punitive  damages and trials by jury.  Courts have  certified
several of these  types of cases as class  actions  recently,  and many of these
types of cases have resulted in large damage awards,  especially  large punitive
damage awards. The outcome of many of the cases in which the Company is involved
or may in the future  become  involved  cannot be  predicted  with any degree of
reliability,  and  the  potential  exists  for  unanticipated  material  adverse
judgments against the Company and its respective subsidiaries.

In  addition,   a  suit  has  been  filed  by  three  former  shareholders  (the
"Plaintiffs") of Belmont Homes,  Inc., an Alabama  corporation  which originally
owned the initial Belmont manufacturing  facility ("BHIA"), in the Circuit Court
of Madison County,  Alabama (Case Number CV 97-2297) against BHIA, Belmont (as a
successor in interest of BHIA), certain other corporate entities  (collectively,
the "Other  Corporations"),  the Estate of Jerold Kennedy (the former  President
and Chief Executive  Officer of Belmont),  J. M. Page, and certain other unnamed
and unidentified individual officers,  employees,  agents and directors of BHIA,
Belmont  and the  Other  Corporations,  alleging  breach  of  fiduciary  duties,
misrepresentation,  deceit,  suppression  and civil  conspiracy.  The Plaintiffs
state  that they  owned a  majority  of the stock in BHIA and sold such stock in
February of 1989. In addition to certain other allegations, the Plaintiffs claim
that  Mr.  Kennedy,   along  with  others  who  allegedly  conspired  with  him,
misrepresented  and omitted certain facts to them regarding his attempts to hire
a production manager,  that Belmont later hired the production manager, and that
the  Plaintiffs  would not have sold their stock in BHIA in the absence of these
alleged  misrepresentations  and omissions.  In their complaint,  the Plaintiffs
request an  unspecified  amount of  compensatory  and  punitive  damages  and/or
equitable  relief,  including a  constructive  trust.  The Company is aware that
these same plaintiffs have also filed a separate claim against the Estate of Mr.
Kennedy in the probate court of Franklin  County,  Alabama (Case Number 97-051),
alleging essentially the same facts and seeking substantial compensatory damages
and  punitive  damages  and a  constructive  trust over the stock in the various
Belmont  entities owned by Mr. Kennedy's  estate.  The Company believes that the
Plaintiffs'  claims against  Belmont are without merit and intends to vigorously
contest  such  claims.  The  outcome  of this  litigation  and its effect on the
Company cannot presently be determined,  however, and the possibility exists for
an adverse  resolution  of the  litigation  which could have a material  adverse
effect on the results of operations  and  financial  condition of the Company in
the quarter and year in which any such adverse resolution occurs. *

________________________________________
*  See Safe Harbor Statement on page 49.


                                       14
<PAGE>

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On December 31, 1997, the Company held a Special Meeting of Stockholders to vote
on a proposal for the share  issuance of Cavalier  common stock  pursuant to the
Agreement and Plan of Merger,  dated as of August 14, 1997,  as amended,  by and
among Cavalier Homes, Inc., Belmont Homes, Inc. and Crimson Acquisition Corp., a
wholly-owned subsidiary of Cavalier. The results of the vote were as follows:

            Votes                                           Number
            Votes For                                    7,233,696
            Votes Against                                  153,490
            Votes Withheld / Abstentions                    51,076
            Nonvotes                                             0

                                     PART II

ITEM 5.           MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCK
                  HOLDER MATTERS

The  Company's  common stock is traded on the New York Stock  Exchange  ("NYSE")
under the symbol "CAV".  The following table sets forth, for each of the periods
indicated,  the reported  high and low closing sale prices per share on the NYSE
for the  Company's  common stock and the cash  dividends  paid per share in such
periods. The amounts have been adjusted for all stock splits through November of
1996. All adjusted prices of the Company's common stock have been rounded to the
nearest one-eighth of one dollar.

                                       Closing Sales Price
                                 ----------------------------
                                      High           Low          Dividends
                                 ------------   -------------   -------------
   Year ended December 31, 1997
        Fourth Quarter               10  7/8          9  1/4        $ 0.018
        Third Quarter                11  1/2          9  1/2          0.019
        Second Quarter               11  7/8          9  3/8          0.019
        First Quarter                12  1/4          9  3/4          0.018

   Year ended December 31, 1996
        Fourth Quarter               17  3/8         10  1/2        $ 0.018
        Third Quarter                19  1/8         12  7/8          0.015
        Second Quarter               18  3/4         12  1/8          0.014
        First Quarter                12  3/8          9  3/8          0.014


As of March 23, 1998, the Company had  approximately  360 shareholders of record
and 8,400  beneficial  holders of its common stock,  based upon  information  in
securities position listings by registered clearing agencies upon request of the
Company's transfer agent.

The Company intends to continue to pay regular quarterly  dividends.  * However,
the payment of dividends on the  Company's  common  stock is  determined  by the
Board  of  Directors  of the  Company  in  light of  conditions  then  existing,
including  the  earnings  of the  Company and its  subsidiaries,  their  funding
requirements and financial conditions,  certain loan restrictions and applicable
laws and governmental regulations. The Company's present loan agreement contains
restrictive  covenants which,  among other things,  limit the aggregate dividend
payments and purchases of treasury  stock to 50% of the Company's  aggregate net
income for the two most recent fiscal years.

________________________________________
*  See Safe Harbor Statement on page 49.



ITEM 6.           SELECTED CONSOLIDATED FINANCIAL DATA

The following  table sets forth selected  consolidated  financial data regarding
the Company for the periods indicated. The statement of income data, the balance
sheet  data,  and other data of the  Company  for each of the five  years  ended
December 31, 1997, have been derived from the consolidated  financial statements
of the Company.  The Company's audited  financial  statements as of December 31,
1997 and 1996, and for each of the years in the three-year period ended December
31,  1997,  including  the notes  thereto and the  related  report of Deloitte &
Touche LLP,  independent  auditors,  are included  elsewhere in this report. The
selected  consolidated  financial  data should be read in  conjunction  with the
Consolidated  Financial  Statements  (including the Notes thereto) and the other
financial information contained elsewhere in this report, and with the Company's
consolidated  financial  statements  and  the  notes  thereto  appearing  in the
Company's previously filed Annual Reports on Form 10-K.

                                       15
<PAGE>

<TABLE>

<CAPTION>
                                                             Year Ended December 31,
                                    ---------------------------------------------------------------------------
                                        1997           1996            1995           1994            1993
                                    -------------  --------------  -------------  --------------  -------------
                                                     (in thousands, except per share amounts)
Statement of Income Data

<S>                                 <C>            <C>             <C>            <C>             <C>
Revenues:
     Net sales                      $    555,842   $     573,838   $    420,790   $     312,268   $    225,700
     Financial services                    5,346           3,333          1,764             703            230
                                    -------------  --------------  -------------  --------------  -------------

     Total revenues                      561,188         577,171        422,554         312,971        225,930

Cost of sales                            466,749         482,302        354,811         265,943        193,411
Selling, general and administrative       69,999          54,022         39,035          28,109         20,847
Non-recurring merger and related
  costs                                    7,359
                                    -------------  --------------  -------------  --------------  -------------

Operating profit                          17,081          40,847         28,708          18,919         11,672
Life insurance proceeds                    1,500           1,750
Other income (expense) - net                (242)          1,589             90            (612)          (813)
                                    -------------  --------------  -------------  --------------  -------------

Income before taxes                 $     18,339   $      44,186   $     28,798   $      18,307   $     10,859
                                    =============  ==============  =============  ==============  =============

Net income                          $     10,247   $      27,479   $     17,630   $      11,458   $      6,642
                                    =============  ==============  =============  ==============  =============

Basic net income per share 1        $        .52   $        1.42   $       1.06   $         .83   $        .55
                                    =============  ==============  =============  ==============  =============

Diluted net income per share 1      $        .51   $        1.39   $       1.03   $         .82   $        .54
                                    =============  ==============  =============  ==============  =============

Cash dividend per share 1           $       .073   $        .061   $       .036   $        .021   $       .018
                                    =============  ==============  =============  ==============  =============
Weighted average number of shares
     outstanding 1                        19,835          19,363         16,630          13,824         12,084
                                    =============  ==============  =============  ==============  =============
Weighted average number of shares
     outstanding, assuming                20,028          19,799         17,057          14,036         12,292
     dilution 1                     =============  ==============  =============  ==============  =============

Other Data

Capital expenditures                $     10,186   $      16,106   $     13,482   $       7,665   $      4,747
                                    =============  ==============  =============  ==============  =============

                                                                   December 31,
                                    ---------------------------------------------------------------------------
                                        1997           1996            1995           1994            1993
                                    -------------  --------------  -------------  --------------  -------------
Balance Sheet Data

Working capital                     $     28,484   $      24,746   $     22,157   $      18,095   $      6,217
Total assets                        $    211,554   $     196,387   $    132,694   $      86,859   $     48,222
Long-term debt                      $     15,808   $       6,227   $     11,233   $      13,057   $     10,878
Stockholders' equity                $    133,551   $     122,652   $     75,119   $      41,767   $     15,560

1 All per share data has been adjusted for all stock splits.
</TABLE>

ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

General

The  principal  business of the Company since its inception in 1984 has been the
design, production and sale of manufactured homes. In the first quarter of 1992,
the  Company,  through  its  wholly  owned  subsidiary,  CAC,  commenced  retail
installment sale financing operations,  and by the end of 1993, these operations
had become significant enough to require segment reporting by the Company.

Effective  December  31,  1997,  the Company  completed a merger (the  "Merger")
involving  Belmont  Homes,  Inc.  ("Belmont"),  whose  shares were traded on The
Nasdaq National Market under the symbol "BHIX". In the Merger,  Belmont became a
wholly  owned  subsidiary  of the  Company,  and each  Belmont  share issued and
outstanding  immediately prior to the effective time of the Merger was converted
into the right to receive  0.80  shares of the  common  stock of  Cavalier.  The
Company  issued  7,555,121  shares of its common stock in the Merger in exchange
for the outstanding shares of Belmont common stock. The Merger was accounted for
as a pooling of interests and,  accordingly,  the Company's financial statements
have been restated to include the financial position,  results of operations and
cash flows of Belmont  for all  periods  presented.  The  information  herein is
presented on a combined basis.

The Company's business is cyclical and seasonal and is influenced by many of the
same economic and demographic factors that affect the housing market as a whole.
According  to the  Manufactured  Housing  Institute  ("MHI"),  the  manufactured
housing  industry  posted  gains in  shipments  from  1992  through  1996,  with
approximate  total annual  shipments  of 211,000  (1992)  increasing  to 363,000
(1996), and with the greatest gains occurring in the southeastern United States.

                                       16
<PAGE>

The Company  conducts a substantial  portion of its business in the southeastern
United States and attributes  past years' strong  shipment growth to a reduction
of alternative housing,  increased  availability of retail financing,  increased
consumer  confidence and continuing  strength in the national economy.  However,
the  manufactured  housing  industry  has,  over the past  several  years,  also
experienced  increases  in both the number of retail  dealers and  manufacturing
capacity,  which the Company  believes is currently  resulting in slower  retail
turnover,  higher dealer  inventories,  lower order backlogs and increased price
competition.  According to MHI, industry  statistics  reflect a decrease in home
shipments  of 2.8% in 1997 as compared to 1996,  with  approximate  shipments of
353,000 (1997) compared to 363,000 (1996),  and with large declines occurring in
Alabama,  Mississippi  and  South  Carolina,  all  substantial  markets  for the
Company.  It is  possible  that  these  developments  may  signal  a  return  to
seasonality in the Company's manufacturing business, which was not a significant
factor  during the period  from 1992  through  1996,  with sales of homes  being
stronger in April  through  October and weaker during the first and last part of
the calendar year. * It is also possible that these developments could mean that
the industry is entering a downturn in its cycle.  * The Company is uncertain at
this time as to the extent and  duration  of these  developments  and as to what
effect these factors will have on the Company's future sales and earnings. *

Over the last several years,  the Company has increased its production  capacity
to  take  advantage  of the  growth  being  experienced  in the  industry  until
recently,  increasing the number of operating manufacturing facilities from four
at the  end  of  1992  to  twenty-two  at  December  31,  1997.  The  fourteenth
manufacturing  facility  was acquired in June 1997,  when the Company  purchased
substantially  all of the assets and assumed  certain  existing  liabilities  of
Pacer Homes,  Inc., a manufacturer in Texas.  Eight operating home manufacturing
facilities (two in Georgia,  four in Mississippi and two in Arkansas) were added
with the Belmont Merger.

Results of Operations

The following tables  summarize,  for the periods and dates  indicated,  certain
financial,  operating  and balance  sheet data  including,  as  applicable,  the
percentage of net sales or total revenue:

<TABLE>
<CAPTION>
STATEMENT OF INCOME SUMMARY                                            For the Year Ended December 31,
                                        -------------------------------------------------------------------------------------------
(Dollars in Thousands)                             1997                             1996                           1995
                                        ----------------------------    -----------------------------   ---------------------------
<S>                                     <C>           <C>              <C>            <C>               <C>           <C>
Net Sales                                $  555,842        100.0%      $    573,838         100.0%      $   420,790         100.0%
Cost of Sales                               466,749         84.0%           482,302          84.0%          354,811          84.3%
                                        ------------  ------------     -------------  -------------     ------------  ------------

     Gross Profit on Sales               $   89,093         16.0%      $     91,536          16.0%      $    65,979          15.7%
                                        ============                   =============                    ============

Net Sales                                $  555,842                    $    573,838                     $   420,790
Financial Services                            5,346                           3,333                           1,764
                                        ------------                   -------------                    ------------

     Total Revenue                       $  561,188        100.0%      $    577,171         100.0%      $   422,554         100.0%
                                        ============                   =============                    ============
Selling, General and Administrative      $   69,999         12.5%      $     54,022           9.4%      $    39,035           9.2%
Non-recurring Merger and Related Costs   $    7,359          1.3%
Operating Profit                         $   17,081          3.0%      $     40,847           7.1%      $    28,708           6.8%
Other Income (Expense)                   $    1,258          0.2%      $      3,339           0.6%      $        90           0.0%
Net Income                               $   10,247          1.8%      $     27,479           4.8%      $    17,630           4.2%

OPERATING DATA SUMMARY                          For the Year Ended December 31,
                                        ---------------------------------------------
(Dollars in Thousands)                       1997           1996              1995
                                        -------------   --------------   ------------

Installment Loan Purchases              $    18,013    $    19,932       $   10,721
Capital Expenditures                    $    10,186    $    16,106       $   13,482
Home Shipments                               23,602         25,652           19,667
Floor Shipments                              33,646         34,581           25,717
Independent Exclusive Dealers                   132            115               93
Home Manufacturing Facilities                    22             24               16

BALANCE SHEET SUMMARY                             Balances as of December 31,
                                        ---------------------------------------------
(Dollars in Thousands)                       1997           1996              1995
                                        -------------   -------------    ------------

Cash and Cash Equivalents               $    37,276     $    29,751     $    23,060
Working Capital                         $    28,484     $    24,746     $    22,157
Current Ratio                              1.5 to 1        1.4 to 1        1.5 to 1
Long-Term Debt                          $    15,808     $     6,227     $    11,233
Ratio of Long-Term Debt to Equity            1 to 8         1 to 20          1 to 7
Installment Loan Portfolio              $    49,146     $    36,425     $    19,209
</TABLE>



Net  Sales.  Net  sales for 1997 as  compared  to 1996  decreased  by 3%, or $18
million,  with home shipments  declining by 8%. However,  sales of multi-section
homes increased during the year, resulting in only a 3% decline in the number of
floors  sold.  The  Company  believes  the  decline  in net  sales is  primarily

                                       17
<PAGE>

attributable to increased  competition in the industry related to an increase in
manufacturing  capacity,  higher dealer  inventories and slower retail inventory
turnover.  Net sales for 1997 included  approximately $51 million from Bellcrest
Homes, Inc. ("Bellcrest"), which was acquired by Belmont in October 1996.

Net sales for 1996  increased $153 million,  or 36%, as compared to 1995,  while
shipments  of homes  rose 30% and  shipments  of floors  increased  by 34%.  The
Company  believes  that the  increase  in net  sales  for the  period  primarily
resulted from continuing  improvement in industry conditions,  combined with the
increase  in  manufacturing  facilities  and  a  shift  in  product  mix  toward
multi-section homes. Net sales for 1996 included  approximately $65 million from
Spirit Homes, Inc., which was acquired by Belmont in October 1995.

Actual  shipments of homes during the three years ended December 31, 1997,  1996
and 1995 were 23,602,  25,652 and 19,667,  respectively.  During the  three-year
period ended  December 31, 1997, the average price of homes sold rose to $23,600
in 1997 from  $22,400  (1996) and $21,400  (1995).  The  increase in the average
selling  price was primarily  due to price  increases  instituted by the Company
during all three years  associated  with rising  prices in raw  materials and an
increase in the shipment of multi-section  homes.  During the three-year period,
the percentage of  multi-section  homes sold was 42%, 35% and 31% of total homes
sold in 1997, 1996 and 1995, respectively.

Gross Profit on Sales.  Gross  profit on sales is derived by  deducting  cost of
sales from net sales.  Gross profit on sales for the three years ended  December
31, 1997, 1996 and 1995 was $89.1, $91.5 and $66.0 million, respectively.  Gross
profit for 1997 was  negatively  impacted by a  reduction  in net sales and $0.8
million  charged to warranty  expense in connection  with  conforming  Belmont's
contractual warranty arrangements to Cavalier's. The increase in gross profit on
sales from 1995 to 1996 was primarily attributable to increased sales volume due
to  industry  growth  and  the  Company's   increased  number  of  manufacturing
facilities.  Gross profit as a percentage  of net sales has remained  relatively
stable at 16.0%, 16.0% and 15.7% for the years ended December 31, 1997, 1996 and
1995, respectively

Financial Services Revenue. Financial services revenue is derived primarily from
interest on installment  sale contracts held by CAC and the sale of commissioned
insurance  products by the  Company's  wholly owned  insurance  agency,  Quality
Certified Insurance Services, Inc. ("QCIS").  Financial services revenue for the
years ended December 31, 1997,  1996 and 1995 was  approximately  $5.3, $3.3 and
$1.8 million,  respectively.  The increase in financial services revenue was due
to the  continued  growth in the  Company's  loan  portfolio to $49, $36 and $19
million at the end of 1997, 1996 and 1995, respectively.

Selling,  General  and  Administrative.   Selling,  general  and  administrative
expenses during the three years ended December 31, 1997, 1996 and 1995 were $70,
$54 and $39  million,  respectively,  and as a percentage  of total  revenue was
12.5%,  9.4% and 9.2% for the years  ended  December  31,  1997,  1996 and 1995,
respectively. During 1997, selling, general and administrative expense increased
$16  million as compared to 1996 due  primarily  to the costs  related to new or
expanded  manufacturing  facilities of $9.1 million,  a $1.9 million increase in
selling and administrative salaries and commissions,  a $1.1 million increase in
CAC's  administrative  costs  consistent with its growth and expenses related to
the Company's expanded marketing programs of $0.9 million, partially offset by a
reduction in executive incentive compensation of $1.5 million. Additionally, the
Company charged to selling,  general and administrative  expense $0.3 million in
connection with conforming Belmont's contractual repurchase  arrangements to its
own. Selling, general and administrative expense increased $15 million from 1995
to 1996  due in part  to the  costs  related  to new or  expanded  manufacturing
facilities  of $10.5 million and a $1 million  increase in CAC's  administrative
costs consistent with its growth.

Non-recurring  Merger and Related Costs.  In connection with the Belmont Merger,
the Company  recorded  charges of $7.4 million in the quarter ended December 31,
1997.  These  charges  were  non-recurring  and  included  $2.5 million from the
earn-out provision contained in the Stock Purchase Agreement between Belmont and
the shareholders of Bellcrest,  $0.9 million for severance costs associated with
the  consolidation  of  certain  administrative   functions,  $3.1  million  for
printing,  investment banking, legal, accounting and other fees and $0.9 million
for other costs  associated  with combining and realigning the operations of the
two companies.

Operating  Profit.  Operating  profit is  derived  by  deducting  cost of sales,
selling, general and administrative expense and non-recurring merger and related
costs from total revenue.  Operating profit declined from 1996 to 1997 primarily
due to the reduction in net sales,  the increase in costs associated with new or
expanded  manufacturing  facilities of $9.1 million and the non-recurring merger
and related costs associated with the Belmont Merger of $7.4 million,  offset by
a $2.2 million increase in operating profit of the financial  services business.
The  increase  in  operating  profit  from 1995 to 1996 is  consistent  with the
increase in net sales during the period.

                                       18
<PAGE>

Other Income (Expense):

Interest  Expense.  Manufacturing  interest  expense for 1997  increased by $0.3
million as compared to 1996 due  primarily to  additional  borrowings to support
the purchase of Bellcrest,  which debt was paid in full in September  1997,  and
interest on two new industrial  development bond issues.  Manufacturing interest
expense for 1996  declined by $0.5 million as compared to 1995 due  primarily to
the  effect of debt  reduction  from the use of  proceeds  of  Belmont's  public
offering of stock in January 1996. The increase in financial  services  interest
expense for 1997 of $0.3  million as compared to 1996  reflects  the  additional
borrowings  incurred to support  the level of  purchases  of retail  installment
sales contracts by CAC.

Life Insurance  Proceeds.  The Company  experienced  non-recurring gains on life
insurance  proceeds  during  1996 of $1.75  million  as a result of the death of
Cavalier's  President and Chief Executive  Officer,  Jerry F. Wilson, and during
1997 of $1.5 million as a result of the death of Belmont's  President  and Chief
Executive Officer, Jerold Kennedy.

Other,  Net. Other, net, during the years ended December 31, 1997, 1996 and 1995
was  $1.3,  $2.4  and $1.4  million,  respectively.  Other,  net,  is  primarily
comprised of interest income (unrelated to financial services),  gains or losses
on sales of assets,  equity earnings in investments  accounted for on the equity
basis of accounting and applicable allocation of minority interest.  The decline
of $1.2 million in 1997 as compared to 1996 was  primarily due to a $0.3 million
loss on property  disposals recorded in 1997 in connection with the closing of a
leased facility and a $0.4 million decline in equity  earnings.  The increase in
other, net, of $1.0 million in 1996 as compared to 1995 was mainly due to a $0.5
million increase in gain on sales of investments.

Net Income. Net income declined from 1996 to 1997 primarily due to the reduction
in net sales,  the  increase  in certain  selling,  general  and  administrative
expenses and the  non-recurring  charges  associated  with the Belmont Merger of
$1.1  million  recorded in  connection  with  conforming  Belmont's  contractual
warranty  and  repurchase   arrangements  to  Cavalier's  and  $7.4  million  of
non-recurring  merger and related  costs (a total of $6.5 million net of taxes).
The increase in net income from 1995 to 1996 is consistent  with the increase in
net sales during the period.

Financial  Services.  The Company purchases  qualifying retail installment sales
contracts  for  manufactured  homes  sold  through  the  Company's   independent
exclusive  dealer  network and sells  various  commissioned  insurance  products
through  CAC  and  QCIS,  respectively.   The  following  table  summarizes  the
operations of CAC and QCIS:

<TABLE>

                                                           For the Year Ended December 31,
<CAPTION>
                                                   ---------------------------------------------
<S>                                                   <C>             <C>              <C> 
(Dollars in Thousands)                                1997            1996             1995
                                                   ---------------------------------------------

Installment Loan Portfolio                       $      49,146 $        36,425   $       19,209
Installment Loan Purchases                       $      18,013 $        19,932   $       10,721
Financial Services Revenues - CAC                $       4,849 $         2,991   $        1,682
Financial Services Revenues - QCIS               $         497 $           342   $           82
Principal Collections                            $       5,293 $         2,716   $        1,337
Number of Loans Outstanding                              1,712           1,292              758
Weighted Average Interest Rate                            10.9%           10.9%            11.3%
</TABLE>


During the three years ended  December 31, 1997,  1996 and 1995,  CAC  purchased
contracts totaling $18.0, $19.9 and $10.7 million,  respectively,  and collected
principal  amounts  under  such  installment  contracts  of $5.3,  $2.7 and $1.3
million,  respectively. At the end of 1997, 1996 and 1995, CAC held $49.1, $36.4
and $19.2 million of installment  contracts  receivable,  respectively,  and had
established  allowances  for  credit  losses  of $1.3,  $0.9  and $0.6  million,
respectively.

Since its  inception,  CAC has been  restricted in the amounts of loans it could
purchase based on restricted underwriting standards, the availability of working
capital and funds  borrowed  under its credit line with its primary  lender.  In
February 1998, CAC entered into an agreement (the "Retail  Finance  Agreement"),
with another  lender  providing  for the  periodic  resale of a portion of CAC's
loans that meet established  criteria. On March 13, 1998, CAC sold loans to this
lender having an outstanding  principal amount of approximately  $25 million for
cash in the approximate amount of $26 million,  of which $14 million was used to
retire debt. The effect of this transaction on net income would be to reduce the
amount of financial  services revenue for interest income on this portion of the
portfolio,  offset by reduced  interest  expense on retired debt and earnings on
the remaining  proceeds.  The Company  believes the periodic sale of installment
contracts receivable under the Retail Finance Agreement will reduce requirements
for both  working  capital and  borrowings,  increase the  Company's  liquidity,
reduce the  Company's  exposure to interest  rate  fluctuations  and enhance the
ability  of CAC to  increase  its  volume of loan  purchases.  * There can be no
assurance,  however, that additional sales will be made under this agreement, or
that CAC and the Company will be able to realize the expected benefits from such
agreement. *

                                       19
<PAGE>

Liquidity and Capital Resources

As of December  31,  1997,  1996 and 1995,  the  Company had working  capital of
$28.5, $24.7 and $22.2 million,  respectively. The 1997 working capital increase
of $3.8 million was due primarily to net  long-term  borrowings of $2.8 million,
$2.1  million  proceeds  from  the  sale  of  common  stock,   installment  loan
collections  of $5.3 million and net cash  provided by operating  activities  of
$23.2 million for the year, reduced by $10.2 million in capital expenditures and
$18.0  million in  installment  loan  purchases.  Working  capital  during  1996
increased  $2.5  million  due  primarily  to  net  cash  provided  by  operating
activities of $33.7 million, $2.7 million in installment loan collections, $12.0
million of  proceeds  from the sale of common  stock and $4.5  million  from the
exercise of stock  options,  reduced by capital  expenditures  of $16.1 million,
installment  loan purchases of $19.9 million,  net long-term debt  repayments of
$3.0  million  and  $8.5  million  for  the  purchase  of   Bellcrest.   Capital
expenditures  included  normal  property,  plant  and  equipment  additions  and
replacements.  In addition to the Bellcrest  purchase,  the Company  opened four
additional  facilities  in 1996,  one each located in Mineral  Wells,  Texas and
Hamilton,  Alabama,  and two in  Conway,  Arkansas.  During  1997,  the  Company
acquired a facility in Graham, Texas.

The ratio of current  assets to current  liabilities  for the three  years ended
December  31,  1997,  1996,  and  1995  was  1.5 to 1,  1.4  to 1 and  1.5 to 1,
respectively.

The Company  entered into a credit  agreement (the "Credit  Facility")  with its
primary  lender in  February  1994 and later  amended  it in March of 1996.  The
facility presently consists of a $23 million revolving,  warehouse and term-loan
agreement.  The  Credit  Facility  contains  a  revolving  line of credit  which
provides for  borrowings  (including  letters of credit) of up to 80% and 50% of
the  Company's  eligible  (as  defined)  accounts  receivable  and  inventories,
respectively,  up to a maximum of $5  million.  Interest  is  payable  under the
revolving  line of credit at the bank's prime rate.  The warehouse and term-loan
agreements  contained in the Credit Facility provide for borrowings of up to 80%
of the Company's  eligible (as defined)  installment  sales  contracts,  up to a
maximum of $18 million. Interest on the term notes is fixed for a period of five
years from  issuance at a rate based on the weekly  average  yield on  five-year
treasury  securities  averaged  over the  preceding  13 weeks,  plus 2%,  with a
floating rate for the remaining two years  (subject to certain  limits) equal to
the bank's prime rate plus .75%. The warehouse  component of the Credit Facility
provides for borrowings of up to $2 million with interest  payable at the bank's
prime rate plus 1%. Under the Credit Facility,  $12.7 million was outstanding at
December 31, 1997,  and $3.9 million was  outstanding  at December 31, 1996. The
Credit Facility contains certain restrictive  covenants which limit, among other
things,  the Company's  ability to (i) make  dividend  payments and purchases of
treasury  stock in an aggregate  amount which  exceeds 50% of  consolidated  net
income for the two most  recent  years,  (ii)  mortgage or pledge  assets  which
exceed, in the aggregate, $1 million without written notice to the lender, (iii)
incur additional indebtedness,  including lease obligations, which exceed in the
aggregate  $2.5  million  and (iv)  make  capital  expenditures  in excess of $6
million.  In addition,  the Credit Facility contains certain financial covenants
requiring the Company to maintain on a consolidated basis certain defined levels
of net working  capital (at least $3.5 million),  tangible net worth (which must
increase at least $2 million per year,  subject to a carryover  for increases in
excess of $2 million in the prior  year),  debt to equity ratio (not to exceed 2
to 1) and cash flow to debt  service  ratio (not less than 1.5 to 1). The Credit
Facility also  requires CAC to comply with certain  specified  restrictions  and
financial covenants.

The Company has  received a  commitment  from its primary  lender for a two-year
renewal amendment to the Credit Facility, which currently expires in April 1998,
providing  for  borrowings  of up to $35  million.  The renewal  provides  for a
revolving  line of credit  with a maximum of $10 million  (an  increase  from $5
million) and a warehouse  line of $25 million (an increase from $18 million) and
includes a fixed rate term-loan feature. The Company currently does not expect a
material  change to the  restrictive  and  financial  covenants  included in the
Credit Facility. *

The Company's  growth  strategy  currently  includes the continued  expansion of
financial  services,  component supply  operations,  and its independent  dealer
network and the pursuit of additional acquisitions. The Company may also utilize
funds in the acquisition or establishment of retail sales centers.  Accordingly,
it is likely  that the Company  will incur  additional  debt,  or other forms of
financing, in order to continue to fund the pursuit of such growth strategies. *
The Company  currently  believes  existing cash and investment  balances  (which
include  proceeds from the sale of a portion of its  installment  loan portfolio
described  above) and funds available under the Credit  Facility,  together with
cash provided by operations,  will be adequate to fund the Company's  operations
and plans for the next twelve months. * In order to provide additional funds for
continued  pursuit of the Company's  growth  strategies and for operations,  the
Company  may  incur,  from time to time,  additional  short and  long-term  bank
indebtedness  and may issue, in public or private  transactions,  its equity and
debt securities, the availability and terms of which will depend upon market and
other  conditions.  * The Company may continue to engage in other  transactions,
such  as  selling  or  securitizing  all or  portions  of its  installment  loan
portfolio,  that are  designed  to  facilitate  the  ability  of the  Company to

                                       20
<PAGE>

originate an increased  volume of loans and to reduce the Company's  exposure to
interest  rate  fluctuations.  * The Company has  recently  entered  into such a
transaction  pursuant  to the Retail  Finance  Agreement  described  above under
"Results of Operations--Financial Services." There can be no assurance that such
possible  additional  financing,  or the aforementioned  potential  transactions
involving the Company's  installment loan portfolio,  will be available on terms
acceptable  to the Company.  It is possible that a future lack of financing or a
prolonged downturn in industry conditions could cause the Company to curtail the
expansion of financial services or otherwise alter its growth strategies. *

Impact of Inflation

The Company  generally  has been able to increase  its selling  prices to offset
increased costs, including the costs of raw materials. Sudden increases in costs
as well as price  competition  can affect the ability of the Company to increase
its selling prices.  The Company  believes that the relatively  moderate rate of
inflation  over the past several years has not had a  significant  impact on its
sales or profitability,  but can give no assurance that this trend will continue
in the future. *

Impact of Accounting Statements

In June 1997,  the FASB issued SFAS No. 131,  Disclosures  about  Segments of an
Enterprise  and Related  Information.  This statement is effective for financial
statements  issued for fiscal years  beginning  after  December  15,  1997.  The
adoption  of the  provisions  of this  Statement  is  expected to result only in
increased  disclosures on segment information and will not impact the amounts in
the financial statements.

Year 2000 Compliance

The   inability   of   computers,   software  and  other   equipment   utilizing
microprocessors  to recognize  and properly  process data fields  containing a 2
digit year is commonly  referred to as the Year 2000  Compliance  issue.  As the
year 2000 approaches,  such systems may be unable to accurately  process certain
date-based information.

The  Company has  identified  all  significant  applications  that will  require
modification to ensure Year 2000 Compliance. Internal and external resources are
being used to make the required modifications and test Year 2000 Compliance. The
Company plans on completing the testing process of all significant  applications
by December 31, 1998.  In addition, the Company has initiated communcations with
others with whom it does  significant  business  to  determine  their  Year 2000
Compliance  readiness  and  the extent to which the Company is vulnerable to any
third party Year 2000 issues.

The total cost to the Company of these Year 2000  Compliance  activities  is not
expected to exceed $0.3 million in any given year. * These costs and the date on
which the  Company  plans to  complete  the Year 2000  modification  and testing
processes are based on management's best estimates, which were derived utilizing
numerous  assumptions of future events  including the continued  availability of
certain  resources and other  factors.  However,  there can be no guarantee that
these  estimates  will be achieved  and actual  results  could differ from those
plans.

________________________________________
*  See Safe Harbor Statement on page 49.


ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Selected Quarterly Financial Data (Unaudited)

The table contained on the following page sets forth certain unaudited quarterly
financial  data for the two years ended  December 31, 1997 and 1996. The Company
believes that the following  quarterly  financial data includes all  adjustments
necessary  for a  fair  presentation,  in  accordance  with  generally  accepted
accounting principles.  The following quarterly financial data should be read in
conjunction  with the other financial  information  contained  elsewhere in this
report.  The  operating  results  for any  interim  period  are not  necessarily
indicative of results for a complete year or for any future period.

                                       21
<PAGE>

<TABLE>

<CAPTION>
                                      Fourth Quarter   Third Quarter      Second Quarter     First Quarter          Total
                                    -----------------  --------------    -----------------  ------------------  -------------
                                                            (in thousands, except per share amounts)
<S>                                 <C>                <C>               <C>               <C>                <C>
1997
Revenues:
        Net sales                        $ 131,865         $ 138,276          $ 159,629          $ 126,072          $ 555,842
        Financial services                   1,526             1,382              1,296             1,142              5,346

                                    ---------------    --------------    ---------------   ---------------    ---------------
        Total revenues                     133,391           139,658            160,925           127,214            561,188

Gross profit                                22,985            23,598             26,662            21,194             94,439
Net income                                  (4,165) b          3,639              6,880 a           3,893             10,247 a,b
Basic net income per share                    (.21) b            .18                .35 a             .20                .52 a,b
Diluted net income per share                  (.21) b            .18                .34 a             .19                .51 a,b


1996
Revenues:
        Net sales                        $ 152,436         $ 145,264          $ 151,065         $ 125,073          $ 573,838
        Financial services                   1,074               867                772               620              3,333

                                    ---------------    --------------    ---------------   ---------------    ---------------
        Total revenues                     153,510           146,131            151,837           125,693            577,171

Gross profit                                25,098            24,341             24,980            20,450             94,869  
Net income                                   7,938  c          6,964              7,064             5,513             27,479  c
Basic net income per share       d             .40  c            .35                .37               .30               1.42  c
Diluted net income per share     d             .40  c            .35                .36               .29               1.39  c



        The sum of quarterly amounts may not equal the annual amounts due to rounding.
   a    Includes a non-recurring gain of $1,500 or $.08 per share Basic, and $.07 Diluted from life insurance proceeds.
   b    Includes non-recurring charges of $8,447, comprised of $1,088 recorded in connection with conforming Belmont's 
        contractual warranty and repurchase arrangements to Cavalier's and $7,359 of non-recurring merger and related
        costs ($6,526 net of taxes, or $.33 per share Basic and Diluted.)
   c    Includes a non-recurring gain of $1,750 or $.09 per share Basic and Diluted from life insurance proceeds.
   d    Adjusted for all applicable stock splits.

</TABLE>


Prior  amounts have been  restated due to the December 31, 1997 Belmont  Merger,
which was accounted for as a pooling of interests.  Previously  reported amounts
for the  individual  companys' net sales,  total  revenues and gross profit have
been  adjusted for the effect of former  equity  investments  in  unconsolidated
joint ventures which are now consolidated  subsidiaries and for reclassification
of certain Belmont amounts to conform to Cavalier's presentation.

                                       22
<PAGE>

                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                   FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

             Index to Consolidated Financial Statements and Schedule

                                                                    Page Numbers

Independent Auditor's Report                                             24


Consolidated Balance Sheets                                              25


Consolidated Statements of Income                                        27


Consolidated Statements of Stockholders' Equity                          28


Consolidated Statements of Cash Flows                                    29


Notes to Consolidated Financial Statements                               30


Schedule -

         II - Valuation and Qualifying Accounts                          43




Schedules  I, III,  IV and V have  been  omitted  because  they are  either  not
required or are inapplicable.


                                       23
<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
   of Cavalier Homes, Inc.:

We have audited the  consolidated  balance  sheets of Cavalier  Homes,  Inc. and
subsidiaries  as of  December  31, 1997 and 1996,  and the related  consolidated
statements of income, stockholders' equity, and cash flows for each of the three
years  in  the  period  ended  December 31, 1997.   Our audits also included the
financial  statement  schedule  listed  in the index at Item 8.  These financial
statements  and  financial  statement  schedule  are  the  responsibility of the
Company's management.  Our responsibility  is  to  express  an  opinion on these
financial  statements and financial statement schedule based on our audits.  The
consolidated financial statements give  retroactive  effect to the merger of the
Company and Belmont Homes,  Inc.,  which has been accounted for as a  pooling of
interests as  described in Note 1 to the consolidated  financial statements.  We
did not audit  the  consolidated  balance  sheet  of  Belmont Homes,  Inc. as of
December  31,  1996, or  the  related   consolidated   statements   of   income,
stockholders'  equity,  and  cash  flows of Belmont  Homes,  Inc.  for the years
ended  December 31,  1996 and 1995,  which  statements  reflect  total assets of
$79,355,000  as of December 31, 1996,  and  total  revenues of $227,817,000  and
$148,304,000 for the years ended December 31, 1996 and 1995, respectively. Those
statements were audited by other auditors whose report has been furnished to us,
and our  opinion,  insofar as  it relates to  the amounts  included  for Belmont
Homes,  Inc.  for 1996 and  1995,  is based  solely on  the report of such other
auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material   respects,   the  financial  position  of  Cavalier  Homes,  Inc.  and
subsidiaries at December 31, 1997 and 1996, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997 in conformity with generally accepted  accounting principles.  Also, in
our opinion,  such financial statement schedule,  when considered in relation to
the basic  consolidated financial  statements taken as a whole, presents fairly,
in all material respects, the information set forth therein.


/s/ Deloitte & Touche LLP
- -------------------------

Birmingham, Alabama
February 17,  1998 (March 13, 1998 as to the  amendment  to the Credit  Facility
  described in Note 5)


                                       24
<PAGE>



CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                           <C>               <C>

                                                                                                   1997              1996
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                                                   $    37,276       $    29,751
  Certificates of deposit, maturing within one year                                                 4,000             8,243
  Marketable securities available for sale                                                                            1,097
  Accounts receivable, less allowance for losses of
    $1,175 (1997) and $837 (1996) (Notes 5 and 10)                                                  8,449            11,361
  Notes and installment contracts receivable - current
    (Notes 4 and 5)                                                                                 1,561             1,086
  Inventories (Note 5)                                                                             29,697            28,172
  Deferred income taxes (Note 8)                                                                    7,240             6,482
  Other current assets                                                                              1,292             3,390
                                                                                               -----------       ----------
           Total current assets                                                                    89,515            89,582
                                                                                               -----------       ----------

PROPERTY, PLANT AND EQUIPMENT (Note 5):
  Land                                                                                              2,159             1,921
  Buildings and improvements                                                                       37,011            30,726
  Machinery and equipment                                                                          32,213            29,255
                                                                                               -----------       ----------
                                                                                                   71,383            61,902
  Less accumulated depreciation and amortization                                                   17,949            12,048
                                                                                               -----------       ----------
           Total property, plant and equipment, net                                                53,434            49,854
                                                                                               -----------       ----------

INSTALLMENT CONTRACTS RECEIVABLE, less
  allowance for credit losses of $1,272 (1997) and
  $941 (1996) (Notes 4 and 5)                                                                      46,614            34,504
                                                                                               -----------       ----------

GOODWILL, less accumulated amortization
   of $3,102 (1997) and $1,947 (1996) (Note 3)                                                     19,551            20,706
                                                                                               -----------       ----------


OTHER ASSETS                                                                                        2,440             1,741
                                                                                               -----------       ----------

TOTAL                                                                                          $  211,554        $  196,387
                                                                                               ===========       ==========

See notes to consolidated financial statements. 

</TABLE>

                                       25
<PAGE>




CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                              <C>                <C>

                                                                                                     1997               1996
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt (Note 5)                                                     $   3,271          $  10,046
  Accounts payable                                                                                   9,575             12,063
  Amounts payable under dealer incentive programs                                                   14,614             13,853
  Accrued compensation and related withholdings                                                      4,294              6,037
  Estimated warranties                                                                              11,700             10,566
  Accrued merger and related costs (Note 1)                                                          5,178
  Other accrued expenses                                                                            12,399             12,271
                                                                                                  ---------          --------
           Total current liabilities                                                                61,031             64,836
                                                                                                  ---------          --------

DEFERRED INCOME TAXES (Note 8)                                                                         297              1,942
                                                                                                  ---------          --------

LONG-TERM DEBT (Note 5)                                                                             15,808              6,227
                                                                                                  ---------          --------

OTHER LONG-TERM LIABILITIES                                                                            867                730
                                                                                                  ---------          --------

STOCKHOLDERS' EQUITY (Notes 5, 6 and 7):
  Series A Junior Participating  Preferred Stock, $.01 par value; 200,000 shares
    authorized, none issued
  Preferred stock, $.01 par value; 300,000 shares authorized,
    none issued
  Common stock, $.10 par value; authorized 50,000,000 shares,
    issued 19,941,357 (1997) and 19,742,328 (1996) shares                                            1,994              1,974
  Additional paid-in capital                                                                        57,228             55,126
  Retained earnings                                                                                 74,329             65,552
                                                                                                 ----------         ---------

           Total stockholders' equity                                                              133,551            122,652
                                                                                                 ----------         ---------

TOTAL                                                                                            $ 211,554          $ 196,387
                                                                                                 ==========         =========


See notes to consolidated financial statements.

</TABLE>

                                       26
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                 <C>                  <C>                 <C>

                                                                            1997                 1996                1995

REVENUES:
  Net sales                                                         $        555,842     $        573,838    $        420,790
  Financial services                                                           5,346                3,333               1,764
                                                                    ----------------     ----------------    ----------------
                                                                             561,188              577,171             422,554
                                                                    ----------------     ----------------    ----------------

COST OF SALES (Note 10)                                                      466,749              482,302             354,811

SELLING, GENERAL AND ADMINISTRATIVE (Notes 7 and 9):
  Manufacturing                                                               66,825               51,946              37,909
  Financial services                                                           3,174                2,076               1,126
                                                                    
NON-RECURRING MERGER AND RELATED COSTS (Note 1)                                7,359
                                                                    ----------------     ----------------    ----------------

                                                                             544,107              536,324             393,846
                                                                    ----------------     ----------------    ----------------

OPERATING PROFIT                                                              17,081               40,847              28,708
                                                                    ----------------     ----------------    ----------------

OTHER INCOME (EXPENSE):
  Interest expense:
    Manufacturing                                                               (699)                (353)               (832)
    Financial services                                                          (812)                (492)               (501)
  Life insurance proceeds                                                      1,500                1,750
  Other, net                                                                   1,269                2,434               1,423
                                                                    ----------------     ----------------    ----------------
                                                                               1,258               3,339                  90
                                                                    ----------------     ----------------    ----------------

INCOME BEFORE INCOME TAXES                                                    18,339               44,186              28,798

INCOME TAXES (Note 8)                                                          8,092               16,707              11,168
                                                                    ----------------     ----------------    ----------------

NET INCOME                                                          $         10,247     $         27,479     $        17,630
                                                                    ================     ================    ================

BASIC NET INCOME PER SHARE (Notes 2 and 6)                          $           0.52     $           1.42    $           1.06
                                                                    ================     ================    ================

DILUTED NET INCOME PER
  SHARE (Notes 2 and 6)                                             $           0.51     $           1.39    $           1.03
                                                                    ================     ================    ================

WEIGHTED AVERAGE SHARES
  OUTSTANDING (Notes 2 and 6)                                             19,834,942           19,362,944          16,629,523
                                                                    ================     ================    ================

WEIGHTED AVERAGE SHARES OUTSTANDING,
   ASSUMING DILUTION (Notes 2 and 6)                                      20,028,181           19,799,492          17,056,945
                                                                    ================     ================    ================


See notes to consolidated financial statements.

</TABLE>

                                       27
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                      <C>           <C>             <C>           <C>           <C>

                                                                                                      Treasury
                                                                         Additional                  Stock - At
                                                             Common       Paid-in       Retained       Average
                                                              Stock       Capital       Earnings        Cost          Total

BALANCE, JANUARY 1, 1995                                 $    1,663    $   17,719      $  22,435     $    (50)     $  41,767
  Sale of common stock to public                                157        15,126                                     15,283
  Treasury stock reissued and common stock issued
    in connection with a purchase option                          1           413                          50            464
  Stock options exercised (Note 7)                                9           689                                        698
  Income tax benefits attributable to exercise
    of stock options (Note 7)                                                 281                                        281
  Other                                                                      (215)                                      (215)
  Cash dividends paid ($.04 per share)                                                      (637)                       (637)
  Dividends on preferred stock                                                              (152)                       (152)
  Net income                                                                              17,630                      17,630
                                                         ----------    ----------      ----------      ----------  ----------

BALANCE, DECEMBER 31, 1995                                    1,830        34,013         39,276      $     -         75,119
  Sale of common stock to public                                 64        11,661                     ===========     11,725
  Stock options exercised (Note 7)                               73         4,419                                      4,492
  Income tax benefits attributable to exercise of
    stock options (Note 7)                                                  3,692                                      3,692
  Sale of common stock under Employee Stock
    Purchase Plan (Note 7)                                        2           238                                        240
  Common stock issued in connection with
    acquisitions                                                  5           887                                        892
  Accrued compensation                                                        216                                        216
  Cash dividends paid ($.06 per share)                                                    (1,203)                     (1,203)
  Net income                                                                              27,479                      27,479
                                                         ----------    ----------     ----------                    ---------

BALANCE, DECEMBER 31, 1996                                    1,974        55,126         65,552                     122,652
  Stock options exercised (Note 7)                                              7                                          7
  Sale of common stock under Employee Stock
    Purchase Plan (Note 7)                                        5           425                                        430
  Sale of common stock under Dividend
    Reinvestment Plan (Note 7)                                   17         1,653                                      1,670
  Accrued compensation                                                        172                                        172
  Cash dividends paid ($.07 per share)                                                    (1,470)                     (1,470)
  Retirement of common stock                                     (2)         (155)                                      (157)
  Net income                                                                              10,247                      10,247
                                                         ----------    ----------     ----------                   ---------

BALANCE, DECEMBER 31, 1997                               $    1,994    $   57,228     $   74,329                   $ 133,551
                                                         ==========    ==========     ==========                   =========


See notes to consolidated financial statements.

</TABLE>

                                       28
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(DOLLARS IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                         <C>           <C>            <C>

                                                                                                1997           1996           1995
OPERATING ACTIVITIES:
  Net income                                                                                $  10,247     $   27,479     $   17,630
  Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation and amortization                                                               7,492          5,760          3,757
    Provision for credit losses and repurchase commitments                                        669            389            301
    (Gain) loss on sale of property, plant and equipment                                          340           (144)            23
    Equity in net income of unconsolidated affiliates                                             (98)          (289)          (237)
    Minority interest in net income (loss) of consolidated subsidiaries                           137            (20)
    Compensation related to issuance of stock options                                             172            216
    Changes in assets and  liabilities  provided  (used) cash, net of
      effects of acquisitions:
      Accounts receivable                                                                       2,574           (672)        (1,437)
      Inventories                                                                                (488)        (8,021)        (1,366)
      Accounts payable                                                                         (3,310)          (146)         1,669
      Amounts payable under dealer incentive programs                                             761          4,508          2,174
      Accrued compensation and related withholdings                                            (1,743)         1,188            929
      Estimated warranties                                                                      1,134          1,744          1,897
      Other assets and liabilities                                                              5,361          1,695          1,944
                                                                                           ----------     ----------     ----------
           Net cash provided by operating activities                                           23,248         33,687         27,284
                                                                                           ----------     ----------     ----------

INVESTING ACTIVITIES:
  Net cash paid in connection with acquisitions                                                  (871)        (8,515)        (2,592)
  Proceeds from sale of property, plant and equipment                                             122            228             63
  Capital expenditures                                                                        (10,186)       (16,106)       (13,482)
  Purchases of certificates of deposit                                                         (8,000)       (16,114)        (8,717)
  Maturities of certificates of deposit                                                        12,243         14,588          2,000
  Purchases of marketable securities                                                                                         (1,004)
  Proceeds from sale or maturity of marketable securities                                       1,097          2,479          3,210
  Purchases and originations of notes and installment contracts                               (19,562)       (19,932)       (10,721)
  Principal collected on notes and installment contracts                                        6,015          2,716          1,337
  Cash restricted for construction                                                                               521          1,548
  Other                                                                                           133             95             38
                                                                                           ----------     ----------     ----------
           Net cash used in investing activities                                              (19,009)       (40,040)       (28,320)
                                                                                           ----------     ----------     ----------

FINANCING ACTIVITIES:
  Proceeds from long-term borrowings                                                           25,263          9,650          2,000
  Payments on long-term debt                                                                  (22,456)       (12,610)       (13,562)
  Net proceeds from sales of common stock                                                       2,099         11,965         15,283
  Proceeds from exercise of stock options                                                           7          4,492            698
  Cash dividends paid                                                                          (1,470)        (1,203)          (637)
  Retirement of preferred stock, including dividends                                                                         (1,052)
  Retirement of common stock                                                                     (157)
  Other                                                                                                          750
                                                                                           ----------     ----------     ----------
           Net cash provided by financing activities                                            3,286         13,044          2,730

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                       7,525          6,691          1,694

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                   29,751         23,060         21,366
                                                                                           ----------     ----------     ----------

CASH AND CASH EQUIVALENTS, END OF YEAR                                                     $   37,276     $   29,751     $   23,060
                                                                                           ==========     ==========     ==========


See notes to consolidated financial statements.

</TABLE>

                                       29
<PAGE>

CAVALIER HOMES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------


1.    BUSINESS COMBINATION AND BASIS OF PRESENTATION

      On December 31, 1997, Belmont Homes, Inc.  ("Belmont") was merged with and
      into a subsidiary  of Cavalier  Homes,  Inc.  ("Cavalier"),  and 7,555,121
      shares of  Cavalier's  common stock were issued in exchange for all of the
      outstanding  common stock of Belmont.  The merger was  accounted  for as a
      pooling  of  interests,  and,  accordingly,   the  accompanying  financial
      statements have been restated to include the financial  position,  results
      of operations and cash flows of Belmont for all periods presented.

      Revenues  and net  income for the  separate  companies,  and the  combined
      amounts presented in the consolidated  financial statements are as follows
      (in thousands, excluding non-recurring merger and related costs in 1997):

     
                                                                 
                                        1997             1996            1995

      Revenues:
        Cavalier                $      336,343  $       349,354  $      274,250
        Belmont                        224,845          227,817         148,304
                                --------------  ---------------  --------------
      Combined                  $      561,188  $       577,171  $      422,554
                                ==============  ===============  ==============

      Net income:
        Cavalier                $       10,428  $        15,366  $        9,020
        Belmont                          5,688           12,113           8,610
                                --------------  --------------   --------------
      Combined                  $       16,116  $        27,479  $       17,630
                                ==============  ===============  ==============

      
      Certain  amounts  from  Belmont's  prior  financial  statements  have been
      reclassified to conform to Cavalier's presentation.

      In connection with the merger,  Cavalier  recorded charges of $7.4 million
      in the quarter ended December 31, 1997. These charges are nonrecurring and
      include $2.5 million  from the earn-out  provision  contained in the Stock
      Purchase Agreement between Belmont and the shareholders of Bellcrest, $0.9
      million for severance costs  associated with the  consolidation of certain
      administrative functions,  $3.1 million for printing,  investment banking,
      legal,  accounting  and other  fees,  and $0.9  million  for  other  costs
      associated  with  combining  and  realigning  the  operations  of the  two
      companies.  Of the merger and related costs of $7.4 million,  $5.2 million
      is recorded as an accrued  liability in the consolidated  balance sheet at
      December 31, 1997.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      include the  accounts of Cavalier  Homes,  Inc. and its  wholly-owned  and
      majority-owned  subsidiaries  (hereinafter collectively referred to as the
      "Company").  The Company's minority  ownership  interests in various joint
      ventures  are  accounted  for using the equity  method and are included in
      other assets in the accompanying consolidated balance sheets. Intercompany
      profits, transactions and balances have been eliminated in consolidation.

      Nature of Operations - The Company  designs and  manufactures a wide range
      of  high  quality  manufactured  homes  which  are  sold to a  network  of
      independent  dealers  located  primarily in the  southeast,  southwest and
      midwest regions of the United States.  In addition,  through its financial
      services segment, the Company offers retail installment sale financing and
      related  insurance  products  for  manufactured  homes  sold  through  the
      Company's independent exclusive dealer network.

      Accounting   Estimates  -  The  preparation  of  financial  statements  in
      conformity  with  generally  accepted   accounting   principles   requires

                                       30
<PAGE>

      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and liabilities and disclosure of  contingencies  at the
      date of the financial  statements and the reported  amounts of revenue and
      expenses  during the reporting  periods.  Actual results could differ from
      those estimates.

      Fair Value of Financial  Instruments - The carrying value of the Company's
      cash  equivalents,  accounts  receivable,  accounts  payable  and  accrued
      expenses  approximates  fair value because of the  short-term  maturity of
      those  instruments.  Additional  information  concerning the fair value of
      other financial instruments is disclosed in Notes 4 and 5.

      Cash  Equivalents - The Company  considers  all highly liquid  investments
      with original maturities of 90 days or less to be cash equivalents.

      Marketable  Securities - Marketable  securities  have been  classified  as
      available  for  sale  in  the  consolidated  balance  sheet  according  to
      management's  intent.  Marketable  securities  are stated at fair value of
      $1,097 at  December  31,  1996.  The  Company  had no amounts  invested in
      marketable securities at December 31, 1997.

      Inventories  -  Inventories  consist  primarily of raw  materials  and are
      stated at the lower of cost (first-in, first-out method) or market. During
      1997, 1996, and 1995, the Company purchased raw materials of approximately
      $10,573,  $11,645 and $7,900,  respectively,  from certain joint  ventures
      referred to previously.

      Property, Plant and Equipment - Property, plant and equipment is stated at
      cost and  depreciated  primarily  over the  estimated  useful lives of the
      related assets using the straight-line method. Maintenance and repairs are
      expensed as incurred.  The Company paid or accrued  $270,  $73 and $690 in
      1997, 1996 and 1995, respectively, for construction of plant facilities to
      a company in which a  stockholder  and  director  of the Company is also a
      stockholder.

      Goodwill - Goodwill  represents  the excess of the purchase price over the
      fair value of the net assets acquired and is being amortized over 15 to 25
      years using the straight-line method.

      If facts and  circumstances  indicate  that  goodwill may be impaired,  an
      assessment  will be made by the Company to  determine  if a  writedown  is
      required or if its estimated useful life should be revised. The assessment
      will be based primarily on forecasted operating income, including interest
      expense,  depreciation and amortization other than goodwill;  supplemented
      if  necessary  by an  independent  appraisal  of fair  value.  The Company
      believes  that no impairment of goodwill has occurred and that no revision
      of its estimated useful life is required.

      Revenue  Recognition - Sales of manufactured homes to independent  dealers
      are  recorded as of the date the home is shipped to the  dealer,  with the
      exception of one of the Company's  subsidiaries  which employs  drivers to
      deliver its homes; accordingly, sales are recorded upon delivery (at which
      time title  passes) by this  subsidiary.  All sales are final and  without
      recourse except for the contingency  described in Note 10. Interest income
      on  installment  contracts  receivable  is  recognized  using the interest
      method.

      Product  Warranties  - The Company  provides a one-year  limited  warranty
      covering  defects in material or workmanship in home  structure,  plumbing
      and  electrical  systems.  A liability  is provided for  estimated  future
      warranty costs relating to homes sold, based upon management's  assessment
      of historical experience factors and current industry trends.

      Allowance for Losses on  Installment  Contracts - The Company has provided
      an allowance for estimated  future losses  resulting from retail financing
      activities of Cavalier  Acceptance  Corporation  ("CAC"),  a  wholly-owned
      subsidiary,  primarily  based upon  management's  assessment of historical
      experience and current industry trends.

      Insurance - The Company's  workmen's  compensation,  product liability and
      general liability insurance coverages (with the exception of Belmont whose
      insurance is provided  under fully insured  policies)  are provided  under
      incurred loss,  retrospectively  rated premium plans. Under this plan, the
      Company  incurs  insurance  expense  based upon various  rates  applied to
      current  payroll  costs and sales.  Annually,  such  insurance  expense is
      adjusted by the carrier for loss experience factors subject to minimum and
      maximum premium calculations. Refunds or additional premiums are estimated
      when  sufficiently  reliable  data is  available  in  accordance  with the
      consensus   reached  in  Emerging  Issues  Task  Force  Issue  No.  93-14,
      Accounting for Multiple-Year  Retrospectively Rated Insurance Contracts by
      Insurance Enterprises and Other Enterprises.

                                       31
<PAGE>

      Net Income Per Share - During  February  1997,  the  Financial  Accounting
      Standards  Board  ("FASB")  issued   Statement  of  Financial   Accounting
      Standards ("SFAS") No. 128, Earnings per Share, which is effective for all
      financial  statements  issued for periods  ending after December 15, 1997,
      including interim periods.  In accordance with this Standard,  the Company
      is now required to report two separate  earnings per share numbers,  basic
      and  diluted.  Both are  computed by dividing  net income by the  weighted
      average common shares  outstanding  (basic EPS) or weighted average common
      shares  outstanding  assuming dilution (diluted EPS) as detailed below (in
      thousands of shares):

      <TABLE>
      <S>                                               <C>            <C>          <C>

                                                               1997         1996          1995

      Weighted average common shares outstanding              19,835       19,363        16,630

      Dilutive effect of stock options and warrants              193          436           427
                                                        ------------   -----------  -----------

      Weighted average common shares outstanding,
        assuming dilution                                     20,028       19,799        17,057
                                                        ============   ===========  ===========
     
      </TABLE>

      Accounting  Standard Not Yet Adopted - In June 1997,  the FASB issued SFAS
      No.  131,   Disclosures  about  Segments  of  an  Enterprise  and  Related
      Information.  This statement is effective for financial  statements issued
      for fiscal years  beginning  after  December 15, 1997. The adoption of the
      provisions  of this  Statement  is expected  to result  only in  increased
      disclosures on segment  information and will not impact the amounts in the
      financial statements.

      Reclassifications  -  Certain  amounts  from the prior  periods  have been
      reclassified to conform to the 1997 presentation.

3.    ACQUISITIONS

      On October 24, 1996,  in a  transaction  accounted  for using the purchase
      method of  accounting,  the Company  completed its purchase of 100% of the
      stock of Bellcrest Homes, Inc.  ("Bellcrest")  through the cash payment of
      $9,500.

      The effects of the acquisition at the purchase date were as follows:
                                                           
      Decrease in cash, net                                             $ 7,145
      Increase in other current assets                                    3,422
      Increase in property, plant and equipment                           3,525
      Increase in goodwill and other assets                               6,762
      Increase in current liabilities                                     4,756
      Increase in long-term debt and deferred income taxes                1,808

        The  following  unaudited  pro forma data is  provided  for  comparative
        purposes and are not necessarily indicative of actual results that would
        have been achieved had the acquisition of Bellcrest been  consummated at
        an earlier date and are not  necessarily  indicative of future  results.
        Assuming  that the  acquisition  was  consummated  on  January  1, 1995,
        unaudited  pro forma  revenues,  net income and  diluted  net income per
        share,   after   giving   effect  to  certain   adjustments,   including
        amortization of goodwill and other assets, increased interest expense on
        debt related to the acquisition,  increased  depreciation  expense,  and
        related  income tax effects,  for the years ended  December 31, 1996 and
        1995 follow:

                                                          1996            1995

        Revenues                                      $ 607,056       $ 450,718
        Net income                                       27,570          17,756
        Diluted net income per share                       1.39            1.04


        Under the terms of the Bellcrest Stock Purchase  Agreement,  the Company
        was  required  to  pay  the  former  Bellcrest  shareholders  additional
        consideration  in an amount not to exceed $3,500 in the aggregate in the

                                       32
<PAGE>

        event Bellcrest attained certain stated levels of earnings before income
        taxes for the three-month period ended December 31, 1996 and for each of
        the years ending  December 31, 1997 and 1998.  During 1997,  the Company
        paid  $1,000,  the amount  earned and  accrued  for 1996,  to the former
        shareholders.  In addition,  in connection with the merger  described in
        Note  1,  the  Company   paid  the   remaining   $2,500  to  the  former
        shareholders.

        In conjunction with this acquisition, a former Bellcrest shareholder was
        issued  warrants  for the  purchase of 75,000  shares of Belmont  common
        stock.  The warrants,  which expire in October 2001, are  exercisable at
        $14.66 per share and their fair value at the issue date was estimated to
        be negligible. None of these warrants have been exercised as of December
        31, 1997. In connection  with the merger,  these warrants were converted
        to warrants to purchase  60,000  shares of Cavalier  common  stock at an
        exercise price of $18.34 per share.

        In October 1995 the Company  acquired,  in a  transaction  accounted for
        using the purchase  method of  accounting,  all the  outstanding  common
        stock of Spirit Homes, Inc. ("Spirit") for $9,800, consisting of cash of
        $2,450 and debt of $7,350.

        The  following  unaudited  pro forma data are provided  for  comparative
        purposes and are not necessarily indicative of actual results that would
        have been achieved had the acquisition of Spirit been  consummated at an
        earlier  date and are not  necessarily  indicative  of  future  results.
        Assuming  that the  acquisition  was  consummated  on  January  1, 1995,
        unaudited  pro forma  revenues,  net income and  diluted  net income per
        share,   after   giving   effect  to  certain   adjustments,   including
        amortization of goodwill and other assets, increased interest expense on
        debt related to the acquisition,  increased  depreciation  expense,  and
        related income tax effects, for the year ended December 31, 1995 follow:


        Revenues                                                       $460,378
        Net income                                                       18,618
        Diluted net income per share                                       1.09


4.    INSTALLMENT CONTRACTS RECEIVABLE

      CAC does not  exclusively  finance sales for any dealer;  all dealers have
      other  financing  sources  available to offer to their  retail  customers.
      Standard loan programs  require minimum down payments,  ranging from 0% to
      20% of the purchase price of the home, on all installment  contracts based
      on the  creditworthiness  of the borrower.  In addition,  CAC requires the
      borrower to maintain adequate insurance on the home throughout the life of
      the  contract.  Contracts  are  secured  by the home  which is  subject to
      repossession by CAC upon default by the borrower.

      CAC's  portfolio  consists of fixed rate  contracts  with  interest  rates
      generally  ranging from 9.25% to 14.0% at December 31, 1997 and 1996.  The
      average  original  term of the  portfolio  was  approximately  217 and 208
      months at December 31, 1997 and 1996, respectively.

      Estimated principal payments under installment contracts receivable are as
      follows:

      Year Ending December 31,

           1998                                                      $    1,254
           1999                                                           1,398
           2000                                                           1,559
           2001                                                           1,738
           2002                                                           1,938
        Thereafter                                                       41,259
                                                                      ---------

          Total                                                       $  49,146
                                                                      =========
                                       33
<PAGE>

      Activity  in the  allowance  for losses on  installment  contracts  was as
      follows:

                                                    1997       1996        1995

      Balance, beginning of year                $    941    $   551     $   350
      Provision for losses                         1,329        778         311
      Charge-offs, net                              (998)      (388)       (110)
                                                  -------    -------     -------

      Balance, end of year                      $  1,272    $   941     $   551
                                                  =======    =======     =======


      On  February  17,  1998,   the  Company   reached  an  agreement  to  sell
      approximately $25 million of its existing loan portfolio at a premium.

      At December 31, 1997 and 1996,  the  estimated  fair value of  installment
      contracts  receivable  was $50,103 and $36,205,  respectively.  These fair
      values  were  estimated   using  current  market  value  for  the  $25,000
      previously  noted and discounted  cash flows and interest rates offered by
      CAC on similar contracts at the time for the remaining portfolio.

5.    CREDIT ARRANGEMENTS

      The Company has a $23,000  revolving,  warehouse and  term-loan  agreement
      (the  "Credit  Facility")  with its primary  bank,  whose  president  is a
      director of the Company.  The Credit Facility contains a revolving line of
      credit which provides for borrowings  (including  letters of credit) of up
      to 80% and 50% of the Company's eligible (as defined) accounts  receivable
      and  inventories,  respectively,  up to a maximum of $5,000.  Interest  is
      payable under the revolving line of credit at the bank's prime rate (8.50%
      and 8.25% at December  31, 1997 and 1996,  respectively).  No amounts were
      outstanding  under the  revolving  line of credit at December  31, 1997 or
      1996.

      The  warehouse and term-loan  agreement  contained in the Credit  Facility
      provide for borrowings of up to 80% of the Company's eligible (as defined)
      installment sale contracts,  up to a maximum of $18,000.  Interest on term
      notes is fixed for a period of five years from issuance at a rate based on
      the weekly average yield on five-year  treasury  securities  averaged over
      the preceding 13 weeks, plus 2%, and floats for the remaining two years at
      a rate  (subject to certain  limits)  equal to the bank's  prime rate plus
      .75%.  The  warehouse  component  of  the  Credit  Facility  provides  for
      borrowings of up to $2,000 with interest  payable at the bank's prime rate
      plus 1%.  However,  in no event may the aggregate  outstanding  borrowings
      under the warehouse  and term-loan  agreement  exceed  $18,000.  Under the
      Credit  Facility,  $50 was  outstanding  under the warehouse  component at
      December 31, 1997, and $12,694 and $3,866 was  outstanding  under the term
      loan portion at December 31, 1997 and 1996, respectively.

      The Credit Facility contains certain restrictive and financial  covenants,
      which,  among other things,  limit the aggregate of dividend  payments and
      purchases of treasury stock to 50% of consolidated  net income for the two
      most recent years, contain restrictions on the Company's ability to pledge
      assets, incur additional  indebtedness and make capital expenditures,  and
      require the Company to maintain certain defined financial ratios.  Amounts
      outstanding  under  the  Credit  Facility  are  secured  by  the  accounts
      receivable and inventories of the Company,  loans purchased and originated
      by CAC,  and the capital  stock of certain of the  Company's  consolidated
      subsidiaries.  The bank's commitment under the Credit Facility will expire
      in April 1998.

      On March 13, 1998, the Company  reached an agreement with its primary bank
      to extend its Credit  Facility for an additional two years and to increase
      available borrowings to $35,000. The renewal provides for a revolving line
      of credit  with a maximum of  $10,000  (an  increase  from  $5,000)  and a
      warehouse  line of $25,000 (an increase  from  $18,000)  which  includes a
      fixed  rate  term-loan  feature.   Terms  and  restrictive  covenants  are
      substantially the same as the expiring agreement.

      The Company has other lines of credit  with banks  totaling  $9,000  which
      expire at various dates  through July,  1998.  Amounts  outstanding  under
      these facilities  totaled $1,000 and $8,600 at December 31, 1997 and 1996,
      respectively.  Interest  rates under these lines range from prime to prime
      plus 2%.

      The Company has amounts  outstanding  under three  Industrial  Development
      Revenue  Bond issues  ("Bonds")  of $4,442 and $1,044 at December 31, 1997
      and 1996,  respectively.  Two of the bond issues bear interest at variable
      rates  ranging  from 4.0% to 5.4% and  mature  at  various  dates  through
      November  2007.  One of the  bond  issues  is  payable  in  equal  monthly
      installments  and bears  interest at 75% of the prime rate.  The bonds are
      collateralized by certain plant facilities.

                                       34
<PAGE>

      The Company  has a  term-loan  with a balance of $887 and $960 at December
      31, 1997 and 1996,  respectively,  bearing  interest at 7.95%,  payable in
      equal monthly installments through April, 2006.

      At  December  31,  1996,  the  Company's  other  long-term  debt,  with an
      outstanding  balance of $1,796,  consisted  of various  fixed and variable
      rate term loans  bearing  interest at rates  ranging  from 8.25% to 9.25%.
      These notes were paid in 1997.

      Principal repayment requirements on long-term debt are as follows:

       
      Year Ending December 31,

             
           1998                                                         $ 3,271
           1999                                                           2,452
           2000                                                           2,648
           2001                                                           2,594
           2002                                                           2,332
        Thereafter                                                        5,782
                                                                        -------

           Total                                                         19,079
      Less current portion                                                3,271
                                                                        -------

      Long-term debt                                                   $ 15,808
                                                                       ========

      The estimated fair value of outstanding borrowings was $19,261 and $16,111
      at  December  31,  1997  and  1996,  respectively.  These  estimates  were
      determined  using  rates at  which  the  Company  believes  it could  have
      obtained similar borrowings at that time.

      Cash paid for interest  during the years ended December 31, 1997, 1996 and
      1995 was $1,445, $910 and $1,619, respectively.

      The Company and certain of its equity  partners have jointly and severally
      guaranteed  revolving  notes for two  companies and a letter of credit for
      one  company in which the  Company  owns  various  equity  interests.  The
      guarantees are limited to various  percentages of the outstanding  debt up
      to a maximum  guaranty  of  $1,500.  At  December  31,  1997,  $3,000  was
      outstanding  under  the  various  guarantees,  of which  the  Company  had
      guaranteed $720.

6.    STOCKHOLDERS' EQUITY

      During the years ended December 31, 1996 and 1995, the Company's  Board of
      Directors  declared the  following  stock splits of the  Company's  common
      stock.  All applicable share and per share data have been restated to give
      effect to all stock splits.

    
         Declaration          Stock         Record               Distribution
            Date              Split          Date                    Date

       July 17, 1995         5 for 4     July 31, 1995         August 15, 1995
       January 22, 1996      3 for 2     January 31, 1996      February 15, 1996
       October 16, 1996      5 for 4     October 31, 1996      November 15, 1996

      The  Company  has  adopted  a  Stockholder  Rights  Plan.  The  terms  and
      conditions of the plan are set forth in a Rights  Agreement  dated October
      23, 1996 between the Company and its Rights  Agent.  Pursuant to the plan,
      the Board of Directors of the Company declared a dividend of one Right (as
      defined  in  the  Rights  Agreement)  for  each  share  of  the  Company's
      outstanding  common stock to  stockholders  of record on November 6, 1996.
      The  Rights,  when  exercisable,  entitle the holder to purchase a unit of
      0.80 one-hundredth share of Series A Junior Participating Preferred Stock,
      par value $.01, at a purchase price of $80 per share.  Upon certain events
      relating to the acquisition of, or right to acquire,  beneficial ownership
      of 20% or more of the Company's outstanding common stock by a third party,
      or a change in control of the  Company,  the Rights  entitle the holder to
      acquire, after the Rights are no longer redeemable by the Company,  shares
      of common stock of the Company  (or, in certain  cases,  securities  of an
      acquiring  person)  for each Right  held at a  significant  discount.  The
      Rights will expire on November  6, 2006,  unless  redeemed  earlier by the

                                       35
<PAGE>

      Company at $.01 per Right under certain circumstances.  In connection with
      the merger,  Belmont  shareholders  received  one Right (as defined in the
      Rights Agreement) with respect to each Cavalier share received pursuant to
      the Merger Agreement.

      In  June  1995,   Belmont   completed  an  initial   public   offering  of
      approximately  1,570,000  (before stock split) shares of common stock. The
      net  proceeds  of  approximately  $15,283  were  used to  retire  debt and
      preferred  stock  and  for  working  capital.  In  January  1996,  Belmont
      completed  another public offering of approximately  640,000 (before stock
      split) shares of common stock. The net proceeds of  approximately  $11,725
      were used to retire debt and for working capital.

      Supplemental  diluted net income per share for 1996 and 1995, based on net
      income after adjustment for dividends on preferred stock and the after tax
      effect of  interest  expense on debt  repaid  with  proceeds  of the above
      offerings,  and on the weighted average shares of common stock outstanding
      for 1996 and  1995,  giving  effect to the  number  of shares  sold in the
      offerings,  the proceeds of which were used to repay such preferred  stock
      and debt,  is as follows  assuming  the  transactions  were  effective  on
      January 1, 1995:

                                                       1996               1995

      Net income, as adjusted                     $   27,526         $   18,072
                                                  ==========         ==========

      Diluted net income per share                $     1.39         $     0.98
                                                  ==========         ==========

      Weighted average shares outstanding,
        assuming dilution                         19,868,292         18,364,945
                                                  ==========         ==========


7.    STOCK PLANS

      Dealership Stock Option Plan -

      -    During  1995,  the  Company's   Board   of  Directors   approved  the
           Dealership  Stock Option Plan of Cavalier  Homes,  Inc.  (the "Dealer
           Plan"),  under which an aggregate of 562,500  shares of the Company's
           common  stock may be issued to the eligible  independent  dealerships
           (as  defined in the Dealer  Plan) at a price equal to the fair market
           value of the Company's  common stock as of a date during the calendar
           quarter determined by the plan administrator for which such option is
           to be granted.  Options granted under the Dealer Plan are immediately
           exercisable  and expire three years from the grant date.  Since these
           options  have been  granted to  persons  other  than  employees,  the
           Company  adopted  the  recognition  and  measurement   provisions  of
           Statement of Financial  Accounting  Standards No. 123, Accounting for
           Stock-Based  Compensation  ("SFAS  123"),  for  Dealer  Plan  options
           granted after December 15, 1995.

       Employee and Director Plans:

       -   The   Company  adopted  and the  shareholders  approved  the 1996 Key
           Employee  Stock  Incentive  Plan (the "1996 Plan") which provides for
           both  incentive  stock  options  and  non-qualified   stock  options.
           Additionally,  the 1996 Plan provides for stock  appreciation  rights
           and awards of both restricted stock and performance  shares.  Options
           are  granted  at prices  and  terms  determined  by the  compensation
           committee (or, in certain circumstances, a separate sub-committee) of
           the Board of Directors. As of December 31, 1997, the aggregate number
           of shares  available  under the 1996  Plan was  1,461,701  (including
           57,965 shares  canceled from the Company's 1993  Non-qualified  Stock
           Option Plan and 471,200 shares made available in connection  with the
           Belmont merger). On January 1 of each year, an additional 1.5% of the
           then outstanding  common stock becomes  available for grant.  Options
           granted under the 1996 Plan generally  expire ten years from the date
           of grant.

       -   During   1996,  the  Company further  amended  the 1993  Amended  and
           Restated  Non-employee  Directors  Plan   (the   "1993   Non-employee
           Directors  Plan") to provide for the  issuance of stock  options,  at
           fair market  value on the date of grant, to non-employee directors to
           acquire up to  625,000 shares of common stock.  Options are generally
           granted  upon  a   directors  initial  election  to  the  Board   and
           automatically on an annual basis  thereafter.  Options granted  under
           this plan are generally exercisable after six months from the date of
           grant and must be exercised within ten years from such  date,  except
           under certain conditions.

       -   During  1996, the Company adopted the Cavalier Homes,  Inc.  Employee
           Stock Purchase Plan under which an aggregate of 625,000 shares of the

                                       36
<PAGE>

           Company's  common  stock  may be  issued to  eligible  employees  (as
           defined) at a price equal to the lesser of 85% of the market price of
           the stock as of the first day (January 1 or July 1) or last day (June
           30 or December 31) of the Payment Periods (as defined). Employees may
           elect to have a portion of their  compensation  withheld,  subject to
           certain limits, to purchase the Company's common stock.

      Compensation expense recorded in connection with these plans for the years
      ended December 31, 1997 and 1996 was not material.

      On July 25, 1996, substantially all employee stock options granted in 1996
      at prices  between $15.40 and $16.60 were repriced to an exercise price of
      $13.60. On January 17, 1997, substantially all employee stock options then
      exerciseable  at a price of $12.00 or higher were  repriced to an exercise
      price of $10.625. In addition, on January 17, 1997, an option issued under
      the 1993 Non-employee  Director's Plan to purchase 25,000 shares at $15.40
      per share was  canceled  and  reissued  for 17,250  shares at $10.625  per
      share.

      The Company has adopted the Cavalier Homes, Inc. Dividend Reinvestment and
      Stock  Purchase  Plan,  under which the Company may issue an  aggregate of
      200,000 shares of the Company's common stock to eligible  participants (as
      defined).  Participants in the Plan may purchase  additional shares of the
      Company's  common stock by reinvesting the cash  distributions  on all, or
      part, of their shares,  or by investing both their cash  distributions and
      optional cash payments. The purchase price of the stock will be the higher
      of 95% of the  average  daily  high and low sale  prices of the  Company's
      common  stock  on the  four  trading  days  including  and  preceding  the
      Investment  Date (as  defined)  or 95% of the  average  high and low sales
      prices on the Investment Date.

      The Company applied Accounting Principles Board Opinion No. 25, Accounting
      for Stock Issued to Employees,  and related  interpretations in accounting
      for its employee and director plans. Accordingly,  no compensation expense
      has been  recognized  for these plans except where the exercise  price was
      less than the fair value on the date of grant. Had compensation  cost been
      determined  based on the fair  value at the grant  date for  awards  under
      these plans consistent with the methodology prescribed under SFAS 123, the
      Company's  net income and net income per share would  approximate  the pro
      forma amounts below:
        
                                             1997           1996           1995

      Net income:
        As reported                       $ 10,247       $ 27,479       $ 17,630
        Pro forma                         $  8,661       $ 24,888       $ 17,515

      Basic net income per share:
        As reported                       $   0.52       $   1.42       $   1.06
        Pro forma                         $   0.44       $   1.29       $   1.05

      Diluted net income per share:
        As reported                       $   0.51       $   1.39       $   1.03
        Pro forma                         $   0.43       $   1.26       $   1.03

      The fair  value of options  granted  were  estimated  at the date of grant
      using the Black-Scholes  option pricing model with the following  weighted
      average assumptions:

 
                                1997               1996                1995

      Dividend yield            1.13 %              0.66 %             1.35 %
      Expected volatility       0.44 %              0.41 %             0.43 %
      Risk free interest rate   6.12 %              5.99 %             6.50 %
      Expected lives            3.0 years           3.0 years          3.2 years

      SFAS 123 does not apply to awards  prior to 1995.  The effects of applying
      SFAS 123 in this pro  forma  disclosure  may not be  indicative  of future
      amounts, and additional awards in future years are anticipated.

      With respect to options exercised,  the income tax benefits resulting from
      compensation  expense  allowable  under federal income tax  regulations in
      excess of the expense reflected in the Company's financial statements have
      been credited to additional paid-in-capital. These benefits, which totaled
      $-0- (1997), $3,692 (1996), and $281 (1995), represent a noncash financing
      transaction for purposes of the consolidated statements of cash flows.

                                       37
<PAGE>

      Information   regarding  all  of  the  Company's  stock  option  plans  is
      summarized below:

      <TABLE>
      <S>                                                     <C>                       <C>                      <C>

                                                                                                                  Weighted
                                                                                          Weighted                 Average
                                                                                           Average                Fair Value
                                                                Shares                  Exercise Price           At Grant Date

      Shares under option:
        Outstanding at January 1, 1995                        1,206,854                    $  4.17
          Granted:
            Price = Fair Value                                  183,049                       6.39                    $ 2.24
            Price < Fair Value                                   22,299                       8.73                      2.77
          Exercised                                            (174,804)                      3.99
          Cancelled                                             (43,941)                      7.09
                                                            ------------


      Outstanding at December 31, 1995                         1,193,457                   $  4.51
        Granted:
          Price = Fair Value                                   1,640,833                     14.42                    $ 4.73
          Price < Fair Value                                      28,833                     13.70                      3.75
        Exercised                                               (912,083)                     4.92
        Cancelled                                               (489,431)                    15.90
                                                             ------------

      Outstanding at December 31, 1996                         1,461,609                   $ 11.76
        Granted at Fair Value                                    858,425                     10.61                    $ 3.52
          Exercised                                               (1,000)                     4.27
          Cancelled                                             (564,420)                    13.75
                                                             ------------

      Outstanding at December 31, 1997                         1,754,614                   $ 10.56
                                                             ============                 =========

      Options exercisable as of December 31, 1997              1,536,986                   $ 10.37
                                                             ============                 =========

      Options exercisable as of December 31, 1996                649,947                   $ 10.17
                                                             ============                 =========

      Options exercisable as of December 31, 1995              1,076,235                   $  4.25
                                                             ============                 =========

</TABLE>

      Stock  options  available  for future  grants at  December  31,  1997 were
      1,197,516 under all of the Company's various stock option plans.

                                       38
<PAGE>


      The  following  table  summarizes  information  concerning  stock  options
      outstanding at December 31, 1997:

    <TABLE>

    <CAPTION>
                                            Options Outstanding                       Options Exercisable
                              ------------------------------------------------  --------------------------------

      <S>                          <C>               <C>            <C>           <C>               <C>              
                                                       Weighted
                                                       Average      Weighted                        Weighted
                                                      Remaining     Average                         Average
         Range of                    Number          Contractual    Exercise        Number          Exercise
      Exercise Prices              Outstanding          Life         Price        Exercisable        Price

      $0.55 - $4.27                  219,421             6.19       $  4.00        207,833          $  4.00
      $4.43 - $10.50                 218,989             7.27          8.08        173,989             7.95
         $10.63                      765,249             9.05         10.63        765,249            10.63
      $11.25 - $13.33                273,495             7.34         13.05        116,055            12.70
      $13.60 - $16.60                277,460             7.92         15.06        273,860            15.06
                                   ---------                                     ---------

      $0.55 - $16.60               1,754,614             8.02       $ 10.56      1,536,986          $ 10.37
                                   =========          ========      ========     =========         ========

</TABLE>

8.    INCOME TAXES

      Provision for income taxes consist of:
                                             

                                     1997           1996           1995
      Current:
        Federal                    $ 9,574       $ 15,456      $ 10,904
        State                          921          2,258         1,223
                                  ---------      ---------      --------

                                    10,495         17,714        12,127
                                  ---------      ---------      --------

      Deferred:
        Federal                     (2,368)          (712)         (777)
        State                          (35)          (295)         (182)
                                  ---------      ---------      --------

                                    (2,403)        (1,007)         (959)
                                  ---------      ---------     ---------

      Total                        $ 8,092       $ 16,707      $ 11,168
                                  =========      =========     =========


      Total income tax expense for 1997,  1996,  and 1995 is different  from the
      amount that would be computed by applying the expected  federal income tax
      rate of 35% to income before income taxes. The reasons for this difference
      are as follows:

      <TABLE>

      <S>                                                 <C>            <C>              <C>
                                                             1997           1996             1995

      Income tax at expected federal income tax rate      $ 6,419        $ 15,465          $ 9,941
      State income taxes, net of federal tax effect           651           1,810            1,168
      Non-taxable life insurance proceeds                    (525)           (655)
      Non-deductible operating expenses                       387             107              171
      Effect of graduated tax rates                                                           (121)
      State jobs tax credits                                  (40)           (471)            (344)
      Non-deductible merger related expenses                1,085
      Other                                                   115             451              353
                                                          -------         -------          -------

                                                          $ 8,092        $ 16,707         $ 11,168
                                                          =======         =======          =======
      </TABLE>

                                       39
<PAGE>

      Deferred tax assets and  liabilities  are based on the expected future tax
      consequences  of temporary  differences  between the book and tax bases of
      assets  and   liabilities.   The  approximate  tax  effects  of  temporary
      differences at December 31, 1997 and 1996 were as follows:

      
                                                          1997          1996
                                                       ------------------------
                                                          Assets (Liabilities)
                                                       ------------------------
      Current differences:
      Warranty expense                                 $   4,058      $   3,358
      Inventory capitalization                               512            463
      Allowance for losses on receivables                    939            666
      Accrued expenses                                     1,132          1,525
      Other                                                  599            470
                                                       ---------      ---------

                                                       $   7,240      $   6,482
                                                       =========      =========

      Noncurrent differences:
      Depreciation and basis differential 
        of acquired assets                             $  (1,796)     $  (1,815)
      Goodwill                                              (726)          (534)
      Merger related expenses                              1,331
      Other                                                  894            407
                                                        ---------      ---------

                                                       $    (297)     $  (1,942)
                                                        =========      =========


      Cash paid for income taxes for the years ended December 31, 1997, 1996 and
      1995 was $10,632, $12,387 and $10,055, respectively.

9.    EMPLOYEE BENEFIT PLANS

      The Company has self-funded  group medical plans which are administered by
      third party  administrators.  The Plans have reinsurance coverage limiting
      liability  for any  individual  employee loss to a maximum of $75, with an
      aggregate  limit of losses in any one year  based on the number of covered
      employees.   Incurred  claims  identified  under  the  Company's  incident
      reporting  system  and  incurred  but not  reported  claims  are funded or
      accrued based on estimates that incorporate the Company's past experience,
      as well as  other  considerations  such as the  nature  of each  claim  or
      incident, relevant trend factors and advice from consulting actuaries. The
      Company has  established  self insurance trust funds for payment of claims
      and makes deposits to the trust funds in amounts  determined by consulting
      actuaries.  The cost of these plans to the Company was $5,067,  $2,893 and
      $2,682 for years ended December 31, 1997, 1996 and 1995, respectively.

      The  Company  sponsors  employee  401(k)  retirement  plans  covering  all
      employees who meet participation requirements.  Employee contributions are
      limited to a  percentage  of  compensation  as  defined in the Plans.  The
      amount  of  the  Company's  matching   contribution  is  discretionary  as
      determined by the Board of Directors.  Company  contributions  amounted to
      $545,  $420 and $375 for the years ended December 31, 1997, 1996 and 1995,
      respectively.

10.   COMMITMENTS AND CONTINGENCIES

      Operating Leases:

      Five  of  the  Company's   manufacturing   facilities  and  one  component
      distribution  center are leased under separate  operating lease agreements
      (the "Related  Leases") with  partnerships  or companies  whose owners are
      certain  officers,  directors or stockholders of the Company.  The Related
      Leases  require  monthly  payments  ranging from $4 to $22 and provide for
      lease terms ending from July 1998 to March 2001 as well as renewal  option
      periods.  The Related  Leases also contain  purchase  options  whereby the
      Company can purchase  the  respective  manufacturing  facility for amounts
      ranging from $875 to $1,900 at any time during the lease terms.

      The  Company  also  leases  three  other  manufacturing  facilities  under
      operating leases with unrelated  parties.  These leases currently  require
      monthly payments ranging from $3 to $14 and provide for lease terms ending
      from  March  1999 to June  2017 as well as  renewal  option  periods.  The
      Company has the option  under one of these  leases to (i) cancel the lease
      at any time after  October  2001 with a one year notice and (ii)  purchase
      the manufacturing facility for $995 at any time during the lease term. The
      Company  also has the option under two of these leases to cancel the lease
      after  the  first  five  years  with 180 days and  twelve  months  notice,
      respectively.

      The Company  leases  delivery  trucks from some of its drivers who deliver
      homes for  dealers.  Rentals for these trucks are based on a rate per mile
      and the leases are  cancelable  by either  party upon thirty days  notice.
      Rent expense  under these leases was  approximately  $2,305,  $3,140,  and
      $2,647   for  the  years  ended  December  31,  1997,  1996,  and  1995,  
      respectively.

                                       40
<PAGE>

      Future minimum rents payable under  operating  leases that have initial or
      remaining  noncancelable  lease terms in excess of one year as of December
      31, 1997 are as follows:

      
      Year Ending December 31, 
  
           1998                                                         $ 1,087
           1999                                                             754
           2000                                                             569
           2001                                                             235
           2002                                                             149
           Thereafter                                                       441
                                                                       --------

           Total                                                        $ 3,235
                                                                       ========



      Total rent  expense  was  $1,418,  $1,242  and $1,044 for the years  ended
      December 31, 1997,  1996 and 1995,  respectively,  including rents paid to
      related parties of $817 (1997), $765 (1996) and $723 (1995).

      Contingent Liabilities and Other:

      a.    It is customary practice for companies in the  manufactured  housing
            industry to enter into repurchase and other recourse agreements with
            lending  institutions  which  have  provided  wholesale  floor  plan
            financing to dealers.  Substantially  all of the Company's sales are
            made to dealers located  primarily in the southeast,  southwest  and
            midwest  regions of the United States and are pursuant to repurchase
            agreements  with lending institutions.  These  agreements  generally
            provide for repurchase of the  Company's  products  from the lending
            institutions for the balance due them in the  event of  repossession
            upon  a dealer's  default.  Although  the  Company  is  contingently
            liable for an amount estimated to be $158,000 under these agreements
            as of December 31, 1997, such  contingency is mitigated  by the fact
            that (i) sales  of manufactured  homes are  spread over a relatively
            large number of dealers; (ii)  the price the Company is obligated to
            pay  under such  repurchase  agreements generally  declines over the
            period of the agreement; and (iii) the Company may be able to reduce
            its losses by the resale value of the homes which may be required to
            be  repurchased.  The  Company has an allowance for losses of $1,175
            (1997) and  $837 (1996) based on prior experience and current market
            conditions.  Management  expects no  material loss  in excess of the
            allowance.

      b.    Under  the  insurance  plans  described  in Note 2, the  Company  is
            contingently  liable at December  31, 1997 for future  retrospective
            premium  adjustments up to a maximum of approximately  $5,700 in the
            event that additional losses are reported related to prior years.

      c.    The  Company  is  engaged  in  various  legal  proceedings  that are
            incidental to and arise in  the course of its business.   Certain of
            the cases filed against the Company  and other  companies engaged in
            businesses similar to the Company allege, among other things, breach
            of  contract and warranty,  product  liability,  personal injury and
            fraudulent,  deceptive  or  collusive practices in  connection  with
            their  businesses.  These  kinds of  suits are typical of suits that
            have  been   filed  in  recent  years,   and   they  sometimes  seek
            certification  as class  actions, the imposition of large amounts of
            compensatory and  punitive damages and trials  by jury.  Courts have
            certified several of these types of cases as class actions recently,
            and many of these types of  cases  have  resulted  in  large  damage
            awards, especially  large punitive damage awards.  In the opinion of
            management,  the  ultimate  liability,  if any,  with respect to the
            proceedings  in  which  the  Company  is  currently  involved is not
            presently expected to have a material adverse effect on the Company.
            However,  the  potential  exists  for unanticipated material adverse
            judgments against the Company.

11.   INDUSTRY SEGMENT INFORMATION

      The Company's primary activities are the design,  production and wholesale
      sale of manufactured homes to a system of independent dealers. The Company
      also  offers   retail   financing  of  its  homes  through  its  exclusive
      independent dealer network.  For purposes of segment reporting,  corporate

                                       41
<PAGE>

      assets consist primarily of cash, certain property and equipment and other
      investments.  Operating  profit is considered to be income before  general
      corporate expenses, interest and income taxes.

Financial  information  for these segments is summarized in the following table:

<TABLE>

<S>                                      <C>                   <C>             <C>                    <C>
                                                                                  General
                                                               Financial         Corporate
                                          Manufacturing         Services       (Unallocated)          Total

  Year ended December 31, 1997:

  Revenues                                $     555,842          $ 5,346                               $ 561,188
  Operating income (loss)                        24,380            2,043          $ (9,342)               17,081
  Identifiable assets                           149,893           51,843             9,818               211,554
  Depreciation and amortization                   7,166              208               118                 7,492
  Capital expenditures                            9,515              265               406                10,186

Year ended December 31, 1996:

  Revenues                                $     573,838          $ 3,333                               $ 577,171
  Operating income (loss)                        41,719            1,257          $ (2,129)               40,847
  Identifiable assets                           151,594           38,175             6,618               196,387
  Depreciation and amortization                   5,588              129                43                 5,760
  Capital expenditures                           15,669              196               241                16,106

Year ended December 31, 1995:

  Revenues                                $     420,790          $ 1,764                               $ 422,554
  Operating income (loss)                        30,404              638          $ (2,334)               28,708
  Identifiable assets                           106,872           22,388             3,434               132,694
  Depreciation and amortization                   3,691               59                 7                 3,757
  Capital expenditures                           13,209              260                13                13,482

</TABLE>


                                    * * * * *












                                       42
<PAGE>

<TABLE>
<CAPTION>
                                              CAVALIER HOMES, INC. AND SUBSIDIARIES

                                          SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
                                       For the Years Ended December 31, 1997, 1996, and 1995
                                                       (Dollars in Thousands)

<S>                                     <C>             <C>            <C>            <C>          <C>             <C>
                                                          Increases     Additions
                                        Balance at      Attributable   Charged to     Charged                       Balance at
                                        Beginning of         to         Costs and     to Other                        End of
                                           Period       Acquisitions    Expenses      Accounts       Deductions       Period
                                         -------------  -------------  ------------  -----------   --------------  --------------
Allowance for losses on Accounts
   Receivable:
       Year Ended December 31, 1997    $           837                         527                        (189)     $      1,175
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1996    $           787            51           225                        (226)     $        837
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1995    $           675            12           153                         (53)     $        787
                                         ==============  ============  ============  ============  ==============   =============

Allowance for credit losses:
       Year Ended December 31, 1997    $           941                       1,329                        (998)     $      1,272
                                         ==============  ============  ============  ============  ==============   =============
 
       Year Ended December 31, 1996    $           551                         778                        (388)     $        941
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1995    $           350                         311                        (110)     $        551
                                         ==============  ============  ============  ============  ==============   =============

Accumulated amortization of goodwill:
       Year Ended December 31, 1997    $         1,947                       1,068            87                    $      3,102
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1996    $         1,165                         782                                  $      1,947
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1995    $           723                         442                                  $      1,165
                                         ==============  ============  ============  ============  ==============   =============

Accumulated amortization of
     non-compete agreement:
       Year Ended December 31, 1997    $           221                          56                                  $        277
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1996    $           189                          32                                  $        221
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1995    $           122                          67                                  $        189
                                         ==============  ============  ============  ============  ==============   =============

Warranty reserve:
       Year Ended December 31, 1997    $        10,566                      24,357                      (23,223)    $     11,700
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1996    $         7,265         1,176        21,380                      (19,255)    $     10,566
                                         ==============  ============  ============  ============  ==============   =============

       Year Ended December 31, 1995    $         4,757           540        14,537                      (12,569)    $      7,265
                                         ==============  ============  ============  ============  ==============   =============
</TABLE>














                                       43
<PAGE>

ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

For a description of the directors  and  executive officers  of the Company, see
"Executive Officers  and  Principal Stockholders," and "Section 16(a) Beneficial
Ownership Reporting Compliance" of the  Company's Proxy Statement for the Annual
Meeting of  Stockholders to  be held on  May 20, 1998,  which  are  incorporated
herein by reference.

ITEM 11.          EXECUTIVE COMPENSATION

For  a  description  of  the  Company's executive compensation, see "Election of
Directors,"  "Executive  Officers  and   Principal   Stockholders,"   "Executive
Compensation"  (other  than  the  "Report  of  the  Compensation  Committee   on
Executive  Compensation"  and  the "Performance Graph"), "Compensation Committee
Interlock  and  Insider  Participation,"  and "Certain Relationships and Related
Transactions"  of  the  Company's  Proxy  Statement  for  the  Annual Meeting of
Stockholders  to  be  held  on  May 20, 1998,  which  are incorporated herein by
reference.

ITEM 12.          SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS

For a description of the security ownership of management and certain beneficial
owners, see "Executive  Officers  and  Principal Stockholders" of the  Company's
Proxy Statement and for the Annual Meeting of Stockholders to be held on May 20,
1998, which are incorporated herein by reference.

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For a description  of  certain  relationships  and  related  transactions of the
Company, see "Compensation Committee Interlocks and Insider  Participation," and
"Certain  Relationships  and  Related  Transactions"   of  the  Company's  Proxy
Statement  for  the  Annual  Meeting of Stockholders to be held on May 20, 1998,
which are incorporated herein by reference.

                                    PART IV

ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS  ON
                  FORM 8-K

(a)      1.   The financial statements contained in  this report and the page on
which they may be found are as follows:

         Financial Statement Description                      Form 10-K Page No.

         Independent Auditors' Report                                24
         Consolidated Balance Sheets as of December 31, 1997         25
                           and 1996
         Consolidated Statements of Income for the years ended       27
                           December 31, 1997, 1996 and 1995
         Consolidated Statements of Stockholders' Equity for         28
                           the years ended December 31, 1997,
                           1996 and 1995
         Consolidated Statements of Cash Flows for the years         29
                           ended December 31, 1997, 1996 and 
                           1995
         Notes to Consolidated Financial Statements                  30

         2.   The financial statement  schedules  required to be filed with this
report and the pages on which they may be found are as follows:

No.      Schedule Description                                 Form 10-K Page No.

II       Valuation and Qualifying Accounts                           43

                                       44
<PAGE>

         3.   The  exhibits  required  to  be  filed with this report are listed
below.  The Company will furnish upon  request any of the  exhibits  listed upon
the receipt of $15.00 per exhibit,  plus $.50 per page, to cover the cost to the
Company of providing the exhibit.

(3)           Articles of Incorporation and By-laws.

*             (a)    The Amended and  Restated  Certificate of  Incorporation of
the Company, filed as Exhibit 3(a) to the  Company's  Annual Report on Form 10-K
for the year  ended December 31, 1993,  and  the  amendment  thereto,  filed  as
Exhibit 3(b) to the  Company's Quarterly  Report on Form  10-Q for  the  quarter
ended June 27, 1997.

*             (b)     The  Certificate  of   Designation  of   Series  A  Junior
Participating Preferred  Stock of Cavalier Homes, Inc. as filed  with the Office
of the Delaware Secretary of State on October 24, 1996 and filed as Exhibit A to
Exhibit 4 to the Company's  Registration  Statement on form 8-A filed on October
30, 1996.

*             (c)     The Amended and Restated By-laws of the Company,  filed as
Exhibit 3(d) to the Company's  Quarterly  Report on  Form  10-Q  for the quarter
ended June 27, 1997, and  the  amendment  thereto  filed as Exhibit  3(e) to the
Company's Quarterly  Report  on Form 10-Q  for  the  quarter ended September 26,
1997.

(4)           Instruments  Defining  the  Rights  of Security Holders, Including
              Indentures.

*             (a)     Articles four, six, seven, eight and nine of the Company's
Amended  and  Restated  Certificate  of  Incorporation,  as amended, included in
Exhibit 3(a) above.

*             (b)     Article  II,  Sections  2.1  through  2.18;  Article  III,
Sections 3.1 and 3.2; Article IV, Sections 4.1 and 4.3; Article VI, Sections 6.1
through 6.5; Article VIII, Sections 8.1 and 8.2; and Article IX of the Company's
Amended and Restated By-laws, included in Exhibit 3(c) above.

*             (c)      Rights  Agreement   between   Cavalier  Homes,  Inc.  and
ChaseMellon  Shareholder  Services,  LLC,  filed  as  Exhibit 4 to the Company's
Current Report on Form 8-K dated October 30, 1996.

(10)     Material contracts

*             (a)      Rights  Agreement   between   Cavalier  Homes,  Inc.  and
ChaseMellon  Shareholder  Services,  LLC,  filed as  Exhibit  4 to the Company's
Current Report on Form 8-K dated October 30, 1996.

*             (b)      Lease Agreement dated October 16, 1996,  between Virginia
Cary  L.  McDonald  and  Star  Industries,  Inc.  regarding  the  lease  of  the
manufacturing  facility  located in  Robbins,  North Carolina,  filed as Exhibit
10(b) to the Company's  Annual  Report on  Form 10-K for the year ended December
31, 1996.

*             (c)      Assignment   and   Assumption   Agreement   between  Star
Industries,  Inc.  and  Cavalier  Industries,  Inc. regarding  the  lease of the
manufacturing  facility  located in  Robbins,  North Carolina,  filed as Exhibit
10(c) to the Company's  Annual Report on  Form 10-K for the year  ended December
31, 1996.

*             (d)      Cavalier  Homes,  Inc.  Amended  and  Restated   Dividend
Reinvestment  and  Stock  Purchase  Plan,  filed  as Appendix A to the Company's
Registration Statement on Form S-3 (Registration No. 333-48111).

*  **         (e)      Cavalier  Homes, Inc.  Executive  Incentive  Compensation
Plan, filed as an Appendix to the Company's  definitive  Proxy Statement for the
Annual Meeting of Stockholders held May 15, 1996.

*  **         (f)      Amendment to Cavalier  Homes,  Inc.  Executive  Incentive
Compensation Plan,  filed as Exhibit 10(ii) to the Company's Quarterly Report on
Form 10-Q for the quarter ended March 28, 1997.

*  **         (g)      Cavalier Homes, Inc. Employee Stock Purchase Plan,  filed
as  an  Appendix  to  the  Company's  definitive  Proxy Statement for the Annual
Meeting of Stockholders held May 15, 1996.

*  **         (h)      Cavalier Homes, Inc. Key Employee Stock  Incentive  Plan,
filed as an Appendix to the  Company's definitive Proxy Statement for the Annual
Meeting of Stockholders held May 15, 1996.

                                       45
<PAGE>

*  **         (i)      Amendment  to  Cavalier  Homes,  Inc. Key  Employee Stock
Incentive Plan, filed as Exhibit 10(i) to the Company's Quarterly Report on Form
10-Q for the quarter ended March 28, 1997.

   **         (j)      Amendment  to  Cavalier  Homes, Inc. Key Employee
Stock Incentive Plan, effective December 30, 1997.

   **         (k)      Amendment  to  Cavalier Homes,  Inc.  Key  Employee Stock
Incentive Plan, effective January 23, 1998.

*  **         (l)      Amendments  to  the  Cavalier  Homes,  Inc.   Nonemployee
Directors Stock Option Plan, filed  as  an Appendix to the Company's  definitive
Proxy Statement for the Annual Meeting of Stockholders held May 15, 1996.

*  **         (m)      Amendment to Cavalier  Homes,  Inc.  Amended and Restated
Nonemployee Directors Plan filed as Exhibit 10(i) to the Company's Annual Report
on Form 10-K for the year ended December 31, 1996.

   **         (n)      Amendment  to  Cavalier  Homes, Inc. Amended and Restated
Nonemployee Directors Plan.

*             (o)      Option   and   Stock  Exchange  Agreement  by  and  among
Wheelhouse Structures, Inc., Shareholders  of Wheel House  Structures, Inc.  and
Cavalier Homes, Inc. dated as of  August  28, 1995, filed as Exhibit 2(a) to the
Company's  Registration  Statement  on Form S-3 (Registration No. 333-00607), as
amended.

*             (p)      Dealership  Stock  Option  Plan of Cavalier  Homes,  Inc.
filed as Exhibit 4(c) to the  Company's Registration Statement on Form S-3 dated
September 11, 1995 (Registration No. 33-62487).

*             (q)      Lease  Agreement between City of Mineral Wells, Texas and
Cavalier Homes of Texas dated  February 27, 1996,  filed as Exhibit 10(c) to the
Company's Annual Report on Form 10-K for the year ended December 31, 1995.

*             (r)      Stock Purchase Agreement, as amended,  by and among Astro
Mfg. Co., Inc., Shareholders of Astro Mfg. Co., Inc.  and Cavalier  Homes,  Inc.
dated as of October 14,  1994,  filed as Exhibit 2(a) to the Company's Quarterly
Report on Form 10-Q for the quarter ended September 30, 1994.

*             (s)      Holdback  agreement  between  Cavalier  Homes,  Inc.  and
Raymond A. Peltcs, dated  October  28,  1994,  filed  as  Exhibit  2(b)  to  the
Company's  Quarterly  Report  on  Form 10-Q  for the quarter ended September 30,
1994.

*             (t)      Revolving,  Warehouse and Term  Loan Agreement  among the
Company and First  Commercial Bank  dated  February  17,  1994, filed as Exhibit
10(e) to the Company's  Annual  Report  on Form 10-K for the year ended December
31, 1993.

*             (u)      Amendments  to  the  Revolving,  Warehouse  and Term Loan
Agreement among the Company and First   Commercial  Bank  dated  March 14, 1996,
filed as Exhibit 10(d) to the  Company's Annual Report on Form 10-K for the year
ended December 31, 1995.

              (v)      Commitment  Letter from First Commercial Bank regarding a
two-year renewal to the Company's Loan Agreement.

*             (w)      Assumption Agreement dated as of January 2, 1997,  by and
among  the  Company,  First  Commercial  Bank  and  certain  subsidiaries of the
Company, filed as Exhibit 10(q) to the Company's Annual  Report on Form 10-K for
the year ended December 31, 1996.

*             (x)     Lease Agreement  between  Leonard  Properties and Cavalier
Homes of Texas, Inc. dated February 17, 1994, and amendment No. 1 thereto, filed
as Exhibit 10(f) to the Company's Annual Report on Form 10-K, for the year ended
December 31, 1993, and 10(a) to the Company's Quarterly  Report on Form 10-Q for
the quarter ended April 1, 1994, respectively.

*  **         (y)     Cavalier   Homes,   Inc.   1993   Amended   and   Restated
Nonqualified Stock  Option Plan, filed as  Exhibit 10(g) to the Company's Annual
Report on Form 10-K for the year ended December 31, 1993.

*  **         (z)     Cavalier Homes, Inc. 1988 Nonqualified  Stock Option Plan,
as amended,  filed as Exhibit 10(a) to the Company's  Annual Report on Form 10-K
for the year ended December 31, 1993.

*             (aa)     Lease between  Cavalier Homes of Alabama, Inc. and Robert
L. Burdick, John W Lowe, and Jerry F. Wilson (now Estate of Jerry F. Wilson), as
tenants in common,  dated July 30, 1996, filed as Exhibit 10(u) to the Company's
Annual Report on Form 10-K for the year ended December 31, 1996.

                                       46
<PAGE>

*             (bb)    Assignment and Assumption Agreement between Cavalier Homes
of Alabama, Inc. and Cavalier Homes,  Inc. regarding the lease between  Cavalier
Homes of Alabama, Inc. and  Robert L. Burdick, John W Lowe  and  Jerry F. Wilson
(now Estate of Jerry F. Wilson), filed as Exhibit 10(v) to the Company's  Annual
Report on Form 10-K for the year ended December 31, 1996.

*             (cc)    Commercial  Sub-Lease  between  Winston County  Industrial
Development  Association  and  Cavalier  Homes  of Alabama, Inc., dated March 5,
1993, filed as Exhibit 10(d) to the Company's Registration Statement on Form S-2
(Registration No. 33-59452).

*             (dd)     Assignment  and  Assumption  Agreement  between  Cavalier
Homes of Alabama, Inc. and Cavalier  Homes,  Inc.  regarding the Commercial Sub-
Lease  between  Cavalier Homes of  Alabama, Inc.  and  Winston County Industrial
Development Association,  filed as Exhibit 10(x)  to the Company's Annual Report
on Form 10-K for the year ended December 31, 1996.

*             (ee)     Sub-lease  Agreement  with  Option  to  Purchase  between
Winfield  Industrial  Development  Association,  Inc.  and  Buccaneer  Homes  of
Alabama, Inc. dated May 9, 1994, filed as Exhibit 10(k) to Amendment No.1 to the
Company's Registration Statement on Form S-2 (Registration No. 33-78644).

*             (ff)     Lease  Agreement  with Option to Purchase  between Marion
County Industrial Development Corporation, Inc. and Quality Housing Supply, Inc.
dated May 9, 1994,  filed as Exhibit 10(l)  to Amendment No. 1  to the Company's
Registration Statement on Form S-2 (Registration No. 33-78644).

*             (gg)     Lease Agreement dated March 1, 1997,  between the City of
Winfield and Buccaneer Homes, a division of Cavalier Manufacturing,  Inc., filed
as Exhibit 10(aa) to the Company's Annual Report on Form 10-K for the year ended
December 31, 1996.

*             (hh)     Lease  Agreement  dated   March  1,  1995,   between  the
Industrial Development Board of the City of Haleyville,  Alabama and Wheel House
Properties, Inc., as assigned to and assumed by Star Industries, Inc. on January
11, 1996, and as further assigned to and assumed by Cavalier Manufacturing, Inc.
in December 1996, filed as Exhibit 10(bb) to the Company's Annual Report on Form
10-K for the year ended December 31, 1996.

*             (ii)     Guaranty Agreement between SouthTrust Bank of Alabama and
Cavalier Homes, Inc.  dated  June 20,  1997,  relating  to guaranty  payments by
Quality Housing Supply,  LLC, filed as Exhibit 10(a) to the Company's  Quarterly
Report on Form 10-Q for the quarter ended June 27, 1997.

*             (jj)     Guaranty  Agreement  between  AmSouth Bank of Alabama and
Cavalier Homes, Inc. dated June 11, 1997, relating to guaranty payments by Ridge
Point Manufacturing, filed as Exhibit 10(b) to the Company's Quarterly Report on
Form 10-Q for the quarter ended June 27, 1997.

*             (kk)     Guaranty  Agreement  between  First  Commercial  Bank and
Cavalier Homes, Inc.  dated July 15, 1997,  relating  to guaranty of payments by
Lamraft, LP filed as Exhibit  10(a) to the  Company's  Quarterly  Report on Form
10-Q for the quarter ended September 26, 1997.

*             (ll)     Guaranty  Agreement  between  First  Commercial  Bank and
Cavalier Homes, Inc.  dated July 15, 1997,  relating to  guaranty of payments by
Hillsboro Manufacturing,  LP filed as Exhibit 10(b) to  the Company's  Quarterly
Report on Form 10-Q for the quarter ended September 26, 1997.

*             (mm)     Guaranty  Agreement  between  First  Commercial  Bank and
Cavalier Homes, Inc.  dated  July 15, 1997,  relating to guaranty of payments by
Woodperfect  of  Texas,  LP  filed  as  Exhibit 10(c) to the Company's Quarterly
Report on Form 10-Q for the quarter ended September 26, 1997.

*             (nn)     The  Agreement  and Plan of Merger dated August 14, 1997,
by and  among  the Company,  Crimson Acquisition Corp. and  Belmont Homes, Inc.,
filed as Exhibit 2 to the Company's Current Report on Form 8-K dated  August 19,
1997.

*             (oo)     Amendment  No. 1  to  the  Agreement  and  Plan of Merger
referenced  in  Exhibit 10(nn)  above  filed  as  Exhibit 10(e) to the Company's
Quarterly Report on Form 10-Q for the quarter ended September 26, 1997.

* **          (pp)     Belmont Homes, Inc.  1994 Incentive Stock Plan,  filed as
an  Exhibit  to  the  Belmont  Homes,  Inc.  Registration Statement on Form S-1,
Registration No. 33-87868.

                                       47
<PAGE>

* **          (qq)     Belmont Homes, Inc. 1994 Non-Qualified  Stock Option Plan
for  Non-Employee  Directors,  filed  as  an  Exhibit to the Belmont Homes, Inc.
Registration Statement on Form S-1, Registration No. 33-87868.

*             (rr)     $2,000,000  Line  of  Credit,  dated  January  11,  1995,
between Belmont Homes, Inc. and  Colonial  Bank,  filed as an Exhibit to Belmont
Homes, Inc. Registration Statement on Form S-1, Registration No. 33-87868.

*             (ss)     $10,000,000  Revolving  Credit  Note,  dated November 10,
1995,  between Belmont Homes, Inc.  and Bank of Mississippi, filed as an Exhibit
to  Belmont  Homes,  Inc.  Registration  Statement  on  Form  S-1,  Registration
No. 33-80823.

*             (tt)     $10,000,000 Loan and Security Agreement,  dated  November
10, 1995,  between  Belmont Homes, Inc.  and  Bank of Mississippi,  filed as  an
Exhibit to Belmont Homes, Inc. Registration Statement on Form S-1,  Registration
No. 33-80823.

 *            (uu)     Stock  Purchase  Agreement  dated October 25, 1996, among
Belmont Homes, Inc., Bellcrest Holding Co., Inc.,  G. Hiller Spann, Joe H. Bell,
James M. Birdwell and Delroy Dailey, Jr., filed as an exhibit to  Belmont Homes,
Inc. Current Report on Form 8-K filed November 13, 1996, File No. 0-26142.

*             (vv)     First  Amendment  to  Stock  Purchase  Agreement  between
Belmont Homes, Inc. and the former  shareholders of  Bellcrest Homes, Inc. filed
as  Exhibit 10.1  to  Belmont Homes,  Inc.  Current  Report on Form 8-K filed on
September 8, 1997.

*             (ww)     Form of Indemnification Agreement between  Belmont Homes,
Inc. and the Directors and  Executive Officers of Belmont Homes, Inc.,  filed as
Exhibit  10.2  to  Belmont  Homes,  Inc.  Current  Report  on  Form 8-K filed on
September 8, 1997.

              (xx)     Agreement dated  March 10, 1998,  by and between Cavalier
Acceptance Corporation and Green Tree Financial Servicing Corporation.

              (yy)     Lease Agreement between the Industrial Developement Board
of the Town of Addison and  Cavalier  Homes  of  Alabama, a division of Cavalier
Manufacturing, Inc., dated November 1, 1997.

              (zz)     Commercial Sub-Lease and Agreement between Perfect
Panels, Inc. and Quality Housing Supply, Inc., dated July 1, 1996.

(11)              Statement re Computation of Per Share Earnings.

(21)              Subsidiaries of the Registrant.

(23)(a)           Consent of Deloitte & Touche LLP.

(23)(b)           Consent of KPMG Peat Marwick LLP

(23)(c)           Consent of Alday, Tillman, Giles & Wright, P. C.         

(27)              Amended Financial Data Schedule.

(99)(a)           Independent Auditor's Report of KPMG Peat Marwick LLP    

(99)(b)           Independent Auditor's Report of Alday, Tillman, Giles    
                  & Wright, P. C.

*        Incorporated by reference herein.
**       Management contract or compensatory plan or arrangement.

(b)      Reports on Form 8-K.
         The Company filed a Current Report on  Form  8-K  on December 11, 1997,
reporting as an  Other  Event  a  prospectus  supplement  with  respect  to  the
institution of certain legal  proceedings against Belmont Homes,  Inc. and other
defendants.

                                       48
<PAGE>

              "Safe Harbor" Statement under the Private Securities
                         Litigation Reform Act of 1995:

With the exception of historical factual information, the matters and statements
discussed,  made or incorporated by reference in this Annual Report on Form 10-K
(including  statements  regarding  trends in the  industry  and the business and
growth and financing  strategies of the  Company),  as well as those  statements
specifically  designated  with  an  asterisk  (*),  or which  contain  the words
"estimates,"  "projects,"  "intends," "believes," "anticipates,"  "expects," and
words of similar import, constitute  forward-looking statements, are  based upon
current expectations and are made pursuant  to the safe harbor provisions of the
Private  Securities  Litigation  Reform  Act  of  1995.   Such   forward-looking
statements and words involve known and unknown assumptions, risks, uncertainties
and  other  factors  which  may   cause  the  actual  results,   performance  or
achievements of the Company to be materially  different from any future results,
performance,  or  achievements  expressed  or  implied  by  such forward-looking
statements or words.  Such assumptions, risks, uncertainties and factors include
those associated with general economic  and  business  conditions;  manufactured
housing  and  retail  consumer   financing   industry  trends,  cyclicality  and
seasonality;  availability  of  consumer  and  dealer  financing;   changes  and
volatility  and  uncertainty  in  interest  rates;  the  sufficiency of reserves
established for installment contract receivables;  warranty, product  liability,
workers'  compensation  and  other  litigation  arising  in  the  course  of the
Company's  manufacturing  and financial services business; contingent repurchase
and  guaranty   obligations;   dependence   on  key   personnel   and  favorable
relationships  with  employees;  demographic  changes;  whether the  current and
emerging  generations  of  retirees  will  have  the same interest in purchasing
manufactured homes;  competition; raw material and labor costs and availability;
import  protection  and  regulation;   relationships  with   and  dependence  on
customers,  distributors  and  dealers;  changes  in  the  business  strategy or
development  plans of the  Company;  the  availability,  terms and deployment of
capital; changes in or the failure to comply  with  government regulations;  and
the inability or failure to identify or consummate successful acquisitions or to
assimilate the operations of any acquired  businesses with those of the Company;
and other assumptions,  risks,  uncertainties and factors reflected from time to
time in the Company's filings with the Securities and Exchange  Commission.  The
Company  expressly  disclaims  any  obligation  to  update  any  forward-looking
statements  as  a  result  of  developments  occurring  after the filing of this
report.














                                       49
<PAGE>

SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                                   CAVALIER HOMES, INC.
                                                   --------------------
                                                   Registrant


                                                   By:/s/ DAVID A. ROBERSON
                                                   ------------------------
                                                   Its President


                                                   Date: March 30, 1998


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Signature                                   Title                      Date

/s/ DAVID A. ROBERSON              Director and Principal         March 30, 1998
- ---------------------------          Executive Officer

/s/ MICHAEL R. MURPHY               Director and Principal        March 30, 1998
- ----------------------------   Financial and Accounting Officer
 
/s/ BARRY DONNELL             Chairman of the Board and Director  March 30, 1998
- ----------------------------

/s/ THOMAS A. BROUGHTON, III               Director               March 30, 1998
- ----------------------------

/s/ JOHN W LOWE                            Director               March 30, 1998
 ---------------------------

/s/ LEE ROY JORDAN                         Director               March 30, 1998
- ----------------------------

/s/ GERALD R. MOORE                        Director               March 30, 1998
- ----------------------------

/s/ A. DOUGLAS JUMPER, SR.                 Director               March 30, 1998
- ----------------------------

/s/ MIKE KENNEDY                           Director               March 30, 1998
- ----------------------------

                                       50
<PAGE>

                                     INDEX

                                                                      
                                                                    
Exhibit                                                             
Number                                                              
- -------                                                             

(10)          Material Contracts

              (j)      Amendment  to  Cavalier  Homes, Inc. Key            
Employee Stock Incentive Plan, effective December 30, 1997.

              (k)      Amendment  to  Cavalier Homes,  Inc.  Key           
Employee Stock Incentive Plan, effective January 23, 1998.

              (n)      Amendment  to  Cavalier  Homes, Inc. Amended        
and Restated Nonemployee Directors Plan.

              (v)      Commitment  Letter from First Commercial Bank       
regarding a two-year renewal to the Company's Loan Agreement.

              (xx)     Agreement dated  March 10, 1998,  by and            
between Cavalier Acceptance Corporation and Green Tree Financial
Servicing Corporation.

              (yy)     Lease Agreement between the Industrial              
Developement Board of the Town of Addison and  Cavalier  Homes of
Alabama, a division of Cavalier Manufacturing, Inc., dated
November 1, 1997.

              (zz)     Commercial Sub-Lease and Agreement between          
Perfect Panels, Inc. and Quality Housing Supply, Inc., dated
July 1, 1996.


(11)              Statement re Computation of Per Share Earnings.          

(21)              Subsidiaries of the Registrant.                          

(23)(a)           Consent of Deloitte & Touche LLP.                        

(23)(b)           Consent of KPMG Peat Marwick LLP

(23)(c)           Consent of Alday, Tillman, Giles & Wright, P. C.         

(27)              Amended Financial Data Schedule. (Filed as an EDGAR          
                  Exhibit only)

(99)(a)           Independent Auditor's Report of KPMG Peat Marwick LLP    

(99)(b)           Independent Auditor's Report of Alday, Tillman, Giles    
                  & Wright, P. C.

                                       51

                                  Exhibit (10)(j)

                                  AMENDMENT TO
                              CAVALIER HOMES, INC.
                     1996 KEY EMPLOYEE STOCK INCENTIVE PLAN

                  As directed by the Board of Directors of Cavalier Homes,  Inc.
(the "Company") at its meeting held on December 30,1997,  the Company's 1996 Key
Employee Stock  Incentive  Plan, as amended from time to time, is hereby further
amended in order to provide for the first  paragraph of Section 4.1 and Sections
4.1.1 through a new Section 4.1.4 thereof to read as follows:

                  4.1  Number of Shares  Available  for  Grants.  The  number of
                  Shares  reserved  for grants of Awards under the Plan shall be
                  equal to the sum of:

                  4.1.1  Six Hundred Thousand (600,000) Shares; and

                  4.1.2  one  and  one-half   percent  (1.5%)   of   the  Shares
                  outstanding  as  of  January  1,   1997  and  each  January  1
                  thereafter; and

                  4.1.3 such  number of Shares  reserved  for issuance under the
                  Prior  Plans  in  excess  of  the number of Shares as to which
                  options  have  been  awarded  thereunder  as  of the Effective
                  Date  including  any  Shares  subject  to  options  previously
                  granted  under the Prior Plans which  hereafter  shall  lapse,
                  expire, terminate or be canceled; and

                  4.1.4 such number of Shares as equals (i) the number of shares
                  of the common stock of Belmont Homes, Inc., ("Belmont Shares")
                  reserved at the effective time (the "Effective  Time")  of the
                  merger (the "Merger") of Crimson Acquisition Corp. ("Crimson")
                  with  and  into  Belmont Homes, Inc.  ("Belmont") for issuance
                  pursuant to ungranted options under the Belmont 1994 Incentive
                  Stock Plant (the "Belmont Stock Plan"),  plus (ii)  the number
                  of Belmont  Shares subject to  outstanding  options  under the
                  Belmont  Stock  Plan  which  lapse,  terminate,  expire or are
                  canceled following the Effective Time (pursuant to the express
                  terms of the options  and  the  Belmont  Stock  Plan  and  not
                  pursuant to  any action by the Company,  Belmont or  Crimson),
                  with each such numbers of  Belmont  Shares  in each case being
                  multiplied by the exchange ratio in the Merger of 0.80.


                                                      /s/ BARRY B. DONNELL
                                                  ------------------------------
                                                          Barry B. Donnell



                                  Exhibit (10)(k)

                                  AMENDMENT TO
                              CAVALIER HOMES, INC.
                     1996 KEY EMPLOYEE STOCK INCENTIVE PLAN

                  As directed by the Board of Directors of Cavalier Homes,  Inc.
(the  "Company") at its meeting held on January 23, 1998, the Company's 1996 Key
Employee Stock  Incentive  Plan, as amended from time to time, is hereby further
amended in order to provide for the first  paragraph of Section 4.1 and Sections
4.1.1 through a new Section 4.1.4 thereof to read as follows:

                  4.1  Number of Shares  Available  for  Grants.  The  number of
                  Shares  reserved  for grants of Awards under the Plan shall be
                  equal to the sum of:

                  4.1.1  Six Hundred Thousand (600,000) Shares; and

                  4.1.2  one  and  one-half   percent  (1.5%)  of   the   Shares
                  outstanding   as  of  January  1,  1997  and  each  January  1
                  thereafter;  provided, however, that following the addition of
                  Shares  under this  provision  that occurs on January 1, 2001,
                  this  provision  shall not  thereafter  permit the addition of
                  Shares  to the  Plan  for the  purpose  of  making  Awards  of
                  Options; and

                  4.1.3  such  number  of  Shares  reserved  for  issuance under
                  the  Prior  Plans  in  excess  of  the  number of Shares as to
                  which options have been awarded thereunder as of the Effective
                  Date  including  any  Shares  subject  to  options  previously
                  granted  under the Prior Plans which  hereafter  shall  lapse,
                  expire, terminate or be canceled; and

                  4.1.4  such  number  of  Shares  as  equals  (i)   the  number
                  of  shares  of  the  common  stock  of  Belmont  Homes,  Inc.,
                  ("Belmont   Shares")  reserved  at  the  effective  time  (the
                  "Effective  Time") of the  merger  (the  "Merger")  of Crimson
                  Acquisition  Corp.  ("Crimson")  with and into Belmont  Homes,
                  Inc.  ("Belmont") for issuance  pursuant to ungranted  options
                  under the Belmont  1994  Incentive  Stock Plant (the  "Belmont
                  Stock Plan"),  plus (ii) the number of Belmont  Shares subject
                  to  outstanding  options  under the  Belmont  Stock Plan which
                  lapse,  terminate,   expire  or  are  canceled  following  the
                  Effective  Time  (pursuant to the express terms of the options
                  and the Belmont  Stock Plan and not  pursuant to any action by
                  the Company,  Belmont or  Crimson),  with each such numbers of
                  Belmont  Shares in each case being  multiplied by the exchange
                  ratio in the Merger of 0.80.


                                                       /s/ BARRY B. DONNELL
                                                   -----------------------------
                                                           Barry B. Donnell


                                  Exhibit (10)(n)

                                  AMENDMENT TO
                              CAVALIER HOMES, INC.
                1993 AMENDED AND RESTATED NON-EMPLOYEE DIRECTORS
                                STOCK OPTION PLAN

                  As directed by the Board of Directors of Cavalier Homes,  Inc.
(the  "Company")  at its meeting held on January 23, 1998,  the  Company's  1993
Amended and Restated  Non-Employee  Directors Stock Option Plan, as amended from
time to time, is hereby  further  amended to change the date of the Annual Grant
(as defined  therein) from January 15 of each year to January 2 of each year. To
effect such  amendment,  the second sentence of Section 6.1(b) thereof is hereby
amended to read as follows:

                 On January 2, 1998 and on each January 2  thereafter,
        each  director  who is not an  employee of the Company on such
        date and who has served as a director  of the  Company  during
        the calendar  year  immediately  preceding  such date shall be
        granted,  effective  as of such  date,  an Option to  purchase
        5,000 shares of Stock.



                                                        /s/ BARRY B. DONNELL
                                                    ----------------------------
                                                            Barry B. Donnell


                                  Exhibit (10)(v)

                                 March 13, 1998



Cavalier Homes, Inc.
Highway 41 North and Cavalier Road
Post Office Box 300
Addison, Alabama 35540
Attention: Mr. Mike Murphy, Chief Financial Officer

         Re:      Amendment  to Revolving  Warehouse  and  Term Loan  Agreement-
                  $7,000,000.00 Increase to Warehouse Loan and  Term Loan(s) for
                  Cavalier  Acceptance  Corporation and  $5,000,000  Increase to
                  Revolving Loan

Gentlemen:

                  Pursuant to a  Revolving,  Warehouse  and Term Loan  Agreement
dated as of February  17, 1994 as amended on March 14, 1996 ("Loan  Agreement"),
by and among Cavalier  Homes,  Inc.,  certain of its  Subsidiaries  and Cavalier
Acceptance Corporation (collectively, the "Borrowers") and First Commercial Bank
("Lender"),  we have made available to the Borrowers,  jointly and severally,  a
Revolving Loan of up to $5,000,000.00,  and to Cavalier  Acceptance  Corporation
("Cavalier   Acceptance")   a  Warehouse   and  Term  Loan  Facility  of  up  to
$18,000,000.00 (the "$18,000,000.00 Loan").

                  This letter shall serve as our  commitment  and agreement with
you that,  subject to the terms and  conditions  set forth  herein,  Lender will
agree to increase the maximum dollar amount available to the Borrowers under the
Revolving  Loan,  and to Cavalier  Acceptance  under the Warehouse Loan and Term
Loan  facilities,  and will  agree to make  certain  other  changes  to the Loan
Agreement,  all as specified  herein.  Unless otherwise  defined in this letter,
capitalized  terms  herein  will  have  the  meanings  given to them in the Loan
Agreement.

                  Our  agreement  set  forth  herein  shall  be  subject  to the
execution of  definitive  amendments  to the Loan  Agreement and such other loan
documentations as we and our counsel may require,  and containing such terms and
conditions  as we may  reasonably  require  and as may  be  customary  for  such
agreements,  and  it is  expressly  understood  and  agreed  that  none  of  the
amendments and changes specified in this letter will become effective unless and
until all such definitive  documents have been executed and all other conditions
to their effectiveness have been satisfied.

                  Subject  to  the  foregoing  and  pursuant  to the  terms  and
conditions  hereinafter  described,  this will serve as our commitment to you as
follows:

                  1.     Increase of Principal Availability:  Article III of the
Loan Agreement will be amended to provide that the maximum  amount of  principal
available under the Warehouse Loan and the Term Loan(s), in the aggregate, shall
not exceed $25,000,000.00.
                  2.     (a)    Reduction of Term  Rate:  Section  3.6(B) of the
Loan Agreement  will be further  amended so that  the Term Rate for future  Term
Notes will be equal to 195 basis points (1.95%) above the Five Year Treasury.
<PAGE>

                         (b)    Interest Options for Revolving  Loans:  Articles
II and III of the Loan Agreement will be amended so that the applicable interest
rate for the Revolving Loan and the Warehouse Loan will be equal to whichever of
the  following  rates  shall,  from  time to time,  be selected by the Borrower:
(i)  the Prime Rate or (ii)  Three-month (90 days)  LIBOR plus 250  basis points
(2.50%).

                  3.     Availability  of  Advances:  Availability  of  advances
under the Revolving Loan and under the Warehouse Loan shall be extended to April
15, 2000.  Article  III  of the  Loan  Agreement  will  be modified in  order to
clarify that although Term Loans must be in an amount of at least $2,000,000.00,
such amount  represents the minimum  amount for such  Term Loan(s)  and that the
maximum amount of such loan may exceed such amount;  provided,  that the maximum
warehouse Loan and aggregate Term Loans may not exceed  $25,000,000.00.  Article
III will be further  modified to convert the Warehouse  Loan to a revolving line
of credit, with availability of advances limited by a Borrowing Formula.

                  The Borrowing  Formula shall provide that the amount available
at any time  shall be equal to the  lesser  of:  (A)  $25,000,000.00  minus  the
outstanding  Term Loan(s) or (B) the  Warehouse  Borrowing  Base.  The Warehouse
Borrowing Base shall be equal to: (A) 80% of the outstanding  principal  balance
of Eligible Contracts whose credit score is rated "A" or "B", and (B) 70% of the
outstanding principal balance of Eligible  Contracts whose credit score is rated
"C"; provided, further, that no more than 15% of the total Borrowing Base may be
comprised of "C" rated Eligible Contracts.

                  4.     Fees and Charges:  In  consideration  of  the  Lender's
issuance  of  this  letter,  the  Borrowers  shall  pay  to Lender the following
commitment and utilization fees, each of which when paid shall be deemed  fully-
earned and non-refundable:

                         (a)    Cavalier Homes,  Inc.  shall  pay  to  Lender  a
commitment fee equal to one-quarter of one percent (.0025) of the Revolving Loan
Commitment ($25,000.00),  and Cavalier   Acceptance   shall   pay  to  Lender  a
commitment  fee  equal  to  three-sixteenths  of  one  percent  (.001875) of its
$25,000,000.00  aggregate loan facilities ($46,875.00).

                         (b)    The Borrowers  shall  pay to Lender a  non-usage
fee equal to one-quarter of one percent  (.00250)  times the Unused Line Amount.
The Unused Line Amount will be  the amount by which  $10,000,000.00  exceeds the
average  outstanding balance of the Revolving Loan for the preceding  term.  The
Unused Line Amount and non-usage fee shall be computed on April 15, 1999 for the
preceding 12 months ended April 15, 1999 and again at maturity for the preceding
12 months ended April 15, 2000.  The non-usage fee shall be payable each  May 15
following the April 15 computation date.

                         (c)    Cavalier  Acceptance  shall pay to Lender a non-
usage fee equal  to  one-quarter  of  one  percent  (.00250)  times  the  Unused
Commitment Amount.  The Unused Commitment  Amount shall be computed on April 15,
1999  and  April  15,  2000,   and  shall  be  equal  to  the  amount  by  which
$25,000,000.00  exceeds  the average outstanding  balance of the  $25,000,000.00
facility during the preceding 12 months ended on April  15.  The  non-usage  fee
shall be payable each May 15 following the April 15 computation date.
<PAGE>

                  The   Borrowers   shall   further  be  jointly  and  severally
responsible  for the  payment of all legal  costs or fees  incurred by Lender in
connection  with the preparation of the  documentation  necessary to provide for
the matters described in this letter.  The Borrowers  acknowledge and agree with
Lender  that  each  of the  fees  described  in  this  paragraph  is a fair  and
reasonable  payment  to be made by  Borrowers  to Lender on  account of the loan
commitments  provided  herein,  and each of the  Borrowers  understand  that the
obligation  to pay such fees shall be absolute and  unconditional, regardless of
whether the transactions contemplated hereby are closed.

                  5.     Joinder to Loan Agreement:   It  is  acknowledged   and
contemplated that each Subsidiary of Cavalier Homes, Inc. shall be a co-borrower
under the Loan  Agreement,  and  Cavalier  Homes,  Inc.  will  cause each of its
Subsidiaries  that are not  presently  parties to the Loan  Agreement to execute
such  documents  as may be  reasonably  required by the Lender in order for such
Subsidiary to become a Participating Subsidiary under the Loan Agreement.

                  6.     Amendments to Loan Agreement.  The availability  of the
increased funds to be provided to the Borrowers and to Cavalier Acceptance shall
be governed by and subject to all terms and  conditions  presently  set forth in
the Loan Agreement,  and including also such additional  terms and provisions as
may be provided for in the amendment  documents described in this letter, all as
may be required by Lender.  Lender and  Borrowers  will enter into certain other
amendments  to the  Loan  Agreement  as may be  required  by  Lender,  and  such
amendments shall  specifically  include,  but not necessarily be limited to, the
following:

                           (a)      Covenant  7.2(L) will be amended to increase
                                    the   maximum   lease    obligations    from
                                    $2,000,000.00 to $3,000,000.00.

                           (b)      Covenant  7.2(U) will be amended to increase
                                    the maximum aggregate  capital  expenditures
                                    from $6,000,000.00 to $14,000,000.00.

                           (c)      Covenant   7.2(H)(6)   will  be  amended  to
                                    increase  the  permitted  indebtedness  from
                                    $2,500,000.00 to $10,000,000.00.

                  7.     Prepayment Penalty for Cavalier Acceptance  Term Loans:
Section  3.5 of the Loan  Agreement  will be  amended  to  further  provide  for
prepayment  penalties in the event that  Cavalier  Acceptance  should prepay the
Term Loans,  with the prepayment  penalty for prepayments  occurring  during the
first two (2) years of any such Term Loan(s)  payable on the amount by which the
principal  prepayments  in the aggregate  exceeds 10% of the amount of such Term
Loan(s),  and with  such  penalty  in the first two (2) years to be equal to two
percent  (2%),  and which  penalty  shall be reduced to 1% in the third year and
with no penalty occurring for subsequent prepayments.
<PAGE>

                  8.     Opinion of Counsel:  The Lender  will be provided  with
such  opinion  of counsel as it may  request  which verifies the  authorization,
execution, delivery and  enforcement  of the Loan  Documents,  and pertaining to
such other matters as the Lender may require.

                  9.     Adverse Change:   The   Lender's  commitment  described
herein shall terminate if any  adverse change occurs in the financial  condition
of Cavalier Acceptance or of Cavalier Homes, Inc.

                  This letter is not intended  to, and does not,  contain all of
the terms,  provisions  and  conditions  that may be  included in the final loan
documents,  which shall include,  among other  provisions,  conditions that will
require that all representations and warranties made in the Loan Agreement shall
be true and correct as of the date of the closing, and providing further that no
Default or Event of Default under the Loan Agreement  shall have occurred and be
continuing.

                  Unless accepted by you on or before March 13, 1998, this offer
will expire, and the various  transactions  described herein must be consummated
on or before April 15, 1998, or this commitment shall expire.

                  If the terms and conditions described herein are acceptable to
you,  please  indicate your acceptance by returning a signed copy of this letter
to me, together with the commitment fees of $71,875.00, not later than March 13,
1998.

                  We appreciate  the  opportunity  to provide this financing for
you.

                                                           Very truly yours,

                                                           /s/ James D. Williams
                                                              ------------------
                                                               James D. Williams
                                                                Vice President


<PAGE>


              Accepted and agreed to this 13th day of March, 1998.


                                                       FOR ALL BORROWERS:

                                                       CAVALIER HOMES, INC.

                                                 By: /s/ MICHAEL R. MURPHY
                                                    ----------------------------
                                                         Michael R. Murphy
                                                 Its:  Chief Financial Officer
                                                    ----------------------------

                                                 CAVALIER ACCEPTANCE CORPORATION

                                                 By: /s/ JERRY F. WILSON, JR.
                                                    ----------------------------
                                                         Jerry F. Wilson, Jr.
                                                 Its:         President
                                                    ----------------------------


                                  Exhibit (10)(xx)

                    MANUFACTURED HOME LOAN PURCHASE AGREEMENT


                  This  MANUFACTURED HOME LOAN PURCHASE  AGREEMENT,  dated as of
March  10,  1998,  is  made  by  and  between  Green  Tree  Financial  Servicing
Corporation,  a Delaware  corporation  ("Green  Tree") and  Cavalier  Acceptance
Corporation, an Alabama corporation ("CAC").

                                R E C I T A L S:

                  Green Tree and CAC, together with certain affiliated companies
of Cavalier  and Green  Tree,  are parties to that  certain  Financing  Alliance
Agreement  dated as of February 17, 1998 (the "Financing  Alliance  Agreement"),
pursuant to which the parties  have made  arrangements  with  respect to,  among
other  things,   the  purchase  or  origination  and  sale  by  CAC  of  certain
Manufactured  Housing  Retail  Finance  Contracts to Green Tree (as used in this
agreement,  capitalized  terms that are used but not otherwise  defined  herein,
shall be used with the same meaning as given to them in the  Financing  Alliance
Agreement). This Agreement is made and entered into pursuant to Article 5 of the
Financing  Alliance  Agreement,  pursuant  to which  Green  Tree has  agreed  to
acquire,  and CAC has agreed to sell,  approximately $25 million of Manufactured
Housing Retail Finance Contracts presently held by CAC, excluding the Carved-Out
CAC Loans,  and this Agreement shall further evidence and confirm the agreements
between  Green Tree and CAC with  respect  to the  Manufactured  Housing  Retail
Finance  Contracts  sold by CAC to Green Tree  pursuant  to  Section  5.1 of the
Financing Alliance Agreement.

                  NOW, THEREFORE, in consideration of the foregoing premises and
the mutual  promises  contained  herein,  the parties  hereto,  intending  to be
legally bound, do hereby agree as follows:

                  Section 1.        Purchase and Sale of Contracts.

                  Subject to the terms and conditions  herein, CAC hereby agrees
to sell,  and  Green  Tree  hereby  agrees  to  purchase  from  CAC,  all of the
Manufactured  Housing  Retail  Finance  Contracts  (including  all related  lien
perfection   instruments,   guaranties,   dealer  agreements  and  related  loan
documents)  presently held by CAC which were first purchased by or originated by
CAC after  December  31, 1995 and before  February  28,  1998,  and set forth on
Schedule 1 hereto (the "Contracts Sold Hereunder"),  except that Green Tree does
not agree hereby to purchase any of the Carved-Out CAC Loans,  and any CAC Loans
originated  by CAC on and after the  Effective  Date of the  Financing  Alliance
Agreement  shall be sold to Green Tree  pursuant  to Article 3 of the  Financing
Alliance Agreement rather than pursuant to this Agreement. The conveyance of the
Contracts Sold Hereunder  shall be consummated on March 13, 1998;  provided that
all  conditions  precedent  specified  in  Exhibit X hereto are  satisfied  (the
"Consummation Date").

                  Section 2.        Price to be Paid.

                 (a) The Purchase Price for each of the Contracts Sold Hereunder
(individually,  a  "Contract")  to Green  Tree by CAC  shall  be,  for each such
Contract,  an  amount  equal  to the sum of (i) the  then-outstanding  principal
balance owing on such  Contract and (ii) any accrued but unpaid  interest at the
applicable rate of interest on such Contract to and including the effective date
on which the Contracts Sold Hereunder are transferred to Green Tree and (iii) an
acquisition  premium  equal to the amount  specified  on  Exhibit X hereto.  The
Acquisition  Premium shall be deemed fully earned by CAC upon  conveyance of the
related Manufactured Housing Retail Finance Contract by CAC to Green Tree.

                 (b) Not later  than  thirty  (30) days  after the  Consummation
Date, Green Tree shall recalculate the accrued interest for those Contracts Sold
Hereunder  which  are set  forth  on  Exhibit  A to  Schedule  1 (the  "Adjusted
Contracts")  in  order  to  recalculate  the  accrued  interest  on each of such
Contracts,  and the  resultant  outstanding  principal  balance  (the  "Adjusted
Balance")  for  such  Contracts,  effective  as of March  12,  1998,  under  the
assumption  that each  payment  received  on such  Contracts  should be  applied
effective as of the scheduled  date such payment was due. The Purchase Price for
each of the  Adjusted  Contracts  shall be  reduced by the  difference,  if any,
between the Adjusted Balance and the principal balance  originally  specified by
CAC for such Contract as of March 12, 1998 (the aggregate amount of reduction to
the Purchase Price is herein referred to as the "Adjustment  Amount").  Cavalier
shall be furnished with the supporting  data and  calculations  upon which Green
Tree has based its determination of the Adjustment  Amount, and CAC shall have a
reasonable opportunity, of not more than ten (10) days, to audit and verify such
data. CAC and Green Tree shall thereupon agree upon a final  determination as to
the  Adjustment  Amount,  and CAC shall  remit  payment  to Green  Tree for such
Adjustment  Amount  within  forty-eight  (48)  hours from  agreement  as to such
amount. Upon receipt from CAC of the Adjustment Amount,  Green Tree shall modify
its records for the  Adjusted  Contracts to reflect the  Adjusted  Balance,  and
should provide such notice  thereof to the applicable  obligors as may be deemed
appropriate  under the  circumstances.  If for any reason Green Tree and CAC are
unable to agree upon the final  Adjustment  Amount for the  Adjusted  Contracts,
then such dispute shall be resolved,  at either party's request,  by arbitration
pursuant to the terms  provided  for in Section 7.13 of the  Financing  Alliance
Agreement.

                  Section 3.        Designation of Loans.

                  The CAC Loans evidenced by the Contracts Sold Hereunder  shall
be designated on Schedule 1 to this Agreement.

                  Section 4.        Conveyance of Contracts.

                  Subject to the terms and conditions  hereof,  and subject to a
customary bill of sale and portfolio  assignment with terms consistent with this
Agreement,  CAC will sell and assign to Green Tree,  and Green Tree will acquire
from CAC, without  recourse or warranty other than as specifically  provided for
or incorporated herein, the following:

                           (a)      all right,  title and interest of CAC in and
to the Contracts Sold Hereunder which are listed on Schedule 1 hereto, including
all agreements,  instruments and  certificates relating  thereto  (including all
related guaranties and all related Dealer Agreements);

                           (b)      all  right,  title  and  interest  of CAC in
the lien on and/or the security interest  in the  manufactured  home  (including
the related lien  perfection  instruments) granted  pursuant to  the  applicable
Contracts Sold Hereunder;

                           (c)      the  interest of CAC in any  proceeds of any
insurance  policies  to  the  extend  that  they  relate  to  the Contracts Sold
Hereunder or the related manufactured home or obligors;

                           (d)      the  right  to   realize  on   any  property
(including  the right to  receive future liquidation  proceeds)  that  secured a
Contracts Sold  Hereunder  and has been  repossessed by or on  behalf of  CAC or
Green Tree (without in any way obligating Green  Tree to  purchase any contracts
sold hereunder where the underlying collateral has been repossessed);

                           (e)      rights  and  remedies   under   all   dealer
agreements  or  other  similar  agreements  with  respect  to the Contracts Sold
Hereunder; and

                           (f)      all proceeds of the foregoing.

                  At the  reasonable  request  of Green  Tree,  CAC will take or
cause to be taken such further  action as necessary or  appropriate to effect or
perfect the sale and  conveyance  made hereby,  including  the execution of such
instruments  and  documents as may be  reasonably  necessary or  appropriate  to
facilitate  the sale and  conveyance of the Contracts Sold Hereunder from CAC to
Green Tree,  including UCC-1s in favor of Green Tree as secured party and obtain
releases of all other liens.

                  Section 5.        Terms of Payment.

                  On the Consummation Date, Green Tree shall pay to CAC, by wire
transfer of  immediately  available  funds to any account  specified  by CAC, an
amount equal to the aggregate Purchase Price for the Contracts Sold Hereunder.


                  Section 6.        Documents to be Provided.

                  With respect to the  conveyance by CAC of the  Contracts  Sold
Hereunder,  CAC agrees to endorse and deliver such  Contracts  Sold Hereunder to
Green  Tree on the  Consummation  Date by  overnight  mail (next  business  day)
addressed to Green Tree, 500 Landmark  Towers,  345 St. Peter Street,  St. Paul,
Minnesota  55102  (Attn:  Dave  Liebgott),  and  to  provide  and  execute  such
additional  documents and  instruments  as may  reasonably be requested by Green
Tree and which are customarily provided in connection with similar transactions,
including  but not limited to limited  powers of attorney in such forms as Green
Tree may reasonably request from time to time. CAC agrees to provide such notice
to  borrowers  under  Contracts  Sold  Hereunder  as Green  Tree may  reasonably
request.  From and  after  the  consummation  of the  transactions  contemplated
hereby,  CAC shall hold any and all  payments  received by it with  respect to a
Contract  Sold  Hereunder  in trust  for the  benefit  of Green  Tree and  shall
promptly  remit such  payment to Green Tree in  accordance  with such  customary
procedures as the parties may establish.

                  Section 7.        Representations and Warranties.

                  With respect to each of the Contracts Sold Hereunder,  and the
applicable  CAC Loan  evidenced  thereby,  CAC represents and warrants as of the
date hereof to Green Tree that:

                           (a)      each CAC Loan evidenced  thereby  meets  and
satisfies each of the representations and warranties made by CAC in Section 3.10
of the  Financing  Alliance  Agreement with  respect to each Available CAC Loan,
except that (i) with  respect to the  representations  and  warranties  made  in
Sections 3.10(e), (g) and (h) of the  Financing  Alliance  Agreement;  and  (ii)
in substitution for the representations  and  warranties  made in  Sections 3.10
(e), (g) and (h), CAC  instead  represents and  warrants solely that none of the
Contracts Sold Hereunder evidence Carved-Out CAC Loans;

                           (b)      each   CAC   Loan  has  been  originated  in
conformity  in  all   material   respects  with  the   underwriting   guidelines
incorporated as Exhibit A to the Financing Alliance Agreement; 

                           (c)      to the  knowledge of  CAC, each Contract has
been fully and properly executed by the parties thereto;

                           (d)      the    forms   of   Contract   and   related
documentation  relating  to  each  CAC  Loan  shall  be  similar in all material
respects to those previously provided to Green Tree;

                           (e)      each  CAC  Loan  purchased  by  Green   Tree
constitutes  the  legal,  valid  and  binding  payment obligation of the related
borrower, is enforceable by the  holder  thereof  in  accordance with its terms,
subject to  applicable  bankruptcy  and  similar laws, equitable  principles and
public policy considerations;

                           (f)      as of the Consummation  Date,  CAC has taken
no action such that the CAC Loan has been amended,  waived,  altered or modified
in any respect, except pursuant to a document, instrument or writing included in
the related file;

<PAGE>

                           (g)      to the knowledge of CAC, the CAC Loan is not
subject to any right of rescission,  set off, counterclaim or defense, including
the defense of usury;

                           (h)      CAC  has  good  title  to the Contracts Sold
Hereunder, free and clear of all liens except that in favor of First  Commercial
Bank  (the  "Warehouse  Lender"),  which  lien  shall  be   released   in   full
contemporaneously with the consummation of the transaction contemplated  hereby,
and subject to the Warehouse Lender's consent, CAC has the right to transfer the
Contracts Sold Hereunder;

                           (i)      CAC   has   a   first   priority   perfected
security interest  in the  manufactured home  which secures  each Contract  Sold
Hereunder  and  there  are  no  other  nonconsensual  liens  of  record  on such
collateral, including liens for  work,  labor,  materials  or  unpaid  state  or
federal taxes;

                           (j)      all   documents,   including  the  Contracts
Sold  Hereunder  and  the  information  contained  therein,  submitted  or to be
submitted to Green Tree are true, complete, accurate, correct and genuine in all
material respects to CAC's best knowledge;

                           (k)      all representations  of the  borrowers  with
respect to the loans are true and correct to CAC's knowledge and all information
contained in  the  Contracts  Sold  Hereunder and the related documents is true,
accurate, correct, and genuine to CAC's knowledge;

                           (l)      the proceeds of the Contracts Sold Hereunder
have not been used to acquire an interest in real estate and except as disclosed
to Green Tree, the obligations thereunder are not secured by an interest in real
estate;

                           (m)      to  the  knowledge  of  CAC,  the parties to
Contracts Sold Hereunder are not minors and have the legal capacity to contract;

                           (n)      to the knowledge of CAC,  the  down  payment
shown on each Contracts Sold Hereunder was paid in cash (and was not paid by the
Dealer), unless otherwise  shown on the  Contracts Sold Hereunder or the related
credit application and does not include any rebates;

                           (o)      to the  knowledge of CAC, the related credit
application for each Contracts Sold Hereunder is true and correct;

                           (p)      the manufactured homes which are the subject
of  the  Contracts  Sold  Hereunder are each  insured by  individual  or blanket
policies of insurance protecting against loss of or damage to the  collateral in
such amounts as may be permitted by law, not to exceed the approximate principal
balance of the related Contract;

                           (q)      any insurance premium or charges included in
the  Contracts  Sold  Hereunder  have  been  or  will  be paid to the applicable
insurance carrier, net of any lawful commissions that may be retained;

                           (r)      where  insurance  coverages are  included in
any Contracts Sold Hereunder,  CAC will notify the applicable  insurance carrier
of the assignment of the Contracts Sold Hereunder to Green Tree and request that
Green Tree be named as beneficiary or loss payee, as applicable;

                           (s)      to  the  knowledge  of  CAC, no  borrower or
guarantor under any Contracts  Sold  Hereunder has any defense,  counterclaim or
right of set-off with respect thereto;

                           (t)      the terms of the  Contracts  Sold  Hereunder
have not been impaired,  waived,  altered or modified in any material respect by
CAC except by written instruments contained in the Contract file;

                           (u)      to the knowledge of CAC, the Contracts  Sold
Hereunder are not subject to any right of rescission;

                           (v)      the Contracts Sold Hereunder are not Carved-
Out Loans;

                           (w)      in   connection   with   the   purchase   or
origination of each Contract, all applicable  State,  local and Federal laws and
regulations were observed and all  necessary  disclosures required by applicable
statutes and  regulations were made  by  Originator  or CAC, as the case may be,
including, but not limited  to,  the Truth-in-Lending  Act  (including  right of
rescission requirements), the Real Estate Settlement Procedures Act, the Federal
Trade Commission Home Solicitation Rule, the Alabama Mini-Code, the Fair Housing
Act, the Fair Credit Reporting  Act, the Home Mortgage  Disclosure  Act, and the
Equal Credit Opportunity Act,  except for such matters that would not, as of the
Consummation Date, affect the validity  and  existence  of the CAC Loans or give
rise to any valid defense to payment of the related  Contract or to foreclose on
any lien securing such CAC Loan and each Contract  complies with the  applicable
state, local and federal laws;

                           (x)      Representations and warranties shall survive
execution of this Agreement; and

                           (y)      All Contracts Sold  Hereunder, as listed  on
Schedule I attached hereto, including all agreements, instruments, certificates,
guaranties,  and  rights  under  dealer  agreements  related thereto,  have been
conveyed to Green Tree as of  the Consummation  Date or  within thirty (30) days
thereafter.

                  Section 8.        Repurchase Rights.

                  CAC agrees to repurchase any Contract Sold Hereunder  which is
in breach of any  representation  or warranty  made by CAC under  Section 7 at a
price equal to the sum of the outstanding principal balance, acquisition premium
under this Agreement,  accrued but unpaid interest,  and any other relevant fee,
of such Contract (the "Repurchase  Price");  provided that CAC shall have thirty
(30) days during which it may cure such breach,  if possible  under the law, and
to the reasonable  satisfaction of Green Tree. Green Tree and CAC agree that the
sole  remedy of Green  Tree with  respect to a breach of any  representation  or
warranty by CAC under Section 7 is the  repurchase of the related  Consumer Loan
by CAC at the Repurchase Price;  provided further that after receipt by CAC of a
written request for repurchase from Green Tree stating in reasonable  detail the
basis for such  request and after the  expiration  of the thirty (30) day period
within  which CAC may cure such breach (if  possible  to be cured),  then if CAC
does  not  repurchase  the  related  Contract  within  ten  (10)  business  days
thereafter,  CAC shall be liable for any  reasonable  attorneys fees and related
costs  incurred by Green Tree in connection  with the related  Contract from and
after the date of the related repurchase request by Green Tree.

                  Section 9.        Additional Representations and Warranties.

                  The representations,  warranties and agreements of the parties
made in Sections  4.6 and 4.7 of the  Financing  Alliance  Agreement  are hereby
restated herein by the respective  parties.  CAC represents and warrants that it
had in effect, at the time a related Contract was acquired by CAC, all necessary
and  appropriate  federal,  state and local  licenses  or  permits  required  to
purchase the  Contracts  Sold  Hereunder  and, as of the date  hereof,  all such
licenses and permits necessary to sell the Contracts Sold Hereunder.  Each party
represents to the other that the  execution,  delivery and  performance  of this
Agreement does not and will not result in a breach or constitute a default under
any material  agreement or  instrument to which it is a party or by which it may
be bound or affected, in the case of CAC subject to the consent of the Warehouse
Lender.

                  Section 10.       Covenants.

                  CAC and Green  Tree  agree  that the  covenants  and  promises
provided  for in  Section  4.10 and 4.11 of the  Financing  Alliance  Agreement,
pertaining to Transferred CAC Loans, shall apply similarly to the Contracts Sold
Hereunder.  CAC agrees to take such actions as may reasonably be necessary under
applicable law, in consultation with Green Tree or as is otherwise  requested by
Green Tree, to correct,  at CAC's expense,  any inadvertent errors that may have
occurred  in the  computation  of interest or  disclosure  of APR under  certain
Contracts Sold Hereunder.

                  Section 11.       Miscellaneous.

                  Notices  between the  parties  shall be in writing and will be
deemed  given  upon the  terms  and  circumstances  provided  for the  Financing
Alliance  Agreement.  The parties agree that Article 7 of the Financing Alliance
Agreement  shall apply to this  Agreement just as if expressly set forth herein,
including  the agreement to arbitrate  disputes  provided for at Section 7.13 of
the Financing Alliance Agreement.

                  IN WITNESS  WHEREOF,  the parties have caused their respective
duly  authorized  representatives  to sign  below  as of the  date  first  above
written.

                                                 CAVALIER ACCEPTANCE CORPORATION


                                                    By: /s/ Jerry F. Wilson, Jr.
                                                       _________________________
                                                    Its: President
                                                       _________________________
                                                    Name: Jerry F. Wilson, Jr.
                                                       _________________________


                                                  GREEN TREE FINANCIAL SERVICING
                                                           CORPORATION

                                                    By:/s/ Joel H. Gottesman
                                                       _________________________
                                                    Its:  Senior  Vice President
                                                          and Secretary
                                                       _________________________
                                                     Name: Joel H. Gottesman
                                                       _________________________

- --------------------------------------------------------------------------------
                                  Exhibit (10)(yy)

                                 LEASE AGREEMENT

- --------------------------------------------------------------------------------





                             Dated November 1, 1997


                                 By and between



             THE INDUSTRIAL DEVELOPMENT BOARD OF THE TOWN OF ADDISON


                                       and


                    CAVALIER HOMES OF ALABAMA, a division of
              Cavalier Manufacturing, Inc. a Delaware corporation












- --------------------------------------------------------------------------------


         The interest of The Industrial Development Board of the Town of Addison
in any rents, revenues and receipts derived by it under this Lease Agreement has
been assigned to First  Commercial  Bank,  as Trustee under the Trust  Indenture
dated as of November 1, 1997.

- --------------------------------------------------------------------------------


This  Lease  Agreement  was  prepared  by  Heyward  C.  Hosch of Walston, Wells,
Anderson & Bains, LLP, Financial  Center,  505  20th  Street  North,  Suite 500,
Birmingham, Alabama 35203

- --------------------------------------------------------------------------------



<PAGE>



STATE OF ALABAMA

WINSTON COUNTY

                                 LEASE AGREEMENT
                                 ---------------

         LEASE  AGREEMENT  dated as of November 1, 1997,  between THE INDUSTRIAL
DEVELOPMENT   BOARD  OF  THE  TOWN  OF  ADDISON,   a  public   corporation   and
instrumentality  under  the laws of the State of  Alabama  (the  "Issuer"),  and
CAVALIER  HOMES OF  ALABAMA,  a division  of  Cavalier  Manufacturing,  Inc.,  a
Delaware corporation (the "User").

                                    Recitals

         Pursuant to and for the  purposes  expressed in Division 1 of Article 4
of Chapter 54 of Title 11 of the Code of Alabama  1975,  the Issuer and the User
have  executed  and  delivered  this  Lease  Agreement  simultaneously  with the
issuance and sale by the Issuer of its $2,000,000 Industrial Development Revenue
Bonds (Cavalier  Homes of Alabama  Project),  dated November 1, 1997,  under and
pursuant to that certain Trust  Indenture  dated as of November 1, 1997 from the
Issuer to First  Commercial  Bank,  as  trustee,  to  finance  the  acquisition,
construction  and installation of a "project" within the meaning of the Enabling
Law, as more particularly described in said Trust Indenture.

         NOW,  THEREFORE,  for and in  consideration  of the  premises,  and the
mutual covenants and agreements herein contained, the Issuer and the User hereby
covenant, agree and bind themselves as follows:


                                    ARTICLE 1
                                    ---------

                                   Definitions
                                   -----------

         For all purposes of this Lease Agreement:

         (a)      Capitalized  terms used herein without  definition  shall have
         the respective meanings assigned thereto in the Indenture.

         (b)      The following general rules of construction shall apply:

                  (1)   The terms defined  in this  Article  have  the  meanings
         assigned to them in this  Article and include the plural as well as the
         singular.


                                        1

<PAGE>



                  (2)   All  accounting  terms not otherwise defined herein have
         the meanings assigned to them, and all computations herein provided for
         shall  be  made,  in  accordance  with  generally  accepted  accounting
         principles.  All references  herein to "generally  accepted  accounting
         principles"  refer  to such  principles  as they  exist  at the date of
         application thereof.

                  (3)   All  references   in  this   instrument   to  designated
         "Articles",  "Sections"  and other  subdivisions  are to the designated
         Articles,  Sections and  subdivisions  of this instrument as originally
         executed.

                  (4)   The terms "herein", "hereof" and  "hereunder"  and other
         words of similar  import  refer to this Lease  Agreement as a whole and
         not to any particular Article, Section or other subdivision.

         (c)      The following terms shall have the following meanings:

         Abatement  Agreement  means  that  certain  Abatement  Agreement  dated
January 28, 1997 among the User and the Issuer with respect to the  abatement of
certain taxes with respect to the Project.

         Additional  Rental Payments shall mean the payments to be made pursuant
to Section 5.03.

         Basic  Rental  Payments  shall mean the  Payments  payable  pursuant to
Section 5.02.

         Bond Fund shall mean the fund  established  pursuant to Section 8.01 of
the Indenture.

         Bond  Guaranty  shall mean that  certain Bond  Guaranty and  Continuing
Disclosure  Agreement  dated November 1, 1997,  executed by User in favor of the
Trustee.

         Bond  Payment  Date  shall  mean each date on which any  principal  of,
premium (if any) or  interest  on the Bonds is due and  payable  (whether on the
maturity  or  due  dates   thereof,   by  call  for  optional  or  mandatory  or
extraordinary redemption, or by acceleration).

         Construction  Fund shall mean the fund established  pursuant to Section
7.02 of the Indenture.

         Credit Documents shall mean  collectively that certain Credit Agreement
dated  November  1,  1997  between  the  Credit  Obligor  and the  User  and all
agreements,  documents,  guaranties,  instruments,  notes,  notices,  and  other
writings executed and delivered by the User or any other person or persons which
evidence or provide security for the obligations of the User with respect to the
Letter of Credit,  including any  amendments or  supplements to any thereof from
time to time entered into pursuant to the applicable provisions thereof, until a
Substitute  Letter of  Credit  shall  have been  accepted  by the  Trustee,  and
thereafter "Credit Documents" shall mean collectively all agreements, documents,

                                        2

<PAGE>



instruments,  notes,  notices,  and  other  writings  which  evidence or provide
security for the obligations of the User with respect to such  Substitute Letter
of Credit.

         Credit Obligor Mortgage shall mean that certain Mortgage, Assignment of
Leases and Security Agreement dated as of November 1, 1997 by the Issuer and the
User to the Credit  Obligor as security for the  obligations  of the User to the
Credit Obligor under the Credit Documents.

         Enabling Law shall mean  Division 1 of Article 4 Chapter 54 of Title 11
of the Code of Alabama 1975.

         Environmental Law shall mean and include all laws, rules,  regulations,
ordinances,  judgments, decrees, codes, orders, injunctions,  notices and demand
letters of any Governmental Authority applicable to the User or the Project Site
(including the Comprehensive Environmental Response,  Compensation and Liability
Act of 1980, as amended, 42 U.S.C. Sections 9601, et seq.) relating to pollution
or  protection  of human health or the  environment,  including  any relating to
Hazardous Substances.

         Equipment  shall have the meaning  assigned  in Demising  Clause III of
Article 3.

         Financing Documents shall mean the Indenture,  the Lease Agreement, the
Bond Guaranty, the Credit Documents, and the Letter of Credit.

         Governmental   Authority  shall  mean  any  federal,   state,   county,
municipal, or other government,  domestic or foreign, and any agency, authority,
department, commission, bureau, board, court or other instrumentality thereof.

         Hazardous   Substances   shall  mean  and   include   all   pollutants,
contaminants,   toxic  or  hazardous  wastes  and  other  substances  (including
asbestos,  urea  formaldehyde,  foam insulation and materials  containing either
petroleum or any of the substances referenced in Section 101(14) of CERCLA), the
removal of which is required or the manufacture,  use,  maintenance and handling
of which is regulated,  restricted,  prohibited or penalized by an Environmental
Law, or, even though not so  regulated,  restricted,  prohibited  or  penalized,
might pose a hazard to the health and safety of the public or the  occupants  of
the property on which it is located or the  occupants  of the property  adjacent
thereto.

         Improvements  shall have the meaning  assigned in Demising Clause II of
Article 3.

         Indenture  shall mean that certain Trust Indenture dated as of November
1, 1997 between the Issuer and the Trustee as  originally  executed or as it may
from time to time be supplemented, modified or amended by one or more indentures
or other instruments supplemental hereto entered into pursuant to the applicable
provisions thereof.


                                        3

<PAGE>



         Indenture Indebtedness shall mean all indebtedness of the Issuer at the
time secured by the Indenture,  including  without  limitation (i) all principal
of,  premium  (if any) and  interest  on the Bonds and (ii) all  reasonable  and
proper  fees,  charges and  disbursements  of the  Trustee and Paying  Agent for
services performed and disbursements made under the Indenture.

         Internal  Revenue Code shall mean  whichever of the following  shall be
applicable in the context:  the Internal  Revenue Code of 1954, as amended;  the
Internal  Revenue Code of 1986, as amended;  and the transition rules of related
legislation.

         Issuer  shall  mean  The  Industrial  Development  Board of the Town of
Addison,  a public  corporation under the laws of the State of Alabama,  until a
successor  shall have become such pursuant to the  applicable  provisions of the
Indenture and this Lease  Agreement,  and  thereafter  "Issuer"  shall mean such
successor corporation.

         Lease Agreement shall mean this instrument  including any amendments or
supplements  to such  instrument  from time to time entered into pursuant to the
applicable provisions thereof.

         Lease Default shall have the meaning stated in Article 10 of this Lease
Agreement.  A Lease Default shall "exist" if a Lease Default shall have occurred
and be continuing.

         Lease  Term  means the  duration  of the  leasehold  estate  granted in
Section 5.01 of this Lease Agreement.

         Net Proceeds,  when used with respect to any insurance or  condemnation
award,  means the gross proceeds from the insurance or  condemnation  award with
respect to which that term is used  remaining  after  payment of all  reasonable
expenses (including  reasonable attorneys' fees and any extraordinary fee of the
Trustee) incurred in the collection of such gross proceeds.

         Permitted  Encumbrances  means,  as of any  particular  time,  (i)  the
Financing  Documents,  (ii) liens for taxes,  assessments or other  governmental
charges or levies not due and payable or which are currently  being contested in
good faith by appropriate proceedings, (iii) utility, access and other easements
and rights of way, party walls,  restrictions and exceptions that may be granted
or are permitted under this Lease  Agreement,  (iv) any  mechanic's,  laborer's,
materialman's,  supplier's or vendor's lien or right or purchase  money security
interest if payment is not yet due and payable  under the  contract in question,
(v) such minor defects, irregularities,  encumbrances,  easements, rights of way
and  clouds  on title  as do not,  in the  opinion  of an  independent  Counsel,
materially  impair the Project  for the purpose for which it was  acquired or is
held by the Issuer,  and (vi) such  encumbrances,  mortgages,  and other matters
which  appear of public  record  prior to the date of  recording  of this  Lease
Agreement.

         Project  shall  mean  the  Project  Site,  the   Improvements  and  the
Equipment,  as the same may at any time exist, and all other property and rights
referred to or intended so to be in Demising  Clauses I through III,  inclusive,
hereof.

                                        4

<PAGE>



         Project  Costs  shall  mean  all  costs  of  acquiring,   constructing,
equipping and improving the Project, including without limitation:

                  (1)    the   purchase   price   and   related  costs  for  the
         acquisition of real property or any interest therein,

                  (2)    the cost of labor, materials and supplies  furnished or
         used  in  the   acquisition,   construction  and  installation  of  the
         Improvements and the costs of acquiring and installing the Equipment,

                  (3)    acquisition,  transportation and installation costs for
         personal property and fixtures,

                  (4)    fees  for  architectural,  engineering  and supervisory
         services,

                  (5)    expenses  incurred  in  the  enforcement  of any remedy
         against any contractor, subcontractor, materialmen, vendor, supplier or
         surety,

                  (6)    interest  accruing  on  the  Bonds until the Project is
         placed in service,

                  (7)    expenses  incurred  by  the  Issuer  and  the  User  in
         connection  with  the  financing  of  the  Project   including   legal,
         consulting and accounting fees,

                  (8)    reimbursement  to  the  User  for  any of the foregoing
         costs, fees and expenses set forth in (1) through (7) above, paid by it
         with its own funds.

         Project Site shall mean the real property  described in Demising Clause
I of Article 3.

         Rental Payments shall mean  collectively  the Basic Rental Payments and
the Additional Rental Payments.

         State shall mean the State of Alabama.

         Trustee shall mean First  Commercial  Bank,  until a successor  Trustee
shall have become such pursuant to the  applicable  provisions of the Indenture,
and thereafter "Trustee" shall mean such successor.

         Unimproved  when used with reference to the Project Site shall mean any
part of the  Project  Site upon which no part of a building  or other  structure
rests.

         User shall mean  Cavalier  Homes of  Alabama,  a division  of  Cavalier
Manufacturing, Inc., and its successors and assigns, and thereafter "User" shall
mean such persons.


                                        5

<PAGE>



                                    ARTICLE 2
                                    ---------

                                 Representations
                                 ---------------

         SECTION 2.01  Representations by the Issuer
                       -----------------------------

         The Issuer makes the following representations

         (a)   The Issuer is  duly  incorporated  under  the  provisions  of the
Enabling Law and has the power to enter into the  transactions  contemplated  by
this Lease Agreement and to carry out its obligations  hereunder.  The Issuer is
not in  default under any of the  provisions  contained  in its  certificate  of
incorporation,  its by-laws,  or in the laws of the State.  By proper  corporate
action the Issuer has duly  authorized  the execution and delivery of this Lease
Agreement, the Indenture, and the Bonds.

         (b)   The Issuer has determined  that the  issuance  of the Bonds,  the
acquisition,  construction  and  equipping of the Project and the leasing of the
Project to the User will promote industry,  develop trade and further the use of
the  agricultural  products and natural and human resources of the State and the
development and preservation of said resources.

         (c)   The Bonds will be issued and delivered contemporaneously with the
delivery of this Lease Agreement.

         SECTION 2.02  Representations by the User
                       ---------------------------

         The User makes the following representations:

         (a)   The User is duly organized and validly  existing as a corporation
under the laws of the State of Delaware, is duly qualified to do business in the
State of Alabama,  is not in violation  of any  provisions  of its  documents of
organization or the laws of the State of Delaware or Alabama, has power to enter
into  this  Lease  Agreement,  and by  proper  action  has duly  authorized  the
execution and delivery of this Lease Agreement.

         (b)   The User  has  the  corporate  power  and  authority  to own  its
properties,  carry  on the  business  in  which  it is  presently  engaged,  and
consummate the transactions  contemplated by the Financing Documents to which it
is a party.

         (c)   By proper corporate  action  the  User has  duly  authorized  the
execution,  delivery and performance of the Financing Documents to which it is a
party and the consummation of the transactions contemplated therein.


                                        6

<PAGE>



         (d)   The User has obtained all consents, approvals, authorizations and
orders of, and made all  filings  with,  each  Governmental  Authority  that are
required  to be  obtained  or made by it as a  condition  to the  execution  and
delivery of the Financing Documents to which it is a party.

         (e)   The execution and delivery by the User of the Financing Documents
to  which  it  is a  party  and  the  consummation  by it  of  the  transactions
contemplated  therein will not conflict with, be in violation of, or result in a
default  under,  its  articles of  incorporation  or bylaws,  or any  agreement,
contract,  instrument,  order,  writ,  decree or judgment to which the User is a
party or is subject.

         (f)   The Financing Documents  to which the User is a party  constitute
legal, valid and binding obligations of the User and are enforceable against the
User in accordance  with the terms of such  instruments,  except as  enforcement
thereof  may be limited by (i) the  exercise  of  judicial  discretion  and (ii)
bankruptcy,  insolvency,  or other  similar laws  affecting the  enforcement  of
creditors' rights, to the extent constitutionally applicable.

         (g)   There is no action, suit,  proceeding,  inquiry  or investigation
pending before any Governmental  Authority,  or threatened  against or affecting
the  User or its  properties,  that (a)  involves  (i) the  consummation  of the
transactions  contemplated  by,  or  the  validity  or  enforceability  of,  the
Financing Documents, (ii) its organization,  (iii) the election or qualification
of its  directors or officers,  (iv) its powers,  or (b) could have a materially
adverse effect upon the financial condition or operations of the User.

         (h)   The User is not an "investment company" or a company "controlled"
by an "investment  company", as such terms are defined in the Investment Company
Act of 1940, as amended.

         (i)   The  financing of  the Project through  the issuance of the Bonds
and  the leasing  of the  Project to  the User has  induced the User to enlarge,
expand and improve existing operations in the State as provided in the  Enabling
Law.

         (j)   The User  intends  to  operate  the  Project  for  manufacturing,
production,   assembling,   processing,   storing  and   distribution   of  such
agricultural,  manufactured or mineral  products as the User shall determine and
in such a manner that it will  constitute a "project"  within the meaning of the
Enabling Law.

         (k)   This Lease Agreement  is  necessary  to promote  and  further the
financial and economic  interests of the User and the  assumption by the User of
its obligations hereunder will result in direct financial benefits to the User.


                                    ARTICLE 3
                                    ---------


                                        7

<PAGE>



                                Demising Clauses
                                ----------------

         The  Issuer,  for and in  consideration  of the  rents,  covenants  and
agreements hereinafter reserved, mentioned and contained on the part of the User
to be paid,  kept and  performed,  does hereby demise and lease to the User, and
the User  does  hereby  lease,  take and hire  from the  Issuer,  the  following
property:

                                       I.

                  The real property  described on Exhibit A hereto and all other
         real  property,  or  interests  therein,  acquired  by the Issuer  with
         proceeds of the Bonds or with funds  advanced or paid  pursuant to this
         Lease  Agreement  (the "Project  Site"),  together with all  easements,
         permits,  licenses,   rights-of-way,   contracts,   leases,  tenements,
         hereditaments,   appurtenances,   rights,   privileges  and  immunities
         pertaining or applicable to said real property.

                                       II.

                  All  buildings,  structures  and  other  improvements  now  or
         hereafter  constructed  or  situated  on the  Project  Site,  including
         without  limitation  all buildings,  structures and other  improvements
         constructed  on the  Project  Site with  proceeds  of the Bonds or with
         funds  advanced or paid by the User  pursuant  to this Lease  Agreement
         (the "Improvements").

                                      III.

                  The  machinery,  equipment,  personal  property  and  fixtures
         described  on  Exhibit  B  attached  hereto  and all  other  machinery,
         equipment, personal property and fixtures acquired with the proceeds of
         the Bonds or with funds  advanced or paid by the User  pursuant to this
         Lease  Agreement,  together  with all  personal  property  and fixtures
         acquired  in  substitution  therefor  or as a  renewal  or  replacement
         thereof (the "Equipment").

SUBJECT, HOWEVER, to Permitted Encumbrances.



                                    ARTICLE 4
                                    ---------

                           Acquisition of the Project
                           --------------------------

         SECTION 4.01  Agreement to Acquire
                       --------------------

         (a)   Simultaneously  with  the  delivery  of  this Lease Agreement the
Issuer shall cause the Bond proceeds to be deposited  in the Construction  Fund.
The  Issuer  shall  cause  the  Bond  proceeds  to  be  advanced  to the User by
withdrawal  from  the  Construction Fund, in accordance with the requirements of

                                        8

<PAGE>



the Indenture,  for  the  payment  of  Project  Costs  at such times and in such
amounts as shall be directed by the  User.  The  Bond  proceeds  shall  be  used
solely for the payment of Project Costs as provided in the Indenture.

         (b)   The  User  will  acquire  and  construct  the  Project  with  all
reasonable dispatch and due diligence and will cause the Project to be placed in
service as promptly as practicable.  The Issuer will not execute any contract or
purchase orders for the Project without the prior written consent of the User.

         (c)   Compliance  with  laws  and  regulations necessary to realize any
sales and use tax exemption with respect to the  acquisition,  construction  and
equipping of the Project  shall be the sole  responsibility  of the User and the
Issuer does not assume any  responsibility or give any assurance with respect to
any possible exemption from sales and use taxes.

         (d)   The  User  may,  with  the  prior  written  consent of the Credit
Obligor except as provided below, cause  changes or amendments to be made in the
plans and specifications for such acquisition and construction  of the  Project,
provided  (1) such  changes  or  amendments  will not  change  the nature of the
Project to the extent that it would not  constitute a "project" as authorized by
the Enabling Law, and (2) such changes or amendments will not materially  affect
the utility of the  Project  for its  intended  use.  The User may,  without the
consent of the Credit Obligor,  make changes to the plans and specifications for
the  Project  which do not  increase  the total cost of the Project by more than
$100,000 in the aggregate  for all such changes.  The Issuer will make only such
changes or amendments in the plans and  specifications  for the  acquisition and
construction of the Project as may be requested in writing by the User.

         (e)   The Issuer and the User shall  from time to time each  appoint by
written instrument an agent or agents authorized to act for each respectively in
any or all matters  relating to the acquisition and  construction of the Project
and  payments  to be  made  out  of the  Construction  Fund.  One of the  agents
appointed by the User shall be  designated  its Project  Supervisor.  Either the
Issuer or the User may from time to time revoke,  amend or  otherwise  limit the
authorization of any agent appointed by such party to act on such party's behalf
or designate  another  agent or agents to act on such party's  behalf,  provided
that there shall be at all times at least one agent  authorized to act on behalf
of the  Issuer,  and at least one agent  (who shall be the  Project  Supervisor)
authorized  to act on behalf of the User,  with  reference to all the  foregoing
matters.  The Project  Supervisor  at any time  designated by the User is hereby
irrevocably  appointed as agent for the Issuer to issue and execute,  for and in
the name and behalf of the Issuer and without any further  approval of the board
of directors or any officer,  employee or other agent thereof, a payment request
or requisition on the Construction Fund.

         (f)   In the event the proceeds derived  from the sale of the Bonds are
insufficient  to pay in full all Project  Costs,  the User shall be obligated to
complete the acquisition and  construction of the Project at its own expense and
the User  shall pay any such  deficiency  and shall  save the  Issuer  whole and
harmless from any obligation to pay such deficiency. The User shall not by

                                        9

<PAGE>



reason of the payment of such  deficiency  from its own funds be entitled to any
diminution in Rental Payments.



         SECTION 4.02  No Warranty of Suitability of Issuer
                       ------------------------------------

         THE USER  RECOGNIZES  THAT  SINCE  THE  PLANS  AND  SPECIFICATIONS  FOR
ACQUIRING AND  CONSTRUCTING THE PROJECT ARE FURNISHED BY IT, THE ISSUER MAKES NO
WARRANTY,  EITHER EXPRESS OR IMPLIED, NOR OFFERS ANY ASSURANCES THAT THE PROJECT
WILL BE SUITABLE FOR THE USER'S  PURPOSES OR NEEDS OR THAT THE PROCEEDS  DERIVED
FROM THE SALE OF THE BONDS WILL BE SUFFICIENT TO PAY IN FULL ALL PROJECT COSTS.

         SECTION 4.03  Pursuit of Remedies Against Vendors, Contractors and
                       ----------------------------------------------------
Subcontractors and Their Sureties
- ---------------------------------

         The User may, in its own name or in the name of the  Issuer,  prosecute
or defend  any  action or  proceeding  or take any other  action  involving  any
vendor, contractor, subcontractor or surety under any contract or purchase order
for acquisition and  construction of the Project which the User deems reasonably
necessary, and the Issuer hereby irrevocably appoints the User as its agent with
respect to any such action or proceeding and agrees that it will cooperate fully
with the User and will take all action  requested by the User in any such action
or proceeding. Any amounts recovered by way of damages, refunds,  adjustments or
otherwise in connection with the foregoing  shall be paid into the  Construction
Fund and applied as provided for funds on deposit therein. The User will pay all
costs, fees and expenses incurred which are not paid from the Construction Fund.

         SECTION 4.04  Completion of the Project
                       -------------------------

         (a)   The  completion  of the Project shall be evidenced to the Trustee
by a certificate signed by the Project Supervisor  on behalf of the User stating
that (1)  construction of the Improvements has been completed in accordance with
the plans and  specifications  approved by the User,  (2) the Equipment has been
acquired  and  installed in  accordance  with the User's  instructions,  (3) all
Project Costs have been paid, and (4) all facilities and improvements  necessary
in  connection  with the Project have been  acquired and installed and all costs
and expenses  incurred in connection  therewith have been paid.  Notwithstanding
the foregoing,  such certificate  shall state that it is given without prejudice
to any rights against any vendor, contractor,  subcontractor or other person not
a party to this Lease Agreement  which exist at the date of such  certificate or
which may  subsequently  come into being. The Issuer and the User will cooperate
in causing such certificate to be furnished to the Trustee.


                                       10

<PAGE>



         (b)   After the  delivery of the  aforesaid certificate to the Trustee,
any  moneys then remaining in the Construction  Fund shall be transferred to the
Bond Fund and applied as provided therein.


                                    ARTICLE 5
                                    ---------

                             Duration of Lease Term
                              and Rental Provisions
                              ---------------------

         SECTION 5.01  Duration of Term
                       ----------------

         The term of this Lease  Agreement  and of the lease  herein  made shall
begin on the date of the delivery of this Lease  Agreement  and,  subject to the
provisions of this Lease Agreement, shall continue until midnight of November 1,
2007.  The Issuer  will  deliver to the User  possession  of the  Project on the
commencement date of the Lease Term,  subject to the inspection and other rights
reserved in this Lease Agreement, and the User will accept possession thereof at
such time;  provided,  however,  the Issuer will be permitted such possession of
the Project as shall be necessary and  convenient for it to construct or install
any additions or improvements  and to make any repairs or restorations  required
or permitted to be constructed,  installed or made by the Issuer pursuant to the
provisions hereof.

         SECTION 5.02  Basic Rental Payments; Draws Under Letter of Credit
                       ---------------------------------------------------

         (a)   On or before 10:00 a.m. (Birmingham,  Alabama  time) on each Bond
Payment Date, the User shall pay to the Trustee,  for the account of the Issuer,
as Basic Rent for the use an occupancy  of the  Project,  an amount equal to the
principal of, premium (if any) and interest on the Bonds due and payable on such
Bond Payment Date; provided,  however, that (i) any amount already on deposit in
the Bond Fund on the due date of such Basic Rental Payment and available for the
payment of the principal of,  premium (if any) and interest on the Bonds on such
Bond  Payment  Date shall be credited  against  the amount of such Basic  Rental
Payment,  and (ii) any amount  drawn by the  Trustee  pursuant  to the Letter of
Credit for the payment of the principal of, premium (if any) and interest on the
Bonds on such Bond  Payment  Date shall be credited  against  such Basic  Rental
Payment.

         (b)   On  each  Bond  Payment  Date  prior  to  10:00 a.m. (Birmingham,
Alabama time) the Trustee shall, without making any prior claim or demand on the
User for the payment of Basic Rental Payments  with respect to Bonds make a draw
on the Letter of Credit in an amount  equal  to  the  amount  of  principal  of,
premium (if any) and  interest on the Bonds due and payable on such Bond Payment
Date.  The  User  shall  receive a credit against Basic Rental  Payments for the
amount so drawn.


                                       11

<PAGE>



         (c)   The User hereby authorizes and directs the Trustee to draw moneys
under the Letter of Credit in  accordance  with the  provisions of the Indenture
and this  Lease  Agreement  to the extent  necessary  to pay the  principal  of,
premium (if any) and interest on the Bonds when due and payable  pursuant to the
Indenture and the Letter of Credit.

         (d)   All Basic Rental  Payments  shall  be made in  funds  immediately
available to the Trustee at its  Principal  Office on or before the related Bond
Payment Date.

         (e)   If  any  Basic  Rental  Payment  is  due  on a day which is not a
Business Day,  such payment may be made on the first  succeeding  day which is a
Business Day with the same effect as if made on the day such payment was due.

         (f)   The User acknowledges,  covenants,  and  agrees  that  until  the
Indenture  Indebtedness  is paid in full the User shall make Basic Rent Payments
in such amounts and at such times as shall be necessary to enable the Trustee to
pay in full in accordance  with the Indenture the principal of, premium (if any)
and interest on the Bonds when and as the same becomes due and payable.

         SECTION 5.03  Additional Rental Payments
                       --------------------------

         (a)   The User shall make Additional Rental Payments as follows:

               (1)   the  acceptance fee of the Trustee and the annual (or other
         regular)  fees,  charges  and  expenses  of the  Trustee and the Paying
         Agent.

               (2)   any  amount  to which the  Trustee  may be  entitled  under
         Section 13.07 of the Indenture; and

               (3)   the  reasonable  expenses  of  the Issuer  incurred  at the
         request of the User, or in the  performance  of its duties under any of
         the Financing Documents, or in connection with any litigation which may
         at  any  time  be  instituted  involving  the  Project,  the  Financing
         Documents,  or in the  pursuit  of any  remedies  under  the  Financing
         Documents.

         (b)   All Additional Rental Payments shall be due and payable within 10
days after receipt by the User of an invoice therefor.

         SECTION 5.04  Advances by Issuer or Trustee
                       -----------------------------

         If the User shall fail to perform  any of its  covenants  in this Lease
Agreement,  the Issuer or the  Trustee  may,  at any time and from time to time,
after written  notice to the User if no Lease Default  exists,  make advances to
effect  performance  of any such  covenant  on behalf of the User.  Any money so
advanced by the Issuer or the  Trustee,  together  with  interest at the base or
prime rate of the Trustee plus 2%, shall be paid upon demand.


                                       12

<PAGE>



         SECTION 5.05  Indemnity of Issuer, Trustee and Paying Agent
                       ---------------------------------------------

         (a)   The User  covenants  and  agrees to pay and to indemnify and hold
the Issuer and the Trustee (and  each officer,  director,  employee,  member and
agent  of  each  thereof)  harmless  against,  any and all liabilities,  losses,
damages,  claims  or  actions  (including  all  reasonable  attorneys' fees  and
expenses of the Issuer and  Trustee),  of any nature  whatsoever incurred by the
Issuer and the Trustee without gross negligence  or willful  misconduct on their
part arising from or in connection  with their performance  or observance of any
covenant or condition on their part to be observed or performed under any of the
Financing  Documents,  including  without  limitation, (i) any injury to, or the
death of, any person or  any damage to property at the Project, or in any manner
growing out of or connected with the use, nonuse, condition or occupation of the
Project or any part thereof, (ii) any damage, injury, loss or destruction of the
Project, (iii) any other act or event occurring  upon, or affecting, any part of
the  Project,  (iv)  violation  by  the  User  of  any  contract,  agreement  or
restriction affecting  the  Project  or  the use  thereof  of which the User has
notice and which shall have existed at the commencement of the Lease Term hereof
or shall have been approved  by the User, or of any law, ordinance or regulation
affecting the Project or  any part thereof or  the ownership,  occupancy  or use
thereof,  (v) any violation of,  or non-compliance  of  the  Project  Site with,
Environmental Laws, or the presence of Hazardous  Substances now or hereafter on
or under or included in the Project  Site  and  any  investigation,  clean up or
removal of,  or  other remedial action or response  costs with  respect  to, any
Hazardous  Substances  now or  hereafter  located on or under or included in the
Project Site, or any part thereof, that may be required by any Environmental Law
or Governmental Authority (specifically including without limitation any and all
liabilities, damages, fines, penalties, response  costs, investigatory  or other
costs pursuant to the  Comprehensive  Environmental  Response,  Compensation and
Liability  Act  of  1980,  as  amended, 42  U.S.C.  Sections  9601  et seq.) and
including without limitation claims alleging non-compliance  with  Environmental
Laws which seek relief under or are based on  state or common law  theories such
as trespass or  nuisance,  and  (vi)  liabilities, losses,  damages,  claims  or
actions arising out of the offer and sale of the  Bonds or  a subsequent sale or
distribution of any of the Bonds, unless the same resulted from a representation
or warranty of the Issuer or the Trustee in any  of the  Financing  Documents or
any certificate delivered by the Issuer or the Trustee  pursuant  thereto  being
false or misleading in a material respect and  such  representation  or warranty
was not based upon a similar representation or warranty of the User furnished to
the Issuer or the Trustee in connection therewith.

         (b)   The User hereby agrees that the Issuer and the Trustee  shall not
incur  any  liability  to  the  User,  and  shall  be  indemnified  against  all
liabilities,  in  exercising  or  refraining  from  asserting,   maintaining  or
exercising any right,  privilege or power of the Issuer or the Trustee under any
of the  Financing  Documents  if the Issuer or the Trustee as the case may be is
acting in good  faith and  without  willful  misconduct  or in  reliance  upon a
written request by the User.

         (c)   If any indemnifiable party  (whether  the Issuer or the  Trustee)
shall be obligated to pay any claim,  liability  or loss,  and if in  accordance
with all  applicable  provisions  of this Section the User shall be obligated to
indemnify and hold such indemnifiable party harmless against such

                                       13

<PAGE>



claim,  liability  or loss,  then,  in such case,  the User shall have a primary
obligation to pay such claim,  liability or loss on behalf of such indemnifiable
party and may not defer  discharge of its indemnity  obligation  hereunder until
such indemnifiable party shall have first paid such claim, liability or loss and
thereby incurred actual loss.

         (d) The  covenants of  indemnity by the User  contained in this Section
shall survive the  termination of this Lease Agreement with respect to events or
occurrences  happening  prior to or upon the termination of this Lease Agreement
and shall  remain in full force and effect until the  commencement  of an action
with respect to any such event or occurrence shall be prohibited by law.

         SECTION 5.06  Obligations of User Unconditional
                       ---------------------------------

         The  obligation  of the User to make all Rental  Payments and all other
payments provided for herein and to perform and observe the other agreements and
covenants  on its part herein  contained  shall be absolute  and  unconditional,
irrespective  of any rights of  set-off,  recoupment  or  counterclaim  it might
otherwise have against the Issuer.  The User will not suspend or discontinue any
such  payment or fail to perform  and observe  any of its other  agreements  and
covenants contained herein or terminate any of the Financing Documents,  for any
cause whatsoever,  including,  without limiting the generality of the foregoing,
any acts or  circumstances  that may  constitute  an  eviction  or  constructive
eviction,  failure of  consideration or commercial  frustration of purpose,  the
invalidity or unenforceability of the Bonds or any of the Financing Documents or
any provision thereof, the invalidity or unconstitutionality of the Enabling Law
or any provision  thereof,  any damage to or  destruction  of the Project or any
part thereof, the taking by eminent domain of title to or the right to temporary
use of all or any part of the Project, any failure of the Credit Obligor to make
a payment  pursuant  to the  Letter of Credit or to  reinstate  the  appropriate
amount thereof,  any change in the tax or other laws or administrative  rulings,
actions or  regulations  of the United  States of America or of the State or any
political or taxing subdivision of either thereof,  or any failure of the Issuer
to perform and observe any  agreement or covenant,  whether  express or implied,
any duty,  liability or  obligation  arising out of or in  connection  with this
Lease Agreement.  Notwithstanding  the foregoing,  the User may, at its own cost
and  expense  and in its own name or in the  name of the  Issuer,  prosecute  or
defend  any  action or  proceeding,  or take any other  action  involving  third
persons which the User deems reasonably  necessary in order to secure or protect
its rights of use and occupancy and the other rights  hereunder.  The provisions
of the first and second  sentences of this  Section  shall apply only so long as
any of the Bonds remains Outstanding.

         SECTION 5.07  This Lease a Net Lease
                       ----------------------

         The  User  recognizes,  understands  and  acknowledges  that  it is the
intention  hereof that this Lease  Agreement  be a net lease and that as long as
any of the Bonds are  Outstanding all Basic Rent be available for payment of the
principal of, premium (if any) and interest on the Bonds and

                                       14

<PAGE>



that all Additional Rent shall be available for the purposes specified therefor.
This Lease Agreement shall be construed to effectuate such intent.


                                    ARTICLE 6

                     Maintenance, Alterations, Replacements,
                               Taxes and Insurance
                     ---------------------------------------

         SECTION 6.01  Maintenance and Repairs, Alterations and Improvements,
                       ------------------------------------------------------
Party Walls; and Liens; Utility Charges
- ---------------------------------------

         (a)   The User shall,  at its own  expense, (1) keep the  Project in as
reasonably safe condition as its operations  permit,  (2) from time to time make
all necessary and proper repairs,  renewals and replacements thereto,  including
external and structural repairs, renewals and replacements, and (3) pay all gas,
electric, water, sewer and other charges for the operation, maintenance, use and
upkeep of the Project.

         (b)   The User  may,  at its  own  expense,  make  structural  changes,
additions, improvements, alterations or replacements to the Improvements that it
may deem desirable,  provided such structural changes, additions,  improvements,
alterations  or  replacements  do not change the  character  of the Project as a
"project"  under  the  Enabling  Law,  and that  such  additions,  improvements,
alterations or replacements will not adversely affect the utility of the Project
or substantially  reduce its value. All such changes,  additions,  improvements,
alterations and replacements whether made by the User or the Issuer shall become
a part of the Project and shall be covered by this Lease Agreement.

         (c)   The User may connect or "tie-in"  walls of the  Improvements  and
utility and other facilities located on the Project Site to other structures and
facilities owned or leased by it on real property  adjacent to the Project Site.
The User may use as a party  wall  any wall of the  Improvements  which is on or
contiguous to the boundary  line of real property  owned or leased by it, and in
the event of such use,  each party hereto  hereby grants to the other a ten-foot
easement  adjacent  to any  such  party  wall  for the  purpose  of  inspection,
maintenance,   repair  and   replacement   thereof  and  the  tying  in  of  new
construction.  If the User utilizes any wall of the Improvements as a party wall
for the purpose of tying in new construction  that will be utilized under common
control  with the  Project,  the User may also remove any  non-loadbearing  wall
panel in the party wall; provided however, if the adjacent property ceases to be
operated  under  common  control with the  Project,  the User shall,  at its own
expense, install wall panels similar in quality to those that have been removed.
Prior  to the  exercise  of any  one or  more  of the  rights  granted  by  this
subsection (c), the User shall demonstrate to the reasonable satisfaction of the
Issuer and  Trustee  that the  operation  of the Project  will not be  adversely
affected by the exercise of such rights.


                                       15

<PAGE>



         (d)   The  Issuer  shall  also,  upon  request  of the User, grant such
utility  and other similar  easements over,  across or under the Project Site as
shall be necessary or convenient for the furnishing of utility and other similar
services to the Project or to real property adjacent to or near the Project Site
and  owned  or  leased  by  the  User;  provided  that  such easements shall not
adversely affect the operation of the facilities forming a part of the Project.

         SECTION 6.02  Removal of, Substitution and Replacement for Equipment
                       ------------------------------------------------------

         If the  User  in its  sole  discretion  determines  that  any  item  of
Equipment has become inadequate, obsolete, worn-out, unsuitable,  undesirable or
unnecessary in the operation of the Project,  the User may remove such Equipment
from the  Improvements  or the Project Site and (on behalf of the Issuer)  sell,
trade in,  exchange or  otherwise  dispose of it without any  responsibility  or
accountability  to the Issuer or the Trustee  therefor,  provided  that the User
shall either:

                  (a)   substitute and install in or on the  Project  Site other
         personal  property  or  fixtures  which shall (1) have equal or greater
         utility  (but not  necessarily  the  same  value  or  function)  in the
         operation  of the  Project,  (2) be free of all liens and  encumbrances
         except for purchase money liens or encumbrances  reasonably  acceptable
         to the Trustee, (3) be the sole property of the Issuer,  subject to the
         demise hereof, (4) be held by the User on the same terms and conditions
         as the items  originally  comprising the Equipment,  and (5) not impair
         the Project or change the nature of the  Project as a  "project"  under
         the Enabling Law; or

                  (b)   forthwith upon  such  sale  apply  the  price or  amount
         obtained  upon  the sale of such  Equipment  to the  redemption  of the
         principal of the Bonds in accordance with the terms thereof.

         SECTION 6.03  Installation of Machinery and Equipment Owned or Leased
                       -------------------------------------------------------
by the User or Subject to a Security Interest in Third Parties
- --------------------------------------------------------------

         (a)   The User, may, at its own expense, or permit any sublessee of the
Project to, at its own expense, install at the Project any machinery,  equipment
or other personal  property which will  facilitate the operation of the Project.
Any such  property  which is  installed  and does not  constitute  a part of the
Project under the terms of this Lease Agreement shall be and remain the property
of the User or such  sublessee  and may be removed  thereby at any time while no
Event of Default exists under this Lease Agreement; provided, that any damage to
the Project  occasioned  by such removal  shall be repaired by such party at its
own expense.

         (b)   If (i) any machinery,  equipment or other  personal  property  is
leased by the User or the User shall have  granted a  security  interest  in any
such property in connection with the acquisition  thereof by the User, (ii) such
property is installed or is located on the Project Site, and (iii) such property
does  not  constitute  a part of the  Project  under  the  terms  of this  Lease
Agreement,  then the  lessor of such  property  or the party  holding a security
interest therein, as the  case may be, may remove such property from the Project

                                       16

<PAGE>



Site  even though an Event of Default  may then exist  hereunder  or this  Lease
Agreement may have been  terminated  following  an  Event  of Default hereunder,
provided, that the  foregoing  permission  to  remove  shall  be  subject to the
agreement by such lessor or  secured  party  to  repair  at  its own expense an
damage to the Project occasioned by such removal.

         SECTION 6.04  Insurance
                       ---------

         (a)   The User will take out and continuously  maintain  in effect  the
following  insurance with respect to the Project,  paying as the same become due
all premiums with respect thereto:

               (1)   Insurance  to the extent of the full insurable value of the
         Project against loss or damage by fire, tornado,  windstorm,  flood and
         other hazards and casualties,  with uniform standard  extended coverage
         endorsement  limited  only as may be provided in the  standard  form of
         extended coverage endorsement at the time in use in the State.

               (2)    Insurance  against liability for bodily injury to or death
         of persons and for damage to or loss of property  occurring on or about
         the Project or in any way related to the  condition or operation of the
         Project,  in the minimum  amounts of $1,000,000  for death of or bodily
         injury to any one person,  $3,000,000  for all death and bodily  injury
         claims  resulting  from any one  accident,  and  $500,000  for property
         damage.

               (3)   Flood  insurance under the national flood insurance program
         established  by the Flood  Disaster  Protection  Act of 1973, as at any
         time  amended,  only  during  such times  while the Project is eligible
         under such program, in an amount at least equal to the principal amount
         of the Bonds  Outstanding  or to the  maximum  limit of  coverage  made
         available  with  respect to the Project  under said Act,  whichever  is
         less.

               (4)   Title  insurance  in an amount equal to the initial  stated
         amount of the Letter of Credit,  insuring  the  mortgage on the Project
         created by the Financing Documents subject to no liens and encumbrances
         other than such  encumbrances  as shall be  approved by the Trustee and
         the Credit  Obligor.  Any  proceeds  of such title  insurance  shall be
         applied,  at the  direction  of the Credit  Obligor,  to cure the title
         defect in respect of which such proceeds are made available or shall be
         deposited  with the Trustee and applied to the  redemption of the Bonds
         in accordance with the terms thereof.

               (5)   Use  and occupancy  insurance (or business  interruption or
         risk  insurance)  covering  suspension  or  interruption  of the User's
         operations at the Project in whole or in part,  with such exemptions as
         are customarily imposed by insurers, covering a period of suspension or
         interruption  of at least six months with a minimum  limit in an amount
         equal to 100% of the maximum  amount to be paid as Rental  Payments and
         other  payments  under  Article 5 hereof during the then current or any
         subsequent year.


                                       17

<PAGE>



               (6)   During  the period of acquisition  and  construction of any
         part of the Project  builders' risk insurance in the amount of the full
         replacement  value of the Project against all losses which are normally
         covered by such  builders'  risk  insurance.  The User may  satisfy its
         obligations  with respect to the  builder's  risk  insurance by causing
         such insurance to be carried by a construction  contractor for any part
         of the Project.

         (b)   All policies  evidencing  the  insurance required by the terms of
the  preceding  paragraph  shall  be  taken  out  and  maintained  in  generally
recognized  responsible  insurance  companies,  qualified  under the laws of the
State to assume the respective risks  undertaken.  All such  insurance  policies
shall name as either loss payee or additional insureds the  Credit Obligor,  the
Issuer and the Trustee (as their  respective  interests  shall appear) and shall
contain, where appropriate, standard  mortgage clauses  providing for all losses
thereunder in  excess  of  $50,000  to be paid to the Trustee; provided that all
losses (including  those  in  excess  of  $50,000) may  be adjusted by the User,
subject, in the case of any single loss in excess of $50,000, to the approval of
the Trustee. The User may insure under a blanket policy or policies.

         (c)   Each insurance  policy  required  to  be  carried by this Section
shall contain,  to the extent obtainable,  an agreement  by the insurer that (1)
the User  may not,  without the  consent of the Credit  Obligor,  the Issuer and
Trustee,  cancel  such  insurance or sell,  assign or dispose of any interest in
such insurance,  policy or any proceeds  thereof,  (2) such insurer shall notify
the Credit  Obligor,  the Issuer and the Trustee if any premium is not paid when
due or if any such policy is not renewed prior to the  expiration  thereof,  and
(3) such insurer shall not materially  amend or cancel any such policy except on
30 days' prior written notice to the Credit Obligor, the Issuer and the Trustee.

         (d)   The User  shall  deposit  with  the  Trustee  a  certificate   or
certificates  of the  respective  insurers  attesting the fact that all policies
evidencing the insurance required to be carried by this Section are in force and
effect.  Upon the  expiration of any such policy,  the User shall furnish to the
Trustee  evidence  reasonably  satisfactory  to the Trustee that such policy has
been  renewed  or  replaced  by  another  policy or that  there is no  necessity
therefor under this Lease Agreement.


                                    ARTICLE 7
                                    ---------

                          Provisions Respecting Damage,
                          Destruction and Condemnation
                          ----------------------------

         SECTION 7.01  Damage and Destruction
                       ----------------------

         (a)   If no Lease Default shall have occurred and be continuing and the
Letter of Credit is in effect  and the Credit  Obligor  has not  dishonored  any
draws thereunder and there has not been instituted  insolvency  proceedings with
respect to the Credit Obligor, then all Net Proceeds of insurance resulting from

                                       18

<PAGE>



claims  for  losses  in  respect  of damage to or destruction of the Project (in
whole or in part) shall be applied as provided in the Credit Obligor Mortgage.

         (b)   If no Lease Default shall have occurred and be continuing and the
Letter of Credit is not in effect,  or if the Credit  Obligor has dishonored any
draw  thereunder or if there has been  instituted  insolvency  proceedings  with
respect to the Credit  Obligor,  then the  following  provisions  shall apply in
event of damage to or destruction of the Project (in whole or in part):

                  (1)   If the Project is destroyed  (in whole or in part) or is
         damaged  the User  shall  continue  to make  Rental  Payments  and will
         promptly  give  written  notice of such damage and  destruction  to the
         Trustee and the Issuer.  All Net Proceeds of insurance  resulting  from
         claims for such losses  shall be paid to the Trustee and  deposited  in
         the  Construction  Fund,  whereupon  (i) the User, or the Issuer at the
         User's direction,  shall proceed promptly to repair, rebuild or restore
         the property damaged or destroyed to  substantially  the same condition
         in  which  it  existed  prior  to the  event  causing  such  damage  or
         destruction,   with  such  changes,   alterations   and   modifications
         (including the  substitution  and addition of other property) as may be
         desired  by the User  and as will not  impair  the  operating  unity or
         productive  capacity  of the  Project or its  character  as a "project"
         under the Enabling Law, and (2) the Issuer shall cause  withdrawals  to
         be made from the  Construction  Fund to pay the  costs of such  repair,
         rebuilding or restoration,  either on completion thereof or as the work
         progresses.  The balance (if any) of Net Proceeds  remaining  after the
         payment of all of the costs of such repair,  rebuilding or  restoration
         shall be  applied to the  redemption  of Bonds in  accordance  with the
         provisions  thereof and of the Indenture,  or, if none of the Bonds are
         then Outstanding, shall be paid to the User.

                  (2)   In the event the Net Proceeds are not sufficient to  pay
         in full the costs of repairing, rebuilding and restoring the Project as
         provided in this Section,  the User shall nonetheless complete the work
         thereof  and shall pay that  portion of the costs  thereof in excess of
         the amount of said proceeds or shall pay to the Trustee for the account
         of the Issuer the moneys  necessary  to  complete  said work.  The User
         shall not by reason of the  payment of such  excess  costs  (whether by
         direct payment thereof or payment to the Trustee  therefor) be entitled
         to any reimbursement  from the Issuer or any abatement or diminution of
         the Rental Payments hereunder.

                  (3)   Anything   in   this    Section    to    the    contrary
         notwithstanding, if, as a result of such damage or destruction the User
         is entitled to exercise an option to purchase the Project and duly does
         so  in  accordance  with  the  applicable  provisions  of Section 11.03
         hereof,  then  neither  the  User  nor  the Issuer shall be required to
         repair, rebuild or restore the property  damaged or  destroyed,  and so
         much (which may be all) of any Net Proceeds referable to such damage or
         destruction as shall be necessary to provide for  full  payment  of the
         Indenture  Indebtedness  shall  be paid to the  Trustee  and the excess
         thereafter remaining (if any) shall be paid to the User.


                                       19

<PAGE>



         (c)   If a Lease Default has occurred and is continuing, and the Letter
of Credit  is not in  effect  or the  Credit  Obligor  has  dishonored  any draw
thereunder or there has been instituted  insolvency  proceedings with respect to
the Credit Obligor, then all Net Proceeds of insurance resulting from claims for
losses in respect to damage to or  destruction  of the  Project  (in whole or in
part) shall be applied to the  redemption  of the Bonds in  accordance  with the
terms thereof.

         SECTION 7.02  Condemnation
                       ------------

         (a)   If no Lease Default shall have occurred and be continuing and the
Letter of Credit is in effect  and the Credit  Obligor  has not  dishonored  any
draws thereunder and there has not been instituted  insolvency  proceedings with
respect to the Credit Obligor,  then all Net Proceeds  resulting from any taking
by  eminent  domain of the  Project  (in whole or in part)  shall be  applied as
provided in the Credit Obligor Mortgage.

         (b)   If no Lease Default shall have occurred and be continuing and the
Letter of Credit is not in effect,  or if the Credit  Obligor has dishonored any
draw  thereunder or if there has been  instituted  insolvency  proceedings  with
respect to the Credit  Obligor,  then the  following  provisions  shall apply in
event of any taking by eminent domain of the Project (in whole or in part):

                  (1)   In the event that title to, or the temporary use of, the
         Project or any part  thereof  shall be taken under the  exercise of the
         power of eminent domain and as a result thereof the User is entitled to
         exercise  an  option  to  purchase  the  Project  and  duly  does so in
         accordance with the applicable  provisions of Section 11.03 hereof,  so
         much (which may be all) of the Net  Proceeds  referable to such taking,
         including  the  amounts  awarded to the Issuer and the  Trustee and the
         amount  awarded  to the User for the  taking  of all or any part of the
         leasehold  estate  of the User in the  Project  created  by this  Lease
         Agreement,  as shall be  necessary  to provide for full  payment of the
         Indenture  Indebtedness  shall be paid to the Trustee and the excess of
         such Net Proceeds remaining (if any) shall be paid to the User.

                  (2)   If as a result of such taking, the User is not  entitled
         to  exercise  an  option  to  purchase the Project  under Section 11.03
         hereof,  or,  having  such  option,  fails  to  exercise  the  same  in
         accordance with the terms  thereof  or  notifies  the  Issuer  and  the
         Trustee in writing that it does not propose to  exercise  such  option,
         the User shall be obligated to continue to make the Rental Payments and
         the entire Net Proceeds hereinabove referred  to shall,  be paid to the
         Trustee and  applied in one or more of the  following  ways as shall be
         directed in writing by the User:

                           (i)  To the restoration of the remaining improvements
                  located  on  the  Project  Site  to  substantially   the  same
                  condition in which they  existed  prior to the exercise of the
                  power of eminent domain;

                           (ii)  To  the   acquisition,   by   construction   or
                  otherwise,  by the  Issuer  of  other  lands  or  improvements
                  suitable for the User's operations at the Project, which land

                                       20

<PAGE>



                  or  improvements  shall be  deemed a part of the  Project  and
                  available  for use  and  occupancy  by the  User  without  the
                  payment of any Rental Payments other than that herein provided
                  to the same extent as if such land or other  improvements were
                  specifically  described  herein and demised hereby,  and which
                  land or  improvements  shall be acquired by the Issuer subject
                  to no liens or encumbrances.

                  (3)   Any balance of such Net  Proceeds  remaining  after  the
         application thereof as provided in subsection (b) of this Section shall
         be applied to the redemption of the Bonds in accordance  with the terms
         thereof,  or, if the Indenture  Indebtedness is paid in full,  shall be
         paid to the User.

                  (4)   The Issuer shall  cooperate  fully  with the User in the
         handling  and  conduct  of  any  prospective  or  pending  condemnation
         proceeding  with  respect to the Project or any part thereof and shall,
         to the extent it may lawfully do so, permit the User to litigate in any
         such proceeding in the name and behalf of the Issuer. In no event shall
         the Issuer settle,  or consent to the settlement of, any prospective or
         pending  condemnation  proceeding  without the prior written consent of
         the User.

                  (5)   The User shall be  entitled  to the Net  Proceeds of any
         award or  portion  thereof  made for  damage  to or  taking  of its own
         property not included in the  Project,  provided  that any Net Proceeds
         resulting from the taking of all or any part of the leasehold estate of
         the User in the Project  created by this Lease  Agreement shall be paid
         and applied in the manner provided in this Section 7.02.

         (c)   If a Lease Default has occurred and is continuing, and the Letter
of Credit  is not in  effect  or the  Credit  Obligor  has  dishonored  any draw
thereunder or there has been instituted  insolvency  proceedings with respect to
the Credit Obligor,  then all Net Proceeds of condemnation awards resulting from
condemnation  of the  Project  (in  whole or in part)  shall be  applied  to the
redemption of the Bonds in accordance with the terms thereof.


                                    ARTICLE 8
                                    ---------


                Assignment, Subleasing, Mortgaging and the Bonds
                ------------------------------------------------

         SECTION 8.01  Provisions Relating to Assignment and Subleasing
                       ------------------------------------------------

         With the  consent  of the  Trustee  and the Credit  Obligor,  except as
provided  below,  the User may assign  this Lease  Agreement  and the  leasehold
interest created hereby and may sublet the Project or any part thereof, subject,
however, to the following conditions:


                                       21

<PAGE>



                  (1)   No such assignment  or  subleasing  and no  dealings  or
         transactions  between  the Issuer or the  Trustee  and any  assignee or
         sublessee shall in any way relieve the User from primary  liability for
         any of its obligations  hereunder.  In the event of any such assignment
         or subleasing  the User shall continue to remain  primarily  liable for
         the payment of all Rental Payments herein provided to be paid by it and
         for  the  performance  and  observance  of  the  other  agreements  and
         covenants on its part herein  provided to be performed  and observed by
         it.

                  (2)   The User will not assign the leasehold  interest created
         hereby nor sublease the Project to any person unless the  operations of
         such assignee or sublessee are consistent  with, and in furtherance of,
         the purpose of the  Enabling  Law.  The User  shall,  prior to any such
         assignment or sublease,  demonstrate to the reasonable  satisfaction of
         the Trustee that the  operations  of such  assignee or  sublessee  will
         preserve the character of the Project as a "project" under the Enabling
         Law,  if  applicable,  and  deliver  to the  Trustee an Opinion of Bond
         Counsel acceptable to the Trustee to the effect that such assignment or
         sublease will not cause the interest on the Bonds to be Taxable.

                  (3)   The  User  shall,  within  30  days  after  the delivery
         thereof, furnish to the Issuer and the Trustee a true and complete copy
         of each such assignment or sublease.

         SECTION 8.02  Assignment of Lease Agreement and Rents by the Issuer
                       -----------------------------------------------------

         The  Issuer  has,  simultaneously  with  the  delivery  of  this  Lease
Agreement,  assigned its interest in and pledged any money receivable under this
Lease Agreement (other than certain rights to indemnification and reimbursement)
to the  Trustee  as  security  for  payment of the  Bonds,  and the User  hereby
consents  to  such  assignment  and  pledge.  The  Issuer  has in the  Indenture
obligated  itself to follow the  instructions  of the Trustee or the Owners or a
certain  percentage  thereof in the election or pursuit of any  remedies  herein
vested in it. The Trustee shall have all rights and remedies  herein accorded to
the Issuer and any  reference  herein to the  Issuer  shall be deemed,  with the
necessary  changes in detail,  to include the  Trustee,  and the Trustee and the
registered owners of the Bonds are deemed to be third party beneficiaries of the
covenants,  agreements and representations of the User herein contained. Neither
the Issuer nor the User will unreasonably  withhold any consent herein or in the
Indenture required of either of them. The User shall not be deemed to be a party
to the  Indenture  or the Bonds and  reference  in this Lease  Agreement  to the
Indenture and the Bonds shall not impose any  liability or  obligation  upon the
User other than its specific  obligations  and  liabilities  undertaken  in this
Lease Agreement.

         SECTION 8.03  Transfer or Encumbrance Created by Issuer; Corporate
                       ----------------------------------------------------
Existence of Issuer
- -------------------

         (a)   Without the prior  written  consent  of the  Trustee,  the Credit
Obligor,  and the User,  the  Issuer (1) will not sell,  transfer  or convey the
Project or any part thereof, except as provided

                                       22

<PAGE>



in this Lease Agreement, and (2) will not create or incur or suffer or permit to
be created or incurred or to exist any mortgage,  lien, charge or encumbrance on
the Project or any part thereof.

         (b)   The Issuer shall  not  consolidate  with or merge  into any other
corporation  or transfer its property  substantially  as an entirety,  except as
provided in the Indenture.

         SECTION 8.04  Redemption of Bonds
                       -------------------

         (a)   The  Issuer  will  redeem  any  or  all  of  the  Bonds  upon the
occurrence of any event  or  contingency  requiring  the mandatory redemption of
Bonds, all in  accordance  with  the  applicable provisions of the Bonds and the
Indenture.

         (b)   If no Lease Default exists, the Issuer will exercise any right of
optional  redemption  with respect to the Bonds only upon the written request of
the User.


                                    ARTICLE 9
                                    ---------

                              Covenants of the User
                              ---------------------

         Until the Indenture Indebtedness is paid in full:

         (a)   The  User  shall  not  do  or  permit  anything to be done at the
Project that will affect, impair or  contravene  any policies of insurance  that
may be carried on the Project.  The User will, in the use of the Project and the
public ways abutting the same comply with all lawful requirements, the violation
of  which  would  have  a  material  adverse  effect  on  the  Project,  of  all
governmental bodies; provided, however, the User may, at its own expense in good
faith contest the validity or applicability of any such requirement.

         (b)   The User shall permit the Issuer, the Trustee, the Credit Obligor
and their duly authorized agents at all reasonable times to enter upon,  examine
and inspect the Project.

         (c)   The User will maintain proper books  of  record  and  account, in
which full and correct entries  will  be  made,  in  accordance  with  generally
accepted accounting  principles, of all its business and affairs. The User shall
furnish  to the Trustee with reasonable promptness such financial information of
the User as the Trustee shall reasonably request.

         (d)   The User will duly pay and discharge all taxes,  assessments  and
other  governmental  charges and liens lawfully imposed on the User and upon the
properties of the User, and the Project; provided, however, the User will not be
required to pay any taxes,  assessments or other governmental charges so long as
in good  faith it shall  contest  the  validity  thereof  by  appropriate  legal
proceedings,  the User has given notice of such contest to the Trustee, the User
has established adequate reserves therefor, and no part of the Project shall, in

                                       23

<PAGE>



the opinion of the Trustee, be subject to loss or forfeiture.

         (e)   The User will comply with all valid laws, ordinances, regulations
and requirements applicable to it or to its property and the Project.

         (f)   Except as otherwise permitted in the Credit  Documents,  the User
will maintain and preserve its existence as a corporation  under the laws of the
State of Delaware and will not voluntarily  dissolve  without first  discharging
its  obligations  under this  Agreement  and will not in any manner  transfer or
convey any  substantial  portion of its properties,  assets or licenses  without
receipt of present and adequate consideration therefor.

         (g)   The User will do, execute, acknowledge  and deliver  such further
acts, conveyances,  mortgages, financing statements and assurances as the Issuer
or the Trustee  shall  require for  accomplishing  the purposes of the Financing
Documents.  The User will cause this Lease  Agreement,  any  amendments  to this
Lease Agreement and other instruments of further assurance,  including financing
statements and continuation statements, to be promptly recorded,  registered and
filed, and at all times to be kept recorded, registered and filed in such places
as may be required by law fully to preserve and protect the rights of the Issuer
and the Trustee to all property comprising the Project.


                                   ARTICLE 10
                                   ----------

                         Events of Default and Remedies
                         ------------------------------

         SECTION 10.01  Events of Default
                        -----------------

         Any one or more of the following  shall  constitute an event of default
(a "Lease  Default")  under this Lease  Agreement  (whatever the reason for such
event and  whether  it shall be  voluntary  or  involuntary  or be  effected  by
operation  of law or pursuant to any  judgment,  decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                  (1)   default in the payment of any Basic Rental Payment  when
         such Basic Rental Payment becomes due and payable; or

                  (2)   default  in the performance,  or breach, of any covenant
         or warranty of the User in this Lease Agreement  (other than a covenant
         or  warranty,  a  default  in  the  performance  or  breach of which is
         elsewhere in this Section specifically  described), and the continuance
         of such default or breach for a period of 30 days after  there has been
         given,  by  registered  or  certified  mail, to the User and the Credit
         Obligor by the Issuer or  by the  Trustee  a written notice  specifying
         such default or breach and requiring it to be remedied and stating that
         such  notice  is a "notice of default" hereunder, provided that if such

                                       24

<PAGE>



         default  is  of  a  kind  which cannot  reasonably be cured within such
         thirty-day  period,  the User  shall have a  reasonable  period of time
         within which to cure such default,  provided that it begins to cure the
         default  promptly after its receipt of such written notice and proceeds
         in good faith, and with due diligence, to cure such default; or

                  (3)   The dissolution or liquidation of the User or the filing
         by the User of a voluntary  petition in  bankruptcy,  or failure by the
         User promptly to lift any execution,  garnishment or attachment of such
         consequence  as will impair its ability to carry on its  operations  at
         the Project,  or the User's  seeking of or consenting to or acquiescing
         in the  appointment  of a  receiver  of all or  substantially  all  its
         property  or of the  Project,  or the  adjudication  of the  User  as a
         bankrupt,  or any  assignment  by  the  User  for  the  benefit  of its
         creditors,  or the entry by the User into an agreement  of  composition
         with its  creditors,  or if a  petition  or answer is filed by the User
         proposing  the   adjudication   of  the  User  as  a  bankrupt  or  its
         reorganization,  arrangement or debt readjustment  under any present or
         future federal  bankruptcy  code or any similar federal or state law in
         any  court,  or if any such  petition  or  answer is filed by any other
         person and such  petition  or answer  shall not be stayed or  dismissed
         within 60 days.

                  (4)   The occurrence of an event of  default  under any of the
         other Financing Documents; or

                  (5)   Receipt by the Trustee of written notice from the Credit
         Obligor that an event of default has occurred and is  continuing  under
         the Credit  Documents or any other related  documents to which the User
         and the Credit Obligor are parties signatory thereto.

         SECTION 10.02  Remedies on Default
                        -------------------

         Whenever any such Lease Default shall have happened and be  continuing,
the Issuer or the Trustee may, with the consent of the Credit Obligor,  take any
of the following remedial steps:

                  (1)   Declare  all  installments of Basic  Rental Payments for
         the remainder of the Lease Term  to be  immediately  due  and  payable,
         whereupon the same shall become immediately due and payable;

                  (2)   Reenter the  Project,  without  terminating  this  Lease
         Agreement,  and,  upon ten days' prior  written  notice to the User and
         Credit  Obligor,  relet the Project or any part thereof for the account
         of the User, for such term (including a term extending beyond the Lease
         Term) and at such  rentals  and upon such other  terms and  conditions,
         including  the right to make  alterations  to the  Project  or any part
         thereof, as the Issuer may, with the approval of the Trustee and Credit
         Obligor, deem advisable,  and such reentry and reletting of the Project
         shall not be construed as an election to terminate this Lease Agreement
         nor  relieve  the  User  of its  obligations  to  pay  Basic  Rent  and
         Additional Rent or to perform any of its other  obligations  under this
         Lease Agreement, all of which shall survive such reentry and reletting,

                                       25

<PAGE>



         and  the User shall  continue to pay Basic Rent and all Additional Rent
         provided for in this Lease  Agreement until the end of  the Lease Term,
         less the net proceeds,  if any,  of any  reletting of the Project after
         deducting all of the Issuer's and Trustee's expenses in connection with
         such reletting, including, without limitation, all  repossession costs,
         brokers' commissions, attorneys' fees, alteration costs and expenses of
         preparation for reletting;

                  (3)   Terminate this Lease  Agreement,  exclude  the User from
         possession  of the Project  and, if the Issuer or Trustee  elects so to
         do,  lease the same for the  account of the  Issuer,  holding  the User
         liable  for all  rent  due up to the  date  such  lease is made for the
         account of the Issuer; or

                  (4)   Take whatever legal proceedings may appear  necessary or
         desirable  to  collect  the  Rental  Payments  then  due,   whether  by
         declaration  or otherwise,  or to enforce any obligation or covenant or
         agreement of the User under this Lease Agreement or by law.

         SECTION 10.03  Availability of Remedies
                        ------------------------

         (a)   No remedy herein conferred  upon or reserved to the Issuer or the
Trustee is intended to be exclusive of any other  available  remedy or remedies,
but each and every such remedy shall be  cumulative  and shall be in addition to
every other remedy given under this Lease Agreement or now or hereafter existing
at law or in equity or by statute. No delay or omission to exercise any right or
power accruing upon any default shall impair any such right or power or shall be
construed  to be a waiver  thereof but any such right or power may be  exercised
from time to time and as often as may be deemed expedient.

         (b)   In  the  event  any  agreement  contained in this Lease Agreement
should be breached  by either  party and  thereafter  waived by the  other party
such waiver shall be limited to the particular breach so waived and shall not be
deemed to waive any other breach hereunder.

         (c)   All rights, remedies  and powers provided by this  Article may be
exercised  only  to the  extent  the  exercise  thereof  does  not  violate  any
applicable  provision of law in the  premises,  and all the  provisions  of this
Article are intended to be subject to all applicable mandatory provisions of law
which  may be  controlling  in the  premises  and to be  limited  to the  extent
necessary  so that  they  will  not  render  this  Lease  Agreement  invalid  or
unenforceable.

         SECTION 10.04  Agreement to Pay Attorneys' Fees and Expenses
                        ---------------------------------------------

         In the event the User should  default  under any of the  provisions  of
this Lease  Agreement  and the Issuer or the  Trustee (in its own name or in the
name and on  behalf  of the  Issuer)  should  employ  attorneys  or incur  other
expenses  for the  collection  of  rent or the  enforcement  of  performance  or
observance  of  any  obligation  or  agreement  on  the  part of the User herein

                                       26

<PAGE>



contained, the User will on demand therefor pay to the Issuer or the Trustee (as
the case may be) the reasonable fee of such attorneys and such other  reasonable
expenses so incurred.


                                   ARTICLE 11
                                   ----------

                                     OPTIONS
                                     -------

         SECTION 11.01  Options to Terminate
                        --------------------

         The User shall have, if it is not in default  hereunder,  the option to
cancel or  terminate  the term of this  Lease  Agreement  at any time after full
payment of the Indenture Indebtedness and termination of the Letter of Credit by
giving the Issuer  notice in writing of such  termination  and such  termination
shall  forthwith  become  effective.  This Lease Agreement may not be terminated
prior to payment in full of the Indenture  Indebtedness  even if all amounts due
hereunder have been paid in full.

         SECTION 11.02  Option to Renew
                        ---------------

         There shall be no option to renew the term of this Lease Agreement.

         SECTION 11.03  Option to Purchase Prior to Payment of the Bonds
                        ------------------------------------------------

         (a)   The User, if not in  default  hereunder, shall have the option to
purchase  the  Project  at any time prior to the full  payment of the  Indenture
Indebtedness if any of the following shall have occurred:

                  (i)   The Project or any part  thereof shall have been damaged
         or destroyed (A) to such extent that,  in the  opinion of the User,  it
         cannot  be  reasonably  restored  within a period  of four  consecutive
         months  substantially to the condition  thereof  immediately  preceding
         such damage or destruction,  or (B) to such extent that, in the opinion
         of the User, the User is thereby  prevented from carrying on its normal
         operations at the Project for a period of four consecutive  months,  or
         (C) to such extent that the cost of restoration thereof would exceed by
         more  than  $50,000  the Net  Proceeds  of  insurance  carried  thereon
         pursuant to the requirements of this Lease Agreement; or

                  (ii)   Title  to  the  Project  or  any  part  thereof  or the
         leasehold  estate  of  the  User  in the Project  created by this Lease
         Agreement or any part thereof  shall have been taken under the exercise
         of the power of eminent domain by any governmental authority or person,
         firm or corporation acting under governmental authority,  which  taking
         may  result,  in  the  opinion  of  the User, in the User being thereby
         prevented from  carrying on its normal  operations at the Project for a
         period of four consecutive months; or


                                       27

<PAGE>



                  (iii)   As a result of any changes in the Constitution  of the
         State  or the  Constitution  of the  United  States  of  America  or of
         legislative or administrative  action (whether state or Federal), or by
         final  decree,  judgment or order of any court or  administrative  body
         (whether  state or Federal)  entered  after the contest  thereof by the
         User in good  faith,  this Lease  Agreement  shall have  become void or
         unenforceable  or impossible  of  performance  in  accordance  with the
         intent and purpose of the parties as expressed  herein, or unreasonable
         burdens or excessive  liabilities shall have been imposed on the Issuer
         or the User,  including without limitation,  the imposition of taxes of
         any  kind  on the  Project  or the  income  or  profits  of the  Issuer
         therefrom,  or upon the interest of the User therein,  which taxes were
         not being imposed on the date of this Lease Agreement;

         (b)   To exercise such option, the User shall, within 30 days following
the event  authorizing  the exercise of such option,  give written notice to the
Issuer and to the Trustee  and shall  specify  therein the date of closing  such
purchase, which date shall be not less than 30 days from the date such notice is
mailed,  and shall make arrangements  satisfactory to the Trustee for the giving
of the required  notice for the  redemption  of the Bonds.  The  purchase  price
payable by the User in the event of its  exercise of the option  granted in this
Section shall be that amount required to pay in full all Indenture  Indebtedness
and shall be paid to the Trustee.

         (c)   Upon the exercise  of the option granted in this  Section and the
payment of the option price, any Net Proceeds of insurance or condemnation award
then on hand or thereafter received shall be paid to the User.

         SECTION 11.04  Option to Purchase Project After Payment of the
                        -----------------------------------------------
Indenture Indebtedness
- ----------------------

         (a)   The  User  shall  have the option to purchase  the Project at any
time following  full payment of the Indenture Indebtedness for a purchase  price
of  $10.00.  To  exercise  the  option  granted  in this Section, the User shall
notify  the  Issuer of its  intention  so to exercise  such option  prior to the
proposed  date of purchase  and shall on the date of purchase pay such  purchase
price to the Issuer.  The User may not purchase  the Project prior to payment in
full of all Indenture Indebtedness even if all amounts due hereunder  shall have
been paid in full.

         (b)   In the event the option  granted in this  Section 11.04  has  not
been exercised prior to the end of  the  Lease  Term,  then  said  option  shall
automatically  be  considered  to be  exercised  upon the end of the Lease  Term
unless the User gives  written  notice  prior  thereto that it does not elect to
exercise such option.

         SECTION 11.05  Option to Purchase Portions of Project Site
                        -------------------------------------------

         (a)   The User, if not in default  hereunder,  shall have the option to
purchase any Unimproved portion of the Project Site at any time and from time to
time with the prior  written  consent of the  Trustee  and for a purchase  price
equal  to  the  pro-rata  cost  of  such  portion  of  the Project Site to be so

                                       28

<PAGE>



purchased,  provided  that  the User furnish the Issuer and the Trustee with the
following:




                  (1)   A notice  in  writing containing (i) an  adequate  legal
         description  of that  portion of the Project Site with respect to which
         such  option is to be  exercised,  which  portion  may  include  rights
         granted in party walls, the right to "tie-into" existing utilities, the
         right to connect and join any building,  structure or improvement  with
         existing  structures,  facilities and improvements on the Project Site,
         and the right of ingress or egress to and from the public highway which
         shall not interfere with the use and occupancy of existing  structures,
         improvements and buildings,  and (ii) a statement that the User intends
         to exercise such option to purchase such portion of the Project Site on
         a date stated.

                  (2)    A certificate of  an  Independent  Engineer  or  of  an
         Independent Architect made and dated not more than 90 days prior to the
         date of the  purchase  and stating  that,  in the opinion of the person
         signing  such  certificate,  (i) the portion of the  Project  Site with
         respect  to  which  the  option  is  exercised  is not  needed  for the
         operation of the then  existing  Project and (ii) the severance of such
         portion of the Project Site and the location or construction thereon of
         buildings,  structures  and  improvements,  if any, will not impair the
         usefulness  of the then  existing  Project or the means of ingress  and
         egress to and from the  remaining  portions of the Project or impair or
         deny highway access,  rail access or utility services to such remaining
         portions of the Project.

                  (3)   An amount of money equal to the  purchase price computed
         as provided in this Section,  which amount shall be paid to the Trustee
         and applied to the redemption of the Bonds in accordance with the terms
         thereof.

         (b)   Upon  receipt  of  the  notice  and  certificate required in this
Section to be furnished  by the User and the  payment by the User to the Trustee
of  the  purchase  price,  the  Issuer  will  promptly  deliver  to the User the
documents referred to in Section 11.06.

         (c)   If such option relates to portions  of the Project  Site on which
transportation  or utility  facilities  are located,  the Issuer shall retain an
easement  to use  such  transportation  or  utility  facilities  to  the  extent
necessary for the efficient operation of the Project.

         (d)   No purchase effected  under the provisions  of this Section shall
affect the  obligation of the User for the payment of Rent and other payments in
the amounts and at the times provided in this Lease Agreement or the performance
of any other  agreement,  covenant or  provision  hereof,  and there shall be no
abatement  or  adjustment  in  Rent by reason of the release of any such portion

                                       29

<PAGE>



of the  Project  Site and the  obligations  of the User  shall  continue  in all
respects as provided in this Lease Agreement, excluding, however, any portion of
the Project Site so purchased.

         SECTION 11.06  Conveyance of Exercise of Option to Purchase
                        --------------------------------------------

         At the closing of the  purchase  pursuant to the exercise of any option
to purchase granted herein,  the Issuer shall upon receipt of the purchase price
deliver to the User documents conveying to the User the property with respect to
which such option was  exercised,  as such property then exists,  subject to the
following: (a) all easements or other rights, if any, required to be reserved by
the Issuer under the terms and  provisions of the option being  exercised by the
User; (b) those liens and encumbrances,  if any, to which title to said property
was  subject  when  conveyed to the  Issuer;  (c) those  liens and  encumbrances
created by the User or to the creation or suffering of which the User consented;
and (d) those liens and  encumbrances  resulting from the failure of the User to
perform or observe any of the  agreements  on its part  contained  in this Lease
Agreement.


                                   ARTICLE 12
                                   ----------

                              Internal Revenue Code
                              ---------------------

         SECTION 12.01  Covenants Regarding Section 103 and Sections 141-150
                        ----------------------------------------------------
of the Code
- -----------

         (a)   The Issuer and the User do each hereby covenant and agree for the
benefit of the Owners that neither the Issuer nor the User will take any action,
omit to take any  action,  permit any action to be taken or fail to require  any
action to be taken,  which would cause the interest on the Bonds to be or become
includable in gross income for federal  income  taxation.  Without  limiting the
generality of the foregoing, the User covenants and agrees that (a) the proceeds
of the Bonds shall not be used or applied in such manner as to cause any Bond to
be or become an  "arbitrage  bond" as that term is defined in Section 148 of the
Code, (b) ninety-five percent (95%) or more of the net proceeds will be used for
the  acquisition,  construction,  reconstruction,  or  improvement  of  land  or
property of a character  subject to the allowance for  depreciation,  within the
meaning of Section  144(a) of the Code, (c) the proceeds will be used solely for
the  acquisition  and  construction  of  the  Project,  which  shall  constitute
facilities  solely for the  manufacturing,  including  processing,  of  tangible
personal property,  or for issuance expenses,  or shall be rebated to the United
States of America as provided in this Lease Agreement and the Indenture,  and no
part of the  proceeds  will be used by the User,  directly  or  indirectly,  for
working  capital or to finance  inventory,  or to acquire any  facility or asset
which may not be financed, in whole or in part, with the proceeds of obligations
the  interest  on which is  excludable  from  gross  income for  federal  income
taxation,  (d)  the  net  proceeds  shall  not  be  used  for  the  acquisition,
construction,  reconstruction  or  improvement of any property which would cause
the average maturity of the Bonds to exceed one hundred twenty percent (120%) of
the average  reasonably  expected economic life of the facilities  financed with
the net proceeds of the Bonds, within the meaning of Section 147(b) of the Code,

                                       30

<PAGE>



(e) none  of  the net proceeds shall be used to acquire (directly or indirectly)
any land (or any  interest  therein)  to be used for farming  purposes; (f) less
than twenty-five  percent (25%) of the net proceeds  shall  be  used to  acquire
(directly or indirectly)  the  Project  Site  or any other land (or any interest
therein), (g) none of the net proceeds  shall be used to acquire any property or
any interest  therein  (including,  without  limitation,  buildings, structures,
facilities,  improvements,  equipment, machinery or other personal property) the
first use of which  property  was  not  pursuant  to  such  acquisition with the
proceeds,  (h) neither  the  Bonds  nor  any  proceeds  therefrom  shall ever be
federally guaranteed, as such term is defined  in  Section  149(b) of  the Code,
except as  expressly  permitted by said Section 149(b), (i) neither the User nor
any related  person  shall ever have  allocated to it and outstanding tax-exempt
facility-related bonds (as such term is used in Section 144(a) (10) of the Code)
in an aggregate  principal  amount  exceeding  $40,000,000,  (j) no party  shall
ever be allowed to use or otherwise occupy or derive any benefit whatsoever from
the Project, or any part thereof, if the effect of the foregoing shall result in
a test period beneficiary (as defined in Section 144(a) (10) of the Code) having
allocated to it and outstanding in excess of $40,000,000 in aggregate  principal
amount of tax-exempt facility related bonds, (k) no more than two percent of the
face amount of the Bonds shall be used to pay issuance costs.

         (b)   The  Issuer  has  elected  and  does  hereby  elect  to  have the
provisions relating to the  $10,000,000  limit in Section  144(a)(4) of the Code
apply to the Bonds.

         (c)   The Issuer and the User will each cooperate  to assure compliance
with the provisions of Section 12.03 of this Lease  Agreement and Article XVI of
the Indenture.

         SECTION 12.02  User's Obligation Upon Determination of Taxability
                        --------------------------------------------------

         (a)   Upon the occurrence of a Determination of Taxability, the Trustee
shall notify the User in writing that all Outstanding  Bonds shall be subject to
mandatory redemption on the date specified by the Trustee in accordance with the
Indenture  irrespective  of  whether  the  User has  violated  any  covenant  or
representation  in this Lease Agreement.  Within seven days after the receipt of
such notice the User shall  purchase  the Project  from the Issuer for the price
specified in subsection (b) of this Section,  which purchase price shall be paid
to the Trustee.

         (b)   The price payable  by the User for the project  in the event of a
Determination  of Taxability shall be equal to the amount required to redeem the
Bonds in  accordance  with the terms  thereof  and to pay in full all  Indenture
Indebtedness. There shall be credited against such payment otherwise required by
this  paragraph all amounts which have been paid to the Trustee  pursuant to the
Letter of Credit with respect to such payment of the Bonds then Outstanding.

         (c)   Any other options of the User to purchase  the  Project  shall be
superseded by its mandatory  obligation to purchase the Project pursuant to this
section 12.02.

         SECTION 12.03  Federal Rebate Payments
                        -----------------------

                                       31

<PAGE>



         The provisions of Article XVI of the Indenture are incorporated  herein
by reference,  and the User shall comply with said  provisions and shall perform
and discharge all obligations, duties and responsibilities imposed upon the User
under said Article,  including  without  limitation  the payment of all required
rebates to the United States of America.


                                   ARTICLE 13
                                   ----------

                        Provisions of General Application
                        ---------------------------------

         SECTION 13.01  Covenant of Quiet Enjoyment
                        ---------------------------

         So long as the  User  performs  and  observes  all  the  covenants  and
agreements on its part herein  contained,  it shall  peaceably and quietly have,
hold and enjoy the  Project  during the Lease Term  subject to all the terms and
provisions hereof.

         SECTION 13.02  Investment of Funds
                        -------------------

         The Issuer  shall cause any money held as a part of the  Special  Funds
which  may by the  terms of the  Indenture  be  invested  to be so  invested  or
reinvested  by the Trustee  solely at the request of, and solely as directed by,
the User and as provided in the Indenture.

         SECTION 13.03  Issuer's Liabilities Limited
                        ----------------------------

         (a)   The covenants and  agreements  contained in this Lease  Agreement
shall never  constitute  or give rise to a personal or  pecuniary  liability  or
charge against the general credit of the Issuer, and in the event of a breach of
any such  covenant or  agreement,  no personal or pecuniary  liability or charge
payable directly or indirectly from the general assets or revenues of the Issuer
shall arise therefrom. Nothing contained in this Section, however, shall relieve
the Issuer from the observance  and  performance of the covenants and agreements
on its part contained herein.

         (b)   No recourse under or upon any covenant or agreement of this Lease
Agreement shall be had against any past,  present or future officer or member of
the governing body of the Issuer, or of any successor either directly or through
the Issuer, whether by virtue of any constitution, statute or rule of law, or by
the  enforcement of any assessment or penalty or otherwise;  it being  expressly
understood that this Lease Agreement is solely a corporate obligation,  and that
no personal  liability  whatever shall attach to, or is or shall be incurred by,
any  officer  or member of the  governing  body of the  Issuer or any  successor
corporation,  or any of them,  under or by reason of the covenants or agreements
contained in this Lease Agreement.

         SECTION 13.04  Prior Agreements
                        ----------------


                                       32

<PAGE>



         Excepting the Abatement  Agreement and any deed, bill of sale, or other
instrument by which the Project,  any part thereof,  or any interest therein has
been  transferred  and conveyed by the User to the Issuer,  this Lease Agreement
shall  completely  and fully  supersede all prior  agreements,  both written and
oral, between the Issuer and the User relating to the acquisition of the Project
Site, the construction of the Improvements,  the acquisition and installation of
the Equipment,  the leasing of the Project and any options to purchase.  Neither
the  Issuer  nor the User  shall  hereafter  have any  rights  under  such prior
agreements,  except as otherwise herein provided,  but shall look solely to this
Lease  Agreement for definition  and  determination  of all of their  respective
rights, liabilities and responsibilities relating to the Project.

         SECTION 13.05  Execution Counterparts
                        ----------------------

         This Lease Agreement may be executed in several  counterparts,  each of
which shall be an original  and all of which  shall  constitute  but one and the
same instrument.

         SECTION 13.06  Binding Effect; Governing Law
                        -----------------------------

         This  Lease  Agreement  shall  inure to the  benefit  of,  and shall be
binding upon, the Issuer, the User and their respective  successors and assigns.
This Lease Agreement shall be governed exclusively by the applicable laws of the
State.

         SECTION 13.07  Enforceability
                        --------------

         In the  event  any  provision  of this  Lease  Agreement  shall be held
invalid or  unenforceable by any court of competent  jurisdiction,  such holding
shall not invalidate or render unenforceable any other provision hereof.

         SECTION 13.08  Article and Section Captions
                        ----------------------------

         The Article and Section  headings  and  captions  contained  herein are
included  for  convenience  only and shall not be  considered  a part  hereof or
affect in any manner the construction or interpretation hereof.

         SECTION 13.09  Notices
                        -------

         (a)   Any request,  demand, authorization,  direction, notice, consent,
or other document provided or permitted by this Lease Agreement to be made upon,
given or furnished to, or filed with,  the Issuer,  the User, the Trustee or the
Credit Obligor shall be sufficient for every purpose hereunder if in writing and
(except as  otherwise  provided in this Lease  Agreement)  either (i)  delivered
personally to the party or, if such party is not an  individual,  to an officer,
or  other  legal  representative  of the  party  to whom  the  same is  directed
(provided  that  any  document  delivered  personally  to the  Trustee  must  be
delivered to a corporate  trust  officer at its  Principal  Office during normal
business hours) at the hand delivery  address  specified in  Section 1.10 of the

                                       33

<PAGE>



Indenture or (ii) mailed by first-class,  registered or certified mail,  postage
prepaid,  addressed as specified in Section 1.10 of the  Indenture.  Any of such
parties may change the address for receiving  any such notice or other  document
by giving notice of the change to the other parties as provided in this Section.

         (b)   Any such notice or other document shall be deemed  delivered when
actually  received  by the party to whom  directed  (or, if such party is not an
individual,  to an officer,  or other legal  representative of the party) at the
address  specified  pursuant to this  Section,  or, if sent by mail,  three days
after such notice or document is  deposited in the United  States  mail,  proper
postage prepaid, addressed as provided above.

         SECTION 13.10  Amendment of Indenture and this Lease Agreement
                        -----------------------------------------------

         (a)   The  Issuer  will  not  cause  or  permit  the  amendment  of the
Indenture  or  the  execution of any  amendment or  supplement  to the Indenture
without the prior  written  consent  of  the User and  the Credit  Obligor.  The
Issuer and the  User shall have no  power to modify,  alter,  amend or terminate
this  Lease  Agreement  without the prior written consent of the Credit Obligor.
Prior to the payment in full of the Indenture  Indebtedness,  the Issuer and the
User  shall have  no  power  to  modify,  alter,  amend  or terminate this Lease
Agreement without the prior  written  consent  of the  Trustee  and then only as
provided in the Indenture.

         (b)   This  Lease  Agreement  may not be amended unless there has first
been delivered to the Trustee and the User an opinion of Bond Counsel  that such
action  will not,  whether  solely  or in  conjunction  with any  other  fact or
circumstance, cause the interest on the Bonds to be or to become Taxable.


                                       34

<PAGE>



         IN WITNESS WHEREOF, the Issuer and the User have each caused this Lease
Agreement to be executed in its name,  under seal, and the same attested,  by an
officer  thereof duly authorized  thereunto,  and the parties hereto have caused
this Lease Agreement to be dated as of November 1, 1997.

                                               THE INDUSTRIAL DEVELOPMENT BOARD
                                                OF THE TOWN OF ADDISON, ALABAMA


                                               By /s/ Kenneth Suddith
                                                 -------------------------------
                                                           Chairman

S E A L

Attest: /s/ Gary Hyatt
        ----------------------------
            Its Secretary


                                               CAVALIER HOMES OF ALABAMA,
                                                 a division of Cavalier 
                                                   Manufacturing, Inc.


                                               By /s/ James C. Caldwell
                                                 -------------------------------
                                                       Its President



                                       35

<PAGE>



STATE OF ALABAMA                    )
WINSTON COUNTY                      )

         I, the  undersigned,  a Notary  Public  in and for said  County in said
State,  hereby  certify  that  Kenneth  Suddith  whose  name  as Chairman of The
Industrial  Development Board of the Town of Addison, a public  corporation,  is
signed to the foregoing  Lease  Agreement  and who is known to me,  acknowledged
before  me on this day  that,  being  informed  of the  contents  of said  Lease
Agreement,  he, as such  officer  and with  full  authority,  executed  the same
voluntarily for and as the act of said public corporation.

         Given under my hand and seal this the 13th day of November, 1997.

                                             /s/ Elizabeth Davis
                                            ------------------------------------
                                                         Notary Public

NOTARIAL SEAL

My commission expires:  12/05/00
                        --------


                                       36

<PAGE>



STATE OF ALABAMA                    )
WINSTON COUNTY                      )

         I, the  undersigned,  a Notary  Public  in and for said  County in said
State,  hereby  certify  that James C.  Caldwell,  name as President of Cavalier
Homes of  Alabama,  a  division  of  Cavalier  Manufacturing,  Inc.,  a Delaware
corporation, is signed to the foregoing Lease Agreement, and who is known to me,
acknowledged  before me on this day that, being informed of the contents of said
Lease Agreement, he, as such officer and with full authority,  executed the same
voluntarily for and as the act of said corporation.

         Given under my hand and seal this the 12th day of November, 1997.


                                            /s/ Heyward C. Hosch, III
                                            ------------------------------------
                                                         Notary Public

NOTARIAL SEAL

My commission expires:  June 19, 2000
                      _______________


                                       37

<PAGE>



                                    EXHIBIT A

         COMMENCE  AT THE NORTH  EAST  CORNER OF SECTION  32,  TOWNSHIP 9 SOUTH,
RANGE 6 WEST, WINSTON COUNTY ALABAMA:

         THENCE  NORTH 89 DEGREES  49  MINUTES 00 SECONDS  WEST 89.34 FEET TO AN
IRON PIN SET:

         THENCE  NORTH 89 DEGREES 49 MINUTES 00 SECONDS  WEST 1000.00 FEET TO AN
IRON PIN SET:

         THENCE  NORTH 89 DEGREES 49 MINUTES 00 SECONDS  WEST  931.60 FEET TO AN
IRON PIN SET:

         THENCE  SOUTH 1 DEGREES 54 MINUTES 00 SECONDS  WEST  982.57  FEET TO AN
IRON PIN SET THE POINT OF BEGINNING FOR THE PROPERTY HEREIN DESCRIBED:

         THENCE  SOUTH 36 DEGREES 27 MINUTES 40 SECONDS  EAST  625.27 FEET TO AN
IRON PIN SET ON THE WEST MARGIN OF A COUNTY ROAD:

         THENCE  ALONG SAID  MARGIN  SOUTH 5 DEGREES 50 MINUTES 59 SECONDS  EAST
83.74 FEET TO A POINT:

         THENCE  ALONG SAID  MARGIN  SOUTH 1 DEGREES 40 MINUTES 03 SECONDS  EAST
427.95 FEET TO AN IRON PIN SET:

         THENCE  AROUND A CURVE TO THE LEFT WITH A RADIOS  OF 195.96  FEET AND A
LENGTH OF 195.34 FEET AND A CHORD OF SOUTH 29 DEGREES 08 MINUTES 23 SECONDS EAST
187.35 FEET TO AN IRON PIN SET:

         THENCE  LEAVING  SAID ROAD NORTH 89 DEGREES 32 MINUTES 54 SECONDS  WEST
760.46 FEET TO AN IRON PIN FOUND:

         THENCE  NORTH 1 DEGREES 54 MINUTES 02 SECONDS  EAST  712.67 FEET TO THE
POINT OF BEGINNING AND CONTAINING 10.50 ACRES MORE OR LESS:




<PAGE>



                                    EXHIBIT B
                                       TO
                                 LEASE AGREEMENT
                          DATED AS OF NOVEMBER 1, 1997
                                     BETWEEN
             THE INDUSTRIAL DEVELOPMENT BOARD OF THE TOWN OF ADDISON
                                       AND
                CAVALIER HOMES OF ALABAMA, a division of Cavalier
                               Manufacturing, Inc.



                                 EQUIPMENT LIST
                                 --------------


                  Description of Personal Property and Fixtures
                  ---------------------------------------------

         Heating and air  conditioning  and  ventilating  equipment,  electrical
equipment,  plumbing fixtures and furnishings,  fire detection,  suppression and
extinguishment  apparatus,  equipment and fixtures,  and building  materials and
supplies to be incorporated in the Project.





<PAGE>



                                 LEASE AGREEMENT

                                TABLE OF CONTENTS

RECITALS.......................................................................1


                                    ARTICLE 1
                                    ---------

                                    Definitions..............................  1
                                    -----------

                                    ARTICLE 2
                                    ---------

                                 Representations
                                 ---------------

         SECTION 2.01  Representations by the Issuer.........................  6
         SECTION 2.02  Representations by the User...........................  7

                                    ARTICLE 3
                                    ---------

                                    Demising Clauses.........................  8
                                    ----------------

                                    ARTICLE 4
                                    ---------

                           Acquisition of the Project
                           --------------------------

         SECTION 4.01  Agreement to Acquire..................................  9
         SECTION 4.02  No Warranty of Suitability of Issuer.................. 10
         SECTION 4.03  Pursuit of Remedies Against Vendors, Contractors and
                  Subcontractors and Their Sureties.......................... 10
         SECTION 4.04  Completion of the Project............................. 10

                                    ARTICLE 5

                             Duration of Lease Term
                              and Rental Provisions
                              ---------------------

         SECTION 5.01  Duration of Term...................................... 11
         SECTION 5.02  Basic Rental Payments; Draws Under Letter of Credit... 11
         SECTION 5.03  Additional Rental Payments............................ 12
         SECTION 5.04  Advances by Issuer or Trustee......................... 12
         SECTION 5.05  Indemnity of Issuer, Trustee and Paying Agent......... 13
         SECTION 5.06  Obligations of User Unconditional..................... 14
         SECTION 5.07  This Lease a Net Lease................................ 14


<PAGE>




                                    ARTICLE 6
                                    ---------

                     Maintenance, Alterations, Replacements,
                               Taxes and Insurance
                     ----------------------------------------

         SECTION 6.01  Maintenance and Repairs, Alterations and Improvements,
                                    Party Walls; and Liens; Utility Charges.. 15
         SECTION 6.02  Removal of, Substitution and Replacement for
                                    Equipment................................ 16
         SECTION 6.03  Installation of Machinery and Equipment Owned or 
                                    Leased by the User or Subject to a 
                                    Security Interest in Third Parties....... 16
         SECTION 6.04  Insurance............................................. 17

                                    ARTICLE 7
                                    ---------

                          Provisions Respecting Damage,
                          Destruction and Condemnation
                          -----------------------------

         SECTION 7.01  Damage and Destruction................................ 18
         SECTION 7.02  Condemnation.......................................... 20

                                    ARTICLE 8
                                    ---------


                Assignment, Subleasing, Mortgaging and the Bonds
                ------------------------------------------------

         SECTION 8.01  Provisions Relating to Assignment and 
                                    Subleasing............................... 21
         SECTION 8.02  Assignment of Lease Agreement and Rents
                                    by the Issuer............................ 22
         SECTION 8.03  Transfer or Encumbrance Created by Issuer; 
                                    Corporate Existence of Issuer............ 22
         SECTION 8.04  Redemption of Bonds................................... 23

                                    ARTICLE 9
                                    ---------

                                    Covenants of the User.................... 23
                                    ---------------------

                                   ARTICLE 10
                                   ----------

                         Events of Default and Remedies
                         ------------------------------

         SECTION 10.01  Events of Default.................................... 24
         SECTION 10.02  Remedies on Default.................................. 25
         SECTION 10.03  Availability of Remedies............................. 26
         SECTION 10.04  Agreement to Pay Attorneys' Fees and Expenses........ 26


<PAGE>





                                   ARTICLE 11
                                   ----------

                                    OPTIONS
                                    -------

         SECTION 11.01  Options to Terminate................................. 27
         SECTION 11.02  Option to Renew...................................... 27
         SECTION 11.03  Option to Purchase Prior to Payment of the Bonds..... 27
         SECTION 11.04  Option to Purchase Project After Payment of the
                                    Indenture Indebtedness................... 28
         SECTION 11.05  Option to Purchase Portions of Project Site.......... 28
         SECTION 11.06  Conveyance of Exercise of Option to Purchase......... 29

                                   ARTICLE 12
                                   ----------

                              Internal Revenue Code
                              ---------------------

         SECTION 12.01  Covenants Regarding Section 103 and Sections
                                    141-150 of the Code...................... 30
         SECTION 12.02  User's Obligation Upon Determination of Taxability... 31
         SECTION 12.03  Federal Rebate Payments.............................. 31


                                   ARTICLE 13
                                   ----------

                        Provisions of General Application
                        ---------------------------------

         SECTION 13.01  Covenant of Quiet Enjoyment.......................... 32
         SECTION 13.02  Investment of Funds.................................. 32
         SECTION 13.03  Issuer's Liabilities Limited......................... 32
         SECTION 13.04  Prior Agreements..................................... 32
         SECTION 13.05  Execution Counterparts............................... 33
         SECTION 13.06  Binding Effect; Governing Law........................ 33
         SECTION 13.07  Enforceability....................................... 33
         SECTION 13.08  Article and Section Captions......................... 33
         SECTION 13.09  Notices.............................................. 33
         SECTION 13.10  Amendment of Indenture and this Lease Agreement...... 34



TESTIMONIAL...................................................................35
SIGNATURES....................................................................35
ACKNOWLEDGMENTS............................................................36-37



<PAGE>


EXHIBIT A
EXHIBIT B

                                  Exhibit (10)(zz)

                              COMMERCIAL SUB-LEASE
                              --------------------

                  The Commercial Sub-Lease and Agreement made as of the  1st day
of  July,  1996,   between  Perfect  Panels,   Inc.,   an  Alabama  Corporation,
(hereinafter  referred  to  as  "Landlord"),  whose  address  is P. O. Box 1805,
Hamilton,  Alabama  35570,  and Quality  Housing  Supply,   Inc.,   an   Alabama
Corporation,  (hereinafter referred to as "Tenant")  whose address is  P. O. Box
664, Winfield, Alabama 35539.

                  Whereas,  Landlord has a new building,  fixtures, and property
located at or near Hamilton,  Marion County,  Alabama,  wherein  Landlord is the
Lessee under a Lease  Agreement with Option to Purchase (the "Prime Lease") with
The City of Hamilton on a bond issue; and,

                  Whereas,  Landlord  and Tenant  (who will be a  sub-lessee  of
Landlord)  wish to enter into a Commercial  Sub-Lease for a period of ninety-six
(96) months on the terms and conditions hereinafter set forth:

         1.       DESCRIPTION OF PROPERTY:  That Landlord has  and  does  hereby
lease  (and/or  sub-lease)  unto the said Tenant the  following  described  real
estate (including the fixtures placed  hereon), which is situated in the City of
Hamilton,  County of Marion, and State of Alabama,  (hereinafter  referred to as
the "Premises"):

                  (See Attached Schedule "A" for description of the real estate)

                  TO HAVE AND TO HOLD the Premises unto the Tenant for a term of
ninety-six (96) months commencing as stated in paragraph (b) herein.

         2.       RENT.  Tenant hereby covenants and agrees to pay Landlord rent
for the Premises as follows:


                                        1

<PAGE>



                  2.1     First Rental Period.
                  
                  Tenant  covenants  and agrees to pay Landlord as base rent for
the first forty-eight (48) months of this lease for said Premises the sum of Six
Hundred  Thousand and No/100  ($600,000.00)  Dollars for said period.  The first
rental  payment  will be due  July  1,  1996  and on the  1st day of each  month
thereafter  payable in forty-eight (48)  consecutive  monthly  installments,  in
advance,   being  in  the  sum  of  Twelve  Thousand  Five  Hundred  and  No/100
($12,500.00) Dollars per month.

                  2.2     Second Rental Period.
                  
                  Landlord  and  Tenant  agree  that  the base  rent for  months
forty-nine  (49) through month  ninety-six (96) shall be in the minimum base sum
of Seven Hundred Twenty  Thousand and No/100  ($720,000.00)  Dollars  payable in
forty-eight (48) consecutive  monthly  installments,  in advance,  in the sum of
Fifteen Thousand and No/100 ($15,000.00) Dollars per month.

                  2.3     Annual Rent Adjustment during Second Rental Period.

                  The base rent payable hereunder shall be adjusted effective as
of the 1st day of each annual  anniversary date of the lease term beginning July
1, 2000, in accordance with this Section 2.3, effective July 1, 2000 and on July
1 of each year  thereafter  during the remaining  term of this lease;  beginning
with the fifth year of the lease term and each succeeding July 1 thereafter, the
monthly  rent shall  increase by the actual  annual  inflation  increase and the
annual  inflation  increase  shall be  calculated  as follows:  the monthly rent
payment due  pursuant to this lease shall be adjusted to an amount  equal to the
product  obtained  by  multiplying  the  previous  years'  monthly  rental  by a
fraction,  the  numerator  of which is the  Consumer  Price  Index for all urban
consumers,  U.S. City Average, for all items, as published by the U.S. Bureau of
Labor  Statistics  (the "CPI Index") for the first month of the new annual term,
and the  denominator  of which is the first month of the  previous  annual term;
provided, however the monthly payment shall not be less than the monthly rental


                                        2

<PAGE>



payment for the previous year. The monthly rent payment  calculated  pursuant to
the preceding  sentence shall then remain  constant during the next twelve month
period of the lease.

         3.       OPTION TO PURCHASE.  (a)  (i)   Tenant is  hereby  granted  an
exclusive option to purchase the  Premises  by  giving  ninety (90) days written
notice of the exercise of such option to Landlord  during the  original  term of
this lease or during any renewal thereof,  (said option to purchase the Premises
being hereinafter  referred to as the  "Option").  The purchase price to be paid
by  Tenant to Landlord at the closing in the event the Option is  exercised  and
the sale  of  the  Premises  is  consummated pursuant thereto shall be an amount
equal to One Million One Hundred Twenty-Five Thousand and No/100 ($1,125,000.00)
Dollars, during  the first four (4) years (48  months) of the lease term and the
minimum sum of One Million Two Hundred Fifty and No/100 ($1,250,000.00)  Dollars
during the remaining term of the lease, which shall be adjusted annually on July
1 of each year  beginning July 1, 2000 by the  increase  in the  Consumer  Price
Index (CPI) as stated herein  payable in cash at the closing (the  "Closing") of
such sale,  and shall be in addition to any  rent or other sums theretofore paid
or payable by Tenant to Landlord  under this lease  through the period ending on
the date of the Closing (the "Closing Date").

                           (ii)   As a condition precedent to the closing of the
Option to Purchase, Tenant shall cause the Landlord and the personal  guarantors
on the Bond Issue with  the City of  Hamilton  to be  released  from any further
obligations or liability on the Bond Issue.

                           (iii)   Option to Purchase: Price Adjustment.  In the
event Lessee  exercises  its Option to purchase  as set forth in  paragraph 3 of
this Sub-Lease and Agreement, the minimum purchase price payable hereunder shall
be adjusted effective as of July 1, 2000 and on the 1st day of July of each year
thereafter during the  remaining  term of this  lease,  in accordance  with this
Section.  Effective  July  1,  2000,  the  annual  Option  to purchase price due
pursuant to this lease shall be increased and adjusted to an amount equal to the

                                        3

<PAGE>



product obtained  by multiplying  $1,250,000.00  by a fraction, the numerator of
which is the Consumer Price Index for all Urban Consumers U.S. City Average, for
all items, as published by the U.S. Bureau of Labor Statistics (the "CPI Index")
for  July 1, 2000,  and the denominator  of which is  the CPI  Index for July 1,
1996; provided, however, the Option to purchase price shall not be less than One
Million Two Hundred  Fifty Thousand  and  No/100  ($1,250,000.00)  Dollars.  The
Option to purchase price calculated  pursuant to the  preceding  sentence  shall
then  remain  constant  for  the next twelve (12) month  period,  and,  shall be
re-calculated annually on July 1st of each year during the remaining term of the
lease and adjusted for the increase in the CPI, but in no event shall the Option
to purchase price be less than One Million Two Hundred Fifty Thousand and No/100
($1,250,000.00) Dollars.
                           (b)  In the event Tenant gives notice to Landlord  of
the exercise of the Option,  Landlord agrees to use its best  efforts to acquire
title to the Premises,  which shall be fee  simple  title  in  the  case  of the
Premises, from the City of Hamilton,  including, without limitation,  curing any
defaults  under that  certain  lease  agreement by  and between the City and the
Landlord dated as of  March 6, 1996 (the "Prime  Lease"),  taking such  steps as
may be  necessary  to provide  for the  prepayment  of the Bond  under the Prime
Lease, thereafter exercising its option to purchase the Premises under the Prime
Lease, terminating the Prime Lease, and otherwise taking such actions  as may be
necessary to provide for the redemption of the Bond, the release of the mortgage
on the  Mortgaged  Realty by the Trustee,  and the  discharge of the  Indenture.
Landlord  shall be  entitled  to make its  obligations  to  acquire  such  title
contingent  upon a  contemporaneous  closing  of the  purchase  of the  Premises
pursuant to the Option.  In the event  Landlord  exercises  its best  efforts as
aforesaid,  such  acquisition  of title  shall be a condition  precedent  to the
enforceability against either Landlord or Tenant of the Option granted hereunder
or the exercise thereof.

                                        4

<PAGE>



                           (c)  Tenant shall  have  the  right,  at  its expense
(except as provided  in  subsection  (d) hereof,  to conduct an  examination  of
Landlord's  title to the Premises and, in the judgment of Tenant,  exercised  in
good faith and based upon such termination,  if such title is not at any time in
a condition  satisfactory to Tenant, Tenant shall have the right to elect not to
consummate the purchase of the Premises by written  notice  given to Landlord at
any time prior to the  consummation  of  said  purchase.  Tenant  agrees to give
Landlord  prompt notice in the event it obtains  knowledge of any fact or matter
constituting  a defect in  Landlord'  title, and  in  the  event  the  title  is
defective   Landlord  agrees  to  use  its best efforts to promptly correct said
defect.  Tenant's  election  not  to  consummate the purchase of the Premises as
herein provided shall not affect this lease nor  in  any  way  limit  or  affect
Tenant's  right to  exercise the Option at a  later time during the term of this
lease or any  renewal  thereof as provided in subsection (a) of this Section 3.

                           (d)  The  Closing  of  the  purchase  of the Premises
provided for this Section 4 shall take place on or before the end of the  ninety
(90)  day  notice  period  provided  for  herein,  or  at such other time as the
parties may mutually agree upon in writing.  Conveyance of the Premises shall be
made by general  warranty deed  with full  covenants  and  warranties  of title,
subject  to  restrictive  covenants,  free of all liens  except  whose as may be
approved in writing by Tenant.  Possession  shall be given upon  delivery of the
deed.  Landlord  shall  furnish  to  Tenant,  at  Tenant's  expense,  a current,
standard form title insurance  binder and policy  with  respect to the  Premises
issued by a  reputable  title insurance  company  in the amount of the  purchase
price.  The title insurance binder and policy shall show merchantable fee simple
title to the Premises in the Landlord, free and clear of all liens, encumbrances
and exceptions, except  as may be otherwise  approved by Tenant in writing prior
to the  consummation of  the sale.  Tenant shall bear all  charges of  the title
company for the title premium for the issuance of the title insurance binder and
                                        5

<PAGE>



policy.  Tenant  further  shall  furnish,  at its expense,  such  surveys of the
Premises as may be needed by the Tenant.

                           (e)  The right to exercise the  Option  shall  expire
upon the expiration or earlier termination of the original term of this lease if
not renewed,  and, if renewed, upon the expiration or earlier termination of the
renewal term of this lease.

                           (f)  In the  alternative  to  exercising  the  Option
provided  for in  subparagraph  (a) through  (e) hereof,  Tenant shall  have the
exclusive right  and  option  (the "Landlord  Option")  herein  granted  by  the
Landlord to acquire subject to the terms and  conditions of the Prime Lease  and
the conditions in this lease paragraph  2(a)(ii), the leasehold  interest of the
Landlord  in  the  Prime  Lease  (including  the  option  to  purchase)  on  any
installment  payment date, as defined  in  the  Prime  Lease.  To  exercise  the
Leasehold Option, the Tenant shall give written notice to the Landlord  not more
than ninety  (90) nor less than forty-five  (45) days prior to such  installment
note.  The purchase price payable by the Tenant in the event of the exercise  of
the Leasehold Option,  which shall be payable in cash at the Closing,  shall  be
the  difference  between (a)  One Million One Hundred  Twenty-Five Thousand  and
No/100 ($1,125,000.00) Dollars during the first four years of the lease term and
the  minimum  sum  of  One  Million  Two  Hundred  Fifty  Thousand  and   No/100
($1,250,000.00)  Dollars  during  the  remaining  term  of  the  lease, adjusted
annually by the increase in the CPI, and (b) an amount which,  when added to the
amount on deposit in the Bond Fund created in the Indenture, will be  sufficient
to retire and redeem the Bond  on  such  installment  payment  date,  including,
without limitation,  the  principal,  interest  to  mature  until  and  on  such
installment  payment  date,  any  redemption  premium  with respect to the Bond,
expenses of redemption  and  Trustee's  fees.  Upon  the  consummation  of  such
purchase,  the Landlord will assign to Tenant all its right,  title and interest
in the  Prime  Lease, and the Tenant will assume all the obligations of Landlord
under the  Prime  Lease that accrue after the Closing.  Tenant  further shall be
                                        6

<PAGE>



entitled to the benefit of the title matters set forth in  subparagraph  (c) and
(d) hereof.  In the  alternative  to an assignment and  assumption  of the Prime
Lease,  the Tenant shall be entitled to elect that, immediately  upon receipt of
the amount specified in clause  (b)  of the third sentence of this subparagraph,
the Landlord  will pay such amount to the Trustee and will thereafter  cooperate
fully  with the  Tenant in taking any and all  action that may be  necessary  to
effect  the redemption of  the  Bond on the  then  next  succeeding  installment
payment date.  The Landlord  and  the  Tenant  recognize and agree that upon the
purchase of the right, title and  interest of the  Landlord  in and to the Prime
Lease  pursuant to the provisions of this subparagraph, the Tenant will exercise
the option to purchase the Project granted in the Prime Lease.  Accordingly, the
Landlord  agrees that it will  cooperate with the Tenant in causing  the City to
take any and all actions  necessary  under the Prime Lease and the  Indenture to
effect the redemption of the Bond on the  installment payment date with  respect
to which the  Leasehold  Option granted to the Tenant in this paragraph is to be
exercised.

                           (g)  The right to exercise the Leasehold Option shall
expire upon the  expirations or earlier termination of the original term of this
lease.

                           (h)  In connection with the Closing of the  Option or
the Leasehold Option,  Tenant and  Landlord  each agree to  execute any  and all
documents  reasonably requested by  counsel  to the  parties to  effectuate  the
transactions contemplated in the foregoing subparagraphs.

         4.       TENANT'S PROPERTY.  All furniture,  machinery,  and  equipment
placed upon the leased Premises by Tenant, except fixtures  which  shall  become
the property of Landlord, shall remain the property of Tenant and may be removed
by Tenant at or prior to the expiration or termination  of this lease agreement,
provided  that all  terms  and  conditions  of this  lease  agreement  have been
complied with by Tenant, and provided further,  that Tenant repair any damage to


                                        7

<PAGE>


the leased building caused by such removal and shall not  permit any  damage  or
weakening of the structural integrity of said building to occur by such removal.

                  Notwithstanding the foregoing,  in the event that Tenant shall
hereafter make any structural changes, additions,  improvements,  alterations or
replacements  to the Premises that do not constitute  fixtures,  or in the event
Tenant makes any substitutions or replacements of the fixtures,  such structural
changes, additions, improvements, alterations or replacements shall be deemed to
constitute  a part of the  Premises,  subject  to being  delivered  to  Landlord
pursuant  to Section 20 hereof or to  repossession  and  reletting  pursuant  to
Section 23 hereof.  Tenant  agrees to identify by labeling or other  conspicuous
means any furniture,  machinery,  or equipment  which belongs to it and does not
constitute a fixture and a part of the Premises.
         5.       LANDLORD'S LIEN.  A lien is expressly reserved by Landlord and
granted  by  Tenant,   upon  all  equipment,   building   material,   inventory,
improvements,  and all other items (and  fixtures  which are the  property or to
become the property of Landlord) erected or put in place upon the Premises by or
through  Tenant  or other  occupants  for the  payment  of rent and also for the
satisfaction  of any causes of actions  which may accrue to the  Landlord by the
provisions of this lease, except as may be waived in writing by the Landlord.

         6.       WAIVER OF SUBROGATION.  Landlord and Tenant mutually  agree to
waive any right of  subrogation  which they may have  against the other for  any
losses paid to them on insurance policy or policies  carried on the  property to
the extent permitted by the terms of said policy or policies.

         7.       PROOF OF PAYMENT.  The burden of  proof of  payment of rent in
case of controversy shall be upon Tenant.

                                        8

<PAGE>



         8.       INTERRUPTED POSSESSION.  Landlord  hereby  covenants  that  if
Tenant shall keep and perform all of the  covenants of this lease on the part of
Tenant to be performed, Landlord will guarantee to Tenant the  quite,  peaceful,
interrupted possession of the Premises.

         9.       Tenant hereby covenants

                           (a)  USE FOR LAWFUL PURPOSES.  That the Premises  and
all buildings and  improvements  thereon shall during the term  of this lease be
used  only and  exclusively for lawful  and moral  purposes,  and no part of the
Premises or improvements thereon shall be used in any manner  whatsoever for any
purpose in violation of the laws of the United States, the State of Alabama,  or
the ordinances and laws of the City of Hamilton, and County of Marion;

                           (b)  O.S.H.A., etc.  To  save   and   hold   Landlord
harmless from any violations  on the Premises of the laws of  the United  States
including  but not  limited to requirements of  Occupational  Safety and  Health
Association, of the State of Alabama, and the ordinances and laws of the City of
Hamilton and County of Marion;

                           (c)  NUISANCE.  Not to create or allow  any  nuisance
to exist on the Premises,  and to abate any nuisance that may arise promptly and
free of expenses to Landlord;

                           (d)  INCREASE OF INSURANCE.  Not to  suffer  anything
to remain  upon or about the Premises nor permit  upon the Premises any trade or
occupation or cause to be done anything which may render an  increased  or extra
premium  payable  for  the  insurance  on the  Premises or the building  thereon
against fire, theft, and extended coverage unless consented to in writing by the
Landlord  and  if  so  consented  to,  Tenant shall pay such  increased or extra
premium within ten  (10) days after Tenant shall have been advised of the amount
thereof;

                           (f)  HOLD HARMLESS. To hold Landlord harmless against
all  damages,  accidents  and  injuries  to  persons  or  property  caused by or
resulting from,  or in connection with any  equipment,  power plant,  machinery,

                                        9

<PAGE>



elevator,  elevator shaft,  stairway, signs, awnings,  glass,  brick, and  other
building material, hatch, or other openings, flagpole, or any other things in or
pertaining  to any  other  parts of any building or buildings on the Premises or
things in or  pertaining to or upon the said  buildings and Premises  during the
term of this lease or while Tenant is occupying the Premises;

                           (g)  INSOLVENCY OR BANKRUPTCY.  That, notwithstanding
any  other  provisions  in  this  lease,  in  the  event  of  the  insolvency or
bankruptcy of Tenant, or in the event of a partial or general assignment for the
benefit of a creditor,  at any time thereafter Landlord shall have the  right to
terminate the lease immediately.

         10.      CONDITION AT OCCUPANCY AND REPAIRS AND/OR REPLACEMENT.  
                  Tenant acknowledges that all the appliances, plumbing, heating
and  cooling apparatus,  and fixtures,  are new and in good  order by the act of
occupancy and  use of the Premises,  and does  hereby  covenant  and  agree that
during the terms of  this lease the same shall be  maintained  and kept  in good
order and  condition,  with  replacement  if required by  Landlord,  at Tenant's
expense, and, at the expiration of this lease, to make good all damages to same,
if deemed necessary by the Landlord, either during the term of this  lease or at
the  expiration thereof.  Tenant further  agrees,  that in the event it  deems a
fixture owned by  Landlord  to be worn  out or obsolete  for  its  manufacturing
purposes, it will replace the worn out fixture or substitute new modern fixtures
at its sole expense and the new or replacement  fixture will immediately  become
the property of the Landlord.

         11.      REPAIRS AND MAINTENANCE.  In addition  to those  provisions in
paragraph 11 herein,  Tenant further agrees that it shall be responsible for all
repairs to the  buildings  and fixtures and to the  Premises  including  but not
limited  to  maintaining  and/or  replacing  the  roof  and  side  walls  of the
building(s)  on the  Premises  to keep them in good  order,  to maintain a water
tight seal, and Tenant shall be responsible for any damage  to the  building(s),
fixtures, or the Premises which may be caused by a defect(s) in the roof.

                                       10

<PAGE>





         12.      ENVIRONMENTAL MATTERS AND COMPLIANCE.  (i)  Lessee  represents
and warrants  that  the  Tenant's  use  of  the Premises  will  not  violate any
environmental laws and that no substance,  chemical,  material, or substance the
exposure to which is  prohibited,  limited or regulated  by any Federal,  State,
County,  Regional, or Local Authority,  or which, even if not so regulated,  may
pose a hazard to the health and safety to the  occupants  of the Premises or the
owners of property adjacent thereto. Tenant further represents and warrants that
there are no areas on the Premises where hazardous substances have been disposed
of, or released by Tenant,  and Tenant shall give  Landlord  immediate  oral and
written notice of its receipt of any notice of a violation of any law,  standard
or regulation covered by this paragraph.

                           (ii)  Tenant hereby  agrees  to  indemnify  and  hold
Landlord harmless from all loss,  cost,  damage,  claim, and expense incurred by
Landlord on account of  the violation of any  representations  or warranties set
forth in this paragraph, or of Tenant's failure to perform  any  obligations  of
this paragraph, or of Tenant's failure  to comply fully  with all  environmental
laws, rules, and regulations.

                           (iii)  Tenant  shall  comply  with  all   applicable,
present  and  future,  local,  state,   and  federal   environmental  laws   and
regulations.  Tenant   shall  notify  Landlord  immediately  if  any,  hazardous
substance,  (as defined in CERCLA)  is  released,  discharged,  or  disposed of,
stored, or discovered on the Premises.  Tenant shall  notify Landlord in writing
within three  (3) days  after  receiving  written notice  from any  governmental
authority or  any individual or entity claiming  violation  of any environmental
protection law or regulation  related to the  Premises,  or demanding compliance
within  any  environmental  protection law or regulation,  or demanding payment,

                                       11

<PAGE>



indemnity, or contribution for any environmental damage or injury to any natural
resources or the Premises.

                           (iv)  At  its  sole  cost  and  expense, Tenant shall
comply with all Federal,  State, and  Local Laws,  Regulations  and  Orders with
respect to the discharge and removal of hazardous substances or toxic waste, pay
immediately  when due the  cost of  removal  of any  such  waste,  and keep  the
Premises  free of any lien imposed  pursuant to such laws,  rules,  regulations,
and orders.  In addition, Tenant shall not install or permit to be installed  in
the  Premises,  any  substance  containing anything deemed hazardous by Federal,
State, or Local laws, rules, regulations,  or orders  respecting  such material.
In the event  Tenant fails to comply herewith,  then after notice to  Tenant and
the expiration of the early of (a) thirty (30) days after written notice, or (b)
the cure, permitted under the applicable law, rule, regulation, or order, Lessee
may either declare this lease to be in default and  terminate the lease or cause
the  Premises to be  freed from the hazardous waste,  and contaminates,  and the
cost of the removal shall be so much  additional  indebtedness  charged  to  the
Tenant as rent which shall become immediately due and payable without notice.

                           (v)  For purposes of this entire  paragraph  thirteen
"hazardous substances" shall mean and include those elements or compounds  which
are contained in the list of  hazardous substances adopted by the United  States
Environmental Protection Agency (EPA) or the list of toxic pollutants designated
by Congress or the  EPA or any  flammable  substances,  explosives,  radioactive
materials,  hazardous materials, hazardous waste, toxic substances,  pollutants,
pollution,  or related materials which are covered by,  or regulated under,  any
other Federal, State, or Local Statute, Law, Ordinance, Code, Rule,  Regulation,
Order, or Decree regulating,  relating to, or imposing liability or standards of
conduct  concerning,  any hazardous,  toxic or  dangerous waste,  substance,  or
material,

                                       12

<PAGE>



as now or at  any time hereafter in effect  (herein collectively referred  to as
the "Environmental Laws").

         13.      DRAINAGE.  Tenant agrees to keep all  ditches  in good  repair
and maintain good drainage around the building(s) and to be responsible  for any
surface water damage to the building(s) and Premises.

         14.      SEWER SYSTEM.  Tenant expressly  agrees  to  accept the sewage
and  water  systems  in  good  order  and to be  responsible  for any expense to
maintain, repair, replace, or improve said systems.

         15.      UTILITY CHARGES.  Tenant agrees to pay any and  all  bill  for
its utilities,  such as electricity,  gas, water, telephone,  and trash removal,
used  by Tenant  during  the  term of  this  lease and  Landlord  shall  have no
obligation therefor.

         16.      LIABILITY INSURANCE.  That Tenant shall,  during the  term  of
this lease, keep in full force and effect a policy of public liability insurance
with respect to the Premises and the business  operated  thereon  by Tenant,  in
which the limits of liability shall not be less  than  Two  Million  and  No/100
($2,000,000.00)  Dollars per person and Five Million and No/100  ($5,000,000.00)
Dollars  for each  accident  or  occurrence  for bodily  injury and the same for
property damage.  Should Landlord ever desire this limit increased,  Tenant will
pay the  increased  premium,  and Tenant  shall cause the Landlord to be a named
insured on said policy "as its interest may appear" and furnish  Landlord with a
copy thereof and any renewals thereto.

         17.     FIRE INSURANCE.  Tenant agrees to  maintain  fire  and all risk
extended  coverage  insurance  on the ISO Special  Forms,  including  earthquake
coverage, on the building(s) and fixtures equal to one hundred (100%) percent of
replacement  cost,  during  the  term of this  lease,  or any  renewal  thereof.
Landlord  shall  be  the  named  insured on said insurance policies covering the


                                       13

<PAGE>



building(s)  and fixtures and be provided  with a copy of the  policies.  Tenant
agrees to pay any increase in said premium  after the original  policy term,  if
any.
         18.     PROPERTY TAXES.  Tenant shall pay the ad  valorem  taxes on the
real estate and  fixtures  covered in this lease  during the  lease term or  any
renewal thereof.  And,  Tenant shall pay all ad  valorem taxes  assessed  on any
equipment placed on the Premises by it  and  on  any  inventory or  other  items
subject to said tax and shall hold the Landlord harmless therefrom.

         19.     VACATE PREMISES AT END OF TERM.  If at  the  expiration of this
lease or any renewal thereof, the Option to purchase the Premises herein granted
to Tenant has not been exercised, Tenant agrees to deliver  up to  Landlord,  or
Landlord's agents or assigns, the fixtures and the Premises at the expiration of
this  lease in good  order and  condition,  and to make  good all  damage to the
building(s) and fixtures and the Premises,  ordinary wear and tear excepted. The
said delivery to be made on the day  immediately  following the last day of this
lease or any renewal  thereof,  and in the event of failure of Tenant to deliver
the Premises on the termination of this lease or any renewal  thereof,  Landlord
may hold Tenant for any damages  that  Landlord  may have  sustained  due to the
failure of Tenant to make delivery of the Premises, until all the Premises, with
the keys to same,  cleared of all persons and property not belonging to same, be
returned to Landlord,  or Landlord's  successors or assigns. No demand or notice
of such delivery shall be necessary.

         20.     INSPECTION AND RIGHT TO REPAIR.  Landlord  reserves  the  right
during the term of this lease or any renewal to enter the Premises at reasonable
hours  to show the  same to other persons  who may be  interested in  renting or
buying the property,  and for the purposes of inspecting the Premises,  in order
to request Tenant  to make  such  repairs  and/or  replacements  as the Landlord
may deem necessary for the protection and  preservation of the  Premises and the
buildings and fixtures thereon; but Landlord is not bound to make any inspection
or repairs whatever,  not to be held liable  for any damages in  consequences of

                                       14

<PAGE>



stoppage of water, sewer, gas  or drain pipes by reason of freezing or any other
cause of  obstructions,  nor  for any  other defects  about the Premises and the
building(s)  and  fixtures  thereon, Tenant  having  examined the same and being
satisfied therewith, but should such obstruction, freezing, stoppages,  or other
defects about the Premises and the  building(s) thereon occur during the term of
this  lease or  any renewal,  or while Tenant is  occupying the  Premises,  then
Tenant  shall  remedy  the  same promptly at Tenant's expense unless Landlord by
written agreement undertakes to do the same.

         21.      DESTRUCTION OF BUILDING.  In    the    even   of   the   total
destruction of,  or partial damage to, the building(s) upon the demised Premises
by fire or  other  casualty,  Landlord  shall  proceed  with  due  diligence and
dispatch to repair and restore the building(s) to the  conditions  to which they
existed immediately prior to the occurrence of such casualty, at Landlord's cost
and  expense,  provided  such  cost  does  not exceed the proceeds of  insurance
collected on the building(s),  by reason of such casualty,  the  application  of
which  insurance  proceeds  are  not  prohibited,  by  reason  of  any  mortgage
provision,  from being  used toward the  cost of  restoration  and repairing the
same; provided, further, that if the unexpired portion of the term of this lease
or any extension thereof shall  be two (2)  years  or  less on the  date of such
casualty  or the cost of repair or restoration,  as estimated  by  two  or  more
contractors,  exceeds twenty  (20%)  percent  of the  replacement  value of  the
Premises immediately prior to the occurrence of such casualty, then Landlord may
by written notice to the Tenant, within sixty (60) days after the  occurrence of
such casualty, terminate this lease.  If the insurance proceeds are insufficient
to effect such restoration or repairs, Landlord at its  option may  cancel  this
lease by written notice to Tenant within sixty (60) days after the occurrence of
such casualty.

                                       15

<PAGE>



                  In the event the  repairing  and  restoring  of the  buildings
cannot be completed  within six (6) months after the date of  occurrence of such
casualty,  as estimated by two or more reputable  contractors,  the Tenant shall
have the right to terminate  this lease upon giving  written  notice to Landlord
within thirty (30) days from the date of occurrence of said  casualty.  From the
date of such damage or  destruction  until said building has been  substantially
repaired  or  restored,  an  equitable  abatement  of rent shall be allowed  the
Tenant.
                  22.      DEFAULT.  If Tenant  fails to pay any  installment of
rent within ten (10) days of the  date it is due,  Landlord may, after notifying
Tenant in writing of such default in the payment of rent (unless within five (5)
days  after  receipt of such notice Tenant cures such default) declare the lease
and  any  renewal  thereof  cancelled and terminated.  If Tenant defaults in the
payment of any moneys required herein to be paid by  Tenant other than rent,  or
in the performance of any Tenant's  other  obligations  hereunder, Landlord may,
after  once notifying  Tenant in writing of  such default (unless  within thirty
(30) days after such notice  Tenant  cures such default if the same involves the
payment of money other than rent required herein to be paid by Tenant, or in the
case of  default  other than  in the  payment  of money.  Tenant  commences  and
diligently  prosecutes  the curing  of such default)  declare the  lease and any
renewal thereof cancelled and terminated and the remainder of the rent due under
the lease shall be due and payable immediately.  If the lease shall terminate as
aforesaid or should  Landlord elect not to terminate this lease, in either event
Landlord shall have the  immediate  right to re-enter and repossess the Premises
and the remainder of the rent due under the lease term shall be due and  payable
immediately.  Landlord  shall have the further right (but shall not be obligated
to do so) to relet the Premises and the  improvements  thereon,  if the Landlord
elects not to terminate this lease.  If Landlord  relets for an amount less than
the rental and other charges  required by this lease to be paid by Tenant,  then
Landlord shall notify Tenant  of this  deficiency each month  and  Tenant  shall


                                       16

<PAGE>



either  receive credit for any amounts  paid or pay the  deficiency to  Landlord
within  fifteen (15) days of receipt of such notice.  No entry by Landlord under
the provisions  of this section  shall bar the recovery  of rent or damages  for
breach or  any of the covenants,  agreements or conditions  on the  part  of the
Tenant herein contained.  The receipt of rent after breach or condition  broken,
or delay on the  part of Landlord to enforce  any  right hereunder  shall not be
deemed a  waiver or  forfeiture of  Landlord of  any of  the  rights or remedies
provided for herein.  The exercise by Landlord of any right or  remedy or of any
alternative rights or remedies,  granted  herein to Landlord shall not affect or
prejudice any other rights or remedies afforded Landlord by law.  Any failure of
Landlord  promptly  to  exercise  the  rights  or  pursue  the remedies accruing
hereunder by reason of any breach or default shall not  operate  as a waiver but
the right and  remedies  shall be  available  to Landlord  at any time or times.
Nothing  contained  in this Section 22 shall limit or affect the  rights granted
Landlord by Section 9(g) of this lease.

         23.      WAIVER OF TERMINATION NOTICE.  Both Landlord and  Tenant waive
notice of the termination of this lease at the end of the lease period specified
or any renewal thereof.

         24.      WAIVER OF BREACH.  It is hereby covenanted and agreed that  no
waiver of  a breach of any of the covenants of this lease shall not be construed
to be a waiver of any succeeding breach of the same or any other covenant.

         25.      SUCCESSORS AND ASSIGNS.  It is hereby  covenanted  and  agreed
between  the  parties  hereto  that  all  covenants, conditions, agreements, and
undertakings, contained in this lease or any renewal thereof shall extend to and
be binding on the respective heirs, executors,  administrators,  successors  and
assigns of the respective parties hereto.

         26.     BUSINESS ON PREMISES.  Unless  written  consent  is   otherwise
given by Landlord,  the business to be conducted on the Premises throughout  the
full term of this lease is the manufacture of wall panels and other construction

                                       17

<PAGE>



supplies for the housing industry and at no time will the premises be unoccupied
or vacant as that term is defined in Landlord's fire insurance policies.

         27.      ASSIGNMENT.  Tenant shall not have the  right  to  assign  the
lease or  sub-let all or a  portion of the  Premises  without the prior  written
consent of Landlord which shall not be unreasonably withheld.

         28.     EMINENT DOMAIN.  If at any time during the term  of this  lease
or any renewal  thereof,  the entire  Premises unusable for  Tenant's  business,
shall be  taken or  appropriated by virtue  of eminent  domain  or other similar
proceedings, or be condemned for any public  or  quasi public use,  Tenant shall
have the right and privilege of terminating  the lease,  by  written  notice  to
Landlord  within thirty (30) days after such condemnation or appropriation.  All
rents and other  charges and payments  provided for herein shall be  permanently
abated from the time of such taking,  appropriation,  or injury resulting in the
termination of this lease.  It is  understood and  agreed  that in the  event of
such  termination, Landlord  and  Tenant will  prosecute at their  option  their
respective claims against the public or private body,  herein  designated as the
taking authority, on the account of any taking,  appropriation,  or injury of or
to the  Premises, and neither party  hereto shall be liable to the other for any
recovery to be obtained or recovered from the taking authority.

         29.      ATTORNEY FEES.  Tenant agrees to pay all costs of  collection,
including a twenty-five (25%) percent attorney's fees, if all or any part of the
rent reserved  herein is collected  after maturity with the aid of any attorney;
also to pay reasonable attorney's fees in the event it becomes necessary for the
Landlord  to  employ an  attorney  to force  Tenant  to  comply  with any of the
covenants,  obligations,  or  conditions  imposed by this  lease or any  renewal
thereof.

                                       18

<PAGE>



         30.      LAW GOVERNING.  This lease  has  been  entered  into under the
laws of the State of Alabama  and  the  rights and  obligations  of the  parties
hereunder shall be governed and determined according to such laws.

         31.      ENTIRE AGREEMENT.  This lease  contains  the  entire agreement
between the parties with respect to the  Premises  and cannot be changed  unless
such change,  modification,  or amendment  is in  writing  and  executed  by all
parties to this lease.

         32.      COUNTERPARTS.  This lease may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed an original  but all of which shall
constitute one and the same instrument.

         33.      NOTICE.  Any notice provided to be given by the parties hereto
shall be in writing,  each  to  the other,  as the case may be,  and  mailed  by
Certified United States Mail, postage prepaid, and directed to Landlord at P. O.
Box 1805, Hamilton,  Alabama  35570,  and to  Tenant at P. O. Box 664, Winfield
Alabama 35594, or by delivery of any such written notice to the other.

         34.      HEADINGS.  Headings of  sections  and  subsections  have  been
inserted in this agreement as a matter of convenience and it is agreed that such
headings  are  not  a  part  of  this  agreement  and  will  not  be used in the
interpretation of any provision hereof.

                                       19

<PAGE>



                  IN TESTIMONY WHEREOF, the above named Landlord and Tenant have
executed this and two other original instruments of identical tenor and date, on
the day and year set forth in the first paragraph of this lease.

                                                  LANDLORD:

                                                  PERFECT PANELS, INC.,

 /s/                                              /s/ Charles Dempsey
- -----------------------------                     By----------------------(L.S.)
Witness                                              Its President


                                                  TENANT:

                                                  QUALITY HOUSING SUPPLY, INC.

/s/ Michelle Jones                                /s/ Jay G. Godsey
- -----------------------------                     By----------------------(L.S.)
Witness                                              Its President











                                       20

<PAGE>


                                   EXHIBIT "A"
                                   -----------


  Commencing  at the  Southeast  corner  of the SE 1/4 of NE  1/4,  Section  36,
  Township 10 South, Range 14 West, Marion County,  Alabama; thence run westerly
  along  the South  line of said SE 1/4 of NE 1/4 a  distance  of  548.02  feet;
  thence  turn a  deflection  angle to the right of 90 degrees 00' 00" and run a
  distance  of  40.00  feet  to a  point  at the  intersection  of the  westerly
  right-of-way   line  of  Bedford   Drive  (80'  R.O.W.)  with  the   northerly
  right-of-way  line of Park Road (40' R.O.W.) and the point of beginning.  FROM
  SAID POINT OF BEGINNING  continue  northerly  along the westerly  right-of-way
  line of Bedford  Drive a distance of 560.00  feet;  thence  turn a  deflection
  angle to the left of 90  degrees  00' 00" and run a distance  of 399.00  feet;
  thence  turn a  deflection  angle to the left of 90 degrees  00' 00" and run a
  distance  of 560.00  feet to the  northerly  right-of-way  line of Park  Road;
  thence turn a deflection angle to the left of 90 degrees 00' 00" and run along
  the northerly  right-of-way line of Park Road a distance of 399.00 feet to the
  point of beginning.

  Said  parcel  being  in and a part  of  the  SE 1/4 of NE 1/4 of  Section  36,
  Township 10 South,  Range 14 West, Marion County,  Alabama and containing 5.13
  acres more or less.













                                       21

<PAGE>



                                   Exhibit 11
<TABLE>
<CAPTION>
                                     CAVALIER HOMES, INC. AND SUBSIDIARIES
                                  COMPUTATION OF NET INCOME PER COMMON SHARE
                                (dollars in thousands except per share amounts)

                                                                  For the Year Ended December 31,
                                                     ----------------------------------------------------------
<S>                                                  <C>                  <C>                 <C> 
                                                           1997                 1996                1995
                                                     -----------------    -----------------   -----------------

 BASIC & PRIMARY
      Net Income                                     $         10,247     $         27,479    $         17,630
                                                     =================    =================   =================

 SHARES:

   Weighted average common shares
      outstanding (basic)                                  19,834,942           19,362,944          16,629,523

   Dilutive effect of stock options
     and warrants                                             193,239              436,548             427,422
                                                     -----------------    -----------------   -----------------

   Weighted average common shares
     outstanding, assuming dilution (diluted)              20,028,181           19,799,492          17,056,945
                                                     =================    =================   =================




 Basic net income per share                          $           0.50     $           1.40    $           1.06
                                                     =================    =================   =================

Diluted net income per share                         $           0.50     $           1.30    $           1.03
                                                     =================    =================   =================


</TABLE>


                                   Exhibit 21

                         Subsidiaries of the Registrant


          Cavalier Manufacturing, Inc., a Delaware corporation
          Cavalier Industries, Inc., a Delaware corporation
          Cavalier Acceptance Corporation, an Alabama corporation
          Belmont Homes, Inc., a Mississippi corporation
          Spirit Homes, Inc., an Arkansas corporation
          Bellcrest Homes, Inc., a Georgia corporation
          Delta Homes, Inc., a Mississippi corporation
          Home Transportation Co., Inc., a Mississippi Corporation
          Quality Housing Supply, LLC, a Tennessee limited liability company
          Cavalier Insurance Agency, Inc., an Alabama corporation *
          Blake Insurance Agency, Inc., an Alabama corporation *


*  Effective January 1, 1998,  Blake Insurance Agency, Inc.  was merged with and
into Cavalier Insurance Agency, Inc. and the name of the corporation was changed
to Quality Certified Insurance Services, Inc., an Alabama corporation.


                                  Exhibit 23(a)

                        Consent of Deloitte & Touche LLP


INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statements Nos.
33-20842,  33-20859,  33-86232, 33-86236,  333-06371,  333-04953,  333-19833 and
333-45255  of Cavalier  Homes,  Inc. on form S-8,  and to the  incorporation  by
reference in Registration  Statements Nos.  33-62487 (as amended),  33-63060 (as
amended), 33-86348 (as amended),  333-18213 (as amended), 333-00607 (as amended)
and 333-48111 of Cavalier  Homes,  Inc. on Form S-3 of our report dated February
17, 1998 (March 13, 1998 as to the amendment to the Credit Facility described in
Note 5),  appearing in this Annual Report on Form 10-K of Cavalier  Homes,  Inc.
for the year ended December 31, 1997.


/s/ Deloitte & Touche LLP

Birmingham, Alabama
March 30, 1998




                                  Exhibit 23(b)






                          Independent Auditors' Consent


                  We consent to  incorporation  by reference in the Registration
Statements  of  Cavalier  Homes,  Inc.  (Form S-8  Registration  Nos.  33-20842,
33-20859, 33-86232, 33-86236,  333-06371,  333-04953,  333-19833,  333-45255 and
Form S-3 Registration Nos. 33-62487,  33-63060, 33-86348,  333-18213,  333-00607
and 333-48111,  as amended) of our report dated February 21, 1997,  with respect
to the consolidated  balance sheet of Belmont Homes, Inc. and subsidiaries as of
December  31,  1996  and  the  related   consolidated   statements   of  income,
shareholders'  equity and cash flows for the years ended  December  31, 1996 and
1995, which report appears in the December 31, 1997 annual report on Form 10K of
Cavalier Homes, Inc.

/s/  KPMG PEAT MARWICK LLP
- ------------------------------
KPMG Peat Marwick, LLP
Jackson, Mississippi

March 27, 1998

                                  Exhibit 23(c)






                          Independent Auditors' Consent


                  We consent to  incorporation  by reference in the Registration
Statements  of  Cavalier  Homes,  Inc.  (Form S-8  Registration  Nos.  33-20842,
33-20859, 33-86232, 33-86236,  333-06371,  333-04953,  333-19833,  333-45255 and
Form S-3 Registration Nos. 33-62487, 33-63060, 33-86348,  333-18213,  333-00607,
333-48111 as amended) of our report dated January 23, 1996,  with respect to the
statement of income of  Bellcrest  Homes,  Inc. for the year ended  December 31,
1995,  which  report is  incorporated  by reference in the Form 10-K of Cavalier
Homes, Inc. dated March 30, 1998.

/s/ Alday, Tillman, Wright & Giles, P.C.
- ----------------------------------------
Alday, Tillman, Wright & Giles, P.C.
Valdosta, Georgia

March 27, 1998


                                  Exhibit 99(a)

                    
                          Independent Auditors' Report


The Board of Directors and Shareholders
Belmont Homes, Inc.:

We have  audited  the  accompanying consolidated balance sheet of Belmont Homes,
Inc.  and  subsidiaries  as  of  December  31, 1995  and  1996 and  the  related
consolidated  statements of income, shareholders' equity and cash flows for each
of  the  years  in  the  three  year  period  ended  December  31,  1996.  These
consolidated  financial  statements are  the responsibility of the management of
the Company.  Our responsibility is to express  an opinion on these consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards. Those standards require that we plan and  perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test  basis, evidence supporting
the amounts and disclosures in the financial  statements. An audit also includes
assessing  the  accounting  principles  used and  significant estimates  made by
management, as well  as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the  consolidated financial statements referred to above present
fairly, in all material  respects, the financial position of Belmont Homes, Inc.
and subsidiaries  as of  December 31, 1995  and  1996, and the  results of their
operations and their cash flows for each of the  years in the  three-year period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

                                        /s/ KPMG Peat Marwick LLP

Jackson, Mississippi                    KPMG Peat Marwick LLP
February 21, 1997



                                  Exhibit 99(b)

      
                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
of Bellcrest Homes, Inc.
Millen, Georgia


We have audited the  accompanying statement of  income of  Bellcrest Homes, Inc.
for  the  year  ended  December  31,  1995.  This  statement  of  income  is the
responsibility of the Company's management. Our responsibility is to express  an
opinion on this statement of income based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain  reasonable
assurance   about   whether   the  statement  of  income  is  free  of  material
misstatement. An audit includes  examining, on a test basis, evidence supporting
the amounts and disclosures in the  statement  of income. An audit also includes
assessing the accounting  principles used  and  significant  estimates  made  by
management, as well as  evaluating  the overall presentation of the statement of
income.   We  believe  that  our  audit  of  the  statement of income provides a
reasonable basis for our opinion.

In our opinion, the  statement of income  referred  to above presents fairly, in
all material respects,  the  results of  the operations of Bellcrest Homes, Inc.
for the  year ended  December  31,  1995, in  conformity with generally accepted
accounting principles.


/s/ Alday, Tillman, Wright & Giles, P.C.
- ------------------------------------------
Alday, Tillman, Wright & Giles, P.C.
Valdosta, Georgia

January 23, 1996





WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                          5
<MULTIPLIER>                                       1,000
       

THE  SCHEDULE   CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM   THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED  STATEMENTS OF  INCOME OF  CAVALIER
HOMES, INC. & SUBSIDIARIES AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.

<S>                                                <C>                <C>                 <C>
<PERIOD-TYPE>                                      YEAR               YEAR                YEAR
<FISCAL-YEAR-END>                                  DEC-31-1997        DEC-31-1996         DEC-31-1995
<PERIOD-END>                                       DEC-31-1997        DEC-31-1996         DEC-31-1995
<CASH>                                                   41276              37994               29777
<SECURITIES>                                                 0               1097                3583            
<RECEIVABLES>                                             8449              11361                9195     
<ALLOWANCES>                                              1175                837                 787
<INVENTORY>                                              29697              28172               16966   
<CURRENT-ASSETS>                                         89515              89582               67172    
<PP&E>                                                   71383              61902               41875
<DEPRECIATION>                                           17949              12048                8169
<TOTAL-ASSETS>                                          211554             196387              132694      
<CURRENT-LIABILITIES>                                    61031              64836               45015       
<BONDS>                                                      0                  0                   0  
                                        0                  0                   0  
                                                  0                  0                   0 
<COMMON>                                                  1994               1974                1830
<OTHER-SE>                                              131557             120678               73289
<TOTAL-LIABILITY-AND-EQUITY>                            211554             196387              132694
<SALES>                                                 555842             573838              420790
<TOTAL-REVENUES>                                        561188             577171              422554
<CGS>                                                   466749             482302              354811
<TOTAL-COSTS>                                           466749             482302              354811
<OTHER-EXPENSES>                                          7359                  0                   0
<LOSS-PROVISION>                                           669                389                 301                 
<INTEREST-EXPENSE>                                        1511                845                1333
<INCOME-PRETAX>                                          18339              44186               28798       
<INCOME-TAX>                                              8092              16707               11168
<INCOME-CONTINUING>                                      10247              27479               17630
<DISCONTINUED>                                               0                  0                   0
<EXTRAORDINARY>                                              0                  0                   0
<CHANGES>                                                    0                  0                   0
<NET-INCOME>                                             10247              27479               17630
<EPS-PRIMARY>                                              .52               1.42                1.06
<EPS-DILUTED>                                              .51               1.39                1.03

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission