FIRST FIDELITY ACCEPTANCE CORP
10-K405, 1996-06-05
BLANK CHECKS
Previous: LARSON DAVIS INC, 8-K, 1996-06-05
Next: MERRILL CORP, 4, 1996-06-05



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K


                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1995

                        Commission file number 33-3435 D

                        FIRST FIDELITY ACCEPTANCE CORP.
             (Exact name of registrant as specified in its charter)

           NEVADA                                                87-0432499
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


4975 PRESTON PARK BOULEVARD, SUITE 400, PLANO, TEXAS 75093
- ----------------------------------------------------------
(Address of principal executive offices)

Registrant's telephone number, including area code             (214) 985-2150
                                                             -------------------

         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

         Yes   X   No      (See Form 15 C211 Filing)
              ---      --- 

         Indicate by check mark if there is no disclosure of delinquent filers
in response to Item 405 of Regulation SK contained in this form, and no
disclosure will be contained, to the best of the Registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendments to this Form 10-K. [ X ]

         The aggregate market value of the voting stock held by non-affiliates
of the Registrant as of May 24, 1996 was $9,031,000, based upon the median of
the closing bid and asked prices of such stock on May 24, 1996.

<TABLE>
<CAPTION>
                                                           Number of Shares
            Class                                    Outstanding at May 24, 1996
            -----                                    ---------------------------
<S>                                                            <C>
Common Stock, $.001 par value                                  41,283,316
</TABLE>




                                     -1-
<PAGE>   2
                                     PART I

ITEM 1.  BUSINESS.

    First Fidelity Acceptance Corp. (the "Company"), a Nevada corporation, is a
purchaser of automobile retail installment sale contracts ("Autoloans") through
a nationwide network of factory-authorized automobile dealers.  The Company
has entered into agreements with such automobile dealers under which it
purchases Autoloans relating to the sale of automobiles and light trucks to
borrowers of marginal creditworthiness.  Through December 31, 1995 the
Autoloans have been insured by The Great American Insurance Company against
loss of principal and interest.  The Company expects to stop purchasing
principal and interest insurance in 1996 due to changes in market factors.
Certain Autoloans are insured against vehicle collateral loss or damage by the
aforementioned insurance company, while other Autoloans have similar insurance
provided by a wholly-owned subsidiary of Fireman's Fund.  The Company utilizes
a third party as Autoloan servicer and a bank as trustee, to control the
collateral and distribution of funds to investors in the Autoloans.

    The Company acquires Autoloans from the dealers, at a discount from face
value.  Substantially all of the Autoloans are initially financed and funded by
third-party financial institutions that acquire the Autoloans on an interim
basis as "warehouse" investors.  The Company and its subsidiaries subsequently
combine these Autoloans into pools, repurchase them from the warehouse
investors, and simultaneously securitize and sell interests in the pools as
asset backed securities to permanent investors.

   The Company relies heavily on regular securitizations of Autoloans in order
to free up capacity with warehouse investors and thereby grow Autoloan volume
and profitability.  For the past three years, the ability to securitize
Autoloans has been impaired significantly by the legal proceedings described in
Item 3 below.

    Since December 31, 1995, the Company has expanded its warehouse capacity
through the sale of certificates by a wholly-owned subsidiary of the Company.
Further, with the resolution of the Borlaug legal proceedings, a major
financial institution commenced financing and funding Autoloans originated by
the Company's automobile dealers.  This should enable the Company to grow in
the second half of 1996 and beyond.

    Autoloan application fees and loan discounts charged to automobile dealers
are recognized as income at time of purchase.  All related purchase costs,
including Autoloan insurance premiums covering principal, interest and vehicle
collateral, are recognized as expense at the time of Autoloan purchase.
Through December 31, 1995, the Company has purchased approximately 5,000 such
Autoloans with an aggregate original principal balance of approximately $58
million and has completed seven securitizations totaling approximately $34
million.  The remaining Autoloans not yet securitized of approximately $16
million were owned by warehouse investors as of December 31, 1995, subject to
the right of repurchase by one of the Company's subsidiaries.

    In connection with each securitization, the related special purpose
subsidiary of the Company receives a non-assignable and non-marketable
guarantee fee for providing and maintaining a cash collateral account with the
trustee.  Such cash collateral account acts as a liquidity reserve to ensure
that the asset backed security certificate holders are paid on the due date
regardless of whether the underlying Autoloans are paid on the due date by the
borrowers.  This is not a loss reserve as Autoloan losses are covered by
insurance.





                                      -2-
<PAGE>   3
    The Company's subsidiaries recognize income on the Autoloan sales equal to
the present value of the guarantee fee to be received over the term of the
underlying Autoloans after deducting an estimated amount for possible
prepayments and costs.  Changes in such estimates are based on updated
prepayment and default data and result in periodic corresponding adjustments to
revenues and the uncollected guarantee fee.  The uncollected portion of the
guarantee fee is reflected in the accompanying balance sheet as "Due from sales
and securitizations of loans," and is net of (a) an imputed interest factor,
(b) accrued estimated costs associated with prepayments, defaults, and
repossessions, and (c) amounts collected to date.

    The costs and expenses relating to the Autoloans are deducted from revenue
at the time of financing and funding by the warehouse investors.  Such expenses
comprise Autoloan insurance premiums, future servicing costs, securitization
costs, repossession expenses, bank charges and trustee fees.

SECURITIZATION BY SUBSIDIARIES

    The Company commenced its securitization activities in September 1992
through wholly-owned subsidiaries.  The following table sets forth certain
information regarding each securitization, all of which were private and
non-rated ($000s):
<TABLE>
<CAPTION>
                                                        Weighted                             Gross
                       Amount        Balance at         Average      Securitization        Guarantee
              Date   Securitized  December 31, 1995       APR             Rate                Fee
              ----   -----------  -----------------     --------     --------------        ---------
<S>          <C>       <C>            <C>               <C>             <C>                 <C>   
August       1992       $2,019         $ 451            20.91%          20.91%                --  
                                                                                                  
February     1993        2,414           742            20.71%          12.00%               8.71%
                                                                                                  
July         1993        2,867           993            20.39%          12.00%               8.39%
                                                                                                  
October      1994        2,940         1,606            20.64%          12.00%               8.64%
                                                                                                  
January      1995        6,203         4,932            20.37%           9.50%              10.87%
                                                                                                  
April        1995       10,450         8,838            20.37%           9.00%              11.37%
                                                                                                  
September    1995        7,050         6,742            20.23%           8.50%              11.73%
</TABLE>

HISTORY

   The Company was founded on August 10, 1988 as First Fidelity Acceptance
Corp., ("FFAC"), a Florida corporation with general corporate powers.

   On September 30, 1988, the Florida corporation merged with Metro
Development, Inc., a Utah corporation.  Metro Development was founded on April
18, 1985 to engage in the acquisition of properties, assets, and businesses.
In 1987, Metro Development raised $288,000 from approximately 200 investors in
an initial public offering.

   In the merger between the Florida and Utah corporations, the Utah
corporation was the survivor, with the shareholders of the Florida corporation
receiving shares of Metro Development, Inc.





                                      -3-
<PAGE>   4
    On the same date as the merger, the surviving Utah corporation restructured
as a Nevada corporation with general corporate powers, recapitalized with a
reverse split of 1 for 20 and changed its name to First Fidelity Acceptance
Corp.  In the restructuring, 8,469,000 shares of common stock were issued to
the former shareholders of the Florida corporation, and 1,843,425 shares were
issued to the shareholders of the pre-merger Utah corporation.

MARKET SERVED

   The Company's Autoloan program enables marginal credit borrowers who are
gainfully employed to obtain reliable automobile transportation.  The Autoloans
at time of purchase range from $4,500 to $20,000 net of the borrower's
downpayment of at least 10%.  The Company has identified its niche market as
"marginal credit quality" automobile purchasers.  In most cases, these
purchasers have an adverse credit rating in their past or no prior credit and
therefore do not qualify under the traditional lender's underwriting
guidelines.  While these consumers may have had a financial mishap in the past,
perhaps caused by the temporary loss of employment, illness or divorce, they
are now qualified to finance the purchase of a vehicle.  Under the Company's
program, buyers are given the opportunity to reestablish or establish a good
credit rating.

   The automobile finance industry is the second-largest consumer finance
industry in the U.S. with over $400 billion in loan and lease originations in
1995.  The Company estimates that over 5 million potential purchasers meet its
Autoloan underwriting guidelines each year, but are rejected by non-marginal
program lenders.  The Company's market should therefore be considered to be
over  50 billion dollars of Autoloans per annum.

   The Company's underwriting criteria identify the applicants who have
attributes and characteristics which are most likely to result in satisfactory
payment performance.  They also eliminate persons lacking ability or intent to
repay their Autoloan or need for the car to get to and from work.

COMPETITION

   The Company's principal competitors are certain automobile finance companies
that are national in scope, regional finance companies and local banks.  No
single competitor or group of competitors is likely to significantly affect the
Company's ability to substantially increase its Autoloan volume at a profit.
However, competitive pressures caused the Company to reduce the Autoloan
discount it charges the auto dealers from 18% to 12% in August 1993, and to
eliminate auto dealer sign-up fees.  During October 1995, the Company further
reduced the Autoloan discount to 10%.  The competitor with the greatest market
penetration has approximately a 2% market share.

RISK MITIGATION

   The Company's risk mitigation strategies are geared to meeting the demanding
requirements of asset backed securities.  Investors in such securities are
protected through the combination of:  a) the Company's Autoloan underwriting
criteria; b) insurance coverage of the Autoloan principal, interest and
underlying collateral; and c) independent third-party support comprising
Autoloan servicing and trustee services.





                                      -4-
<PAGE>   5
    a)    Autoloan underwriting criteria

    All borrowers comply with each requirement of the following underwriting
    components:  stability of residence, stability of employment, financial
    capability to repay the Autoloan, and current credit ratings showing
    satisfactory financial responsibility.  The Company requires a satisfactory
    explanation of the cause of prior credit problems, and proof of remedy.

    The Company's underwriting staff reviews the applications and analyzes
    reports of independent credit bureaus relating to the applicant.  If the
    application passes this initial review, it is then evaluated for compliance
    with the Company's underwriting criteria.

    If the application meets such underwriting criteria, the data is input to
    the Company's default prediction model with the objective of reducing the
    risk of delinquency and insurance claims by applying more accurate measures
    to the established concepts of:

         --   Stability of borrower
         --   Ability to pay    
         --   Willingness to pay
         --   Loan to value     

    If the application passes the default prediction model, it is then reviewed
    by two of the Company's underwriters, either of whom have the authority to
    reject the application, but both of whom would be required to sign off for
    the application to be approved.

    After an Autoloan is conditionally approved by the Company, the automobile
    dealer from whom the Autoloan is purchased forwards a funding package to
    the Company with documentation supporting the applicant's identity,
    residence, employment and income, as well as the automobile sales contract,
    insurance verification, proof of Department of Motor Vehicles registration,
    together with a factory invoice or used vehicle book out sheet to support
    the collateral value.  The Company then completes the Autoloan principal,
    interest and collateral insurance documentation and two of the Company's
    loan officers and a corporate officer approve each Autoloan package for
    funding after verification of residence, employment, personal references
    and the vehicle details.

    b)   Insurance

    Each Autoloan is covered by an Auto Loan Protection Insurance Policy
    ("ALPI") and a Blanket Collateral Protection Insurance Policy ("BCPI") or
    Lenders Comprehensive Simple Interest Insurance Policy ("LCSII").  The
    Company expects that it will eliminate use of the ALPI policy during 1996
    and proceed on a self-insured basis by establishing additional restricted
    cash reserves.

    The ALPI Policy provides that if the obligor on an Autoloan fails to pay
    the Autoloan and the related vehicle is repossessed, the Insurer will pay
    the difference between (i) the unpaid principal balance of the Autoloan
    (the outstanding loan balance) and (ii) the greater of the proceeds from
    the sale of the repossessed vehicle or the actual cash value of such
    vehicle (determined as provided in the ALPI Policy), less certain amounts
    specified in the ALPI Policy.  The maximum amount payable by the Insurer
    with respect to any one vehicle covered under the ALPI Policy is $15,000.





                                      -5-
<PAGE>   6
    The BCPI and LCSII Policies provide coverage for losses incurred which
    result from (i) physical loss of or damage to a vehicle which is not
    covered by other insurance, (ii) the unintentional failure to file or
    improper filing of the instrument creating a security interest in a vehicle
    in favor of the trustee (see paragraph c) below), (iii) the conversion or
    concealment of the vehicle or the confiscation of the vehicle by a
    governmental body, officer or office, and/or (iv) any shortfall between the
    unpaid balance of the Autoloan and the amount received from other insurance
    upon physical loss of or damage to a vehicle.  The maximum amount payable
    per vehicle by the Insurer with respect to losses described in (iv) above
    is $10,000.

    c)   Third-Party Assurances

    The integrity of the Company's Autoloan program is aided by utilizing the
    interlocking services of reputable third-party service providers described
    below.

    The Company accesses the leading credit bureaus to determine the
    applicant's credit history and status.  The Company verifies the
    applicant's residence, employment and insurance coverage with independent
    sources, and verifies the details of the vehicle and the Autoloan with the
    applicant.

    A major bank is the lienholder of record on the vehicle certificate of
    title and acts as trustee to ensure proper documentation, lienholder
    recordation and funds disbursement.  A subsidiary of a major insurance
    company services the Autoloans which entails Autoloan funding, perfecting
    the security interest and assignment, collection of payments, insurance
    claim filing, monthly reporting and payment to the trustee representing
    investors holding an interest in the Autoloans.

FUNDING OF AUTOLOANS

   Autoloans are purchased daily from auto dealers through the Company's
warehouse investor facilities.  The warehouse investors are repaid through the
proceeds of selling the Autoloans in the form of asset backed securities.

   Through December 31, 1995, the Company has sold seven asset backed
securities commencing September 1992.

EMPLOYEES

   As of May 24, 1996, the Company had 29 full-time employees.  The Company
expects the total number of employees to increase as it continues to expand.
The Company has an excellent relationship with its employees and none of the
employees are represented by a collective bargaining agreement.

GOVERNMENT REGULATIONS

    All consumer finance operations are subject to federal and state
regulations.  Personal loan lending laws generally require licensing of the
lender; limitations on the amount, duration and charges for various categories
of loans; adequate disclosure of certain contract terms; and limitations on
certain collection policies and creditor remedies. The Company purchases the
Autoloans from





                                      -6-
<PAGE>   7
auto dealers who are licensed as sales finance companies.  In general, the
Company is not required to obtain a state lender's license.

   Numerous federal and state consumer protection laws and related regulations
impose substantive disclosure requirements upon lenders and servicers involved
in consumer finance.  These federal laws and regulations include, among others,
the Truth-in-Lending Act, the Equal Credit Opportunity Act, the Federal Trade
Commission Act, the Fair Credit Reporting Act, the Fair Indebtedness Collection
Practices Act, the Motor Vehicle Information and Cost Savings Act, the
Magnuson-Moss Warranty Act and the Federal Reserve Board's Regulations B and Z.

    The Federal Trade Commission ("FTC") has adopted the so-called
holder-in-due-course rule which has the effect of subjecting persons who
finance consumer credit transactions (and certain related lenders and their
assignees) to all claims and defenses which the purchaser could assert against
the seller of the goods and services.  The FTC's "Rule on Sale of Used
Vehicles" requires that all sellers of used vehicles prepare, complete and
display a "Buyer's Guide" which explains the warranty coverage (if any) for
such vehicles.  The "Credit Practices Rule" of the FTC imposes additional
restrictions on loan provisions and credit practices.

    The majority of states in which the Company operates have adopted motor
vehicle retail installment sales acts or variations thereof.  These laws
regulate, among other things, the interest rate and terms and conditions of
motor vehicle retail installment loans.  These laws also impose restrictions on
consumer transactions and require loan disclosures in addition to those
required under federal law.  These requirements impose specific statutory
liabilities upon creditors who fail to comply.

CERTAIN DEFINITIONS

    The following defined terms are used in this Form 10-K.  For further
information with respect to the defined terms, see Notes to Consolidated
Financial Statements.

    "Annual percentage rate" or "APR" refers to the annual rate of interest
paid by a borrower on an Autoloan.

    "Asset backed securities" are securities backed by, or representing
undivided interests in, financial assets such as Autoloans, credit card
receivables and home equity loans.

    "Gain on sale" of Autoloans represents the discounted value of estimated
future cash flows to be received from Autoloans sold.

    "Securitization" refers to a transaction in which Autoloans are sold by
special purpose subsidiaries organized for the purpose of issuing asset backed
securities.

    "Warehouse" refers to an arrangement whereby Autoloans are purchased by
financial institutions on a short-term basis.

ITEM 2.  PROPERTIES

    The Company leases office space of 5,702 square feet at its principal
office, 4975 Preston Park Boulevard, Suite 400, Plano, Texas 75093.





                                      -7-
<PAGE>   8
ITEM 3.  LEGAL PROCEEDINGS

(a) Settled and Dismissed Legal Proceedings

    One of the founders of the Company, James C. Borlaug ("Borlaug"), and
certain other former directors then owning collectively approximately 25% of
the outstanding shares of FFAC's common stock began a series of legal
proceedings against the Company in mid 1993.

    On September 22, 1993, a lawsuit was commenced by John P. Monteverde, Jr.
("Monteverde"), a minority shareholder and former director of the Company, in
District Court in Collin County, Texas.  The lawsuit was brought by Monteverde,
individually, and in a purported capacity as agent for Borlaug and other
various unidentified shareholders of the Company (the "Monteverde Litigation")
and named the Company, its Chairman and CEO Tucker and then director Metcalf as
defendants.  The Complaint in the Monteverde Litigation sought unspecified
damages and certain injunctive relief including, among other things, injunctive
orders appointing Monteverde President of the Company and replacing the
existing Board of Directors of the Company with various individuals acting in
concert with Monteverde.  Monteverde's motion for a preliminary injunction was
withdrawn by him prior to a hearing.  The Company denied all allegations
against it in the Monteverde Litigation and brought extensive counterclaims and
third-party claims against Monteverde and persons and entities believed to be
acting in concert with him.  Management of the Company believes that the
Monteverde Litigation and subsequent proceedings were commenced for the purpose
of either taking control of the Company or disrupting its business for the
benefit of certain of its competitors.

    On October 18, 1993, Monteverde, with the proxy of Borlaug and others,
attempted to hold a special meeting of stockholders in lieu of the official
annual meeting of stockholders on the same date.  The then incumbent directors
were reelected at the Company's annual meeting of stockholders.  On January 13,
1994, the Company and Monteverde filed dismissals of their respective claims
with no award of damages or costs to either party.

    On November 9, 1993, an Involuntary Bankruptcy Petition was filed against
the Company under Chapter 11 of the United States Bankruptcy Code in Bankruptcy
Court for the Eastern District of Texas, Sherman Division.  The Petition was
filed by ten individuals, including Borlaug, or entities ("Petitioners"), all
of whom were believed by management of the Company to be acting in concert with
Monteverde and in furtherance of similar purposes.  The Company disputed the
validity of a substantial majority of the claims filed by the Petitioners.

    On January 4, 1994, the Federal Bankruptcy Judge signed an order dismissing
the Involuntary Bankruptcy Petition pursuant to the following agreement between
the Company, Management and the Petitioners:

    (i)      Then incumbent Management and the Petitioners, who together owned
             approximately 50% of the outstanding common stock of the Company,
             entered into a voting agreement whereby they agreed to vote their
             shares through April 1, 1997 in support of three directors
             nominated by then incumbent Management, three directors nominated
             by the Petitioners, and a seventh agreed upon by both groups.
             Each candidate for the board of directors required approval of the
             Company's Autoloan insurers, its warehouse investors, and its
             asset backed security purchasers.  The voting agreement was
             terminated during April 1995.





                                      -8-
<PAGE>   9
    (ii)     Royalty agreements between the Company and Management, together
             with certain Petitioners, were terminated.  The Company executed
             notes to reflect the negotiated settlement of all Petitioner
             claims, including royalty claims.  The balance outstanding  under
             these notes was $-0- at December 31, 1995 and $583,000 at December
             31, 1994.

    (iii)    All outstanding shares of common stock of the Company were
             ratified, subject to paragraph (v) below.

    (iv)     The Company modified Tucker's employment agreement to provide for
             a salary of $150,000 per annum, a cash bonus of 15% of the
             Company's pre-tax profits in years when pre-tax profits exceed
             $1,000,000, and certain fringe benefits.

    (v)      The Company and Management executed releases with the Petitioners
             except as to Borlaug whose disputed claim was subject to the
             Company's claims, counterclaims and offsets in a greater amount.

    On May 10, 1995, Borlaug commenced a lawsuit against the Company, its
common stock transfer agent, and Tucker in District Court for Collin County,
Texas, where the Company is headquartered, pursuing his disputed claims.

    In May, 1996, the Company and Borlaug reached a settlement agreement
calling for dismissal of the legal proceedings and delivery of mutual general
releases.  Pursuant to the settlement agreement, 2,000,000 shares of FFAC
common stock owned of record by Borlaug are to be canceled.  Borlaug, as to his
remaining 2,008,000 shares, and his attorneys, as to 1,000,000 of the 1,122,470
shares transferred to them at Borlaug's direction pursuant to the settlement,
are each subject to the following restrictions on public sales through May 1,
1998:

    o    No more than 50,000 shares may be sold per week on a non-cumulative
         basis at no less than one cent above the then current bid price

    o    No more than an aggregate 300,000 shares may be sold at any time or
         times in addition to the 50,000 per week, but also at no less than one
         cent above the bid price

    In the event that Borlaug or his attorneys transfer any shares of FFAC
common stock through private sale, the purchasers will be subject to the same
volume and sale price restriction of no less than one cent above the bid price
until expiration of the restrictions on May 1, 1999.  If Borlaug and his
attorneys still own any shares of FFAC stock at January 1, 1998, they may each
require FFAC to purchase up to 100,000 shares per month from them at 40 cents
per share.  Such "put" is non assignable and automatically terminates with
respect to any shares upon transfer to any third party.  Borlaug and his
attorneys have given their proxies as to their remaining shares to Tucker.

    As part of the settlement agreement, FFAC agreed to repay to Borlaug
$550,000 of advances that he previously made during the Company's development
stage by undertaking to pay that amount on his behalf.  The majority of this
amount is being paid, at Borlaug's direction, to the Internal Revenue Service
to obtain the release of the Internal Revenue Service liens and levies against
Borlaug's property and income, including all of the aforementioned shares of
FFAC common stock.   The settlement amount of $550,000 will be paid (a) $55,000
down, and (b) the balance in monthly installments of $35,000 commencing in
July, 1996.  The settlement amount, plus associated expenses, have been accrued
at December 31, 1995, and are reflected in the





                                      -9-
<PAGE>   10
accompanying balance sheet as accrued litigation settlement.   The agreed-upon
cancellation of 2,000,000 shares of common stock correspondingly has been
reflected on the accompanying balance sheet as of December 31, 1995.  However,
pending full payment of the settlement amount by the Company, the 2,000,000
shares will serve as collateral for the payment obligation.  Upon full payment
the shares shall be canceled of record.  To the extent that the Company does
not pay the settlement amount, the required portion of the 2,000,000 shares to
be canceled pursuant to the settlement agreement may be resold to pay the
shortfall.  The number of shares so sold would, in that event, be reinstated on
the Company's financial statements, and the remaining balance of the settlement
amount would be correspondingly reduced.

(b) Current Legal Proceedings

    The Company is a defendant in a lawsuit filed by William G. Marshall
("Marshall"), a shareholder and former director and officer of the Company, for
alleged breach of a royalty agreement.  Marshall seeks damages in excess of
$300,000, plus an ongoing royalty on each Autoloan financed and funded by the
Company.  The royalty agreement, which is the basis for Marshall's claim, was
terminated and released by the terms of the Compromise and Settlement Agreement
referred to above.  The Company's position is that Marshall agreed to such
termination and release by his entry into the Compromise and Settlement
Agreement, and received consideration.  The Company intends to vigorously
defend against Marshall's claim.  If Marshall prevails on his claim that his
royalty agreement was not terminated, the Company's liability is not expected
to be material, based upon the provisions of that agreement.  No provision has
been made in the accompanying financial statements for any liability resulting
from this matter.

    In addition to the litigation described in the preceeding paragraphs, the
Company is subject to other litigation in the normal course of business.  The
Company is not engaged in any litigation which it believes would have a
material impact on its financial condition.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    During 1995 the following matters were submitted to the shareholders, all
receiving an affirmative majority vote thereon at the annual shareholder's
meeting held on November 8, 1995:

    1)   Election of the Directors for the ensuing year.

    2)   Appointment of C. Williams & Associates, P.C. as the Company's
         auditors.  Such firm's business was subsequently acquired by the firm
         of Bateman, Blomstrom & Co., whose appointment as the Company's
         auditors was ratified by the Company's board of directors.





                                      -10-
<PAGE>   11
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S SECURITIES AND RELATED STOCKHOLDER MATTERS.

    The common stock of the Company is traded over-the-counter and is not
listed on any exchange or quoted in any automated quotation system of a
registered securities association.  The common stock is quoted on the National
Quotation Bureau Inc.'s NASD electronic bulletin board.  The following table
provides quarterly high and low sales prices for the Company's common stock for
the two fiscal years ended December 31, 1995:
<TABLE>
<CAPTION>
                                                       Low        High      Low       High
                                                       Bid        Bid      Offer      Offer
                                                       ---        ----     -----      -----
<S>      <C>                                         <C>        <C>       <C>        <C>
1994
         First Quarter   . . . . . . . . . . . .     $   .18    $   .46   $   .25    $   .50
         Second Quarter  . . . . . . . . . . . . .       .05        .43       .10        .46
         Third Quarter   . . . . . . . . . . . . .       .10        .40       .12        .43
         Fourth Quarter  . . . . . . . . . . . . .       .13        .32       .16        .35

1995
         First Quarter   . . . . . . . . . . . . .   $   .23    $   .37   $   .25    $   .45
         Second Quarter  . . . . . . . . . . . . .       .28        .62       .31        .68
         Third Quarter   . . . . . . . . . . . . .       .28        .43       .31        .56
         Fourth Quarter  . . . . . . . . . . . . .       .15        .47       .22        .53
</TABLE>


    The Company has not paid dividends on its common stock and has no plans to
do so.  During the year ended December 31, 1995, the Company paid a 10% per
annum dividend on its shares of preferred stock totaling $15,000 (1994 -
$25,000).

    The transfer agent for the Company's shares of common stock is General
Securities Transfer Agency, P.O. Box 3805, Albuquerque, New Mexico 87190, (505)
265-6658.

    The number of shares of common stock outstanding as of December 31, 1995
was 40,531,316.  As of December 31, 1995, the Company had 297 shareholders of
record.





                                      -11-
<PAGE>   12
ITEM 6.  SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                      ----------------------------------------------------------------------------
                                         1991            1992             1993             1994            1995
                                      ---------       ----------      -----------     -----------      -----------
<S>                                   <C>              <C>             <C>             <C>              <C>
Financial Services Revenues           $  20,000       $  919,000      $ 3,543,000     $ 4,194,000      $ 8,758,000

Loan Costs, Interest Expense
 General and Administrative
 Expenses                               410,000        1,669,000        3,224,000       3,109,000        6,392,000

Other Expense - Legal Proceedings
  and Settlement Expense                     --               --          791,000              --          679,000
                                      ---------       ----------      -----------     -----------      -----------
Income (Loss) before
  Income Taxes                         (390,000)        (750,000)        (472,000)      1,085,000        1,687,000

Net Income (Loss)                      (390,000)        (750,000)        (472,000)      1,085,000        1,407,000

Summary Balance Sheet Data
- --------------------------

Total Assets                             28,000           66,000        2,530,000       5,367,000       10,855,000

Total Liabilities                       523,000        1,003,000        2,271,000       3,482,000        7,287,000

Stockholders' Equity (Deficit)         (495,000)        (937,000)         259,000       1,885,000        3,568,000

Per Share Data
- --------------

Net Income (Loss)                          (.03)            (.03)            (.01)            .03              .03

Book Value                                 (.04)            (.04)             .01             .06              .08
</TABLE>





                                      -12-
<PAGE>   13
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

COMPARISON OF THE YEAR ENDED DECEMBER 31, 1995 WITH THE YEAR ENDED DECEMBER 31,
1994

    The crippling effect of the legal proceedings continued throughout 1995 and
1994.  (See "Item 3. Legal Proceedings.")  The increase in capacity with
warehouse investors in October 1994 enabled the Company to increase its
Autoloan originations from $14 million in 1994 to $31 million in 1995.
However, approximately half of the 1995 Autoloan originations remained with
warehouse investors at December 31, 1995 as the legal proceedings had prevented
the Company from increasing the market for its asset backed securities.

    The required disclosures as to the existence of the legal proceedings and
their bizarre nature significantly impaired investor interest in the Company's
asset backed securities.  While traditional investors in the Company's asset
backed securities remained supportive, the Company was unable to attract an
increase in appetite commensurate with the Company's growth.

    Since December 31, 1995, warehouse capacity has expanded through the sale
of certificates by a wholly-owned subsidiary of the Company.  Further, the
Company commenced selling Autoloans in May 1996 to a major financial
institution which should enable the Company to grow more rapidly.

    The increase in financial services revenues from 1994 to 1995 reflected the
more than doubling of Autoloan originations.  Operating income increased by a
similar percentage.  However, $679,000 of expense incurred through the
settlement of the Borlaug legal proceedings and the full utilization of the net
operating loss carry forward resulted in similar earnings per share of $.03 in
1995 as in 1994.

    Loan costs increased in 1995 proportionately with volume, except for
commission expense which increased from $245,000 in 1994 to $889,000 in 1995 as
the Company increased its reliance on independent representative agencies to
service its dealer base.  General and administrative expenses did not increase
proportionately to volume as the incremental cost of underwriting and
administering additional Autoloan volume is relatively low compared with the
established fixed payroll costs.  Accordingly, payroll expense increased by
only 51% while revenue increased by 109%.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 1994 WITH THE YEAR ENDED DECEMBER 31,
1993.

    During the first half of 1994, the Company was impeded severely by the
legal proceedings which had continued from September 1993.  Such legal
proceedings had absorbed the Company's liquidity and suspended its access to
the financial markets.  As a direct consequence, Autoloan purchases were
constrained until the Company was able to increase its Autoloan warehouse
investor facilities and close its only 1994 securitization midway through the
fourth quarter.

    Significant enhancements were made during 1994 to the Company's
infrastructure in anticipation of the opportunity to grow dramatically in
subsequent years.  Such enhancements





                                      -13-
<PAGE>   14
included the implementation of a default prediction model to supplement the
Company's established objective credit underwriting criteria.  (See Item 1.
"Business".)

    Total revenues increased by 28% from 1993 to 1994 (from $3,543,000 to
$4,523,000).  The principal component of revenues, gain on sale of Autoloans,
increased by 34% (from $3,008,000 in 1993 to $4,032,000 in 1994).

    During the year ended December 31, 1993, the Company's wholly-owned
subsidiary, First Fidelity Vehicle Receivables Corporation, sold two asset
backed securities issues which were secured  by $5 million of Autoloans that
the Company had purchased, and sold an additional $3 million of Autoloans to
the Company's warehouse investors.  Of this total of $8 million, approximately
50% of the Autoloans had been purchased from auto dealers in 1991 and 1992 but
the Company was unable to recognize any income on such Autoloans until the
first quarter of 1993, during which time it completed its warehouse and
securitization arrangements. In contrast, substantially all of the income
recognized in the year ended December 31, 1994 was from $14 million of
Autoloans purchased and sold by the Company in such period, of which $3 million
was sold as an asset backed security in November 1994 followed by an additional
$6 million in February 1995.

    Competitive pressures caused the Company to reduce the discount at which it
purchases Autoloans from auto dealers from 18% to 12% in August 1993, and to
eliminate auto dealer sign-up fees.  Such sign-up fees totaled $266,000 in
1993.

    General and administrative expenses decreased by 11% from 1993 to 1994
(from $3,211,000 to $2,900,000).  Such expenses primarily comprised Autoloan
underwriting and administration expenses, together with Autoloan insurance and
Autoloan sale costs. Royalty expenses, including amortization of prepaid
royalties, for the year ended December 31, 1994 totaled $214,000 (1993 -
$594,000).

    Other expense during 1993 included the costs of legal proceedings and
related settlement (See Item 3.).  As part of the settlement, the ongoing
royalty agreements were canceled.

LIQUIDITY AND CAPITAL RESOURCES

    The vast majority of the Company's expenses are incurred and paid between
the date of the Autoloan's purchase and the time of securitization.  However,
the guarantee fee portion of the Company's revenue is recorded as income in the
period that the Autoloan is purchased and sold, but is received in the form of
cash over the life of the related Autoloan.

    If the Company sold its Autoloans for up-front cash with no guarantee fee,
it would greatly impair its profitability.  In order to raise capital to fund
growth, the Company borrows from time to time supported by the cash flow from
the amounts due from loan sales and securitizations.  In addition, it sells
shares of common and preferred stock through private placements.

    During the year ended December 31, 1995, the Company received $291,000
through private placements of shares of common stock (1994 - $388,000, 1993 -
$1,676,000) and $3,106,000 through private placement of secured promissory
notes (1994 - $2,667,000, 1993 - $1,279,000).





                                      -14-
<PAGE>   15
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS 
OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

    The Private Securities Litigation Reform Act of 1995 provides a new "safe
harbor" for forward-looking statements to encourage companies to provide
prospective information about their companies without fear of litigation so
long as those statements are identified as forward-looking and are accompanied
be meaningful cautionary statements identifying important factors that could
cause actual results to differ materially from those projected in the
statement.  The Company desires to take advantage of the new "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995 and is
making this disclosure in order to do so.  Accordingly, the Company hereby
identifies the following important factors which could cause the Company's
actual financial results to differ materially from any such results which might
be projected, forecast, estimated or budgeted by the Company in forward-looking
statements:

    (a)  Heightened competition, including specifically the intensification or
         price competition; the entry of new competitors; and the introduction
         of new finance products by new and existing competitors.

    (b)  Adverse state and federal legislation and regulation, including
         limitations on licensing of sales finance companies.

    (c)  Termination of dealer contracts or renegotiation on less
         cost-effective terms.

    (d)  Failure to obtain new dealers, retain existing dealers or reductions
         in originations by existing dealers.

    (e)  Adverse publicity and news coverage.

    (f)  Inability to carry out marketing and sales plans.

    (g)  Loss of key executives.

    (h)  Adverse results in litigation.

    (i)  Higher administrative or general expenses occasioned by the need for
         additional advertising, marketing, administrative, or management
         information systems expenditures.

    (j)  Increases in interest rates causing a reduction in revenues from sales
         and securitizations of Autoloans.

    Many of the above factors have been disclosed in the Company's prior SEC
filings and, had the Act become effective at a different time, would have been
disclosed in an earlier SEC filing.  The foregoing review of factors pursuant
to the Private Litigation Securities Reform Act of 1995 should not be construed
as exhaustive or as any admission regarding the adequacy of disclosures made by
the Company prior to the effective date of said Act.





                                      -15-
<PAGE>   16
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

    Financial Statements are referred to in Item 14 and listed in the Index to
Financial Statements and Schedules filed as part of this Annual Report on Form
10-K.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE.

         None





                                      -16-
<PAGE>   17
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The Directors and Officers of the Company are as follows:

RICHARD J. TUCKER is Chairman and Chief Executive Officer of the Company.
Following four years with Arthur Andersen & Co. in London, Mr. Tucker managed
for ten years the North American and Middle Eastern operations of United
Dominions Trust, Ltd. (now Trustees Savings Bank), a major multi-product,
consumer and commercial finance institution.  Subsequently Mr. Tucker was
President of two diverse holding companies - International Asset Management
Group, Inc., and Entrecap International, Inc., prior to joining the Company in
1992.

RALPH C. ATKINSON, JR., Director, is President of Impact Media, Inc., successor
to Skilldex Inc. which he founded in 1978.  Impact Media is a Dallas-based
publisher of corporate training programs, including video-based training for
auto dealerships.

SAM FELDMAN, Director, is President of Mason Rich Company, Inc. which he
founded in 1988.  Mason Rich is a factoring company which serves a variety of
manufacturers, distributors, construction companies and service companies,
primarily in the Dallas Metroplex.

RICHARD G. FUERMAN, Director.  As a petroleum engineer, Mr. Fuerman specializes
in the acquisition of oil and gas properties and the related economic analysis
and reservoir performance evaluations.  Prior to his present affiliation with
Paladin Energy Corp., he was employed by Bridge Oil (U.S.A.), Inc., Oryx Energy
and Marathon Oil.

JOHN PAWLOWSKI, Director, is Chairman, President and CEO of Mesa Systems
Corporation which develops computer optical storage systems.  A former IBM
executive, he held positions of United States Headquarters Services Director,
Western Region Director, and Director of Finance.  Mr. Pawlowski is a member of
the Board of Directors of Micromechanic Corporation, Rockland Inc. and Boulder
Technology Incubator.

JACK PAYNE, Director, is President and CEO of Ferro Magnetic Therapeutics
International, Inc. a Denver-based biotherapeutic corporation.  Mr. Payne's
career includes over 19 years with Baxter International in a number of
progressively responsible positions including directing sales and marketing
activities in Canada and as Vice President for Baxter Vicra division in Dallas.

JAMES R. SIMON, Director.  After several years with Arthur Andersen & Co. in
San Francisco, Mr. Simon embarked on a career in the pharmaceutical industry
with Squibb Corporation for over 20 years.  Subsequently, Mr. Simon developed
retail sporting goods stores, which he owned and operated.  For the past seven
years, Mr. Simon has been President of Simon and Associates, a consulting firm
in the environmental industry based in San Francisco.





                                      -17-
<PAGE>   18
PATTI PLUNKETT, Vice President, Controller and Chief Financial Officer.  Ms.
Plunkett's twelve years of accounting experience include four years with Arthur
Andersen & Co. in Dallas and Los Angeles.  Following a one year tenure as a
corporate resident auditor in the retail environment, Ms. Plunkett spent four
years as a consultant in the financial services industry, until joining the
Company.  Ms. Plunkett's responsibilities comprise all aspects of financial
reporting, monitoring of servicer's warehouse investor reporting and review and
authorization of all Autoloan packages prior to funding.

ROGER GIMBEL, Vice President, Management Information Systems.  Roger Gimbel has
12 years of experience in the management information systems field.  His
responsibilities comprise administration of the Company's management
information systems and management reporting including Autoloan boarding,
Autoloan performance tracking and securitization.

BRENDA REYNOLDS, Vice President, Underwriting.  Ms. Reynold's responsibilities
with the Company comprise management of the underwriting and origination
process at the Company's corporate headquarters in Texas.  Immediately prior to
joining the Company, she was employed by Norwest Mortgage.

ITEM 11. EXECUTIVE COMPENSATION.

    The following comprises the aggregate remuneration during 1995 for the
Chief Executive Officer and the two highest compensated of the other executive
officers:

<TABLE>
<CAPTION>
                                                     Salary and
                                  Deferred              Bonus                                               
                                Compensation          Accrued            Paid          Deferred compensation
                             December 31, 1994         in 1995          in 1995          December 31, 1995  
- ------------------------------------------------------------------------------------------------------------
<S>                               <C>                 <C>              <C>                   <C>
Richard J. Tucker                 $130,000            $448,000         $ (177,000)           $401,000
Chairman & Chief
Executive Officer

Patti Plunkett                      -0-                  90,000           (90,000)              -0-
Vice President &
Chief Financial Officer

Roger Gimbel                        -0-                  86,000           (86,000)              -0-
Vice President,
Management Information
Systems
</TABLE>

    The Company currently does not have any pension, profit sharing, stock
option or other significant employee benefit plans in effect.  Such plans may
be adopted in the future at the discretion of the Board of Directors in order
to attract, retain, and provide incentives to, employees of the Company.





                                      -18-
<PAGE>   19
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

   The following table sets forth, as of December 31, 1995, certain information
regarding the holdings of record of the officers, directors and beneficial
owners of 5 percent or more of the Company's common stock, but excludes holders
of options:


<TABLE>
<CAPTION>
==============================================================================================
NAME/ADDRESS OF                               NUMBER OF SHARES                PERCENTAGE OF
BENEFICIAL OWNER                             BENEFICIALLY OWNED           BENEFICIAL OWNERSHIP
==============================================================================================
<S>                                              <C>                            <C>
Richard J. Tucker, Chairman & CEO                4,733,818                      11.68%
4975 Preston Park Blvd., Suite 400
Plano, Texas 75093 (1)

Kennedy Capital Management, Inc.                 2,104,744                       5.19%
425 N. New Ballas Road, Suite 181
St. Louis, Missouri 63141

James R. Simon, Director                         1,441,400                       3.56%
75 Par Lane
Ignacio, California 94949

Directors and Officers as a Group  (1)           6,550,218                      16.16%
==============================================================================================
</TABLE>


(1)  Excludes 4,630,470 shares of common stock for which Tucker has a
     proxy, and excludes 681,494 shares of common stock owned by Janet R.
     Tucker Family Trust dated January 25, 1994 in which Richard J. Tucker
     claims no beneficial interest, and of which he is not a trustee.





                                      -19-
<PAGE>   20
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS.

       Pursuant to the employment agreement referred to in Item 12., from
October 1, 1993, Richard J. Tucker, Chairman and CEO, will receive a salary of
$150,000 per annum, a cash bonus of 15% of the Company's pre-tax profits in
years when pre-tax profits exceed $1,000,000 and certain fringe benefits.

   As of December 31, 1995, Company had issued the following options for no
cash payment to purchase shares of the Company's common stock, based upon the
services provided in the capacities indicated.  Each option entitles the holder
thereof, upon exercise, to purchase one share of common stock of the Company.
Each share of common stock will be identical to the shares of common stock
currently issued and outstanding.

<TABLE>
<CAPTION>
                                             Number of                   Exercise             Option
Option Holder                              Common Shares              Price Per Share     Expiration Date
- -------------                              -------------              ---------------     ---------------
<S>                                        <C>                              <C>           <C>
The Ziegler Companies, Inc.,               2,000,000 (1)                    $0.10               3/6/2005
Warehouse Investor                           250,000 (2)                    $0.10              12/31/1997

St. Francis Bank, F.S.B.,                  1,000,000 (3)                    $0.10              10/25/2004
Warehouse Investor

United Pacific Securities,                   200,000                        $0.15              8/31/1996
Placement Agent

Allan Family Trust,                          400,000 (4)                    $0.15              5/31/1996
Warehouse Investor                           400,000 (4)                    $0.15              9/30/1996

Robert Weaver,                               150,000                        $0.25              6/13/1996
Attorney

Norman Caffrey,                               90,000                        $1.00              7/18/1996
Consultant

John Halliday ,                              459,355 (5)                    $0.50              3/30/1997
Broker and Former Director                   918,710 (5)                    $1.00              3/30/1997

Seven (7) Directors of the
Company                                    2,100,000 (6)                    $0.18         Upon termination (6)
                                           ---------

                 Total Options             7,968,065
                                           =========
</TABLE>


    (1)  The option increases so that it continues to be the same percentage
         that the number of option shares bears to 47,000,000 shares.

    (2)  Upon demand at any time prior to December 31, 1997, the Company must
         purchase this option back from The Ziegler Companies, Inc. for $25,000
         in cash.

    (3)  In the event of exercise of such option, the interest rate on the
         Company's related warehouse line of credit reduces by one per cent
         (1%) per annum on the outstanding daily balance, retroactive to
         October 25, 1994.

    (4)  The option increases so that it continues to be the same percentage
         that the number of option shares bears to the number of outstanding
         shares as of November 12, 1993.





                                      -20-
<PAGE>   21
    (5)  The option is based on 3.33% of the total shares of common stock
         outstanding after exercise of the option.

    (6)  Each of the Company's seven Directors has been granted an option to
         purchase 300,000 shares (2,100,000 shares total) during their tenure
         as a Director, limited to the exercise of 100,000 shares (700,000
         shares total) during the first year of tenure, increasing 100,000
         shares per year thereafter.  In addition, the Company issued 75,000
         shares to each Director (525,000 shares total) in October, 1995, and
         agreed to issue an additional 50,000 shares per Director in October,
         1996 and October, 1997, provided the Director is still in tenure.





                                      -21-
<PAGE>   22
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND  REPORTS ON FORM 8-K

(1) Financial Statements

    The Financial Statements listed in the accompanying Index to Financial
    Statements and Schedules are filed as part of this report.

(2) Financial Statement Schedules

    The Financial Statements listed in the accompanying Index to Financial
    Statements and Schedules are filed as part of this report.

(3) Exhibits

    Exhibit 27 - Financial Data Schedule

(4) Reports on Form 8-K

    None





                                      -22-
<PAGE>   23
                                   SIGNATURES

    Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


Dated:      6-4-96                    By:  /s/ RICHARD J. TUCKER
       -------------------------           ---------------------------------
                                           Richard J. Tucker
                                           Chairman of the Board
                                           Chief Executive Officer





Dated:      6-4-96                    By:  /s/ PATTI PLUNKETT
       -------------------------           ---------------------------------
                                           Patti Plunkett
                                           Vice President & Controller
                                           Chief Financial Officer





                                      -23-
<PAGE>   24
                        FIRST FIDELITY ACCEPTANCE CORP.

                  INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

                         REQUIRED BY ITEM 8 AND ITEM 14

<TABLE>
<CAPTION>
FINANCIAL STATEMENTS:                                                                                     PAGE
<S>                                                                                                      <C>
             Reports of Independent Public Accountants                                                    F - 2

             Consolidated Balance Sheets as of December 31, 1995 and 1994                                 F - 4

             Consolidated Statements of Operations for each of the Three
               Years Ended December 31, 1995, 1994 and 1993                                               F - 5

             Consolidated Statements of Cash Flows for each of the Three
               Years Ended December 31, 1995, 1994 and 1993                                               F - 6

             Consolidated Statements of Stockholders' Equity for each
               of the Three Years Ended December 31, 1995, 1994 and 1993                                  F - 7

             Notes to Consolidated Financial Statements                                                   F - 8

FINANCIAL STATEMENT SCHEDULES (1)

             Schedule I - Condensed Financial Information of Registrant                                  F - 19

             Schedule A - Computation of Net Income (Loss)
               Per Share Amounts                                                                         F - 23

             Schedule B - Listing of Subsidiaries                                                        F - 24
</TABLE>


- --------------
      (1)    All other schedules are omitted because of the absence of the 
conditions under which they are required, or because the information required by
such omitted schedule is contained in the consolidated financial statement or
the notes thereto.





                                   Page F-1
<PAGE>   25
                    [BATEMAN, BLOMSTROM & CO. LETTERHEAD]


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To The Board of Directors
First Fidelity Acceptance Corp.
Plano, Texas

We have audited the accompanying consolidated balance sheets of First Fidelity
Acceptance Corp. and subsidiaries (the "Company") as of December 31, 1995 and
1994, and the related consolidated statements of operations, stockholders'
equity, and cash flows for the years then ended.  These financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of the Company as of
December 31, 1995 and 1994, and the results of its operations and its cash
flows for the two years then ended in conformity with generally accepted
accounting principles.

Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole.  The schedule listed in the index to financial
statements are presented for purposes of complying with the Securities and
Exchange Commission's rules and are not part of the basic financial statements.
These schedules have been subjected to the auditing procedures applied in the
audit of the basic financial statements and, in our opinion, fairly state in
all material respects the financial data required to be set forth therein in
relation to the basic financial statements taken as a whole.



                                        /s/ BATEMAN, BLOMSTROM & CO.
                                        BATEMAN, BLOMSTROM & CO.


Houston, Texas
May 24, 1996




                                      F-2
<PAGE>   26
                             O'NEAL AND WHITE, P.C.
                          Certified Public Accountants
                        17350 Tomball Parkway, Suite 300
                             Houston, Texas  77064
                                 (713) 890-2554


                          INDEPENDENT AUDITOR'S REPORT



<TABLE>
<S>                                                      <C>
March 16, 1994                                                                                              
                                                         THE FIRM OF O'NEAL AND WHITE, P.C. HAS DISCONTINUED
Board of Directors                                       THE PRACTICE OF PUBLIC ACCOUNTING AND NO LONGER
First Fidelity Acceptance Corp.                          PROVIDES AUDIT AND ACCOUNTING SERVICES.  THIS
(Formerly Metro Development, Inc.)                       DOCUMENT IS A COPY OF THE LATEST SIGNED AND DATED
Plano, Texas                                             AUDIT REPORT ISSUED BY O'NEAL AND WHITE.
</TABLE>

We have audited the consolidated balance sheets of First Fidelity Acceptance
Corp. and subsidiaries (formerly Metro Development, Inc.) as of December 31,
1993 and the related consolidated statements of operations, stockholders'
equity (deficit) and cash flows for the years ended December 31, 1993 and 1992.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform our audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Fidelity
Acceptance Corp. and subsidiaries (formerly Metro Development, Inc.) as of
December 31, 1993, and the results of their operations and their cash flows for
the years ended December 31, 1993 and 1992 in conformity with generally
accepted accounting principles.

Our audits referred to above included the schedules described in the
accompanying index which present fairly, in all material respects, the
information required to be set forth therein.



/s/ O'NEAL AND WHITE, P.C.
O'NEAL AND WHITE, P.C.
CERTIFIED PUBLIC ACCOUNTANTS





                                      F-3
<PAGE>   27
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                      DECEMBER 31, 1995 AND 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        1995                   1994
ASSETS                                                                         -------------            -----------
<S>                                                                            <C>                      <C>
  Cash                                                                         $      14,000            $    79,000
  Cash reserve accounts, restricted                                                3,618,000              1,562,000
  Due from sales and securitizations of loans                                      6,411,000              2,879,000
  Prepaid royalties                                                                  298,000                474,000
  Other prepaid expenses                                                             341,000                250,000
  Office furniture and equipment, net                                                 88,000                 78,000
  Notes receivable and other assets                                                   85,000                 45,000
                                                                               -------------            -----------
    Total assets                                                               $  10,855,000            $ 5,367,000
                                                                               =============            ===========

LIABILITIES

  Notes payable and long-term debt                                             $   5,543,000            $ 3,148,000
  Accounts payable and accrued expenses                                              253,000                114,000
  Professional fees payable                                                          225,000                 90,000
  Accrued litigation settlement                                                      585,000                      -
  Deferred compensation payable                                                      401,000                130,000
  Deferred Federal income taxes                                                      280,000                      -
                                                                               -------------            -----------
    Total liabilities                                                              7,287,000              3,482,000
                                                                               -------------            -----------

  Commitments and contingencies                                                            -                      -

STOCKHOLDERS' EQUITY
  Preferred stock, $.001 par value, 10,000,000 shares authorized,
    536,722 and 909,107 shares issued and outstanding                                  1,000                  1,000
  Common stock, $.001 par value, 50,000,000 shares authorized,
    40,531,316 and 39,306,072 shares issued and outstanding                           41,000                 39,000
  Capital in excess of par value                                                   3,305,000              3,016,000
  Retained earnings (accumulated deficit)                                            221,000             (1,171,000)
                                                                               -------------            -----------
    Total stockholders' equity                                                     3,568,000              1,885,000
                                                                               -------------            -----------
    Total liabilities and stockholders' equity                                 $  10,855,000            $ 5,367,000
                                                                               =============            ===========
</TABLE>




The accompanying notes are integral part of these financial statements




                                     F-4
<PAGE>   28
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF OPERATIONS
                            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                            1995                   1994                  1993
Revenues:                                            -----------            -----------           -----------
<S>                                                   <C>                  <C>                   <C>
  Financial services revenues                        $ 8,758,000            $ 4,194,000           $ 3,543,000
                                                     -----------            -----------           -----------


Less, Costs and expenses:
  Loan costs                                           3,471,000              1,322,000             2,023,000
  Interest expense                                       548,000                260,000                13,000
  General and administrative expenses                  2,373,000              1,527,000             1,188,000
                                                     -----------            -----------           -----------
  Total costs and expenses                             6,392,000              3,109,000             3,224,000
                                                     -----------            -----------           -----------
    Operating income                                   2,366,000              1,085,000               319,000

Other expense:
  Legal proceedings and settlement
    expense                                              679,000                     --               791,000
                                                     -----------            -----------           -----------
    Income (loss) before income taxes                  1,687,000              1,085,000              (472,000)

Provision for income taxes:

  Deferred                                               280,000                     --                    --
    Net income (loss)                                $ 1,407,000            $ 1,085,000           $  (472,000)
                                                     ===========            ===========           ===========

Net income (loss) per common share                   $      0.03            $      0.03           $     (0.01)
                                                     ===========            ===========           ===========

Weighted average common shares outstanding
  on a fully-diluted basis                            48,220,915             40,793,119            36,770,905
                                                     ===========            ===========           ===========
</TABLE>


The accompanying notes are integral part of these financial statements




                                     F-5
<PAGE>   29
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>                                        
                                                        1995           1994         1993
                                                  -----------    -----------   ----------
<S>                                               <C>                         
Cash flows from operating activities:                                         
  Net income (loss)                               $ 1,407,000    $ 1,085,000   $ (472,000)
                                                                              
Adjustments to reconcile net income (loss) to                                 
  net cash (used in) operating activities:                                    
    Depreciation and amortization                      34,000         24,000       19,000
                                                                              
  (Increase) decrease in assets:                                              
    Cash reserve account, restricted               (2,056,000)    (1,016,000)    (546,000)
    Due from sales and securitizations of loans    (3,532,000)    (1,744,000)  (1,135,000)
    Prepaid royalties and expenses                     85,000       (124,000)    (600,000)
  Increase (decrease) in liabilities:                                         
    Accounts payable and accrued expenses             139,000       (301,000)     323,000
    Professional fees payable                         135,000       (200,000)      95,000
    Accrued litigation settlement                     585,000             -            -
    Deferred compensation payable                     271,000        130,000           -
    Deferred Federal income taxes                     280,000             -            -
                                                  -----------    -----------   ----------
      Net cash (used in) operating activities      (2,652,000)    (2,146,000)  (2,316,000)
                                                  -----------    -----------   ----------
                                                                              
Cash flows from investing activities:                                         
  Purchase of equipment                               (44,000)       (24,000)     (71,000)
  Notes receivable and other assets                   (40,000)       (38,000)      15,000
                                                  -----------    -----------   ----------
      Net cash (used in) investing activities         (84,000)       (62,000)     (56,000)
                                                  -----------    -----------   ----------
                                                                              
Cash flows from financing activities:                                         
  Stock issued                                        291,000        565,000    1,915,000
  Common stock and cash dividends                     (15,000)       (24,000)    (247,000)
  Borrowings on notes payable                       3,106,000      2,667,000    1,279,000
  Repayments on notes payable                        (711,000)      (923,000)    (591,000)
                                                  -----------    -----------   ----------
      Net cash provided by financing activities     2,671,000      2,285,000    2,356,000
                                                  -----------    -----------   ----------
                                                                              
Net increase (decrease) in cash and                                           
  cash equivalents                                    (65,000)        77,000      (16,000)
                                                                                 
Cash and cash equivalents, beginning of year           79,000          2,000       18,000
                                                  -----------    -----------   ----------
Cash and cash equivalents, end of year            $    14,000    $    79,000   $    2,000
                                                  ===========    ===========   ==========
                                                                              
SUPPLEMENTARY CASH FLOW INFORMATION:                                          
  Cash payments for interest                      $   311,000    $   193,000           -
                                                  ===========    ===========   ==========
  Non-cash investing and financing activities:                                
    Common stock issued for debt and dividends    $        -     $   177,000   $  239,000
                                                  ===========    ===========   ==========
</TABLE>

                 
The accompanying notes are integral part of these financial statements




                                     F-6
<PAGE>   30
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                                   TOTAL
                                      COMMON                                    CAPITAL                        STOCKHOLDERS'
                                      SHARES         COMMON     PREFERRED    IN EXCESS OF     ACCUMULATED         EQUITY
                                    OUTSTANDING       STOCK       STOCK        PAR VALUE        DEFICIT          (DEFICIT)
                                    -----------     --------    ---------     -----------     -----------      ------------
<S>                                  <C>            <C>         <C>          <C>              <C>              <C>
 Balances, December 31, 1992         25,913,087     $ 26,000    $   3,000    $    547,000     $(1,513,000)     $   (937,000)
                                                                                                               
 Sale of stock for cash                 750,000        1,000                                                          1,000
                                                                                                               
 Stock issued for services            3,770,081        4,000                    1,910,000                         1,914,000
                                                                                                               
 Conversion of preferred stock        2,521,400        2,000       (2,000)                                               --
                                                                                                               
 Net loss for 1993                                                                               (472,000)         (472,000)
                                                                                                               
 Preferred stock dividend                                                                        (247,000)         (247,000)
                                    -----------     --------    ---------     -----------     -----------      ------------
                                                                                                               
 Balances, December 31, 1993         32,954,568       33,000        1,000       2,457,000      (2,232,000)          259,000
                                                                                                               
 Sale of stock for cash               4,335,992        4,000                      355,000                           359,000
                                                                                                               
 Debt conversion and                                                                                           
 Stock issued for services            1,898,012        2,000                      204,000                           206,000
                                                                                                               
Conversion of preferred stock           117,500           --           --                                                -- 
                                                                                                               
Net income for 1994                                                                             1,085,000         1,085,000
                                                                                                               
Preferred stock dividend                                                                          (24,000)          (24,000)
                                    -----------     --------    ---------     -----------     -----------      ------------
                                                                                                               
Balances, December 31, 1994          39,306,072       39,000        1,000       3,016,000      (1,171,000)        1,885,000
                                                                                                               
 Sale of stock for cash               1,541,494        2,000                       93,000                           95,000
                                                                                                               
                                                                                                               
 Stock issued for services            1,958,750        2,000                      194,000                           196,000
                                                                                                               
Conversion of preferred stock            25,000           --           --                                                -- 
                                                                                                               
Cancellation of stock                (2,300,000)      (2,000)                       2,000                                --
                                                                                                               
Net income for 1995                                                                             1,407,000         1,407,000
                                                                                                               
Preferred stock dividend                                                                          (15,000)          (15,000)
                                    -----------     --------    ---------     -----------     -----------      ------------
Balances, December 31, 1995          40,531,316     $ 41,000    $   1,000     $ 3,305,000     $   221,000      $  3,568,000
                                    ===========     ========    =========     ===========     ===========      ============
</TABLE>

The accompanying notes are integral part of these financial statements




                                     F-7
<PAGE>   31
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Following is a summary of the Company's organization and significant accounting
policies:

    ORGANIZATION AND NATURE OF BUSINESS - First Fidelity Acceptance Corp. (the
    "Company"), a Nevada corporation, is a purchaser of automobile retail
    installment sale contracts ("Autoloans") through a nationwide network of
    factory- authorized automobile dealers.  The Company enters into agreements
    with dealers under which it purchases Autoloans to borrowers of marginal
    creditworthiness collateralized by automobiles and light trucks. The
    Autoloans are insured by various insurance companies against loss of
    principal and interest and against vehicle collateral loss or damage.  The
    Company uses a third party as Autoloan servicer and a bank as trustee to
    control the collateral and distribution of funds to investors in the
    Autoloans.  The financing and funding functions for the vast majority of
    the Autoloans purchased are performed by third party financial
    institutions, not by the Company or its subsidiaries.

    BASIS OF PRESENTATION - The accounting and reporting policies of the
    Company conform to generally accepted accounting principles and to general
    practices within the finance industry.

    USE OF ESTIMATES - The preparation of financial statements in conformity
    with generally accepted accounting principles requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities, the disclosures regarding contingent assets and liabilities at
    the date of the financial statements, and the amounts of revenues and
    expenses reported during the period.  Actual results could differ from
    those estimates.  The Company's periodic filings with the Securities and
    Exchange Commission include, where applicable, disclosures of estimates,
    assumptions, uncertainties and concentrations in products and markets which
    could affect the financial statements and future operations of the Company.

    PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
    the accounts of First Fidelity Acceptance Corp. and its wholly-owned
    subsidiaries First Fidelity Warehouse Corporation, First Fidelity Vehicle
    Receivables Corporation, First Fidelity Installment Receivables
    Corporation, and First Fidelity Auto Receivables Corporation.  All
    intercompany accounts and transactions have been eliminated upon
    consolidation.  "Cash reserve accounts, restricted" and "Due from sales and
    securitizations of loans" are owned by the subsidiaries and are not
    available to creditors of the Company until disbursed by the appropriate
    trustee to the subsidiary and then distributed as a dividend by such
    subsidiary to the Company.

    REVENUE AND EXPENSE RECOGNITION - First Fidelity Acceptance Corp. purchases
    Autoloans at a discount from face value.  The Autoloans are financed and
    funded primarily by third party warehouse investors.  The Company and its
    subsidiaries accumulate these Autoloans into pools, repurchase them from
    the warehouse investors, and simultaneously securitize and sell the pools
    without recourse as asset backed securities to permanent investors.  The





                                     F-8
<PAGE>   32
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

    risk of credit loss to investors purchasing the Autoloans and the asset
    backed securities is mitigated by insuring each Autoloan with insurance
    companies against loss of principal and up to 60 days interest for payment
    defaults, as well as collateral loss or damage.  At the time of sale, the
    Company's subsidiaries receive a non-assignable and non-marketable
    "guarantee fee" for providing and maintaining a cash collateral account
    with the trustee. The guarantee fee is collected over the term of the
    underlying Autoloans.

    The Company's subsidiaries recognize income on the Autoloan sales equal to
    the present value of the guarantee fee to be received over the term of the
    underlying Autoloans after deducting an estimated amount for possible
    prepayments and costs.  Changes in such estimates are based on updated
    prepayment and default data and result in periodic corresponding
    adjustments to revenues and the uncollected guarantee fee.  The uncollected
    portion of the guarantee fee is reflected in the accompanying balance sheet
    as "Due from sales and securitizations of loans," and is net of (a) an
    imputed interest factor, (b) accrued estimated costs associated with
    prepayments, defaults, and repossessions, and (c) amounts collected to
    date.

    The daily sales of Autoloans to warehouse investors are accounted for in a
    manner similar to the asset backed security accounting.

    Costs and expenses relating to the sale of Autoloans are accrued at the
    time of sale and are deducted from "Financial services income" and from
    "Due from sales and securitizations of loans."  Such expenses comprise
    Autoloan insurance, future servicing costs, securitization costs,
    repossession expenses, bank charges and trustee fees.

    Autoloan application fees and loan discounts charged to automobile dealers
    are recognized as income at time of purchase.  All related purchase costs,
    including Autoloan insurance premiums covering principal, interest and
    vehicle collateral, are recognized as expense at the time of Autoloan
    purchase.

    OFFICE FURNITURE AND EQUIPMENT - Office furniture and equipment is stated
    at cost less accumulated depreciation computed principally on the declining
    balance method over the estimated useful lives of the assets.  Estimated
    useful lives approximate five years.  Depreciation is taken on the
    declining balance method for tax purposes also, using lives prescribed by
    the Internal Revenue Code, which are similar to book basis lives.

    Maintenance and repairs of furniture and equipment are charged to
    operations and new purchases and major improvements are capitalized.  Upon
    retirement, sale or other disposition, the cost and accumulated
    depreciation are eliminated from the accounts, and any gain or loss is
    included in operating income.

    CASH AND CASH EQUIVALENTS - For purposes of the statement of cash flows,
    the Company considers all cash in banks, money market funds, and
    certificates of deposit with a maturity of less than one year to be cash
    equivalents.





                                     F-9
<PAGE>   33
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

    FAIR VALUE OF FINANCIAL INSTRUMENTS - SFAS No. 107, Disclosure About Fair
    Value of Financial Instruments, requires the disclosure, to the extent
    practicable, of the fair value of financial instruments which are
    recognized or unrecognized in the balance sheet.  In Management's opinion,
    the fair value of "Due from sales and securitizations of loans," which is
    considered a financial instrument under SFAS No. 107, is approximately the
    same as its carrying value.

    FEDERAL INCOME TAXES - The Company adopted SFAS No. 109, Accounting for
    Income Taxes, during the year ended December 31, 1993, which requires the
    use of the asset/ liability method of accounting for income taxes.
    Deferred income taxes and tax benefits  are recognized for the future tax
    consequences attributable to differences between the financial statement
    carrying amounts of existing assets and liabilities and their respective
    tax bases, and for tax loss and credit carryforwards.  Deferred tax assets
    and liabilities are measured using enacted tax rates expected to apply to
    taxable income in the years in which those temporary differences are
    expected to be recovered or settled.  The Company provides deferred taxes
    for the estimated future tax effects attributable to temporary differences
    and carryforwards when realization is more likely than not.

    ADVERTISING - The Company expenses the production costs of advertising the
    first time the advertising takes place and expenses the costs of
    direct-response advertising as incurred.  Amounts incurred during the three
    years ended December 31, 1995 were not significant.

    ROUNDING OF AMOUNTS AND RECLASSIFICATIONS - All financial statement amounts
    have been rounded to the nearest thousand dollars.  Certain amounts for
    1994 and 1993 have been reclassified to conform to the 1995 presentation.

NOTE 2 - CASH RESERVE ACCOUNTS, RESTRICTED:

Restricted cash reserve accounts comprise:

    o    5% liquidity reserves or cash collateral account to ensure that the
         purchasers of its Autoloans and asset backed securities are paid on
         the due date regardless of whether the underlying Autoloans are
         current or delinquent.  These reserves are not loss reserves as
         Autoloan losses are paid by the insurers.  These reserves are returned
         to the Company's subsidiaries monthly over the life of the Autoloans
         or related asset backed security.

    o    3% insurance reserves established from August 1, 1993, to fund losses
         prior to the insurer being called on to pay claims.  The remaining
         balance of these reserves will be returned on the maturity of the
         related Autoloans purchased in a given policy year.

Under some conditions, including increases in delinquencies and other adverse
experiences, the warehouse investors may require increased reserves.





                                     F-10
<PAGE>   34
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

NOTE 3 - DUE FROM SALES AND SECURITIZATIONS OF LOANS:

Details of the amount due from sales and securitizations of loans are as
follows:

<TABLE>
<CAPTION>
                                                                    1995            1994
                                                              ---------------------------
     <S>                                                      <C>             <C>
     Total due from sales and securitizations                 $8,692,000      $3,987,000
     Less, Imputed interest at 10%                            (1,656,000)       (609,000)
                                                              ---------------------------
                                                               7,036,000       3,378,000
     Less, Reserve for estimated costs associated with pre-   
       payments, defaults, and repossessions                    (625,000)       (499,000)
                                                              ---------------------------
          Net amount due                                      $6,411,000      $2,879,000
                                                              ===========================
</TABLE>

The Company and its subsidiaries began purchasing Autoloans in September 1991,
and through December 31, 1995 has purchased approximately $58 million in
original principal balance of Autoloans and has completed seven securitizations
totaling approximately $34 million.

The Company and its subsidiaries sold $31 million, $14 million, and $9 million
of Autoloans during the years ended December 31, 1995, 1994, and 1993,
respectively.

At December 31, 1995, a subsidiary of the Company was utilizing $15.6 million
of its $20 million aggregate warehouse lines.

Financial services revenues consist of the following:

<TABLE>
<CAPTION>
                                                 1995           1994            1993
                                           -----------------------------------------
     <S>                                   <C>            <C>             <C>
     Revenues from sales and securiti-                    
       zations                             $7,851,000     $3,833,000      $3,008,000
     Fee income                               815,000        359,000         532,000
     Interest income                           92,000          2,000           3,000
                                           -----------------------------------------
         Total                             $8,758,000     $4,194,000      $3,543,000
                                           =========================================
</TABLE>


NOTE 4 - ROYALTIES AND PREPAID ROYALTIES:

Pursuant to the Compromise and Settlement Agreement referred to below under
"Legal proceedings," all of the royalties payable by the Company on Autoloans
financed and funded by the Company were canceled, except for a "royalty"
totaling $212,000, accruing in 1995 and a "royalty" of $50 per future Autoloan
payable to a director, James Simon ("Simon"), until an additional $144,000 has
been paid thereby.  Both such remaining "royalties" were related to funds
previously advanced to the Company by the two individuals.  In June 1994,
1,200,000 shares of common stock were issued in lieu of Simon's remaining
"royalty" of $139,000.  The prepaid "royalty" was amortized at the rate of $50
per Autoloan purchased and was fully amortized during 1995.

Prepaid royalties at December 31, 1995 comprise amounts that were prepaid to
former directors James C. Borlaug and Robert J. Metcalf pursuant to royalty
agreements canceled in connection





                                     F-11
<PAGE>   35
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

with the Compromise and Settlement Agreement (see "Legal proceedings," below).
They are being amortized over ten years.

NOTE 5 - OFFICE FURNITURE AND EQUIPMENT:

Details of office furniture and equipment are as follows:

<TABLE>
<CAPTION>
                                                    1995             1994
                                                -------------------------
     <S>                                        <C>              <C>
     Office furniture and equipment             $178,000         $134,000
     Less, Accumulated depreciation              (90,000)         (56,000)
                                                -------------------------
                                                  88,000           78,000
                                                =========================
</TABLE>

Depreciation expense was $34,000 (1995), $24,000 (1994), and $19,000 (1993).

NOTE 6 - NOTES PAYABLE AND LONG-TERM DEBT:

Substantially all notes payable are secured by the proceeds from the "Cash
reserve accounts, restricted" and the receivable, "Due from sales and
securitizations of loans."

The components and interest rates of notes payable and long-term debt are as
follows:


<TABLE>
<CAPTION>
                                                               1995            1994
                                                         --------------------------
     <S>                                                 <C>            <C>
     Secured Promissory Notes (12%) (See Note 10)        $       --     $   583,000
     Secured Promissory Notes (12%)                       1,780,000         570,000
     Secured Promissory Notes (5%)                        1,070,000              --
     Secured Promissory Notes (Prime + 3%)                       --       1,430,000
     Secured Promissory Notes (Prime + 2%)                  250,000              --
     Secured Promissory Notes (18%)                         443,000         340,000
     Secured Promissory Notes (10%)                       1,800,000              --
     Miscellaneous Notes                                    200,000         225,000
                                                         --------------------------
                                                         $5,543,000      $3,148,000
                                                         ==========================
</TABLE>

The aggregate future maturities of the notes payable and long-term debt at
December 31, 1995 are as follows:

<TABLE>
                   <S>                              <C>
                   1996                             $   555,000
                   1997                               2,535,000
                   1998                               2,453,000
                                                    -----------
                                                    $ 5,543,000
                                                    ===========
</TABLE>


NOTE 7 - FEDERAL INCOME TAXES

The Company adopted SFAS No. 109, Accounting for Income Taxes, during 1993 on a
prospective basis.   Deferred income taxes reflect the net tax effects of (a)
temporary differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the





                                     F-12
<PAGE>   36
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

amounts used for income tax reporting purposes, and (b) net operating loss
carryforwards.  The cumulative tax effect at the expected tax rate of 34% of
significant items comprising the Company's net deferred tax amounts as of
December 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>
                                                                 1995            1994
                                                           --------------------------
     <S>                                                   <C>             <C>
     Deferred tax liabilities (assets) attributable to:    
       Due from sales and securitizations of loans         $2,180,000        $979,000
       Net operating loss carryforward                     (1,604,000)     (1,162,000)
       Payables and accruals                                 (296,000)       (114,000)
                                                           --------------------------
         Subtotal                                             280,000        (297,000)
       Less, Valuation allowance                                   --         297,000
                                                           --------------------------
         Net deferred tax liability                          $280,000      $       --   
                                                           ==========================
</TABLE>

Components of the currently payable provision for Federal income tax are as
follows:

<TABLE>
<CAPTION>
                                                                1995            1994            1993
                                                          ------------------------------------------
     <S>                                                  <C>               <C>            <C>
     Tax attributable to:
       Income before tax                                    $574,000        $369,000       ($160,000)
       Timing differences                                 (1,018,000)       (717,000)       (246,000)
       Limitation due to absence of prior years
         taxable income                                      444,000         348,000         406,000
                                                          ------------------------------------------
           Net currently payable provision                  $     --        $     --        $     --
                                                          ==========================================
</TABLE>


At December 31, 1995 the Company had the following net operating loss
carryovers, which may provide future tax benefits:

<TABLE>
                       <S>                                       <C>
                       EXPIRES IN:                             
                         2005                                      $352,000
                         2006                                       233,000
                         2007                                       627,000
                         2008                                     1,192,000
                         2009                                     1,014,000
                         2010                                     1,300,000
                                                                 ----------
                           Total                                 $4,718,000
                                                                 ==========
</TABLE>

NOTE 8 - LEASE OBLIGATIONS:

The Company leases office space under a five year operating lease expiring in
August, 1998 requiring minimum annual rentals of $89,000.  In addition, the
Company leases computer and office equipment under various operating leases
expiring from April, 1997 through September, 1998, requiring minimum annual
rentals approximating $12,000.  Rent charged to operations (net of income from
subrentals) was as follows:





                                     F-13
<PAGE>   37
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------


<TABLE>
             <S>                                    <C>
             YEAR ENDED DECEMBER 31,                
               1995                                 $81,000
               1994                                  79,000
               1993                                  92,000
</TABLE>

Minimum future rentals approximate $106,000 in 1996, $97,000 in 1997, and
$64,000 in 1998.

NOTE 9 - CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS:

Pursuant to the settlement agreement referred to in "Legal proceedings" below,
from October 1, 1993, Richard J. Tucker, Chairman and CEO, will receive a
salary of $150,000 per annum, a cash bonus of 15% of the Company's pre-tax
profits in years when pre-tax profits exceed $1,000,000 and certain fringe
benefits.  Payment of earned bonus of $401,000 for the two years through
December 31, 1995 has been deferred to future periods.

As of December 31, 1995, the Company had issued the following options for no
cash payment to purchase shares of the Company's common stock, based upon the
services provided in the capacities indicated.  Each option entitles the holder
thereof, upon exercise, to purchase one share of common stock of the Company.
Each share of common stock will be identical to the shares of common stock
currently issued and outstanding.

<TABLE>
<CAPTION>
                                          Number of             Exercise             Option
Option Holder                           Common Shares        Price Per Share    Expiration Date
- ------------------------------------------------------------------------------------------------
<S>                                       <C>                     <C>             <C>
The Ziegler Companies, Inc.,               2,000,000 (1)          $0.10             3/6/2005
Warehouse Investor                           250,000 (2)          $0.10            12/31/1997

St. Francis Bank, F.S.B.,                  1,000,000 (3)          $0.10            10/25/2004
Warehouse Investor

United Pacific Securities,                   200,000              $0.15            8/31/1996
Placement Agent

Allan Family Trust,                          400,000 (4)          $0.15            5/31/1996
Warehouse Investor                           400,000 (4)          $0.15            9/30/1996

Robert Weaver,                               150,000              $0.25            6/13/1996
Attorney

Norman Caffrey,                               90,000              $1.00            7/18/1996
Consultant

John Halliday ,                             459,355 (5)           $0.50            3/30/1997
Broker and Former Director                  918,710 (5)           $1.00            3/30/1997

Seven (7) Directors of the                                                         Upon termi-
Company                                   2,100,000 (6)           $0.18            nation (6)
                                    ---------------                                          

                 Total Options            7,968,065
                                    ===============
- ------------------------------------------------------------------------------------------------
</TABLE>





                                     F-14
<PAGE>   38
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

    (1)  The option increases so that it continues to be the same percentage
         that the number of option shares bears to 47,000,000 shares.

    (2)  Upon demand at any time prior to December 31, 1997, the Company must
         purchase this option back from The Ziegler Companies, Inc. for $25,000
         in cash.

    (3)  In the event of exercise of such option, the interest rate on the
         Company's related warehouse line of credit reduces by one per cent
         (1%) per annum on the outstanding daily balance, retroactive to
         October 25, 1994.

    (4)  The option increases so that it continues to be the same percentage
         that the number of option shares bears to the number of outstanding
         shares as of November 12, 1993.

    (5)  The option is based on 3.33% of the total shares of common stock
         outstanding after exercise of the option.

    (6)  Each of the Company's seven Directors has been granted an option to
         purchase 300,000 shares (2,100,000 shares total) during their tenure
         as a Director, limited to the exercise of 100,000 shares (700,000
         shares total) during the first year of tenure, increasing 100,000
         shares per year thereafter.  In addition, the Company issued 75,000
         shares to each Director (525,000 shares total) in October, 1995, and
         agreed to issue an additional 50,000 shares per Director in October,
         1996 and October, 1997, provided the Director is still in tenure.

NOTE 10 - SETTLED AND DISMISSED LEGAL PROCEEDINGS:

One of the founders of the Company, James C. Borlaug ("Borlaug"), and certain
other former directors owning collectively approximately 25% of the outstanding
shares of FFAC's common stock began a series of legal proceedings in mid 1993
to take control of FFAC or disrupt its business for the benefit of certain
competitors.

On September 22, 1993, a lawsuit was commenced by John P. Monteverde, Jr.
("Monteverde"), a minority shareholder and former director of the Company, in
District Court in Collin County, Texas.  The lawsuit was brought by Monteverde,
individually, and in a purported capacity as agent for Borlaug and other
various unidentified shareholders of the Company (the "Monteverde Litigation")
and named the Company, its Chairman and CEO Tucker and then director Metcalf as
defendants.  The Complaint in the Monteverde Litigation sought unspecified
damages and certain injunctive relief including, among other things, injunctive
orders appointing Monteverde President of the Company and replacing the
existing Board of Directors of the Company with various individuals acting in
concert with Monteverde.  Monteverde's motion for a preliminary injunction was
withdrawn by him prior to a hearing.  The Company denied all allegations
against it in the Monteverde Litigation and brought extensive counterclaims and
third-party claims against Monteverde and persons and entities believed to be
acting in concert with him.  Management of the Company believes that the
Monteverde Litigation was commenced for the purpose of either taking





                                     F-15
<PAGE>   39
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

control of the Company or disrupting its business for the benefit of certain of
its competitors.

On October 18, 1993, Monteverde, with the proxy of Borlaug and others,
attempted to hold a special meeting of stockholders in lieu of the official
annual meeting of stockholders on the same date.  The then incumbent directors
were reelected at the Company's annual meeting of stockholders.  On January 13,
1994, the Company and Monteverde filed dismissals of their respective claims
with no award of damages or costs to either party.

On November 9, 1993, an Involuntary Bankruptcy Petition was filed against the
Company under Chapter 11 of the United States Bankruptcy Code in Bankruptcy
Court for the Eastern District of Texas, Sherman Division.  The Petition was
filed by ten individuals, including Borlaug, or entities ("Petitioners"), all
of whom were believed by management of the Company to be acting in concert with
Monteverde and in furtherance of similar purposes.  The Company disputed the
validity of a substantial majority of the claims filed by the Petitioners.

On January 4, 1994, the Federal Bankruptcy Judge signed an order dismissing the
Involuntary Bankruptcy Petition pursuant to the following agreement between the
Company, Management and the Petitioners:

    o    Then incumbent Management and the Petitioners, who together owned
         approximately 50% of the outstanding common stock of the Company,
         entered into a voting agreement whereby they agreed to vote their
         shares through April 1, 1997 in support of three directors nominated
         by then incumbent Management, three directors nominated by the
         Petitioners, and a seventh agreed upon by both groups.  Each candidate
         for the board of directors required approval of the Company's Autoloan
         insurers, its warehouse investors, and its asset backed security
         purchasers.  The voting agreement was terminated during April 1995.

    o    Royalty agreements between the Company and Management, together with
         certain Petitioners, were terminated.  The Company executed notes to
         reflect the negotiated settlement of all Petitioner claims, including
         royalty claims.  The balance outstanding of such notes was $-0- at
         December 31, 1995 and $583,000 at December 31, 1994.

    o    All outstanding shares of common stock of the Company were ratified,
         subject to the next item.

    o    The Company and Management executed releases with the Petitioners
         except as to Borlaug whose disputed claim was subject to the Company's
         claims, counterclaims and offsets in a greater amount.

    o    The Company modified Tucker's employment agreement to provide for a
         salary of $150,000 per annum, a cash bonus of 15% of the Company's
         pre-tax profits in years when pre-tax profits exceed $1,000,000, and
         certain fringe benefits.





                                     F-16
<PAGE>   40
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

On May 10, 1995, Borlaug commenced a lawsuit against the Company, its common
stock transfer agent, and Tucker in District Court for Collin County, Texas,
where the Company is headquartered, seeking to resolve the outstanding
disputes.

In May, 1996, the Company and Borlaug reached a settlement agreement calling
for mutual releases relating to the legal proceedings.  Pursuant to the
settlement agreement, 2,000,000 shares of FFAC common stock owned of record by
Borlaug are being canceled.  Borlaug, as to his remaining 2,008,000 shares, and
his attorneys, as to 1,000,000 of the 1,122,470 shares transferred to them, are
each subject to the following restrictions on public sales through May 1, 1998:

    o    No more than 50,000 shares may be sold per week on a non-cumulative
         basis at no less than one cent above the bid price

    o    No more than an aggregate 300,000 shares may be sold at any time or
         times in addition to the 50,000 per week, but also at no less than one
         cent above the bid price

In the event that Borlaug or his attorneys transfer any shares of FFAC common
stock through private sale, the purchasers will be subject to the same sale
price restriction of no less than one cent above the bid price.  If Borlaug and
his attorneys still own any shares of FFAC stock at January 1, 1998, they may
each require FFAC to purchase up to 100,000 shares per month from them at 40
cents per share.  Such "put" is non assignable and automatically terminates
with respect to any shares upon transfer to any third party.  Borlaug and his
attorneys have given their proxies as to their remaining shares to Tucker.

As part of the settlement agreement, FFAC agreed to repay to Borlaug $550,000
of the advances that he previously made during the Company's development stage.
The majority of this amount is being used to obtain the release of the Internal
Revenue Service lien and levies against Borlaug's property and income,
including all of the aforementioned shares of FFAC common stock.  The
settlement amount of $550,000 will be paid (a) $55,000 down, and (b) the
balance in monthly installments of $35,000 commencing in July, 1996; the unpaid
balance will bear interest at the rate specified in the Internal Revenue Code
for interest on tax underpayments, which is adjusted quarterly and approximates
9% in May, 1996.  The settlement amount, plus associated expenses, have been
accrued at December 31, 1995, and are reflected in the accompanying balance
sheet as accrued litigation settlement.   Also, the agreed-upon cancellation of
2,000,000 shares of common stock has been reflected as of December 31, 1995.
To the extent that the Company does not pay the $550,000, the portion of the
2,000,000 shares required to realize on sale such shortfall would be reinstated
on the Company's financial statements.  The proceeds from sale would be applied
against the remaining balance of the $550,000.

NOTE 11 - CURRENT LEGAL PROCEEDINGS:

The Company is a defendant in a lawsuit filed by William G. Marshall
("Marshall"), a shareholder and former director and officer of the Company, for
alleged breach of a former royalty agreement.  Marshall seeks damages in excess
of $300,000, plus an ongoing royalty on each Autoloan "financed and funded by
the Company".  The royalty agreement, which is the basis for Marshall's





                                     F-17
<PAGE>   41
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

claim, was terminated and released by the terms of the Compromise and
Settlement Agreement referred to above.  The Company's position is that
Marshall agreed to such termination and release, and received consideration for
it.  The Company intends to vigorously defend against Marshall's claim.  If
Marshall prevails, the Company's liability would be nominal, as only a small
percentage of Autoloans are "financed and funded by the Company".

In addition to the litigation described in the preceding paragraphs, the
Company is subject to other litigation in the normal course of business.  The
Company is not engaged in any litigation which it believes would have a
material impact on its financial condition.

NOTE 12 - CONCENTRATIONS OF CREDIT RISK:

In the normal course of its business, the Company is required to fund various
cash reserve accounts related to Autoloans sold to investors.  The balance in
certain accounts maintained at commercial banking institutions normally exceeds
the amount protected by FDIC insurance.  In addition, a substantial portion of
these balances are maintained at insurance companies and other financial
institutions that do not have depositor protection similar to the FDIC
insurance.  The Company believes that its risk of loss with respect to these
uninsured cash balances is minimal due to the strength and stability of the
financial institutions and due to such cash balances being held in trust
accounts.

The recoverability of the Company's  "Due from sale and securitizations of
loans" is at risk based on the future collectibility of the related Autoloans
sold to investors.  As disclosed elsewhere, the Company prepays (at the time of
sale of the Autoloans) for various insurance coverages that protect the
investors from virtually any significant future loss in connection with the
maintenance and collection of the Autoloans.

NOTE 13 - PREFERRED STOCK:

The Company has two series of preferred stock outstanding, as follows:

<TABLE>
<CAPTION>
                                                                SHARES OUTSTANDING
                                                             -----------------------
                                                               1995            1994
                                                             -----------------------
   <S>                                                       <C>             <C>
   Shares issued at $0.75 per share, dividend accruing at   
     10% per annum                                           258,242         258,242
   Shares issued with no dividend accruing                   278,480         650,865
                                                             -----------------------
       Total shares outstanding                              536,722         909,107
                                                             =======================
</TABLE>

NOTE 14 - NEW ACCOUNTING PRONOUNCEMENTS:

The Financial Accounting Standards Board recently issued Proposed Statement of
Accounting Standards Number 154E, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities.  If the proposed statement
becomes effective in 1996, the Company believes that it will have a minimal
effect on 1996 net income, as income recognition pursuant to the Autoloan sale
procedures that it expects to be utilizing at December 31, 1996 would not be
affected significantly by the Proposed Statement.




                                     F-18
<PAGE>   42
                                FIRST FIDELITY ACCEPTANCE CORP. (PARENT COMPANY)
                       SCHEDULE I -CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                                                  BALANCE SHEETS
                                                      DECEMBER 31, 1995 AND 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                             1995                   1994
ASSETS                                                             --------------          -------------
<S>                                                                <C>                     <C>
  Cash                                                             $       14,000          $      79,000
  Cash reserve accounts, restricted                                     1,251,000                498,000
  Investment in subsidiaries                                            8,778,000              3,943,000
  Prepaid royalties                                                       298,000                474,000
  Other prepaid expenses                                                  341,000                250,000
  Office furniture and equipment, net                                      88,000                 78,000
  Notes receivable and other assets                                        85,000                 45,000
                                                                   --------------          -------------
    Total assets                                                   $   10,855,000          $   5,367,000
                                                                   ==============          =============
                                                                   
LIABILITIES                                                        
  Notes payable and long-term debt                                 $    5,543,000          $   3,148,000
  Accounts payable and accrued expenses                                   253,000                114,000
  Professional fees payable                                               225,000                 90,000
  Accrued litigation settlement                                           585,000                     --
  Deferred compensation payable                                           401,000                130,000
  Deferred Federal income taxes                                           280,000                     --
                                                                   --------------          -------------
    Total liabilities                                                   7,287,000              3,482,000
                                                                   --------------          -------------
                                                                   
STOCKHOLDERS' EQUITY                                               
  Preferred stock, $.001 par value, 10,000,000 shares authorized,  
    536,722 and 909,107 shares issued and outstanding                       1,000                  1,000
  Common stock, $.001 par value, 50,000,000 shares authorized,     
    40,531,316 and 39,306,072 shares issued and outstanding                41,000                 39,000
  Capital in excess of par value                                        3,305,000              3,016,000
  Retained earnings (accumulated deficit)                                 221,000             (1,171,000)
                                                                   --------------          -------------
    Total stockholders' equity                                          3,568,000              1,885,000
                                                                   --------------          -------------
    Total liabilities and stockholders' equity                     $   10,855,000          $   5,367,000
                                                                   ==============          =============
</TABLE>


THE "NOTES TO CONSOLIDATED FINANCIAL STATEMENTS" OF FIRST FIDELITY ACCEPTANCE
CORP. AND SUBSIDIARIES ARE AN INTEGRAL PART OF THESE STATEMENTS.  SEE ALSO THE
ACCOMPANYING "NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT."




                                     F-19
<PAGE>   43
                                FIRST FIDELITY ACCEPTANCE CORP. (PARENT COMPANY)
                      SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                                        STATEMENTS OF OPERATIONS
                            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               1995                      1994                      1993
Revenues:                                           ---------------           ---------------           ---------------
<S>                                                 <C>                       <C>                       <C>
  Financial services revenues                       $     4,279,000           $     1,935,000           $     1,450,000
                                                    ---------------           ---------------           ---------------

Less, Costs and expenses:
  Loan costs                                              3,471,000                 1,322,000                 2,023,000
  Interest expense                                          548,000                   260,000                    13,000
  General and administrative expenses                     2,373,000                 1,527,000                 1,188,000
                                                    ---------------           ---------------           ---------------
  Total costs and expenses                                6,392,000                 3,109,000                 3,224,000
                                                    ---------------           ---------------           ---------------
    Operating loss                                       (2,113,000)               (1,174,000)               (1,774,000)

Other expense:
  Legal proceedings and settlement
    expense                                                 679,000                        --                   791,000
                                                    ---------------           ---------------           ---------------
    Loss before equity in net income of
      subsidiaries and income taxes                      (2,792,000)               (1,174,000)               (2,565,000)


Equity in net income of subsidiaries                      4,479,000                 2,259,000                 2,093,000
                                                    ---------------           ---------------           ---------------
    Income (loss) before income taxes                     1,687,000                 1,085,000                  (472,000)

Provision for income taxes:
  Deferred                                                  280,000                        --                        --
                                                    ---------------           ---------------           ---------------
    Net income (loss)                               $     1,407,000           $     1,085,000           $      (472,000)
                                                    ===============           ===============           ===============
</TABLE>


THE "NOTES TO CONSOLIDATED FINANCIAL STATEMENTS" OF FIRST FIDELITY ACCEPTANCE
CORP. AND SUBSIDIARIES ARE AN INTEGRAL PART OF THESE STATEMENTS.  SEE ALSO THE
ACCOMPANYING "NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT."





                                     F-20
<PAGE>   44
                                FIRST FIDELITY ACCEPTANCE CORP. AND SUBSIDIARIES
                      SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                                        STATEMENTS OF CASH FLOWS
                            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  1995                  1994                 1993
                                                           -----------           -----------          -----------
<S>                                                      <C>                   <C>                   <C>
Cash flows from operating activities:
  Net income (loss)                                        $ 1,407,000           $ 1,085,000          $  (472,000)
                                                           -----------           -----------          -----------

Adjustments to reconcile net income (loss) to
  net cash (used in) operating activities:
    Depreciation and amortization                               34,000                24,000               19,000
  (Increase) decrease in assets:
    Cash reserve account, restricted                          (753,000)             (428,000)             (70,000)
    Prepaid royalties and expenses                              85,000              (124,000)            (600,000)
  Increase (decrease) in liabilities:
    Accounts payable and accrued expenses                      139,000              (301,000)             323,000
    Professional fees payable                                  135,000              (200,000)              95,000
    Accrued litigation settlement                              585,000                    --                   --
    Deferred compensation payable                              271,000               130,000                   --
    Deferred Federal income taxes                              280,000                    --                   --
                                                           -----------           -----------          -----------
      Net cash (used in) operating activities                2,183,000               186,000             (705,000)
                                                           -----------           -----------          -----------

Cash flows from investing activities:
  Additional investments in subsidiaries                    (4,835,000)           (2,332,000)          (1,611,000)
  Purchase of equipment                                        (44,000)              (24,000)             (71,000)
  Notes receivable and other assets                            (40,000)              (38,000)              15,000
                                                           -----------           -----------          -----------
      Net cash (used in) investing activities               (4,919,000)           (2,394,000)          (1,667,000)
                                                           -----------           -----------          -----------


Cash flows from financing activities:
  Stock issued                                                 291,000               565,000            1,915,000
  Common stock and cash dividends                              (15,000)              (24,000)            (247,000)
  Borrowings on notes payable                                3,106,000             2,667,000            1,279,000
  Repayments on notes payable                                 (711,000)             (923,000)            (591,000)
                                                           -----------           -----------          -----------
      Net cash provided by financing activities              2,671,000             2,285,000            2,356,000
                                                           -----------           -----------          -----------

Net increase (decrease) in cash and
  cash equivalents                                             (65,000)               77,000              (16,000)

Cash and cash equivalents, beginning of year                    79,000                 2,000               18,000
                                                           -----------           -----------          -----------
Cash and cash equivalents, end of year                     $    14,000           $    79,000          $     2,000
                                                           ===========           ===========          ===========

SUPPLEMENTARY CASH FLOW INFORMATION:
  Cash payments for interest                               $   311,000           $   193,000          $        --
                                                           ===========           ===========          ===========
  Non-cash investing and financing activities:
    Common stock issued for debt and dividends             $        --           $   177,000          $   239,000
                                                           ===========           ===========          ===========
</TABLE>

THE "NOTES TO CONSOLIDATED FINANCIAL STATEMENTS" OF FIRST FIDELITY ACCEPTANCE
CORP. AND SUBSIDIARIES ARE AN INTEGRAL PART OF THESE STATEMENTS.  SEE ALSO THE
ACCOMPANYING "NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT."





                                     F-21
<PAGE>   45
                                FIRST FIDELITY ACCEPTANCE CORP. (PARENT COMPANY)
                          NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                                               DECEMBER 31, 1995
- --------------------------------------------------------------------------------

NOTE 1 - BASIS OF PRESENTATION:

Pursuant to the rules and regulations of the Securities and Exchange
Commission, the Condensed Financial Statements of the Registrant do not include
all of the information and notes normally included with financial statements
prepared in accordance with generally accepted accounting principles.  It is,
therefore, suggested that these Condensed Financial Statements be read in
conjunction with the Consolidated Financial Statements and Notes thereto
included in the Registrant's Annual Report as referenced in Form 10-K, Park II,
Item 8.

NOTE 2 - CASH DIVIDENDS FROM SUBSIDIARIES:

Dividends of $1,700,000 in 1995, $572,000 in 1994, and $320,000 in 1993 were
paid to the Registrant by its subsidiaries

NOTE 3 - NOTES PAYABLE AND LONG-TERM DEBT:

Substantially all notes payable are secured by the proceeds from the "Cash
reserve accounts, restricted" and the receivable, "Due from sales and
securitizations of loans."

The components and interest rates of notes payable and long-term debt are as
follows:


<TABLE>
<CAPTION>
                                                            1995               1994
                                                      -----------------------------
<S>                                                   <C>               <C>
Secured Promissory Notes (12%) (See Note 10)          $       --        $   583,000
Secured Promissory Notes (12%)                         1,780,000            570,000
Secured Promissory Notes (5%)                          1,070,000                 --
Secured Promissory Notes (Prime + 3%)                         --          1,430,000
Secured Promissory Notes (Prime + 2%)                    250,000                 --
Secured Promissory Notes (18%)                           443,000            340,000
Secured Promissory Notes (10%)                         1,800,000                 --
Miscellaneous Notes                                      200,000            225,000
                                                      -----------------------------
                                                      $5,543,000         $3,148,000
                                                      =============================

</TABLE>

The aggregate future maturities of the notes payable and long-term debt at
December 31, 1995 are as follows:


<TABLE>
                    <S>                                      <C>
                    1996                                     $   555,000
                    1997                                       2,535,000
                    1998                                       2,453,000
                                                             -----------
                                                             $ 5,543,000
                                                             ===========
</TABLE>





                                     F-22
<PAGE>   46
                                                 FIRST FIDELITY ACCEPTANCE CORP.
                 SCHEDULE A - COMPUTATION OF NET INCOME (LOSS) PER SHARE AMOUNTS
                            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------------------------------------------




<TABLE>
<CAPTION>
                                                            1995                        1994                       1993
                                                     -----------                 -----------                -----------
<S>                                                  <C>                         <C>                        <C>
Net income (loss)                                    $ 1,407,000                 $ 1,085,000                $  (472,000)
                                                     ===========                 ===========                ===========

NET INCOME (LOSS) PER SHARE:

Weighted average common shares and
equivalent shares outstanding:

Weighted average common shares outstanding            39,716,128                  36,384,198                 29,128,954
Dilutive effect of stock options                       7,968,065                   3,847,199                  6,732,844
Dilutive effect of preferred stock                       536,722                     561,722                    909,107
                                                     -----------                 -----------                -----------
                                                      48,220,915                  40,793,119                 36,770,905
                                                     ===========                 ===========                ===========

Net income (loss) per share                          $      0.03                 $      0.03                $     (0.01)
                                                     ===========                 ===========                ===========
</TABLE>






                                     F-23
<PAGE>   47


                                                 FIRST FIDELITY ACCEPTANCE CORP.
                                            SCHEDULE B - LISTING OF SUBSIDIARIES
                                                            AT DECEMBER 31, 1995
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                       STATE OF                                    PERCENT
                       NAME                         INCORPORATION                                 OWNERSHIP
<S>                                                    <C>                                           <C>
First Fidelity Vehicle Receivables Corporation         Delaware                                      100%

First Fidelity Warehouse Corporation                   Delaware                                      100%


First Fidelity Auto Receivables Corporation            Delaware                                      100%

First Fidelity Installment Receivables                 Delaware                                      100%
Corporation
</TABLE>





                                     F-24
<PAGE>   48
                              INDEX TO EXHIBITS



EXHIBIT 
NUMBER                           DESCRIPTION
- -------                          -----------

  27             Financial Data Schedule











<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       3,632,000
<SECURITIES>                                         0
<RECEIVABLES>                                6,411,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         178,000
<DEPRECIATION>                                (90,000)
<TOTAL-ASSETS>                              10,855,000
<CURRENT-LIABILITIES>                                0
<BONDS>                                      5,543,000
<COMMON>                                        41,000
                                0
                                      1,000
<OTHER-SE>                                   3,526,000
<TOTAL-LIABILITY-AND-EQUITY>                10,855,000
<SALES>                                              0
<TOTAL-REVENUES>                             8,758,000
<CGS>                                                0
<TOTAL-COSTS>                                3,471,000
<OTHER-EXPENSES>                             3,052,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             548,000
<INCOME-PRETAX>                              1,687,000
<INCOME-TAX>                                   280,000
<INCOME-CONTINUING>                          1,407,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,407,000
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission