IES INDUSTRIES INC
10-Q/A, 1996-08-22
ELECTRIC & OTHER SERVICES COMBINED
Previous: CHARTER NATIONAL VARIABLE ACCOUNT, N-30D, 1996-08-22
Next: IES INDUSTRIES INC, DFAN14A, 1996-08-22



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                           FORM 10-Q/A

(Mark one)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT OF 1934

For the quarterly period ended            June 30, 1996

                                   OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from              to
Commission file number                    1-9187


                           IES INDUSTRIES INC.
         (Exact name of registrant as specified in its charter)

              Iowa                                  42-1271452
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                 Identification No.)

IES Tower, Cedar Rapids, Iowa                          52401
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code   (319) 398-4411


Indicate by check mark whether the registrant (1) has filed all  reports
required  to be filed by Section 13 or 15(d) of the Securities  Exchange
Act  of  1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes X  No ___

Indicate  the  number  of shares outstanding of  each  of  the  issuer's
classes of common stock, as of the latest practicable date.


          Class                             Outstanding at July 31, 1996
Common  Stock, no par value                      29,925,030 shares


                           IES INDUSTRIES INC.


                                  INDEX




                                                                     Page No.


Part I.  Financial Information.



Item 1.  Consolidated Financial Statements.

         Consolidated Balance Sheets -
           June 30, 1996 and December 31, 1995                         3 - 4

         Consolidated Statements of Income -
           Three, Six and Twelve Months Ended
           June 30, 1996 and 1995                                        5

         Consolidated Statements of Cash Flows -
           Three, Six and Twelve Months Ended
           June 30, 1996 and 1995                                        6

         Notes to Consolidated Financial Statements                    7 - 22

Item 2.  Management's Discussion and Analysis of the
         Results of Operations and Financial Condition.               23 - 49



Part II.  Other Information.                                          50 - 53



Signatures.                                                              54

                           PART 1. - FINANCIAL INFORMATION
ITEM 1. - CONSOLIDATED FINANCIAL STATEMENTS
                             CONSOLIDATED BALANCE SHEETS

                                                     June 30,
                                                       1996        December 31,
ASSETS                                              (Unaudited)        1995
                                                          (in thousands)
Property, plant and equipment:
  Utility -
    Plant in service -
      Electric                                      $ 1,921,426    $ 1,900,157
      Gas                                               167,760        165,825
      Other                                             109,088        106,396
                                                      2,198,274      2,172,378
    Less - Accumulated depreciation                     996,595        950,324
                                                      1,201,679      1,222,054
    Leased nuclear fuel, net of amortization             40,532         36,935
    Construction work in progress                        82,070         52,772
                                                      1,324,281      1,311,761
  Other, net of accumulated depreciation
    and amortization of $62,975,000 and  
    $53,026,000, respectively                           203,173        193,215
                                                      1,527,454      1,504,976

Current assets:
  Cash and temporary cash investments                    14,520          6,942
  Accounts receivable -
    Customer, less reserve                               29,619         37,214
    Other                                                 8,788         10,493
  Income tax refunds receivable                           7,084            982
  Production fuel, at average cost                       12,821         12,155
  Materials and supplies, at average cost                23,968         28,354
  Regulatory assets                                      24,772         22,791
  Oil and gas properties held for resale                      0          9,843
  Prepayments and other                                  14,138         23,099
                                                        135,710        151,873

Investments:
  Nuclear decommissioning trust funds                    52,084         47,028
  Investment in foreign entities                         26,845         24,770
  Investment in McLeod, Inc.                             19,200          9,200
  Cash surrender value of life insurance policies        10,521          9,838
  Other                                                   4,251          3,897
                                                        112,901         94,733

Other assets:
  Regulatory assets                                     211,776        207,202
  Deferred charges and other                             26,466         26,807
                                                        238,242        234,009
                                                    $ 2,014,307    $ 1,985,591




                    CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                                      June 30,
                                                        1996       December 31,
CAPITALIZATION AND LIABILITIES                      (Unaudited)        1995
                                                           (in thousands)
Capitalization:
  Common stock - no par value - authorized 
    48,000,000 shares; outstanding 29,837,500
    and 29,508,415 shares, respectively             $   399,928    $   391,269
  Retained earnings                                     212,003        221,077
    Total common equity                                 611,931        612,346
  Cumulative preferred stock of 
    IES Utilities Inc.                                   18,320         18,320
  Long-term debt (excluding current portion)            604,469        601,708
                                                      1,234,720      1,232,374

Current liabilities:
  Short-term borrowings                                 125,000        101,000
  Capital lease obligations                              13,883         15,717
  Maturities and sinking funds                           23,460         15,447
  Accounts payable                                       67,047         80,089
  Dividends payable                                      16,324         16,244
  Accrued interest                                        9,027          8,051
  Accrued taxes                                          47,698         53,983
  Accumulated refueling outage provision                 12,610          7,690
  Adjustment clause balances                              2,809          3,148
  Environmental liabilities                               5,584          5,634
  Other                                                  23,518         21,800
                                                        346,960        328,803

Long-term liabilities:
  Pension and other benefit obligations                  57,300         52,677
  Capital lease obligations                              26,649         21,218
  Environmental liabilities                              43,400         43,087
  Other                                                  11,175         13,039
                                                        138,524        130,021

Deferred credits:
  Accumulated deferred income taxes                     258,310        257,278
  Accumulated deferred investment tax credits            35,793         37,115
                                                        294,103        294,393

Commitments and contingencies (Note 8)

                                                    $ 2,014,307    $ 1,985,591

The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.

<TABLE>
                                CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<CAPTION>
                                                         For the Three             For the Six              For the Twelve
                                                         Months Ended              Months Ended              Months Ended
                                                            June 30                   June 30                   June 30
                                                       1996         1995         1996         1995         1996         1995
                                                                     (in thousands, except per share amounts)
<S>                                            <C>          <C>          <C>          <C>          <C>          <C>
Operating revenues:
  Electric                                       $   137,032  $   133,048  $   262,400  $   249,626  $   573,246  $   539,964
  Gas                                                 42,628       32,010      132,651       96,992      225,999      164,388
  Other                                               30,988       24,389       58,793       49,221      109,773       94,572
                                                     210,648      189,447      453,844      395,839      909,018      798,924

Operating expenses:
  Fuel for production                                 22,728       20,304       43,021       39,746       99,530       87,050
  Purchased power                                     22,000       17,130       36,469       33,444       69,899       71,412
  Gas purchased for resale                            31,814       23,067       99,250       72,356      168,610      119,750
  Other operating expenses                            52,283       45,875      104,808       93,965      212,231      188,714
  Maintenance                                         15,087       11,325       25,920       23,489       48,525       50,504
  Depreciation and amortization                       27,225       24,923       54,608       50,461      102,104       94,083
  Taxes other than income taxes                       12,741       13,367       26,004       26,807       48,211       48,037
                                                     183,878      155,991      390,080      340,268      749,110      659,550

Operating income                                      26,770       33,456       63,764       55,571      159,908      139,374

Interest expense and other:
  Interest expense                                    12,934       13,084       25,839       25,047       51,518       48,204
  Allowance for funds used
    during construction                                 -691         -785       -1,380       -1,900       -2,904       -3,934
  Preferred dividend requirements
    of IES Utilities Inc.                                229          229          457          457          914          914
  Miscellaneous, net                                    -696         -170       -2,373         -523       -5,016       -3,150
                                                      11,776       12,358       22,543       23,081       44,512       42,034

Income before income taxes                            14,994       21,098       41,221       32,490      115,396       97,340

Income taxes:
  Current                                              5,466        5,258       19,576        2,595       51,713       25,079
  Deferred                                             2,133        4,004          817       11,992         -732       14,863
  Amortization of investment tax credits                -661         -672       -1,323       -1,345       -2,663       -2,669
                                                       6,938        8,590       19,070       13,242       48,318       37,273

Net income                                       $     8,056  $    12,508  $    22,151  $    19,248  $    67,078  $    60,067

Average number of common
  shares outstanding                                  29,801       29,128       29,723       29,008       29,560       28,853

Earnings per average
  common share                                   $      0.27  $      0.43  $      0.75  $      0.66  $      2.27  $      2.08

Dividends declared per
  common share                                   $     0.525  $     0.525  $      1.05  $      1.05  $      2.10  $      2.10


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.
</TABLE>

<TABLE>
                            CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<CAPTION>
                                                              For the Three             For the Six              For the Twelve
                                                              Months Ended              Months Ended              Months Ended
                                                                 June 30                   June 30                   June 30
                                                            1996         1995         1996         1995         1996         1995
                                                                                        (in thousands)
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
Cash flows from operating activities:
  Net income                                            $   8,056    $  12,508    $  22,151    $  19,248    $  67,078    $  60,067
  Adjustments to reconcile net income to
    net cash flows from operating activities -
      Depreciation and amortization                        27,225       24,923       54,608       50,461      102,104       94,083
      Amortization of principal under 
        capital lease obligations                           4,626        3,311        9,250        5,867       19,096       13,608
      Deferred taxes and investment tax credits             1,472        3,332         -506       10,647       -3,395       12,194
      Refueling outage provision                            2,373       -4,432        4,920      -12,960       10,374       -6,475
      Amortization of other assets                          2,194        1,587        5,104        2,643        9,853        3,776
      Other                                                   285          121        1,390          898        1,223          672
  Other changes in assets and liabilities -
      Accounts receivable                                   9,431        8,324        2,300        6,157      -19,078          775
      Production fuel, materials and supplies                -396       -2,017          484         -831        5,365       -3,723
      Accounts payable                                     -1,554      -13,600      -10,175      -15,795        8,523       12,099
      Accrued taxes                                       -28,680       -8,194      -12,387       -2,838         -115         -813
      Provision for rate refunds                             -229        2,207          -63       10,207      -10,164       10,207
      Adjustment clause balances                           -3,726       -2,325         -339        1,910        2,332       -2,599
      Gas in storage                                        1,501        1,948        9,245       10,140        2,350        2,566
      Other                                                 3,888       -2,608        4,662        3,080        2,020       13,476
          Net cash flows from operating activities         26,466       25,085       90,644       88,834      197,566      209,913

Cash flows from financing activities:
      Dividends declared on common stock                  -15,643      -15,316      -31,225      -30,499      -62,117      -60,648
      Proceeds from issuance of common stock                3,673        3,355        7,399        8,001       15,014       14,534
      Purchase of treasury stock                             -269            0         -269            0         -269            0
      Net change in IES Diversified Inc. credit 
        facility                                           11,965      -10,725       10,970      -20,700       75,415       -6,200
      Proceeds from issuance of other long-term debt            0            4            0       50,004       50,003       60,004
      Reductions in other long-term debt                     -217         -208         -296      -50,280      -50,440      -58,117
      Net change in short-term borrowings                  33,000       59,000       24,000       50,000       38,000       83,700
      Principal payments under capital lease
        obligations                                        -4,624       -2,556       -9,536       -6,218      -17,781      -14,375
      Sale of utility accounts receivable                   7,000       -8,000        7,000        2,000        9,000        3,000
      Other                                                   -22          134          -91          222       -1,669          118
          Net cash flows from financing activities         34,863       25,688        7,952        2,530       55,156       22,016

Cash flows from investing activities:
      Construction and acquisition expenditures -
         Utility                                          -34,000      -31,551      -57,333      -59,576     -125,292     -151,855
         Other                                            -18,456       -9,834      -33,815      -17,500     -106,879      -60,792
      Oil and gas properties held for resale                    0            0        9,843            0            0            0
      Deferred energy efficiency expenditures              -5,090       -4,441       -8,757       -7,978      -18,808      -16,964
      Nuclear decommissioning trust funds                  -1,502       -1,383       -3,004       -2,766       -6,338       -5,532
      Proceeds from disposition of assets                     652        3,095        1,856        6,055       10,034       12,254
      Other                                                 1,152       -2,102          192       -5,193         -318       -2,224
          Net cash flows from investing activities        -57,244      -46,216      -91,018      -86,958     -247,601     -225,113

Net increase in cash and temporary
  cash investments                                          4,085        4,557        7,578        4,406        5,121        6,816

Cash and temporary cash investments
  at beginning of period                                   10,435        4,842        6,942        4,993        9,399        2,583

Cash and temporary cash investments
  at end of period                                      $  14,520    $   9,399    $  14,520    $   9,399    $  14,520    $   9,399

Supplemental cash flow information:
      Cash paid during the period for -
         Interest                                       $  12,992    $  15,172    $  23,535    $  24,973    $  49,440    $  46,435
         Income taxes                                   $  24,277    $   5,615    $  32,748    $   8,349    $  50,877    $  28,650
      Noncash investing and financing activities -
         Capital lease obligations incurred             $  10,243    $   1,542    $  12,846    $   2,658    $  13,106    $  16,531


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.
</TABLE>

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                              June 30, 1996


(1)  GENERAL:

     The interim Consolidated Financial Statements have been prepared by
IES  Industries  Inc.  (Industries) and  its  consolidated  subsidiaries
(collectively  the Company), without audit, pursuant to  the  rules  and
regulations  of  the  United States Securities and  Exchange  Commission
(SEC).   Industries'  wholly-owned subsidiaries are IES  Utilities  Inc.
(Utilities)  and IES Diversified Inc. (Diversified).  Industries  is  an
investor-owned   holding  company  whose  primary   operating   company,
Utilities,  is  engaged  principally in  the  generation,  transmission,
distribution and sale of electric energy and the purchase, distribution,
transportation and sale of natural gas.  The Company's principal markets
are  located  in  the state of Iowa. The Company also has  various  non-
utility  subsidiaries which are primarily engaged in the energy-related,
transportation and real estate development businesses.

      Certain information and footnote disclosures normally included  in
financial  statements  prepared in accordance  with  generally  accepted
accounting  principles have been condensed or omitted pursuant  to  such
rules   and  regulations,  although  the  Company  believes   that   the
disclosures   are  adequate  to  make  the  information  presented   not
misleading.   In the opinion of the Company, the Consolidated  Financial
Statements  include all adjustments, which are normal and  recurring  in
nature, necessary for the fair presentation of the results of operations
and   financial  position.   Certain  prior  period  amounts  have  been
reclassified on a basis consistent with the 1996 presentation.

       The  preparation  of  financial  statements  in  conformity  with
generally  accepted  accounting principles requires management  to  make
estimates and assumptions that affect: 1) the reported amounts of assets
and  liabilities and the disclosure of contingent assets and liabilities
at  the date of the financial statements, and 2) the reported amounts of
revenues and expenses during the reporting period.  Actual results could
differ from those estimates.

      It  is  suggested that these Consolidated Financial Statements  be
read  in conjunction with the Consolidated Financial Statements and  the
notes  thereto  included in the Company's Form 10-K for the  year  ended
December  31,  1995,  as  amended on Form 10-K/A.   The  accounting  and
financial  policies relative to the following items have been  described
in  those  notes  and  have been omitted herein because  they  have  not
changed materially through the date of this report:

     Summary of significant accounting policies
     Leases
     Utility accounts receivable (other than discussed in Note 4)
     Income taxes
     Benefit plans
     Common, preferred and preference stock
     Debt (other than discussed in Notes 6 and 7)
     Estimated fair value of financial instruments
     Commitments and contingencies (other than discussed in Note 8)
     Jointly-owned electric utility plant
     Segments of business

(2)  POTENTIAL BUSINESS COMBINATIONS:
     (a)  Proposed Merger of Industries -

      Industries, WPL Holdings, Inc. (WPLH) and Interstate Power Company
(IPC)  have  entered  into  an  Agreement and  Plan  of  Merger  (Merger
Agreement), dated November 10, 1995, as amended, providing for:  a)  IPC
becoming  a  wholly-owned  subsidiary of WPLH,  and  b)  the  merger  of
Industries  with  and  into  WPLH,  which  merger  will  result  in  the
combination  of  Industries  and  WPLH  as  a  single  holding   company
(collectively,  the Proposed Merger).  The new holding company  will  be
named  Interstate Energy Corporation (Interstate Energy), and Industries
will  cease to exist.  Each holder of Company common stock will  receive
1.01  shares of Interstate Energy common stock for each share of Company
common  stock.  The Proposed Merger, which will be accounted  for  as  a
pooling  of  interests, has been approved by the  respective  Boards  of
Directors.  It is still subject to approval by the shareholders of  each
company  as well as several federal and state regulatory agencies.   The
companies  mailed  the joint proxy statement to their  shareholders  the
week  of July 23, 1996.  The companies expect to receive the shareholder
approvals in the third quarter of 1996 and regulatory approvals  by  the
summer of 1997.  The corporate headquarters of Interstate Energy will be
in Madison, Wisconsin.

       The  business  of  Interstate  Energy  will  consist  of  utility
operations   and   various   non-utility   enterprises.    The   utility
subsidiaries  currently serve approximately 870,000  electric  customers
and  360,000  natural  gas  customers in Iowa, Wisconsin,  Illinois  and
Minnesota.

     (b)  Unsolicited Acquisition Proposal -

      On  August 5, 1996, MidAmerican Energy Company (MAEC), an electric
and  natural  gas  utility company based in Des Moines, Iowa,  announced
that  it had made an unsolicited offer to acquire the Company in a  cash
and  stock transaction.  Under the terms of the offer, the Company would
merge  with  and  into  MAEC  in  a transaction  in  which  the  Company
shareholders would receive up to 40% in cash and the remainder in shares
of MAEC common stock.  Company shareholders receiving cash would receive
$39  for  each  Company  share and shareholders receiving  shares  would
receive  2.346 shares of MAEC stock for each Company share.   On  August
12,  1996,  the closing price for MAEC stock on the NYSE was $15.75  per
share.   MAEC  has stated that, if the Company and MAEC do not  promptly
reach  agreement with respect to a business combination between the  two
companies, MAEC will solicit proxies against the Proposed Merger for use
at  the  upcoming  Company  shareholder  meeting.   

      Pursuant to the Merger Agreement, in the event that the Merger Agreement
is terminated under circumstances in which there is an outstanding tender 
offer for the Company's common stock, or a proposal for a Business 
Combination (as defined in the Merger Agreement), and within two and one 
half years after such termination such a transaction is consummated, the 
Company would be obligated to pay WPLH and IPC an aggregate fee of $25
million, provided that in the event that WPLH or IPC or both exercises
options granted pursuant to the Stock Option Agreements delivered to them
in connection with the Merger Agreement and a cash payment is required in
connection with such exercise, the aggregate amount payable by the Company
under the Merger Agreement and the Stock Option Agreements will not exceed
$40 million.

      The  Company  cannot currently determine what, if any, impact the
unsolicited offer  of  MAEC may  have  on  the  Proposed Merger.  The 
proposal will  be given  full consideration by the Company's Board of 
Directors.

(3)  RATE MATTERS:
     (a)  1995 Gas Rate Case -

      On  August 4, 1995, Utilities applied to the Iowa Utilities  Board
(IUB) for an annual increase in gas rates of $8.8 million, or 6.2%.   An
interim   increase  of  $8.6  million  was  requested   and   the   IUB,
subsequently,  approved  an interim increase of $7.1  million  annually,
effective  October 11, 1995, subject to refund.  On April 4,  1996,  the
IUB  issued  an order approving a settlement agreement entered  into  by
Utilities,  the  Office of Consumer Advocate and  all  three  industrial
intervenor  groups,  which  allows  Utilities  a  $6.3  million   annual
increase.  Utilities subsequently filed final compliance  tariffs  which
became effective on May 30, 1996.  Primarily because of changes in  rate
design, there is a refund obligation of approximately $43,000 which will
be made in the third quarter of 1996.

      (b)  Electric Price Announcements -

       Utilities  and  its  Iowa-based  proposed  merger  partner,  IPC,
announced  in April their intentions to hold retail electric  prices  to
their current levels until at least January 1, 2000.  The companies made
the   proposal   as  part  of  their  testimony  in  the  merger-related
application  filed with the IUB, which was later withdrawn and  will  be
resubmitted at a future date.  (The companies intend to include the same
proposal  in the resubmittal of the filing.)  The companies did  specify
that  the  proposal  excludes price changes due  to  government-mandated
programs,  such  as  energy  efficiency  cost  recovery,  or  unforeseen
dramatic changes in operations.

       Utilities,  Wisconsin  Power  and  Light  Company  (the   utility
subsidiary  of  WPLH)  and  IPC also agreed to  freeze  their  wholesale
electric prices for four years from the effective date of the merger  as
part   of  their  merger  filing  with  the  Federal  Energy  Regulatory
Commission  (FERC).   The  Company does not  expect  the  merger-related
electric  price  proposals  to have a material  adverse  effect  on  its
financial position or results of operations.

     (c)  Energy Efficiency Cost Recovery -

      Current  IUB  rules mandate Utilities to spend 2% of electric  and
1.5%  of  gas  gross  retail operating revenues  for  energy  efficiency
programs.   Under  provisions of the IUB rules, Utilities  is  currently
recovering  the energy efficiency costs incurred through 1993  for  such
programs, including its direct expenditures, carrying costs, a return on
its  expenditures and a reward.  Recovery of the costs will  be  over  a
four-year  period  and began on June 1, 1995.  In  October  1996,  under
provisions of the IUB rules, the Company will file for recovery  of  the
costs  relating to its 1994 and 1995 programs ($31.9 million as of  June
30, 1996).

      Iowa statutory changes enacted recently have eliminated both:   1)
the  2% and 1.5% spending requirements described above in favor of  IUB-
determined energy savings targets and 2) the delay in recovery of energy
efficiency costs by allowing recovery which is concurrent with spending.
This  will eventually eliminate the regulatory asset which exists  under
the current rate making mechanism.

(4)  UTILITY ACCOUNTS RECEIVABLE:

      Utilities  has entered into an agreement, which expires  in  1999,
with  a  financial  institution  to  sell,  with  limited  recourse,  an
undivided  fractional  interest of up to $65  million  in  its  pool  of
utility  accounts  receivable.  At June 30, 1996, $65 million  was  sold
under the agreement.

(5)  INVESTMENTS:
     (a)  Foreign Entities -

      At June 30, 1996, the Company had $26.8 million of investments  in
foreign  entities on its Consolidated Balance Sheet that  included:   1)
investments in two New Zealand electric distribution entities, 2) a loan
to  a  New  Zealand  company and 3) an investment  in  an  international
venture capital fund.  The Company accounts for these investments  under
the  cost method.  The Company anticipates making additional investments
in  foreign  entities  in  1996  as is noted  in  the  Construction  and
Acquisition Program section of Management's Discussion and Analysis.

     (b)  McLeod, Inc. -

      At  June  30, 1996, the Company had a $10.0 million investment  in
Class A common stock of McLeod, Inc., a $9.2 million investment in Class
B common stock and vested options that, if exercised, would represent an
additional  investment of approximately $2.3 million.   McLeod  provides
local   and   long-distance  telecommunications  services  to   business
customers and other services related to fiber optics.

      In June 1996, McLeod completed an Initial Public Offering (IPO) of
its  Class  A  common stock.  As of June 30, 1996, the  Company  is  the
beneficial owner of approximately 10.2 million total shares on  a  fully
diluted  basis.   Class B shares are convertible at the  option  of  the
Company  into  Class A shares at any time on a one-for-one  basis.   The
rights  of  McLeod  Class A common stock and Class B  common  stock  are
substantially identical except that Class A common stock has 1 vote  per
share  and  Class B common stock has 0.40 votes per share.  The  Company
currently accounts for this investment under the cost method.

      The  Company  has  entered  into an agreement  with  McLeod  which
provides  that  for two years commencing on June 10, 1996,  the  Company
cannot  sell  or  otherwise dispose of any of its securities  of  McLeod
without  the  consent  of  the McLeod Board of Directors.   Also,  under
certain  SEC  rules, the Company may be subject to certain  restrictions
with  respect to the sale of McLeod shares for a period of time.   These
contractual  and SEC sale restrictions result in restricted stock  under
the  provisions of Statement of Financial Accounting Standards  No.  115
(SFAS  No.  115), Accounting for Certain Investments in Debt and  Equity
Securities,  until such time as the restrictions lapse and  such  shares
became  qualified for sale within a one year period.  As a  result,  the
Company currently carries this investment at cost.

      Under  the provisions of SFAS No. 115, the carrying value  of  the
McLeod  investment will be adjusted to estimated fair value at the  time
such  shares are not considered to be restricted stock.  Under  the  SEC
rules, it is possible that the shares will become unrestricted over time
rather  than all at once.  Therefore, adjustments to market value  under
the provisions of SFAS No. 115 would only be recorded for the portion of
shares  held  that  are  no longer deemed to be  restricted.   Any  such
adjustments to reflect the estimated fair value of this investment would
be  reflected as an increase in the investment carrying value  with  the
unrealized  gain  reported  as  a net of  tax  amount  in  other  common
shareholders equity until realized (i.e. sold by the Company).

      The  closing price of the McLeod Class A common stock on June  30,
1996,  on  the Nasdaq National Market, was  $24.00  per
share.   The current market value of the shares the Company beneficially
owns (approximately 10.2 million shares) is currently impacted by, among
other  things, the fact that the shares cannot be sold for a  period  of
time  and  it is not possible to estimate what the market value  of  the
shares  will be at the point in time such sale restrictions are  lifted.
In  addition,  any  gain upon an eventual sale of this investment  would
likely be subject to a tax.

(6)  DEBT:
     (a)  Long-Term Debt -

      Diversified  has  a  variable rate credit  facility  that  extends
through  November  9,  1998,  with  a one-year  extension  available  to
Diversified.   The  facility also serves as  a  stand-by  agreement  for
Diversified's  commercial paper program.  The agreement provides  for  a
combined  maximum of $150 million of borrowings under the agreement  and
commercial paper to be outstanding at any one time. Interest  rates  and
maturities are set at the time of borrowing for direct borrowings  under
the  agreement and for issuances of commercial paper.  The interest rate
options  are based upon quoted market rates and the maturities are  less
than  one  year.  At June 30, 1996, there were no borrowings outstanding
under this facility.  Diversified had $135.2 million of commercial paper
outstanding at June 30, 1996, with interest rates ranging from 5.52%  to
5.85%  and  maturity  dates in the third quarter of  1996.   Diversified
intends  to continue borrowing under the renewal options of the facility
and  no  conditions  exist  at June 30, 1996, that  would  prevent  such
borrowings.   Accordingly, this debt is classified as long-term  in  the
Consolidated  Balance Sheets.  Refer to Note 7 for a  discussion  of  an
interest  rate swap agreement Diversified entered into relating  to  the
credit facility.

      Diversified had an agreement whereby it would guarantee $6 million
under a credit facility between McLeod and its bankers.  Diversified was
paid   an  annual  commitment  fee  and  received  options  to  purchase
additional  shares of Class B common stock for as long as the  guarantee
remained  outstanding.  This agreement was canceled by McLeod after  the
completion of their IPO.  Refer to Note 5(b) for a further discussion of
the Company's investment in McLeod.

     (b)  Short-Term Debt -

      At June 30, 1996, the Company had bank lines of credit aggregating
$126.1  million (Industries - $1.5 million, Utilities - $121.1  million,
Diversified - $2.5 million and Whiting Petroleum Corporation (Whiting) -
$1.0  million).  Utilities was using $108 million to support  commercial
paper  (weighted  average interest rate of 5.40%) and $11.1  million  to
support certain pollution control obligations.  Commitment fees are paid
to  maintain these lines and there are no conditions which restrict  the
unused  lines  of  credit.  In addition to the above, Utilities  has  an
uncommitted credit facility with a financial institution whereby it  can
borrow up to $40 million.  Rates are set at the time of borrowing and no
fees  are  paid to maintain this facility.  At June 30, 1996, there  was
$17  million outstanding under this facility (weighted average  interest
rate of 5.57%).

(7)  INTEREST RATE SWAP AGREEMENT:

      In  February 1996, Diversified entered into an interest rate  swap
agreement  in  order  to fix the interest rate on $100  million  of  its
borrowings  under  the  variable  rate  credit  facility.    Under   the
agreement,  Diversified will pay the counterparty interest  at  a  fixed
rate of 4.705 percent and the counterparty will pay Diversified interest
at  a rate based on the one month floating London Interbank Offered Rate
(LIBOR).   The swap period is for two years with an additional  one-year
option   available  to  the  counterparty  and  the  agreement  includes
quarterly  settlement dates.  Amounts to be paid or received  under  the
interest  rate swap agreement are accrued as interest rates  change  and
are  recognized  over the life of the swap agreement as  adjustments  to
interest expense.  The fair value of this financial instrument is  based
on  the amounts estimated to terminate or settle the agreement.  At June
30,  1996,  the agreement, if settled on that date, would have  required
the  counterparty to pay the Company approximately $2.2  million.   Such
value  is based on the difference in the fixed and LIBOR interest  rates
as  well  as the amount of time remaining in the agreement.  The Company
has no intention of terminating the agreement at this time.

(8)  CONTINGENCIES:
     (a)  Environmental Liabilities -

     The Company has recorded environmental liabilities of approximately
$49.0 million in its Consolidated Balance Sheets at June 30, 1996.   The
significant items are discussed below.

          Former Manufactured Gas Plant (FMGP) Sites

      Utilities has been named as a Potentially Responsible Party  (PRP)
by  various federal and state environmental agencies for 28 FMGP  sites,
but  believes  it  is not responsible for two of these  sites  based  on
extensive  reviews  of the ownership records and historical  information
available  for  the two sites.  Utilities has notified  the  appropriate
regulatory  agency that it believes it does not have any  responsibility
as  relates  to these two sites, but no response has been received  from
the  agency  on this issue.  Utilities is also aware of six other  sites
that  it  may  have owned or operated in the past and for  which,  as  a
result,  it  may be designated as a PRP in the future in the event  that
environmental  concerns  arise at these  sites.   Utilities  is  working
pursuant  to  the  requirements of the various agencies to  investigate,
mitigate,  prevent and remediate, where necessary, damage  to  property,
including damage to natural resources, at and around the sites in  order
to protect public health and the environment.  Utilities believes it has
completed  the remediation of seven sites although it is in the  process
of  obtaining final approval from the applicable environmental  agencies
on  this  issue  for each site.  Utilities is in various stages  of  the
investigation  and/or remediation processes for the remaining  19  sites
and  estimates  the  range  of  additional  costs  to  be  incurred  for
investigation  and/or remediation of the sites to be  approximately  $24
million to $57 million.

      Utilities  has recorded environmental liabilities related  to  the
FMGP  sites  of  approximately $35 million (including  $4.6  million  as
current  liabilities) at June 30, 1996.  These amounts  are  based  upon
Utilities'  best  current  estimate of the amount  to  be  incurred  for
investigation   and  remediation  costs  for  those  sites   where   the
investigation  process has been or is substantially completed,  and  the
minimum  of  the  estimated  cost  range  for  those  sites  where   the
investigation is in its earlier stages.  It is possible that future cost
estimates   will   be  greater  than  the  current  estimates   as   the
investigation process proceeds and as additional facts become known;  in
addition, Utilities may be required to monitor these sites for a  number
of  years upon completion of remediation, as is the case with several of
the sites for which remediation has been completed.

      In  April 1996, Utilities filed a lawsuit against certain  of  its
insurance  carriers seeking reimbursement for investigation, mitigation,
prevention,  remediation and monitoring costs associated with  the  FMGP
sites.  Settlement discussions are proceeding between Utilities and  its
insurance  carriers regarding the recovery of these FMGP-related  costs.
The  amount of aggregate potential recovery, or the regulatory treatment
of  any  such recoveries, cannot be reasonably determined at  this  time
and,  accordingly,  no  estimated amounts have  been  recorded  at  June
30, 1996.  Regulatory assets of approximately $35 million, which reflect
the  future  recovery that is being provided through  Utilities'  rates,
have been recorded in the Consolidated Balance Sheets.  Considering  the
current rate treatment allowed by the IUB, management believes that  the
clean-up costs incurred by Utilities for these FMGP sites will not  have
a  material  adverse  effect on its financial  position  or  results  of
operations.

          National Energy Policy Act of 1992

      The  National Energy Policy Act of 1992 requires owners of nuclear
power  plants  to  pay  a special assessment into a "Uranium  Enrichment
Decontamination and Decommissioning Fund."  The assessment is based upon
prior  nuclear  fuel purchases and, for the Duane Arnold  Energy  Center
(DAEC), averages $1.4 million annually through 2007, of which Utilities'
70% share is $1.0 million.  Utilities is recovering the costs associated
with  this assessment through its electric fuel adjustment clauses  over
the  period the costs are assessed.  Utilities' 70% share of the  future
assessment, $10.9 million payable through 2007, has been recorded  as  a
liability  in  the Consolidated Balance Sheets, including  $0.8  million
included  in "Current liabilities - Environmental liabilities,"  with  a
related regulatory asset for the unrecovered amount.

          Oil and Gas Properties Dismantlement and Abandonment Costs

      Whiting  is  responsible for certain dismantlement and abandonment
costs  related  to  various off-shore oil and gas properties,  the  most
significant  of  which is located off the coast of California.   Whiting
accrues  these  costs  as  reserves are extracted  and  such  costs  are
included   in   "Depreciation  and  amortization"  in  the  Consolidated
Statements  of  Income.  A corresponding environmental  liability,  $2.6
million  at  June  30,  1996, has been recognized  in  the  Consolidated
Balance Sheets for the cumulative amount expensed.

     (b)  Air Quality Issues -

      The  Clean  Air  Act  Amendments of 1990 (Act)  requires  emission
reductions of sulfur dioxide (SO2) and nitrogen oxides (NOx) to  achieve
reductions  of atmospheric chemicals believed to cause acid  rain.   The
provisions of the Act are being implemented in two phases; the  Phase  I
requirements  have been met and the Phase II requirements affect  eleven
other  fossil  units beginning in the year 2000.  Utilities  expects  to
meet  the  requirements of Phase II by switching to lower sulfur  fuels,
capital  expenditures  primarily related to fuel burning  equipment  and
boiler  modifications,  and  the possible purchase  of  SO2  allowances.
Utilities  estimates capital expenditures at approximately $20  million,
including  $4  million  in  1996,  in  order  to  meet  the  acid   rain
requirements of the Act.

      The  acid  rain program under the Act also governs SO2 allowances.
An allowance is defined as an authorization for an owner to emit one ton
of  SO2 into the atmosphere.  Currently, Utilities receives a sufficient
number  of allowances annually to offset its emissions of SO2  from  its
Phase  I units.  It is anticipated that in the year 2000, Utilities  may
have  an  insufficient  number  of allowances  annually  to  offset  its
estimated  emissions and may have to purchase additional allowances,  or
make   modifications  to  the  plants  or  limit  operations  to  reduce
emissions.   Utilities is reviewing its options to ensure that  it  will
have  sufficient  allowances  to offset its  emissions  in  the  future.
Utilities  believes  that  the  potential cost  of  ensuring  sufficient
allowances  will  not have a material adverse effect  on  its  financial
position or results of operations.

      The  Act  and  other federal laws also require the  United  States
Environmental  Protection  Agency  (EPA)  to  study  and  regulate,   if
necessary,  additional  issues  that  potentially  affect  the  electric
utility  industry, including emissions relating to NOx, ozone transport,
mercury   and   particulate  control;  toxic  release  inventories   and
modifications  to  the  PCB  rules.  Currently,  the  impacts  of  these
potential regulations are too speculative to quantify.

     In 1995, the EPA published the Sulfur Dioxide Network Design Review
for Cedar Rapids, Iowa, which, based on the EPA's assumptions and worst-
case  modeling  method  suggests that the Cedar  Rapids  area  could  be
classified  as  "nonattainment" for the  National  Ambient  Air  Quality
Standard  (NAAQS)  established for SO2.  The worst-case  modeling  study
suggested that two of Utilities' generating facilities contribute to the
modeled  exceedences and recommended that additional monitors be located
near  Utilities' sources to assess actual ambient air quality.   In  the
event   that   Utilities'  facilities  contribute  excessive  emissions,
Utilities  would be required to reduce emissions, which would  primarily
entail   capital  expenditures  for  modifications  to  the  facilities.
Utilities is planning to convert one of its fossil generating facilities
to  a  natural  gas-fired  cogeneration  facility.   Such  facility  was
contributing to the modeled exceedences thus the conversion  will  have
the  added  inherent  benefit of reducing SO2 emissions.   Utilities  is
proposing  to resolve the remainder of EPA's nonattainment  concerns  by
installing a new stack at the other generating facility contributing  to
the  modeled  exceedences at a potential capital  cost  of  up  to  $4.5
million over the next four years.

     (c)  FERC Order No. 636 -

      Pursuant to FERC Order No. 636 (Order 636), which transitions  the
natural  gas supply business to a less regulated environment,  Utilities
has enhanced access to competitively priced gas supply and more flexible
transportation  services.   However,  under  Order  636,  Utilities   is
required  to  pay certain transition costs incurred and  billed  by  its
pipeline suppliers.

     Utilities began paying the transition costs in 1993 and at June 30,
1996,  has  recorded  a liability of $4.2 million for  those  transition
costs  that have been incurred, but not yet billed, by the pipelines  to
date,  including $1.9 million expected to be billed through  June  1997.
Utilities  is  currently  recovering  the  transition  costs  from   its
customers through its Purchased Gas Adjustment Clauses as such costs are
billed  by the pipelines.  Transition costs, in addition to the recorded
liability, that may ultimately be charged to Utilities could approximate
$4.6  million.   The ultimate level of costs to be billed  to  Utilities
depends on the pipelines' future filings with the FERC and other  future
events,  including  the market price of natural gas. However,  Utilities
believes any transition costs that the FERC would allow the pipelines to
collect from Utilities would be recovered from its customers, based upon
regulatory treatment of these costs currently and similar past costs  by
the  IUB.   Accordingly, regulatory assets, in amounts corresponding  to
the  recorded liabilities, have been recorded to reflect the anticipated
recovery.

     (d)  Nuclear Insurance Programs -

      Public  liability for nuclear accidents is governed by  the  Price
Anderson  Act of 1988 which sets a statutory limit of $8.9  billion  for
liability  to  the public for a single nuclear power plant incident  and
requires  nuclear power plant operators to provide financial  protection
for  this  amount.   As  required,  Utilities  provides  this  financial
protection  for a nuclear incident at the DAEC through a combination  of
liability  insurance  ($200  million)  and  industry-wide  retrospective
payment  plans  ($8.7  billion).  Under  the  industry-wide  plan,  each
operating licensed nuclear reactor in the United States is subject to an
assessment  in the event of a nuclear incident at any nuclear  plant  in
the  United States.  Based on its ownership of the DAEC, Utilities could
be  assessed  a  maximum of $79.3 million per nuclear incident,  with  a
maximum  of  $10 million per incident per year (of which Utilities'  70%
ownership  portion would be approximately $55 million  and  $7  million,
respectively) if losses relating to the incident exceeded $200  million.
These  limits  are subject to adjustments for changes in the  number  of
participants and inflation in future years.

      Utilities is a member of Nuclear Mutual Limited (NML) and  Nuclear
Electric Insurance Limited (NEIL).  These companies provide $1.9 billion
of  insurance  coverage on certain property losses at DAEC for  property
damage,  decontamination  and premature decommissioning.   The  proceeds
from   such   insurance,  however,  must  first  be  used  for   reactor
stabilization and site decontamination before they can be used for plant
repair  and  premature  decommissioning.  NEIL  also  provides  separate
coverage  for  the  cost  of replacement power during  certain  outages.
Owners  of nuclear generating stations insured through NML and NEIL  are
subject  to retroactive premium adjustments if losses exceed accumulated
reserve  funds.  NML and NEIL's accumulated reserve funds are  currently
sufficient  to  more than cover its exposure in the event  of  a  single
incident  under  the primary and excess property damage  or  replacement
power coverages. However, Utilities could be assessed annually a maximum
of  $3.0  million  under NML, $9.8 million for NEIL  property  and  $0.7
million  for  NEIL  replacement power if losses exceed  the  accumulated
reserve  funds.  Utilities is not aware of any losses that  it  believes
are likely to result in an assessment.

     In the unlikely event of a catastrophic loss at DAEC, the amount of
insurance  available  may  not be adequate  to  cover  property  damage,
decontamination and premature decommissioning.  Uninsured losses, to the
extent  not  recovered through rates, would be borne  by  Utilities  and
could  have  a material adverse effect on Utilities' financial  position
and results of operations.

              ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The Consolidated Financial Statements include the accounts of  IES
Industries   Inc.   (Industries)  and  its   consolidated   subsidiaries
(collectively  the Company).  Industries' wholly-owned subsidiaries  are
IES Utilities Inc. (Utilities) and IES Diversified Inc. (Diversified).

                    POTENTIAL BUSINESS COMBINATIONS
                                    
     (a)  Proposed Merger of Industries -

      Industries, WPL Holdings, Inc. (WPLH) and Interstate Power Company
(IPC)  have  entered  into  an  Agreement and  Plan  of  Merger  (Merger
Agreement), dated November 10, 1995, as amended, providing for:  a)  IPC
becoming  a  wholly-owned  subsidiary of WPLH,  and  b)  the  merger  of
Industries  with  and  into  WPLH,  which  merger  will  result  in  the
combination  of  Industries  and  WPLH  as  a  single  holding   company
(collectively,  the Proposed Merger).  The new holding company  will  be
named  Interstate Energy Corporation (Interstate Energy), and Industries
will  cease to exist.  Each holder of Company common stock will  receive
1.01  shares of Interstate Energy common stock for each share of Company
common  stock.  The Proposed Merger, which will be accounted  for  as  a
pooling  of  interests, has been approved by the  respective  Boards  of
Directors.  It is still subject to approval by the shareholders of  each
company  as well as several federal and state regulatory agencies.   The
companies  mailed  the joint proxy statement to their  shareholders  the
week  of July 23, 1996.  The companies expect to receive the shareholder
approvals in the third quarter of 1996 and regulatory approvals  by  the
summer of 1997.  The corporate headquarters of Interstate Energy will be
in Madison, Wisconsin.

       The  business  of  Interstate  Energy  will  consist  of  utility
operations   and   various   non-utility   enterprises.    The   utility
subsidiaries  currently serve approximately 870,000  electric  customers
and  360,000  natural  gas  customers in Iowa, Wisconsin,  Illinois  and
Minnesota.

     (b)  Unsolicited Acquisition Proposal -

      On  August 5, 1996, MidAmerican Energy Company (MAEC), an electric
and  natural  gas  utility company based in Des Moines, Iowa,  announced
that  it had made an unsolicited offer to acquire the Company in a  cash
and  stock transaction.  Under the terms of the offer, the Company would
merge  with  and  into  MAEC  in  a transaction  in  which  the  Company
shareholders would receive up to 40% in cash and the remainder in shares
of MAEC common stock.  Company shareholders receiving cash would receive
$39  for  each  Company  share and shareholders receiving  shares  would
receive  2.346 shares of MAEC stock for each Company share.   On  August
12,  1996,  the closing price for MAEC stock on the NYSE was $15.75  per
share.   MAEC  has stated that, if the Company and MAEC do not  promptly
reach  agreement with respect to a business combination between the  two
companies, MAEC will solicit proxies against the Proposed Merger for use
at  the  upcoming  Company  shareholder  meeting.  

      Pursuant to the Merger Agreement, in the event that the Merger Agreement
is terminated under circumstances in which there is an outstanding tender
offer for the Company's common stock, or a proposal for a Business 
Combination (as defined in the Merger Agreement), and within two and one
half years after such termination such a transaction is consummated, the 
Company would be obligated to pay WPLH and IPC an aggregate fee of $25 
million, provided that in the event that WPLH or IPC or both exercises
options granted pursuant to the Stock Option Agreements delivered to them
in connection with the Merger Agreement and a cash payment is required in
connection with such exercise, the aggregate amount payable by the Company
under the Merger Agreement and the Stock Option Agreements will not exceed
$40 million.

      The  Company  cannot currently determine what, if any, impact the
unsolicited offer  of  MAEC may  have  on  the  Proposed Merger.  The
proposal will  be  given  full consideration by the Company's Board of
Directors.

                          RESULTS OF OPERATIONS
                                    
      The  following  discussion  analyzes significant  changes  in  the
components of net income and financial condition from the prior  periods
for the Company:

      The  Company's net income increased or (decreased) ($4.5) million,
$2.9  million  and $7.0 million during the three, six and  twelve  month
periods,  respectively.  Earnings per average common share increased  or
(decreased)  ($0.16), $0.09 and $0.19 for the respective  periods.   The
three  month  period  decrease was primarily due to increased  operating
expenses.   The  increase  in earnings for  the  six  month  period  was
primarily  due  to increased electric and gas sales,  the  impact  of  a
natural  gas pricing increase implemented in the fourth quarter of  1995
and a reserve for electric rate refund recorded in the first quarter  of
1995 which included $3.5 million relating to revenues collected in 1994.
The  twelve  month increase was primarily due to increased electric  and
gas  sales,  the natural gas pricing increase and lower purchased  power
capacity  costs,  partially offset by lower electric prices.   Increased
operating  expenses  also  partially offset the  six  and  twelve  month
increases in earnings.  All three periods benefited from an increase  in
earnings  at  the  Company's oil and gas subsidiary,  Whiting  Petroleum
Corporation  (Whiting), resulting from increases in oil and  gas  prices
and increased volumes sold.

      The  Company's  operating income increased or  (decreased)  ($6.7)
million, $8.2 million and $20.5 million during the three, six and twelve
month periods, respectively.  Reasons for the changes in the results  of
operations are explained in the following discussion.

Electric  Revenues   Electric revenues and Kwh sales (before  off-system
sales) for Utilities increased or (decreased) as compared with the prior
year as follows:
 
                                                  Changes vs. Prior Period
                                                Three       Six       Twelve
                                                Months     Months     Months
                                                      ($ in millions)
                                                    
Total electric revenues                         $  4.0     $ 12.8     $ 33.3
Off-system sales revenues                          3.5        4.1        6.2
Electric revenues (excluding off-system sales)  $  0.5      $ 8.7     $ 27.1


Electric sales (excluding off-system sales):
    Residential and Rural                          1.4%       3.8%       9.7%
    General Service                               (5.3)      (0.2)       4.7
    Large General Service                         (0.1)       2.5        4.1
Total                                             (0.4)       2.6        5.1


     Weather had a significant impact on sales during the six and twelve
month  periods.   The largest effect of weather for the periods  was  on
sales  to  residential and rural customers.  Under  historically  normal
weather conditions, total sales (excluding off-system sales) during  the
three,  six and twelve month periods would have increased or (decreased)
(0.5%),  1.5%  and  1.7%, respectively.  The sales comparisons  for  all
three  periods  were  impacted  by a true-up  adjustment  to  Utilities'
unbilled  sales  recorded  in the second quarter  of  1995.   The  sales
increases  to  the  large  general  service  customers  (which  are  not
significantly  impacted  by weather) during the  six  and  twelve  month
periods  reflect  the underlying strength of the economy  as  industrial
expansions  in  Utilities'  service  territory  continued  during  these
periods.

     Utilities' electric tariffs include energy adjustment clauses (EAC)
that  are designed to currently recover the costs of fuel and the energy
portion of purchased power billings to customers.

      The  increase  in  the electric revenues during  all  periods  was
primarily due to increased sales (excluding the impact of the 1995 true-
up  adjustment  to  unbilled sales), the recovery  of  expenditures  for
energy  efficiency  programs pursuant to an Iowa Utilities  Board  (IUB)
order  and  higher fuel costs collected through the EAC.  The impact  of
these   items  was  partially  offset  by  the  1995  unbilled   revenue
adjustment.  The twelve month period increase was also partially  offset
by  lower  electric prices resulting from the IUB price reduction  order
received in 1995.

      Refer  to  note  3(b)  of  the  Notes  to  Consolidated  Financial
Statements  for  a  discussion of merger-related  retail  and  wholesale
electric price proposals that Utilities has announced.

Gas  Revenues   Gas revenues and sales increased or (decreased) for  the
periods  ended  June 30, 1996, as compared with the  prior  periods,  as
follows:

 
                                                    Changes vs. Prior Period
                                                  Three       Six      Twelve
                                                  Months     Months    Months
                                                         ($ in millions)
          
Gas revenues:                                         
    Utilities                                     $  0.6     $ 16.7    $ 28.2
    Industrial Energy Applications, Inc. (IEA)      10.0       19.0      33.4
                                                  $ 10.6     $ 35.7    $ 61.6


Utilities' gas sales:
    Residential                              1.8%          14.0%        16.5%
    Commercial                              (0.3)          11.5         13.4
    Industrial                               18.4           4.9         (9.3)
                                                    
    Sales to consumers                        3.0          12.4         12.2
                                                    
    Transported volumes                      (5.2)         (1.8)         5.4
                                                    
    Total                                    (0.1)          8.9         10.4
                                                    


      Under historically normal weather conditions, Utilities' gas sales
and transported volumes would have increased or (decreased) (0.8%), 2.9%
and 3.5% during the three, six and twelve month periods, respectively.

      Utilities'  gas  tariffs include purchased gas adjustment  clauses
(PGA) that are designed to currently recover the cost of gas sold.

      On  August  4,  1995, Utilities applied to the IUB for  an  annual
increase in gas rates of $8.8 million, or 6.2%.  An interim increase  of
$8.6  million  was  requested  and the IUB,  subsequently,  approved  an
interim  increase of $7.1 million annually, effective October 11,  1995,
subject  to refund.  On April 4, 1996, the IUB issued an order approving
a settlement agreement entered into by Utilities, the Office of Consumer
Advocate  and  all  three  industrial intervenor  groups,  which  allows
Utilities a $6.3 million annual increase.  Utilities subsequently  filed
final  compliance  tariffs  which became  effective  on  May  30,  1996.
Primarily  because  of  changes  in  rate  design,  there  is  a  refund
obligation  of  approximately $43,000 which will be made  in  the  third
quarter of 1996.

      Utilities' gas revenues increased during both the six  and  twelve
month  periods  primarily because of higher gas costs recovered  through
the  PGA,  the  gas pricing increase, recovery of expenditures  for  the
energy  efficiency  programs and increased sales to  ultimate  consumers
(largely on account of the weather).

      The  increase in IEA's gas revenues during all periods was due  to
higher  unit gas costs and an increase in gas volumes sold of  44%,  31%
and 57%, respectively.  The increase in gas volumes sold for all periods
was  due  to  heightened  marketing efforts as well  as  expanding  into
additional  regional markets.  IEA, which is based in Cedar Rapids,  IA,
opened branch offices in Phoenix, Denver, St. Louis and Atlanta in 1995.

Other Revenues   Other revenues increased $6.6 million, $9.6 million and
$15.2   million  during  the  three,  six  and  twelve  month   periods,
respectively, primarily because of increased revenues at Whiting due  to
increases  in  oil  and gas prices and increases in volumes  sold  as  a
result  of  continued acquisitions of oil and gas properties during  the
last several years.  These increases were partially offset as the result
of  the  sale  or  dissolution of several of Diversified's  subsidiaries
during  1994  and  1995.  The operations of such subsidiaries  were  not
significant  to the results of operations or financial position  of  the
Company.  An increase in Utilities' steam revenues, primarily due to new
industrial customers, also contributed to the increase for all periods.

Operating  Expenses   Fuel for production increased $2.4  million,  $3.3
million  and  $12.5  million  during the three,  six  and  twelve  month
periods,  respectively.  The three month increase was primarily  due  to
higher  fuel costs recovered through the EAC which are included in  fuel
for  production expense.  The increases during the six and twelve  month
periods   were  substantially  related  to  increased  Kwh   generation,
primarily  the  result  of  a  refueling outage  during  early  1995  at
Utilities'  nuclear generating station, the Duane Arnold  Energy  Center
(DAEC).

     Purchased power increased or (decreased) $4.9 million, $3.0 million
and  ($1.5)  million  during the three, six and  twelve  month  periods,
respectively.  The three and six month increases were primarily  due  to
increased energy purchases, as a result of the increased electric  sales
(excluding  the  1995 unbilled adjustment), partially  offset  by  lower
capacity  costs.  The twelve month decrease was due to a ($4.2)  million
decrease  in capacity costs, partially offset by higher energy purchases
due to the increased sales.

      Gas purchased for resale increased $8.7 million, $26.9 million and
$48.9   million  during  the  three,  six  and  twelve  month   periods,
respectively,  primarily due to higher natural gas costs  and  increased
gas sales.

      Other operating expenses increased $6.4 million, $10.8 million and
$23.5   million  during  the  three,  six  and  twelve  month   periods,
respectively.   Increased  operating  activities  at  Whiting  and  IEA,
increased  labor  and benefits costs at Utilities, the  amortization  of
previously  deferred energy efficiency expenditures at Utilities  (which
are  currently being recovered through rates) and costs incurred in  the
Company's  efforts  to prepare for an increasingly  competitive  utility
industry  contributed  to the increases in all periods.   The  costs  to
prepare  for  a  competitive utility industry included costs  associated
with  items such as 1) a project to review and redesign Utilities' major
business  processes, 2) the Proposed Merger and 3) an  early  retirement
program.   These  increases  were partially offset  by  decreased  costs
resulting  from the sale or dissolution of the Diversified  subsidiaries
and  lower  former  manufactured  gas plant  (FMGP)  clean-up  costs  at
Utilities.

      Maintenance  expenses increased or (decreased) $3.8 million,  $2.4
million  and  ($2.0)  million during the three,  six  and  twelve  month
periods,  respectively.  The three and six month increases are primarily
due   to  increased  maintenance  activities  at  Utilities'  generating
stations.   The  twelve  month decrease was  primarily  caused  by  less
required  maintenance  at  the DAEC and lower  tree  trimming  costs  at
Utilities.

      Depreciation and amortization increased during all periods because
of  increases in utility plant in service and the acquisition of oil and
gas  operating  properties.  These increases were  partially  offset  by
lower depreciation rates implemented at Utilities as a result of the IUB
electric  price reduction order.  Depreciation and amortization expenses
for all periods included a provision for decommissioning the DAEC, which
is  collected through rates.  The annual recovery level was increased to
$6.0  million in 1995 from $5.5 million, as a result of Utilities'  most
recent electric rate case.

      During  the  first  quarter  of  1996,  the  Financial  Accounting
Standards  Board  (FASB)  issued an Exposure  Draft  on  Accounting  for
Liabilities  Related to Closure and Removal of Long-Lived  Assets  which
deals  with,  among  other  issues, the accounting  for  decommissioning
costs.   If  current electric utility industry accounting practices  for
such   decommissioning   are   changed:   1)   annual   provisions   for
decommissioning   could  increase  and  2)  the   estimated   cost   for
decommissioning  could  be  recorded as  a  liability,  rather  than  as
accumulated  depreciation,  with  recognition  of  an  increase  in  the
recorded  amount  of  the  related DAEC  plant.   If  such  changes  are
required,  Utilities believes that there would not be an adverse  effect
on its financial position or results of operations based on current rate
making practices.

Interest Expense and Other   Interest expense increased $0.8 million and
$3.3  million  during  the six and twelve month  periods,  respectively,
primarily because of increases in the average amount of short-term  debt
outstanding  at  Utilities and the average amount  of  borrowings  under
Diversified's credit facility.  Lower average interest rates,  primarily
attributable to refinancing long-term debt at lower rates and the mix of
long-term and short-term debt, partially offset the increases.

      Income taxes increased or (decreased) ($1.7) million, $5.8 million
and  $11.0  million  for  the  three,  six  and  twelve  month  periods,
respectively.  The variances for all periods were due to changes in pre-
tax  income  and a higher effective tax rate.  The higher effective  tax
rate  for  each  period  is due to: 1) the effect  of  property  related
temporary  differences for which deferred taxes had not  been  provided,
pursuant  to  rate making principles, that are now becoming payable  and
are  being recovered from ratepayers, and 2) the effect of prior  period
audit adjustments.

                     LIQUIDITY AND CAPITAL RESOURCES

      The  Company's capital requirements are primarily attributable  to
Utilities' construction programs, its debt maturities and the  level  of
Diversified's  business opportunities.  The Company's pre-tax  ratio  of
times interest earned was 3.26 and 3.04 for the twelve months ended June
30,  1996  and  June 30, 1995, respectively.  Cash flows from  operating
activities for the twelve months ended June 30, 1996 and June  30,  1995
were  $198  million and $210 million, respectively.   The  decrease  was
primarily due to the electric rate case refund paid to customers in  the
fourth quarter of 1995 and other changes in working capital.  Cash  paid
for  income  taxes  increased significantly  during  all  three  periods
primarily because of the timing of estimated tax payments computed under
the annualized income approach.

      The  Company anticipates that future capital requirements will  be
met by cash generated from operations and external financing.  The level
of  cash  generated from operations is partially dependent upon economic
conditions,  legislative activities, environmental  matters  and  timely
rate  relief  for  Utilities.   See Notes  3  and  8  of  the  Notes  to
Consolidated Financial Statements.

      Access  to the long-term and short-term capital and credit markets
is necessary for obtaining funds externally.  The Company's debt ratings
are as follows:



                                       Moody's      Standard & Poor's
                                         
     Utilities   - Long-term debt        A2                 A
                 - Short-term debt       P1                 A1
                                         
     Diversified - Short-term debt       P2                 A2


      Both  Moody's and Standard & Poor's have indicated that Utilities'
credit  ratings  are  under  review as the  result  of  the  unsolicited
acquisition  proposal the Company received from MidAmerican  Energy  Co.
It  is not certain if, and how, such proposal or the Proposed Merger may
affect the Company's debt ratings.

      The Company's liquidity and capital resources will be affected  by
environmental and legislative issues, including the ultimate disposition
of   remediation   issues   surrounding  the   Company's   environmental
liabilities and the Clean Air Act as amended, as discussed in Note 8  of
the  Notes to Consolidated Financial Statements, and the National Energy
Policy Act of 1992 as discussed in the Other Matters section. Consistent
with  rate  making principles of the IUB, management believes  that  the
costs  incurred  for the above matters will not have a material  adverse
effect  on  the  financial  position or results  of  operations  of  the
Company.

      Current  IUB  rules require Utilities to spend 2% of electric  and
1.5%  of  gas  gross  retail  operating  revenues  annually  for  energy
efficiency programs.  Energy efficiency costs in excess of the amount in
the  most  recent  electric and gas rate cases  are  being  recorded  as
regulatory  assets  by  Utilities.  At  June  30,  1996,  Utilities  had
approximately  $55 million of such costs recorded as regulatory  assets.
On  June  1,  1995,  Utilities began recovery of  those  costs  incurred
through  1993.   See  Note  3(c) of the Notes to Consolidated  Financial
Statements  for  a  discussion of the timing  of  the  filings  for  the
recovery  of  these  costs under IUB rules and  Iowa  statutory  changes
recently enacted relating to these programs.

      At  June  30, 1996, the Company had a $10.0 million investment  in
Class A common stock of McLeod, Inc., a $9.2 million investment in Class
B common stock and vested options that, if exercised, would represent an
additional  investment of approximately $2.3 million.   McLeod  provides
local   and   long-distance  telecommunications  services  to   business
customers and other services related to fiber optics.

      As a result of contractual and possible SEC sale restrictions, the
McLeod shares are restricted stock under the provisions of SFAS No. 115,
Accounting for Certain Investments in Debt and Equity Securities,  until
such time as the restrictions lapse and such shares became qualified for
sale  within  a  one  year period.  As a result, the  Company  currently
carries this investment at cost.

      The  closing price of the McLeod Class A common stock on June  30,
1996,  on  the Nasdaq National Market, was  $24.00  per
share.   The current market value of the shares the Company beneficially
owns (approximately 10.2 million shares) is currently impacted by, among
other  things, the fact that the shares cannot be sold for a  period  of
time  and  it is not possible to estimate what the market value  of  the
shares  will be at the point in time such sale restrictions are  lifted.
In  addition,  any  gain upon an eventual sale of this investment  would
likely  be subject to a tax.  See Note 5(b) of the Notes to Consolidated
Financial   Statements  for  a  further  discussion  of  the   Company's
investment in McLeod, Inc.

     Under provisions of the Merger Agreement, there are restrictions on
the  amount  of  common stock and long-term debt the Company  can  issue
pending  the  merger.  The Company does not expect the  restrictions  to
have  a  material  effect  on its ability to  meet  its  future  capital
requirements.

                  CONSTRUCTION AND ACQUISITION PROGRAM

      The  Company's  construction and acquisition  program  anticipates
expenditures   of  approximately  $245  million  for  1996,   of   which
approximately  $164  million represents expenditures  at  Utilities  and
approximately  $81 million represents expenditures at  Diversified.   Of
the $164 million of Utilities' expenditures, 55% represents expenditures
for  electric,  gas and steam transmission and distribution  facilities,
19%  represents  fossil-fueled generation expenditures,  13%  represents
information technology expenditures and 5% represents nuclear generation
expenditures.   The remaining 8% represents miscellaneous  electric  and
general  expenditures.   In  addition to  the  $164  million,  Utilities
anticipates  expenditures  of $13 million in  connection  with  mandated
energy  efficiency  programs.   Diversified's  anticipated  expenditures
include approximately $75 million for domestic and international energy-
related  construction  and acquisition expenditures.   The  Company  had
construction and acquisition expenditures of approximately  $91  million
for  the  six  months  ended  June  30,  1996,  including  approximately
$57  million  of  utility  expenditures and $34 million  of  non-utility
expenditures.

      The  Company's levels of construction and acquisition expenditures
are  projected  to  be  $283  million in 1997,  $255  million  in  1998,
$247  million  in 1999 and $215 million in 2000.  It is  estimated  that
approximately   80%   of   Utilities'   construction   and   acquisition
expenditures  will be provided by cash from operating activities  (after
payment  of  dividends) for the five-year period  1996-2000.   Financing
plans  for Diversified's construction and acquisition program will vary,
depending primarily on the level of energy-related acquisitions.

      Capital expenditure and investment and financing plans are subject
to  continual review and change. The capital expenditure and  investment
programs may be revised significantly as a result of many considerations
including changes in economic conditions, variations in actual sales and
load  growth  compared  to  forecasts,  requirements  of  environmental,
nuclear  and  other  regulatory authorities,  acquisition  and  business
combination  opportunities, the availability  of  alternate  energy  and
purchased power sources, the ability to obtain adequate and timely  rate
relief,  escalations in construction costs and conservation  and  energy
efficiency programs.

     Under provisions of the Merger Agreement, there are restrictions on
the  amount of construction and acquisition expenditures the Company can
make  pending  the merger.  The Company does not expect the restrictions
to  have  a  material effect on its ability to implement its anticipated
construction and acquisition program.

                           LONG-TERM FINANCING

      Other  than  Utilities' periodic sinking fund requirements,  which
Utilities intends to meet by pledging additional property, the following
long-term debt will mature prior to December 31, 2000:

                                          (in millions)
         Utilities                           $ 140.1
         Diversified's credit facility         135.2
         Other subsidiaries' debt               11.2
                                             $ 286.5

      The  Company  intends  to  refinance  the  majority  of  the  debt
maturities with long-term securities.

      Utilities  has entered into an Indenture of Mortgage and  Deed  of
Trust dated September 1, 1993 (New Mortgage).  The New Mortgage provides
for, among other things, the issuance of Collateral Trust Bonds upon the
basis  of First Mortgage Bonds being issued by Utilities.  The  lien  of
the  New  Mortgage  is  subordinate to  the  lien  of  Utilities'  first
mortgages  until such time as all bonds issued under the first mortgages
have  been  retired and such mortgages satisfied.  Accordingly,  to  the
extent  that  Utilities issues Collateral Trust Bonds on  the  basis  of
First  Mortgage  Bonds,  it must comply with the  requirements  for  the
issuance  of  First  Mortgage  Bonds under Utilities'  first  mortgages.
Under  the  terms of the New Mortgage, Utilities has covenanted  not  to
issue  any  additional First Mortgage Bonds under  its  first  mortgages
except to provide the basis for issuance of Collateral Trust Bonds.

      The  indentures pursuant to which Utilities issues First  Mortgage
Bonds  constitute  direct first mortgage liens  upon  substantially  all
tangible  public utility property and contain covenants  which  restrict
the  amount of additional bonds which may be issued.  At June 30,  1996,
such  restrictions  would  have allowed  Utilities  to  issue  at  least
$266 million of additional First Mortgage Bonds.

      In  order  to provide an instrument for the issuance of  unsecured
subordinated debt securities, Utilities entered into an Indenture  dated
December  1, 1995 (Subordinated Indenture).  The Subordinated  Indenture
provides for, among other things, the issuance of unsecured subordinated
debt  securities.   Any  debt securities issued under  the  Subordinated
Indenture  are  subordinate  to all senior  indebtedness  of  Utilities,
including First Mortgage Bonds and Collateral Trust Bonds.

     Utilities has received authority from the Federal Energy Regulatory
Commission  (FERC) and the SEC to issue up to $250 million of  long-term
debt, and has $250 million of remaining authority under the current FERC
docket through April 1998, and $200 million of remaining authority under
the  current  SEC  shelf registration.  Utilities expects  to  initially
replace  $15  million of First Mortgage Bonds that mature  in  September
1996 with short-term borrowings pending the issuance of long-term debt.

      Diversified  has  a  variable rate credit  facility  that  extends
through  November  9,  1998,  with  a one-year  extension  available  to
Diversified.   The  facility also serves as  a  stand-by  agreement  for
Diversified's  commercial paper program.  The agreement provides  for  a
combined  maximum of $150 million of borrowings under the agreement  and
commercial paper to be outstanding at any one time. Interest  rates  and
maturities are set at the time of borrowing for direct borrowings  under
the  agreement and for issuances of commercial paper.  The interest rate
options  are based upon quoted market rates and the maturities are  less
than  one  year.  At June 30, 1996, there were no borrowings outstanding
under this facility.  Diversified had $135.2 million of commercial paper
outstanding at June 30, 1996, with interest rates ranging from 5.52%  to
5.85%  and  maturity  dates in the third quarter of  1996.   Diversified
intends  to continue borrowing under the renewal options of the facility
and  no  conditions  exist  at June 30, 1996, that  would  prevent  such
borrowings.   Accordingly, this debt is classified as long-term  in  the
Consolidated  Balance  Sheets.   Refer  to  Note  7  of  the  Notes   to
Consolidated  Financial Statements for a discussion of an interest  rate
swap agreement Diversified entered into relating to the credit facility.

      The Articles of Incorporation of Utilities authorize and limit the
aggregate amount of additional shares of Cumulative Preference Stock and
Cumulative  Preferred  Stock that may be  issued.   At  June  30,  1996,
Utilities  could have issued an additional 700,000 shares of  Cumulative
Preference  Stock and 100,000 additional shares of Cumulative  Preferred
Stock.   In  addition,  Industries had 5,000,000  shares  of  Cumulative
Preferred  Stock, no par value, authorized for issuance, none  of  which
were outstanding at June 30, 1996.

     The Company's capitalization ratios at June 30, were as follows:

                            1996          1995
                                      
     Long-term debt          49%           47%
     Preferred stock          1             2
     Common equity           50            51
                            100%          100%

     The 1995 ratios included $50 million of long-term debt due in
less  than  one year because    it was the Company's intention  to
refinance the debt with long-term securities.


     Under provisions of the Merger Agreement, there are restrictions on
the  amount  of  common stock and long-term debt the Company  can  issue
pending  the  merger.  The Company does not expect the  restrictions  to
have  a  material  effect  on its ability to  meet  its  future  capital
requirements.

                          SHORT-TERM FINANCING

      For  interim  financing, Utilities is authorized by  the  FERC  to
issue,  through  1996,  up  to $200 million  of  short-term  notes.   In
addition   to   providing  for  ongoing  working  capital  needs,   this
availability  of short-term financing provides Utilities flexibility  in
the  issuance of long-term securities.  At June 30, 1996, Utilities  had
outstanding   short-term   borrowings  of  $129.6   million,   including
$4.6 million of notes payable to associated companies.

      Utilities  has entered into an agreement, which expires  in  1999,
with  a  financial  institution  to  sell,  with  limited  recourse,  an
undivided  fractional  interest of up to $65  million  in  its  pool  of
utility  accounts  receivable.  At June 30, 1996, $65 million  was  sold
under the agreement.

      At June 30, 1996, the Company had bank lines of credit aggregating
$126.1  million (Industries - $1.5 million, Utilities - $121.1  million,
Diversified  - $2.5 million and Whiting - $1.0 million).  Utilities  was
using  $108  million  to  support  commercial  paper  (weighted  average
interest  rate of 5.40%) and $11.1 million to support certain  pollution
control  obligations.  Commitment fees are paid to maintain these  lines
and  there are no conditions which restrict the unused lines of  credit.
In  addition to the above, Utilities has an uncommitted credit  facility
with  a  financial institution whereby it can borrow up to $40  million.
Rates  are set at the time of borrowing and no fees are paid to maintain
this  facility.   At  June 30, 1996, there was $17  million  outstanding
under this facility (weighted average interest rate of 5.57%).

                          ENVIRONMENTAL MATTERS
                                    
      Utilities has been named as a Potentially Responsible Party  (PRP)
by  various federal and state environmental agencies for 28 FMGP  sites,
but  believes  it  is not responsible for two of these  sites  based  on
extensive  reviews  of the ownership records and historical  information
available  for  the two sites.  Utilities has notified  the  appropriate
regulatory  agency that it believes it does not have any  responsibility
as  relates  to these two sites, but no response has been received  from
the  agency  on this issue.  Utilities is also aware of six other  sites
that  it  may  have owned or operated in the past and for  which,  as  a
result,  it  may be designated as a PRP in the future in the event  that
environmental  concerns  arise at these  sites.   Utilities  is  working
pursuant  to  the  requirements of the various agencies to  investigate,
mitigate,  prevent and remediate, where necessary, damage  to  property,
including damage to natural resources, at and around the sites in  order
to protect public health and the environment.  Utilities believes it has
completed  the remediation of seven sites although it is in the  process
of  obtaining final approval from the applicable environmental  agencies
on  this  issue  for each site.  Utilities is in various stages  of  the
investigation  and/or remediation processes for the remaining  19  sites
and  estimates  the  range  of  additional  costs  to  be  incurred  for
investigation  and/or remediation of the sites to be  approximately  $24
million to $57 million.

      Utilities  has recorded environmental liabilities related  to  the
FMGP  sites  of  approximately $35 million (including  $4.6  million  as
current  liabilities) at June 30, 1996.  These amounts  are  based  upon
Utilities'  best  current  estimate of the amount  to  be  incurred  for
investigation   and  remediation  costs  for  those  sites   where   the
investigation  process has been or is substantially completed,  and  the
minimum  of  the  estimated  cost  range  for  those  sites  where   the
investigation is in its earlier stages.  It is possible that future cost
estimates   will   be  greater  than  the  current  estimates   as   the
investigation process proceeds and as additional facts become known;  in
addition, Utilities may be required to monitor these sites for a  number
of  years upon completion of remediation, as is the case with several of
the sites for which remediation has been completed.

      In  April 1996, Utilities filed a lawsuit against certain  of  its
insurance  carriers seeking reimbursement for investigation, mitigation,
prevention,  remediation and monitoring costs associated with  the  FMGP
sites.  Settlement discussions are proceeding between Utilities and  its
insurance  carriers regarding the recovery of these FMGP-related  costs.
The  amount of aggregate potential recovery, or the regulatory treatment
of  any  such recoveries, cannot be reasonably determined at  this  time
and,  accordingly,  no  estimated amounts have  been  recorded  at  June
30, 1996.  Regulatory assets of approximately $35 million, which reflect
the  future  recovery that is being provided through  Utilities'  rates,
have been recorded in the Consolidated Balance Sheets.  Considering  the
current rate treatment allowed by the IUB, management believes that  the
clean-up costs incurred by Utilities for these FMGP sites will not  have
a  material  adverse  effect on its financial  position  or  results  of
operations.

      The  Clean  Air  Act  Amendments of 1990 (Act)  requires  emission
reductions of sulfur dioxide (SO2) and nitrogen oxides (NOx) to  achieve
reductions  of atmospheric chemicals believed to cause acid  rain.   The
provisions of the Act are being implemented in two phases; the  Phase  I
requirements  have been met and the Phase II requirements affect  eleven
other  fossil  units beginning in the year 2000.  Utilities  expects  to
meet  the  requirements of Phase II by switching to lower sulfur  fuels,
capital  expenditures  primarily related to fuel burning  equipment  and
boiler  modifications,  and  the possible purchase  of  SO2  allowances.
Utilities  estimates capital expenditures at approximately $20  million,
including  $4  million  in  1996,  in  order  to  meet  the  acid   rain
requirements of the Act.

      The  acid  rain program under the Act also governs SO2 allowances.
An allowance is defined as an authorization for an owner to emit one ton
of  SO2 into the atmosphere.  Currently, Utilities receives a sufficient
number  of allowances annually to offset its emissions of SO2  from  its
Phase  I units.  It is anticipated that in the year 2000, Utilities  may
have  an  insufficient  number  of allowances  annually  to  offset  its
estimated  emissions and may have to purchase additional allowances,  or
make   modifications  to  the  plants  or  limit  operations  to  reduce
emissions.   Utilities is reviewing its options to ensure that  it  will
have  sufficient  allowances  to offset its  emissions  in  the  future.
Utilities  believes  that  the  potential cost  of  ensuring  sufficient
allowances  will  not have a material adverse effect  on  its  financial
position or results of operations.

      The  Act  and  other federal laws also require the  United  States
Environmental  Protection  Agency  (EPA)  to  study  and  regulate,   if
necessary,  additional  issues  that  potentially  affect  the  electric
utility  industry, including emissions relating to NOx, ozone transport,
mercury   and   particulate  control;  toxic  release  inventories   and
modifications  to  the  PCB  rules.  Currently,  the  impacts  of  these
potential regulations are too speculative to quantify.

     In 1995, the EPA published the Sulfur Dioxide Network Design Review
for Cedar Rapids, Iowa, which, based on the EPA's assumptions and worst-
case  modeling  method  suggests that the Cedar  Rapids  area  could  be
classified  as  "nonattainment" for the  National  Ambient  Air  Quality
Standard  (NAAQS)  established for SO2.  The worst-case  modeling  study
suggested that two of Utilities' generating facilities contribute to the
modeled  exceedences and recommended that additional monitors be located
near  Utilities' sources to assess actual ambient air quality.   In  the
event   that   Utilities'  facilities  contribute  excessive  emissions,
Utilities  would be required to reduce emissions, which would  primarily
entail   capital  expenditures  for  modifications  to  the  facilities.
Utilities is planning to convert one of its fossil generating facilities
to  a  natural  gas-fired  cogeneration  facility.   Such  facility  was
contributing to the modeled exceedences thus the conversion  will  have
the  added  inherent  benefit of reducing SO2 emissions.   Utilities  is
proposing  to resolve the remainder of EPA's nonattainment  concerns  by
installing a new stack at the other generating facility contributing  to
the  modeled  exceedences at a potential capital  cost  of  up  to  $4.5
million over the next four years.

      The  National Energy Policy Act of 1992 requires owners of nuclear
power  plants  to  pay  a special assessment into a "Uranium  Enrichment
Decontamination and Decommissioning Fund."  The assessment is based upon
prior  nuclear fuel purchases and, for the DAEC, averages  $1.4  million
annually  through 2007, of which Utilities' 70% share is  $1.0  million.
Utilities  is  recovering  the  costs associated  with  this  assessment
through  its electric fuel adjustment clauses over the period the  costs
are  assessed.   Utilities'  70% share of the future  assessment,  $10.9
million  payable through 2007, has been recorded as a liability  in  the
Consolidated Balance Sheets, including $0.8 million included in "Current
liabilities  -  Environmental liabilities," with  a  related  regulatory
asset for the unrecovered amount.

     The Nuclear Waste Policy Act of 1982 assigned responsibility to the
U.S. Department of Energy (DOE) to establish a facility for the ultimate
disposition  of  high level waste and spent nuclear fuel and  authorized
the  DOE  to enter into contracts with parties for the disposal of  such
material  beginning  in January 1998.  Utilities  entered  into  such  a
contract and has made the agreed payments to DOE.  The DOE, however, has
experienced significant delays in its efforts and material acceptance is
now  expected  to  occur no earlier than 2010 with  the  possibility  of
further  delay  being likely.  Utilities has been storing spent  nuclear
fuel  on-site since plant operations began in 1974 and has  current  on-
site   capability  to  store  spent  fuel  until  2002.   Utilities   is
aggressively reviewing options for additional spent nuclear fuel storage
capability,   including   expanding  on-site  storage   and   supporting
legislation currently before the U.S. Congress, to resolve the  lack  of
progress by the DOE.

      The  Low-Level  Radioactive Waste Policy Amendments  Act  of  1985
mandated that each state must take responsibility for the storage of low-
level radioactive waste produced within its borders.  The State of  Iowa
has  joined  the Midwest Interstate Low-Level Radioactive Waste  Compact
Commission (Compact), which is planning a storage facility to be located
in Ohio to store waste generated by the Compact's six member states.  At
June 30, 1996, Utilities has prepaid costs of approximately $1.1 million
to  the Compact for the building of such a facility.  A Compact disposal
facility  is anticipated to be in operation in approximately  ten  years
after  approval of new enabling legislation by the member states.   Such
legislation has been approved by all six states.  Approval by  the  U.S.
Congress  will also be required before it is effective and is  currently
expected to be considered in 1997.  On-site storage capability currently
exists  for  low-level radioactive waste expected to be generated  until
the  Compact  facility is able to accept waste materials.  In  addition,
the  Barnwell,  South  Carolina disposal facility has  reopened  for  an
indefinite  time period and Utilities is in the process of  shipping  to
Barnwell  the  majority  of  the  low-level  radioactive  waste  it  has
accumulated  on-site, and intends to ship the waste it produces  in  the
future as long as the Barnwell site remains open, thereby minimizing the
amount of low-level waste stored on-site.

     The possibility that exposure to electric and magnetic fields (EMF)
emanating  from  power lines, household appliances  and  other  electric
sources  may  result in adverse health effects has been the  subject  of
increased  public,  governmental,  industry  and  media  attention.    A
considerable  amount of scientific research has been conducted  on  this
topic  without definitive results.  Research is continuing in  order  to
resolve  scientific  uncertainties.   The  Company  cannot  predict  the
outcome of this research.

      Whiting  is  responsible for certain dismantlement and abandonment
costs  related  to  various off-shore oil and gas properties,  the  most
significant  of  which is located off the coast of California.   Whiting
accrues  these  costs  as  reserves are extracted  and  such  costs  are
included   in   "Depreciation  and  amortization"  in  the  Consolidated
Statements  of  Income.  A corresponding environmental  liability,  $2.6
million  at  June  30,  1996, has been recognized  in  the  Consolidated
Balance Sheets for the cumulative amount expensed.

                              OTHER MATTERS

Competition    As  legislative, regulatory, economic  and  technological
changes occur, electric utilities are faced with increasing pressure  to
become  more  competitive.  Such competitive pressures could  result  in
loss of customers and an incurrence of stranded costs (i.e. the cost  of
assets rendered unrecoverable as the result of competitive pricing).  To
the extent stranded costs cannot be recovered from customers, they would
be borne by security holders.

      The  National Energy Policy Act of 1992 addresses several  matters
designed  to  promote  competition  in  the  electric  wholesale   power
generation  market.  In April 1996, the FERC issued  final  rules  (FERC
Orders  888  and  889), largely confirming earlier proposals,  requiring
electric  utilities to open their transmission lines to other  wholesale
buyers  and sellers of electricity.  The rules became effective on  July
9,  1996.  The key provisions of the rules are: 1) utilities must act as
"common carriers" of electricity, reserving capacity on their lines  for
other   wholesale  buyers  and  sellers  of  electricity  and   charging
competitors  no more than they pay themselves for use of the  lines;  2)
utilities must establish electronic bulletin boards to share information
about  transmission  capacity; and 3) utilities  can  recover  "stranded
costs"  by charging large wholesale customers a fee for switching  to  a
new   supplier.   Utilities  filed  conforming  pro-forma  open   access
transmission  tariffs  with the FERC which became effective  October  1,
1995. In  response to FERC Order 888, Utilities filed its  final  pro-forma
tariffs  with  FERC on July 9, 1996.  These tariffs have  not  yet  been
approved   by   the  FERC.   The  geographic  position   of   Utilities'
transmission  system  could provide revenue opportunities  in  the  open
access  environment.  IEA received approval in the 1995 FERC  proceeding
to  market  electric  power at market based rates.  The  Company  cannot
predict  the  long-term consequences of these rules on  its  results  of
operation or financial condition.

      The  final FERC rules do not provide for the recovery of  stranded
costs  resulting  from  retail competition.  The various  states  retain
jurisdiction  over whether to permit retail competition,  the  terms  of
such  retail  competition and the recovery of any  portion  of  stranded
costs  that  are  ultimately determined by FERC and the states  to  have
resulted from retail competition.

      As  part  of  Utilities' strategy for the emerging and competitive
power markets, Utilities, IPC and Wisconsin Power and Light Company (the
utility subsidiary of WPLH), and a number of other utilities have proposed  
the creation  of  an  independent system operator (ISO) for  the  companies'
power  transmission  grid.   The companies would  retain  ownership  and
control  of  the facilities, but the ISO, subject to FERC approval, would
set rates for access  and
assume  fair  treatment for all companies seeking access.  The  proposal
requires approval from state regulators and the FERC.

      The  IUB  initiated a Notice of Inquiry (Docket No.  NOI-95-1)  in
early  1995  on  the subject of "Emerging Competition  in  the  Electric
Utility  Industry."  A one-day roundtable discussion was held to address
all  forms of competition in the electric utility industry and to assist
the   IUB   in  gathering  information  and  perspectives  on   electric
competition  from all persons or entities with an interest or  stake  in
the issues.  Additional discussions were held in December 1995, May 1996
and  July  1996.  In January 1996, the IUB created its own timeline  for
evaluating  industry  restructuring in  Iowa.   Included  in  the  IUB's
process  was  the  creation  of a 22-member  advisory  panel,  of  which
Utilities is a member.  The IUB has established a self-imposed  deadline
of  the  fourth quarter of 1996, for publishing its analysis of  various
restructuring  options  and any advisory panel  comments  on  the  IUB's
options  and  analysis.  The IUB's schedule calls for public information
meetings to be held around the state of Iowa during late 1996 and  early
1997.

      Utilities  is subject to the provisions of Statement of  Financial
Accounting  Standards  No. 71, "Accounting for the  Effects  of  Certain
Types  of  Regulation" (SFAS 71).  If a portion of Utilities' operations
become  no  longer subject to the provisions of SFAS 71, as a result  of
competitive  restructurings  or  otherwise,  a  write-down  of   related
regulatory assets would be required, unless some form of transition cost
recovery  is established by the appropriate regulatory body.   Utilities
believes that it still meets the requirements of SFAS 71.

      The  Company  cannot predict the long-term consequences  of  these
competitive issues on its results of operations or financial  condition.
The  Company's strategy for dealing with these emerging issues  includes
seeking  growth  opportunities, continuing  to  offer  quality  customer
service,  ongoing  cost  reductions and productivity  enhancements,  the
major  objective of which is to allow Utilities to better prepare for  a
competitive, deregulated electric utility industry.  In this connection,
Utilities has undertaken Process Redesign, an effort to improve  service
levels,  to  reduce its cost structure and to become more market-focused
and customer-oriented.

      Process Redesign is examining the major business processes  within
Utilities, which are: Customer Service Fulfillment, Fossil-Fueled Energy
Supply,   Nuclear  Energy  Supply,  Non-Electric  Fuel   Supply   Chain,
Transmission and Distribution Energy Delivery, and Planning, Budgeting &
Performance Management.  These areas were examined during Phase I of the
effort,  which  lasted  from January 1995 through  May  1995.   Phase  I
recommendations  were designed to make broad-based changes  in  the  way
work  was  performed and results were achieved in each of the processes.
Management  accepted  the recommendations and, in June  1995,  initiated
Phase  II of the project.  The detailed designs resulting from Phase  II
were substantially completed in November 1995 and pilot programs began.

      Examples  of  the Process Redesign changes include,  but  are  not
limited  to:   managing the business in business unit form, rather  than
functionally;  formation of alliances with vendors of certain  types  of
material  rather  than  opening most purchases  to  a  bidding  process;
changing  standards  and  construction  practices  in  transmission  and
distribution areas; changing certain work practices in power plants; and
improving the method by which service is delivered to customers  in  all
customer  classes.   The  specific  recommendations  range  from  simple
improvements in current operations to radical changes in the way work is
performed  and  service is delivered.  Utilities  currently  intends  to
implement  all  of  the recommendations of the Process  Redesign  teams,
although  the  pilot stage or potential effects of the  Proposed  Merger
could  prove  that  some of the recommendations  are  not  efficient  or
effective  and must be revised or eliminated.  Subject to delays  caused
by  implementing  any  such  revisions, implementation  of  the  Process
Redesign  changes  will  be partially completed in  1996,  but,  certain
results will not be achieved until 1997.  In addition, the Company  must
give  consideration to the potential effects of the Proposed  Merger  as
part  of  the implementation process so that duplication of efforts  are
avoided.

Accounting Pronouncements   SFAS 121, issued in March 1995 by  the  FASB
and  effective  for  1996,  establishes  accounting  standards  for  the
impairment of long-lived assets.  SFAS 121 also requires that regulatory
assets  that are no longer probable of recovery through future  revenues
be charged to earnings.  The Company adopted this standard on January 1,
1996,  and  the  adoption  had no effect on the  financial  position  or
results  of  operations  of the Company.  SFAS 121  does  not  apply  to
Whiting's oil and gas properties as such costs are capitalized  pursuant
to  the  full cost method of accounting and are evaluated for impairment
under rules relating to such accounting method.

Financial   Derivatives    The  Company  has  a  policy  that  financial
derivatives are to be used only to mitigate business risks and  not  for
speculative  purposes.  Derivatives have been used by the Company  on  a
very  limited  basis.   At  June 30, 1996, the only  material  financial
derivative  outstanding  for  the Company was  the  interest  rate  swap
agreement  described  in  Note 7 of the Notes to Consolidated  Financial
Statements.

Inflation  Under the rate making principles prescribed by the regulatory
commissions to which Utilities is subject, only the historical  cost  of
plant  is  recoverable  in  revenues  as  depreciation.   As  a  result,
Utilities  has  experienced economic losses equivalent  to  the  current
year's  impact  of  inflation  on  utility  plant.   In  addition,   the
regulatory process imposes a substantial time lag between the time  when
operating  and  capital costs are incurred and when they are  recovered.
Utilities does not expect the effects of inflation at current levels  to
have  a  significant  effect on its financial  position  or  results  of
operations.
                                    


                      PART II. - OTHER INFORMATION

Item 1.  Legal Proceedings.

     On April 30, 1996, Utilities filed suit, IES Utilities Inc. v. Home
Ins.  Co.,  et al., No. 4-96-CV-10343 (S.D. Iowa filed Apr.  30,  1996),
against  various  insurers who had sold comprehensive general  liability
policies  to  Iowa  Southern Utilities Company (ISU) and  Iowa  Electric
Light  and Power Company (IE) (Utilities was formed as the result  of  a
merger  of  ISU and IE).  The suit seeks judicial determination  of  the
respective  rights  of the parties, a judgment that  each  defendant  is
obligated  under its respective insurance policies to pay  in  full  all
sums  that  the  Company has become or may become obligated  to  pay  in
connection  with  its  defense  against  allegations  of  liability  for
property  damage at and around FMGP sites, and indemnification  for  all
sums  that  it has or may become obligated to pay for the investigation,
mitigation,  prevention,  remediation  and  monitoring  of   damage   to
property, including damage to natural resources like groundwater, at and
around the FMGP sites.

      Industries, Diversified, IES Energy (a wholly-owned subsidiary  of
Diversified), MicroFuel Corporation (the Corporation) now known as  Ely,
Inc.  in  which  IES  Energy has a 69.40% equity  ownership,  and  other
parties  have  been sued in Linn County District Court in Cedar  Rapids,
Iowa, by Allen C. Wiley.  Mr. Wiley claims money damages on various tort
and  contract theories arising out of the 1992 sale of the assets of the
Corporation, of which Mr. Wiley was a director and shareholder.  All  of
the  defendants  in Mr. Wiley's suit answered the complaint  and  denied
liability.  Industries and Diversified were dismissed from the suit in a
motion for summary judgment.  In addition, a motion for summary judgment
has  reduced Mr. Wiley's claims against the remaining parties to  breach
of  fiduciary duty.  A separate motion for summary judgment has recently
been  filed  seeking  dismissal  of the  remaining  claims  against  the
remaining parties.  A hearing on that motion is scheduled for August 30,
1996.   All of the defendants believe that the claims are without  merit
and  are vigorously contesting them.  The trial has been continued until
December 1996.

      The  Corporation commenced a separate suit to determine  the  fair
value of Mr. Wiley's shares under Iowa Code section 490.  A decision was
issued on August 31, 1994, by the Linn County District Court ruling that
the  value  of Mr. Wiley's shares was $377,600 based on a  40  cent  per
share valuation. The Corporation contended that the value of Mr. Wiley's
shares  was 2.5 cents per share.  The Decision was appealed to the  Iowa
Supreme  Court  by the Corporation on a number of issues, including  the
Corporation's position that the trial court erred as a matter of law  in
discounting the testimony of the Corporation's expert witness.  The Iowa
Supreme  Court  assigned  the case to the Iowa  Court  of  Appeals.   On
February 2, 1996, the Iowa Court of Appeals reversed the District  Court
ruling  after  determining the District Court erred in  discounting  the
expert testimony.  The case has been remanded back to the District Court
for  consideration  of  the expert testimony,  but  with  no  additional
evidence being taken.

      Reference  is  made to Notes 3 and 8 of the Notes to  Consolidated
Financial  Statements for a discussion of rate matters and environmental
matters,  respectively, and Item 2. Management's Discussion and Analysis
of  the  Results  of Operations and Financial Condition -  Environmental
Matters.

Item 2.  Changes in the Rights of the Company's Security Holders.

None.

Item 3.  Default Upon Senior Securities.

None.

Item 4.  Results of Votes of Security Holders.

None.

Item 5.  Other Information.

John  E.  Ebright  joined the Company as Controller &  Chief  Accounting
Officer, effective July 8, 1996.

Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits -

     2      Agreement and Plan of Merger, dated as of November 10, 1995,
            as  amended, by and among WPL Holdings, Inc., IES Industries
            Inc.,  Interstate  Power Company, WPLH Acquisition  Co.  and
            Interstate  Power  Company (Filed  as  Exhibit  2.1  to  the
            Company's Joint Proxy Statement, dated July 11, 1996).

     3(a)   Bylaws of Registrant, as amended May 7, 1996 (Filed as Exhibit
            3(a)  to  the Company's Form 10-Q for the quarter ended  March
            31, 1996).

   *27      Financial Data Schedule.


   *  Exhibits designated by an asterisk are filed herewith.


(b)  Reports on Form 8-K -

          Items Reported       Financial Statements          Date of Report
                                                               
                5,7                   None                 April 3, 1996  (1)
                5,7                   None                 April 12, 1996 (2)
                5,7                   None                 May 22, 1996   (3)

                                    
                                    
 (1) The  Form  8-K report was filed on April 8, 1996 with the  earliest
     event reported occurring on April 3, 1996.

(2)  The  Form  8-K report was filed on April 18, 1996 with the earliest
     event reported occurring on April 12, 1996.

(3)  The  Form  8-K  report was filed on May 24, 1996 with the  earliest
     event reported occurring on May 22, 1996.

                               SIGNATURES




      Pursuant  to  the requirements of the Securities Exchange  Act  of
1934,  the  registrant has duly caused this report to be signed  on  its
behalf by the undersigned thereunto duly authorized.



                                 IES INDUSTRIES INC.
                                     (Registrant)




Date:   August 20, 1996          By /s/            Dennis B. Vass
                                                     (Signature)
                                                   Dennis B. Vass
                                       Treasurer & Principal Financial Officer





                                By /s/              John E. Ebright
                                                      (Signature)
                                                    John E. Ebright
                                         Controller & Chief Accounting Officer



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
The schedule contains summary financial information extracted from the
Consolidated Balance Sheet at June 30, 1996 and the Consolidated Statement
of Income and the Consolidated Statement of Cash Flows for the six months
ended June 30, 1996 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,324,281
<OTHER-PROPERTY-AND-INVEST>                    316,074
<TOTAL-CURRENT-ASSETS>                         135,710
<TOTAL-DEFERRED-CHARGES>                        26,466
<OTHER-ASSETS>                                 211,776
<TOTAL-ASSETS>                               2,014,307
<COMMON>                                       399,928
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                            212,003
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 611,931
                                0
                                     18,320
<LONG-TERM-DEBT-NET>                           604,469
<SHORT-TERM-NOTES>                              17,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 108,000
<LONG-TERM-DEBT-CURRENT-PORT>                   23,460
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     26,649
<LEASES-CURRENT>                                13,883
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 590,595
<TOT-CAPITALIZATION-AND-LIAB>                2,014,307
<GROSS-OPERATING-REVENUE>                      453,844
<INCOME-TAX-EXPENSE>                            19,070<F1> 
<OTHER-OPERATING-EXPENSES>                     390,080
<TOTAL-OPERATING-EXPENSES>                     390,080<F1>
<OPERATING-INCOME-LOSS>                         63,764
<OTHER-INCOME-NET>                               3,753
<INCOME-BEFORE-INTEREST-EXPEN>                  67,517
<TOTAL-INTEREST-EXPENSE>                        25,839
<NET-INCOME>                                    22,151<F2>
                        457<F2>
<EARNINGS-AVAILABLE-FOR-COMM>                   22,151
<COMMON-STOCK-DIVIDENDS>                        31,225
<TOTAL-INTEREST-ON-BONDS>                       35,222
<CASH-FLOW-OPERATIONS>                          90,644
<EPS-PRIMARY>                                     0.75
<EPS-DILUTED>                                        0
<FN>
<F1>Income tax expense is not included in Operating Expense in the Consolidated
Statements of Income for IES Industries Inc. (Industries).
<F2> Since the preferred dividends are for a subsidiary of Industries, they are
considered a fixed charge on Industries' Consolidated Statement of Income.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission