CAVALIER HOMES INC
10-Q, 1999-08-16
MOBILE HOMES
Previous: TRACKER CORP OF AMERICA, NT 10-Q, 1999-08-16
Next: RICA FOODS INC, 10-Q, 1999-08-16




                                UNITED STATES
                        SECURITIES & EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


         (Mark One)

         [X]      QUARTERLY REPORT PURSUANT TO SECTION    13 OR 15(d)     OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended      July 2, 1999

                                       OR

         [  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF  THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from _____  to _____

                           Commission File Number 1-9792

                               Cavalier Homes, Inc.
           (Exact name of Registrant as specified in its charter)


             Delaware                                        63-0949734
 --------------------------------                     ----------------------
 (State or other jurisdiction of                           (IRS Employer
  incorporation or organization                         Identification Number)






          Highway 41 North & Cavalier Road,  Addison, Alabama    35540
          ------------------------------------------------------------
                 (Address of principal executive offices)
                                   (Zip Code)


                                 (256) 747-0044
               --------------------------------------------------
              (Registrant's telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last year)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the close of the latest practicable date.

           Class                                 Outstanding at August 13, 1999
- -----------------------------                   --------------------------------
Common Stock, $.10 Par Value                            17,995,888 Shares





<PAGE>
<TABLE>
<CAPTION>
                              CAVALIER HOMES, INC. AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS
                             (Unaudited - dollars in thousands)


<S>                                                                   <C>               <C>
                                                                             July 2,        December 31,
ASSETS                                                                        1999             1998
CURRENT ASSETS:                                                       ----------------- ------------------
     Cash and cash equivalents                                        $         29,455  $          64,243
     Accounts receivable, less allowance for losses                             35,501              7,678
          of $1,311 (1999) and $1,201 (1998)
     Notes and installment contracts receivable - current                        1,184              1,577
     Inventories                                                                56,307             38,803
     Deferred income taxes                                                      10,368              9,413
     Other current assets                                                        5,364              4,077
                                                                      ----------------- ------------------
            Total current assets                                               138,179            125,791
                                                                      ----------------- ------------------
PROPERTY, PLANT AND EQUIPMENT (Net)                                             73,427             61,422
                                                                      ----------------- ------------------
INSTALLMENT CONTRACTS RECEIVABLE, less
    allowance for credit losses of $765 (1999) and $760 (1998)                   8,665             24,512
                                                                      ----------------- ------------------
GOODWILL, less accumulated amortization of $4,755 (1999)                        23,361             19,945
     and $4,154 (1998)                                                ----------------- ------------------
OTHER ASSETS                                                                     6,236              4,282
                                                                      ----------------- ------------------
TOTAL                                                                 $        249,868  $         235,952
                                                                      ================= ==================
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Current portion of long-term debt                                $            489  $             405
     Notes payable                                                              14,322              4,163
     Accounts payable                                                           24,811             15,944
     Amounts payable under dealer incentive programs                            19,048             18,752
     Accrued compensation and related withholdings                              10,385              7,154
     Estimated warranties                                                       13,000             12,400
     Other accrued expenses                                                     22,224             25,266
                                                                      ----------------- ------------------
          Total current liabilities                                            104,279             84,084
                                                                      ----------------- ------------------
DEFERRED INCOME TAXES                                                                -                390
                                                                      ----------------- ------------------
LONG-TERM DEBT                                                                   4,154              3,650
                                                                      ----------------- ------------------
OTHER LONG-TERM LIABILITIES                                                      4,563              2,917
                                                                      ----------------- ------------------
STOCKHOLDERS' EQUITY:
     Common stock, $.10 par value; authorized 50,000,000 shares,
       issued 20,322,093 (1999) shares and 20,282,782 (1998) shares              2,032              2,028
     Additional paid-in capital                                                 61,336             60,760
     Treasury stock, at cost; 2,370,100 (1999) shares                          (22,721)            (8,277)
       and 852,600 (1998) shares
     Retained earnings                                                          96,225             90,400
                                                                      ----------------- ------------------
         Total stockholders' equity                                            136,872            144,911
                                                                      ----------------- ------------------
TOTAL                                                                 $        249,868  $         235,952
                                                                      ================= ==================
</TABLE>

<TABLE>
<CAPTION>

CONSOLIDATED  STATEMENTS OF INCOME
(Unaudited - dollars in thousands except per share data)
                                                            Thirteen Weeks Ended               Twenty-six Weeks Ended
                                               ---------------------------------------- -----------------------------------
                                                    July 2,                 June 26,         July 2,            June 26,
                                                     1999                    1998             1999               1998
                                               -----------------       ---------------- ------------------ ----------------
<S>                                            <C>                     <C>              <C>                <C>
REVENUE                                        $        167,359        $       167,613  $         330,775  $       293,192

COST OF SALES                                           136,143                136,153            266,962          238,908

SELLING, GENERAL AND ADMINISTRATIVE                      26,670                 23,254             52,304           40,976
                                                ----------------       ---------------- ------------------ ----------------
OPERATING PROFIT                                          4,546                  8,206             11,509           13,308
                                               -----------------       ---------------- ------------------ ----------------
OTHER INCOME (EXPENSE):
    Interest expense                                       (347)                  (129)              (512)            (554)
    Other, net                                              462                    492              1,105              884
                                               -----------------       ---------------- ------------------ ----------------
                                                            115                    363                593              330
                                               -----------------       ---------------- ------------------ ----------------
INCOME BEFORE INCOME TAXES                                4,661                  8,569             12,102           13,638

INCOME TAXES                                              1,841                  3,500              4,781            5,527
                                               -----------------       ---------------- ------------------ ----------------
NET INCOME                                     $          2,820        $         5,069  $           7,321  $         8,111
                                               =================       ================ ================== ================
BASIC NET INCOME PER SHARE                     $           0.16        $          0.25  $            0.40  $          0.41
                                               =================       ================ ================== ================
DILUTED NET INCOME PER SHARE                   $           0.16        $          0.25  $            0.40  $          0.40
                                               =================       ================ ================== ================
WEIGHTED AVERAGE SHARES OUTSTANDING                  17,974,834             20,044,585         18,356,435       20,006,292
                                               =================       ================ ================== ================
WEIGHTED AVERAGE SHARES OUTSTANDING,                 18,070,859             20,427,558         18,456,404       20,294,047
    ASSUMING DILUTION                          =================       ================ ================== ================
<FN>
                                 See notes to consolidated financial statements.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
CAVALIER HOMES, INC. AND SUBSIDIARIES
CONSOLIDATED  STATEMENTS OF CASH FLOWS
(Unaudited - in thousands)
                                                                             Twenty-six Weeks Ended
                                                                      ------------------------------------
                                                                           July 2,          June 26,
                                                                            1999             1998
OPERATING ACTIVITIES:                                                 ----------------- ------------------
<S>                                                                   <C>               <C>
  Net income                                                          $          7,321  $           8,111
  Adjustments to reconcile net income to net cash used
    in operating activities:
       Depreciation and amortization                                             4,867              4,005
       Provision for credit losses and repurchase commitments                      115               (469)
       Gain on sale of installment contracts                                    (1,292)            (1,283)
       Gain on sale of property, plant and equipment                               (18)                (1)
       Other, net                                                                   21                247
       Changes in assets and liabilities provided (used) cash,
          net of effects of acquisitions:
            Accounts receivable                                                (27,933)           (26,731)
            Inventories                                                        (11,114)            (2,276)
            Accounts payable                                                     7,411             11,645
            Other assets and liabilities                                           641              6,219
                                                                      ----------------- ------------------
       Net cash used in operating activities                                   (19,981)              (533)
                                                                      ----------------- ------------------
INVESTING ACTIVITIES:
  Net cash paid in connection with acquisitions                                 (4,439)            (1,199)
  Proceeds from sale of property, plant and equipment                              249                 32
  Capital expenditures                                                         (15,514)            (4,420)
  Purchases of certificates of deposit                                               -             (6,044)
  Maturities of certificates of deposit                                              -             10,044
  Proceeds from sale of installment contracts                                   45,049             29,662
   Net change in notes and installment contracts                               (27,618)            (4,344)
 Other investing activities                                                     (1,037)                66
                                                                      ----------------- ------------------
       Net cash provided by (used in) investing activities                      (3,310)            23,797
                                                                      ----------------- ------------------
FINANCING ACTIVITIES:
  Net proceeds (payments) from notes payable                                     3,584               (408)
  Payments on long-term debt                                                      (239)           (14,806)
  Proceeds from long-term borrowings                                               807                  -
  Cash dividends paid                                                           (1,496)            (1,199)
  Proceeds from exercise of stock options                                          284                165
  Net proceeds from sales of common stock                                            7              1,164
  Purchase of treasury stock                                                   (14,444)                 -
                                                                      ----------------- ------------------
       Net cash used in financing activities                                   (11,497)           (15,084)
                                                                      ----------------- ------------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                           (34,788)             8,180
                                                                      ----------------- ------------------
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                  64,243             37,276
                                                                      ----------------- ------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                              $         29,455  $          45,456
                                                                      ================= ==================
SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Cash paid for:
       Interest                                                       $            499  $             553
       Income taxes                                                              9,302              4,576
<FN>

                                 See notes to consolidated financial statements.
</FN>
</TABLE>

<PAGE>



                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
            (Unaudited - dollars in thousands except per share data)

1.       BASIS OF PRESENTATION
o        The accompanying  consolidated  financial statements have been prepared
         in compliance with Form 10-Q  instructions  and thus do not include all
         of  the  information  and  footnotes  required  by  generally  accepted
         accounting principles for complete financial statements. In the opinion
         of management,  these statements  contain all adjustments  necessary to
         present fairly the Company's financial position as of July 2, 1999, and
         the results of its  operations  and its cash flows for the thirteen and
         twenty-six  week  periods  ended  July  2,  1999  and  June  26,  1998,
         respectively. All such adjustments are of a normal, recurring nature.

o        The results of operations for the thirteen and  twenty-six  weeks ended
         July 2,  1999  are not  necessarily  indicative  of the  results  to be
         expected for the full year. The information  included in this Form 10-Q
         should be read in conjunction with Management's Discussion and Analysis
         and financial  statements  and notes thereto  included in the Company's
         1998 Annual Report on Form 10-K.

o        In accordance  with SFAS 128,  Earnings per Share,  the Company reports
         two separate net income per share numbers,  basic and diluted. Both are
         computed  by  dividing  net  income  by  the  weighted  average  shares
         outstanding  (basic) or weighted  average shares  outstanding  assuming
         dilution (diluted) as detailed below:
<TABLE>
<CAPTION>
                                           Thirteen Weeks Ended               Twenty-six Weeks Ended
                                        ----------------------------      -------------------------------
                                            July 2,       June 26,            July 2,        June 26,
                                             1999          1998                1999           1998
                                        ------------- -------------      --------------  --------------
<S>                                     <C>            <C>                <C>              <C>

  Weighted average common shares           17,974,834    20,044,585           18,356,435      20,006,292
    outstanding (basic)
  Dilutive effect if stock options             96,025       382,973               99,969         287,755
    were exercised                      -------------  ------------       --------------  --------------
  Weighted average common shares
    outstanding, assuming dilution         18,070,859    20,427,558           18,456,404      20,294,047
    (diluted)                           =============  ============       ==============  ==============
</TABLE>


2.   ACCOUNTING STANDARD NOT YET ADOPTED
     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
     Accounting for Derivative    Instruments and     Hedging   Activities. This
     statement is effective for financial statements issued for years  beginning
     after June 15, 2000.  Cavalier is currently evaluating SFAS No. 133 and has
     not   yet   determined its impact on the Company's consolidated   financial
     statements.

3.   INVENTORIES
     Inventories are stated at the lower of cost (first-in, first-out method) or
     market.  Inventories  at July 2,  1999,  and  December  31,  1998,  were as
     follows:

                               July 2,         December 31,
                                1999               1998
                          ----------------   ----------------
     Raw materials        $    28,350        $     25,563
     Work-in process            3,982               3,841
     Finished goods            23,975               9,399
                          ----------------   ----------------
     Total inventory      $    56,307        $      38,803
                          ================   ================



4.       STOCKHOLDERS' EQUITY
o        Cash  dividends  of $.04 per share were paid during the  quarter  ended
         July 2, 1999.

o        During  the second  quarter of 1999,  the  Company  repurchased  58,500
         shares of stock under its stock  repurchase  program.  At July 2, 1999,
         2,370,100  shares had been repurchased for $22,721 which is recorded as
         treasury stock.

5.       CONTINGENCIES
o        The Company is contingently liable under terms of repurchase agreements
         with financial institutions providing inventory financing for retailers
         of its products.  These arrangements, which are customary     in    the
         industry, provide for the repurchase of products sold to   retailers in
         the event of default on   payments by the retailer.  The risk of   loss
         under these agreements is spread over numerous retailers. The price the
         Company is obligated to pay generally declines over the period   of the
         agreement and is further reduced by   the resale value of   repurchased
         homes.  The estimated potential obligations   under  such    agreements
         approximated $300,000 at July 2, 1999.  The Company has an    allowance
         for losses of $1,311 (1999) and $1,201 (1998) based on prior experience
         and market conditions.  Management expects no   material loss in excess
         of the allowance.*

*  See Safe Harbor Statement on page 12.

o        The Company's product liability   and   general   liability   insurance
         coverages are provided under   incurred   loss, retrospectively   rated
         premium plans. The Company's workers' compensation   coverage   through
         February    1999 was also covered under this type of plan.  Under these
         plans, the Company incurs insurance expenses   based upon various rates
         applied to current payroll costs and sales.  Annually, such   insurance
         expenses   are adjusted by   the carrier for loss    experience factors
         subject to minimum and maximum premium  calculations.  At July 2, 1999,
         the Company was contingently liable for future retrospective    premium
         adjustments up to a maximum of $7,531 in the event   that    additional
         losses are reported related to prior  periods.

o        The Company is engaged in various legal proceedings that are incidental
         to and arise in the course of its business.  Certain of the cases filed
         against the Company and other companies engaged in businesses   similar
         to the Company allege, among other things,   breach   of   contract and
         warranty, product liability,  personal injury and fraudulent, deceptive
         or collusive practices in connection with their businesses. These kinds
         of suits are typical of suits that have been filed in recent years, and
         they sometimes seek   certification as class actions, the imposition of
         large amounts of compensatory and punitive damages and  trials by jury.
         In the opinion of management, the ultimate liability, if   any,    with
         respect to the   proceedings in which the Company is currently involved
         is not presently expected to have a material      adverse effect on the
         Company. *  However, the potential exists for unanticipated    material
         adverse   judgments against the Company.

o        The  Company  and  certain  of its equity  partners  have  jointly  and
         severally  guaranteed  revolving notes for three companies, a term loan
         for one company and a letter    of credit for one  company in which the
         Company  owns  various  equity interests.  The  guarantees  are limited
         to various  percentages of   the   outstanding   debt up to   a maximum
         guaranty of $3,219.  At July 2, 1999,   $8,047  was  outstanding  under
         the  various  guarantees,  of which the  Company had guaranteed $2,387.

6.       SEGMENT INFORMATION
     On December  31,  1998,  the Company  adopted  SFAS 131,  Disclosure  about
     Segments  of an  Enterprise  and  Related  Information,  which  established
     standards  for reporting  information  about  segments in annual  financial
     statements and interim  financial  reports issued to stockholders.  Segment
     information relating to the thirteen and twenty-six week periods ended July
     2, 1999 and June 26,1998 is presented below:
<TABLE>
<CAPTION>
                                               Thirteen Weeks Ended            Twenty-six Weeks Ended
                                     ------------------------------------- -----------------------------------
                                        July 2, 1999       June 26, 1998     July 2, 1999     June 26, 1998
                                     -----------------  ------------------  ---------------- ------------------
<S>                                  <C>                <C>                <C>              <C>

Gross revenue:
  Home manufacturing                 $        163,199   $         164,744  $       324,884  $         287,587
  Financial services                            2,026               1,015            3,481              3,441
  Retail                                        6,004               1,854            8,482              1,854
  Other                                        11,357               9,466           21,182             15,773
                                     -----------------  ------------------ ---------------- ------------------
      Gross revenue                  $        182,586   $         177,079  $       358,029  $         308,655
                                     =================  ================== ================ ==================
Intersegment revenue:
  Home manufacturing                 $          5,113   $             470  $         8,315  $             470
  Financial services                                -                   -                -                  -
  Retail                                            -                   -                -                  -
  Other                                        10,114               8,996           18,939             14,993
                                     -----------------  ------------------ ---------------- ------------------
      Intersegment revenue           $         15,227   $           9,466  $        27,254  $          15,463
                                     =================  ================== ================ ==================
Revenue from external customers:
  Home manufacturing                 $        158,086   $         164,274  $       316,569  $         287,117
  Financial services                            2,026               1,015            3,481              3,441
  Retail                                        6,004               1,854            8,482              1,854
  Other                                         1,243                 470            2,243                780
                                     -----------------  ------------------ ---------------- ------------------
      Total revenue                  $        167,359   $         167,613  $       330,775  $         293,192
                                     =================  ================== ================ ==================
Operating profit:
  Home manufacturing                 $          4,758   $           8,180  $        11,974  $          11,123
  Financial services                              557                 227              736              1,698
  Retail                                         (345)                 59             (612)                59
  Other                                           365                 731              742              1,176
  Elimination                                    (606)               (609)            (980)              (639)
                                     -----------------  ------------------ ---------------- ------------------
  Segment operating profit                      4,729               8,588           11,860             13,417
  General corporate                              (183)               (382)            (351)              (109)
                                     -----------------  ------------------ ---------------- ------------------
      Operating profit               $          4,546   $           8,206  $        11,509  $          13,308
                                     =================  ================== ================ ==================
Identifiable assets:
  Home manufacturing                 $        165,783   $         166,524  $       165,783  $         166,524
  Financial services                           33,569              28,155           33,569             28,155
  Retail                                       22,458               4,374           22,458              4,374
  Other                                        15,343               9,645           15,343              9,645
  Elimination                                  (4,487)             (2,418)          (4,487)            (2,418)
                                     -----------------  ------------------ ---------------- ------------------
  Segment assets                              232,666             206,280          232,666            206,280
  General corporate                            17,202              21,023           17,202             21,023
                                     -----------------  ------------------ ---------------- ------------------
      Total assets                   $        249,868   $         227,303  $       249,868  $         227,303
                                     =================  ================== ================ ==================
</TABLE>

* See Safe Harbor Statement on page 12.

PART I. FINANCIAL INFORMATION

Item 1: Financial Statements (See pages 2 through 6)

Item 2: Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Results of Operations (dollars in thousands)
The following  tables set forth,  for the periods and dates  indicated,  certain
financial and operating data, including, as applicable,  the percentage of total
revenue:
<TABLE>
<CAPTION>
INCOME STATEMENT DATA                                    For the Thirteen Weeks Ended
                                  ---------------------------------------------------------------------
                                       July 2, 1999             June 26, 1998         Difference
                                   --------------------- ---------------------- ----------------------
<S>                                 <C>          <C>     <C>            <C>     <C>           <C>
Revenue:
   Home manufacturing net sales    $    158,086          $     164,274          $     (6,188)    -3.8%
   Financial services                     2,026                  1,015                 1,011     99.6%
   Retail                                 6,004                  1,854                 4,150    223.8%
   Other                                  1,243                    470                   773    164.5%
                                   -------------         --------------         ------------- --------
Total revenue                      $    167,359   100.0% $     167,613   100.0% $       (254)    -0.2%
                                   ============= ======= ============== ======= ============= ========
Total revenue                      $    167,359   100.0% $     167,613   100.0% $       (254)    -0.2%
Cost of sales                           136,143    81.3%       136,153    81.2%          (10)     0.0%
                                   ------------- ------- -------------  ------- ------------- --------
Gross profit                       $     31,216    18.7% $      31,460    18.8% $       (244)    -0.8%
                                   ============= ======= =============  ======= ============= ========
Selling, general and administrative$     26,670    15.9% $      23,254    13.9% $      3,416     14.7%
                                   ============= ======= =============  ======= ============= ========
Operating profit                   $      4,546     2.7% $       8,206     4.9% $     (3,660)   -44.6%
                                   ============= ======= =============  ======= ============= ========
Other income (expense), net        $        115     0.1% $         363     0.2% $       (248)   -68.3%
                                   ============= ======= =============  ======= ============= ========
Net income                         $      2,820     1.7% $       5,069     3.0% $     (2,249)   -44.4%
                                   ============= ======= =============  ======= ============= ========

                                                          For the Twenty-Six Weeks Ended
                                  ---------------------------------------------------------------------
                                        July 2, 1999         June 26, 1998         Difference
                                   --------------------- ---------------------- ----------------------
Revenue:
   Home manufacturing net sales    $    316,569          $     287,117          $     29,452     10.3%
   Financial services                     3,481                  3,441                    40      1.2%
   Retail                                 8,482                  1,854                 6,628    357.5%
   Other                                  2,243                    780                 1,463    187.6%
                                   -------------         --------------         ------------- --------
Total revenue                      $    330,775   100.0% $     293,192   100.0% $     37,583     12.8%
                                   ============ ======== ============== ======= ============= ========
Total revenue                      $    330,775   100.0% $     293,192   100.0% $     37,583     12.8%
Cost of sales                           266,962    80.7%       238,908    81.5%       28,054     11.7%
                                   ------------ -------- -------------- ------- ------------- --------
Gross profit                       $     63,813    19.3% $      54,284    18.5% $      9,529     17.6%
                                   ============ ======== =============  ======= ============= ========
Selling, general and administrative$     52,304    15.8% $      40,976    14.0% $     11,328     27.6%
                                   ============ ======== =============  ======= ============= ========
Operating profit                   $     11,509     3.5% $      13,308     4.5% $     (1,799)   -13.5%
                                   ============ ======== =============  ======= ============= ========
Other income (expense), net        $        593     0.2% $         330     0.1% $        263     79.7%
                                   ============ ======== =============  ======= ============= ========
Net income                         $      7,321     2.2% $       8,111     2.8% $       (790)    -9.7%
                                   ============ ======== =============  ======= ============= ========
</TABLE>

<TABLE>
<CAPTION>

OPERATING DATA                              For the Thirteen Weeks Ended                 For the Twenty-Six Weeks Ended
                                  --------------------------------------------- -----------------------------------------------
                                          July 2, 1999         June 26, 1998           July 2, 1999           June 26, 1998
                                    -------------------- ---------------------- ---------------------- -----------------------
Manufacturing sales:
<S>                                <C>           <C>     <C>            <C>     <C>           <C>      <C>          <C>
Floor shipments                           9,732                 10,000                19,317                17,544
Home shipments
  Single section                          3,087    48.3%         3,438    51.2%        6,117     48.2%       6,084     51.5%
  Multi section                           3,308    51.7%         3,281    48.8%        6,576     51.8%       5,730     48.5%
                                   ------------- ------- -------------- ------- ------------- -------- ------------ --------
Total shipments                           6,395   100.0%         6,719   100.0%       12,693    100.0%      11,814    100.0%

Shipments to company owned stores          (179)    2.8%           (17)    0.3%         (294)     2.3%         (17)     0.1%
                                   ------------- ------- -------------- ------- ------------- -------- ------------ --------
Shipment to independent dealers           6,216    97.2%         6,702    99.7%       12,399     97.7%      11,797     99.9%
                                   ============= ======= ============== ======= ============= ======== ============ ========
Retail sales:
Single section                              110    57.9%            19    40.4%          147     56.8%          19     40.4%
Multi section                                80    42.1%            28    59.5%          112     43.2%          28     59.6%
                                   ------------- ------- -------------- ------- ------------- -------- ------------ --------
Total sales                                 190   100.0%            47   100.0%          259    100.0%          47    100.0%
                                   ============= ======= ============== ======= ============= ======== ============ ========
Cavalier produced homes sold                139    73.2%            25    53.2%          189     73.0%          25     53.2%
                                   ============= ======= ============== ======= ============= ======== ============ ========
Used homes sold                              39    20.5%             3     6.4%           48     18.5%           3      6.4%
                                   ============= ======= ============== ======= ============= ======== ============ ========
Other Operating Data:
Installment loan purchases         $     14,029          $       4,272          $     29,391           $     6,989

Capital expenditures               $      6,490          $       2,863          $     15,514           $     4,420

Home manufacturing facilities                24                     22                    24                    22

Independent exclusive dealer locations      262                    187                   262                   187

Company owned stores                         14                      2                    14                     2
</TABLE>

General
The manufactured  housing industry is cyclical and seasonal and is influenced by
many of the same  economic  and  demographic  factors  which  affect the housing
market as a whole. The manufactured  housing industry has grown significantly in
recent years,  which the Company  attributes to, among other things, a reduction
in alternative housing,  increased  availability of retail financing,  increased
consumer  confidence  and  continuing  strength in the  national  economy.  As a
result, the number of retail dealerships,  manufacturing  capacity and wholesale
shipments have expanded,  which the Company  believes is currently  resulting in
slower wholesale  shipments and retail turnover,  higher dealer  inventories and
increased price competition.  In addition,  financial institutions have recently
tightened  credit  standards.  These factors  impacted the  Company's  financial
results  significantly  during  the  second  quarter  of 1999.  The  Company  is
uncertain at this time as to the extent and duration of these  developments  and
as to what effect  these  factors  will have on the  Company's  future sales and
earnings.  * The Company  currently  believes these  conditions will continue to
adversely  affect the  Company's  financial  performance  at least  through  the
balance  of 1999.  * The  Company  also  believes  that,  due to these  industry
conditions,  the possibility exists for some retail dealer failures, which could
have a material  adverse  effect on the Company.  * In response to these current
industry and market  conditions,  Cavalier is considering  several possible cost
reduction   options,   including,   without   limitation,   curtailing   capital
expenditures,  implementing plant consolidations, idlings and/or closings, which
may be either temporary or permanent, and cutting other costs identified through
a best  practices  review of each of the  Company's  manufacturing  plants.  The
Company can give no assurance as to which one or more of these options,  if any,
it may ultimately adopt.

Thirteen weeks ended July 2, 1999 compared to June 26, 1998
Revenue
Total revenue for the second  quarter of 1999 was $167,359  compared to $167,613
for the second quarter of 1998.

Home  manufacturing  net sales for the second  quarter of 1999  compared  to the
second  quarter  of  1998  decreased  3.8%,  or  $6,188,  to  $158,086,  net  of
intercompany  eliminations of $5,113.  Home shipments decreased 4.8%, with floor
shipments  decreasing by 2.7%.  The percentage of  multi-section  home shipments
continued to increase,  from 48.8% in 1998 to 51.7% in 1999. Actual shipments of
homes for the  second  quarter  were 6,395  versus  6,719 in 1998.  The  Company
attributes the decrease in sales and shipments to the  increasingly  competitive
conditions in the industry  described above.  Approximately 87% of the Company's
shipments were to its core market of 11 states,  where  shipments for the second
quarter of 1999 declined 7.1% as compared to the second quarter of 1998. Through
May  1999,  the  Manufactured  Housing  Institute  reported  a 5.1%  decline  in
shipments  in these 11 states.  Additionally,  the  Company's  inventory  on its
dealers lots increased from 151 to 158 days during the quarter. During the first
quarter of 1999,  Cavalier  launched  its first  national  advertising  campaign
promoting a home concept  called the  PowerHouse.  This home  included a special
package of options such as a home  computer,  satellite  dish and  entertainment
center with  television/VCR  combination.  This  promotion  was concluded in the
second  quarter of 1999.  The Company  believes  its  exclusive  dealer  program
continues to gain  acceptance,  increasing by 87 locations  since June 26, 1998,
bringing the total to 276 at July 2, 1999, including 14 company-owned  stores. *
Sales to  exclusive  dealers  represented  54.6% in the  second  quarter of 1999
versus 34.2% in the same period of 1998.

Revenue from the financial  services  segment  increased  99.6%,  or $1,011 from
1998.  The  increase in the second  quarter of 1999 is due to the gain  recorded
from the sale of approximately $16,000 of the Company's loan portfolio under its
retail  finance  agreement,  in addition to the increased  volume of installment
loans  that are  periodically  resold  under this  agreement.  During the second
quarter  of 1999,  CAC  purchased  contracts  of  $14,029  and sold  $30,022  of
installment contracts. In the second quarter of 1998, CAC purchased contracts of
$4,272 and sold installment contracts totaling $3,353. During 1998, the focus of
CAC's business changed from building, holding and servicing a portfolio of loans
to purchasing loans from its dealers, which are then resold to another financial
institution.  CAC does not retain the  servicing  function and does not earn the
interest income on these resold loans.

Revenues from the retail  segment were $6,004 for the second quarter of 1999, of
which 73.2% of the units sold were Cavalier product.  The second quarter of 1998
produced  revenue of  $1,854,  of which  53.2% of the units  sold were  Cavalier
product.  During the second quarter, the Company acquired six retail dealerships
and  opened  one  retail  location,  bringing  the  total  company-owned  retail
locations to 14.

Other revenue consists mainly of revenue from the wholesale supply and component
manufacturing businesses.  Revenues from external customers increased 164.5%, or
$773,  for the second  quarter of 1999  compared to the second  quarter of 1998.
This increase is due primarily to the addition of a supply company.

Gross Profit
Gross profit was $31,216,  or 18.7% of total revenue,  for the second quarter of
1999,  versus $31,460,  or 18.8%, in 1998. As discussed in the Company's  Annual
Report on Form 10-K, the Company is still experiencing tightened supply from its
traditional  vendors of certain types of raw materials,  including sheetrock and
insulation and, more recently, lumber, required for production of its homes. The
Company  is  attempting  to obtain  these  products  from other  vendors  and to
purchase  substitute  products,  which has and may  continue to result in higher
than normal costs.  Due to the competitive  industry  conditions,  some of these
costs have not been recoverable through price increases.  The possibility exists
that the Company may continue to be unable to recover  some of these  additional
costs through price  increases or that these and substitute  products may become
scarce or  unavailable.*  The Company is uncertain at this time as to the extent
and duration of these  developments and as to what effect these factors may have
on the Company's future sales and earnings. *

*See Safe Harbor Statement on page 12.

Selling, General and Administrative
Selling,  general and administrative  expenses during the second quarter of 1999
were $26,670,  or 15.9% of total  revenue,  versus  $23,254 or 13.9% in 1998, an
increase of $3,416.  Of this  increase,  $680 is related to  expanded  sales and
marketing efforts,  including the PowerHouse promotion,  and recruiting,  set-up
and maintenance of the exclusive dealer network. Additionally,  selling, general
and  administrative  expenses  increased  $299 due to higher  costs for employee
benefits,  primarily  health  insurance,  $363 for  increased  warranty  service
activities  and $749 for the start-up  costs  associated  with  implementing  an
enterprise-wide management information system. Other factors contributing to the
increase in selling,  general and  administrative  expenses  are costs of $1,072
associated  with acquiring and operating new retail  locations and the continued
development  of a  retail  infrastructure,  and the  costs  associated  with the
expansion  of the  supply  distribution  business  of  $290.  These  costs  were
partially offset by a reduction in incentive compensation of $928.

Operating Profit
Operating  profit for the quarter was $4,546 or 2.7% of sales,  versus $8,206 or
4.9% of sales in the second quarter of 1998. Home manufacturing operating profit
declined $3,422, before intercompany eliminations, due to lower sales, increased
raw material prices and increased selling,  general and administrative expenses.
Financial  services operating profit increased $330 due primarily to the gain on
the sale of approximately $16,000 of CAC's loan portfolio.  The retail segment's
operating  profit declined due to the acquisition of new retail  locations,  the
continued development of a retail infrastructure and the competitive  conditions
currently  prevailing in the industry.  Other  operating  profit  declined $366,
before  intercompany  eliminations,  due mainly to the costs associated with the
start-up of a new supply company.

Other Income (Expense)
Interest  expense for the second quarter of 1999 increased $217 due primarily to
the increased floor plan notes payable.

Net Income
Net income declined 44.4% to $2,820 in the second quarter of 1999 from $5,069 in
1998,which the Company attributes to flat total revenue, increased raw materials
prices and selling,  general and administrative expenses, and the other industry
factors  discussed  above.  Net income per share declined to $.16 for the second
quarter of 1999, compared to $.25 in 1998, a 36% decrease.  Net income per share
declined  at a lower rate than net income  due to the lower  number of  weighted
average shares outstanding during the second quarter of 1999.

Twenty-six weeks ended July 2, 1999 compared to June 26, 1998
Revenue
Total  revenue for the  twenty-six  weeks ending July 2, 1999 was  $330,775,  up
12.8% from 1998's year-to-date revenue of $293,192.

Home  manufacturing net sales for 1999  year-to-date  compared to 1998 increased
10.3%, or $29,452, to $316,569 net of intercompany  eliminations of $8,315. Home
shipments  increased  7.4%,  with  floor  shipments  increasing  by  10.1%.  The
percentage of multi-section home shipments continued to increase,  from 48.5% in
1998 to 51.8% in 1999.  Actual  shipments  of homes for 1999 was  12,693  versus
11,814 in 1998.  The Company  attributes  the  increase  in sales and  shipments
during the beginning of the year to a special promotional program and additional
production  days, as well as to the success of the Company's sales and marketing
efforts,  including its exclusive  dealer  program.  During the first quarter of
1999, Cavalier launched its first national advertising campaign promoting a home
concept  called  the  PowerHouse.  However,  during  the  second  quarter,  home
manufacturing  revenue  declined  due to  increased  competitive  conditions  as
further  discussed above. The Company believes that its exclusive dealer program
continues to gain  acceptance,  increasing by 87 locations  since June 26, 1998,
bringing the total to 276, including 14 company-owned  stores at July 2, 1999. *
Sales to exclusive dealers  represented 55.9%  year-to-date in 1999 versus 34.3%
in 1998.  In  addition,  the  year-to-date  ending  July 2, 1999  included  five
additional production days compared to the year-to-date ending June 26, 1998.

Revenue from the financial services segment in 1999 increased 1.2%, or $40, from
1998. During 1999, CAC purchased contracts of $29,391 and sold $43,757 of loans.
In 1998,  CAC had  purchased  contracts  of  $6,989  and  sales  of  installment
contracts totaling $28,379.

Revenues from the retail  segment were $8,482 for 1999, and $1,854 for 1998. The
increase in sales is due to an increased  number of company-owned  stores,  from
two in 1998 to 14 at July 2, 1999,  of which seven were added  during the second
quarter of 1999. In 1999,  Cavalier  product  constituted  73.0% of year-to-date
sales, while in 1998, 53.2% of the product sold was Cavalier product.

Other revenue  increased  187.6%,  or $1,463,  during 1999 compared to 1998, due
primarily to the addition of a supply company.

Gross Profit
Gross profit was $63,813,  or 19.3% of total  revenue,  for  year-to-date  1999,
versus $54,284, or 18.5%, in 1998. An increase in total revenue, as well as cost
savings due to increased  purchasing  and other  efficiencies  after the Belmont
merger, is responsible for a significant portion of this increase.  As discussed
in the Company's  Annual Report on Form 10-K, the Company is still  experiencing
tightened supply from its traditional vendors of certain types of raw materials,
including  sheetrock and  insulation  and, more recently,  lumber,  required for
production of its homes. The Company is attempting to obtain these products from
other vendors and to purchase substitute products, which has and may continue to
result in higher  than  normal  costs.  During the second  quarter of 1999,  the
Company was unable to pass  through some of these costs in the form of increased
sales prices to customers.  The possibility exists that the Company may continue
to be unable to recover some of these  additional  costs through price increases
or that these and  substitute  products may become scarce or  unavailable.*  The
Company  is  uncertain  at this  time as to the  extent  and  duration  of these
developments  and as to what  effect  these  factors  may have on the  Company's
future sales and earnings. *

* See Safe Harbor Statement on page 12.

<PAGE>

Selling, General and Administrative
Selling,  general and administrative  expenses during the twenty-six weeks ended
July 2,1999 were $52,304, or 15.8% of total revenue, versus $40,976 or 14.0% for
the same period in 1998,  an increase of $11,328.  Of this  increase,  $2,789 is
related to broadened  sales and  marketing  efforts,  including  the  PowerHouse
promotion,  and  recruiting,  set-up and  maintenance  of the  exclusive  dealer
network.  Additionally,  selling,  general and administrative expenses increased
$934 due to higher costs for employee benefits, primarily health insurance, $724
for increased  warranty  service  activities  and $1,162 for the start-up  costs
associated with implementing an enterprise-wide  management  information system.
Other   factors   contributing   to  the   increase  in  selling,   general  and
administrative  expenses are (1) the costs of $1,574  associated  with acquiring
and operating new retail  locations,  as well as the continued  development of a
retail  infrastructure,  (2)  $324  in  costs  of  opening  an  additional  home
manufacturing  facility and (3) the costs  associated  with the expansion of the
supply  distribution  business of $529.  These costs were partially  offset by a
reduction in incentive compensation of $343.

Operating Profit
Operating profit  year-to-date 1999 was $11,509 or 3.5% of sales, versus $13,308
or 4.5% of sales in 1998. Home  manufacturing  operating  profit increased $851,
before intercompany  eliminations,  due to increased sales and cost savings from
increased purchasing and other efficiencies after the Belmont merger,  offset by
the  increase in raw  material  prices and the  inability  to pass along some of
these  costs  to  the  consumer  as  well  as  increased  selling,  general  and
administrative  expenses.  Financial services operating profit declined $962 due
mainly to increased  selling,  general and administrative  expenses,  consisting
primarily of $452 of prepayment and repossession costs and $171 of payroll costs
due to the  addition of area sales  personnel.  The retail  segment's  operating
profit  declined due to the acquisition of new retail  locations,  the continued
development of a retail infrastructure and the competitive  conditions currently
prevailing  in the  industry.  Other  operating  profit  declined  $434,  before
intercompany eliminations,  due mainly to the costs associated with the start-up
of a new supply company.

Other Income (Expense)
Interest expense  decreased $42 due primarily to reduced  long-term debt, offset
somewhat by increased  floor plan notes payable.  Other,  net increased $221 due
primarily to increased earnings from a company in which Cavalier owns a minority
interest.

Net Income
Net  income  declined  9.7% to  $7,321  in 1999  from  $8,111  in 1998  due to a
combination of increased industry competition and increased raw materials prices
and selling, general and administrative expenses as further discussed above. Net
income per share remained static at $.40 for 1999 and 1998. The stability of net
income  per share  notwithstanding  a decline  in net income is due to the lower
number of weighted average shares outstanding during 1999.

<TABLE>
<CAPTION>
Liquidity and Capital Resources (dollars in thousands)

BALANCE SHEET DATA                                                    Balances as of
                                                       ------------------------------------------
                                                          July 2, 1999         December 31, 1998
                                                       -----------------      -------------------
<S>                                                      <C>                     <C>
Cash and cash equivalents                                $      29,455           $      64,243
Accounts receivable                                      $      35,501           $       7,678
Working capital                                          $      33,900           $      41,707
Current ratio                                                 1.3 to 1                1.5 to 1
Long-term debt                                           $       4,154           $       3,650
Ratio of long-term debt to equity                              1 to 33                 1 to 40
Installment loan portfolio                               $       9,588           $      26,117
</TABLE>

Operating  activities  during  the  first  six  months  of 1999 used net cash of
$19,981. The increase in accounts receivable and the corresponding  reduction in
cash and cash  equivalents  from  December 31, 1998 to July 2, 1999, is a normal
seasonal occurrence.  As is customary for the Company, most of its manufacturing
operations  are idle  during  the  final  two  weeks of the year for  vacations,
holidays and reduced product demand,  during which time the Company collects the
majority of its  outstanding  receivables.  Inventory at July 2, 1999  increased
from year-end  primarily  due to the  expansion of the retail  segment from five
company-owned stores at the end of 1998 to 14 at the end of the quarter.

Net cash totaling  approximately  $4,439 was paid during the first six months of
1999 in connection  with  acquisitions of six retail  dealerships,  an insurance
agency, a premium finance company and a supply company.

The Company's  total capital  expenditures  were  approximately  $15,514 for the
twenty-six  weeks ended July 2, 1999,  as compared to $4,420 for the  comparable
period of 1998.  Capital  expenditures  during  these  periods  included  normal
property,  plant and  equipment  additions  and  replacements  and the continued
expansion  and   modernization   of  certain  of  the  Company's   manufacturing
facilities.  Additionally,  during 1999, the Company  purchased,  for a total of
$3,400,  two Alabama  manufacturing  facilities that were previously leased, and
renovated a Georgia  manufacturing  facility at a cost of $1,693 that was placed
in operation at the end of the first quarter.  Approximately  $1,270 of the cost
of implementing a new  enterprise-wide  management  information  system has been
capitalized.  Due to  current  market  conditions,  planned  construction  of an
additional manufacturing facility in Georgia has been temporarily halted.

In addition to the periodic resale of loans, the Company's  finance  subsidiary,
CAC,  sold  approximately  $16  million  of its  existing  installment  contract
portfolio to another financial institution.

The increase in long-term  debt of $504 is primarily due to the assumption of an
industrial development revenue bond in the amount of $728 related to the Alabama
facilities  acquired.  Notes  payable  increased  $10,159 due to the increase in
retail floor plan financing as a result of the acquisition of retail locations.

The Company has  purchased  1,517,500  shares of treasury  stock during 1999 for
$14,444.

Year 2000 Compliance
Many of the Company's  computer  systems and software  products,  as well as the
systems and products of third  parties  doing  business  with the  Company,  are
subject to the "Year  2000"  issue,  which is the  inability  of a  computer  to
correctly   process  dates  after  December  31,  1999.   This  inability  could
potentially  cause  affected   computers  to  shut  down  or  perform  incorrect
calculations,   ultimately   resulting  in  a  system  failure,   disruption  of
operations,  and the  inability to engage in normal  business  activities.  This
issue also affects  products or systems which contain  embedded  computer  chips
with date sensitive  programming such as security systems,  telephone  equipment
and office equipment. As a result, many companies' software and computer systems
need to be upgraded or replaced in order to address the Year 2000 issue.

The Company has implemented a program to evaluate and address the     risks  and
problems associated with the Year 2000 issue.  This program   identifies    four
stages as follows:
     1)  The preliminary assessment of each computer system and   microprocessor
         the Company utilizes for Year 2000  compliance   is  complete, and  the
         testing  of  these  systems  and     microprocessors  is  approximately
         88%  complete.  As a result of this  assessment,  the Company  believes
         most of the significant  systems and   microprocessors  it utilizes are
         currently  Year 2000 compliant or will  be  with  the  installation  of
         available  upgrades,   except  for  an accounting system used by two of
         the Company's subsidiaries.*
     2)  The  identification  of Year 2000 compliance by significant or critical
         third parties has been completed,  and the scheduled completion date to
         replace all non-compliant third parties is October 1999.
     3)  The completion of any Company system  conversions and verification that
         all  Company  systems  are  Year  2000  compliant  are  expected  to be
         completed by December 1999.*
     4)  The development of a contingency plan is the last phase and is expected
         to be  completed by October  1999.  The Company  currently  expects its
         contingency plan to include installation of certain Year 2000 compliant
         software,  currently  in use at  most  of its  operations,  for the two
         subsidiaries with non-compliant accounting software.*

The  costs  incurred  to date to  address  the  Year  2000  issue  have not been
material;  however,  the Company  expects to incur between $800 and $1,200 as an
expense,  in addition to between $300 and $400 of capital  expenditures,  during
1999 in order to complete the  assessment and  implementation,  and to fund such
cost  from   operations.*   This   anticipated   cost  is  required  to  replace
non-compliant  microprocessors and to purchase and implement accounting software
for two of the Company's  subsidiaries.  These activities are being performed in
conjunction  with a  larger  multi-year  migration  from the  Company's  current
systems to an  enterprise-wide  management  information  system.  This  estimate
assumes that third  parties have  correctly  assessed  and  communicated  to the
Company the status of their Year 2000  compliance,  and that  material Year 2000
compliance  issues with respect to third parties who have not communicated  with
the Company  will not arise in the  future.*  Because of this  reliance  and the
subjective nature of the Year 2000 compliance issue, the actual costs to address
and  resolve  any  non-compliance   issues  may  differ  materially  from  those
anticipated.  The  Company  could be  affected  if the Year 2000  issue  affects
suppliers'  abilities  to  provide  raw  materials  needed in the  manufacturing
process.  The Company is also dependent on third parties or government  agencies
to 1) supply sufficient  electrical power,  utilities,  transportation and other
services to sustain the manufacturing process and CAC's operations,  2) process,
pay and  maintain  records of certain  employee  benefits,  3) supply funds in a
timely fashion for its dealers and retail  customers to purchase  homes,  and 4)
fund sales of portions of CAC's loan portfolio. Any failure on the part of these
third parties could have a material  adverse  effect on the business  operations
and financial performance of the Company. *

If the  Company's  efforts to resolve  the Year 2000 issue are not  adequate  or
implemented in a timely manner, the Company could experience a disruption in its
normal  business  activities.*  Management  of the  Company  believes  the  most
reasonably  likely worst case scenario  would be the delay in  collections  from
third party  financing  agents which could  result in  liquidity  issues for the
Company,  as well as the  delay of  financial  reporting  due to any  accounting
processes which may need to be performed manually until all Year 2000 issues are
resolved.*  However,  the  potential  consequences  of the Year  2000  issue are
inherently uncertain, and consequently, no assurance can be given that this will
be the reasonably likely worst case scenario.


Market Risk
Market risk is the risk of loss arising from  adverse  changes in market  prices
and interest rates. The Company is exposed to interest rate risk inherent in its
financial  instruments,  but is not  currently  subject to foreign  currency  or
commodity  price risk.  The Company  manages its  exposure to these market risks
through its regular operating and financing activities.

The  Company  is  exposed  to  market  risk  related  to  investments  held in a
non-qualified trust used to fund benefits under its deferred  compensation plan.
These investments totaled $2,683 at July 2, 1999. Due to the long-term nature of
the  benefit  liabilities  that these  assets  fund,  the Company  believes  its
exposure to market risk is low.  The Company  does not believe that a decline in
market value of these  investments  would result in a material near term funding
of the trust or exposure to the benefit liabilities funded. *

The Company purchases retail  installment  contracts from its exclusive dealers,
at fixed interest rates, in the ordinary  course of business,  and  periodically
resells certain of these loans to a financial  institution  under the terms of a
retail finance agreement.  The periodic resale of installment  contracts reduces
the  Company's  exposure  to  interest  rate  fluctuations,  as the  majority of
contracts are held for a short period of time. The Company's  portfolio consists
of fixed rate  contracts with interest rates ranging from 8.29% to 13.76% and an
average  original term of 262 months at July 2, 1999. The Company  estimated the
fair value of its installment contracts receivable,  which approximated carrying
value,  using discounted cash flows and interest rates offered by CAC on similar
contracts at July 2, 1999.

The  Company  has notes  payable  under  retail  floor  plan  agreements  and an
Industrial  Development  Revenue  Bond  issue  that are  exposed  to  changes in
interest  rates.  Although these  borrowings are floating rate debt, the Company
believes  the  interest  rate risk posed by these  borrowings  currently  is low
because  the amount of debt has  historically  been small in  relation to annual
cash flow. * Additionally,  the Company has three Industrial Development Revenue
Bond issues at fixed  interest  rates.  The estimated  fair value of outstanding
borrowings approximated carrying value at July 2, 1999, using rates at which the
Company  believes it could have obtained  similar  borrowings at that time.  The
Company  also has the  ability to incur debt  under its  credit  facility  which
provides for interest at the bank's prime rate for the  revolving  and warehouse
line of credit  and at fixed  rates  for a  certain  period of time for the term
notes.

*See Safe Harbor Statement on page 12.

PART II.  OTHER INFORMATION

Item 3:  Legal Proceedings

Reference is made to the legal proceedings  previously reported in the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1998 under the
heading "Item 3 - Legal  Proceedings."  The description of legal  proceedings in
the Company's Form 10-K remains unchanged,  except that with respect to the suit
against Belmont Homes, Inc. and certain other defendants referenced therein, the
Alabama  Supreme Court recently upheld the transfer upon motion of the defendant
of the Madison County action to the Circuit Court of Franklin  County,  Alabama.
The plaintiffs  have filed a motion for rehearing of the Alabama Supreme Court's
decision.  In addition,  during the second quarter of 1999, the  Commonwealth of
Kentucky  Pendleton Circuit Court granted the defendants'  motion to dismiss the
case referred to in the last paragraph of the legal  proceedings  section in the
Company's 10-K, and the plaintiffs have appealed that decision to the   Kentucky
Court of Appeals.

Item 4:  Submission of  Matters to a Vote of Security Holders

The Company's  Annual  Meeting of  Stockholders  was held on May 19, 1999.  Each
person who was then serving as a member of the Board of Directors was re-elected
for another year. The votes for each nominee were cast as follows:

                                                          Shares Voting
                                                 For         Against    Withheld

           Thomas A. Broughton, III           15,188,844        -0-     432,372

           Barry B. Donnell                   15,180,135        -0-     441,081

           Lee Roy Jordan                     15,176,597        -0-     444,619

           A. Douglas Jumper, Sr.             15,187,446        -0-     433,770

           Mike Kennedy                       15,179,975        -0-     441,241

           John W. Lowe                       15,179,764        -0-     441,452

           Gerald W. Moore                    15,246,050        -0-     375,166

           Michael R. Murphy                  15,178,136        -0-     443,080

           David A. Roberson                  15,242,852        -0-     378,364

The  stockholders  ratified the Board of  Director's  appointment  of Deloitte &
Touche LLP as Independent  Certified  Public  Accountants  for the Company.  The
appointment  was  ratified by a vote of  15,540,612  shares for,  20,301  shares
against, and 60,304 abstentions.

Item 5:  Other Matters

The Board of Directors has declared its regular  quarterly cash dividend of $.04
per share payable on August 16, 1999 to stockholders of record on July 30, 1999.

Item 6:  Exhibits and Reports on Form 8-K

The exhibits required to be filed with this report are listed below. The Company
will furnish  upon  request the  exhibits  listed upon the receipt of $15.00 per
exhibit,  plus $.50 per page,  to cover the cost to the Company of providing the
exhibit.

      (a)      (3) Articles of Incorporation and By-laws.
                  (a) The  Composite   Amended  and  Restated   Certificate   of
                      Incorporation of the Company, filed as Exhibit 3(a) to the
                      Company's  Annual  Report on Form 10-K for the year  ended
                      December 31, 1998, is incorporated herein by reference.
                  (b) The   Certificate   of  Designation  of  Series  A  Junior
                      Participating  Preferred Stock of Cavalier Homes,  Inc. as
                      filed with the Office of the  Delaware  Secretary of State
                      on October 24, 1996 and filed as Exhibit A to Exhibit 4 to
                      the Company's  Registration Statement on form 8-A filed on
                      October 30, 1996, is incorporated herein by reference.
                  (c) The Amended and Restated By-laws of the Company,  filed as
                      Exhibit  3(d) to the  Company's  Quarterly  Report on Form
                      10-Q  for  the  quarter  ended  June  27,  1997,  and  the
                      amendments  thereto filed as Exhibit 3(e) to the Company's
                      Quarterly  Report  on  Form  10-Q  for the  quarter  ended
                      September  26, 1997,  and as Exhibit 3(c) to the Company's
                      Quarterly  Report  on  Form  10-Q  for the  quarter  ended
                      September 25, 1998, are incorporated herein by reference.

               (4) Instruments Defining the Rights of Security Holders.
                  (a) Articles four, six, seven, eight and nine of the Company's
                      Amended and  Restated  Certificate  of  Incorporation,  as
                      amended, referenced in Exhibit 3(a) above.
                  (b) Article  II,  Sections  2.1  through  2.18;  Article  III,
                      Sections  3.1 and 3.2;  Article IV,  Sections 4.1 and 4.3;
                      Article  VI,  Sections  6.1  through  6.5;  Article  VIII,
                      Sections  8.1 and 8.2;  and  Article  IX of the  Company's
                      Amended and Restated  By-laws,  referenced in Exhibit 3(c)
                      above.
                  (c) Rights  Agreement   between   Cavalier  Homes,   Inc.  and
                      ChaseMellon  Shareholder Services, LLC, filed as Exhibit 4
                      to the Company's  Current Report on Form 8-K dated October
                      30, 1996, is incorporated herein by reference.

              (10) Material Contracts.
                  (a) Manufactured Home Loan Purchase Agreement dated as of June
                      30, 1999, by and between Cavalier  Acceptance  Corporation
                      and Green Tree  Financial  Corporation  and certain of its
                      affiliates.

                  (b) Lease Agreement with Option   to  Purchase between John H.
                      Beard and Alexander P. Beard, Trustees under the Will   of
                      Bryce Parker Beard, and BRC Components,   Inc. dated March
                      4, 1999.

              (11) Statement re: Computation of Net Income per Common Share.

              (27)  Article 5 - Financial  Data Schedule and Restated  Financial
                    Data  Schedule for Form 10-Q submitted  as Exhibit 27  as an
                    EDGAR filing only.

      (b)      Current Report on Form 8-K.
               None

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995:

Our disclosure  and analysis in this Quarterly  Report on Form 10-Q contain some
forward-looking   statements.   Forward  looking  statements  give  our  current
expectations  or  forecasts of future  events,  including  statements  regarding
trends in the industry and the business and growth and  financing  strategies of
Cavalier.  You can identify these statements by the fact that they do not relate
strictly +to historical or current facts.  They generally are designated with an
asterisk  (*)  and  use  words  such  as  "estimates,"   "projects,"  "intends,"
"believes,"  "anticipates,"  "expects,"  "plans,"  and other  words and terms of
similar  meaning  in  connection  with any  discussion  of future  operating  or
financial  performance.  From time to time,  we may also provide oral or written
forward-looking  statements in other  materials we release to the public.  These
forward-looking  statements  include  statements  involving  known  and  unknown
assumptions,  risks,  uncertainties and other factors which may cause our actual
results,  performance  or  achievements  to  differ  from  any  future  results,
performance,  or  achievements  expressed  or  implied  by such  forward-looking
statements or words. In particular,  such assumptions,  risks, uncertainties and
factors include those associated with the following:

     o        integrating the business operations and achieving the benefits  of
              the Belmont merger and other  acquisitions;
     o        the  cyclical  and   seasonal nature of the manufactured   housing
              industry and the economy generally;
     o        litigation;
     o        competition;
     o        regulatory constraints;
     o        changes and volatility in interest  rates and the  availability of
              capital and consumer and dealer financing;
     o        changes   in  demographic  trends,  consumer   preferences     and
              Cavalier's business strategy;
     o        the  ability to attract  and  retain  quality independent dealers,
              executive officers and other personnel;
     o        the  potential  unavailability  and   price   increases  for   raw
              materials;
     o        contingent  repurchase and guaranty obligations; and
     o        unanticipated delays or difficulties in implementing our Year 2000
              plans.

Any or all of our forward-looking  statements in this report, in the 1998 Annual
Report to Stockholders  and in any other public  statements we make may turn out
to be wrong. These statements may be affected by inaccurate assumptions we might
make or by known or unknown risks and  uncertainties.  Many factors listed above
will  be   important   in   determining   future   results.   Consequently,   no
forward-looking  statement can be  guaranteed.  Actual  future  results may vary
materially.

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new  information,  future  events or  otherwise.  You are
advised, however, to consult any further disclosures we make on related subjects
in our future filings with the  Securities and Exchange  Commission or in any of
our press  releases.  Also note that,  in our Annual Report on Form 10-K for the
period  ending  December 31,  1998,  under the heading  "Risk  Factors," we have
provided a discussion of factors that we think could cause our actual results to
differ  materially from expected and historical  results.  Other factors besides
those listed could also adversely affect  Cavalier.  This discussion is provided
as permitted by the Private Securities Litigation Reform Act of 1995.

SIGNATURES
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           Cavalier Homes, Inc.
                                           ------------------------------
                                           Registrant


Date: August 16, 1999                      /s/ David A. Roberson
                                           -------------------------------------
                                           David A. Roberson - President
                                           and Chief Executive Officer


Date: August 16, 1999                      /s/ Michael R. Murphy
                                           -------------------------------------
                                           Michael R. Murphy -
                                           Chief Financial Officer (Principal
                                           Financial and Accounting Officer)


                    MANUFACTURED HOME LOAN PURCHASE AGREEMENT


                  This  MANUFACTURED HOME LOAN PURCHASE  AGREEMENT,  dated as of
June 30, 1999 (this  "Agreement"),  is made by and between Green Tree  Financial
Servicing Corporation,  a Delaware corporation  ("GTFSC"),  Green Tree Financial
Corporation,  a Delaware  corporation  ("GTFC"),  Green Tree  Consumer  Discount
Company, a Pennsylvania  corporation  ("GTCDC"),  Green Tree Credit Corp., a New
York  corporation  ("GTCC"),  Green  Tree  Financial  Corp.-Alabama,  an Alabama
corporation  ("GTFCA"),  and Green Tree  Financial  Loan  Company,  a  Minnesota
corporation ("GTFLC", together with GTFSC, GTFC, GTCDC, GTCC and GTFCA sometimes
referred  to herein  collectively  as "Green  Tree"),  and  Cavalier  Acceptance
Corporation, an Alabama corporation ("CAC").

                             R E C I T A L S:

                  Green Tree and CAC, together with certain affiliated companies
of Cavalier,  are parties to that certain Amended and Restated Finance Agreement
dated as of  February  17,  1998 and  amended  and  restated on May 1, 1998 (the
"Finance Agreement"),  pursuant to which the parties have made arrangements with
respect to, among other things,  the purchase or origination  and sale by CAC of
certain  Manufactured Housing Retail Finance Contracts to Green Tree (as used in
this  Agreement,  capitalized  terms  that are used  but not  otherwise  defined
herein,  shall be used  with the same  meaning  as given to them in the  Finance
Agreement).

                  Pursuant to Article 5 of the Finance  Agreement,  on March 10,
1998, CAC sold approximately $25 million of Manufactured  Housing Retail Finance
Contracts then held by CAC to Green Tree.

                  Pursuant  to the Finance  Agreement,  Green Tree has agreed to
acquire,  and CAC has agreed to sell,  certain additional  Manufactured  Housing
Retail Finance  Contracts held by CAC, and this Agreement shall further evidence
and  confirm  the  agreements  between  Green  Tree and CAC with  respect to the
purchase  and  sale of  such  additional  Manufactured  Housing  Retail  Finance
Contracts.

                  NOW, THEREFORE, in consideration of the foregoing premises and
the mutual  promises  contained  herein,  the parties  hereto,  intending  to be
legally bound, do hereby agree as follows:

                  Section 1.        Purchase and Sale of Contracts.

                  Subject  to the terms and  conditions  set forth  herein,  CAC
hereby agrees to sell, and Green Tree hereby agrees to purchase from CAC, all of
the Manufactured  Housing Retail Finance  Contracts  (including all related lien
perfection   instruments,   guaranties,   dealer  agreements  and  related  loan
documents)  presently held by CAC set forth on Schedule 1 hereto (the "Contracts
Sold  Hereunder"),  except that Green Tree does not agree hereby to purchase any
of the  Carved-Out  CAC Loans.  The  conveyance of the Contracts  Sold Hereunder
shall be consummated effective as of June 30, 1999; provided that all conditions
precedent specified in Exhibit X hereto are satisfied (the

<PAGE>

"Consummation Date"). The Parties hereto agree that, unless otherwise designated
by Green Tree, the purchaser of Contracts Sold Hereunder  which were  originated
in Nevada shall be GTFC, the purchaser of Contracts  Sold  Hereunder  which were
originated  in  Pennsylvania  shall be GTCDC,  the  purchaser of Contracts  Sold
Hereunder  which were  originated  in New York shall be GTCC,  the  purchaser of
Contracts Sold Hereunder which were originated in Alabama shall be GTFCA and the
purchaser of Contracts Sold Hereunder  which were  originated in Minnesota shall
be GTFLC.

                  Section 2.        Price to be Paid.

                  (a)  The  Purchase  Price  for  each  of  the  Contracts  Sold
Hereunder  (individually,  a "Contract") to Green Tree by CAC shall be, for each
such Contract, an amount equal to the sum of (i) the then-outstanding  principal
balance owing on such  Contract and (ii) any accrued but unpaid  interest at the
applicable rate of interest on such Contract to and including the effective date
on which the Contracts Sold Hereunder are transferred to Green Tree and (iii) an
acquisition  premium  equal to the amount  specified  on  Exhibit X hereto.  The
Acquisition  Premium shall be deemed fully earned by CAC upon  conveyance of the
related Manufactured Housing Retail Finance Contract by CAC to Green Tree.

                  (b) Not later than  thirty  (30) days  after the  Consummation
Date, Green Tree shall recalculate the accrued interest for those Contracts Sold
Hereunder  which  are set  forth  on  Exhibit  A to  Schedule  1 (the  "Adjusted
Contracts")  in  order  to  recalculate  the  accrued  interest  on each of such
Contracts,  and the  resultant  outstanding  principal  balance  (the  "Adjusted
Balance")  for  such  Contracts,  effective  as of  June  30,  1999,  under  the
assumption  that each  payment  received  on such  Contracts  should be  applied
effective as of the scheduled  date such payment was due. The Purchase Price for
each of the  Adjusted  Contracts  shall be  reduced by the  difference,  if any,
between the Adjusted Balance and the principal balance  originally  specified by
CAC for such Contract as of June 30, 1999 (the aggregate  amount of reduction to
the Purchase Price is herein referred to as the "Adjustment  Amount").  Cavalier
shall be furnished with the supporting  data and  calculations  upon which Green
Tree has based its determination of the Adjustment  Amount, and CAC shall have a
reasonable opportunity, of not more than ten (10) days, to audit and verify such
data. CAC and Green Tree shall thereupon agree upon a final  determination as to
the  Adjustment  Amount,  and CAC shall  remit  payment  to Green  Tree for such
Adjustment  Amount  within  forty-eight  (48)  hours from  agreement  as to such
amount. Upon receipt from CAC of the Adjustment Amount,  Green Tree shall modify
its records for the  Adjusted  Contracts to reflect the  Adjusted  Balance,  and
should provide such notice  thereof to the applicable  obligors as may be deemed
appropriate  under the  circumstances.  If for any reason Green Tree and CAC are
unable to agree upon the final  Adjustment  Amount for the  Adjusted  Contracts,
then such dispute shall be resolved,  at either party's request,  by arbitration
pursuant to the terms provided for in Section 7.13 of the Finance Agreement.

                  Section 3.        Designation of Loans.

                  The CAC Loans  evidenced by the Contracts Sold Hereunder shall
be designated on Schedule 1 to this Agreement.

                  Section 4.        Conveyance of Contracts.



<PAGE>
                  Subject to the terms and conditions  hereof,  and subject to a
customary bill of sale and portfolio  assignment with terms consistent with this
Agreement,  CAC will sell and assign to Green Tree,  and Green Tree will acquire
from CAC, on a  servicing-released  basis and without recourse or warranty other
than as specifically provided for or incorporated herein, the following:

                           (a)      all right, title and interest of CAC in and
to the Contracts Sold Hereunder  which   are    listed on  Schedule  1   hereto,
including  all  agreements,   instruments and certificates    relating   thereto
(including all related guaranties and all related Dealer Agreements);

                           (b)      all right, title and interest of CAC in  the
lien on and/or the security     interest  in the  manufactured  home  (including
the  related  lien  perfection   instruments) granted pursuant to the applicable
Contracts Sold Hereunder;

                           (c)      the interest of CAC in any   proceeds of any
insurance policies to   the   extend   that    they relate to the Contracts Sold
Hereunder or the related manufactured home or obligors;

                           (d)      the   right to   realize on   any   property
(including the right to receive   future  liquidation  proceeds)  that secured a
Contracts  Sold Hereunder and has been  repossessed  by or on  behalf  of CAC or
Green  Tree  (without  in any   way   obligating  GreenTree    to  purchase  any
contracts sold  hereunder where the underlying collateral has been repossessed);

                           (e)      rights   and   remedies  under  all   dealer
agreements or other   similar   agreements   with  respect to the Contracts Sold
Hereunder; and

                           (f)      all proceeds of the foregoing.

                  At the  reasonable  request  of Green  Tree,  CAC will take or
cause to be taken such further  action as necessary or  appropriate to effect or
perfect the sale and  conveyance  made hereby,  including  the execution of such
instruments  and  documents as may be  reasonably  necessary or  appropriate  to
facilitate  the sale and  conveyance of the Contracts Sold Hereunder from CAC to
Green Tree,  including UCC-1s in favor of Green Tree as secured party and obtain
releases of all other liens.

                  Section 5.        Terms of Payment.

                  On the Consummation Date, Green Tree shall pay to CAC, by wire
transfer of  immediately  available  funds to any account  specified  by CAC, an
amount equal to the aggregate Purchase Price for the Contracts Sold Hereunder.

                  Section 6.        Documents to be Provided.

                  With respect to the  conveyance by CAC of the  Contracts  Sold
Hereunder,  CAC agrees to endorse and deliver such  Contracts  Sold Hereunder to
Green  Tree on the  Consummation  Date by  overnight  mail (next  business  day)
addressed to Green Tree, 500 Landmark  Towers,  345 St. Peter Street,  St. Paul,
Minnesota 55102 (Attn: Dave Liebgott), and to provide and execute such


<PAGE>
additional  documents and  instruments  as may  reasonably be requested by Green
Tree and which are customarily provided in connection with similar transactions,
including  but not limited to limited  powers of attorney in such forms as Green
Tree may reasonably request from time to time. CAC agrees to provide such notice
to  borrowers  under  Contracts  Sold  Hereunder  as Green  Tree may  reasonably
request.  From and  after  the  consummation  of the  transactions  contemplated
hereby,  CAC shall hold any and all  payments  received by it with  respect to a
Contract  Sold  Hereunder  in trust  for the  benefit  of Green  Tree and  shall
promptly  remit such  payment to Green Tree in  accordance  with such  customary
procedures as the parties may establish.


                  Section 7.        Representations and Warranties.

                  With respect to each of the Contracts Sold Hereunder,  and the
applicable  CAC Loan  evidenced  thereby,  CAC represents and warrants as of the
date hereof to Green Tree that:

                           (a)      each CAC Loan evidenced   thereby  meets and
satisfies each of the  representations  and  warranties  made by CAC in  Section
3.10  of the  Finance Agreement with respect to each Available CAC Loan,  except
that (i) with respect    to the representations  and warranties made in Sections
3.10(e),  (g) and (h) of  the Finance  Agreement;  and (ii) in substitution  for
the  representations  and   warranties  made in Sections  3.10(e),  (g) and (h),
CAC instead  represents and   warrants  solely that  none of  the Contracts Sold
Hereunder  evidence  Carved-Out CAC Loans;

                           (b)      each CAC Loan    has  been   originated   in
conformity in all material   respects   with    the    underwriting   guidelines
incorporated as Exhibit A to the Finance Agreement;

                           (c)      to the knowledge of CAC, each Contract   has
been fully and properly executed by the parties thereto;

                           (d)      the    forms   of    Contract   and  related
documentation relating to each CAC   Loan   shall be similar   in   all material
respects to those previously provided to Green Tree;

                           (e)      each   CAC   Loan   purchased  by Green Tree
constitutes  the legal,  valid and  binding  payment  obligation  of the related
borrower,  is enforceable  by the holder  thereof in accordance  with its terms,
subject to applicable  bankruptcy  and similar laws,  equitable  principles  and
public policy considerations;
                           (f)      as of the Consummation   Date, CAC has taken
no action such that the CAC Loan has been amended,  waived,  altered or modified
in any respect,  except   pursuant to a document, instrument or writing included
in the related file;

                           (g)      to the knowledge of CAC, the CAC Loan is not
subject to any right  of rescission, set off, counterclaim or defense, including
the defense of usury;

                           (h)      CAC has good   title   to the Contracts Sold
Hereunder, free and clear of   all  liens  except  that    in   favor  of  First
Commercial  Bank  (the  "Warehouse    Lender"),  which  lien  shall be  released
in full contemporaneously  with the consummation of the transaction contemplated



<PAGE>




hereby, and   subject to   the   Warehouse Lender's   consent, CAC has the right
to transfer the Contracts Sold Hereunder;

                           (i)      CAC has a first priority perfected  security
interest in the   manufactured  home  which  secures    each    Contract    Sold
Hereunder  and  there  are no  other     nonconsensual  liens of record  on such
collateral,  including  liens for work,   labor, materials   or unpaid  state or
federal taxes;

                           (j)      all  documents, including the Contracts Sold
Hereunder and the information  contained  therein,  submitted or to be submitted
to Green Tree are true, complete,  accurate, correct and genuine in all material
respects to CAC's best knowledge;

                           (k)      all representations of the    borrowers with
respect to the loans are true and correct to CAC's knowledge and all information
contained in the Contracts     Sold Hereunder and the related documents is true,
accurate, correct, and genuine to CAC's knowledge;

                           (l)      the proceeds of the Contracts Sold Hereunder
have not been used to acquire an interest in real estate and except as disclosed
to Green Tree, the obligations thereunder are not secured by an interest in real
estate;

                           (m)      to   the   knowledge of CAC, the parties  to
Contracts Sold Hereunder are not minors and have the legal capacity to contract;

                           (n)      to   the   knowledge   of  CAC,   the   down
payment shown on each Contracts Sold  Hereunder was  paid in cash  (and  was not
paid by  the    Dealer),    unless   otherwise   shown  on  the  Contracts  Sold
Hereunder  or  the related  credit application and does not include any rebates;

                           (o)      to the knowledge of CAC, the related  credit
application for each Contracts Sold Hereunder is true and correct;

                           (p)      the manufactured homes which are the subject
of the Contracts Sold    Hereunder  are each  insured by  individual  or blanket
policies  of  insurance   protecting against loss of or damage to the collateral
in such amounts as may be   permitted by   law,   not  to exceed the approximate
principal balance of the related Contract;

                           (q)      any insurance premium or charges included in
the Contracts Sold Hereunder  have been   or will   be  paid  to  the applicable
insurance carrier, net of any lawful commissions that may be retained;

                           (r)      where insurance coverages are included    in
any Contracts Sold   Hereunder, CAC will notify the applicable insurance carrier
of the assignment of the Contracts Sold Hereunder to Green Tree and request that
Green Tree be named as beneficiary or loss payee, as applicable;

                           (s)      to   the   knowledge of CAC, no borrower  or
guarantor under any    Contracts Sold Hereunder has any defense, counterclaim or
right of set-off with respect thereto;




<PAGE>




                           (t)      the terms of the    Contracts Sold Hereunder
have not been impaired,   waived, altered or modified in any material respect by
CAC except by written instruments contained in the Contract file;

                           (u)      to the knowledge of CAC, the Contracts  Sold
Hereunder are not subject to any right of rescission;

                           (v)      the Contracts Sold Hereunder are not Carved-
Out Loans;

                           (w)      in   connection   with   the  purchase    or
origination of each Contract, all applicable  State,  local and Federal laws and
regulations were observed and all  necessary  disclosures required by applicable
statutes and regulations were made   by  Originator  or CAC, as the case may be,
including,  but not limited to, the  Truth-in-Lending  Act  (including  right of
rescission  requirements),  the Real    Estate Settlement  Procedures   Act, the
Federal Trade Commission Home Solicitation   Rule,  the Alabama  Mini-Code,  the
Fair Housing Act, the Fair Credit  Reporting  Act, the Home Mortgage  Disclosure
Act, and the Equal Credit  Opportunity  Act,  except for such matters that would
not, as of the Consummation  Date, affect the   validity  and  existence  of the
CAC Loans or give rise to any valid  defense to payment of the related  Contract
or to foreclose on any lien  securing  such CAC Loan and each Contract  complies
with the  applicable  state,  local and federal laws;

                           (x)      Representations and warranties shall survive
execution of this Agreement; and

                           (y)  All  Contracts  Sold  Hereunder,  as  listed  on
Schedule I attached hereto,    including    all     agreements,     instruments,
certificates,  guaranties,  and rights  under dealer agreements related thereto,
have been conveyed to Green Tree as of    the Consummation Date or within thirty
(30) days thereafter.

                  Section 8.        Repurchase Rights.

                  CAC agrees to repurchase any Contract Sold Hereunder  which is
in breach of any  representation  or warranty  made by CAC under  Section 7 at a
price equal to the sum of the outstanding principal balance, acquisition premium
under this Agreement (to the extent such premium has been paid by Green Tree and
received by CAC),  accrued but unpaid  interest,  and any other relevant fee, of
such Contract (the "Repurchase Price"); provided that CAC shall have thirty (30)
days during which it may cure such breach, if possible under the law, and to the
reasonable  satisfaction  of Green Tree.  Green Tree and CAC agree that the sole
remedy of Green Tree with respect to a breach of any  representation or warranty
by CAC under Section 7 is the repurchase of the related  Consumer Loan by CAC at
the Repurchase  Price;  provided  further that after receipt by CAC of a written
request for  repurchase  from Green Tree stating in reasonable  detail the basis
for such request and after the  expiration  of the thirty (30) day period within
which CAC may cure such breach (if  possible to be cured),  then if CAC does not
repurchase the related  Contract within ten (10) business days  thereafter,  CAC
shall be liable for any reasonable  attorneys fees and related costs incurred by
Green Tree in  connection  with the related  Contract from and after the date of
the related repurchase request by Green Tree.


<PAGE>
                  Section 9.        Additional Representations and Warranties.

                  The representations,  warranties and agreements of the parties
made in Sections 4.6 and 4.7 of the Finance Agreement are hereby restated herein
by the respective parties. CAC represents and warrants that it had in effect, at
the time a related  Contract was acquired by CAC, all necessary and  appropriate
federal,  state and local licenses or permits required to purchase the Contracts
Sold  Hereunder  and,  as of the date  hereof,  all such  licenses  and  permits
necessary to sell the Contracts  Sold  Hereunder.  Each party  represents to the
other that the  execution,  delivery and  performance of this Agreement does not
and will not  result in a breach or  constitute  a  default  under any  material
agreement  or  instrument  to which it is a party or by which it may be bound or
affected, in the case of CAC subject to the consent of the Warehouse Lender.

                  Section 10.       Covenants.

                  CAC and Green  Tree  agree  that the  covenants  and  promises
provided for in Section 4.10 and 4.11 of the Finance  Agreement,  pertaining  to
Transferred  CAC Loans,  shall apply  similarly to the Contracts Sold Hereunder.
CAC agrees to take such actions as may reasonably be necessary under  applicable
law, in consultation with Green Tree or as is otherwise requested by Green Tree,
to correct,  at CAC's expense,  any inadvertent errors that may have occurred in
the  computation  of interest or disclosure of APR under certain  Contracts Sold
Hereunder.

                  Section 11.       Miscellaneous.

                  Notices  between the  parties  shall be in writing and will be
deemed  given  upon  the  terms  and  circumstances  provided  for  the  Finance
Agreement. The parties agree that Article 7 of the Finance Agreement shall apply
to this Agreement just as if expressly set forth herein, including the agreement
to arbitrate disputes provided for at Section 7.13 of the Finance Agreement.

                  IN WITNESS  WHEREOF,  the parties have caused their respective
duly  authorized  representatives  to sign  below  as of the  date  first  above
written.


                                      CAVALIER ACCEPTANCE CORPORATION


                              By:   /s/ Belinda J. Lovett
                                 -----------------------------------------------
                              Its:    Secretary / Treasurer
                                  ----------------------------------------------
                              Name:  Belinda J. Lovett
                                   ---------------------------------------------


                                      GREEN TREE FINANCIAL SERVICING
                                               CORPORATION

                              By:   /s/ Joel H. Gottesman
                                 -----------------------------------------------
                              Its:    President
                                  ----------------------------------------------
                              Name:   Joel H. Gottesman
                                   ---------------------------------------------



<PAGE>



                                      GREEN TREE FINANCIAL CORPORATION

                              By:    /s/ Joel H. Gottesman
                                 -----------------------------------------------
                              Name:  Joel H. Gottesman
                                   ---------------------------------------------
                              Its:    Sr. Vice President, General Counsel & Sec.
                                  ----------------------------------------------


                                      GREEN TREE CONSUMER
                                        DISCOUNT COMPANY

                              By:   /s/ Joel H. Gottesman
                                 -----------------------------------------------
                              Name:    Joel H. Gottesman
                                   ---------------------------------------------
                              Its:    Senior Vice President & Secretary
                                  ----------------------------------------------

                                      GREEN TREE CREDIT CORP.

                              By:   /s/ Joel H. Gottesman
                                 -----------------------------------------------
                              Name:   Joel H. Gottesman
                                   ---------------------------------------------
                              Its:     Senior Vice President & Secretary
                                  ----------------------------------------------


                                      GREEN TREE FINANCIAL CORP.-ALABAMA

                              By:   /s/ Joel H. Gottesman
                                 -----------------------------------------------
                              Name:   Joel H. Gottesman
                                   ---------------------------------------------
                              Its:    Senior Vice President & Secretary
                                  ----------------------------------------------


                                      GREEN TREE FINANCIAL LOAN COMPANY

                              By:    /s/ Joel H. Gottesman
                                 -----------------------------------------------
                              Name:   Joel H. Gottesman
                                   ---------------------------------------------
                              Its:    Senior Vice President & Secretary
                                  ----------------------------------------------


                                LEASE AGREEMENT
                             WITH OPTION TO PURCHASE


STATE OF NORTH CAROLINA    )
                           )
COUNTY OF ROWAN            )

                                    Recitals


         A. John H. Beard and  Alexander  P. Beard,  Trustees  under the Will of
Bryce Parker Beard, ("Landlord"), owns that certain real property in the City of
Salisbury, Rowan County, North Carolina more fully described as follows:

         See Attached Exhibit "A"

Said real property plus the buildings and improvements thereon shall hereinafter
be referred to as the "Leased Premises."

         B. BRC Components, Inc. ("Tenant"), an Alabama corporation,  desires to
lease  the  Leased   Premises  from  Landlord  upon  the  terms  and  conditions
hereinafter set forth.

                  NOW, THEREFORE, KNOW ALL MEN BY THESE PRESENTS:

                  That, for value received, Landlord and Tenant have agreed:

         1.       Leased Premises.

                  1.1:  Lease.  Pursuant  to the terms of this  Lease  Agreement
("Lease"),  and subject to the provisions of Section 1.2 below,  Landlord hereby
leases and lets unto Tenant and Tenant does hereby take from Landlord the Leased
Premises.

                  1.2:  Modifications and Repairs by Landlord.  Landlord agrees,
at its sole  expense,  to make the  following  modifications  and repairs to the
Leased  Premises,  prior to  occupancy  by Tenant,  to make the Leased  Premises
suitable to Tenant's needs and uses:

                  1.  Remove  all  steel  I  beams  and  mezzanine  from  inside
                  warehouse  that are not  part of  building  structure.

                  2. All  plumbing  and  electric  fixtures  and wiring  must be
                  in good working order and meet all local and state codes.

                  3.  Install  18'  wide  door on  front  of  warehouse  next to
                  offices.  Must  allow for van truck  entry  and  cushion  tire
                  forklift passage.

                  4.  Alarm  system  must be in good  working  order  and  offer
                  security for offices and warehouse.

                  5.       Minimum  of 4 gas (2 @  warehouse  section)   heaters
                  must  be in good operating order.

                  6. Provide Tenant with a current survey of property lines with
                  boundaries and corners marked.

         2.  Term.

                  2.1:  Initial  Term.  The initial  term of this Lease is for a
period of 5 years  commencing  as of April 1,  1999  ("Commencement  Date")  and
ending on March 31, 2004.  Notwithstanding the foregoing, if the Leased Premises
are occupied by Tenant  after the  Commencement  Date,  the initial term of this
Lease shall be deemed to have  commenced on the date of Tenant's  occupancy  and
the termination date of the initial term shall remain the same as stated above.

                  (a) Termination. After the first thirty-six (36) months of the
original term of this lease, Tenant shall have the right during the remainder of
the  original  term or any renewal  term of this lease to  terminate  this lease
without  penalty,  at any time by giving Landlord ninety (90) days prior written
notice of termination.

                  2.2: Renewal Term.  Tenant shall have the option to renew this
Lease for three (3)  additional  terms of five (5) years each, by written notice
of such renewal delivered to Landlord, before or after expiration of this Lease,
under the same terms, conditions and covenants set forth herein, except that the
rents payable hereunder shall be adjusted as set forth in Section 3.2.
         3.        Rents.

                  3.1:  Initial Term. As rent for the Leased Premises during the
initial  term,  Tenant  shall pay the rent at  Landlord's  real  estate  agent's
offices,  Fowler Agency,  Inc., 503 Faith Road, P. O. Box 157,  Salisbury,  N.C.
27145-0157  payable in 60 equal monthly  installments of Six Thousand and No/100
($6,000.00) Dollars each; the first of such installment shall be due and payable
on or before the Commencement  Date,  Landlord further agrees to abate and waive
the rent after the first  payment  until  thirty (30) days after the building is
ready for occupancy by Tenant and occupied by Tenant,  and  thereafter a similar
payment  shall be due and payable on or before the first day of each  successive
calendar month  thereafter until all of such monthly  installments  have been so
paid.  In the event that the Leased  Premises  are  occupied  by Tenant on a day
other  than the  first  day of a month,  rent for such  partial  month  shall be
calculated and paid on a prorated basis  according to the number of days in such
month the Leased Premises are occupied by Tenant.

                  3.2:  Renewal Term. In the event Tenant exercises its right to
renew this lease for any of the three (3) additional five (5) year terms, as set
forth above,  the rent payable  hereunder shall be adjusted  effective as of the
first day of the renewal term in  accordance  with this  Section 3.2.  Effective
March 1, 2004,  the monthly  rent  payment  due  pursuant to this Lease shall be
adjusted to an amount equal to the product  obtained by multiplying Six Thousand
and No/100  ($6,000.00)  Dollars by a fraction,  the  numerator  of which is the
Consumer Price Index For All Urban Consumers,  U.S. City Average, For All Items,
as  published  by the U.S.  Bureau of Labor  Statistics  (the "CPI  Index")  for
February 1, 2004, and the denominator of which is the CPI Index for March, 1999.
The monthly rent payment  calculated  pursuant to the preceding  sentence  shall
then  remain  constant  during the  remainder  of that  renewal  term.  The rent
adjustment for any other renewal terms shall be calculated in the same manner by
moving the dates forward for each five year term.

         4.       Insurance.

                  4.1:  Required  Coverage.  Landlord,  at  its  sole  cost  and
expense,  will obtain and maintain,  with insurance carriers duly licensed to do
business in North Carolina,  the following  insurance  coverages with respect to
the Leased Premises:

                           (a) Fire and    extended    coverage insurance  in an
amount not less   the   full   replacement cost or $1,000,000.00, whichever   is
greater, of the Leased Premises.

                           (b) At Tenant's option and expense, fire and extended
coverage insurance in an amount   to be   determined by Tenant insuring Tenant's
contents in the Leased Premises.

                  4.2  Tenant,  at its  sole  expense,  shall  maintain  general
liability  insurance  in an  amount  not less than  $1,000,000  per  person  and
$1,000,000 per occurrence for bodily injury and $1,000,000 for property damage.

Each such insurance policy shall name Landlord and Tenant as insured parties and
shall  include  Landlord's  mortgage  lender,  if any,  as a loss  payee  as its
interest  may  appear.  Landlord  and  Tenant  shall  each  furnish to the other
certificates  or other  evidence of the  required  insurance  coverage  prior to
Tenant's  occupancy of the Leased Premises.  Prior to the expiration of any such
coverage,  Landlord  and  Tenant  shall  furnish  to the other  evidence  of the
continuation of such coverage.

                  4.3 Waiver of Subrogation  Rights.  Landlord and Tenant hereby
waive their  respective  rights of subrogation  against the other for all claims
and causes  whatsoever  arising  out of any injury upon or loss or damage to the
Leased  Premises or any part  thereof  resulting  from a risk or peril  included
within the insurance policies herein required and/or purchased by either party.

         5. Taxes. Landlord and Tenant shall each pay one half (1/2) before they
become delinquent,  all ad valorem taxes lawfully levied or assessed against the
Leased Premises during the term of this Lease. The 1999 taxes shall be pro-rated
as of the  occupancy  date by  Tenant.  Landlord  shall be  responsible  for the
payment  of all  such  taxes  for any  period  prior to the  Commencement  Date.
Landlord and Tenant shall each pay such taxes  directly to the taxing  authority
entitled to receive such  payment;  provided,  however,  Landlord  and/or Tenant
reserves  the right to contest any such tax. In the event of any such contest by
Tenant,  Tenant  does  not  have to pay  the  contested  tax so  long as  Tenant
diligently pursues such contest in accordance with the applicable administrative
procedures and applicable law.  Notwithstanding the foregoing,  however,  during
the course of any such  contest,  Tenant shall at all times protect and preserve
Landlord's  title to the Leased  Premises,  and,  if  necessary  to protect  and
preserve  Landlord's  title thereto,  Tenant shall pay the contested tax or post
appropriate  bond  therefor  prior to allowing the taxing  authority to take any
action to enforce its tax lien against the Leased Premises.

         Tenant shall pay, before they become delinquent,  all taxes on Tenant's
inventory,  contents,  and  equipment  placed on the Leased  Premises by Tenant.
Tenant may contest as provided above.

         6. Repairs and Maintenance.  After execution of this lease and prior to
occupancy  by  Tenant,  Landlord  shall  cause the  building  and its  plumbing,
electrical, lighting, heating and air conditioning, and the roof of the building
to be  placed  in good  condition  and  repair,  including,  if  necessary,  the
replacement of any such items worn out or obsolete;  and thereafter  Tenant will
maintain the interior of the  building,  plumbing,  electrical,  heating and air
conditioning units for minor repairs, normal wear and tear excepted,  during the
original terms of this lease or any renewal.

         However,   should  any  item  wear  out,  become   obsolete,   or  need
replacement,  during the original term of this lease or any renewal, then and in
that event,  Landlord  shall replace such item  including but not limited to the
heating and air  conditioning  units which Tenant will maintain  thereafter  for
minor  repairs.   Landlord,  at  its  expense,  shall  be  responsible  for  the
maintenance  and replacement of the roof on the building and the exterior of the
building.

         Tenant shall  repair any damage to the interior of the building  caused
by its negligence,  normal wear and tear excepted.  In the event Landlord should
fail to maintain or replace the items of its responsibility the Leased Premises,
and such failure should continue for a period of 30 days after Tenant's  written
notice to Landlord  thereof,  or if such failure  cannot be  reasonably be cured
within  the said 30 days and  Landlord  shall  not have  commenced  to cure such
failure within said 30 days and shall not thereafter with  reasonable  diligence
and good faith  proceed to cure such  failure,  Tenant shall have the right (but
not the  obligation)  to cause repairs or  corrections to be made, and the costs
thereof shall be deducted by Tenant on the next rental installments until Tenant
is paid in full.

         7. Inspection. Landlord and Landlord's authorized agents shall have the
right to enter the Leased  Premises  during  Tenant's  normal  business hours of
operation  for the  purpose of  inspecting  the general  condition  and state of
repair of the Leased Premises.

         8. Use.  Tenant may occupy and use the Leased  Premises for the general
office  and/or  supply and  warehouse  facilities  in  connection  with Tenant's
business and/or for any other lawful purpose.

         9. Utilities.  As of the Commencement Date,  Landlord shall provide the
normal and  customary  utility  connections  that are  currently in use into the
Leased Premises.  Tenant shall pay the cost of all utility  services,  including
but not  limited  to, all charges  for gas,  water and  electricity  used on the
Leased Premises and all costs of garbage and trash removal and sewer services.

         10.      Fire and Casualty Damage.

                  10.1:   Total.  If  the  Leased  Premises  should  be  totally
destroyed by fire,  tornado or other  casualty,  or if they should be so damaged
that rebuilding or repairs cannot reasonably be completed within 90 working days
from the date of the  occurrence of the damage,  this Lease may terminate at the
option of Tenant,  otherwise,  repairs will be completed and the Lease  continue
with an abatement of rent for the time the building is unusable by Tenant.


                  10.2:  Partial.

                 (a) If the Leased Premises  should be damaged by fire,  tornado
or other  casualty but not to such an extent that  rebuilding or repairs  cannot
reasonably be completed  within 90 working days from the date of the  occurrence
of the damage,  this Lease  shall not  terminate,  but  Landlord  shall,  if the
casualty  has  occurred  prior to the final 180 days of the Lease  term,  or any
renewal,  at its sole cost and risk,  proceed forthwith to rebuild or repair the
Leased Premises to substantially the condition existing prior to such damage. If
the casualty occurs during the final 180 days of the Lease term,  Landlord shall
not be required to rebuild or repair such damage unless Tenant notifies Landlord
in writing  within 60 days  following  the date of such  damage  that  Tenant is
exercising its right to renew this Lease or is exercising its option to purchase
the Leased  Premises,  as the case may be. If Tenant does not exercise its right
to renew  this  Lease or its  option to  purchase  the  Leased  Premises  and if
Landlord does not elect to rebuild or repair such damage,  then this Lease shall
terminate,  effective as of the date of said damage.  If the Leased Premises are
to be rebuilt or repaired  and are  untenantable  in whole or in part  following
such  damage,  the rents  payable  hereunder  during  the  period in which it is
untenantable shall be abated and/or adjusted equitably.

         11.      Hold Harmless.

                  11.1: By Tenant.  Tenant shall indemnify,  defend and save and
hold  Landlord  harmless  from  and  against  any and all  liabilities,  losses,
damages,  claims,  causes of action,  attorney's  fees and court  costs,  due to
death,  personal  injury,  property  damage or financial  loss arising out of or
attributable to:

                           (a) Tenant's  operations   and   the conduct   of its
business upon the Leased Premises; or

                           (b) Any liability to any taxing  authority  resulting
from or in any way relating to any   tax abatements,   deductions or  exemptions
relating to Tenant's occupancy and  its contents in the Leased Premises.

If Landlord is made a party to any suit or action for damages  arising  from the
negligence or actions of Tenant, its employees,  invitees and/or agents,  Tenant
shall assume all of the burden, cost and expense of the defense or settlement of
such  cause  or  action,  including  reasonable  attorney's  fees in  connection
therewith,  and Tenant shall  promptly  pay any  judgment  which may be obtained
therein against Landlord.

         11.2. Landlord shall indemnify,  defend, save, and hold Tenant harmless
from and against any and all  liabilities,  losses,  damages  claims,  causes of
actions,  attorney fees, and court costs due to death, personal injury, property
damage or financial loss arising out of or attributed to Landlord's,  its agents
and  employees,  negligence  and/or  failure  to  properly  maintain  the Leased
Premises, including the building and the roof thereon.

         12.      Condemnation.

                  12.1:  Total.  If,  during  the term of this  Lease,  all or a
substantial  part of the  Leased  Premises  should  be taken  for any  public or
quasi-public use under any governmental law, ordinance or regulation or by right
of eminent domain or should be sold to the condemning  authority under threat of
condemnation,  this Lease shall terminate and the rents payable  hereunder shall
be abated during the unexpired portion of this Lease or any renewal effective as
of the date of taking by the condemning authority.

                  12.2:  Partial.  If less than a substantial part of the Leased
Premises shall be so taken or sold,  this Lease shall not terminate but Landlord
shall  forthwith,  at its sole  expense,  restore  and  reconstruct  the  Leased
Premises,  provided  such  restoration  and  reconstruction  shall make the same
tenantable  and  suitable  for the uses for which the same are hereby  leased by
Tenant, in Tenant's sole determination.  If the use of the Leased Premises shall
be impaired  by such  taking or sale,  the rents  payable  hereunder  during the
unexpired portion of this Lease shall be adjusted equitably.  If, in the opinion
of Landlord and Tenant, such restoration and reconstruction  cannot be completed
within 90 days following the date of such taking or sale, Landlord or Tenant may
elect to terminate  this Lease by giving  prior  written  notice  thereof to the
other party.

                  12.3:  Condemnation Awards.  Landlord and Tenant shall each be
entitled  to  pursue,  receive  and retain  separate  condemnation  awards,  and
portions  of the lump  sum  awards,  as may be  allocated  to  their  respective
interests in any condemnation  proceedings.  The termination of this Lease shall
not affect the rights of Landlord and Tenant to such awards.

         13. Holding Over.  Should Tenant hold over the Leased Premises,  or any
part thereof,  after the expiration of the term of this Lease,  unless otherwise
agreed in writing,  such  holding  over shall  constitute  and be construed as a
tenancy  from month to month only,  at a monthly  rental equal to the rents paid
for the last month of the term of this Lease.  Nothing herein shall be deemed to
be Landlord's consent to such holding over.

         14.      Default by Tenant.

                  14.1:  Events.  The  following  events  shall be deemed to  be
events of default  by Tenant  under this Lease:

                             (a) If Tenant  shall  fail   to make   any of   the
payments  required  hereunder  and such   failure shall continue for a period of
15 days after receipt of written notice thereof by Tenant;

                             (b) If Tenant  shall fail to comply  with any term,
condition  or covenant of this Lease,  other than the  payments set forth above,
and shall not cure such failure  within 30 days after receipt of written  notice
thereof by Tenant, or if such failure cannot reasonably be cured within the said
30 days and Tenant shall not have  commenced to cure such failure within said 30
days and thereafter  proceeded with reasonable  diligence and good faith to cure
such failure.
                  14.2:  Remedies.  Upon the  occurrence  of any such  event  of
default,  Landlord  shall have the   option to pursue any   one   or more of the
following remedies:

                             (a)  Terminate  this Lease,  in which event  Tenant
shall immediately surrender the Leased Premises to Landlord, and if Tenant fails
so to do, Landlord may, without prejudice to any other remedy which Landlord may
have for  possession or arrearages in rents,  enter upon and take  possession of
the Leased Premises and expel or remove any agent,  representative  or employees
of Tenant or any other  person who may be occupying  the Leased  Premises or any
part thereof;

                  14.3:  No  Waiver.  Pursuit of any of the  foregoing  remedies
shall not preclude  pursuit of any of the other remedies  herein provided or any
other remedies  provided by law, nor shall pursuit of any remedy herein provided
constitute  a forfeiture  or waiver of any rent due to Landlord  hereunder or of
any  damages  accruing  to  Landlord  by reason of the  violation  of the terms,
conditions and covenants herein contained.

         15.      Assignment and Subleasing.

                  15.1: By Tenant.  Tenant may not assign this Lease,  or sublet
the Leased Premises or any portion thereof,  without obtaining the prior written
consent of Landlord which consent will not be withheld  unreasonably;  provided,
however,  no consent  shall be  required  for an  assignment  or  sublease  to a
corporation,  affiliate,  or other  business  entity owned or controlled  by, or
under common control with, Tenant; provided further,  however, no such permitted
assignment or sublease shall relieve Tenant of its obligations  hereunder unless
Landlord otherwise consents in writing.

                  15.2:  By  Landlord.  Landlord  may assign or  transfer all or
any part of its  interest in this  Lease, subject to the terms and conditions of
this Lease.

         16.      Alterations, Additions and Improvements.

                  16.1: In General. Except as otherwise set forth in this Lease,
Tenant shall not make any alterations,  additions or improvements  (collectively
hereinafter  referred to as  "Improvements")  to the Leased Premises without the
prior  written  consent  of  Landlord.  Consent  for  Improvements  shall not be
unreasonably withheld by Landlord.

                  16.2:  Warehousing  Housing.  Notwithstanding  the  foregoing,
Landlord acknowledges that Tenant is occupying the Leased Premises initially for
the purpose of supply and warehouse and general  office  facilities  relating to
Tenant's  business,  and  Tenant  intends  to make  improvements  to the  Leased
Premises to accommodate  its intended use thereof.  Landlord  hereby consents to
the  remodeling  and  construction  of  improvements  contemplated  by Tenant to
prepare the Leased Premises for the Tenant's intended use thereof.

                  16.3: Machinery and Equipment.  Tenant may, at any time and at
its sole expense,  erect or install  machinery and equipment in or on the Leased
Premises. Tenant shall have the right to remove all such machinery and equipment
upon the termination of this Lease; provided,  however,  Tenant shall repair any
damage done to the Leased  Premises by such removal.  Tenant shall have a period
of up to 30 days after the  termination  of this Lease to remove all such items,
and Tenant shall  continue to pay rent at the monthly rental rate then in effect
until Tenant has completed such removal process or notified Landlord that Tenant
has  abandoned  any  remaining  items.  All such items  remaining  on the Leased
Premises after the expiration of such 30 day period shall become the property of
Landlord,  or Landlord may require  Tenant to remove such items.  All  permanent
improvements  erected or  installed  on the  Leased  Premises  shall  become the
property of Landlord and shall not be removed.

                  16.4:  Signs.  Tenant may erect and  install  such signs on or
attached to the Leased Premises as Tenant desires, provided that Tenant shall at
all times comply with all applicable laws,  ordinances and regulations  relating
thereto, and Tenant shall remove all such signs at the termination of this Lease
and repair any damage resulting from such removal.

                  16.5: Mechanics' Liens.  Notwithstanding anything herein which
might be deemed to be to the  contrary,  Tenant  shall at all times  protect and
preserve the Leased  Premises  from and against any  mechanic's  lien created in
connection  with, or resulting from, any  improvements to the Leased Premises by
Tenant.  Tenant  reserves the right to contest any claim by any person who might
be entitled to a mechanic's lien against the Leased  Premises,  at Tenant's sole
risk and expense. In the event of any such contest,  Tenant does not have to pay
the  contested  amount so long as Tenant  diligently  pursues  such  contest  in
accordance with applicable law; provided,  however,  in the event any mechanic's
lien is filed against the Leased Premises, Tenant shall file a bond to indemnify
Landlord  and the  Leased  Premises  against  the  lien in  accordance  with the
applicable provisions of the North Carolina Property Code prior to the time that
any action to enforce the mechanic's lien may be taken by the claimant.

         17.  Compliance with Law.  During the term hereof,  Tenant and Landlord
shall comply with all governmental laws,  ordinances and regulations  applicable
to  the  use  of  the  Leased  Premises  and  shall  promptly  comply  with  all
governmental orders and directives for the correction,  prevention and abatement
of nuisances in or upon, or connected with the Leased Premises caused by Tenant,
and if caused by Tenant, at Tenant's sole expense.

         18.      Quiet Enjoyment.

                  18.1:   Landlord's  Warranty.   Landlord  and  its  individual
Trustees  warrant  that it owns  the  Leased  Premises,  free  and  clear of all
encumbrances,  and that it has the full right and power to execute  and  perform
this Lease, with option to purchase and that Tenant, on payment of the rents and
performance of the covenants herein contained, shall peaceably and quietly have,
hold and enjoy the Leased Premises during the full term of this Lease.  Landlord
and its  Trustees  further  agree to warrant  and defend the title to the Leased
Premises  to Tenant  and will be liable to  Tenant  for all  damages,  including
attorney fees and expenses,  regarding any defect in title or challenge to title
by any other individual or entity.

         19. Exclusive  Option to Purchase.  At any time during the term of this
Lease,  or any renewal,  Tenant shall have the exclusive  option to purchase the
Leased  Premises  on the  terms and  conditions  set forth  herein.  Tenant  may
exercise this option by giving Landlord  written notice of its election to do so
in  accordance  with the notice  requirements  set forth in Section  23. In such
event,  the purchase price for the Leased  Premises shall be $550,000,  less any
rental  payment made in the first  eighteen  (18) months of the  original  lease
term.  Within 15 days after receipt of Tenant's  notice  exercising this option,
Landlord  shall  cause  Lawyers  Title  Insurance  Corporation  (or other  title
insurance  company  approved  by  Tenant)  to  furnish  a  commitment  for title
insurance  reflecting  the  status of title to the  Leased  Premises.  If Tenant
objects to any of the matters  affecting  title to the Leased  Premises,  Tenant
shall notify  Landlord in writing within 15 days after  Tenant's  receipt of the
title insurance commitment,  and Landlord shall attempt to cure such objections.
If Landlord is unable to cure any such  objections  within 15 days after receipt
of Tenant's objections, Tenant may terminate its election to purchase the Leased
Premises (in which event, Tenant may then exercise its right to renew this Lease
pursuant to Section 2.2) or Tenant may waive such uncured objections and proceed
to purchase the Leased Premises. Unless Landlord and Tenant otherwise agree, the
closing  of the sale of the Leased  Premises  shall  occur at the title  company
within 30 days after the termination of this Lease.  At the closing:  (i) Tenant
shall pay the full  purchase  price in cash or by certified or cashier's  check,
and (ii) Landlord  shall execute and deliver a general  warranty deed  conveying
title to the Leased  Premises to Tenant  free and clear of any liens  created or
caused by Landlord  and shall cause the title  company to deliver to Tenant,  at
Landlord's  sole cost and expense,  a title  insurance  policy issued by Lawyers
Title  Insurance  Corporation (or another title  insurance  company  approved by
Tenant)  insuring  title to such property for the amount of the purchase  price,
subject only to the matters  reflected on the title insurance  commitment  which
remain in effect after the title curative process described above.  Tenant shall
pay rent at the rate then in effect with respect to the Leased Premises  through
the closing date.  Each party shall be responsible  for the normal and customary
closing  costs paid by a buyer and  seller at a closing of this type;  provided,
however,  Tenant shall be  responsible  for all ad valorem  taxes as provided in
this Lease.  If Tenant  does not  exercise  this  option to purchase  the Leased
Premises  during the initial  term of this Lease,  but does renew this Lease for
any of the renewal  terms,  Tenant  shall have the option to purchase the Leased
Premises at any time during the renewal term on the same terms and conditions as
set forth above,  except that the  purchase  price shall be equal to the product
obtained by  multiplying  $550,000 by a fraction,  the numerator of which is the
CPI Index for  February,  2004 and the  denominator  is the CPI Index for March,
1999.

         20. Landlord's Environmental Warranty. Landlord warrants and represents
that any use, storage,  treatment,  or  transportation  of hazardous  substances
which has  occurred  in or on the  Premises  before the date  hereof has been in
compliance with all applicable federal, state and local laws,  regulations,  and
ordinances. Landlord additionally warrants and represents that no release, leak,
discharge, spill, disposal, or emission of hazardous substances has occurred in,
on,  or under the  Leased  Premises  and that the  Leased  Premises  are free of
hazardous substances as of the date hereof.

         Landlord  agrees to indemnify and hold harmless the Tenant from any and
all claims, damages, fines, judgments,  penalties, costs, liabilities, or losses
(including,  without limitation, any and all sums paid for settlement of claims,
attorneys,  consultant,  and expert fees) arising during or after the Lease from
or in connection with the presence or suspected presence of hazardous substances
in or on the Leased  Premises  unless the hazardous  substances are present as a
result of acts of Tenant, Tenant's agents, employees,  contractors, or invitees.
Without limitation of the foregoing,  this indemnification shall include any and
all costs  incurred  because of any  investigation  of the site or any  cleanup,
removal  or  restoration  mandated  by a  federal,  state,  or local  agency  or
political  subdivision,  unless the hazardous substances are present as a result
of acts of Tenant, Tenant's agents,  employees,  contractors,  or invitees. This
indemnification  shall  specifically  include any and all costs due to hazardous
substances which flow,  diffuse,  migrate, or percolate into, onto, or under the
Leased Premises after the Lease Term commences.

         21. Waiver of Default.  No waiver by the parties  hereto of any default
or breach of any term, condition or covenant of this Lease shall be deemed to be
a waiver of any  subsequent  default  or  breach of the same or any other  term,
condition or covenant contained herein.

         22. Successors.  The terms,  conditions and covenants contained in this
Lease shall apply to,  inure to the benefit of, and be binding  upon the parties
hereto and their respective successors in interest.

         23.  Notices.  Any  notice or  document  required  or  permitted  to be
delivered hereunder shall be deemed to be delivered when delivered personally or
(whether  actually  received or not) when  deposited in the United  States mail,
postage  prepaid,  certified  or  registered  mail,  return  receipt  requested,
addressed to the parties  hereto at the  respective  addresses  set out opposite
their names below, or at such other address as they have  theretofore  specified
by written notice delivered in accordance herewith:

                  (a)  If to Landlord:

                           Fowler Agency, Inc.
                           P. O. Box 157
                           Salisbury, N.C.  27145-0157

                           John H. Beard
                           P. O. Box 1967
                           Salisbury, N.C.  28145

                  (b) If to Tenant:

                           BRC Components, Inc.
                           P.O. Box 758
                           Phil Campbell, Alabama  35581

                  (c) with a copy concurrently sent by either party  in a   like
                      manner to:

                           Lowe, Mobley & Lowe
                           ATTN: John W Lowe, Esq.
                           P.O. Box 576
                           Haleyville, Alabama  35565

         24.  Severability.  If any  term  or  provision  of this  Lease  or the
application thereof to any person or circumstance shall to any extent be invalid
and  unenforceable,  the remainder of the Lease, or the application of such term
or  provision  to  persons or  circumstances  other than those as to which it is
invalid  or  unenforceable,  shall not be  affected  thereby,  and each term and
provision  of this Lease shall be valid and shall be  enforceable  to the extent
permitted by law.

         25.  Amendment.  This  Lease  may not be  amended  except  in a writing
executed by both Landlord and Tenant.

         26. Entire  Agreement.  This Lease  constitutes  the sole  agreement of
Landlord and Tenant and  supersedes any prior  understanding  or written or oral
agreements respecting the subject matter.

         27. Memorandum of Lease Agreement. A duplicate original copy hereof may
be recorded in the  appropriate  records of Rowan  County,  North  Carolina,  or
instead  Landlord and Tenant may  execute,  record  and/or file a Memorandum  of
Lease Agreement which may by reference incorporate all of the terms hereof.

                  THUS  EXECUTED on the dates set forth below,  and    EFFECTIVE
for all purposes as of the last such date.


                                        LANDLORD:


Date:  March 8, 1999.                   /s/ John h. Beard
                                        ____________________________
                                        John H. Beard, Trustee under
                                        the Will of Bryce Parker
                                        Beard

                                        /s/ Alexander P. Beard
                                        ----------------------------
                                        Alexander P. Beard, Trustee
                                        under the Will of Bryce
                                        Parker Beard



                                        TENANT:

                                        BRC COMPONENTS, INC.,


Date:  March 4, 1999.                    By  /s/ Bob R. Sampson
                                             ------------------------
                                             Its President
STATE OF NORTH CAROLINA
COUNTY OF ____________

         I, the undersigned  authority,  a Notary Public in and for said County,
in said  State,  hereby  certify  that John H.  Beard and  Alexander  P.  Beard,
Trustees  under the Will of Bryce  Parker  Beard,  whose names are signed to the
forgoing  conveyance,  and who are known to me,  acknowledged  before me on this
day, that,  being informed of the contents of the conveyance,  they executed the
same voluntarily as of the date of this acknowledgement.

         Given  under my hand and  official  seal,  this the 8th day of  March,
1999.
                                          /s/
                                         ---------------------------------------
                                            Notary Public

                                         My Commission Expires:
                                         March 10, 2001
                                         ---------------------------------------

                                                                          (SEAL)
STATE OF ALABAMA
COUNTY OF WINSTON
         I, the undersigned  authority,  a Notary Public in and for said County,
in said State,  hereby  certify that Bob R. Sampson,  whose name as President of
BRC  Components,  Inc.,  an  Alabama  corporation,  is signed  to the  foregoing
conveyance,  and who is known to me,  acknowledged  before  me on this day that,
being  informed of the contents of the  conveyance,  he, as such office and with
full  authority,  executed  the  same  voluntarily  for  and as the  act of said
corporation as of the date of this acknowledgement.

         Given  under my hand and  official  seal,  this the 4th day of  March,
1999.
                                          /s/ Michelle Jones
                                         ---------------------------------------
                                         Notary Public

                                         My Commission Expires:
                                          May 8, 2000
                                         ---------------------------------------

                                                                          (SEAL)


                                    EXHIBIT A

         TRACT I:  BEGINNING  at an iron bolt on the northern  margin of   North
         Long Street,  corner of Lot  No. 5; thence with the northern  margin of
         North Long Street North 62 deg. 30 min.  East 600 feet   to an "x" mark
         in a  concrete  drive;  thence  North 27 deg.  28 min. West  passing an
         iron rod, 281.0 feet;  thence South 58  deg. 18 min. West   601.62 feet
         to the corner of Lot No. 5; thence  with the line of Lot No. 5 South 27
         deg. 28 min. East 236.85 feet to the  BEGINNING,  as shown on   plat of
         Taylor  Manufacturing  Company  property by Hudson    &  Almond,  dated
         November 3, 1975, and    being  Lots 6, 7, 8, 9 10, 11 and the  western
         half of Lot No. 12, as shown on a map of the John  Beard   farm by C.M.
         Miller,  recorded in the Office of  the  Register  of   Deeds for Rowan
         County, North Carolina in Map Book 10.

         The  conveyance  is made subject to  right-of-way  of Southern  Railway
         Company and water  pipeline,  storm and sanitary sewer  right-of-way of
         the City of Salisbury.

         TRACT II: BEGINNING at an existing iron post, the  southeastern  corner
         of Mary B.  Thompson,  said  existing  iron post being North 24 deg. 08
         min.  West 6.3 feet  from the  north  margin  of the  pavement  of Long
         Street,  SR #2100;  thence with Mary B. Thompson  North 24 deg. 08 min.
         West 230.13  feet to an existing  iron post,  said  existing  iron post
         being South 24 deg. 08 min. East 39.91 feet from the southernmost track
         of The Southern Railway;  thence North 64 deg. 44 min. East 100.13 feet
         to a new iron post, corner of Ruth A. Grier, said iron post being South
         64 deg. 44 min.  West 2.67 feet from an existing  ironpost and North 24
         deg. 08 min. West 45.2 feet from the southernmost track of The Southern
         Railway;  thence with Ruth A. Grier,  South 24 deg. 08 min. East 232.37
         feet to an existing iron post located North 24 deg. 08 min. West 6 feet
         from the north margin of the  pavement of Long  Street;  thence more or
         less  parallel  with the north  margin of the  pavement  of Long Street
         South 66 deg. 00 min.  West 100.11 feet to the point of  BEGINNING,  as
         shown on a map of the  property of Taylor  Manufacturing  Company by W.
         Howard  Dorris,  RLS,  dated November 15, 1978 and being Lot #13 of the
         John  Beard  Property  as shown on map  recorded  in the  Rowan  County
         Register of Deeds Office in Map Book Page 10.

         TRACT III:  BEGINNING  at a stake,  the center   of Lot No.   12,   Dan
         Beasley's  corner and  running thence with  Beasley's     line North 27
         deg. 30 min. West 281 feet,more or less, to a stake on line of Southern
         Railway Company;  thence with the line of   Southern   Railway Company,
         North 57 deg. 30  min.  East 50 feet to a stake,  corner of Lot No. 13;
         thence  with line of Lot No. 13,  South 27   deg. 30 min. East 285 feet
         to a stake on Long Street;  thence with line of Long Street,  South  62
         deg. 30 min. West 50 feet to a stake, the BEGINNING  corner,  being the
         northern  one-half of Lot  No.  12 as shown on the map of the Beard and
         Feanster  property  in the East Ward of the City of Salisbury.

         Being the same  property  conveyed from Taylor  Manufacturing  Company,
         Inc. to Beard Family  Partnership  by deed recorded in Book 605 at Page
         983 of the Rowan  County  Public  Registry;  and from the Beard  Family
         Partnership  by deed  recorded  in Book  0846 at Page 0017 of the Rowan
         County Public Registry on March 3, 1999.

<TABLE>
<CAPTION>
                                        PART II. - EXHIBIT 11
                              CAVALIER HOMES, INC. AND SUBSIDIARIES
                             COMPUTATION OF NET INCOME PER COMMON SHARE


                                            Thirteen Weeks Ended               Twenty-six Weeks Ended
                                        ----------------------------      -------------------------------
                                            July 2,       June 26,            July 2,        June 26,
                                             1999          1998                1999           1998
                                        ------------- -------------      --------------  --------------
<S>                                     <C>            <C>                <C>             <C>
  Net Income                            $   2,820,000  $  5,069,000       $    7,321,000  $    8,111,000
                                        =============  ============       ==============  ==============
  SHARES:

  Weighted average common shares           17,974,834    20,044,585           18,356,435      20,006,292
    outstanding (basic)
  Dilutive effect if stock options             96,025       382,973               99,969         287,755
    were exercised                      -------------  ------------       --------------  --------------
  Weighted average common shares
    outstanding, assuming dilution         18,070,859    20,427,558           18,456,404      20,294,047
    (diluted)                           =============  ============       ==============  ==============

  Basic net income per share            $        0.16  $       0.25       $         0.40  $         0.41
                                        =============  ============       ==============  ==============
  Diluted net income per share          $        0.16  $       0.25       $         0.40  $         0.40
                                        =============  ============       ==============  ==============
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance sheets and  consolidated  statements of income of Cavalier
Homes, Inc. and subsidiaries appearing in this Quarterly Report on Form 10-Q and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                                1,000

<S>                                               <C>
<PERIOD-TYPE>                                               6-mos
<FISCAL-YEAR-END>                                     Dec-31-1999
<PERIOD-END>                                           Jul-2-1999
<CASH>                                                     29,455
<SECURITIES>                                                    0
<RECEIVABLES>                                              35,501
<ALLOWANCES>                                                1,311
<INVENTORY>                                                56,307
<CURRENT-ASSETS>                                          138,179
<PP&E>                                                    101,999
<DEPRECIATION>                                             28,572
<TOTAL-ASSETS>                                            249,868
<CURRENT-LIABILITIES>                                     104,279
<BONDS>                                                         0
                                           0
                                                     0
<COMMON>                                                    2,032
<OTHER-SE>                                                134,840
<TOTAL-LIABILITY-AND-EQUITY>                              249,868
<SALES>                                                   330,775
<TOTAL-REVENUES>                                          330,775
<CGS>                                                     266,962
<TOTAL-COSTS>                                             266,962
<OTHER-EXPENSES>                                                0
<LOSS-PROVISION>                                              115
<INTEREST-EXPENSE>                                            512
<INCOME-PRETAX>                                            12,102
<INCOME-TAX>                                                4,781
<INCOME-CONTINUING>                                         7,321
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                7,321
<EPS-BASIC>                                                0.40
<EPS-DILUTED>                                                0.40



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission