POLARIS AIRCRAFT INCOME FUND II
10-Q, 1995-08-11
EQUIPMENT RENTAL & LEASING, NEC
Previous: ENEX OIL & GAS INCOME PROGRAM II-8 L P, 10QSB, 1995-08-11
Next: EMC CORP, 10-Q, 1995-08-11



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                          ---------------------------


                                   FORM 10-Q
                          ---------------------------



          _X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1995

                                       OR

          ___TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                For the transition period from ______ to ______

                          ---------------------------


                          Commission File No. 33-2794
                          ---------------------------



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                       State of Organization: California
                   IRS Employer Identification No. 94-2985086
        201 Mission Street, 27th Floor, San Francisco, California 94105
                           Telephone - (415) 284-7400



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                     Yes   X                             No
                         ----                               ----








                      This document consists of 22 pages.


<PAGE>



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

            FORM 10-Q - For the Quarterly Period Ended June 30, 1995




                                     INDEX


Part I.  Financial Information                                              Page

              Item 1.      Financial Statements

                           a)  Balance Sheets - June 30, 1995 and
                               December 31, 1994...............................3

                           b)  Statements of Operations - Three Months and
                               Six Months Ended June 30, 1995 and 1994.........4

                           c)  Statements of Changes in Partners' Capital
                               (Deficit) - Year Ended December 31, 1994
                               and Six Months Ended June 30, 1995..............5

                           d)  Statements of Cash Flows - Six Months
                               Ended June 30, 1995 and 1994....................6

                           e)  Notes to Financial Statements...................7

              Item 2.      Management's Discussion and Analysis of
                           Financial Condition and Results of Operations......13



Part II.      Other Information

              Item 1.      Legal Proceedings..................................17

              Item 5.      Other Information..................................20

              Item 6.      Exhibits and Reports on Form 8-K...................21

              Signature.......................................................22

                                       2

<PAGE>



                         Part 1. Financial Information

Item 1.       Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS
                                  (Unaudited)
                                                       June 30,     December 31,
                                                         1995          1994
                                                         ----          ----
ASSETS:

CASH AND CASH EQUIVALENTS                          $  19,279,642  $  14,662,147

RENT AND OTHER RECEIVABLES                               274,910        292,061

NOTES RECEIVABLE, net of allowance for credit
   losses of $2,838,245 in 1995 and $1,575,000
   in 1994                                             3,354,290      2,781,432

AIRCRAFT at cost, net of accumulated depreciation
   of $89,424,915 in 1995 and $90,004,933 in 1994     84,469,978     91,954,354

AIRCRAFT INVENTORY                                       748,252        848,613

OTHER ASSETS                                              29,770         29,770
                                                   -------------  -------------

                                                   $ 108,156,842  $ 110,568,377
                                                   =============  =============


LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                              $      74,555  $     702,841

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                            75,038         38,663

LESSEE SECURITY DEPOSITS                                 173,978        171,140

MAINTENANCE RESERVES                                     821,059        722,690

DEFERRED INCOME                                          642,742        642,742
                                                   -------------  -------------

        Total Liabilities                              1,787,372      2,278,076
                                                   -------------  -------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                    (1,139,102)    (1,119,868)
   Limited Partners, 499,997 units
      issued and outstanding                         107,508,572    109,410,169
                                                   -------------  -------------

        Total Partners' Capital                      106,369,470    108,290,301
                                                   -------------  -------------

                                                   $ 108,156,842  $ 110,568,377
                                                   =============  =============

        The accompanying notes are an integral part of these statements.

                                       3

<PAGE>


<TABLE>
                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)


<CAPTION>
                                            Three Months Ended            Six Months Ended
                                                  June 30,                    June 30,
                                            1995          1994           1995          1994
                                            ----          ----           ----          ----
<S>                                     <C>           <C>            <C>           <C> 
REVENUES:
   Rent from operating leases           $ 4,419,855   $ 3,545,395    $ 6,053,355   $ 7,193,395
   Interest                                 463,247       195,828        753,211       365,309
   Other                                        960          --          219,131         5,860
                                        -----------   -----------    -----------   -----------

          Total Revenues                  4,884,062     3,741,223      7,025,697     7,564,564
                                        -----------   -----------    -----------   -----------

EXPENSES:
   Depreciation                           2,792,188     2,833,719      5,712,571     5,667,437
   Management fees to general partner       209,454       168,270        288,879       341,670
   Operating                                 10,449       926,996         24,472     3,646,213
   Administration and other                  82,792        57,151        142,845       109,605
                                        -----------   -----------    -----------   -----------

          Total Expenses                  3,094,883     3,986,136      6,168,767     9,764,925
                                        -----------   -----------    -----------   -----------

NET INCOME (LOSS)                       $ 1,789,179   $  (244,913)   $   856,930   $(2,200,361)
                                        ===========   ===========    ===========   ===========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER                  $   142,878   $   310,018    $   258,542   $   602,930
                                        ===========   ===========    ===========   ===========

NET INCOME (LOSS) ALLOCATED
   TO LIMITED PARTNERS                  $ 1,646,301   $  (554,931)   $   598,388   $(2,803,291)
                                        ===========   ===========    ===========   ===========

NET INCOME (LOSS) PER LIMITED
   PARTNERSHIP UNIT                     $      3.29   $     (1.11)   $      1.19   $     (5.61)
                                        ===========   ===========    ===========   ===========

</TABLE>
        The accompanying notes are an integral part of these statements.

                                       4

<PAGE>



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                  (Unaudited)



                                         Year Ended December 31, 1994 and
                                           Six Months Ended June 30, 1995

                                        General       Limited
                                        Partner       Partners         Total

Balance, December 31, 1993          $    (948,683) $ 126,344,962  $ 125,396,279

   Net income (loss)                    1,217,696     (4,434,868)    (3,217,172)

   Cash distributions to partners      (1,388,881)   (12,499,925)   (13,888,806)
                                    -------------  -------------  -------------

Balance, December 31, 1994             (1,119,868)   109,410,169    108,290,301

   Net income (loss)                      258,542        598,388        856,930

   Cash distributions to partners        (277,776)    (2,499,985)    (2,777,761)
                                    -------------  -------------  -------------

Balance, June 30, 1995              $  (1,139,102) $ 107,508,572  $ 106,369,470
                                    =============  =============  =============


        The accompanying notes are an integral part of these statements.

                                       5

<PAGE>



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                       Six Months Ended June 30,

                                                          1995          1994
                                                          ----          ----
OPERATING ACTIVITIES:
 Net income (loss)                                   $    856,930  $ (2,200,361)
 Adjustments to reconcile net income (loss) to
    net cash provided by operating activities:
    Depreciation                                        5,712,571     5,667,437
    Changes in operating assets and liabilities:
      Decrease (increase) in rent and other
         receivables                                       17,151      (104,077)
      Increase in other assets                               --            (382)
      Increase (decrease) in payable to affiliates       (628,286)       28,670
      Increase (decrease) in accounts payable
         and accrued liabilities                           36,375    (2,552,450)
      Increase (decrease) in lessee security
         deposits                                           2,838       (20,611)
      Increase in maintenance reserves                     98,369       859,627
                                                     ------------  ------------

         Net cash provided by operating activities      6,095,948     1,677,853
                                                     ------------  ------------

INVESTING ACTIVITIES:
 Increase in notes receivable                                --      (2,177,533)
 Principal payments on notes receivable                 1,198,947       256,000
 Net proceeds from sale of aircraft inventory             100,361       171,225
                                                     ------------  ------------
         Net cash provided by (used in)
           investing activities                         1,299,308    (1,750,308)
                                                     ------------  ------------

FINANCING ACTIVITIES:
 Cash distributions to partners                        (2,777,761)   (6,944,403)
                                                     ------------  ------------

         Net cash used in financing activities         (2,777,761)   (6,944,403)
                                                     ------------  ------------

CHANGES IN CASH AND CASH
 EQUIVALENTS AND SHORT-TERM
 INVESTMENTS                                            4,617,495    (7,016,858)

CASH AND CASH EQUIVALENTS AND
 SHORT-TERM INVESTMENTS AT
 BEGINNING OF PERIOD                                   14,662,147    22,445,083
                                                     ------------  ------------

CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                       $ 19,279,642  $ 15,428,225
                                                     ============  ============

        The accompanying notes are an integral part of these statements.

                                       6

<PAGE>



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)


1.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  (SEC)  Form  10-Q  and  do  not  include  all  of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes thereto for the years ended  December 31, 1994,  1993, and
1992  included in the  Partnership's  1994 Annual Report to the SEC on Form 10-K
(Form 10-K).

Aircraft and  Depreciation  - The aircraft are recorded at cost,  which includes
acquisition costs. Depreciation to an estimated residual value is computed using
the straight-line  method over the estimated economic life of the aircraft which
was  originally  estimated  to  be  30  years  from  the  date  of  manufacture.
Depreciation in the year of acquisition was calculated  based upon the number of
days that the aircraft were in service.

The Partnership periodically reviews the estimated realizability of the residual
values at the end of each aircraft's  economic life based on estimated  residual
values  obtained from an  independent  party which  provides  current and future
estimated  aircraft  values by aircraft  type.  For any downward  adjustment  in
estimated  residual,  or decrease in the projected  remaining economic life, the
depreciation  expense  over the  projected  remaining  life of the  aircraft  is
increased.  If the  projected  net income  generated  from the lease  (projected
rental  revenue,  net of  management  fees,  less adjusted  depreciation  and an
allocation of estimated administrative expense) results in a net loss, that loss
will be  recognized  currently.  Off-lease  aircraft are carried at the lower of
depreciated cost or estimated net realizable value. A further adjustment is made
for those aircraft, if any, that require substantial maintenance work.

Capitalized  Costs -  Aircraft  modification  and  maintenance  costs  which are
determined  to increase  the value or extend the useful life of the aircraft are
capitalized  and  amortized  using the  straight-line  method over the estimated
useful  life of the  improvement.  These  costs  are also  subject  to  periodic
evaluation as discussed above.

Financial  Accounting  Pronouncements  - The  Partnership  adopted  Statement of
Financial  Accounting  Standards  (SFAS) No. 114,  "Accounting  by Creditors for
Impairment of a Loan," and the related SFAS No. 118 as of January 1, 1995.  SFAS
No. 114 and SFAS No. 118 require that certain  impaired  loans be measured based
on the present value of expected cash flows  discounted at the loan's  effective
interest rate; or,  alternatively,  at the loan's observable market price or the
fair  value  of  the  collateral  if  the  loan  is  collateral  dependent.  The
Partnership  had  previously  measured  the  allowance  for credit  losses using
methods similar to that  prescribed in SFAS No. 114. As a result,  no additional
provision was required by the adoption of this  pronouncement.  The  Partnership
has  recorded an  allowance  for credit  losses  equal to the full amount of the
following  impaired loan as a result of issues  regarding its  collection due to
cash flow deficiencies of the lessee. The Partnership recognizes revenue on this
loan only as payments are received.


                                       7

<PAGE>



As discussed in Note 4, the Deferral  Agreement with Trans World Airlines,  Inc.
(TWA)  provides  for a  deferral  of  certain  rents  due the  Partnership.  The
Partnership  recorded a note receivable and an allowance for credit losses equal
to the  total  of the  deferred  rents,  the net of which  is  reflected  in the
accompanying balance sheets. The note receivable and corresponding allowance for
credit  losses will be reduced by the  principal  portion of  payments  received
which  commenced May 31, 1995. In addition,  the Partnership  recognizes  rental
revenue and interest  revenue as payments are received.  The deferred  rents and
corresponding  allowance for credit losses were  $2,838,245 and $1,575,000 as of
June 30, 1995 and December 31, 1994, respectively.

Reclassification  - Certain 1994 balances have been  reclassified  to conform to
the 1995 presentation.


2.       Continental Airlines, Inc. (Continental) and Continental Micronesia,
         Inc. (Continental Micronesia) Cost Sharing Agreements

In accordance  with the  Continental  and  Continental  Micronesia  cost-sharing
agreements  as  discussed in the Form 10-K,  in January  1994,  the  Partnership
financed  $2,177,533 to  Continental  and  Continental  Micronesia for new image
modifications,  which is being repaid with  interest over the lease terms of the
three  aircraft.  The  Partnership  has received  all  scheduled  principal  and
interest payments due from Continental and Continental  Micronesia  through June
30, 1995. The aggregate note receivable balance as of June 30, 1995 and December
31, 1994 was $1,532,092 and $1,764,167, respectively.


3.       Promissory Note from ALG, Inc. (ALG)

One hushkit set from the aircraft formerly leased to Pan American World Airways,
Inc.  was sold in January 1993 to ALG for a net sales price of  $1,750,000.  ALG
paid cash for a portion of the sales  price and  issued an 11%  interest-bearing
promissory note for the balance of $1,132,363,  which specified 23 equal monthly
payments and a balloon  payment of $897,932 due in January 1995. ALG paid to the
Partnership $19,138 of the balloon payment in January 1995, originating an event
of default under the note. The Partnership and ALG subsequently restructured the
terms of the promissory note. The  renegotiated  terms specify payment by ALG of
the note  balance  with  interest  at a rate of 13% per annum  with one lump sum
payment  in  January  1995 of  $254,733,  eleven  monthly  payments  of  $25,600
beginning in February 1995,  and a balloon  payment in January 1996 of $416,631.
The  Partnership has received all scheduled  renegotiated  payments due from ALG
through  June 30,  1995.  The note  receivable  balances as of June 30, 1995 and
December 31, 1994 were $534,302 and $890,265, respectively.


4.       TWA Reorganization

As part of the TWA lease extensions  negotiated in 1991, the Partnership  agreed
to  share  the  cost of  meeting  certain  Airworthiness  Directives  after  TWA
successfully  reorganized.  The agreement stipulated that such costs incurred by
TWA may be credited against monthly rentals, subject to annual limitations and a
maximum of  $500,000  per  aircraft  through  the end of the  applicable  lease.
Pursuant  to  this   cost-sharing   agreement,   since  TWA  emerged   from  its
reorganization  proceedings  in 1993,  expenses  totaling $6.3 million have been
offset against rental  payments ($2.7 million in 1993 and $3.6 million in 1994).
Under the terms of this  agreement,  TWA may offset an  additional  $2.7 million
against rental payments, subject to annual limitations, over the remaining lease
terms.


                                       8

<PAGE>



In October  1994,  TWA notified its  creditors,  including the  Partnership,  of
another proposed  restructuring of its debt.  Subsequently,  GE Capital Aviation
Services,  Inc.  (GECAS)  which,  as  discussed  in the Form 10-K,  now provides
certain  management  services  to the  Partnership's  general  partner,  Polaris
Investment Management Corporation (PIMC), among others,  negotiated a standstill
arrangement,  as set forth in a letter  agreement  dated  December 16, 1994 (the
Deferral Agreement),  with TWA for the 46 aircraft that are managed by GECAS, 18
of which are owned by the  Partnership.  As required by its terms,  the Deferral
Agreement (which has since been amended as discussed below) was approved by PIMC
on behalf of the Partnership with respect to the Partnership's aircraft.

The Deferral  Agreement provided for (i) a moratorium on all the rent due to the
Partnership in November 1994 and on 75% of the rents due to the Partnership from
December 1994 through March 1995, and (ii) all of the deferred  rents,  together
with interest  thereon,  to be repaid in monthly  installments  beginning in May
1995 and ending in December 1995. The Partnership recorded a note receivable and
an allowance for credit losses equal to the total of the deferred rents, the net
of which is reflected in the accompanying  balance sheets.  The Partnership will
not recognize  either the $1.575 million  rental amount  deferred in 1994 or the
$2.025 million rental amount deferred during the first quarter of 1995 as rental
revenue until it is received.  The  Partnership  has received all scheduled rent
payments  beginning in April 1995 and all  scheduled  deferred  rental  payments
beginning in May 1995,  including  interest at a rate of 12% per annum, from TWA
through  June 30,  1995 and has  recognized  $761,755 of the  deferred  rents as
rental  revenue in the second quarter of 1995. The balance of the deferred rents
due from TWA as of June 30, 1995 was $2,838,245.

In consideration for the partial rent moratorium  described above, TWA agreed to
make a lump sum  payment of  $1,000,000  to GECAS for the TWA  lessors  for whom
GECAS provides management services and who agreed to the Deferral Agreement. The
Partnership  received  $218,171 in January  1995 as its share of such payment by
TWA. This amount was recognized as other revenue in the  accompanying  statement
of operations for the six months ended June 30, 1995. In addition, TWA agreed to
issue warrants to the  Partnership  for such amount of TWA Common Stock as would
have a value (based on the projected balance sheet provided by TWA in connection
with the Deferral  Agreement) on December 31, 1997,  on a fully  diluted  basis,
equal to the total  amount of rent  deferred  (which  agreement  has since  been
revised, as discussed below). The Partnership has not currently recognized these
stock warrants in its financial  statements as the warrants have not been issued
by TWA and their ultimate value cannot currently be accurately estimated.

In order to  resolve  certain  issues  that  arose  after the  execution  of the
Deferral Agreement, TWA and GECAS entered into a letter agreement dated June 27,
1995,  pursuant to which they agree to amend certain  provisions of the Deferral
Agreement (as so amended,  the Amended  Deferral  Agreement).  The effect of the
Amended Deferral Agreement,  which has been approved by PIMC with respect to the
Partnership's  aircraft,  is that TWA,  in  addition  to  agreeing  to repay the
deferred rents to the Partnership, agreed (i) to a fixed payment amount (payable
in warrants, the number of which will be determined by formula) in consideration
for the aircraft owners'  agreement to defer rent under the Deferral  Agreement,
and,  (ii) to the  extent  the  market  value of the  warrants  is less than the
payment amount, to supply  maintenance  services to the aircraft owners having a
value  equal to such  deficiency.  The  payment  amount is to be  determined  by
subtracting certain  maintenance  reimbursements owed to TWA by certain aircraft
owners, including the Partnership,  from the aggregate amount of deferred rents.
The amount of such maintenance  reimbursement  has not been finally  determined.
The market value of the warrants  will be  determined by reference to the market
price of the underlying TWA Common Stock calculated with reference to the period
falling  from 120 days to 210 days  after the  effective  date of TWA's  plan of
reorganization.


                                       9

<PAGE>



The Amended Deferral Agreement further provided that if the confirmation date of
TWA's plan of  reorganization  occurred  before  September  30, 1995,  TWA would
accelerate  repayment of all  deferred  amounts and repay 50% of such amounts on
the plan  confirmation  date,  and the  remaining  50% on  September  30,  1995.
Moreover,  TWA agreed that, upon filing of its  prepackaged  plan, it would take
all reasonable  steps to implement the terms of the Amended  Deferral  Agreement
and would immediately  assume all of the Partnership's  leases.  TWA also agreed
that,  not  withstanding  the 60-day cure period  provided by section  1110 U.S.
Bankruptcy  Code, it would remain current on the  performance of its obligations
under the leases, as amended by the Amended Deferral Agreement.

On June 30, 1995,  TWA filed its  prepackaged  Chapter 11 bankruptcy in the U.S.
Bankruptcy Court for the Eastern  District of Missouri.  As discussed in Note 9,
the Bankruptcy Court confirmed TWA's plan of  reorganization  on August 4, 1995.
While TWA has committed to an uninterrupted  flow of lease payments,  along with
full repayment of the deferred rents by the end of September  1995,  there is no
assurance that TWA will continue to honor its obligations in the future.


5.       Viscount Air Services, Inc. (Viscount) Restructuring

As discussed  in the Form 10-K,  the  Partnership  has entered into an agreement
with  Viscount  to defer  certain  rents  due the  Partnership  which  aggregate
$196,800;  to extend a line of credit to Viscount  for a total of $127,000 to be
used primarily for maintenance expenses relating to the Partnership's  aircraft;
and which gives the Partnership the option to acquire  approximately 2.3% of the
issued  and  outstanding  shares of  Viscount  stock as of July 26,  1994 for an
option price of approximately $91,000.

The deferred  rents are being repaid by Viscount  with  interest at a rate of 6%
per annum  over the  remaining  terms of the  leases.  The  deferred  rents were
recognized as revenue in the period  earned.  Payments on the deferred rents are
current,  and at present,  the Partnership  considers these deferred rents to be
collectible.  The unpaid balances of the deferred rents,  which are reflected as
rents receivable in the June 30, 1995 and December 31, 1994 balance sheets, were
$154,718 and $182,982,  respectively.  The line of credit, which was advanced to
Viscount  in full  during  1994,  is being  repaid by  Viscount  over a 30-month
period,  beginning in January 1995, with interest at a rate of 11.53% per annum.
The line of credit balances, which are reflected as notes receivable in the June
30, 1995 and December  31, 1994  balance  sheets,  were  $108,279 and  $127,000,
respectively.

Viscount is presently  past due on certain rent payments due the  Partnership in
April and May 1995. The past due payments  aggregate  approximately  $65,600 and
are  included  in rents  receivable  in the June 30,  1995  balance  sheet.  The
Partnership  considers these past due amounts to be collectible.  At the present
time, the  Partnership is considering a  restructuring  of Viscount's  financial
obligations to the  Partnership,  which would require Viscount to remain current
on its  existing  monthly  obligations  and  permit a deferral  of the  past-due
portion of the April and May 1995 obligations. In the interim, beginning in June
1995,  Viscount has  undertaken  to pay in full,  by the end of each month,  the
current  month's  obligations by making partial  periodic  payments  during that
month.  Viscount is presently current on these periodic payments.  Any agreement
for a further  deferral  as well as any  failure  by  Viscount  to  perform  its
financial  obligations  with the Partnership  will have an adverse effect on the
Partnership's financial position.




                                       10

<PAGE>



6.       Sale of Aircraft to American International Airways, Inc. (AIA)

The Partnership sold one Boeing 727-200 aircraft and hushkit, formerly leased to
Delta  Airlines  Inc., to AIA in February 1995 for a sales price of  $1,771,805.
The Partnership recorded no gain or loss on the sale as the sales price equalled
the net book value of the aircraft and hushkit. The Partnership agreed to accept
payment of the sales price in 36 monthly installments of $55,000,  with interest
at a rate of 7.5% per annum, beginning in March 1995. The Partnership recorded a
note receivable for the sales price and has received all scheduled principal and
interest  payments  due from AIA  through  June 30,  1995.  The note  receivable
balance as of June 30, 1995 was $1,179,617.


7.       Continental Restructuring

On January  26,  1995,  Continental  announced  a number of actual and  proposed
changes in its  operations  and financial  situation.  In connection  with those
changes,  Continental indicated that it was discussing with certain of its major
lenders  modifications  to existing debt  amortization  schedules to enhance the
airline's capital structure. Continental stated that during those discussions it
would not be making  payments to such  lenders and  lessors  otherwise  required
under  the  current  contracts.  The  Partnership  is not  engaged  in any  such
discussions  with  Continental at the present time, and Continental has made all
payments due to the Partnership on a current basis to date.

In early April 1995,  Continental  announced that it had successfully  concluded
discussions with The Boeing Company,  as well as its primary lender and the City
and County of Denver,  that would provide  Continental with  approximately  $370
million in cash  deferrals and savings over the next two years,  and that it had
reached a preliminary  agreement with certain of its lessors for additional cash
deferrals.


8.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general  partner,  Polaris
Investment  Management  Corporation,  in connection  with  services  rendered or
payments made on behalf of the Partnership:
                                                  Payments for
                                               Three Months Ended   Payable at
                                                  June 30, 1995    June 30, 1995
                                                   -------------   -------------

Aircraft Management Fees                              $ 211,366      $   8,806

Out-of-Pocket Administrative Expense
    Reimbursement                                        49,964         64,825

Out-of-Pocket Maintenance and
    Remarketing Expense Reimbursement                     1,185            924
                                                      ---------      ---------

                                                      $ 262,515      $  74,555
                                                      =========      =========



                                       11

<PAGE>



9.      Subsequent Event

TWA  Reorganization  - On August 4, 1995, the Bankruptcy  Court  confirmed TWA's
plan of reorganization. The confirmation order remains subject to appeal for ten
days at which time it will become final.  The plan will become  effective  after
the confirmation order becomes final and certain other conditions  precedent are
satisfied.  It is  anticipated  that  the  Plan of  Reorganization  will  become
effective in late August 1995.  Pursuant to the Amended Deferral  Agreement,  on
the confirmation  date of the plan,  August 4, 1995, the Partnership  received a
payment of  $1,217,989  from TWA which  represented  fifty  percent (50%) of the
deferred rent outstanding  plus interest as of such date. The remaining  balance
of deferred rent plus interest is due by September 30, 1995.

                                       12

<PAGE>



Item 2.         Management's Discussion and Analysis of Financial Condition and
                Results of Operations

Polaris  Aircraft Income Fund II (the  Partnership)  owns a portfolio of 23 used
commercial  jet  aircraft  and  certain  inventoried  aircraft  parts out of its
original portfolio of 30 aircraft.  The portfolio consists of one Boeing 737-200
Combi aircraft leased to Northwest Territorial Airways, Ltd. (NWT), 17 McDonnell
Douglas DC-9-30  aircraft and one McDonnell  Douglas DC-9-40  aircraft leased to
Trans World Airlines, Inc. (TWA), one Boeing 737-200 aircraft leased to Viscount
Air Services,  Inc.  (Viscount),  two Boeing 727-200 Advanced aircraft leased to
Continental  Micronesia,  Inc.  (Continental  Micronesia) and one Boeing 727-200
Advanced aircraft leased to Continental Airlines, Inc. (Continental). One engine
owned by Polaris  Aircraft  Income Fund I is leased to Viscount  through a joint
venture with the  Partnership.  The  Partnership  transferred six Boeing 727-200
aircraft,  previously  leased to Pan American World  Airways,  Inc., to aircraft
inventory  in 1992.  These  aircraft  have been  disassembled  for sale of their
component  parts as discussed  in the  Partnership's  1994 Annual  Report to the
Securities  and Exchange  Commission on Form 10-K (Form 10-K).  The  Partnership
sold one  Boeing  727-200  aircraft,  formerly  leased to Delta  Airlines,  Inc.
(Delta), in February 1995.


Remarketing Update

Remarketing  of Boeing  737-200 Combi Aircraft - The lease of one Boeing 737-200
Combi  aircraft to NWT expires in October  1995.  The  Partnership  is currently
remarketing this aircraft for re-lease.


Partnership Operations

The  Partnership  recorded  net  income  of  $1,789,179,  or $3.29  per  limited
partnership  unit,  for the three months ended June 30, 1995,  compared to a net
loss of  $244,913,  or  $1.11  per  unit,  for the  same  period  in  1994.  The
Partnership  recorded net income of $856,930,  or $1.19 per limited  partnership
unit,  for the six  months  ended  June  30,  1995,  compared  to a net  loss of
$2,200,361, or $5.61 per unit, for the same period in 1994.

The net loss for the three and six months ended June 30, 1994 resulted primarily
from  maintenance  expenses  incurred from the  Partnership's  leases to TWA. As
described in Note 4 to the financial statements, the Partnership agreed to share
the  cost  of  meeting  certain   Airworthiness   Directives   (ADs)  after  TWA
successfully  reorganized  in 1993.  The  agreement  stipulates  that such costs
incurred  by TWA may be  credited  against  monthly  rentals,  subject to annual
limitations  and a maximum  of  $500,000  per  aircraft  through  the end of the
leases. In accordance with the cost sharing agreement,  during the three and six
months ended June 30, 1994,  the  Partnership  recognized  as operating  expense
$900,000 and $2.7  million,  respectively,  of these AD  expenses.  No operating
expense was recognized for these ADs during the first two quarters of 1995.

Operating  results  for the  three  and six  months  ended  June 30,  1995  were
negatively  impacted by a decrease in rental revenue  recognized from the leases
with TWA. As discussed in Note 4 to the financial  statements,  the  Partnership
reached an Amended Deferral  Agreement with TWA in June 1995, which provides for
a moratorium on the rent due the  Partnership in November 1994 and on 75% of the
rents due the  Partnership  from December 1994 through March 1995.  The deferred
rents,  which  aggregate  $3.6 million plus interest at a rate of 12% per annum,
are being repaid by TWA beginning in May 1995 and ending in September  1995. The
Partnership  will not recognize the deferred rent as rental  revenue until it is
received,  including  $2,025,000 deferred in the six months ended June 30, 1995.

                                       13

<PAGE>



TWA  began  repaying  the  deferred  amounts  in May  1995  and the  Partnership
recognized rental revenue from these deferred rental payments of $761,755 during
the second quarter of 1995.  Partially  offsetting the decline in rental revenue
during the six months  ended June 30,  1995 as  compared  to the same  period in
1994, the Partnership  received $218,171 as consideration for the agreement with
TWA. The  Partnership  recognized the $218,171 as other revenue during the first
quarter of 1995.

As discussed below and in Note 5 to the financial statements, as a result of the
uncertainty  over  Viscount's  future  performance,  the Partnership has begun a
market  evaluation  for the  Boeing  737-200  aircraft  currently  on  lease  to
Viscount.  Should the  Partnership  determine that it is in its best interest to
repossess  the  aircraft  and  prepare  it for lease to  another  operator,  the
negative effects on the  Partnership's  operating results and liquidity could be
significant.

Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
requires that long-lived assets and certain identifiable  intangibles to be held
and used by an entity be reviewed for impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  This Statement will be adopted by the Partnership as of January 1,
1996 and will be applied prospectively.  Management is gathering information and
evaluating the requirements of the Statement,  but has not determined the impact
of its  application  on the  Partnership's  financial  position  or  results  of
operations.


Liquidity and Cash Distributions

Liquidity  - The  Partnership  has  received  all lease  payments  due from NWT,
Continental  and  Continental  Micronesia.  As discussed  in the Form 10-K,  the
Partnership  entered into an agreement with Viscount in July 1994 under which it
agreed  to defer  certain  rents  due the  Partnership  on one  aircraft.  These
deferred  rents,  which  aggregate  $196,800,  are being repaid by Viscount with
interest  over the  remaining  term of the  lease  through  November  1997.  The
deferred rents were recognized as revenue in the period earned.  Payments on the
deferred rents are current,  and at present,  the  Partnership  considers  these
deferred rents to be  collectible.  The agreement with Viscount also  stipulates
that the Partnership advance Viscount up to $127,000,  primarily for maintenance
expenses  incurred  by  Viscount  relating  to the  Partnership's  aircraft.  In
accordance with the agreement, the Partnership advanced Viscount $127,000 during
1994 which is being  repaid by Viscount  with  interest  over a 30-month  period
beginning in January 1995.

Viscount is presently  past due on certain rent payments due the  Partnership in
April and May 1995. The past due payments  aggregate  approximately  $65,600 and
are  included  in rents  receivable  in the June 30,  1995  balance  sheet.  The
Partnership considers these past due amounts to be collectible.  The Partnership
is  considering a  restructuring  of  Viscount's  financial  obligations  to the
Partnership,  which would  require  Viscount to remain  current on its  existing
monthly  obligations and permit a deferral of the past-due  portion of the April
and May 1995 obligations.  In the interim,  beginning in June 1995, Viscount has
undertaken  to pay in  full,  by the  end of each  month,  the  current  month's
obligations by making partial periodic  payments during that month.  Viscount is
presently  current  on these  periodic  payments.  Any  agreement  for a further
deferral as well as any failure by Viscount to perform its financial obligations
with the Partnership will have an adverse effect on the Partnership's  financial
position.

As previously  discussed,  the Partnership and TWA agreed to defer certain rents
due the  Partnership  totaling $3.6 million,  to be repaid by TWA, with interest
beginning in May 1995 and ending in September 1995. Until the deferred rents are
repaid by TWA in full, the negative  impact on the  Partnership's  cash flows is
significant.

                                       14

<PAGE>




As discussed above and in the Form 10-K, during 1994 and 1993 TWA offset a total
of $6.3 million  against rental  payments due the  Partnership  for expenses TWA
incurred for certain ADs on the  Partnership's  aircraft.  TWA may offset rental
payments  due the  Partnership  for the ADs up to an  additional  $2.7  million,
subject to annual limitations, over the lease terms.

As  specified  in the  Partnership's  leases  with  Continental  Micronesia  and
Continental,  in January 1994, the Partnership reimbursed Continental (partially
on behalf of its affiliate Continental  Micronesia) an aggregate of $1.8 million
for cockpit modifications and $742,325 for C-check labor and parts for the three
aircraft. In addition, in January 1994, the Partnership financed an aggregate of
$2,177,533 for new image modifications, which is being repaid with interest over
the terms of the aircraft  leases.  The leases with  Continental and Continental
Micronesia  also  stipulate  that the  Partnership  share in the cost of meeting
certain ADs, which cannot be estimated at this time.

As  discussed  in the Form 10-K,  ALG,  Inc.  (ALG) was  required  to pay to the
Partnership  a balloon  payment of $897,932 in January 1995 on their  promissory
note.  ALG paid to the  Partnership  $19,138 of the  balloon  payment in January
1995,  originating an event of default under the note. The  Partnership  and ALG
subsequently  restructured  the terms of the promissory  note. The  renegotiated
terms specify  payment by ALG of the note balance with interest at a rate of 13%
per annum with one lump sum payment in January 1995 of $254,733,  eleven monthly
payments of $25,600 beginning in February 1995, and a balloon payment in January
1996 of  $416,631.  The  Partnership  has received  all  scheduled  renegotiated
payments due from ALG.

The Partnership sold one Boeing 727-200 aircraft  equipped with a hushkit to AIA
in February  1995 as  previously  discussed.  The  agreement  with AIA specifies
payment of the sales price in 36 monthly  installments  of $55,000  beginning in
March 1995. The Partnership has received all scheduled payments due from AIA.

The  Partnership  receives  maintenance  reserve  payments  from  certain of its
lessees that may be  reimbursed to the lessee or applied  against  certain costs
incurred by the Partnership for maintenance work performed on the  Partnership's
aircraft,  as specified in the leases.  Maintenance  reserve  balances,  if any,
remaining  at the  termination  of the lease may be used by the  Partnership  to
offset future maintenance expenses or recognized as revenue. The net maintenance
reserve balances aggregate $821,059 as of June 30, 1995.

Payments of $82,698 and  $100,361  have been  received  during the three and six
months ended June 30, 1995,  respectively,  from the sale of  inventoried  parts
from the six  disassembled  aircraft  and have  been  applied  against  aircraft
inventory.  The  Partnership's  cash  reserves  are being  retained to cover the
Partnership's   normal  operating  and  administrative   expenses  and  to  meet
obligations  under  the  TWA,  Continental  and  Continental   Micronesia  lease
agreements.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months  ended  June 30,  1995 and 1994 were  $1,249,992,  or $2.50  per  limited
partnership  unit  and  $3,124,981  or  $6.25  per  unit,   respectively.   Cash
distributions  to limited partners during the six months ended June 30, 1995 and
1994 were  $2,499,985,  or $5.00 per limited  partnership unit and $6,249,962 or
$12.50  per  unit,   respectively.   The  timing  and  amount  of  future   cash
distributions will depend upon the Partnership's  future cash requirements;  the
receipt of rental payments from NWT, TWA, Viscount,  Continental and Continental
Micronesia; the receipt of the deferred rental payments from TWA; the receipt of
the deferred rental payments and financing  payments from Viscount;  the receipt
of modification financing payments from Continental and Continental  Micronesia;
the receipt of  renegotiated  promissory  note payments from ALG; the receipt of
sales  proceeds  from AIA;  and,  the  receipt of  payments  generated  from the
aircraft disassembly process.

                                       15

<PAGE>





Industry Effects on the Partnership's Aircraft

As discussed in Note 1 to the financial statements, the Partnership periodically
reviews the estimated  realizability of the residual values at the projected end
of each  aircraft's  economic  life.  For any downward  adjustment  in estimated
residual value,  depreciation  expense over the projected  remaining life of the
aircraft is  increased.  If the  increase in  depreciation  expense for on-lease
aircraft  causes the  projected  future net income  generated  from the lease to
result in a net  loss,  that loss will be  recognized  currently  as  additional
depreciation expense. The Partnership made downward adjustments to the estimated
residual  value of three of its on-lease  aircraft as of December 31, 1994. As a
result of these  adjustments to the estimated  residual values,  the Partnership
will recognize increased depreciation expense of approximately $843,000 per year
beginning  in  1995  through  the end of the  projected  economic  lives  of the
aircraft.  The increased depreciation expense over the projected remaining lives
of these  aircraft  caused the future  projected net income  generated  from the
lease  (projected  rental  revenue,   net  of  management  fees,  less  adjusted
depreciation and an allocation of estimated administrative expense) to result in
a net loss. The  Partnership  recognized  approximately  $515,000,  or $1.02 per
limited Partnership unit, of this net loss as increased  depreciation expense as
of December 31, 1994.

                                       16

<PAGE>



                           Part II. Other Information


Item 1.       Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 1994 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K (Form 10-K) and in Item 1 of Part II of the Partnership's Quarterly
Report to the SEC on Form 10-Q for the period ended March 31, 1995,  there are a
number of pending legal actions or proceedings involving the Partnership. Except
as described below, there have been no material developments with respect to any
such actions or proceedings during the period covered by this report.

Pan American  World Airways,  Inc. (Pan Am) - As discussed in the  Partnership's
1990 and 1991 Forms 10-K,  Pan Am  commenced  reorganization  proceedings  under
Chapter 11 of the federal  Bankruptcy Code in the United States Bankruptcy Court
for the  Southern  District of New York on January 8, 1991,  and, on November 8,
1991, the Partnership filed a proof a claim in Pan Am's bankruptcy proceeding to
recover damages for lost rent and for Pan Am's failure to meet return conditions
with  respect  to the  Partnership's  aircraft  on  lease  to Pan Am.  Pan  Am's
reorganization under Chapter 11 was ultimately  unsuccessful,  and Pan Am ceased
operations in December  1991.  On July 10, 1995,  Pan Am entered into a proposed
Stipulation  and Order with the  Partnership  pursuant to which Pan Am agreed to
allow the Partnership $2.5 million as an  administrative  expense priority claim
and $56 million as a general unsecured claim. This Stipulation and Order remains
subject to approval  by the  Bankruptcy  Court,  and a hearing on the matter has
been set for August 17, 1995.

Trans World Airlines,  Inc. (TWA) - On June 30, 1995, TWA filed a reorganization
proceeding under Chapter 11 of the federal  Bankruptcy Code in the United States
Bankruptcy  Court for the  Eastern  District of  Missouri.  The filing by TWA is
characterized as a pre-packaged bankruptcy, and no interruption in rent payments
by TWA is  expected.  Immediately  before the filing,  the  Partnership  and TWA
entered into an Amended Deferral Agreement in anticipation of the filing by TWA.
Pursuant to the Amended  Deferral  Agreement,  TWA has agreed to accelerate  the
payment of certain  rental  amounts that were  previously  deferred and has also
agreed to perform certain maintenance for the benefit of the Partnership. At the
time of filing,  TWA was current in its rent payments to the  Partnership as set
forth in the Amended Deferral Agreement. TWA's plan of reorganization,  in which
TWA  confirmed  all of its leases with the  Partnership,  was  confirmed  by the
Bankruptcy Court on August 4, 1995.

Reuben  Riskind,  et al. v.  Prudential  Securities,  Inc.,  et al. - Prudential
Securities,  Inc. has reached a settlement with the plaintiffs. The trial of the
claims of one plaintiff, Robert W. Wilson, against Polaris aircraft Income Funds
I - VI, their general  partner  Polaris  Investment  Management  Corporation and
various  affiliates  of Polaris  Investment  Management  Corporation,  including
General  Electric Capital  Corporation,  was commenced on July 10, 1995. On July
26, 1995, the jury returned a verdict in favor of the defendants on all counts.

Other  Proceedings  - Item 10 in Part III of the  Partnership's  1994  Form 10-K
discusses  certain  actions  which have been filed  against  Polaris  Investment
Management  Corporation  and others in connection  with the sale of interests in
the  Partnership  and the management of the  Partnership.  With the exception of
Novak, et al v. Polaris Holding  Company,  et al, where the Partnership is named
as a defendant,  the  Partnership is not a party to these  actions.  In Novak, a
derivative  action,  the  Partnership  is named as a  defendant  for  procedural
purposes,  but the  plaintiffs  in such  lawsuit  do not seek an award  from the
Partnership. Except as described below, there have been no material developments
with respect to any of the actions  described  therein during the period covered
by this report.


                                       17

<PAGE>



Adams,  et al. v.  Prudential  Securities,  Inc.,  et al. - The  Judicial  Panel
conditionally  transferred the action to the Multi-District  Litigation filed in
the United States District Court for the Southern District of New York, which is
described in Item 10 of Part III of the Partnership's 1994 Form 10-K. Defendants
time to answer or otherwise  respond to the  complaint  has been extended by the
court until 20 days after the Judicial Panel determines  whether to transfer the
case to the Multi-District Litigation.

Moross,  et al. v. Polaris  Holding  Company,  et al. - On April 11,  1995,  the
action was transferred to the Multi-District  Litigation described in Item 10 of
Part III of the  Partnership's  1994 Form 10-K.  On April 20, 1995,  the parties
stipulated that defendants need not answer or otherwise respond to the complaint
at this time.

Kahn v. Polaris  Holding  Company,  et al. - On April 18,  1995,  the action was
discontinued without prejudice.

Novak, et al. v. Polaris Holding Company,  et al. - On July 7, 1995,  defendants
filed briefs in support of their  appeal from that portion of the trial  court's
order denying the motion to dismiss.

Cohen, et al. v. J.B.  Hanauer & Company,  et al. - On June 7, 1995,  plaintiffs
filed an amended complaint which did not include as defendants  General Electric
Capital  Corporation,  General Electric  Financial  Services,  Inc., and General
Electric Company, thus effectively dismissing without prejudice the case against
these entities.

Bashein,  et al.  v.  Kidder,  Peabody & Company  Inc.,  et al. - As  previously
disclosed in the Partnership's  1994 Form 10-K and first quarter 1995 Form 10-Q,
a purported  class action  entitled  Cohen,  et al. v. Kidder  Peabody & Company
Inc., et al. was filed in the Circuit Court of the Fifteenth Judicial Circuit In
And For Palm Beach County,  Florida on January 12, 1995,  and on March 31, 1995,
the case was  removed  to the  United  States  District  Court for the  Southern
District  of  Florida.   An  amended  class  action   complaint   (the  "amended
complaint"),  which re-named this action as Bashein, et al. v. Kidder, Peabody &
Company Inc., et al., was filed on June 12, 1995.  The amended  complaint  names
Kidder,  Peabody & Company Inc., General Electric Capital  Corporation,  General
Electric  Financial  Services,  Inc., and General Electric Company.  The amended
complaint sets forth various causes of action purportedly  arising in connection
with the public  offerings of Polaris Aircraft Income Fund III, Polaris Aircraft
Income Fund IV, Polaris Aircraft Income Fund V, and Polaris Aircraft Income Fund
VI.  Specifically,  plaintiffs assert claims for violation of Sections 12(2) and
15 of the Securities Act of 1933, fraud, negligent misrepresentation,  breach of
fiduciary duty,  breach of third party beneficiary  contract,  violation of NASD
Rules of Fair  Practice,  breach of implied  covenant,  and breach of  contract.
Plaintiffs seek compensatory  damages,  interest,  punitive  damages,  costs and
attorneys'  fees,  as well as any other  relief the court deems just and proper.
Defendants  moved  to  dismiss  the  amended  complaint  on June 26,  1995.  The
Partnership is not named as a defendant in this action.

B & L Industries, Inc., et al. v. Polaris Holding Company, et al. - On or around
April 13, 1995, a class action complaint entitled B & L Industries, Inc., et al.
v. Polaris Holding  Company,  et al. was filed in the Supreme Court of the State
of New York. The complaint names as defendants Polaris Holding Company,  Polaris
Aircraft Leasing Corporation, Polaris Investment Management Corporation, Polaris
Securities Corporation,  Peter G. Pfendler, Marc P. Desautels,  General Electric
Capital Corporation, General Electric Financial Services, Inc., General Electric
Company,  Prudential Securities Inc., and Kidder Peabody & Company Incorporated.
The complaint sets forth various causes of action purportedly arising out of the
public offerings of Polaris Aircraft Income Fund III and Polaris Aircraft Income
Fund IV. Plaintiffs allege claims of fraud, negligent misrepresentation,  breach

                                       18

<PAGE>



of fiduciary duty,  knowingly  inducing or  participating in breach of fiduciary
duty,  breach of third party  beneficiary  contract,  violation of NASD Rules of
Fair Practice,  breach of implied covenant,  and unjust  enrichment.  Plaintiffs
seek  compensatory  damages,  interest,  general,  consequential  and incidental
damages,  exemplary  and  punitive  damages,  disgorgement,  rescission,  costs,
attorneys'  fees,  accountants' and experts' fees, and other legal and equitable
relief as the court deems just and  proper.  The  Partnership  is not named as a
defendant in this action.

                                       19

<PAGE>



Item 5.       Other Information


Directors and Officers

James W. Linnan,  53, has assumed the position of Director and President of PIMC
effective March 31, 1995. Mr. Linnan has served PIMC in various capacities since
April 1979, most recently as Vice President.

Effective July 31, 1995, Eric Dull resigned as Director of PIMC.

Richard L. Blume,  53, has assumed the position of  Secretary of PIMC  effective
May 1, 1995. Mr. Blume  presently holds the position of Executive Vice President
and General Counsel of GE Capital  Aviation  Services,  Inc.  (GECAS).  Prior to
joining GECAS, Mr. Blume was counsel at GE Aircraft Engines since 1987.

Norman Liu, 37, has assumed the position of Vice President of PIMC effective May
1, 1995 and has assumed the  position  of  Director of PIMC  effective  July 31,
1995. Mr. Liu presently holds the position of Executive Vice President,  Capital
Funding and Portfolio  Management of GECAS.  Prior to joining GECAS, Mr. Liu was
with General Electric Capital Corporation for nine years. He has held management
positions in corporate Business  Development and in Syndications and Leasing for
Transportation  and Industrial Funding  Corporation  (TIFC). Mr. Liu was also at
Kidder, Peabody as a managing director.

Edward Sun, 45, has assumed the position of Vice President of PIMC effective May
1, 1995.  Mr. Sun  presently  holds the  position of Senior  Managing  Director,
Structured  Finance of GECAS.  Prior to  joining  GECAS,  Mr.  Sun held  various
positions with TIFC since 1990.



Selected Financial Data
                                              For the years ended December 31,

                                            1994   1993    1992    1991    1990
                                            ----   ----    ----    ----    ----
Cash Distributions per Limited
Partnership Unit                         $ 25.00 $ 20.00 $ 25.00 $ 35.00 $ 64.39

Amount of Cash Distributions
Included Above Representing
a Return of Capital on a Generally
Accepted Accounting Principle
Basis per Limited Partnership Unit *     $ 25.00 $ 20.00 $ 25.00 $ 35.00 $ 27.66

* The portion of such  distributions  which represents a return of capital on an
economic  basis  will  depend  in  part  on  the  residual  sale  value  of  the
Partnership's  aircraft and thus will not be ultimately  determinable  until the
Partnership disposes of its aircraft.  However,  such portion may be significant
and may equal, exceed or be smaller than the amount shown in the above table.



                                       20

<PAGE>



Item 6.        Exhibits and Reports on Form 8-K


a)    Exhibits (numbered in accordance with Item 601 of Regulation S-K)

  27.  Financial Data Schedules (Filed electronically only)

b)    Reports on Form 8-K

  No reports on Form 8-K were filed by the  Registrant  during the  quarter  for
  which this report is filed.

                                       21

<PAGE>



                                   SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                      POLARIS AIRCRAFT INCOME FUND II,
                                      A California Limited Partnership
                                              (Registrant)
                                       By: Polaris Investment
                                           Management Corporation,
                                           General Partner




         August 9, 1995                     By: /S/James F. Walsh
- --------------------------------                -----------------
                                                James F. Walsh
                                                Chief Financial Officer
                                                (principal financial officer and
                                                principal accounting officer of
                                                Polaris Investment Management
                                                Corporation, General Partner of
                                                the Registrant)

                                       22

<TABLE> <S> <C>

<ARTICLE>5
       
<S>                                                       <C>
<PERIOD-TYPE>                                             6-MOS
<FISCAL-YEAR-END>                                               DEC-31-1995
<PERIOD-END>                                                    JUN-30-1995
<CASH>                                                             19279642
<SECURITIES>                                                              0
<RECEIVABLES>                                                       6467445
<ALLOWANCES>                                                        2838245
<INVENTORY>                                                               0
<CURRENT-ASSETS>                                                          0
<PP&E>                                                            174643145
<DEPRECIATION>                                                     89424915
<TOTAL-ASSETS>                                                    108156842
<CURRENT-LIABILITIES>                                                     0
<BONDS>                                                                   0
<COMMON>                                                                  0
                                                     0
                                                               0
<OTHER-SE>                                                        106369470
<TOTAL-LIABILITY-AND-EQUITY>                                      108156842
<SALES>                                                                   0
<TOTAL-REVENUES>                                                    7025697
<CGS>                                                                     0
<TOTAL-COSTS>                                                             0
<OTHER-EXPENSES>                                                    6168767
<LOSS-PROVISION>                                                          0
<INTEREST-EXPENSE>                                                        0
<INCOME-PRETAX>                                                      856930
<INCOME-TAX>                                                              0
<INCOME-CONTINUING>                                                  856930
<DISCONTINUED>                                                            0
<EXTRAORDINARY>                                                           0
<CHANGES>                                                                 0
<NET-INCOME>                                                         856930
<EPS-PRIMARY>                                                          1.19
<EPS-DILUTED>                                                             0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission