NACCO INDUSTRIES INC
10-Q, 1996-05-15
INDUSTRIAL TRUCKS, TRACTORS, TRAILORS & STACKERS
Previous: KLEENAIR SYSTEMS INC, NT 10-Q, 1996-05-15
Next: LOTUS PACIFIC INC, 10-Q, 1996-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549




                                    FORM 10-Q


|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission file number 1-9172


                             NACCO Industries, Inc.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                          34-1505819
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)


5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                            44124
(Address of principal executive offices)                               Zip code


Registrant's telephone number, including area code               (216) 449-9600


Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the last 90 days.

                                                      YES   X       NO

Number of shares of Class A Common Stock outstanding at April 30, 1996:
7,275,335

Number of shares of Class B Common Stock outstanding at April 30, 1996:
1,708,427




<PAGE>


                             NACCO INDUSTRIES, INC.

                                TABLE OF CONTENTS






         Part I.         FINANCIAL INFORMATION

                         Item 1 - Financial Statements

                                  Consolidated Balance Sheets -
                                  March 31, 1996 and December 31, 1995

                                  Unaudited Consolidated Statements of
                                  Income for the Three Months Ended
                                  March 31, 1996 and 1995

                                  Unaudited Consolidated Statements of
                                  Cash Flows for the Three Months Ended
                                  March 31, 1996 and 1995

                                  Notes to Unaudited Consolidated Financial
                                  Statements

                         Item 2 - Management's Discussion and Analysis of 
                                  Results of Operations and Financial Condition


         Part II.        OTHER INFORMATION

                         Item 6 - Exhibits and Reports on Form 8-K

                                  Exhibit Index


<PAGE>


                                     PART I

                         Item 1 - Financial Statements

                           CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                        (Unaudited)   (Audited)
                                                          MARCH 31   DECEMBER 31
                                                           1996         1995
                                                        ----------   -----------

                                                             (In thousands)
ASSETS
Current Assets
<S>                                                     <C>           <C>       
    Cash and cash equivalents ......................    $   32,898    $   30,924
    Accounts receivable, net .......................       279,015       284,235
    Inventories ....................................       412,878       388,819
    Prepaid expenses and other .....................        22,288        18,027
                                                        ----------    ----------
                                                           747,079       722,005




Other Assets .......................................        40,434        38,289




Property, Plant and Equipment, Net .................       534,721       534,477




Deferred Charges
    Goodwill, net ..................................       461,964       465,051
    Deferred costs and other .......................        56,625        56,725
    Deferred income taxes ..........................        16,401        17,290
                                                        ----------    ----------
                                                           534,990       539,066
                                                        ----------    ----------


                                    Total Assets ...    $1,857,224    $1,833,837
                                                        ==========    ==========
</TABLE>

See notes to unaudited consolidated financial statements.


<PAGE>


                           CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES


<TABLE>
<CAPTION>
                                                        (Unaudited)   (Audited)
                                                          MARCH 31   DECEMBER 31
                                                            1996        1995
                                                         ----------   ----------

                                                             (In thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
<S>                                                      <C>          <C>       
    Accounts payable .................................   $  257,003   $  250,662
    Revolving credit agreements ......................      110,125       95,736
    Current maturities of long-term obligations ......       22,490       19,864
    Income taxes .....................................        8,039        4,672
    Accrued payroll ..................................       27,730       29,827
    Other current liabilities ........................      118,300      122,961
                                                         ----------   ----------
                                                            543,687      523,722

Notes Payable - not guaranteed by
      the parent company .............................      320,513      320,200

Obligations of Project Mining Subsidiaries -
       not guaranteed by the parent company or
       its North American Coal subsidiary ............      341,273      346,472

Self-insurance Reserves and Other ....................      230,569      229,302

Minority Interest ....................................       41,936       44,014

Stockholders' Equity
    Common stock:
       Class A, par value $1 per share, 7,275,076
          shares outstanding (1995 - 7,256,971
          shares outstanding) ........................        7,275        7,257
       Class B, par value $1 per share, convertible
          into Class A on a one-for-one basis,
          1,708,686 shares outstanding
          (1995 - 1,709,453 shares outstanding) ......        1,709        1,709
    Capital in excess of par value ...................        4,556        3,591
    Retained income ..................................      361,600      350,301
    Foreign currency translation adjustment
       and other .....................................        4,106        7,269
                                                         ----------   ----------
                                                            379,246      370,127
                                                         ----------   ----------

       Total Liabilities and Stockholders' Equity ....   $1,857,224   $1,833,837
                                                         ==========   ==========
</TABLE>

See notes to unaudited consolidated financial statements.



<PAGE>


                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES


<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED
                                                                MARCH 31
                                                         -----------------------
                                                           1996         1995
                                                         ---------    ---------

                                                         (In thousands, except
                                                            per share data)

<S>                                                      <C>          <C>      
Net sales ............................................   $ 557,535    $ 499,966
Other operating income ...............................       1,941        2,405
                                                         ---------    ---------

         Total Revenues ..............................     559,476      502,371

Cost of sales ........................................     452,174      401,618
                                                         ---------    ---------

         Gross Profit ................................     107,302      100,753

Selling, administrative and general expenses .........      71,915       63,098
Amortization of goodwill .............................       3,775        3,422
                                                         ---------    ---------

         Operating Profit ............................      31,612       34,233

Other income (expense)
    Interest income ..................................         302          393
    Interest expense .................................     (13,001)     (14,023)
    Other - net ......................................         811          288
                                                         ---------    ---------
                                                           (11,888)     (13,342)
                                                         ---------    ---------

         Income Before Income Taxes, Minority Interest
and Extraordinary Charge .............................      19,724       20,891

Provision for income taxes ...........................       6,657        7,878
                                                         ---------    ---------

         Income Before Minority Interest and
             Extraordinary Charge ....................      13,067       13,013

Minority interest ....................................        (148)        (208)
                                                         ---------    ---------

         Income Before Extraordinary Charge ..........      12,919       12,805

Extraordinary charge, net-of-tax .....................        --         (1,280)
                                                         ---------    ---------

         Net Income ..................................   $  12,919    $  11,525
                                                         =========    =========

Per Share:
Income Before Extraordinary Charge ...................   $    1.44    $    1.43
Extraordinary charge, net-of-tax .....................        --           (.14)
                                                         ---------    ---------

Net Income ...........................................   $    1.44    $    1.29
                                                         =========    =========

Dividends per share ..................................   $     .18    $     .17
                                                         =========    =========

See notes to unaudited consolidated financial statements.
</TABLE>


<PAGE>


                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED
                                                                     MARCH 31
                                                              ----------------------
                                                                 1996         1995
                                                              ---------    ---------

                                                                   (In thousands)
Operating Activities
<S>                                                           <C>          <C>      
    Net income ............................................   $  12,919    $  11,525
    Adjustments to reconcile net income
      to net cash provided by operating activities:
        Extraordinary charge, net-of-tax ..................        --          1,280
        Depreciation, depletion and amortization ..........      20,844       20,332
        Deferred income taxes .............................      (2,787)        (574)
        Other non-cash items ..............................        (411)         691

    Working Capital Changes:
        Accounts receivable ...............................       2,839       20,545
        Inventories .......................................     (25,042)     (55,762)
        Other current assets ..............................        (446)       2,247
        Accounts payable ..................................      (3,351)      12,525
        Accrued income taxes ..............................       5,880       (5,214)
        Other liabilities .................................       1,792      (16,776)
                                                              ---------    ---------
           Net cash provided (used) by operating activities      12,237       (9,181)

Investing Activities
    Expenditures for property, plant and equipment ........     (18,086)     (12,813)
    Proceeds from the sale of assets ......................         272          313
    Additional investment in subsidiary ...................      (1,805)        --
                                                              ---------    ---------
           Net cash used by investing activities ..........     (19,619)     (12,500)

Financing Activities
    Additions to long-term obligations and
      revolving credit ....................................      40,887      162,789
    Reductions of long-term obligations and
      revolving credit ....................................     (25,124)    (143,496)
    Additions to obligations of project mining
      subsidiaries ........................................      26,409       13,680
    Reductions of obligations of project mining
      subsidiaries ........................................     (30,808)     (16,737)
    Cash dividends paid ...................................      (1,617)      (1,524)
    Capital grants ........................................         377          385
    Other - net ...........................................          (8)         570
                                                              ---------    ---------
           Net cash provided by financing activities ......      10,116       15,667

    Effect of exchange rate changes on cash ...............        (760)       1,723
                                                              ---------    ---------

Cash and Cash Equivalents
    Increase (decrease) for the period ....................       1,974       (4,291)
    Balance at the beginning of the period ................      30,924       19,541
                                                              ---------    ---------

    Balance at the end of the period ......................   $  32,898    $  15,250
                                                              =========    =========

      See  notes  to  unaudited   consolidated  financial statements.
</TABLE>

<PAGE>


              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES
              (Tabular Dollars in Millions, Except Per Share Data)



Note A - Basis of Presentation

NACCO  Industries,  Inc.  ("NACCO")  is a holding  company  with four  operating
subsidiaries:  The North American Coal Corporation  ("NACoal"),  NACCO Materials
Handling Group, Inc. ("NMHG"), Hamilton  BeachProctor-Silex,  Inc. ("HBPS"), and
The Kitchen Collection, Inc. ("KCI").

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of NACCO and its majority owned subsidiaries  (NACCO  Industries,  Inc.
and Subsidiaries - the "Company"). Intercompany accounts have been eliminated.

These  financial  statements  have been  prepared in accordance  with  generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation of the financial position of the Company as of
March 31,  1996 and the results of its  operations  and cash flows for the three
month periods ended March 31, 1996 and 1995 have been included.

Operating  results for the three month  period  ended  March 31,  1996,  are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1996. For further information,  refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the year ended December 31, 1995.

Certain  amounts  in  the  prior  periods'  unaudited   consolidated   financial
statements  have  been   reclassified   to  conform  to  the  current   period's
presentation.

<PAGE>


Note B - Inventories

          Inventories are summarized as follows:

<TABLE>
<CAPTION>
                                            March 31      December 31
                                             1996            1995
                                            ------          ------
  Manufacturing inventories:
    Finished goods and service parts
<S>                                       <C>             <C>     
      NACCO Materials Handling Group ..   $  131.1        $  117.4
      Hamilton BeachProctor-Silex .....       59.2            43.3
                                            ------          ------
                                             190.3           160.7
                                            ------          ------
  Raw materials and work in process
      NACCO Materials Handling Group ..      178.7           182.0
      Hamilton BeachProctor-Silex .....       16.4            15.7
                                            ------          ------
                                             195.1           197.7
                                            ------          ------
    LIFO reserve
      NACCO Materials Handling Group ..      (16.9)          (13.3)
      Hamilton BeachProctor-Silex .....        (.4)            (.3)
                                            ------          ------
                                             (17.3)          (13.6)
                                            ------          ------
    Total manufacturing inventories ...      368.1           344.8

North American Coal:
      Coal ............................       10.3            10.6
      Mining supplies .................       18.8            19.1

Retail inventories - Kitchen Collection       15.7            14.3
                                            ======          ======
                                          $  412.9        $  388.8
                                            ======          ======
</TABLE>

The cost of  manufacturing  inventories  has  been  determined  by the  last-in,
first-out  (LIFO) method for 66 percent of such inventories as of March 31, 1996
and December 31, 1995.


Note C - Extraordinary Charge

The 1995  extraordinary  charge,  of $1.3  million,  net of $0.9  million in tax
benefits,  relates to the write off of deferred  financing fees  associated with
NMHG's former  revolving credit facility and senior term loan which was replaced
by a new long-term credit agreement.


<PAGE>


            Item 2 - Management's Discussion and Analysis of Results
                      of Operations and Financial Condition
              (Tabular Dollars in Millions, Except Per Share Data)

FINANCIAL SUMMARY


NACCO's four operating  subsidiaries function in distinct business environments,
and the results of operations and financial  condition are best discussed at the
subsidiary  level as presented below. The results for "North American Coal" have
been  adjusted  to  exclude  the   previously   combined   results  of  Bellaire
Corporation, a non-operating subsidiary of NACCO.

<TABLE>
<CAPTION>

                                                           THREE MONTHS ENDED
                                                                MARCH 31
                                                          -------------------
                                                            1996      1995
                                                          --------  -------- 

REVENUES
<S>                                                       <C>       <C>     
  NACCO Materials Handling Group ......................   $  420.8  $  363.2
  Hamilton BeachProctor-Silex .........................       67.9      67.0
  North American Coal .................................       59.1      60.5
  Kitchen Collection ..................................       12.9      12.2
  NACCO and Other .....................................         .1       --
  Eliminations ........................................       (1.3)      (.5)
                                                          --------  --------
                                                          $  559.5  $  502.4
                                                          ========  ========
 AMORTIZATION OF GOODWILL
  NACCO Materials Handling Group ......................   $    2.9  $    2.7
  Hamilton BeachProctor-Silex .........................         .9        .7
                                                          --------  -------- 
                                                          $    3.8  $    3.4
                                                          ========  ========
OPERATING PROFIT (LOSS)
  NACCO Materials Handling Group ......................   $   26.5  $   23.7
  Hamilton BeachProctor-Silex .........................       (1.0)      1.4
  North American Coal .................................        9.8      11.7
  Kitchen Collection ..................................       (1.2)      (.5)
  NACCO and Other .....................................       (2.5)     (2.0)
                                                          --------  -------- 
                                                          $   31.6  $   34.3
                                                          ========  ========
OPERATING PROFIT (LOSS) EXCLUDING GOODWILL AMORTIZATION
  NACCO Materials Handling Group ......................   $   29.4  $   26.4
  Hamilton BeachProctor-Silex .........................        (.1)      2.1
  North American Coal .................................        9.8      11.7
  Kitchen Collection ..................................       (1.2)      (.5)
  NACCO and Other .....................................       (2.5)     (2.0)
                                                          --------  -------- 
                                                          $   35.4  $   37.7
                                                          ========  ========
INTEREST EXPENSE
  NACCO Materials Handling Group ......................   $   (8.1) $   (7.5)
  Hamilton BeachProctor-Silex .........................       (1.3)     (1.6)
  North American Coal .................................        (.1)      (.4)
  Kitchen Collection ..................................        (.1)       --
  NACCO and Other .....................................        (.2)      (.5)
  Eliminations ........................................         .2        .6
                                                          --------  -------- 
                                                              (9.6)     (9.4)
  Project mining subsidiaries .........................       (3.4)     (4.6)
                                                          --------  -------- 
                                                          $  (13.0) $  (14.0)
                                                          ========  ========
</TABLE>


<PAGE>


FINANCIAL SUMMARY - continued

<TABLE>
<CAPTION>

                                                          THREE MONTHS ENDED
                                                               MARCH 31
                                                          ------------------
                                                            1996     1995
                                                          --------  --------

  OTHER-NET, INCOME (EXPENSE)
<S>                                                       <C>      <C>    
  NACCO Materials Handling Group ......................   $    .5  $    .2
  Hamilton BeachProctor-Silex .........................       (.1)     (.1)
  North American Coal .................................        .3       .2
  NACCO and Other .....................................        .1       --
                                                          -------  -------
                                                          $    .8  $    .3
                                                          =======  =======
NET INCOME (LOSS)
Before Extraordinary Charge
  NACCO Materials Handling Group ......................   $  12.2  $   9.7
  Hamilton BeachProctor-Silex .........................       (.7)     (.2)
  North American Coal .................................       4.8      5.3
  Kitchen Collection ..................................       (.7)     (.3)
  NACCO and Other .....................................      (2.5)    (1.5)
  Minority interest ...................................       (.2)     (.2)
                                                          -------  -------
                                                             12.9     12.8
  Extraordinary charge, net-of-tax ....................        --     (1.3)
                                                          -------  -------
                                                          $  12.9  $  11.5
                                                          =======  =======
DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE
  NACCO Materials Handling Group ......................   $   8.2  $   8.2
  Hamilton BeachProctor-Silex .........................       4.5      4.0
  North American Coal .................................        .5       .4
  Kitchen Collection ..................................        .2       .2
                                                          -------  -------

                                                             13.4     12.8
  Project mining subsidiaries .........................       7.4      7.4
                                                          -------  -------
                                                          $  20.8  $  20.2
                                                          =======  =======
CAPITAL EXPENDITURES
  NACCO Materials Handling Group ......................   $  13.3  $   8.2
  Hamilton BeachProctor-Silex .........................       1.5      2.0
  North American Coal .................................        .2       .1
  Kitchen Collection ..................................        .9       .4
                                                          -------  -------
                                                             15.9     10.7
  Project mining subsidiaries .........................       2.2      2.0
                                                          -------  -------
                                                          $  18.1  $  12.7
                                                          =======  =======
</TABLE>


<TABLE>
<CAPTION>

                                                          MARCH 31  DECEMBER 31
                                                            1996      1995
                                                          --------  ----------- 

  TOTAL ASSETS
<S>                                                       <C>        <C>     
    NACCO Materials Handling Group.....................   $1,089.2   $1,052.2
    Hamilton BeachProctor-Silex........................      280.2      288.0
    North American Coal................................       39.8       40.7
    Kitchen Collection.................................       25.0       25.1
    NACCO and Other....................................       68.8       62.7
                                                          --------   --------
                                                           1,503.0    1,468.7
    Project mining subsidiaries........................      428.9      433.3
                                                          --------   --------
                                                           1,931.9    1,902.0
    Consolidating eliminations.........................      (74.7)     (68.2)
                                                          --------   --------
                                                          $1,857.2   $1,833.8
                                                          ========   ========
</TABLE>


<PAGE>


NORTH AMERICAN COAL


NACoal mines and markets lignite for use primarily as fuel for power  generation
by electric utilities.  The lignite is surface mined in North Dakota,  Texas and
Louisiana.  Total coal  reserves  approximate  2.1 billion tons with 1.3 billion
tons committed to electric utility customers pursuant to long-term contracts.

In November 1995,  NACoal began providing  dragline  mining  services  ("Florida
dragline  operations") for a limerock quarry near Miami,  Florida. The operating
results  for the  Florida  dragline  operations  are  included  in other  mining
operations.

FINANCIAL REVIEW

NACoal's three project  mining  subsidiaries  (Coteau,  Falkirk and Sabine) mine
lignite for utility customers  pursuant to long-term  contracts at a price based
on actual cost plus an agreed pretax profit per ton. Due to the cost-plus nature
of these contracts, revenues and operating profits are impacted by increases and
decreases  in  operating  costs,  as well as by sales tons.  Net income of these
project  mines,  however,  is not  significantly  affected  by  changes  in such
operating costs, which include costs of operations, interest expense and certain
other items.  Because of the nature of the  contracts at these mines,  operating
results are best analyzed in terms of income before taxes and net income.

Tons sold by NACoal's four operating lignite mines were as follows for the three
months ended March 31:

<TABLE>
<CAPTION>
                                                             1996          1995
                                                             ----          ----

<S>                                                           <C>          <C>
Coteau Properties ............................                4.2          4.1
Falkirk Mining ...............................                1.9          1.9
Sabine Mining ................................                 .9           .9
Red River Mining .............................                 .1           .1
                                                              ---          ---
                                                              7.1          7.0
                                                              ===          ===
</TABLE>


Revenues,  income  before  taxes,  provision  for taxes and net  income  were as
follows for the three months ended March 31:

<TABLE>
<CAPTION>
                                                          1996           1995
                                                         -----           -----
  Revenues
<S>                                                      <C>             <C>  
    Project mines ..............................         $54.6           $54.9
    Other mining operations ....................           3.6             3.3
                                                         -----           -----
                                                          58.2            58.2
    Royalties and other ........................            .9             2.3
                                                         -----           -----
                                                         $59.1           $60.5
                                                         =====           =====
Income before taxes
    Project mines ..............................          $6.4            $6.4
    Other mining operations ....................            .5              .2
                                                         -----           -----
Total from operating mines .....................           6.9             6.6
Royalty and other income, net ..................           1.5             2.7
Headquarters expense ...........................          (1.4)           (1.7)
                                                         -----           -----
                                                           7.0             7.6
Provision for taxes ............................           2.2             2.3
                                                         -----           -----

    Net income .................................          $4.8            $5.3
                                                         =====           =====
</TABLE>


<PAGE>


NORTH AMERICAN COAL - continued

FINANCIAL REVIEW - continued

First Quarter of 1996 Compared with First Quarter of 1995

The following schedule details the components of the changes in revenues, income
before taxes and net income for the three months ended March 31:

<TABLE>
<CAPTION>
                                                                Income
                                                                Before       Net
                                                     Revenues   Taxes       Income
                                                     --------  ---------   --------
<S>                                                   <C>         <C>        <C> 
1995                                                  $60.5       $7.6       $5.3

Increase (decrease) in 1996 from:
    Project mines
       Tonnage volume ........................          1.0         .1         --
       Pass-through costs ....................         (1.3)        --         --
    Other mining operations
       Tonnage volume ........................           .1         .7         .5
       Mix of tons sold ......................           .2         .2         .1
       Operating costs .......................           --        (.8)       (.5)
       Other income (expense) ................           --         .1         .1
                                                      -----       ----       ----
    Changes from operating mines .............           --         .3         .2

    Royalties and other income, net ..........         (1.4)      (1.2)       (.8)
    Headquarters expense .....................           --         .3         .2
    Differences between effective and
       statutory tax rates ...................           --         --        (.1)
                                                      -----       ----       ----

1996                                                  $59.1       $7.0       $4.8
                                                      =====       ====       ====
</TABLE>

The  volume  variance  at the other  mining  operations  was due to the  Florida
dragline  operations which began production in November of 1995, somewhat offset
by reduced volume at Red River.  The Florida dragline  operations  generated the
increase in operating  costs at the other mining  operations.  The  reduction in
royalties  and other income was due to the receipt of the final  management  fee
relating to the Trinity  project in 1995 along with the lower level of royalties
received relating to former coal properties.


<PAGE>


NORTH AMERICAN COAL - continued

FINANCIAL REVIEW - continued

Other Income and Expense and Income Taxes

Items of other income (expense) for the three months ended March 31:

<TABLE>
<CAPTION>
                                                             1996           1995
                                                            ------         ------

Interest income
<S>                                                         <C>            <C>   
  Project mining subsidiaries ....................          $   .2         $   .3
  Other mining operations ........................              .2             .3
                                                            ------         ------
                                                            $   .4         $   .6
                                                            ======         ======

Interest expense
  Project mining subsidiaries ....................          $ (3.4)        $ (4.6)
  Other mining operations ........................             (.1)           (.4)
                                                            ------         ------
                                                            $ (3.5)        $ (5.0)
                                                            ======         ======

Other-net
  Project mining subsidiaries ....................          $   --         $   .1
  Other mining operations ........................              .3             .1
                                                            ------         ------
                                                            $   .3         $   .2
                                                            ======         ======

  Effective tax rate .............................            31.9%          30.6%
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

NACoal has in place a $50.0 million  revolving credit  facility.  The expiration
date of this facility  (which  currently is September  2000) can be extended one
additional  year, on an annual basis,  upon the mutual consent of NACoal and the
bank group.  NACoal had $46.2 million of its revolving credit facility available
at March 31, 1996.

The  financing of the project  mining  subsidiaries,  which is guaranteed by the
utility  customers,  comprises  long-term  equipment  leases,  notes payable and
non-interest-bearing  advances from  customers.  The  obligations of the project
mining  subsidiaries  do not  impact the short- or  long-term  liquidity  of the
company and are without recourse to NACCO or NACoal.  These  arrangements  allow
the project  mining  subsidiaries  to pay  dividends  in amounts  equal to their
retained earnings.

NACoal's  capital  structure,  excluding  the project  mining  subsidiaries,  is
presented below:

<TABLE>
<CAPTION>
                                                          March 31     December 31
                                                            1996          1995
                                                          --------     -----------

<S>                                                        <C>           <C>    
Investment in Project Mining Subsidiaries ..........       $   2.5       $   3.3
Other Net Tangible Assets ..........................           (.4)         (2.8)
                                                           -------       -------
    Total Tangible Assets ..........................           2.1            .5
Advances to Parent Company .........................          17.0          14.9
Debt Related to Parent Advances ....................          (3.8)           --
Other Debt .........................................           (.2)          (.3)
                                                           -------       -------
    Total Debt .....................................          (4.0)          (.3)
                                                           -------       -------
Stockholder's Equity ...............................       $  15.1       $  15.1
                                                           =======       =======

Debt to Total Capitalization .......................            21%            2%

</TABLE>

<PAGE>


NACCO MATERIALS HANDLING GROUP

NMHG, 98  percent-owned  by NACCO,  designs,  manufactures  and markets forklift
trucks and related service parts under the Hyster(R) and Yale(R) brand names.

FINANCIAL REVIEW

The results of  operations  for NMHG were as follows for the three  months ended
March 31:

<TABLE>
<CAPTION>

                                                            1996          1995
                                                          --------      ---------

Revenues
<S>                                                       <C>           <C>      
    Americas ......................................       $  272.2      $   249.5
    Europe, Africa and Middle East ................          121.3           95.8
    Asia-Pacific ..................................           27.3           17.9
                                                          --------      ---------
                                                          $  420.8      $   363.2
                                                          ========      =========
Operating profit
    Americas ......................................       $   16.1      $    16.9
    Europe, Africa and Middle East ................           10.9            5.8
    Asia-Pacific ..................................            (.5)           1.0
                                                          --------      ---------
                                                          $   26.5      $    23.7
                                                          ========      =========
Operating profit excluding
    goodwill amortization
    Americas ......................................       $   18.2      $    18.8
    Europe, Africa and Middle East ................           11.7            6.5
    Asia-Pacific ..................................            (.5)           1.1
                                                          --------      ---------
                                                          $   29.4      $    26.4
                                                          ========      =========

Net income before extraordinary charge ............       $   12.2      $     9.7
Extraordinary charge ..............................             --           (1.3)
                                                          --------      ---------
    Net income ....................................       $   12.2      $     8.4
                                                          ========      =========
</TABLE>



<PAGE>


NACCO MATERIALS HANDLING GROUP - continued

FINANCIAL REVIEW - continued

First Quarter of 1996 Compared With First Quarter of 1995

The  following  schedule  details the  components  of the  changes in  revenues,
operating  profit  and net income for the first  quarter of 1996  compared  with
1995:

<TABLE>
<CAPTION>
                                                              Operating     Net
                                                     Revenues   Profit    Income
                                                     --------  -------   --------

1995                                                 $  363.2  $  23.7   $    8.4

Increase (decrease) in 1996 from:
<S>                                                      <C>       <C>        <C>
    Unit volume .................................        41.2      7.4        4.8
    Sales mix ...................................         6.6     (4.2)      (2.7)
    Average sales price .........................         4.7      4.7        3.1
    Service parts ...............................         4.7      1.7        1.1
    Foreign currency ............................          .4      2.8        1.8
    Manufacturing cost ..........................          --     (2.9)      (1.9)
    Other operating expense .....................          --     (6.7)      (4.4)
    Other income and expense ....................          --       --        (.4)
    Differences between effective
      and statutory tax rates ...................          --       --        1.1
    Extraordinary charge recorded in 1995 .......          --       --        1.3
                                                     --------  -------   --------

1996                                                 $  420.8  $  26.5   $   12.2
                                                     ========  =======   ========
</TABLE>


Unit volumes in the first quarter of 1996 increased 7.2 percent in the Americas,
29.8 percent in Europe and 47.9 percent in  Asia-Pacific  compared with the same
period in 1995. While industry demand is down in the Americas,  increased market
share and reduced backlog resulted in increased unit shipments.  In Europe,  the
growth in shipments resulted from increased market share and market size. NMHG's
backlog of orders at March 31,  1996 was  approximately  17,300  forklift  truck
units compared to the 21,200  forklift  truck units at December 31, 1995.  Sales
mix favorably  impacted  revenues due to increased sales of higher value product
classes,  primarily in the Americas.  These higher value products however, carry
lower  margins  which along with a shift in sales to lower  margin  countries in
Europe,  resulted in a negative impact on operating profit due to sales mix. The
two price increases which became effective late in the first quarter of 1995 and
in the fourth quarter of 1995 favorably impacted  operating  results,  more than
offsetting  increases in  manufacturing  costs. The improvement in service parts
sales was primarily from sales in the Americas of service parts for competitors'
lift trucks.

Operating profit was positively affected by the strength of the dollar and pound
sterling relative to the yen. Manufacturing costs increased in the first quarter
of 1996 compared with 1995 due to higher  product costs and inflation  partially
offset by higher factory  throughput in the Americas.  Other operating  expenses
increased in 1996 due primarily to expenditures  related to new product launches
and marketing programs.



<PAGE>


NACCO MATERIALS HANDLING GROUP- continued

FINANCIAL REVIEW - continued

Other Income and Expense and Income Taxes

Below is a detail of other income (expense) for the three months ended March 31:

<TABLE>
<CAPTION>

                                                        1996              1995
                                                      -------            -------

<S>                                                   <C>                <C>    
Interest income ..........................            $    .1            $    .2
Interest expense .........................               (8.1)              (7.5)
Other-net ................................                 .5                 .2
                                                      -------            -------
                                                      $  (7.5)           $  (7.1)
                                                      =======            =======

Effective tax rate .......................               35.7%              41.4%

</TABLE>


The  higher  interest  expense  in 1996 is due to  increased  levels  of debt to
support working capital needs. The improvement in other-net in 1996 results from
the  Sumitomo-NACCO  joint venture  which  experienced  higher  earnings in 1996
compared  with 1995.  During the first quarter of 1996 NMHG recorded a favorable
income tax  adjustment  resulting  from the  resolution of tax issues from prior
years resulting in a reduction of the effective tax rate.

Extraordinary Charge

The 1995  extraordinary  charge  of $1.3  million,  net of $0.9  million  in tax
benefits,  relates to the write off of deferred  financing fees  associated with
NMHG's former  revolving credit facility and senior term loan which was replaced
by a new long-term credit agreement.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for property,  plant and equipment  were $13.3 million  during the
first three months of 1996. It is estimated that NMHG's capital expenditures for
the remainder of 1996 will be approximately $43.5 million. The principal sources
of financing for these capital expenditures are internally generated funds, bank
borrowings and government assistance grants.

The company  believes it can meet all of its current and  long-term  commitments
and  operating  needs  from  operating  cash  flows  and funds  available  under
revolving credit agreements.  At March 31, 1996 NMHG had available $60.0 million
of its $350.0 million revolving credit facility. In addition,  NMHG has separate
facilities  totalling  $30.9  million,  of which $13.4  million was available at
March 31, 1996.

NMHG's capital structure is presented below:

<TABLE>
<CAPTION>

                                                           MARCH 31   DECEMBER 31
                                                             1996        1995
                                                           --------   -----------

<S>                                                        <C>          <C>     
Total Tangible Assets ................................     $  335.5     $  305.2
Goodwill at Cost .....................................        439.6        438.9
                                                           --------     --------
     Total Assets Before Goodwill Amortization .......        775.1        744.1
Accumulated Goodwill Amortization ....................        (74.1)       (71.2)
Total Debt ...........................................       (351.1)      (331.9)
                                                           --------     --------
Stockholders' Equity .................................     $  349.9     $  341.0
                                                           ========     ========

Debt to Total Capitalization .........................           50%          49%

</TABLE>



<PAGE>


HAMILTON BEACHPROCTOR-SILEX


HBPS, 80  percent-owned  by NACCO,  is a leading  manufacturer of small electric
appliances.  The  housewares  business is  seasonal.  A majority of revenues and
operating  profit  occurs in the  second  half of the year  when  sales of small
electric appliances increase significantly for the fall holiday selling season.

FINANCIAL REVIEW

The results of  operations  for HBPS were as follows for the three  months ended
March 31:

<TABLE>
<CAPTION>

                                                            1996           1995
                                                           -------        -------

<S>                                                        <C>            <C>    
Revenues .........................................         $  67.9        $  67.0
Operating profit (loss) ..........................         $  (1.0)       $   1.4
Operating profit (loss) excluding
   goodwill amortization .........................         $   (.1)       $   2.1
Net loss .........................................         $   (.7)       $   (.2)
</TABLE>


First Quarter of 1996 Compared With First Quarter of 1995

The  following  schedule  details the  components  of the  changes in  revenues,
operating profit (loss) and net loss for the first quarter of 1996 compared with
1995:

<TABLE>
<CAPTION>

                                                                Operating
                                                                  Profit      Net
                                                     Revenues     (Loss)     Loss
                                                     --------     ------     ----- 

<S>                                                  <C>         <C>        <C>   
1995                                                 $  67.0     $  1.4     $ (.2)

Increase (decrease) in 1996 from:
     Unit volume and sales mix ................          1.9         --        --
     Average sales price ......................         (1.0)      (1.0)      (.6)
     Manufacturing cost .......................           --        (.1)      (.1)
     Other operating expense ..................           --       (1.3)      (.8)
     Other income and expense .................           --         --        .2
     Differences between effective
        and statutory tax rates
                                                          --         --        .8
                                                     -------     ------     ----- 

1996                                                 $  67.9     $ (1.0)    $ (.7)
                                                     =======     ======     ===== 
</TABLE>


<PAGE>


HAMILTON BEACHPROCTOR-SILEX - continued

FINANCIAL REVIEW - continued

The  increase  in  revenues  from unit  volume is due mainly to higher  sales of
blenders,  coffeemakers and blender accessories somewhat offset by reduced sales
of toasters,  irons,  and toaster  ovens.  The volume  increases  were driven by
higher  sales of products in the  "better"  product  category  offset by reduced
sales in the  "good"  and  "best"  product  categories  resulting  in a  minimal
improvement  in operating  profit related to volume.  A weak retail  environment
caused  competitive  pricing  resulting in the  unfavorable  effect on operating
results due to price. The unfavorable variance from other operating expenses was
primarily  caused by higher  selling  and  engineering  expenses  and  increased
amortization related to the 1995 acquisition of SOTEC, S.A. de C.V..

Other Income and Expense and Income Taxes

Below is a detail of other income (expense) for the three months ended March 31:

<TABLE>
<CAPTION>
                                                        1996              1995
                                                      -------            ------- 

<S>                                                   <C>                <C>     
Interest expense .........................            $  (1.3)           $  (1.6)
Other-net ................................                (.1)               (.1)
                                                      -------            ------- 
                                                      $  (1.4)           $  (1.7)
                                                      =======            ======= 

Effective tax rate .......................               69.6%              43.1%

</TABLE>

In 1996, HBPS's effective tax rate benefit increased due to the favorable impact
of federal income tax adjustments  relating to the resolution of tax issues from
prior years.

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $1.5 million  during the
first  three  months  of 1996  and are  estimated  to be $19.4  million  for the
remainder  of 1996.  The primary  purpose of these  expenditures  is to increase
manufacturing  capacity  and  efficiency  and to  acquire  tooling  for  new and
existing  products.  In April 1996, HBPS announced plans to build a new facility
in Mexico to increase  manufacturing  capacity  for new and  existing  products.
Construction  of the new plant is  scheduled  to begin in the second  quarter of
1996 with  production  scheduled to begin in the first quarter of 1997. An exact
location for the new facility has not yet been  determined.  These  expenditures
are funded primarily from internally generated funds and short-term borrowings.

HBPS's credit agreement  provides for a revolving  credit facility  ("Facility")
that permits  advances up to $135.0  million.  At March 31, 1996, HBPS had $66.5
million  available  under this Facility.  The  expiration  date of this Facility
(which  currently is May 1999) may be extended  annually for one additional year
upon the mutual consent of HBPS and the bank group. At March 31, 1996, HBPS also
had $18.5 million available under separate facilities.



<PAGE>


HAMILTON BEACHPROCTOR-SILEX - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

HBPS's capital structure is presented below:

<TABLE>
<CAPTION>
                                                           MARCH 31   DECEMBER 31
                                                             1996         1995
                                                           --------   -----------

<S>                                                        <C>          <C>     
Total Net Tangible Assets ............................     $  112.6     $  131.7
Goodwill at Cost .....................................        112.3        112.0
                                                           --------     --------
    Total Assets Before Goodwill Amortization ........        224.9        243.7
Accumulated Goodwill Amortization ....................        (19.5)       (18.6)
Total Debt ...........................................        (73.7)       (82.8)
                                                           --------     --------

Stockholders' Equity .................................     $  131.7     $  142.3
                                                           ========     ========

Debt to Total Capitalization .........................           36%          37%

</TABLE>


<PAGE>


KITCHEN COLLECTION


KCI is a national specialty retailer of kitchenware,  tableware,  small electric
appliances and related  accessories.  The specialty  retail business is seasonal
with the majority of its revenues and operating  profit  generated in the fourth
quarter during the fall holiday selling season.

FINANCIAL REVIEW

First Quarter of 1996 Compared With First Quarter of 1995

The  following  schedule  details the  components  of the  changes in  revenues,
operating loss and net loss for the first quarter of 1996 compared with 1995:

<TABLE>
<CAPTION>

                                                               Operating     Net
                                                     Revenues     Loss       Loss
                                                     -------     ------     ----- 

<S>                                                  <C>         <C>        <C>   
1995                                                 $  12.2     $  (.5)    $ (.3)

Increase (decrease) in 1996 from:
     Stores opened in 1995 ....................          1.3         --        --
     Comparable stores ........................          (.6)       (.3)      (.2)
     Other ....................................           --        (.4)      (.2)
                                                     -------     ------     ----- 

1996                                                 $  12.9     $ (1.2)    $ (.7)
                                                     =======     ======     ===== 
</TABLE>

KCI operated 134 stores at March 31, 1996 compared with 120 stores at the end of
the first  quarter  of 1995.  KCI did not open any new  stores  during the first
quarter of 1996. A full quarter's results from stores opened in 1995 contributed
favorably to revenues in 1996.  The results at comparable  stores were adversely
affected by the  continuing  difficult  retail  environment  evidenced  by lower
levels of  customer  traffic in factory  outlet  malls.  The  unfavorable  other
variance is primarily due to higher payroll and store rent costs.

Provision for Income Taxes

Kitchen  Collection's  effective  tax rate for the three  months ended March 31,
1996 and 1995 was 41.5 percent and 40.8 percent, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $0.9 million  during the
first three months of 1996. The  expenditures  during the first quarter included
$0.4  million  related to an  expansion of KCI's  headquarters  building.  These
expenditures will be recovered in the second quarter as part of a sale-leaseback
of that building.  Estimated capital  expenditures for the remainder of 1996 are
$0.9 million.  The principal  source of funds for these capital  expenditures is
short term borrowings.  At March 31, 1996, KCI had available $3.0 million of its
$5.0 million line of credit.


<PAGE>


KITCHEN COLLECTION - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

KCI's capital structure is presented below:

<TABLE>
<CAPTION>
                                                            MARCH 31   DECEMBER 31
                                                              1996        1995
                                                            -------    ----------

<S>                                                         <C>          <C>    
Total Net Tangible Assets ............................      $  14.3      $  13.1
Goodwill at Cost .....................................          4.6          4.6
                                                            -------      -------
    Total Assets Before Goodwill Amortization ........         18.9         17.7
Accumulated Goodwill Amortization ....................          (.9)         (.9)
Total Debt ...........................................         (7.0)        (5.0)
                                                            -------      -------

Stockholder's Equity .................................      $  11.0      $  11.8
                                                            =======      =======

    Debt to Total Capitalization .....................           39%          30%

</TABLE>


<PAGE>


NACCO AND OTHER


FINANCIAL REVIEW

NACCO and Other includes the parent company operations and Bellaire  Corporation
("Bellaire"),  a non-operating  subsidiary of NACCO. While Bellaire's operations
are minor,  it has  significant  long-term  liabilities  related to closed  mine
activities,   primarily  from  former  eastern  U.S.   underground   coal-mining
activities.  Cash payments related to Bellaire's obligations,  net of internally
generated  cash, are funded by NACCO and are  anticipated to be $3.8 million for
the remainder of 1996.

The  results of  operations  at NACCO and Other  were as  follows  for the three
months ended March 31:

<TABLE>
<CAPTION>

                                                             1996            1995
                                                           -------         -------

<S>                                                        <C>             <C>   
Revenues .......................................           $   .1          $   --
Operating loss .................................           $ (2.5)         $ (2.0)
Other income (expense), net ....................           $  (.1)         $  (.4)
Net loss .......................................           $ (2.5)         $ (1.5)

</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

Although the subsidiaries  have entered into substantial debt agreements,  NACCO
has not guaranteed the long-term debt or any borrowings of its subsidiaries.

The debt  agreements  at HBPS and KCI allow for the payment of  dividends  under
certain circumstances. The credit agreement at NMHG allows the transfer of up to
$25.0 million to NACCO; there have not yet been any such transfers. There are no
restrictions  for NACoal,  and its dividends and advances are the primary source
of cash for NACCO.

The Company  believes it can  adequately  meet all of its current and  long-term
commitments and operating needs. This outlook stems from amounts available under
revolving credit  facilities and the utility  customers'  funding of the project
mining subsidiaries.


<PAGE>


                                     Part II





Item 1 -      Legal Proceedings
              None

Item 2 -      Change in Securities
              None

Item 3 -      Defaults Upon Senior Securities
              None

Item 4 -      Submission of Matters to a Vote of Security Holders
              None

Item 5 -      Other Information
              None

Item 6 -      Exhibits and Reports on Form 8-K

              (a)    Exhibits.  See Exhibit Index on page 25 of this quarterly 
                     report on Form 10-Q



<PAGE>


                                    Signature





Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                                  NACCO Industries, Inc.
                                                      (Registrant)


Date           May 13, 1996                          Frank B. O'Brien

                                                     Frank B. O'Brien
                                               Senior Vice President - Corporate
                                                Development and Chief Financial
                                                          Officer





Date           May 13, 1996                         Steven M. Billick

                                                    Steven M. Billick
                                               Vice President and Controller
                                               (Principal Accounting Officer)



<PAGE>


                                  Exhibit Index





Exhibit
Number*           Description of Exhibit

     (11)         Computation of Earnings Per Common Share

     (27)         Financial Data Schedule






*Numbered in accordance with Item 601 of Regulation S-K.


<PAGE>


                                   Exhibit 11

                     NACCO Industries, Inc. And Subsidiaries
                                    Form 10-Q
                        Computation of Earnings per Share


<TABLE>
<CAPTION>
                                                       Three Months Ended March 31
                                                       ---------------------------
                                                            1996           1995
                                                       -------------   -----------
                                                       (Amounts in thousands except
                                                             per share data)

Income (loss):
<S>                                                    <C>             <C>       
   Income before extraordinary charge ..............   $      12,919   $   12,805
   Extraordinary charge, net-of-tax ................             --        (1,280)
                                                       -------------   ----------
   Net income ......................................   $      12,919   $   11,525
                                                       =============   ==========


Per share amounts reported to stockholders - Note 1:
   Income before extraordinary charge ..............   $        1.44   $     1.43
   Extraordinary charge, net-of-tax ................             --          (.14)
                                                       -------------   ----------
   Net income ......................................   $        1.44   $     1.29
                                                       =============   ==========


Primary:
   Weighted average shares outstanding .............           8,975        8,958
   Dilutive stock options - Note 2 .................              11            9
                                                       -------------   ----------
         Totals ....................................           8,986        8,967
                                                       =============   ==========


   Per share amounts
         Income before extraordinary charge ........   $        1.44   $     1.43
         Extraordinary charge, net-of-tax ..........             --          (.14)
                                                       -------------   ----------
         Net income ................................   $        1.44   $     1.29
                                                       =============   ==========


Fully diluted:
   Weighted average shares outstanding .............           8,975        8,958
   Dilutive stock options - Note 2 .................              12           11
                                                       -------------   ----------
         Totals ....................................           8,987        8,969
                                                       =============   ==========


   Per share amounts
         Income before extraordinary charge ........   $        1.44   $     1.43
         Extraordinary charge, net-of-tax ..........             --          (.14)
                                                       -------------   ----------
         Net income ................................   $        1.44   $     1.29
                                                       =============   ==========

</TABLE>

<PAGE>


EXHIBIT 11 - continued


  Note  1  -  Per  share  earnings  have  been  computed  and  reported  to  the
  stockholders  pursuant  to APB  Opinion  No.  15,  which  provides  that  "any
  reduction of less than 3% in the aggregate  need not be considered as dilution
  in the computation and presentation of earnings per share data."

  Note 2 - Dilutive  stock options are  calculated  based on the treasury  stock
  method.  For primary per share  earnings the average market price is used. For
  fully diluted per share earnings the period-end  market price,  if higher than
  the average market price, is used.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000789933
<NAME>                        NACCO Industries
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         32,898
<SECURITIES>                                   0
<RECEIVABLES>                                  279,015
<ALLOWANCES>                                   9,045
<INVENTORY>                                    412,878
<CURRENT-ASSETS>                               747,079
<PP&E>                                         534,721
<DEPRECIATION>                                 398,928
<TOTAL-ASSETS>                                 1,875,224
<CURRENT-LIABILITIES>                          543,687
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       8,984
<OTHER-SE>                                     370,262
<TOTAL-LIABILITY-AND-EQUITY>                   1,857,224
<SALES>                                        557,535
<TOTAL-REVENUES>                               559,476
<CGS>                                          452,174
<TOTAL-COSTS>                                  527,864
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             13,001
<INCOME-PRETAX>                                19,724
<INCOME-TAX>                                   6,657
<INCOME-CONTINUING>                            12,919
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   12,919
<EPS-PRIMARY>                                  1.44
<EPS-DILUTED>                                  1.44
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission