POLARIS AIRCRAFT INCOME FUND II
10-Q, 1996-08-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: ENEX OIL & GAS INCOME PROGRAM II-8 L P, PREM14A, 1996-08-12
Next: IES INDUSTRIES INC, DFAN14A, 1996-08-12





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                             ----------------------

                                    FORM 10-Q

                             ----------------------



          _X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the transition period from ___ to ___

                             ----------------------

                           Commission File No. 33-2794

                             ----------------------



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
         201 Mission Street, 27th Floor, San Francisco, California 94105
                           Telephone - (415) 284-7400



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes _X_    No___








                       This document consists of 20 pages.

<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

            FORM 10-Q - For the Quarterly Period Ended June 30, 1996




                                      INDEX



Part I.    Financial Information                                         Page

        Item 1.   Financial Statements

           a)  Balance Sheets - June 30, 1996 and
               December 31, 1995.......................................... 3

           b)  Statements of Income - Three and Six Months
               Ended June 30, 1996 and 1995............................... 4

           c)  Statements of Changes in Partners' Capital
               (Deficit) - Year Ended December 31, 1995
               and Six Months Ended June 30, 1996......................... 5

           d)  Statements of Cash Flows - Six Months
               Ended June 30, 1996 and 1995............................... 6

           e)  Notes to Financial Statements.............................. 7

        Item 2.   Management's Discussion and Analysis of
                  Financial Condition and Results of Operations.......... 14



Part II.   Other Information

        Item 1.   Legal Proceedings...................................... 17

        Item 6.   Exhibits and Reports on Form 8-K....................... 19

        Signature ....................................................... 20

                                        2

<PAGE>



                          Part 1. Financial Information
                          -----------------------------
Item 1.    Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership
                                 BALANCE SHEETS
                                   (Unaudited)
                                                     June 30,      December 31,
                                                       1996            1995
                                                       ----            ----
ASSETS:

CASH AND CASH EQUIVALENTS                         $  27,563,478   $  25,884,742

MARKETABLE SECURITIES, trading                             --         2,356,506

RENT AND OTHER RECEIVABLES, net of
   allowance for credit losses of $342,373 in 1996
   and $241,964 in 1995                                  16,428           8,965

NOTES RECEIVABLE                                      2,516,775       2,679,486

AIRCRAFT, net of accumulated depreciation of
   $96,810,481 in 1996 and $97,407,528 in 1995       69,571,840      76,487,365

AIRCRAFT INVENTORY                                      248,290         373,483

OTHER ASSETS                                             29,770          29,770
                                                  -------------   -------------

                                                  $  99,946,581   $ 107,820,317
                                                  =============   =============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                             $      74,325   $      92,511

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                          162,416          87,356

SECURITY DEPOSITS                                        75,000         450,000

MAINTENANCE RESERVES                                    198,458         179,185

DEFERRED INCOME                                         642,742         642,742
                                                  -------------   -------------

       Total Liabilities                              1,152,941       1,451,794
                                                  -------------   -------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                   (1,214,986)     (1,139,155)
   Limited Partners, 499,997 units
     issued and outstanding                         100,008,626     107,507,678
                                                  -------------   -------------

       Total Partners' Capital                       98,793,640     106,368,523
                                                  -------------   -------------

                                                  $  99,946,581   $ 107,820,317
                                                  =============   =============

        The accompanying notes are an integral part of these statements.

                                        3

<PAGE>



                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                              STATEMENTS OF INCOME
                                   (Unaudited)



                                       Three Months Ended    Six Months Ended
                                            June 30,             June 30,
                                            --------             --------

                                        1996       1995      1996       1995
                                        ----       ----      ----       ----
REVENUES:
  Rent from operating leases        $3,420,000 $4,419,855 $6,938,600 $6,053,355
  Interest                             392,070    463,247    784,295    753,211
  Claims related to lessee defaults    567,500       --      567,500       --
  Other                                   --          960     49,974    219,131
                                    ---------- ---------- ---------- ----------

         Total Revenues              4,379,570  4,884,062  8,340,369  7,025,697
                                    ---------- ---------- ---------- ----------

EXPENSES:
  Depreciation                       3,009,926  2,792,188  6,019,853  5,712,571
  Management fees to general partner   162,000    209,454    324,000    288,879
  Provision for credit losses             --         --      100,409       --
  Operating                             76,548     10,449    152,050     24,472
  Administration and other              93,220     82,792    152,328    142,845
                                    ---------- ---------- ---------- ----------

         Total Expenses              3,341,694  3,094,883  6,748,640  6,168,767
                                    ---------- ---------- ---------- ----------

NET INCOME                          $1,037,876 $1,789,179 $1,591,729 $  856,930
                                    ========== ========== ========== ==========

NET INCOME ALLOCATED TO
  THE GENERAL PARTNER               $  422,835 $  142,878 $  840,830 $  258,542
                                    ========== ========== ========== ==========

NET INCOME ALLOCATED
  TO LIMITED PARTNERS               $  615,041 $1,646,301 $  750,899 $  598,388
                                    ========== ========== ========== ==========

NET INCOME PER LIMITED
  PARTNERSHIP UNIT                  $     1.23 $     3.29 $     1.50 $     1.19
                                    ========== ========== ========== ==========

        The accompanying notes are an integral part of these statements.

                                        4

<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                        Year Ended December 31, 1995 and
                                         Six Months Ended June 30, 1996
                                         ------------------------------

                                      General        Limited
                                      Partner        Partners         Total
                                      -------        --------         -----

Balance, December 31, 1994        $  (1,119,868)  $ 109,410,169   $ 108,290,301

   Net income                           744,597       4,972,468       5,717,065

   Cash distributions to partners      (763,884)     (6,874,959)     (7,638,843)
                                  -------------   -------------   -------------

Balance, December 31, 1995           (1,139,155)    107,507,678     106,368,523

   Net income                           840,830         750,899       1,591,729

   Cash distributions to partners      (916,661)     (8,249,951)     (9,166,612)
                                  -------------   -------------   -------------

Balance, June 30, 1996            $  (1,214,986)  $ 100,008,626   $  98,793,640
                                  =============   =============   =============

        The accompanying notes are an integral part of these statements.

                                        5

<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                     Six Months Ended June 30,
                                                     -------------------------

                                                        1996            1995
                                                        ----            ----
OPERATING ACTIVITIES:
   Net income                                       $  1,591,729   $    856,930
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation                                      6,019,853      5,712,571
     Provision for credit losses                         100,409           --
     Changes in operating assets and liabilities:
       Decrease in marketable securities, trading      2,356,506           --
       Decrease (increase) in rent and other
        receivables                                     (107,872)        17,151
       Decrease in payable to affiliates                 (18,186)      (628,286)
       Increase in accounts payable and accrued
        liabilities                                       75,060         36,375
       Increase (decrease) in security deposits         (375,000)         2,838
       Increase in maintenance reserves                   19,273         98,369
                                                    ------------   ------------

         Net cash provided by operating activities     9,661,772      6,095,948
                                                    ------------   ------------

INVESTING ACTIVITIES:
   Principal payments on notes receivable              1,058,383      1,198,947
   Net proceeds from sale of aircraft inventory          125,193        100,361
                                                    ------------   ------------

         Net cash provided by investing activities     1,183,576      1,299,308
                                                    ------------   ------------

FINANCING ACTIVITIES:
   Cash distributions to partners                     (9,166,612)    (2,777,761)
                                                    ------------   ------------

         Net cash used in financing activities        (9,166,612)    (2,777,761)
                                                    ------------   ------------

CHANGES IN CASH AND CASH
   EQUIVALENTS                                         1,678,736      4,617,495

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                25,884,742     14,662,147
                                                    ------------   ------------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                    $ 27,563,478   $ 19,279,642
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                        6

<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.     Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  (SEC)  Form  10-Q  and  do  not  include  all  of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes thereto for the years ended  December 31, 1995,  1994, and
1993  included in the  Partnership's  1995 Annual Report to the SEC on Form 10-K
(Form 10-K).

Aircraft and  Depreciation  - The aircraft are recorded at cost,  which includes
acquisition costs. Depreciation to an estimated residual value is computed using
the straight-line  method over the estimated economic life of the aircraft which
was  originally  estimated  to  be  30  years  from  the  date  of  manufacture.
Depreciation in the year of acquisition was calculated  based upon the number of
days that the aircraft were in service.

The Partnership periodically reviews the estimated realizability of the residual
values at the projected end of each aircraft's  economic life based on estimated
residual  values  obtained from  independent  parties which provide  current and
future estimated  aircraft values by aircraft type. For any downward  adjustment
in estimated  residual  value or decrease in the  projected  remaining  economic
life, the depreciation expense over the projected remaining economic life of the
aircraft is increased.

If the projected net cash flow for each aircraft (projected rental revenue,  net
of management fees, less projected maintenance costs, if any, plus the estimated
residual  value) is less than the carrying value of the aircraft,  an impairment
loss is  recognized.  Pursuant to Statement of  Financial  Accounting  Standards
(SFAS) No. 121, as discussed  below,  measurement of an impairment  loss will be
based on the "fair value" of the asset as defined in the statement.

Capitalized  Costs -  Aircraft  modification  and  maintenance  costs  which are
determined  to increase  the value or extend the useful life of the aircraft are
capitalized  and  amortized  using the  straight-line  method over the estimated
useful  life of the  improvement.  These  costs  are also  subject  to  periodic
evaluation as discussed above.

Financial  Accounting  Pronouncements  - SFAS No. 107,  "Disclosures  about Fair
Value of Financial  Instruments,"  requires the Partnership to disclose the fair
value of financial  instruments.  Cash and cash  equivalents are stated at cost,
which  approximates  fair value.  Marketable  Securities,  trading (Note 4) were
carried at fair value,  which was determined based on quoted market prices.  The
fair value of the  Partnership's  notes  receivable is estimated by  discounting
future  estimated cash flows using current interest rates at which similar loans
would be made to borrowers with similar credit ratings and remaining maturities.
The  carrying  value of the note  receivable  from  Continental  Airlines,  Inc.
(Continental)  discussed in Note 2, the note  receivable  from ALG,  Inc.  (ALG)
discussed in Note 3, the note  receivable from American  International  Airways,
Inc. (AIA) discussed in Note 6, and the note  receivable from WestJet  Airlines,
Ltd. (WestJet)  discussed in Note 7  approximate their estimated fair value. The

                                       7

<PAGE>

carrying value of the line of credit note receivable from Viscount Air Services,
Inc.  (Viscount)  discussed in Note 5  approximates  its estimated fair value as
this note is secured by certain of Viscount's trade receivables and spare parts.
The  carrying  value of the  rents  receivable  from  Viscount  is zero due to a
recorded  allowance  for credit  losses equal to the balance of the  outstanding
rents.  As of June 30, 1996 and December 31, 1995,  the estimated  fair value of
the rents receivable from Viscount was also zero.

The  Partnership  adopted  SFAS  No.  121,  "Accounting  for the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," as of January 1,
1996. This statement  requires that long-lived  assets and certain  identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable.  The Partnership  estimates that this pronouncement will
not have a material impact on the Partnership's financial position or results of
operations unless events or circumstances  change that would cause projected net
cash flows to be adjusted.  No impairment loss was recognized by the Partnership
during the first two quarters of 1996.


2.     Continental and  Continental  Micronesia,  Inc. (Continental  Micronesia)
       Cost Sharing Agreements

In accordance  with the  Continental  and  Continental  Micronesia  cost-sharing
agreements  as  discussed in the Form 10-K,  in January  1994,  the  Partnership
financed  $2,177,533 to  Continental  and  Continental  Micronesia for new image
modifications,  which is being repaid with  interest over the lease terms of the
three  aircraft.  The  Partnership  has received  all  scheduled  principal  and
interest payments due from Continental and Continental Micronesia. The aggregate
note receivable balance as of June 30, 1996 and December 31, 1995 was $1,035,382
and $1,289,328, respectively.


3.     Promissory Note from ALG

One hushkit set from the aircraft  formerly leased to Pan Am was sold in January
1993 to ALG for  $1,750,000.  ALG paid cash for a portion of the sales price and
issued an 11%  interest-bearing  promissory  note for the balance of $1,132,363,
which specified 23 equal monthly  payments and a balloon payment of $897,932 due
in January 1995. ALG paid to the  Partnership  $19,138 of the balloon payment in
January 1995,  originating an event of default under the note.  The  Partnership
and  ALG  subsequently  restructured  the  terms  of the  promissory  note.  The
renegotiated terms specify payment by ALG of the note balance with interest at a
rate of 13% per annum with one lump sum  payment in  January  1995 of  $254,733,
eleven  monthly  payments of $25,600  beginning in February  1995, and a balloon
payment in January 1996 of $416,631.  In January 1996, the  Partnership  and ALG
once again restructured the terms of the promissory note. The renegotiated terms
specify  payment by ALG of the note balance  with  interest at a rate of 13% per
annum with a lump sum payment in January 1996 of $135,258 and eleven payments of
$27,272  beginning in February 1996 through December 1996. ALG is current on the
renegotiated  payments.  The note  receivable  balances  as of June 30, 1996 and
December 31, 1995 were $157,602 and $412,166, respectively.


4.     Trans World Airlines, Inc. (TWA) Reorganization

As discussed in the Form 10-K, the Partnership renegotiated the TWA leases after
TWA  defaulted  under  its  leases  with  the   Partnership   during  1991.  The
renegotiated  agreement  stipulated that the  Partnership  share in the costs of
certain Airworthiness Directives after TWA successfully reorganized. Pursuant to
this  cost-sharing   agreement,   since  TWA  emerged  from  its  reorganization
proceedings  in 1993,  expenses  totaling $6.3 million ($2.7 million in 1993 and
$3.6 million in 1994) have been offset against rental payments.  Under the terms
of the TWA  cost-sharing  agreement,  TWA may  offset up to an  additional  $2.7
million  against  rental  payments,  subject  to  annual  limitations,  over the
remaining lease terms of the aircraft.

                                       8

<PAGE>

In October  1994,  TWA notified its  creditors,  including the  Partnership,  of
another proposed  restructuring of its debt.  Subsequently,  GE Capital Aviation
Services,  Inc. (GECAS) negotiated a standstill  arrangement,  as set forth in a
letter agreement dated December 16, 1994 (the Deferral Agreement),  with TWA for
the 46  aircraft  that  are  managed  by  GECAS,  18 of which  are  owned by the
Partnership.  As required by its terms, the Deferral  Agreement (which has since
been amended as discussed below) was approved by Polaris  Investment  Management
Corporation   (PIMC)  on  behalf  of  the   Partnership   with  respect  to  the
Partnership's aircraft.

The Deferral  Agreement provided for (i) a moratorium on all the rent due to the
Partnership in November 1994 and on 75% of the rents due to the Partnership from
December 1994 through March 1995, and (ii) all of the deferred  rents,  together
with interest  thereon,  to be repaid in monthly  installments  beginning in May
1995 and ending in  December  1995.  The  repayment  schedule  was  subsequently
accelerated upon  confirmation of TWA's bankruptcy plan. The Partnership did not
recognize either the $1.575 million rental amount deferred in 1994 or the $2.025
million  rental  amount  deferred  during  the first  quarter  of 1995 as rental
revenue until the deferred rents were received.  The deferred rents were paid in
full by October 1995.

In consideration for the partial rent moratorium  described above, TWA agreed to
make a lump sum  payment of  $1,000,000  to GECAS for the TWA  lessors  for whom
GECAS provides management services and who agreed to the Deferral Agreement. The
Partnership  received  $218,171 in January  1995 as its  pro-rata  share of such
payment by TWA. This amount was recognized as other revenue in the  accompanying
statement  of income for the six months ended June 30,  1995.  In addition,  TWA
agreed to issue warrants to the Partnership for TWA Common Stock.

In order to  resolve  certain  issues  that  arose  after the  execution  of the
Deferral Agreement, TWA and GECAS entered into a letter agreement dated June 27,
1995,  pursuant to which they agreed to amend certain provisions of the Deferral
Agreement (as so amended,  the Amended  Deferral  Agreement).  The effect of the
Amended  Deferral  Agreement,  which was  approved  by PIMC with  respect to the
Partnership's  aircraft,  is that TWA,  in  addition  to  agreeing  to repay the
deferred rents to the Partnership, agreed (i) to a fixed payment amount (payable
in warrants,  the number of which was determined by a formula) in  consideration
for the aircraft owners'  agreement to defer rent under the Deferral  Agreement,
and,  (ii) to the  extent  the  market  value of the  warrants  is less than the
payment amount, to supply  maintenance  services to the aircraft owners having a
value equal to such deficiency. The payment amount was determined by subtracting
certain  maintenance  reimbursements  owed to TWA by  certain  aircraft  owners,
including the  Partnership,  from the aggregate  amount of deferred  rents.  The
amount of such maintenance reimbursement has not been finally determined.

The Partnership received warrants to purchase 227,133 shares of TWA Common Stock
from TWA in November  1995. The  Partnership  exercised the warrants on December
29, 1995 for the strike  price of $0.01 per share.  The fair market value of the
TWA stock at December 31, 1995 of  $2,356,506  is reflected in the  accompanying
December 31, 1995 balance sheet.  The  Partnership  sold the TWA Common Stock by
February 1996, net of broker  commissions,  for $2,406,479 and recognized a gain
on trading securities of $49,974 during the first quarter of 1996.

                                        9

<PAGE>

5.     Viscount Default and Bankruptcy Filing

As  discussed in the Form 10-K,  in July 1994,  the  Partnership  entered into a
Restructuring  and Loan Agreement (Loan  Agreement) with Viscount.  During 1995,
the Partnership had been in discussions with Viscount to restructure  additional
existing  financial  obligations  of  Viscount  to  the  Partnership.   Viscount
subsequently  defaulted on its financial  obligations to the  Partnership and on
December 13, 1995, the  Partnership  issued a notice of default to Viscount.  On
January 9, 1996,  Viscount  was  notified  that the  Partnership  had elected to
terminate  the  lease  and the  Partnership  demanded  return  of the  aircraft.
Viscount disputed the lease termination.  On January 24, 1996,  Viscount filed a
petition for protection under Chapter 11 of the United States Bankruptcy Code in
the United States Bankruptcy Court in Tucson, Arizona.

During 1995,  Viscount delivered the Partnership's  Boeing 737-200 aircraft to a
repair facility operated by BAE Aviation, Inc., d/b/a Tucson Aerospace,  located
in  Arizona,  to  perform  a  heavy  maintenance  check  on  the  aircraft.  The
Partnership has paid to Tucson Aerospace approximately $565,000 from maintenance
reserves  and cash  reserves  for this  aircraft  as  progress  payments on this
maintenance  check.  Work on the  maintenance  check was suspended  prior to the
filing of the Chapter 11 petition by  Viscount.  Tucson  Aerospace  asserts that
Viscount owes it approximately $866,000 for work done on the aircraft,  which is
in addition to the  approximately  $565,000 already paid by the Partnership from
maintenance  reserves. In addition, a third party vendor, who claims it provided
personnel to work on the aircraft, is asserting a claim against Tucson Aerospace
and a lien against the aircraft in the amount of $720,000.  Another  third-party
vendor,  who claims it provided  inspectors,  is claiming  $185,000  from Tucson
Aerospace.  On May 22, 1996, First Security Bank, National Association (formerly
known  as  First  Security  Bank  of  Utah,  National   Association)  (FSB),  as
owner/trustee,  filed suit in the Superior  Court of Arizona in Pima County,  to
recover the airframe  from BAE  Aviation,  Inc. and certain  creditors  alleging
mechanics liens and to determine the validity of the claimed liens.

On or about April 15, 1996,  GE Capital  Aviation  Services,  Inc.  (GECAS),  on
behalf of Polaris  Holding  Company,  Polaris  Aircraft  Income Fund I,  Polaris
Aircraft Income Fund IV, and Polaris  Aircraft  Investors  XVIII  (collectively,
Polaris  Entities),  FSB,  the  owner/trustee  under  a  number  of the  leases,
Viscount,  and other  parties  executed a Compromise  of Claims and  Stipulation
under  Section 1110 of the United States  Bankruptcy  Code (the  Compromise  and
Stipulation),  which was approved by the  Bankruptcy  Court on May 14, 1996. The
Compromise and Stipulation,  provides, among other things that Viscount rejected
the lease of the  Partnership's  aircraft.  The rejection of the lease will give
rise to a prepetition  unsecured  claim in Viscount's  bankruptcy  for breach of
contract  damages.  Notwithstanding  Viscount's  rejection of the  Partnership's
aircraft lease,  Viscount continues to possess and use the Partnership's  engine
and has refused to return various aircraft parts removed from the  Partnership's
aircraft.

The  Compromise  and  Stipulation  also  provides for Viscount to deliver to the
Partnership an interest bearing note (the Aircraft Note), having  administrative
priority  status,  in an amount  equal to the net present  value of all rent due
under the lease of  aircraft  from April 1, 1996  through  the date that is four
calendar  months  from the date  possession  of the  Partnership's  aircraft  is
delivered  to GECAS on  behalf  of the  Partnership.  In any  month in which the
Partnership  receives rent for the use of the aircraft,  the principal amount of
the Aircraft Note shall be reduced by the amount of such rent  received,  not to
exceed  $45,000 per month.  The Aircraft  Note will mature on November 30, 1997,
with any  remaining  principal  then  becoming due and payable by  Viscount.  In
addition,  the Compromise and Stipulation  provides that: (i) an assignment from
certain of Viscount's  guarantors  under the  Restructuring  and Loan Agreement,
dated July 20, 1994 (Loan Agreement),  of security  interests in Viscount assets
that  will  provide  further   security  for  Viscount's   indebtedness  to  the
Partnership  under the Loan  Agreement;  (ii) a release  by  Viscount  of claims
against GECAS, the Partnership and the Polaris Entities;  and (iii) a release by
GECAS,  the Partnership and the Polaris  Entities of Viscount's  guarantors with
respect to the Loan Agreement (the guarantor's collateral for the obligations on
the line of credit are being  substituted by the  assignments  referenced in (i)
above).

                                       10

<PAGE>

The  Partnership's  claim for rejection  damages under the lease and amounts due
under  the Loan  Agreement  are  addressed  under  Viscount's  proposed  plan of
reorganization,  which was filed  with the  Bankruptcy  Court on July 1, 1996 as
discussed  in Note 10 and in Part II, Item 1, and must be confirmed by September
30, 1996, pursuant to the Compromise and Stipulation.

As of June 30, 1996, the Partnership's aggregate rent, maintenance reserve, loan
and interest  receivable from Viscount was approximately  $575,000.  All amounts
due from  Viscount may be affected by  Viscount's  filing for  protection  under
Chapter  11.  The  balance  of the Loan  Agreement  line of credit  advanced  to
Viscount in 1994 of $88,641 at June 30, 1996 and December 31, 1995, plus accrued
interest, is secured by certain of Viscount's trade receivables and spare parts.
An  allowance  for  credit  losses  has not been  provided  for this  note.  The
Partnership  has  recorded  an  allowance  for credit  losses for the  remaining
unsecured  receivable  balances  from  Viscount for the  aggregate of the unpaid
rents,  outstanding  deferred rent balance and accrued interest of approximately
$342,000 as of June 30, 1996.

Viscount's failure to perform on its financial  obligations with the Partnership
has an adverse effect on the Partnership's  financial  position.  As a result of
Viscount's  defaults  and Chapter 11  bankruptcy  filing,  the  Partnership  has
incurred legal costs of approximately  $92,000, which are reflected in operating
expense in the  Partnership's  statement of income for the six months ended June
30, 1996. The Partnership  may incur  maintenance,  remarketing,  transition and
additional legal costs related to the  Partnership's  aircraft,  which cannot be
estimated at this time. The outcome of Viscount's  Chapter 11 proceeding  cannot
be predicted.


6.     Sale of Aircraft to AIA

The Partnership sold one Boeing 727-200 aircraft and hushkit, formerly leased to
Delta  Airlines  Inc., to AIA in February 1995 for a sales price of  $1,771,805.
The Partnership  recorded no gain or loss on the sale as the sales price equaled
the net book value of the aircraft and hushkit. The Partnership agreed to accept
payment of the sales price in 36 monthly installments of $55,000,  with interest
at a rate of 7.5% per annum, beginning in March 1995. The Partnership recorded a
note receivable for the sales price and has received all scheduled principal and
interest  payments due from AIA through June 30, 1996,  including one additional
principal payment of $410,229 received in May 1995. The note receivable  balance
as  of  June  30,  1996  and  December  31,  1995  was  $588,027  and  $889,351,
respectively.


7.     Sale of Boeing 737-200 Combi Airframe and Engine

In March 1996, the Partnership  sold the airframe and one engine from the Boeing
737-200  Combi  Aircraft,  formerly on lease to Northwest  Territorial  Airways,
Ltd., to WestJet.  The security deposit of  approximately  $88,000 received from
WestJet  in  December  1995 was  applied  to the  sales  price of  approximately
$896,000.  The  Partnership  recorded  no gain or loss on the sale as the  sales
price  equaled the net book value of the  airframe and engine.  The  Partnership
agreed  to accept  payment  of the  balance  of the  sales  price in 22  monthly
installments, with interest at a rate of 10% per annum, beginning in March 1996.
WestJet  is current  on its  scheduled  payments  to the  Partnership.  The note
receivable balance as of June 30, 1996 was $647,123.

                                       11

<PAGE>

8.     Claims Related to Lessee Defaults

As discussed in Item 3 of the  Partnership's  1995 Form 10-K, Pan American World
Airways,  Inc. (Pan Am) entered into a proposed  Stipulation  and Order with the
Partnership  pursuant  to which  Pan Am agreed  to allow  the  Partnership  $2.5
million as an administrative expense priority claim and $56 million as a general
unsecured claim. In May 1996, the Partnership  received from Pan Am a payment of
$567,500 as full satisfaction of the administrative  expense priority claim. The
Partnership  has  recorded  this payment as other  revenue in claims  related to
lessee  defaults in the  statement  of income for the three and six months ended
June 30,  1996.  It cannot  be  estimated  at this time when and if the  general
unsecured claim will be paid.


9.     Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general partner,  PIMC, in
connection with services rendered or payments made on behalf of the Partnership:

                                           Payments for
                                        Three Months Ended    Payable at
                                           June 30, 1996     June 30, 1996
                                           -------------     -------------

Aircraft Management Fees                      $162,000          $   --

Out-of-Pocket Administrative Expense
   Reimbursement                                71,282            73,663

Out-of-Pocket Operating and
   Remarketing Expense Reimbursement            40,062               662
                                              --------          --------

                                              $273,344          $ 74,325
                                              ========          ========


10.     Subsequent Events

On July 1, 1996, Viscount filed its bankruptcy disclosure statement and proposed
plan of  reorganization,  which sets forth  Viscount's  proposed  treatment  for
restructuring  and satisfying  the claims of all of its  creditors.  The plan of
reorganization  contemplates a capital investment of between $2.5 million and $9
million from an outside  source.  A hearing date of August 29, 1996 has been set
to consider the sufficiency of disclosure contained in the disclosure statement;
however,  counsel for Viscount has indicated that Viscount likely will amend the
disclosure  statement and plan prior to any such  hearing.  The  Partnership  is
presently evaluating the disclosure statement and plan.

Pursuant to a stipulated  order of the Superior  Court  entered on July 9, 1996,
FSB  filed  a bond  in the  penal  sum of  $1,371,000  for  the  benefit  of the
lienholders (Note 5), who subsequently  released the aircraft to the Partnership
on July 11, 1996. The aircraft was moved to a repair facility in Tucson, Arizona
for completion of a "D" check.  The  litigation  will continue in Superior Court
over the validity and amount of the various liens alleged against the bond.

On July 12, 1996, GECAS and FSB filed a motion in Viscount's  bankruptcy case to
recover  the  engines  and parts  leased in  connection  with the  Partnership's
aircraft.  GECAS and FSB assert that these  engines  and parts  should have been
delivered  to FSB pursuant to the  Compromise  Order.  Viscount  alleges that it
cannot return the engines and parts without  impairing its operations and has no

                                       12

<PAGE>

legal  obligation to do so. A hearing has been  scheduled for August 29, 1996 to
consider the motion of GECAS and FSB to recover the engine and certain  aircraft
parts.  Pending the hearing,  Viscount has agreed to pay the Partnership $10,000
for the use of the engine  during the month of August,  and will continue to pay
maintenance  reserves  pursuant to the lease terms.  Discussions  are proceeding
with  Viscount  in an effort to  resolve  these  issues  prior to the  scheduled
hearing.

                                       13

<PAGE>

Item 2.      Management's  Discussion and Analysis  of Financial  Condition  and
             Results of Operations

Polaris  Aircraft Income Fund II (the  Partnership)  owns a portfolio of 22 used
commercial jet aircraft, one spare engine and certain inventoried aircraft parts
out of its  original  portfolio  of 30 aircraft.  The  portfolio  consists of 17
McDonnell  Douglas DC-9-30  aircraft and one McDonnell  Douglas DC-9-40 aircraft
leased to Trans  World  Airlines,  Inc.  (TWA);  one  Boeing  737-200  aircraft,
previously leased to Viscount Air Services,  Inc. (Viscount) which has filed for
Chapter 11  bankruptcy  protection  in January  1996,  as  discussed  below,  is
currently in the possession of Tucson Aerospace,  a maintenance facility located
in  Arizona;   two  Boeing  727-200  Advanced  aircraft  leased  to  Continental
Micronesia,  Inc.  (Continental  Micronesia);  and one Boeing  727-200  Advanced
aircraft leased to Continental  Airlines,  Inc.  (Continental).  The Partnership
transferred six Boeing 727-200 aircraft, previously leased to Pan American World
Airways,  Inc.,  to  aircraft  inventory  in  1992.  These  aircraft  have  been
disassembled  for sale of their component parts. The Partnership sold one Boeing
727-200 aircraft, formerly leased to Delta Airlines, Inc., in February 1995. The
Partnership  sold the  airframe  and one engine  from the Boeing  737-200  Combi
aircraft, formerly leased to Northwest Territorial Airways, Ltd., in March 1996.
The Partnership is currently remarketing the remaining engine for sale.


Partnership Operations

The  Partnership  recorded  net  income  of  $1,037,876,  or $1.23  per  limited
partnership  unit,  for the three months  ended June 30,  1996,  compared to net
income  of  $1,789,179,  or $3.29  per unit,  for the same  period in 1995.  The
Partnership recorded net income of $1,591,729,  or $1.50 per limited partnership
unit,  for the six  months  ended  June 30,  1996,  compared  to net  income  of
$856,930,  or $1.19 per unit, for the same period in 1995. Operating results for
the six months  ended June 30,  1995 were  negatively  impacted by a decrease in
rental  revenue  recognized  during  the  first  three  months  of  1995  on the
Partnership's  leases with TWA. In December 1994, GE Capital Aviation  Services,
Inc. (GECAS) negotiated a standstill agreement with TWA. That agreement provided
for a deferral of the rent due the  Partnership  in November 1994 and 75% of the
rents due the Partnership from December 1994 through March 1995. The Partnership
did not  recognize  the deferred  rent as rental  revenue until it was received,
including  $2,025,000 deferred in the first three months of 1995. TWA repaid the
deferred rent in full from May 1995 through October 1995.

In consideration for the rent deferral, TWA agreed to make a lump sum payment of
$1,000,000  to GECAS for the TWA  lessors  for whom  GECAS  provides  management
services  and who agreed to the Deferral  Agreement.  The  Partnership  received
$218,171 in January  1995 as its  pro-rata  share of such  payment by TWA.  This
amount  was  recognized  as other  revenue  in the  first  quarter  of 1995.  In
addition,  TWA agreed to issue warrants to the Partnership for TWA Common Stock.
The Partnership received warrants to purchase 227,133 shares of TWA Common Stock
from TWA in November 1995 and  exercised the warrants on December 29, 1995.  The
Partnership  sold  the  TWA  Common  Stock  by  February  1996,  net  of  broker
commissions,  for  $2,406,479  and  recognized a gain on trading  securities  of
$49,974 during the first quarter of 1996.

As discussed in Note 8 to the financial statements, in May 1996, the Partnership
received from Pan American World Airways, Inc. (Pan Am) a payment of $567,500 as
full  satisfaction of the Partnership's  administrative  expense priority claim.
The  Partnership has recorded this payment as other revenue in claims related to
lessee  defaults in the  statement  of income for the three and six months ended
June 30, 1996.

                                       14

<PAGE>

As discussed in Note 5 to the financial  statements,  Viscount  filed a petition
for protection under Chapter 11 of the United States  Bankruptcy Code in January
1996 and subsequently  rejected the Partnership's  aircraft lease.  Viscount has
made no lease or loan payments to the Partnership during the first six months of
1996. The  Partnership  has recorded an allowance for credit losses  aggregating
$100,409 during the first quarter of 1996 for unpaid rents and accrued  interest
recognized  during the first quarter of 1996. The Partnership has not recognized
rental revenue on the rejected  Viscount lease  subsequent to May 31, 1996. As a
result of Viscount's  defaults and Chapter 11 bankruptcy filing, the Partnership
has  incurred  legal costs of  approximately  $92,000,  which are  reflected  in
operating  expense in the  Partnership's  statement of income for the six months
ended June 30, 1996.

The lease of one airframe and one engine from the Boeing  737-200 Combi aircraft
to NWT expired in October 1995. The Partnership did not recognize rental revenue
on this aircraft  subsequent to that time.  The airframe and engine were sold in
March 1996 as discussed in Note 7 to the financial statements.


Liquidity and Cash Distributions

Liquidity - The  Partnership  received all lease payments due from  Continental,
Continental  Micronesia  and TWA and has  received  all note  payments  due from
Continental,  ALG, Inc. (ALG), American  International  Airways, Inc. (AIA), and
WestJet Airlines, Ltd. (WestJet).

As discussed  above,  in January 1996,  Viscount filed a petition for protection
under  Chapter 11 of the United  States  Bankruptcy  Code.  As of June 30, 1996,
Viscount's  defaults with the  Partnership  aggregated  approximately  $575,000.
Viscount's failure to perform on its financial  obligations with the Partnership
has an adverse effect on the Partnership's  financial  position.  As a result of
Viscount's  defaults and Chapter 11 bankruptcy filing, the Partnership may incur
maintenance,  remarketing,  transition and additional legal costs related to the
Partnership's  aircraft.  A further  discussion  of the  Viscount  situation  is
included in the Legal Proceedings section (Part II, Item 1).

As discussed in Note 4 to the financial  statements,  the Partnership  agreed to
share in the cost of meeting certain Airworthiness Directives (ADs) with TWA. In
accordance with the cost-sharing  agreement,  TWA may offset up to an additional
$2.7 million against rental payments,  subject to annual  limitations,  over the
remaining lease terms.

As  specified  in the  Partnership's  leases  with  Continental  Micronesia  and
Continental,  in January 1994, the Partnership reimbursed Continental (partially
on behalf of its affiliate Continental  Micronesia) an aggregate of $1.8 million
for cockpit modifications and $742,325 for C-check labor and parts for the three
aircraft. In addition, in January 1994, the Partnership financed an aggregate of
$2,177,533  for new image  modifications,  which is being repaid by  Continental
with interest over the terms of the aircraft leases. The leases with Continental
and Continental Micronesia also stipulate that the Partnership share in the cost
of meeting certain ADs, which cannot be estimated at this time.

The Partnership has received  maintenance  reserve  payments from certain of its
lessees that may be  reimbursed to the lessee or applied  against  certain costs
incurred by the Partnership for maintenance work performed on the  Partnership's
aircraft,  as specified in the leases.  Maintenance  reserve  balances,  if any,
remaining  at the  termination  of the lease may be used by the  Partnership  to
offset future maintenance expenses or recognized as revenue. The net maintenance
reserves balances aggregate $198,458 as of June 30, 1996.

                                       15

<PAGE>

Payments of $125,193  have been  received  during the first two quarters of 1996
from the sale of inventoried  parts from the six disassembled  aircraft and have
been applied against aircraft inventory. The net book value of the Partnership's
aircraft  inventory  was  $248,290  as of June  30,  1996.  The  Partnership  is
retaining  cash  reserves to meet  obligations  under the TWA,  Continental  and
Continental  Micronesia  lease  agreements  and to  cover  the  costs  that  the
Partnership  may incur relating to the Viscount  default and bankruptcy  filing,
including additional legal costs,  potential aircraft  maintenance,  remarketing
and transition costs.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months  ended  June 30,  1996 and 1995 were  $4,124,975,  or $8.25  per  limited
partnership  unit  and  $1,249,992  or  $2.50  per  unit,   respectively.   Cash
distributions  to limited partners during the six months ended June 30, 1996 and
1995 were $8,249,951,  or $16.50 per limited  partnership unit and $2,499,985 or
$5.00 per unit, respectively. The timing and amount of future cash distributions
are not yet known and will depend on the Partnership's  future cash requirements
including the costs that will be incurred  relating to the Viscount  default and
bankruptcy; the receipt of rental payments from TWA, Continental and Continental
Micronesia; the receipt of modification financing payments from Continental; and
the receipt of sales proceeds from AIA and WestJet, renegotiated promissory note
payments from ALG, payments generated from the aircraft disassembly process, and
delinquent lease and loan payments from Viscount.


TWA Leases

GECAS,  on behalf of the  Partnership,  is  negotiating  with TWA  regarding the
acquisition of noise-suppression  devices, commonly known as "hushkits",  for 14
of the 18  Partnership  aircraft  currently on lease to TWA, as well as 14 other
aircraft  owned by  affiliates  of the General  Partner  and leased to TWA.  The
hushkits  would  recondition  the  aircraft  so as to meet  Stage 3 noise  level
restrictions, which are discussed in the Partnership's 1995 Annual Report to the
Securities  and Exchange  Commission on Form 10-K. The  anticipated  cost of the
hushkit reconditioning is approximately $1.6 million per aircraft, approximately
$300,000 of which will be paid out of the  Partnership's  cash  reserves and the
balance of which will be  financed  by the  engine/hushkit  manufacturer  over a
6-year period at an interest rate of approximately 10% per year.

It is anticipated  that the leases for these 14 aircraft would be extended for a
period of eight years from the date of installation or purchase of the hushkits,
and the rent  payable by TWA under the leases  would be  increased  by an amount
sufficient to cover the monthly debt service  payments on the hushkits and fully
repay the  amount  borrowed  during  the term of the  leases.  The loan from the
engine/hushkit manufacturer would be non-recourse to the Partnership and secured
by a security interest in the leases.

                                       16

<PAGE>

                           Part II. Other Information
                           --------------------------


Item 1.      Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 1995 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K (Form 10-K) and in Item 1 of Part II of the Partnership's Quarterly
Report to the SEC on Form 10-Q (Form 10-Q) for the period  ended March 31, 1996,
there are a number  of  pending  legal  actions  or  proceedings  involving  the
Partnership. Except as described below, there have been no material developments
with respect to any such  actions or  proceedings  during the period  covered by
this report.

Pan American Airways,  Inc. (Pan Am) - On or about May 16, 1996, the Partnership
received  a  payment  of  $567,500,   representing   full  satisfaction  of  the
Partnership's $2.5 million administrative priority claim.

Trans World Airlines,  Inc. (TWA) - On May 2, 1996, the United States Bankruptcy
Court for the Northern  District of  California  issued a notice of final decree
declaring  that the  estate of TWA had been  fully  administered  and that TWA's
proceedings under Chapter 11 of the United States Bankruptcy Code was closed.

Viscount Air  Services,  Inc.  (Viscount)  Bankruptcy  - On April 15,  1996,  GE
Capital Aviation  Services,  Inc. (GECAS),  as agent for the Partnership,  First
Security Bank,  National  Association  (formerly known as First Security Bank of
Utah,  National  Association)  (FSB), the owner/trustee  under the Partnership's
leases with Viscount,  certain guarantors of Viscount's  indebtedness and others
executed that certain Compromise of Claims and Stipulation under Section 1110 of
the Bankruptcy Code (the Compromise and Stipulation),  the key terms of which as
they affect the Partnership  were disclosed in the  Partnership's  Form 10-Q for
the period ended March 31, 1996. On May 14, 1996, the  Bankruptcy  Court entered
its Order Granting Debtor's Motion: (1) To Approve and Authorize  Compromise and
Settlement;   (2)  To  Approve  Section  1110  Stipulation;   (3)  To  Authorize
Post-Petition  Financing;  and (4) To Approve  Rejection  of an  Aircraft  Lease
(Compromise Order), approving the Compromise and Stipulation.

The  Compromise  Order  authorized   Viscount  to  reject  its  lease  with  the
Partnership of the aircraft bearing registration no. N306VA (306 Aircraft).  The
306 Aircraft was located at a repair  facility  operated by BAE Aviation,  Inc.,
d/b/a Tucson Aerospace.  On May 22, 1996, FSB, as  owner/trustee,  filed suit in
the Superior Court of Arizona in Pima County,  Case No. C313027,  to recover the
airframe from BAE Aviation,  Inc. and certain creditors alleging mechanics liens
and to  determine  the validity of the claimed  liens.  Pursuant to a stipulated
order of the  Superior  Court  entered on July 9, 1996,  FSB filed a bond in the
penal sum of  $1,371,000  for the  benefit  of  defendants,  and the  defendants
released  the  aircraft on July 11,  1996.  The  aircraft  was moved to a repair
facility at Hamilton Aviation in Tucson,  Arizona for completion of a "C" check.
The  litigation  will continue in Superior Court over the validity and amount of
the defendants' various liens alleged against the bond.

Notwithstanding  Viscount's  rejection  of  the  306  Aircraft  lease,  Viscount
continues to possess and use the Partnership's  engine and has refused to return
various  aircraft parts removed from the 306 Aircraft.  On July 12, 1996,  GECAS
and FSB filed a motion in Viscount's  bankruptcy case to recover the engines and
parts  leased in  connection  with the 306  Aircraft.  GECAS and FSB assert that
these  engines  and parts  should  have been  delivered  to FSB  pursuant to the
Compromise  Order.  Viscount alleges that it cannot return the engines and parts
without impairing its operations and has no legal obligation to do so. A hearing
has been  scheduled  for August 29, 1996 to consider the motion of GECAS and FSB
to recover the engine and certain aircraft parts. Pending the hearing,  Viscount

                                       17

<PAGE>

has agreed to pay the  Partnership  $10,000 for the use of the engine during the
month of August,  and will continue to pay maintenance  reserves pursuant to the
lease terms.  Discussions  are proceeding  with Viscount in an effort to resolve
these issues prior to the scheduled hearing.

On July 1, 1996, Viscount filed its bankruptcy disclosure statement and proposed
plan of  reorganization,  which sets forth  Viscount's  proposed  treatment  for
restructuring  and satisfying  the claims of all of its  creditors.  The plan of
reorganization  contemplates a capital investment of between $2.5 million and $9
million from an outside  source.  A hearing date of August 29, 1996 has been set
to consider the sufficiency of disclosure contained in the disclosure statement;
however,  counsel for Viscount has indicated that Viscount likely will amend the
disclosure  statement and plan prior to any such  hearing.  The  Partnership  is
presently evaluating the disclosure statement and plan.

Other Proceedings - Item 10 in Part III of the Partnership's  1995 Form 10-K and
Item 1 in Part II of the Partnership's  Form 10-Q for the period ended March 31,
1996 discuss certain  actions which have been filed against  Polaris  Investment
Management  Corporation  and others in connection  with the sale of interests in
the  Partnership  and the management of the  Partnership.  With the exception of
Novak, et al v. Polaris Holding  Company,  et al, (which has been dismissed,  as
discussed in Item 10 of the Partnership's  1995 Form 10-K) where the Partnership
was named as a defendant for procedural purposes, the Partnership is not a party
to these  actions.  Except as  discussed  below,  there  have  been no  material
developments  with respect to any of the actions  described  therein  during the
period covered by this report.

Bishop  v.  Kidder  Peabody  & Co.,  Incorporated  et al.  - On June  18,  1996,
defendants  filed a motion to transfer  venue from  Sacramento  to San Francisco
County. The Court subsequently denied the motion.

Weisl  et al.  v.  Polaris  Holding  Company  et al. - On April  25,  1996,  the
Appellate  Division for the First  Department  affirmed the trial  court's order
which had dismissed most of plaintiffs' claims.

In re Prudential  Securities Inc. Limited  Partnerships  Litigation - On June 5,
1996, the Court certified a class with respect to claims against Polaris Holding
Company,  one of its former  officers,  Polaris  Aircraft  Leasing  Corporation,
Polaris Investment Management  Corporation,  and Polaris Securities Corporation.
The class is comprised  of all  investors  who  purchased  securities  in any of
Polaris  Aircraft  Income Funds I through VI during the period from January 1985
until  January  29,  1991,  regardless  of which  brokerage  firm  the  investor
purchased  from.  Excepted from the class are those investors who settled in the
SEC/Prudential  settlement or otherwise  opted for  arbitration  pursuant to the
settlement and any investor who has previously  released the Polaris  defendants
through any other  settlement.  On June 10,  1996,  the Court  issued an opinion
denying summary judgment to Polaris on plaintiffs'  Section 1964(c) and (d) RICO
claims and state causes of action,  and granting  summary judgment to Polaris on
plaintiffs'  1964(a) RICO claims and the New Jersey State RICO claims. On August
5, 1996, the Court signed an order providing for notice to be given to the class
members. The case has been set for trial on November 11, 1996.

                                       18

<PAGE>

Item 6.      Exhibits and Reports on Form 8-K

a)     Exhibits (numbered in accordance with Item 601 of Regulation S-K)

       27.  Financial Data Schedule (Filed electronically only)

b)     Reports on Form 8-K

       No reports on Form 8-K were filed by the  Registrant  during the  quarter
       for which this report is filed.

                                       19

<PAGE>

                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                     POLARIS AIRCRAFT INCOME FUND II,
                                     A California Limited Partnership
                                     (Registrant)
                                     By:   Polaris Investment
                                           Management Corporation,
                                           General Partner




       August 8, 1996                      By: /S/Marc A. Meiches
- ------------------------------                 --------------------------------
                                               Mark A. Meiches
                                               Chief Financial Officer
                                               (principal financial officer and
                                               principal accounting officer of
                                               Polaris Investment Management
                                               Corporation, General Partner of
                                               the Registrant)

                                       20


<TABLE> <S> <C>

<ARTICLE>5
       
<S>                                                  <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                                    DEC-31-1996
<PERIOD-END>                                         JUN-30-1996
<CASH>                                                  27563478
<SECURITIES>                                                   0
<RECEIVABLES>                                            2875576
<ALLOWANCES>                                              342373
<INVENTORY>                                                    0
<CURRENT-ASSETS>                                               0
<PP&E>                                                 166630611
<DEPRECIATION>                                          96810481
<TOTAL-ASSETS>                                          99946581
<CURRENT-LIABILITIES>                                          0
<BONDS>                                                        0
                                          0
                                                    0
<COMMON>                                                       0
<OTHER-SE>                                              98793640
<TOTAL-LIABILITY-AND-EQUITY>                            99946581
<SALES>                                                        0
<TOTAL-REVENUES>                                         8340369
<CGS>                                                          0
<TOTAL-COSTS>                                                  0
<OTHER-EXPENSES>                                         6648231
<LOSS-PROVISION>                                          100409
<INTEREST-EXPENSE>                                             0
<INCOME-PRETAX>                                          1591729
<INCOME-TAX>                                                   0
<INCOME-CONTINUING>                                      1591729
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                             1591729
<EPS-PRIMARY>                                               1.50
<EPS-DILUTED>                                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission