<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Quarterly Report Under Sections 13 or 15(d) of the
Securities and Exchange Act of 1934
For the Quarter ended September 30, 1998 Commission File No. 33-3377-LA
WHITEHALL INCOME FUND-86, A CALIFORNIA LIMITED PARTNERSHIP
(Exact name of registrant as specified
in its charter)
California 86-0543325
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)
6418 E. TANQUE VERDE, SUITE 105, TUCSON, AZ 85715
(Address of principal executive offices) (zip code)
Registrant's telephone number, including area code (602)750-0500
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months or (for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
The registrant is a limited partnership and issues limited partnership interest,
the economic attributes of which are represented by "Units".
<PAGE> 2
WHITEHALL INCOME FUND-86
(A CALIFORNIA LIMITED PARTNERSHIP)
NOTES TO THE FINANCIAL STATEMENT
September 30, 1998
Note 1 - Nature of the business
Whitehall Income Fund-86 (the Partnership) was formed on December 15, 1985 for
the purpose of investing in, holding, developing and managing income producing
property which is improved or to be improved and engaging in any other related
business activity. The general partner of the Partnership is W & C Income
Company, Ltd., a California limited partnership. No operational activity
occurred for the period from inception to December 31, 1985.
In connection with an initial registration statement dated July 16, 1986, the
Partnership offered 15,000 units of limited partnership interest for a total of
$7,500,000. The sum of $5,966,000 was raised through the sale of 11,932 units,
which is in excess of the $1,650,000 minimum offering requirement. The offering
was closed July 16, 1987.
Note 2 - Summary of significant accounting policies:
Basis of accounting-
The accounts of the partnership are maintained on the accrual basis of
accounting.
Investment property-
Investment property is recorded at cost net of accumulated depreciation. The
Partnership capitalizes and depreciates all buildings used for investment income
over thirty-one years using an accelerated method for financial reporting
purposes.
Repairs and maintenance of the property are charged to expense as incurred and
renewals and betterments are capitalized.
Organizational costs-
Organizational costs have been capitalized and are being amortized over a 5-year
period using the straight line method. Loan closing costs are amortized over the
life of the loan using the straight line method.
Income taxes-
No provision for income taxes is necessary in the financial statements of
Whitehall Income Fund-86 because, as a Partnership, it is not subject to income
tax. The tax effect of its activities accrue to the partners.
<PAGE> 3
Note 3 - Related Party Transaction:
At December 31, 1997 the general partner was owed $10,607 for distributions from
operations that were not paid.
In 1997, the Partnership owed $26,828 for various general and administrative
expenses that had been paid by the general partner and affiliates.
Note 4 - Long-Term Debt
The Partnership had the following obligations at September 30, 1998:
$1,209,845 balance on a non-recourse note payable to bank with interest at 9%
through February 2006; principal and interest payable in monthly installments of
$10,490 through February 2006, at which time the remaining balance becomes due.
The Note is secured by Capitol Self Storage's real and personal property.
$324,270 balance on a non-recourse note payable to life insurance company with
interest of 9% through August 2000; principal and interest due in monthly
installments of $2,828 through August 2000, at which time the remaining balance
becomes due; collateralized by Pan American real property.
Future maturities of notes payable are as follows:
<TABLE>
<S> <C>
1998 19,500
1999 23,184
2000 337,814
2001 21,672
2002 23,705
Thereafter 1,122,263
---------
1,548,138
</TABLE>
Note 5 - Investment Property:
The Partnership has purchased six income producing properties and sold two.
<PAGE> 4
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
(1) OPERATIONS
Whitehall Income Fund-86 commenced operations January 1, 1987, with the
acquisition of the McRae Shopping Center in McRae, Georgia. Since that time, the
Partnership has acquired five additional income producing properties. The
properties have been operating at projected levels. As of September 30, 1998,
the Partnership has distributed $2,994,935 to the Limited Partners and $38,131
to the General Partner.
Rental revenues less rental operating expenses has decreased from 1997 to 1998.
This is due primarily to a decrease in rental revenue from Tanque Verde Self
Storage as a result of the sale of the property. Growth in inflation levels
could cause substantial increases in the Partnership's operating expenses in
subsequent years. Management does not foresee any significant changes in
operating expenses for the year ended December 31, 1998. The Partnership feels
that they have adequate cash reserves to meet working capital requirements as
they arise.
(2) CAPITAL RESOURCES & LIQUIDITY
The cash position of the Partnership and distributions to the Limited
Partners will decrease during 1998 due to the sale of Tanque Verde/Kolb Self
Storage. Excess cash flow from properties is being distributed every quarter to
the Limited Partners. Distributions to the Limited Partners in 1998 could be
less than 1997 although the time and amount is at the sole subjective discretion
of the General Partner.
<PAGE> 5
PART II OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Registrant
is a party or which the Registrant's property is subject.
Item 2. Changes in Securities
None
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
Exhibits - None
<PAGE> 6
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: 10/31/98 By: /s/ Jack C. West
Jack C. West, Managing Partner
<PAGE> 7
WHITEHALL INCOME FUND - 86
(A CALIFORNIA LIMITED PARTNERSHIP)
STATEMENT OF ASSETS, LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
(UNAUDITED)
<TABLE>
<CAPTION>
SEPTEMBER 30, 1998 DECEMBER 31, 1997
ASSETS
------
<S> <C> <C>
Cash in Bank $ 472,082 429,057
Tenant Accounts Receivable 0 8,574
Prepaid Expenses 12,958 31,058
Other Receivables 161,456 161,456
Investment Properties - Net 3,102,522 3,179,037
Organization Costs and loan closing
costs (net of accumulated amortization) 33,076 36,537
---------- ----------
TOTAL ASSETS $3,782,094 3,845,719
========== ==========
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
-------------------------------------------
Accounts Payable $ 0 6,082
Accrued Property Taxes 18,678 18,678
Due to Related Parties 37,435 37,435
Other Liabilities 11,272 10,798
Notes Payable 1,532,699 1,548,138
---------- ----------
TOTAL LIABILITIES 1,600,084 1,621,131
TOTAL PARTNERS' CAPITAL 2,182,010 2,224,588
---------- ----------
TOTAL LIABILITIES AND EQUITY $3,782,094 3,845,719
========== ==========
</TABLE>
The accompanying notes to these financial statements
are an integral part of this statement
<PAGE> 8
WHITEHALL INCOME FUND - 86
(A CALIFORNIA LIMITED PARTNERSHIP)
STATEMENT OF OPERATIONS AND CHANGES IN PARTNERS' CAPITAL (DEFICIT)
(UNAUDITED)
<TABLE>
<CAPTION>
SEPTEMBER 30, 1998 SEPTEMBER 30, 1997
<S> <C> <C>
REVENUE:
Rents $ 405,968 649,529
Gain on Investment 159,266
OPERATING EXPENSES:
General & Administrative 103,779 41,541
Amortization & Depreciation 81,034 113,096
Interest 101,598 163,227
Rental Operating Expenses 162,142 249,211
----------- -----------
448,553 567,075
NET INCOME (LOSS) (42,585) 82,454
PARTNERS CAPITAL (DEFICIT)
BEGINNING OF PERIOD 2,224,588 2,844,254
CURRENT EARNINGS (42,578) 82,454
PARTNERS' DISTRIBUTIONS
DURING PERIOD 0 (83,524)
----------- -----------
PARTNERS' CAPITAL (DEFICIT)
END OF PERIOD $ 2,182,010 2,843,184
=========== ===========
</TABLE>
The accompanying notes to these financial statements
are an integral part of this statement
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> SEP-30-1998
<CASH> 472,082
<SECURITIES> 0
<RECEIVABLES> 161,456
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 33,076
<PP&E> 3,102,522
<DEPRECIATION> 77,573
<TOTAL-ASSETS> 3,782,094
<CURRENT-LIABILITIES> 67,385
<BONDS> 1,532,699
0
0
<COMMON> 0
<OTHER-SE> 2,182,010
<TOTAL-LIABILITY-AND-EQUITY> 3,782,094
<SALES> 0
<TOTAL-REVENUES> 405,968
<CGS> 0
<TOTAL-COSTS> 219,524
<OTHER-EXPENSES> 103,779
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 101,598
<INCOME-PRETAX> (42,578)
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (42,578)
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
