WINTHROP FOCUS FUNDS
N-30D, 1996-06-28
Previous: DS BANCOR INC, 11-K, 1996-06-28
Next: PUTNAM FEDERAL INCOME TRUST, N-30D, 1996-06-28






- --------------------------------------------------------------------------------


                   APPOINTMENT OF NEW CHAIRMAN AND PRESIDENT

At a meeting of the Board of Trustees on January 25, 1996, G. Moffett Cochran
was elected Chairman of the Board and President of the Winthrop Focus Funds. Mr.
Cochran joined the Funds' investment advisor, Wood, Struthers & Winthrop
Management Corp., in 1992 as Chairman of its Executive Committee and was named
the firm's President in 1993. Prior to joining WSW, he spent 12 years at the
Bessemer Trust Companies, of which he was a Senior Vice President, and 5 years
at J.P. Morgan & Co. Inc. Mr. Cochran received his B.A. from the University of
Virginia and his J.D. from its School of Law. Mr. Cochran also serves as
Managing Director and Principal of the advisor's parent and the Funds'
Distributor, Donaldson, Lufkin & Jenrette, and President and CEO of Winthrop
Trust Company.

- --------------------------------------------------------------------------------

PRESIDENT'S LETTER


Dear Shareholder:

During the first six months of the Fund's fiscal year (November 1-April 30,
1996) stock prices have risen, reflecting peak levels of profitability posted by
corporate America. We believe that for the stock market to continue its advance,
company to company earnings must continue to rise and any shortfall compared to
expectations will be severely punished. Consequently, we will monitor the
profitability of our investments very closely.

After an extended period of falling rates throughout 1995, interest rates have
risen sharply in 1996, creating a difficult environment for bonds. We believe
that interest rates will decline from current levels as the perception grows
that inflation remains in check and that the bond market in general affords
attractive inflation-adjusted returns.

WINTHROP GROWTH & INCOME FUND

For the first six months ended April 30, 1996, the Growth & Income Fund Class A
shares returned 13.90% versus a 13.76% return for the S&P 500. Strong
performances from our financial and consumer staples stocks aided our
performance during this period. A seven percent weighting in bonds has hurt
performance relative to the S&P 500, as interest rates have risen. We continue
to emphasize financial service companies and consumer staples stocks in the
portfolio and we also have lengthened the duration of the bond portfolio, in the
belief that this will prove to be a good time to lock in rates. Throughout the
course of the most recent quarter, we have added to shares in tobacco companies,
which are trading at historically cheap valuations relative to the overall
market.

WINTHROP AGGRESSIVE GROWTH FUND

The Aggressive Growth Fund Class A shares returned 11.14% for the six-month
period ended April 30, 1996, lagging the 18.43% return of the Russell 2000 small
company index. Small "value" shares remain out of favor with the market relative
to small "growth"-oriented shares, although history suggests this will reverse
itself. The Fund remains committed to a value orientation, with our companies on
average selling at a substantially lower price-earnings multiple than the
Russell 2000 index. Recently, we have added new holdings with market caps at the
higher end of small cap/lower end of the mid-cap range. As the Fund's assets
continue to grow, we like the added liquidity that this range of market cap (up
to about $2.5 billion) offers. In addition, we believe we are particularly well
positioned to preserve capital in the face of any weakness in the small-cap
marketplace precipitated by a general market decline.

WINTHROP GROWTH FUND

For the six months ended April 30, 1996, the Winthrop Growth Fund Class A shares
earned 14.16% and the S&P 500 returned 13.76%. Among the factors accounting for
the Fund's performance were the favorable sentiment towards cyclical stocks and
the surprising rebound in some technology holdings. The good performance of
these sectors, which many did not expect, shows the benefit of the Fund's
diversified strategy.

WINTHROP FIXED INCOME FUND

For the six months ended April 30, 1996, the Fund's Class A shares slightly
lagged the Lipper Intermediate Government Index, returning .12% versus .36% for
the Index. In our view, the recent well-publicized inflation concerns are
greatly exaggerated, as is the perception of the economy's strength. In the face
of continued low inflation and a weaker-than-perceived economy, we expect rates
to fall and we are positioned accordingly.

WINTHROP MUNICIPAL TRUST FUND

For the six months ended April 30, 1996, the Fund returned .16% on Class A
shares, slightly behind the Lipper Intermediate Fund Index of .97%. Because our
interest rate forecast calls for rates to decline, our average maturities are
longer than those of the Index. Because of our belief that rates are poised to
decline, we feel that the Fund's current structure will help performance in the
months ahead.

The Trustees and Officers wish to convey their appreciation and gratitude to Mr.
Carl B. Menges for his 10 years of service and leadership. During his tenure,
the Winthrop Focus Fund family was created and aggregate fund assets more than
quintupled. We are grateful to Mr. Menges and we look forward to continuing to
receive his counsel as a Fund Trustee.

Sincerely,



/s/ G. Moffett Cochran

G. Moffett Cochran
President                            June, 1996
<PAGE>
FOCUS FUND HIGHLIGHTS
         WINTHROP GROWTH FUND

             PORTFOLIO CHANGES For the Six Months Ended April 30, 1996
(unaudited)

<TABLE>
              <S>                                            <C>
              MAJOR PURCHASES                                MAJOR SALES
              BankAmerica Corp.(1)                           Amoco Corp.(2)
              First Chicago NBD Corp.(1)                     Campbell Soup Co.(2)
              General Dynamics Corp.(1)                      Compaq Computer Corp.(2)
              General Mills, Inc.(1)                         ConAgra, Inc.(2)
              Heinz (H.J.) Co.(1)                            First Bank System, Inc.(2)
              Hewlett-Packard Co.(1)                         Loral Corp.(2)
              Merck & Co., Inc.(1)                           Pfizer, Inc.(2)
              Texaco, Inc.(1)                                Wells Fargo & Co.
              (1) New Holdings                               (2) Deletions
</TABLE>

             TEN LARGEST HOLDINGS  April 30, 1996 (unaudited)

                                                                        PERCENT
                                                          VALUE         OF FUND
                                                       -----------      -------
PepsiCo, Inc. ....................................     $ 3,117,850         4.9%
Exxon Corp. ......................................       2,354,500         3.7
MCI Communications Corp. .........................       2,260,800         3.5
Cellular Communications, Inc. Cl. A...............       2,208,668         3.4
Procter & Gamble Co. .............................       1,968,850         3.1
Sears Roebuck & Co. ..............................       1,945,125         3.0
Dow Chemical Co. .................................       1,919,700         3.0
Schering-Plough Corp. ............................       1,887,637         2.9
Kerr-McGee Corp. .................................       1,884,313         2.9
Hewlett-Packard Co. ..............................       1,852,813         2.9
                                                       -----------      -------
                                                       $21,400,256        33.3%
                                                       -----------      -------
                                                       -----------      -------

             INVESTMENT RESULTS For Periods Ended April 30, 1996 (unaudited)

                                             AVERAGE ANNUAL TOTAL RETURN
                                  ----------------------------------------------
                                    WINTHROP GROWTH
                                      FUND--CL. A                  S&P 500
                                  -------------------      ---------------------
Six months...................            14.16%                     13.76%
1 year.......................            25.43%                     30.22%
5 years......................            11.31%                     14.94%
From Inception (12/86).......             9.88%                     14.39%


  The performance data quoted represents past performance, which is no
  indication of future performance. Investment return and principal value will
  fluctuate so that an investor's shares, when redeemed, may be worth more or
  less than their original cost. No adjustment has been made for any income
  taxes payable by shareholders on dividends or capital gains, but the returns
  calculated above have been computed after deduction of all fund expenses
  including advisory fees. Investors may be subject to an initial sales charge
  when purchasing Class A shares of up to 4.75%. The Fund also offers Class B
  shares which, instead of an initial sales charge, are subject to a
  contingent deferred sales charge at redemption ranging from 4% during the
  first year to 0% after 4 years. Initial sales charge or contingent deferred
  sales charge is not reflected in the calculation of average annual total
  return shown above. Average annual total return calculated for less than one
  year is not annualized.
<PAGE>
FOCUS FUND HIGHLIGHTS

         WINTHROP GROWTH AND INCOME FUND

             PORTFOLIO CHANGES For the Six Months Ended April 30, 1996
(unaudited)

<TABLE>
              <S>                                            <C>
              MAJOR PURCHASES                                MAJOR SALES
              Abbott Laboratories(1)                         Federal Home Loan Bank(2)
              BankAmerica Corp.(1)                           7.310%, 06/16/04
              Cellular Communications, Inc. Cl. A            Federal National Mortgage Assn.(2)
              Federal Home Loan Mortgage Corp.(1)            Loral Corp.(2)
              General Dynamics Corp.(1)                      Premier Industrial Corp.(2)
              Heinz (H.J.) Co.(1)                            Stanley Works(2)
              New York Times Co. Cl. A(1)                    7.375%, 12/15/02
              United States Treasury Strips(1)               Xerox Corp.(2)
              0.000%, 11/15/18                               8.125%, 04/15/02
              (1) New Holdings                               (2) Deletions
</TABLE>

             TEN LARGEST EQUITY HOLDINGS April 30, 1996 (unaudited)



                                                                        PERCENT
                                                          VALUE         OF FUND
                                                       -----------      -------

Cellular Communications, Inc. Cl. A...............     $ 3,775,500         3.6%
Loews Corp. ......................................       3,355,000         3.2
First Bank System, Inc. ..........................       3,345,803         3.2
Amoco Corp. ......................................       2,920,000         2.8
Federal Home Loan Mortgage Corp. .................       2,918,125         2.8
American International Group, Inc. ...............       2,905,725         2.8
Pfizer, Inc. .....................................       2,458,838         2.3
Gillette Co. .....................................       2,376,000         2.2
Procter & Gamble Co. .............................       2,197,000         2.1
United Technologies Corp. ........................       2,154,750         2.0
                                                       -----------      -------
                                                       $28,406,741        27.0%
                                                       -----------      -------
                                                       -----------      -------

             INVESTMENT RESULTS For Periods Ended April 30, 1996 (unaudited)



                                             AVERAGE ANNUAL TOTAL RETURN
                                  ----------------------------------------------
                                  WINTHROP GROWTH AND
                                  INCOME FUND--CL. A               S&P 500
                                  -------------------      ---------------------

Six months...................            13.90%                     13.76%
1 year.......................            27.24%                     30.22%
5 years......................            13.46%                     14.94%
10 years.....................            10.66%                     14.26%

  The performance data quoted represents past performance, which is no
  indication of future performance. Investment return and principal value will
  fluctuate so that an investor's shares, when redeemed, may be worth more or
  less than their original cost. No adjustment has been made for any income
  taxes payable by shareholders on dividend or capital gains, but the returns
  calculated above have been computed after deduction of all fund expenses
  including advisory fees. Investors may be subject to an initial sales charge
  when purchasing Class A shares of up to 4.75%. The Fund also offers Class B
  shares which, instead of an initial sales charge, are subject to a
  contingent deferred sales charge at redemption ranging from 4% during the
  first year to 0% after 4 years. Initial sales charge or contingent deferred
  sales charge is not reflected in the calculation of average annual total
  return shown above. Average annual total return calculated for less than one
  year is not annualized.
<PAGE>
FOCUS FUND HIGHLIGHTS
         WINTHROP AGGRESSIVE GROWTH FUND

             PORTFOLIO CHANGES For the Six Months Ended April 30, 1996
(unaudited)

<TABLE>
              <S>                                            <C>
              MAJOR PURCHASES                                MAJOR SALES
              Department 56, Inc.(1)                         Advo System, Inc.(2)
              Jostens, Inc.(1)                               Baybanks, Inc.(2)
              Miller (Herman), Inc.(1)                       Bob Evans Farms, Inc.
              ReliaStar Financial Corp.(1)                   Crompton & Knowles Corp.(2)
              Ruddick Corp.(1)                               HCC Insurance Holdings, Inc.
              Sierra Health Services(1)                      Invacare Corp.(2)
              Smith (A.O.) Corp.(1)                          Tidewater, Inc.
              Universal Foods Corp.(1)                       Wallace Computer Services, Inc.(2)
              (1) New Holdings                               (2) Deletions
</TABLE>

             TEN LARGEST HOLDINGS  April 30, 1996 (unaudited)



                                                                        PERCENT
                                                          VALUE         OF FUND
                                                       -----------      -------

Carlisle Companies, Inc. .........................     $ 4,877,850         2.1%
Hanna (M.A.) Co. .................................       4,795,500         2.1
Anthony Industries, Inc. .........................       4,651,200         2.0
Lydall, Inc. .....................................       4,591,900         2.0
Unitog Co. .......................................       4,289,063         1.9
Methode Electronics, Inc. Cl. A...................       4,047,637         1.8
Teleflex, Inc. ...................................       3,965,063         1.7
Werner Enterprises, Inc. .........................       3,930,925         1.7
Pioneer Standard Electronics, Inc. ...............       3,809,812         1.7
Sbarro, Inc. .....................................       3,722,250         1.6
                                                       -----------      -------
                                                       $42,681,200        18.6%
                                                       -----------      -------
                                                       -----------      -------

             INVESTMENT RESULTS For Periods Ended April 30, 1996 (unaudited)



                                             AVERAGE ANNUAL TOTAL RETURN
                                  ----------------------------------------------
                                  WINTHROP AGGRESSIVE              RUSSELL
                                  GROWTH FUND--CL. A                 2000
                                  -------------------      ---------------------

Six months...................            11.14%                     18.43%
1 year.......................            17.66%                     32.99%
5 years......................            17.79%                     17.28%
10 years.....................            10.97%                     10.81%

  The performance data quoted represents past performance, which is no
  indication of future performance. Investment return and principal value will
  fluctuate so that an investor's shares, when redeemed, may be worth more or
  less than their original cost. No adjustment has been made for any income
  taxes payable by shareholders on dividend or capital gains, but the returns
  calculated above have been computed after deduction of all fund expenses
  including advisory fees. Investors may be subject to an initial sales charge
  when purchasing Class A shares of up to 4.75%. The Fund also offers Class B
  shares which, instead of an initial sales charge, are subject to a
  contingent deferred sales charge at redemption ranging from 4% during the
  first year to 0% after 4 years. Initial sales charge or contingent deferred
  sales charge is not reflected in the calculation of average annual total
  return shown above. Average annual total return calculated for less than one
  year is not annualized.
<PAGE>
FOCUS FUND HIGHLIGHTS
         WINTHROP FIXED INCOME FUND

             PORTFOLIO CHANGES For the Six Months Ended April 30, 1996
(unaudited)

<TABLE>
              <S>                                            <C>
              MAJOR PURCHASES                                MAJOR SALES
              AAB Global Bond(1)                             First Bank System Floating Rate(2)
              7.250%, 05/31/05                               5.763%, 02/05/96
              Philip Morris Cos., Inc.(1)                    Philip Morris Cos., Inc.(2)
              7.250%, 01/15/03                               6.375%, 02/01/06
              United States Treasury Notes(1)                Southwestern Bell Telephone(2)
              6.875%, 08/31/99                               6.250%, 10/15/02
              United States Treasury Notes                   United States Treasury Notes(2)
              7.250%, 08/15/04                               6.000%, 10/15/99
              United States Treasury Strips(1)               United States Treasury Notes
              0.000%, 11/15/07                               6.250%, 08/31/00
              (1) New Holdings                               (2) Deletions
</TABLE>

             PORTFOLIO CHARACTERISTICS April 30, 1996* (unaudited)

<TABLE>
               <S>                                                <C>
               30 DAY YIELD, CLASS A: 5.54%                       AVERAGE YEARS TO MATURITY: 7.0 YEARS
               30 DAY YIELD, CLASS B: 5.05%                       AVERAGE COUPON: 7.19%+
               AVERAGE RATING: AA                                 AVERAGE DURATION: 4.3 YEARS

               * Weighted Averages
               + Exclusive of U.S. Treasury Bills and Commercial Paper
</TABLE>

             INVESTMENT RESULTS For Periods Ended April 30, 1996 (unaudited)



                                          AVERAGE ANNUAL TOTAL RETURN
                               -------------------------------------------------
                                 WINTHROP FIXED         LEHMAN BROS. GOV'T CORP.
                               INCOME FUND--CL. A       INTERMEDIATE BOND INDEX
                               -------------------      ------------------------

Six months.................             .12%                       .36%
1 year.....................            6.49%                      7.84%
5 years....................            7.20%                      7.58%
From Inception (12/86).....            7.50%                      7.89%

  The performance data quoted represents past performance, which is no
  indication of future performance. Investment return and principal value will
  fluctuate so that an investor's shares, when redeemed, may be worth more or
  less than their original cost. No adjustment has been made for any income
  taxes payable by shareholders on dividend or capital gains, but the returns
  calculated above have been computed after deduction of all fund expenses
  including advisory fees. Investors may be subject to an initial sales charge
  when purchasing Class A shares of up to 4.75%. The Fund also offers Class B
  shares which, instead of an initial sales charge, are subject to a
  contingent deferred sales charge at redemption ranging from 4% during the
  first year to 0% after 4 years. Initial sales charge or contingent deferred
  sales charge is not reflected in the calculation of average annual total
  return shown above. Average annual total return calculated for less than one
  year is not annualized.
<PAGE>
FOCUS FUND HIGHLIGHTS
         WINTHROP MUNICIPAL TRUST FUND
 
             PORTFOLIO CHANGES For the Six Months Ended April 30, 1996
(unaudited)
 
<TABLE>
              <S>                                            <C>
              MAJOR PURCHASES                                MAJOR SALES
              Louisiana Public Facility Authority Revenue    Los Angeles County, CA Ser. A(2)
              Student Loan Ser. A(1)                         6.750%, 07/01/11
              6.750%, 09/01/06                               Missouri State Envt. Imp. & Energy
              Maricopa County, AZ Elem. School Dist.(1)      Resources(2)
              6.300%, 07/01/07                               5.250%, 01/01/05
              Missouri State Envt. Imp. & Energy Resource    Nevada Municipal Bond Bank
              Authority Poll. Control Revenue(1)             Project(2)
              5.800%, 09/01/09                               7.000%, 01/01/04
              Orlando, FL Util. Commn. Wtr. & Elec. Rev.(1)  Ohio State Water Development
              6.375%, 04/01/08                               Authority Revenue
              Texas Wtr. Development Board Rev.(1)           5.750%, 06/01/04
              5.000%, 07/15/07                               Washington Suburban Sanitary Dist.
              (1) New Holdings                               Water Supply(2)
                                                             6.500%, 11/01/11
                                                             (2) Deletions
</TABLE>
 
             PORTFOLIO CHARACTERISTICS April 30, 1996* (unaudited)
 
<TABLE>
               <S>                                                <C>
               30 DAY YIELD, CLASS A: 3.85%                       AVERAGE YEARS TO MATURITY: 7.7 YEARS
               30 DAY YIELD, CLASS B: 2.84%                       AVERAGE COUPON: 5.93%+
               AVERAGE RATING: AA                                 AVERAGE DURATION: 6.0 YEARS
 
               * Weighted Averages
               + Exclusive of Commercial Paper
</TABLE>
 
             INVESTMENT RESULTS For Periods Ended April 30, 1996 (unaudited)
 


                                         AVERAGE ANNUAL TOTAL RETURN
                              -------------------------------------------------
                              WINTHROP MUNICIPAL         LIPPER INTERMEDIATE
                               TRUST FUND--CL. A         MUNICIPAL FUND INDEX
                              -------------------      ------------------------

Six months...............              .16%                       .97%
1 year...................             5.75%                      6.50%
From Inception (7/93)....             3.42%                      4.41%
 
  The performance data quoted represents past performance, which is no
  indication of future performance. Investment return and principal value will
  fluctuate so that an investor's shares, when redeemed, may be worth more or
  less than their original cost. No adjustment has been made for any income
  taxes payable by shareholders on dividend or capital gains, but the returns
  calculated above have been computed after deduction of all fund expenses
  including advisory fees. Investors may be subject to an initial sales charge
  when purchasing Class A shares of up to 4.75%. The Fund also offers Class B
  shares which, instead of an initial sales charge, are subject to a
  contingent deferred sales charge at redemption ranging from 4% during the
  first year to 0% after 4 years. Initial sales charge or contingent deferred
  sales charge is not reflected in the calculation of average annual total
  return shown above. Average annual total return calculated for less than one
  year is not annualized.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
WINTHROP GROWTH FUND
COMMON STOCKS--96.3%



BASIC MATERIALS--5.0%         SHARES        VALUE
                            ----------   -----------

CHEMICALS-3.0%
Dow Chemical Co............     21,600   $ 1,919,700
 Chemicals, metals,
 plastics, packaging
METALS & MINING-0.6%
 Nucor Corp. ..............      7,500       421,875
 Manufacturer of steel &
 steel products
 
PAPER-1.4%
Mead Corp. ................     16,100       895,562
 Manufacturer of paper,
 lumber & wood products
                                           3,237,137
CAPITAL GOODS--9.0%
AEROSPACE & DEFENSE-2.3%
General Dynamics Corp. ....     23,900     1,508,687
 Builds & designs nuclear
 submarines
 
BUILDING &
 CONSTRUCTION-0.5%
Fluor Corp. ...............      4,700       310,787
 Engineering and
 construction with coal,
 lead
ELECTRICAL EQUIPMENT-1.3%
Emerson Electric Co. ......     10,200       852,975
 Manufacturer of
 electric/electronic
 products
 
ENVIRONMENTAL CONTROL-0.6%
WMX Technologies, Inc. ....     10,700       371,825
 Comprehensive waste
 management services
MACHINERY-4.3%
AGCO Corp. ................     11,400       287,850
 Manufacturer and
 distributor of
 agricultural equipment
Deere & Co. ...............     42,900     1,667,737
 Largest manufacturer of
 farm equipment:
 construction machinery
Ingersoll-Rand Co. ........     21,300       825,375
 Standard machinery,
 equipment: bearings, tools
                                           2,780,962
                                           5,825,236
CONSUMER CYCLICAL--14.0%
 
APPAREL/TEXTILE-0.9%
Warnaco Group, Inc. .......     21,000       551,250
 Apparel manufacturer
 
AUTO & TRUCKS-2.0%
General Motors Corp. ......     23,500     1,274,875
 Largest manufacturer of
 automotive products
 
AUTO RELATED-1.0%
Goodyear Tire & Rubber
 Co........................      6,400       333,600
 Manufacturer of tires &
 rubber products
 
                              SHARES        VALUE
                            ----------   -----------
 
Lear Seating Corp. ........     10,000   $   330,000
 
 Automobile and light truck
 seating systems
                                             663,600
 
HOUSEHOLD
 FURNITURE/APPLIANCES-0.5%
Singer Co. N.V.............     12,000       310,500
 Manufacturer of sewing
 machines/electrical
 products
 
LEISURE RELATED-2.4%
Disney (Walt) Co...........     22,067     1,368,154
 Diversified international
 entertainment company
Hasbro, Inc. ..............      5,000       183,750
 Manufacturer of toys &
 games
                                           1,551,904
 
PHOTO & OPTICAL-1.1%
Eastman Kodak Co. .........      9,200       703,800
 Photograph apparatus,
 chemicals
 
PRINTING & PUBLISHING-1.1%
Belo (A.H.) Corp. .........     10,000       372,500
 Newspaper publishing:
 broadcasting
News Corp. Ltd. ADRs.......     13,500       317,250
 International media
 company
                                             689,750
 
RETAIL-GENERAL-5.0%
May Department Stores
 Co. ......................     24,800     1,264,800
 Large department store
 chain
  Sears Roebuck & Co. .....     39,000     1,945,125
 Large retailer of general
 merchandise: insurance
                                           3,209,925
                                           8,955,604
CONSUMER STAPLES--22.1%
 
BEVERAGES-4.8%
PepsiCo, Inc. .............     49,100     3,117,850
 Provides soft drinks/food
 services
 
DRUGS-6.4%
American Home Products
 Corp. ....................      4,800       506,400
 Drugs, food,
 household/ware
Merck & Co., Inc. .........     28,100     1,700,050
 Human & animal
 pharmaceuticals
Schering-Plough Corp. .....     32,900     1,887,637
 Pharmaceutical/consumer
 products
                                           4,094,087
 
FOODS-3.7%
General Mills, Inc. .......     14,700       815,850
 Manufactures and markets
 food products
  Heinz (H. J.) Co. .......     30,000     1,016,250
 Manufactures and markets
 food products
Nabisco Holding Corp. Cl.
 A.........................     18,000       551,250
 Manufactures and sells a
 variety of packaged foods
                                           2,383,350
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
WINTHROP GROWTH FUND


                              SHARES        VALUE
                            ----------   -----------

HOSPITAL SUPPLIES &
 SERVICES-3.1%
Columbia/HCA Healthcare
 Corp. ....................     29,600   $ 1,572,500
 Healthcare
 facilities/services
Health Management
Associates Cl. A*..........     13,000       416,000
 Operates acute care
 hospitals
                                           1,988,500
 
RETAIL-FOOD-1.0%
Safeway, Inc.*.............     20,000       675,000
 Food supermarket chain
SOAPS & TOILETRIES-3.1%
Procter & Gamble Co. ......     23,300     1,968,850
 Household, personal care,
 food products
                                          14,227,637
ENERGY--9.3%
OIL-DOMESTIC-5.6%
Kerr-McGee Corp. ..........     29,500     1,884,313
 Petroleum, chemicals, coal
  Unocal Corp. ............     14,400       462,600
 Holding co.; integrated
 domestic oil
  Texaco, Inc. ............     15,000     1,282,500
 Explore, produce,
 transport, refine and
 market crude oil, natural
 gas, etc.
                                           3,629,413
OIL-INTERNATIONAL-3.7%
 Exxon Corp. ..............     27,700     2,354,500
 World's leading oil
 company
                                           5,983,913
FINANCIAL--13.1%
BANKING-6.9%
BankAmerica Corp. .........     23,600     1,787,700
 Diverse financial products
 & services
First Chicago NBD Corp. ...     37,600     1,551,000
 Domestic retail banking,
 worldwide commercial
 banking
Wells Fargo & Co. .........      4,600     1,116,075
 Commercial banking: CA
                                           4,454,775
FINANCIAL SERVICES-3.3%
Capital One Financial
 Corp. ....................     14,100       415,950
 Bank card issuer/services
Federal Home Loan Mortgage
 Corp. ....................     20,200     1,684,175
 Provides residential
 mortgage funds
                                           2,100,125
 
INSURANCE-2.9%
American International
Group, Inc. ...............     12,900     1,178,738
 International insurance
 holding company
  AON Corp. ...............     12,700       681,037
 Insurance holding company
                                           1,859,775
                                           8,414,675
 
                              SHARES        VALUE
                            ----------   -----------
TECHNOLOGY--19.7%
ELECTRONICS-3.6%
First Data Corp. ..........      9,000   $   684,000
 Information processing &
 related services
Intel Corp. ...............      9,000       609,750
 Semiconductor memory
 circuits
Molex, Inc. ...............     10,000       325,000
 Terminals, connectors,
 switches
Motorola, Inc. ............     11,800       722,750
 Semiconductors:
 communication equipment
                                           2,341,500
 
OFFICE
 EQUIPMENT/SERVICE-7.9%
Cisco Systems, Inc.*.......     11,800       612,125
 Manufacturer of computer
 network products
Hewlett-Packard Co. .......     17,500     1,852,813
 Electronic measurement,
 analysis & computation
 instruments
Microsoft Corp.*...........     10,000     1,133,750
 Software for
 microcomputers
Oracle Systems Corp.*......     24,750       835,313
 Markets database
 management software
Pitney Bowes, Inc. ........     12,800       624,000
 Postage equipment and
 related mailing equipment
                                           5,058,001
 
TELECOMMUNICATIONS-8.2%
ALLTEL Corp. ..............     23,500       772,563
 Telecommunications &
 information services
 holding company
Cellular Communications,
Inc. Cl. A*................     42,120     2,208,668
 U.S. non-wireline cellular
 licensee
MCI Communications
 Corp. ....................     76,800     2,260,800
 Telecommunications
 network, services
                                           5,242,031
                                          12,641,532
TRANSPORT & SERVICE--1.7%
AIRLINES-0.4%
Delta Air Lines, Inc. .....      3,600       289,350
 Domestic & international
 air service
 
RAILROADS-1.3%
Union Pacific Corp. .......     12,000       817,500
 Railroad operator
                                           1,106,850
MISCELLANEOUS--2.4%
DIVERSIFIED-2.4%
Loews Corp. ...............     20,000     1,525,000
 Tobacco; hotels; insurance
 subsidiary
 
TOTAL COMMON STOCKS
 (cost $48,843,209)........               61,917,584
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
WINTHROP GROWTH FUND


                            PRINCIPAL
                              AMOUNT        VALUE
                            ----------   -----------

COMMERCIAL PAPER--3.6%
 General Electric Capital
   Corp.
   5.230%, 05/06/96........ $  135,000   $   134,902
 Ford Motor Credit Corp.
   5.260%, 05/07/96........  1,080,000     1,079,053
 Ford Motor Credit Corp.
   5.240%, 05/08/96........    320,000       319,674
 General Electric Capital
   Corp.
   5.250%, 05/09/96........    765,000       764,108
 
TOTAL COMMERCIAL PAPER
 (amortized cost
 $2,297,737)...............                2,297,737
 
 
                                            VALUE
                                         -----------
TOTAL INVESTMENTS--99.9%
 (cost $51,140,946)........              $64,215,321
 
CASH AND OTHER ASSETS
 NET OF
LIABILITIES--0.1%..........                   64,495
 
NET ASSETS--100%...........              $64,279,816

 
* Non-income producing
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
WINTHROP GROWTH AND INCOME FUND
COMMON STOCKS--86.5%


BASIC MATERIALS--5.4%        SHARES        VALUE
                           ----------   ------------

CHEMICALS-1.5%
DuPont (E.I.) de Nemours &
Co. ......................     19,800   $  1,591,425
 Large chemical co.: oil &
 gas
 
OIL & GAS-3.9%
Amoco Corp. ..............     40,000      2,920,000
 Integrated domestic oil
Dorchester Hugoton,
 Ltd. ....................      3,200         47,200
 U.S. natural gas reserves
San Juan Basin Royalty
 Trust....................    190,000      1,187,500
 Royalty gas interest in
 New Mexico
                                           4,154,700
                                           5,746,125
CAPITAL GOODS/
 CONSTRUCTION--4.1%
 
AEROSPACE & DEFENSE-3.9%
General Dynamics Corp. ...     30,600      1,931,625
 Builds & designs nuclear
 submarines...............
 
United Technologies
 Corp. ...................     19,500      2,154,750
 
 Aerospace, climate
 control systems                           4,086,375
BUILDING &
 CONSTRUCTION-0.2%
RPM, Inc. Ohio............     15,000        230,625
 Protective coatings
 
                                           4,317,000
 
CONSUMER PRODUCTS
 & SERVICES--34.4%
 
AUTO-0.3%
Armor All Products
 Corp. ...................     22,000        342,375
 Produces auto cleaners
 and protectants
BEVERAGES & TOBACCO-6.3%
American Brands, Inc......     10,000        416,250
 Tobacco, life insurance
Guinness PLC ADRs.........     23,100        820,050
 Distiller, brewer and
 distributor of distilled
 spirits and malt
 beverages
PepsiCo, Inc..............     31,000      1,968,500
 Provides soft drinks/food
   services
Philip Morris Cos.,
 Inc......................      9,000        811,125
 Tobacco, brewing, soft
 drinks
RJR Nabisco Holdings
 Corp.....................     33,000        985,875
 Manufactures tobacco and
 food products
  UST, Inc................     50,000      1,600,000
 Snuff, tobacco, wine,
 spirits
                                           6,601,800
CONTAINERS-0.7%
Bemis Co..................     24,000        777,000
 Packaging/adhesive
 products
 
                             SHARES        VALUE
                           ----------   ------------
 
DRUGS-4.4%
Pfizer, Inc...............     35,700   $  2,458,838
 Healthcare consumer
 products, special
 chemicals
Pharmacia & Upjohn,
 Inc......................     20,000        765,000
 Int'l pharmaceutical &
 biotechnological group of
 companies
Schering-Plough Corp......     24,100      1,382,738
 Pharmaceutical/consumer
 products
                                           4,606,576
 
FOODS-2.2%
Archer-Daniels-Midland
 Co. .....................     28,100        530,388
 Process soybeans: flour
 mills
Heinz (H.J.) Co. .........     52,700      1,785,212
 Manufactures and markets
 food products
                                           2,315,600
 
HOSPITAL SUPPLIES &
 SERVICES-4.0%
Abbott Laboratories.......     44,500      1,807,812
 Diversified line of human
 healthcare products &
 services
Caremark International,
 Inc......................     50,000      1,381,250
 Alternate site healthcare
 services
Columbia/HCA Healthcare
Corp......................     20,000      1,062,500
 Healthcare
 facilities/services
                                           4,251,562
 
LEISURE-3.2%
Cedar Fair L.P............     53,700      1,919,775
 Owns and operates
 amusement parks
Disney (Walt) Co. ........     15,739        974,834
 Diversified international
 entertainment company
Hasbro, Inc...............      7,500        275,625
 Manufacturer of toys &
 games
Jostens, Inc..............     10,000        225,000
 School class rings,
 yearbooks
                                           3,395,234
 
PRINTING & PUBLISHING-4.8%
Donnelley (R.R.) & Sons,
 Inc......................     48,700      1,753,200
 Large commercial printer
Dun & Bradstreet Corp.....     32,000      1,948,000
 Business information:
 publishing, marketing, TV
New York Times Co. Cl.
 A........................     40,000      1,300,000
 Publishes newspapers &
 magazines
                                           5,001,200
 
RETAIL-FOOD & DRUGS-1.7%
Walgreen Co. .............     54,800      1,753,600
 Major retail drug chain
 
RETAIL-GENERAL-2.5%
Federated Department
Stores, Inc.*.............     54,000      1,802,250
 Operates department
 stores in U.S.
Newell Co. ...............     30,000        855,000
 Manufacturer of high
 volume staple consumer
 products
                                           2,657,250

 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
WINTHROP GROWTH AND INCOME FUND


                             SHARES        VALUE
                           ----------   ------------
SOAPS & TOILETRIES-4.3%

Gillette Co. .............     44,000   $  2,376,000
 Shaving, personal care
 products
Procter & Gamble Co. .....     26,000      2,197,000
 Household, personal care,
 food products
                                           4,573,000
                                          36,275,197
ENERGY--1.9%
OIL-SUPPLIES &
 CONSTRUCTION-1.9%
Western Atlas, Inc.*......     34,000      2,040,000
 Oilfield information
 service/automation system
FINANCIAL SERVICES--19.1%
 
BANKING-10.1%
BankAmerica Corp..........     27,200      2,060,400
 Diverse financial
 products & services
First Bank System, Inc....     55,532      3,345,803
 Commercial banking: MN
 and Upper Midwest
Mellon Bank Corp..........     20,000      1,075,000
 Commercial banking: PA
Regions Financial Corp....     12,000        553,500
 Commercial banking: AL
Republic New York Corp....     26,100      1,549,687
 Commercial banking: NY &
 worldwide
Wells Fargo & Co. ........      8,500      2,062,313
 Commercial banking: CA
                                          10,646,703
INSURANCE-6.2%
Allmerica Financial
 Corp.....................     34,000        884,000
 Insurance and financial
 services & products
American International
 Group, Inc...............     31,800      2,905,725
 International insurance
 holding company
Hartford Steam Boiler
 Insp. & Ins. Co. ........     15,000        723,750
 Insurance/engineering
 services
ITT Hartford Group,
 Inc......................     26,900      1,314,737
 Insurance provider
Progressive Corp..........     15,000        699,375
 Insurance holding company
                                           6,527,587
 
OTHER-2.8%
Federal Home Loan Mortgage
Corp......................     35,000      2,918,125
 Provides residential
 mortgage funds
                                          20,092,415
PUBLIC UTILITIES--4.6%
 
ELECTRIC-1.0%
CIPSCO, Inc...............     30,200      1,106,075
 Holding co.: central IL
 public service
GAS-1.7%
Consolidated Natural Gas
 Co. .....................     21,000        981,750
 Integrated natural gas
 systems
New Jersey Resources
 Corp.....................     29,000        822,875
 Supplies gas in New
 Jersey
                                           1,804,625

                             SHARES        VALUE
                           ----------   ------------
 
TELEPHONE-1.9%
GTE Corp..................     45,000   $  1,951,875
 Telephone holding
 company; manufacturing
                                           4,862,575
SCIENCE & TECHNOLOGY--7.2%
 
COMPUTERS-0.6%
Bay Networks, Inc.*.......     20,000        630,000
 Networking products and
 services
 
ELECTRONICS-1.3%
Motorola, Inc.............     22,300      1,365,875
 Semiconductors:
 communications equipment
 
TELECOMMUNICATIONS-5.3%
Cellular Communications,
Inc. Cl. A*...............     72,000      3,775,500
 U.S. non-wireline
 cellular licensee
International Cabletel,
 Inc.*....................     13,333        389,990
 Telecommunications
 services
Vodafone Group ADRs.......     35,326      1,417,456
 British cellular operator
                                           5,582,946
                                           7,578,821
TRANSPORT & SERVICE--2.5%
 
PROFESSIONAL SERVICE-0.7%
United Healthcare Corp....     12,000        702,000
 Manages health
 maintenance services
 
RAILROADS-1.8%
 CSX Corp.................     37,000      1,896,250
 Railroad, oil/gas,
 trucking, mining
                                           2,598,250
MISCELLANEOUS--7.3%
 
DIVERSIFIED-5.1%
ITT Industries, Inc. .....     13,600        374,000
 Diversified international
 concern
Loews Corp................     44,000      3,355,000
 Tobacco; hotels;
 insurance subsidiary
Tyco International Ltd....     44,600      1,722,675
 Fire protection systems:
 cable, solar
                                           5,451,675
 
LIMITED
 PARTNERSHIP-TIMBER-1.4%
Plum Creek Timber Co.
 L.P......................     55,000      1,464,375
 Lumber and wood products
 
REAL ESTATE INVESTMENT
 TRUST-0.8%
General Growth Properties,
 Inc......................     35,000        818,125
 Real estate investment
 trust
                                           7,734,175
 
TOTAL COMMON STOCKS
 (cost $68,845,792).......                91,244,558

 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
WINTHROP GROWTH AND INCOME FUND


                             SHARES        VALUE
                           ----------   ------------
CONVERTIBLE
 PREFERRED STOCK--2.1%

 
Corning, Inc. Mips, Cv.
 Pfd. 6.000%..............     15,000   $    795,000
 
 Specialty material,
 communications, consumer
 products/services
 
RJR Nabisco Holdings
 Corp.,
 Cv. Pfd. ................    230,000      1,380,000
 Manufactures tobacco and
 food products
TOTAL PREFERRED STOCKS
 (cost $2,245,000)........                 2,175,000
 
                           PRINCIPAL
                             AMOUNT
                           ----------
 
CORPORATE BONDS--1.0%
 
 (cost $996,033)
 
Ford Motor Credit Co.
 7.750%, 11/15/02......... $1,000,000      1,041,250
 Second largest auto maker
 
U.S. GOVERNMENT
 AGENCIES--1.9%
Federal National Mortgage
 Assn.
 7.400%, 07/01/04.........  1,000,000      1,028,790
Federal Home Loan Bank
 7.460%, 09/09/04.........  1,000,000      1,032,420
TOTAL U.S. GOVERNMENT
 AGENCIES
 (cost $1,950,815)........                 2,061,210
                           PRINCIPAL
                             AMOUNT        VALUE
                           ----------   ------------
 
U.S. GOVERNMENT
 OBLIGATIONS--4.4%
United States Treasury
 Strips
 0.000%, 05/15/11......... $1,425,000   $    496,142
United States Treasury
 Strips
 0.000%, 11/15/11.........  3,000,000      1,005,480
United States Treasury
 Strips
 0.000%, 11/15/14.........  4,000,000      1,068,240
United States Treasury
 Strips
 0.000%, 11/15/18......... 10,294,000      2,040,785
TOTAL U.S. GOVERNMENT
 OBLIGATIONS
 (cost $4,959,261)........                 4,610,647
 
COMMERCIAL PAPER--3.1%
General Electric Capital
 Corp.
 5.230%, 05/02/96.........  2,100,000      2,099,695
Ford Motor Credit Corp.
 5.250%, 05/06/96.........    530,000        529,614
Ford Motor Credit Corp.
 5.260%, 05/07/96.........    600,000        599,474
TOTAL COMMERCIAL PAPER
 (amortized cost
$3,228,783)...............                 3,228,783
 
TOTAL INVESTMENTS--99.0%
 (cost $82,225,684).......               104,361,448
 
CASH AND OTHER ASSETS
 NET OF
LIABILITIES-1.0%..........                 1,024,045
 
NET ASSETS--100.0%........              $105,385,493
 
*Non-income producing
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
WINTHROP AGGRESSIVE GROWTH FUND
COMMON STOCKS--98.1%


BASIC MATERIALS--5.3%        SHARES        VALUE
                           ----------   ------------

CHEMICALS-4.4%
Puron Co. ................    111,200   $  2,418,600
 Manufacturer of
 non-metallic industrial
 products
Hanna (M.A.) Co...........    139,000      4,795,500
 Special chemicals,
 polymers
LeaRonal, Inc.............    110,600      2,875,600
 Electroplating process
                                          10,089,700
PAPER-0.9%
Carauster Industries,
 Inc. ....................     79,400      2,004,850
 Manufactures low-cost
 recycled paperboard
                                          12,094,550
CAPITAL GOODS/
 CONSTRUCTION--23.3%
 
AEROSPACE-2.8%
Teleflex, Inc.............     85,500      3,965,063
 Aerospace controls;
 medical products
Whittaker Corp.*..........    103,600      2,356,900
 Aerospace: fluid
 control/electric systems
                                           6,321,963
BUILDING &
 CONSTRUCTION-10.3%
Applied Power, Inc. Cl.
 A........................     88,100      2,764,138
 Manufactures hydraulic
 industrial/construction
 equipment materials
Carlisle Companies,
 Inc......................    104,900      4,877,850
 Manufactures rubber,
 plastic, metal products
Clarcor, Inc..............    111,050      2,193,238
 Manufactures filtration/
 consumer products
Lydall, Inc.*.............    195,400      4,591,900
 Engineered fiber
 materials
Osmonics, Inc.*...........    176,000      3,652,000
 Reverse
 osmosis/ultrafiltration
Regal Beloit Corp.........    178,000      3,448,750
 Manufactures tools and
 power transmissions
RPM, Inc., Ohio...........    139,750      2,148,656
 Protective coatings
                                          23,676,532
ELECTRICAL EQUIPMENT-5.9%
AptarGroup, Inc...........     63,900      2,404,238
 Manufacturer of packaging
 components: pumps, valves
Bearings, Inc.............     81,450      2,606,400
 Distributor of bearings &
 power transmissions
Belden, Inc...............    105,200      3,129,700
 Manufacturer of
 electrical wire, cable
EG & G, Inc. .............     81,300      1,788,600
 Scientific equipment,
 systems & services
Woodhead Industries,
 Inc......................    226,800      3,515,400
 Electrical specialty
 products
                                          13,444,338
ENVIRONMENTAL CONTROL-1.5%
Donaldson, Inc............    128,200      3,365,250
 Engine air cleaners,
 mufflers
 
MACHINERY-2.8%
AGCO Corp.................     60,000      1,515,000
 Manufacturer and
 distributor of
 agricultural equipment
 
                             SHARES        VALUE
                           ----------   ------------ 
Commercial Intertech
 Corp. ..................    170,050   $  3,230,950
 Engineers metal
 components
Core Industries, Inc. ....    125,900      1,778,337
 Manufacturer of specialty
 products
                                           6,524,287
 
                                          53,332,370
 
CONSUMER CYCLICAL--30.9%
 
APPAREL/TEXTILE-3.5%
Interface, Inc. Cl. A.....     16,800        218,400
 Manufacturer of
 carpet/tile
Oxford Industries,
 Inc. ....................     65,000      1,137,500
 Manufactures wearing
 apparel
Unifi, Inc. ..............     75,000      2,015,625
 Texturizing polyester
 yarns
Unitog Co.*...............    152,500      4,289,063
 Rent/sell industrial
 uniforms
Worldtex, Inc.*...........     77,000        442,750
 Manufactures covered
 elastic yarn
                                           8,103,338
 
AUTO RELATED-7.9%
Amcast Industrial
 Corp. ...................    144,700      2,785,475
 Technology--intensive
 metal products
Armor All Products
 Corp. ...................    124,000      1,929,750
 Produces auto cleaners
 and protectants
Augat, Inc. ..............     98,100      1,888,425
 Manufactures
 electromechanical
 components
Donnelly Corp. Cl. A......    169,600      2,522,800
 Manufactures auto glass
 products
Modine Manufacturing
 Co. .....................     96,400      2,626,900
 Auto parts: heating,
 air-conditioning
Myers Industries, Inc. ...    182,295      3,304,097
 Tire services/plastic
 products
Smith (A.O.) Corp. .......    106,200      2,442,600
 Automotive products,
 electric motors, piping
 systems
Thompson PBE, Inc.*.......     59,900        606,488
 Distributor of auto
 paints/supplies
                                          18,106,535
 
FOOD SERVICE/LODGING-4.1%
Marcus Corp. .............    115,650      3,223,744
 Hotels, restaurants,
 theatres
Sbarro, Inc. .............    141,800      3,722,250
 Italian fast food
 restaurant
Universal Foods Corp. ....     68,400      2,342,700
 Specialty products:
 yeast, cheese
                                           9,288,694
 
HOUSEHOLD
 FURNITURE/APPLIANCE-5.1%
Chromcraft Revington,
Inc.*.....................    115,800      2,692,350
 Designs/manufactures
 furniture
Crown Crafts, Inc. .......    103,900      1,051,988
 Manufactures home
 furnishing products
Ekco Group, Inc. .........    296,300      1,814,837
 Manufactures
 kitchen/household
 products
HON Industries, Inc. .....     75,700      1,968,200
 Manufacturer of office
 furniture/ home building
 products
Rival Co. ................     82,000      1,906,500
 Small household
 appliances and personal
 care products
Stanhome, Inc. ...........     76,000      2,242,000
 Consumer
 products/household items
                                          11,675,875
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
WINTHROP AGGRESSIVE GROWTH FUND
 


                             SHARES        VALUE
                           ----------   ------------

LEISURE RELATED-2.9%
Anthony Industries,
 Inc. ....................    163,200   $  4,651,200
 Snow skis, fish tackle,
 industrial products
Jostens, Inc. ............     91,800      2,065,500
 School class rings,
 yearbooks
                                           6,716,700
PRINTING & PUBLISHING-4.6%
American Business
Products, Inc. ...........    147,000      3,197,250
 Business forms and
 supplies
Banta Corp. ..............    124,250      3,044,125
 Printing/graphic/video
 services
Lee Enterprises, Inc. ....    136,200      2,996,400
 Newspaper publishing:
 radio, TV
Meredith Corp. ...........     30,000      1,361,250
 Publishing, broadcasting,
 real estate & cable TV
                                          10,599,025
RETAIL-GENERAL-2.8%
Arbor Drugs, Inc. ........    106,750      2,161,688
 Operates drugstores in
 Michigan
Big B, Inc. ..............    166,400      1,809,600
 Operates drugstores in
 southeastern states
Department 56, Inc.*......     98,000      2,437,750
 Distributor of
 collectibles & gifts
                                           6,409,038
                                          70,899,205
CONSUMER STAPLES--10.3%
DRUGS-2.3%
Bergen Brunswig Corp. Cl.
 A........................     71,900      1,959,275
 Pharmaceutical supplier
Scherer (R.P.) Corp.*.....     38,900      1,536,550
 Manufacturer of drug
 delivery systems
West Co., Inc. ...........     81,700      1,858,675
 Pharmaceutical packaging
                                           5,354,500
FOODS-2.3%
Bob Evans Farms, Inc. ....     24,600        387,450
 Sausage
 products/restaurants
Flowers Industries,
Inc. .....................    149,550      2,000,231
 Baked, convenience, snack
 food
Longhorn Steaks, Inc.*....     70,000      1,898,750
 Operates full-service
 restaurants
Sanfilippo (John B. &
Son), Inc.*...............    143,800        952,675
 Processes/packages/distributes
 snacks
                                           5,239,106
HOSPITAL SUPPLIES &
 SERVICES-3.6%
Beckman Instruments,
Inc. .....................     92,600      3,426,200
 Manufactures laboratory
 instruments
Sierra Health Services*...     76,900      2,537,700
 Healthcare provider
SpaceLabs Medical,
 Inc.*....................    103,200      2,296,200
 Manufactures patient
 monitoring products
                                           8,260,100
RETAIL-FOOD & DRUGS-2.1%
Hannaford Brothers Co. ...     79,600      2,228,800
 Distributor:
 food/supermarkets
Luby's Cafeterias,
 Inc. ....................    102,800      2,467,200
 Cafeteria style
 restaurants
                                           4,696,000
                                          23,549,706
ENERGY--1.8%
OIL-DOMESTIC-0.3%
Wiser Oil Co. ............     45,000        607,500
 Exploration and
 production of oil and gas
 in fifteen states
 
                             SHARES        VALUE
                           ----------   ------------
OIL-SUPPLIES &
 CONSTRUCTION-1.5%
Tidewater, Inc. ..........     81,600   $  3,468,000
 Offshore service vessels
                                           4,075,500
FINANCIAL--9.8%
BANKS-4.3%
First American Corp. of
Tennessee.................     78,300      3,347,325
 Commercial banking: TN
First Commerce Corp. .....    102,100      3,471,400
 Commercial banking: LA,
 MS
FirstMerit Corp. .........    105,000      3,176,250
 Commercial banking: OH
                                           9,994,975
INSURANCE-5.5%
Hartford Steam Boiler
 Insp. & Ins. Co. ........     65,700      3,170,025
 Insurance/engineering
 services
HCC Insurance Holdings,
 Inc.*....................     34,300      2,006,550
 Underwrites property &
 casualty insurance
Mercury Finance Co. ......     68,100        783,150
 Consumer finance &
 insurance
Poe & Brown, Inc. ........     87,700      2,137,687
 General insurance agency
Protective Life Corp. ....     52,700      1,831,325
 Financial service
 provider
ReliaStar Financial
 Corp. ...................     60,000      2,617,500
 Insurance/financial
 services
                                          12,546,237
                                          22,541,212
PUBLIC UTILITIES--1.0%
GAS-1.0%
WICOR, Inc. ..............     67,450      2,318,594
 Utility holding:
 Wisconsin gas
TECHNOLOGY--7.2%
ELECTRONICS-4.6%
DH Technology, Inc.*......     53,700      1,355,925
 Manufactures dot matrix
 printheads
Methode Electronics, Inc.
 Cl. A....................    241,650      4,047,637
 Electronic component
 devices
Pioneer Standard
Electronics, Inc. ........    234,450      3,809,812
 Distributor: electronic
 components
Platinum Technology,
Inc.*.....................     75,000      1,096,875
 Develops educational
 software products
Tech Data Corp.*..........     10,000        195,000
 Distributor of computer
 hardware products
                                          10,505,249
OFFICE EQUIPMENT-2.2%
Hunt Manufacturing
 Corp. ...................    173,500      2,906,125
 Manufactures &
 distributes office and
 art products
Miller (Herman), Inc. ....     72,700      2,226,437
 Manufacturer of office
 furniture
                                           5,132,562

TELECOMMUNICATIONS-0.4%
Cellular Communications,
Inc. Cl. A*...............     18,000        943,875
 U.S. non-wireline
 cellular licensee
                                          16,581,686
TRANSPORT & SERVICE--6.0%
PROFESSIONAL SERVICES-4.3%
CDI Corp.*................    105,000      3,097,500
 Engineering & technical
 services
Interim Services, Inc.*...     62,700      2,719,612
 Temporary help services
Jacobs Engineering Group,
 Inc.*....................     84,050      2,332,387
 Full service engineering
 organization

See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
WINTHROP AGGRESSIVE GROWTH FUND

                             SHARES        VALUE
                           ----------   ------------
Rollins, Inc.*............     69,600   $  1,566,000
 Protective services/pest
 control
                                           9,715,499
TRUCKING & SHIPPING-1.7%
Werner Enterprises,
Inc. .....................    162,100      3,930,925
 Motor carrier: general
 freight
                                          13,646,424
MISCELLANEOUS--2.5%
 
DIVERSIFIED-1.8%
Brady (W.H.) Cl. A........    107,700      2,046,300
 Manufactures adhesives &
 coatings
Ruddick Corp. ............    166,600      2,207,450
 Food supermarkets;
 thread/yarn
                                           4,253,750
REAL ESTATE INVESTMENT
 TRUST-0.7%
Merry Land & Investment
 Co., Inc. ...............     75,000      1,575,000
 Acquisition, development
 & operation of income
 producing properties
                                           5,828,750
TOTAL COMMON STOCKS
 (cost $185,943,228)......               224,867,997
 
 
COMMERCIAL                 PRINCIPAL
 PAPER--1.9%                 AMOUNT        VALUE
                           ----------   ------------
General Electric Capital
 Corp.
 5.270%, 05/01/96......... $  330,000   $    330,000
General Electric Capital
 Corp.
 5.200%, 05/02/96.........    607,000        606,912
General Electric Capital
 Corp.
 5.220%, 05/03/96.........    595,000        594,828
Ford Motor Credit Corp.
 5.230%, 05/06/96.........  2,030,000      2,028,525
General Electric Capital
 Corp.
 5.250%, 05/09/96.........    810,000        809,055
 
TOTAL COMMERCIAL PAPER
 (amortized cost
 $4,369,320)..............                 4,369,320
TOTAL INVESTMENTS--100.0%
 (cost $190,312,548)......               229,237,317
 
CASH AND OTHER ASSETS
 NET OF
LIABILITIES--(0.0)%.......                   (60,603)
 
NET ASSETS--100.0%........              $229,176,714
 
 
* Non-income producing
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
WINTHROP FIXED INCOME FUND


U.S. GOVERNMENT            PRINCIPAL
 OBLIGATIONS--51.2%          AMOUNT        VALUE
                           ----------   ------------
United States Treasury
 Bills
 4.970%, 06/27/96......... $1,250,000   $  1,240,163
United States Treasury
 Notes
 8.875%, 11/15/97.........    250,000        260,702
United States Treasury
 Notes
 9.000%, 05/15/98.........    500,000        527,775
United States Treasury
 Notes
 8.250%, 07/15/98.........    950,000        991,610
United States Treasury
 Notes
 9.250%, 08/15/98.........    500,000        532,980
United States Treasury
 Notes
 8.000%, 08/15/99.........    750,000        787,230
United States Treasury
 Notes
 6.875%, 08/31/99.........  2,000,000      2,034,439
United States Treasury
 Notes
 7.500%, 10/31/99.........  4,000,000      4,146,120
United States Treasury
 Notes
 7.750%, 01/31/00.........  2,500,000      2,615,625
United States Treasury
 Notes
 8.500%, 02/15/00.........    500,000        535,790
United States Treasury
 Notes
 6.250%, 08/31/00.........  1,000,000        994,290
United States Treasury
 Notes
 7.750%, 02/15/01.........  2,000,000      2,108,720
United States Treasury
 Notes
 8.000%, 05/15/01.........  1,400,000      1,493,268
United States Treasury
 Notes
 7.500%, 11/15/01.........  2,500,000      2,616,975
United States Treasury
 Notes
 6.375%, 08/15/02.........  1,300,000      1,289,574
United States Treasury
 Notes
 7.250%, 05/15/04.........  2,000,000      2,071,180
United States Treasury
 Notes
 7.250%, 08/15/04.........  2,250,000      2,330,280
United States Treasury
 Strips
 0.000%, 11/15/07.........  5,300,000      2,406,677
TOTAL U.S. GOVERNMENT
 OBLIGATIONS
 (cost $28,939,996).......                28,983,398
U.S. GOVERNMENT
 AGENCIES--24.3%
Federal Home Loan Mortgage
 Corp.
 7.000%, 07/01/99.........  1,244,241      1,250,462
Federal National Mortgage
 Assn.
 8.550%, 08/30/99.........    400,000        425,740
Federal Home Loan Mortgage
 Corp.
 8.750%, 10/01/01.........     60,276         61,896
Tennessee Valley Power
 Authority
 7.450%, 10/15/01.........  1,500,000      1,526,250
Federal National Mortgage
 Assn.
 7.900%, 04/10/02.........    650,000        656,838
Federal National Mortgage
 Assn.
 Pool #76368 9.250%,
 09/01/03.................    157,273        165,432
Federal National Mortgage
 Assn.
 Pool #76378 9.250%,
09/01/03..................    274,362        288,594
Federal National Mortgage
 Assn.
 7.600%, 04/14/04.........  1,000,000      1,009,770
Federal National Mortgage
 Assn.
 8.250%, 10/12/04.........    600,000        620,730
Federal Home Loan Mortgage
 Corp.
 8.800%, 11/17/04.........    500,000        513,590
Federal National Mortgage
 Assn.
 8.550%, 12/10/04.........  1,000,000      1,023,220
Federal National Mortgage
 Assn.
 6.700%, 11/10/05.........  1,000,000        957,970
Government National
 Mortgage Assn.
 9.500%, 01/15/10.........    402,758        429,315
Federal Home Loan Mortgage
 Corp.
 5.000%, 12/15/12.........  1,000,000        986,852
 
                           PRINCIPAL
                             AMOUNT        VALUE
                           ----------   ------------
Federal Home Loan Mortgage
 Corp.
 10.000%, 04/01/16........ $  209,874   $    230,074
Federal National Mortgage
 Assn.
 9.000%, 09/01/17.........    769,989        805,120
Federal Home Loan Mortgage
 Corp.
 7.779%, 10/01/19.........  1,112,890      1,150,450
Federal National Mortgage
 Assn.
 9.000%, 09/01/20.........    274,828        287,367
Government National
 Mortgage Assn.
 9.500%, 09/15/20.........     21,143         22,656
Federal National Mortgage
 Assn.
 7.038%, 12/01/21.........  1,301,620      1,331,719
 
TOTAL U.S. GOVERNMENT
 AGENCIES
 (cost $13,671,578).......                13,744,045
 
CORPORATE BONDS--22.3%
 
CANADIAN & FOREIGN-4.0%
Province of Ontario Canada
 7.750%, 06/04/02.........  1,500,000      1,565,625
Province of Ontario Canada
 7.000%, 08/04/05.........    700,000        693,000
 
                                           2,258,625
CONSUMER PRODUCTS &
 SERVICES-2.5%
Philip Morris Cos., Inc.
 7.250%, 01/15/03.........  1,400,000      1,403,500
 
FINANCIAL-12.4%
AAB Global Bond
 7.250%, 05/31/05.........  2,500,000      2,503,125
Ford Motor Credit Co.
 7.750%, 11/15/02.........    350,000        364,437
Salomon, Inc.
 6.750%, 02/15/03.........    500,000        474,375
Household Finance Corp.
 Sr. Note
 8.000%, 08/01/04.........    600,000        630,000
American General Corp.
 7.750%, 04/01/05.........  2,050,000      2,119,188
Dean Witter Discover & Co.
 6.300%, 01/15/06.........  1,000,000        930,000
 
                                           7,021,125
 
INDUSTRIAL-1.7%
DuPont (E.I.) de Nemours &
 Co.
 8.500%, 02/15/03.........    900,000        958,500
 
TRANSPORTATION-1.7%
Union Pacific Corp.
 6.000%, 09/01/03.........  1,000,000        938,750
 
TOTAL CORPORATE BONDS
 (cost $12,904,233).......                12,580,500
 
COMMERCIAL PAPER--1.1%
 (amortized cost $609,826)
 
Ford Motor Credit Corp.
 5.140%, 05/03/96.........    610,000        609,826
TOTAL INVESTMENTS--98.9%
 (cost $56,125,633).......                55,917,769
 
CASH AND OTHER ASSETS
 NET OF
LIABILITIES--1.1%.........                   642,605
 
NET ASSETS--100%..........              $ 56,560,374
 
 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--STATEMENT OF INVESTMENTS April 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
WINTHROP MUNICIPAL TRUST FUND


                            PRINCIPAL
MUNICIPAL BONDS--98.5%        AMOUNT        VALUE
                            ----------   ------------

ARIZONA-6.8%
Arizona State Wastewater
 Management Authority
 6.000%, 07/01/00.......... $  600,000   $    629,250
Arizona State University
 Refunding Ser. A
 6.500%, 07/01/01..........    750,000        810,938
Maricopa County, Arizona
 Elementary School District
 6.300%, 07/01/07..........  1,000,000      1,072,500
                                            2,512,688
CALIFORNIA-2.7%
California State
 5.500%, 04/01/07..........  1,000,000      1,022,500
COLORADO-2.7%
Denver, Colorado City &
 County Airport
 6.750%, 11/15/22..........  1,000,000      1,022,500
FLORIDA-3.0%
Orlando, Florida Utilities
 Commn
 Water & Electric Revenue
 6.375%, 04/01/08..........  1,000,000      1,103,750
GEORGIA-3.3%
Georgia State General
 Obligation Ser. B
 5.500%, 04/01/99..........  1,200,000      1,237,944
ILLINOIS-8.4%
Chicago, Illinois Met. Wtr.
 Reclamation Dist.
 5.750%, 12/01/01..........  1,000,000      1,053,750
Chicago, Illinois
 5.800%, 01/01/08..........  1,000,000      1,027,500
Chicago, Illinois Met. Wtr.
 Reclamation Dist.
 6.300%, 12/01/09..........  1,000,000      1,056,250
                                            3,137,500
INDIANA-2.9%
Indiana University Revenue
 Student Fee Ser. K
 6.500%, 08/01/05..........  1,000,000      1,095,000
IOWA-2.9%
Iowa Student Loan
 Liquidation Corp.
 6.800%, 03/01/05..........  1,000,000      1,061,250
KENTUCKY-3.7%
Kentucky State Turnpike
 Authority
 6.500%, 07/01/07..........  1,250,000      1,389,062
LOUISIANA-2.8%
Louisiana Public Facility
 Authority Revenue Student
 Loan Ser. A
 6.750%, 09/01/06..........  1,000,000      1,048,750
MASSACHUSETTS-8.3%
Massachusetts State
 Water Resources Ser. B
 5.700%, 11/01/02..........  1,000,000      1,041,250
Massachusetts Bay Transit
 Authority
 5.300%, 03/01/04..........  1,000,000      1,020,000
Massachusetts State
 Refunding Ser. B
 5.500%, 11/01/07..........  1,000,000      1,017,500
                                            3,078,750
MISSOURI-2.7%
Missouri State Environment
 Import & Energy Resource
 Authority Poll. Cntrl.
 Revenue
 5.800%, 09/01/09..........  1,000,000      1,012,500
NEBRASKA-2.7%
Omaha Public Power
 District,
 Nebraska Electric Ser. D
 5.100%, 02/01/08..........  1,000,000        987,500
 
                            PRINCIPAL
                              AMOUNT        VALUE
                            ----------   ------------
NEW JERSEY-3.0%
University Medicine &
 Dentistry
 New Jersey Ser. E
 6.400%, 12/01/07.......... $1,000,000   $  1,097,500
NEW MEXICO-2.8%
Bernalillo County, New
 Mexico
 5.800%, 08/01/98..........  1,000,000      1,035,000
NEW YORK-5.6%
New York State Local
 Assistance Corp. Ser. B
 7.125%, 04/01/03..........  1,000,000      1,113,750
New York City, New York
 Ser. G
 5.750%, 02/01/08..........  1,000,000        962,500
                                            2,076,250
OHIO-5.0%
Columbus, Ohio Sewer
 Refunding
 6.200%, 06/01/04..........    740,000        801,050
Ohio State Water
 Development
 Authority Revenue
 5.750%, 06/01/04..........  1,000,000      1,041,250
                                            1,842,300
 
PENNSYLVANIA-2.8%
Allegheny County
 Pennsylvania Sanitation
 Authority Sewer Revenue
 5.200%, 12/01/00..........  1,000,000      1,026,250
PUERTO RICO-2.7%
Puerto Rico Commonwealth
 Refunding
 5.100%, 07/01/02..........  1,000,000      1,003,750
TEXAS-20.9%
University of Texas,
 Permanent
 University Funding
 5.000%, 07/01/01..........  1,000,000      1,021,250
San Antonio, Texas Water
 Revenue
 6.100%, 05/15/02..........  1,000,000      1,066,250
Tarrant County, Texas
 Junior College
 District Refunding Ser. A
 6.375%, 02/15/04..........  1,500,000      1,605,000
Texas Water Development
 Board Revenue
 5.000%, 07/15/07..........  1,100,000      1,065,625
Dallas, Texas
 5.500%, 02/15/08..........  1,000,000      1,006,250
Texas State Refunding Ser.
 A
 6.000%, 10/01/08..........  1,000,000      1,066,250
San Antonio, Texas Electric
 & Gas
 5.000%, 02/01/12..........  1,000,000        926,250
                                            7,756,875
VIRGINIA-2.8%
Arlington County
 5.250%, 08/01/98..........  1,000,000      1,023,750
 
TOTAL MUNICIPAL BONDS
 (cost $36,538,246)........                36,571,369
COMMERCIAL PAPER--0.4%
 (amortized cost $149,000)
Ford Motor Credit Corp.
 5.200%, 05/01/96..........    149,000        149,000
TOTAL INVESTMENTS--98.9%
 (cost $36,687,246)........                36,720,369
 
CASH AND OTHER ASSETS
 NET OF
LIABILITIES--1.1%..........                   413,745
 
NET ASSETS--100%...........              $ 37,134,114
 
 
See notes to financial statements.
<PAGE>
STATEMENT OF ASSETS AND LIABILITIES April 30, 1996 (unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       GROWTH AND      AGGRESSIVE        FIXED        MUNICIPAL
                                       GROWTH FUND    INCOME FUND     GROWTH FUND     INCOME FUND    TRUST FUND
                                       -----------    ------------    ------------    -----------    -----------
<S>                                    <C>            <C>             <C>             <C>            <C>
ASSETS:
   Investments in securities, at
     value (cost $51,140,946,
     $82,225,684, $190,312,548,
     $56,125,633 and $36,687,246,
     respectively)..................   $64,215,321    $104,361,448    $229,237,317    $55,917,769    $36,720,369
   Cash.............................         8,768          75,684             867             --             --
   Receivable for investment
     securities sold................            --         878,542       1,203,420             --      1,048,696
   Receivable for capital stock
    sold............................       225,664         216,862         885,809        232,800          4,764
   Dividends and interest
    receivable......................        55,579         244,369         118,127        877,521        582,047
   Reimbursement due from advisor...            --              --              --         50,113         68,742
   Deferred organization costs (Note
    A)..............................            --              --              --             --         47,529
                                       -----------    ------------    ------------    -----------    -----------
       Total assets.................    64,505,332     105,776,905     231,445,540     57,078,203     38,472,147
                                       -----------    ------------    ------------    -----------    -----------
LIABILITIES:
   Payable to investment advisor....        39,064          58,024         146,199         29,705         19,358
   Payable for investment securities
    purchased.......................            --          60,500       1,789,030             --      1,052,515
   Payable for capital stock
    redeemed........................        25,125          64,869         106,164        198,969         63,688
   Dividend payable.................            --              --              --        266,158        125,012
   Accrued expenses and other
     liabilities....................       161,327         208,019         227,433         22,997         77,460
                                       -----------    ------------    ------------    -----------    -----------
       Total liabilities............       225,516         391,412       2,268,826        517,829      1,338,033
                                       -----------    ------------    ------------    -----------    -----------
NET ASSETS:
   Applicable to 5,338,516,
     6,553,605, 12,745,203,
     5,684,502 and 3,759,398 shares
     outstanding, respectively......   $64,279,816    $105,385,493    $229,176,714    $56,560,374    $37,134,114
                                       -----------    ------------    ------------    -----------    -----------
                                       -----------    ------------    ------------    -----------    -----------
NET ASSETS CONSIST OF:
   Capital paid-in..................   $46,743,329    $ 75,694,311    $199,055,934    $57,115,064    $37,826,122
   Undistributed net investment
     income.........................        80,018         126,505         465,146             --             --
   Accumulated net realized gain
     (loss) on investments..........     4,382,094       7,428,913      (9,269,135)      (346,826)      (725,131)
   Net unrealized appreciation
    (depreciation) of investments...    13,074,375      22,135,764      38,924,769       (207,864)        33,123
                                       -----------    ------------    ------------    -----------    -----------
                                       $64,279,816    $105,385,493    $229,176,714    $56,560,374    $37,134,114
                                       -----------    ------------    ------------    -----------    -----------
                                       -----------    ------------    ------------    -----------    -----------
CLASS A SHARES:
   Net assets.......................   $63,819,652    $103,640,278    $227,345,474    $55,996,408    $37,121,509
                                       -----------    ------------    ------------    -----------    -----------
   Shares outstanding...............     5,300,264       6,445,002      12,643,260      5,627,824      3,758,121
                                       -----------    ------------    ------------    -----------    -----------
 Net asset value and redemption
   value per share..................        $12.04          $16.08          $17.98          $9.95          $9.88
 Maximum offering price per share
   (net asset value plus sales
   charge of
   4.75% of offering price).........        $12.64          $16.88          $18.88         $10.45         $10.37
CLASS B SHARES:
   Net assets.......................   $   460,164    $  1,745,215    $  1,831,240    $   563,966    $    12,605
                                       -----------    ------------    ------------    -----------    -----------
   Shares outstanding...............        38,252         108,603         101,943         56,678          1,277
                                       -----------    ------------    ------------    -----------    -----------
 Net asset value and offering price
   per share........................        $12.03          $16.07          $17.96          $9.95          $9.87
                                       -----------    ------------    ------------    -----------    -----------
                                       -----------    ------------    ------------    -----------    -----------
</TABLE>
 
See notes to financial statements.
<PAGE>
STATEMENT OF OPERATIONS for the Six Months Ended April 30, 1996 (unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      GROWTH AND     AGGRESSIVE        FIXED       MUNICIPAL
INVESTMENT INCOME:                     GROWTH FUND    INCOME FUND    GROWTH FUND    INCOME FUND    TRUST FUND
                                       -----------    -----------    -----------    -----------    ----------
 
<S>                                    <C>            <C>            <C>            <C>            <C>
   Dividends........................   $  526,352     $1,137,745     $2,049,895     $       --     $      --
 
   Interest.........................       52,817        322,545        113,160      1,906,220       973,388
                                       -----------    -----------    -----------    -----------    ----------
 
       Total investment income......      579,169      1,460,290      2,163,055      1,906,220       973,388
                                       -----------    -----------    -----------    -----------    ----------
EXPENSES:
 
   Investment advisory fees (Note
    B)..............................      225,227        339,630        858,530        180,344       123,005
 
   Distribution fees--Class A (Note
    B)..............................      130,176        212,527        466,842        124,639        85,709
 
   Distribution fees--Class B (Note
    B)..............................          300          1,338          2,163            569            14
 
   Legal fees.......................        9,000         12,000         28,000          9,000         7,000
 
   Transfer agent fees..............       40,000         63,000        142,000         31,000        20,000
 
   Custodian fees...................       23,000         34,000         60,000         29,000        20,000
 
   Auditing fees....................        6,000          9,000         20,000          6,000         5,000
 
   Printing fees....................        7,000         10,000         19,000          6,000         5,000
 
   Trustees' fees...................        5,000          6,000         11,000          4,000         3,000
 
   Miscellaneous....................       13,311         17,364         31,621         16,000        14,000
   Amortization of organization
     costs
     (Note A).......................           --             --             --             --        10,563
                                       -----------    -----------    -----------    -----------    ----------
 
                                          459,014        704,859      1,639,156        406,552       293,291
       Less expenses reimbursed by
        investment advisor..........           --             --             --       (117,603 )     (96,473 )
                                       -----------    -----------    -----------    -----------    ----------
 
       Net expenses.................      459,014        704,859      1,639,156        288,949       196,818
                                       -----------    -----------    -----------    -----------    ----------
 
NET INVESTMENT INCOME...............      120,155        755,431        523,899      1,617,271       776,570
                                       -----------    -----------    -----------    -----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS--Note C:
   Net realized gain (loss)
     on investments.................    4,391,419      7,427,701      5,986,654       (134,636 )     173,824
   Net change in unrealized
     appreciation on investments....    3,332,615      4,299,969     16,275,405     (1,482,400 )    (871,900 )
                                       -----------    -----------    -----------    -----------    ----------
   Net realized and unrealized gain
     (loss) on investments..........    7,724,034     11,727,670     22,262,059     (1,617,036 )    (698,076 )
                                       -----------    -----------    -----------    -----------    ----------
 
INCREASE IN NET ASSETS FROM
 OPERATIONS.........................   $7,844,189     $12,483,101    $22,785,958    $      235     $  78,494
                                       -----------    -----------    -----------    -----------    ----------
                                       -----------    -----------    -----------    -----------    ----------
</TABLE>
 
See notes to financial statements.
<PAGE>
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                     GROWTH FUND               GROWTH AND INCOME FUND
                                            -----------------------------   -----------------------------
                                              SIX MONTHS      YEAR ENDED      SIX MONTHS      YEAR ENDED
                                            ENDED 04/30/96*    10/31/95     ENDED 04/30/96*    10/31/95
                                            ---------------   -----------   ---------------   -----------
<S>                                         <C>               <C>           <C>               <C>
OPERATIONS:
 
   Net investment income..................    $   120,155     $  184,388     $     755,431    $1,462,066
 
   Net realized gain on investments.......      4,391,419      3,855,434         7,427,701     2,114,892
   Net change in unrealized appreciation
     on investments.......................      3,332,615      2,214,074         4,299,969     8,320,026
                                            ---------------   -----------   ---------------   -----------
 
   Increase in net assets from
    operations............................      7,844,189      6,253,896        12,483,101    11,896,984
 
DIVIDENDS AND DISTRIBUTIONS TO
 SHAREHOLDERS FROM:
 
   Investment income......................       (199,180)       (58,068 )        (755,625)   (1,501,908 )
 
   Realized gains on investments..........     (3,854,607)    (3,314,586 )      (2,114,222)   (2,851,832 )
 
CAPITAL STOCK TRANSACTIONS--(NET) Note
 D........................................      4,543,264        610,099         7,797,336    13,411,750
                                            ---------------   -----------   ---------------   -----------
 
   Total increase in net assets...........      8,333,666      3,491,341        17,410,590    20,954,994
 
NET ASSETS:
 
   Beginning of year......................     55,946,150     52,454,809        87,974,903    67,019,909
                                            ---------------   -----------   ---------------   -----------
   End of period (including undistributed
     net investment income of $80,018 and
     $159,043 for the Growth Fund at
     04/30/96 and 10/31/95, respectively,
     and $126,505 and $126,699 for the
     Growth and Income Fund at 04/30/96
     and 10/31/95, respectively)..........    $64,279,816     $55,946,150    $ 105,385,493    $87,974,903
                                            ---------------   -----------   ---------------   -----------
                                            ---------------   -----------   ---------------   -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                      AGGRESSIVE
                                                      GROWTH FUND                FIXED INCOME FUND
                                             -----------------------------  ----------------------------
                                               SIX MONTHS      YEAR ENDED     SIX MONTHS     YEAR ENDED
                                             ENDED 04/30/96*    10/31/95    ENDED 04/30/96*   10/31/95
                                             ---------------  ------------  ---------------  -----------
<S>                                          <C>              <C>           <C>              <C>
OPERATIONS:
 
   Net investment income....................  $     523,899   $    405,162    $ 1,617,271    $2,662,154
 
   Net realized gain (loss) on
    investments.............................      5,986,654      4,891,763       (134,636)      221,384
   Net change in unrealized appreciation on
    investments.............................     16,275,405     13,889,695     (1,482,400)    2,303,777
                                             ---------------  ------------  ---------------  -----------
 
   Increase in net assets from operations...     22,785,958     19,186,620            235     5,187,315
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
 FROM:
 
   Investment income........................       (463,915)            --     (1,617,271)   (2,662,154 )
 
   Realized gains on investments............     (4,882,667)    (6,165,603)            --            --
 
CAPITAL STOCK TRANSACTIONS--(NET) Note D....      9,007,709     45,084,159      4,292,624    12,209,472
                                             ---------------  ------------  ---------------  -----------
 
   Total increase in net assets.............     26,447,085     58,105,176      2,675,588    14,734,633
NET ASSETS:
 
   Beginning of year........................    202,729,629    144,624,453     53,884,786    39,150,153
                                             ---------------  ------------  ---------------  -----------
   End of period (including undistributed
     net investment income of $465,146 and
     $405,162 for the Aggressive Growth Fund
     at 04/30/96 and 10/31/95,
     respectively)..........................  $ 229,176,714   $202,729,629    $56,560,374    $53,884,786
                                             ---------------  ------------  ---------------  -----------
                                             ---------------  ------------  ---------------  -----------
</TABLE>
 
* Unaudited
 
See notes to financial statements.
<PAGE>
STATEMENT OF CHANGES IN NET ASSETS (continued)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                               MUNICIPAL
                                                                               TRUST FUND
                                                                     ------------------------------
                                                                       SIX MONTHS       YEAR ENDED
                                                                     ENDED 04/30/96*     10/31/95
                                                                     ---------------    -----------
<S>                                                                  <C>                <C>
OPERATIONS:
 
   Net investment income..........................................     $   776,570      $ 1,426,670
 
   Net realized gain (loss) on investments........................         173,824         (559,335)
 
   Net change in unrealized appreciation on investments...........        (871,900)       2,549,446
                                                                     ---------------    -----------
 
   Increase in net assets from operations.........................          78,494        3,416,781
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM:
 
   Investment income..............................................        (776,570)      (1,426,670)
 
CAPITAL STOCK TRANSACTIONS--(NET) Note D..........................      (1,226,588)       2,598,461
                                                                     ---------------    -----------
 
   Total increase (decrease) in net assets........................      (1,924,664)       4,588,572
NET ASSETS:
 
   Beginning of year..............................................      39,058,778       34,470,206
                                                                     ---------------    -----------
 
   End of period..................................................     $37,134,114      $39,058,778
                                                                     ---------------    -----------
                                                                     ---------------    -----------
</TABLE>
 
* Unaudited
 

 
See notes to financial statements.
<PAGE>
WINTHROP FOCUS FUNDS--NOTES TO FINANCIAL STATEMENTS April 30, 1996 (unaudited)
- --------------------------------------------------------------------------------
 
NOTE (A) SIGNIFICANT ACCOUNTING POLICIES. Winthrop Focus Funds ("Winthrop" or
"Funds") operates as a series company currently issuing five classes of shares
of beneficial interest: Winthrop Growth Fund, Winthrop Growth and Income Fund,
Winthrop Aggressive Growth Fund, Winthrop Fixed Income Fund, and Winthrop
Municipal Trust Fund. Winthrop, organized as a Massachusetts business trust on
November 26, 1985, constitutes a diversified, open-end investment company which
is registered under the Investment Company Act of 1940, as amended ("Act"). On
February 7, 1996, at a special meeting, the shareholders of Winthrop approved a
new multiple class distribution structure. Effective February 28, 1996, each
Fund commenced offering two classes of shares. Class A shares are sold with a
front-end sales charge of up to 4.75%. Class B shares are sold with a contingent
deferred sales charge which declines from 4% to zero depending on the period of
time the shares were held. Both classes have identical voting, dividend,
liquidation and other rights, except that each class bears different
distribution expenses and has exclusive voting rights with respect to its
distribution plan. Wood Struthers & Winthrop Management Corp. (the "Advisor") is
a wholly-owned subsidiary of Donaldson, Lufkin & Jenrette Securities
Corporation, which is a wholly-owned subsidiary of Donaldson, Lufkin and
Jenrette, Inc. ("DLJ"). DLJ is an independently operated, indirect subsidiary of
The Equitable Companies Incorporated. The following is a summary of significant
accounting policies consistently followed by Winthrop.
 
  (1) SECURITY VALUATION: Securities and options traded on national exchanges
  and over-the-counter securities listed in the NASDAQ National Market System
  are valued at the last reported sales price at the close of the New York Stock
  Exchange. Securities for which there have been no sales on such day are valued
  at the mean of the current bid and asked prices. Over-the-counter securities
  not listed on the NASDAQ National Market System are valued at the mean of the
  current bid and asked prices. Fixed-income securities, except short-term
  securities, may be valued on the basis of prices provided by a pricing service
  when such prices are believed by the Advisor to reflect the fair market value
  of such securities. The prices provided by a pricing service are determined
  without regard to bid or last sale prices but take into account institutional
  size, trading in similar groups of securities and any developments related to
  the specific securities. Short-term investments, those with a remaining
  maturity of 60 days or less, are valued at amortized cost, which approximates
  market value.
 
  (2) REPURCHASE AGREEMENTS: The Funds may enter into repurchase agreements with
  financial institutions, deemed to be credit worthy by the Funds' Advisor,
  subject to the seller's agreement to repurchase and the Funds' agreement to
  resell such securities at a mutually agreed-upon price. Securities purchased
  subject to repurchase agreements are deposited with the Funds' custodian and,
  pursuant to the terms of the repurchase agreement, must have an aggregate
  market value greater than or equal to the repurchase price plus accrued
  interest at all times. If the value of the underlying securities falls below
  the value of the repurchase price plus accrued interest, the Funds will
  require the seller to deposit additional collateral by the next business day.
  If the request for additional collateral is not met, or the seller defaults on
  its repurchase obligation, the Funds maintain the right to sell the underlying
  securities at market value and may claim any resulting loss against the
  seller.
 
  (3) FEDERAL INCOME TAXES: The Funds intend to be treated as "regulated
  investment companies" under Sub-chapter M of the Internal Revenue Code and to
  distribute substantially all of their net taxable income. Accordingly, no
  provisions for federal income taxes have been made in the accompanying
  financial statements.
 
  (4) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Dividend income is recorded
  on the ex-dividend date. Interest income is accrued daily. Security
  transactions are accounted for on the date securities are purchased or sold.
  Security gains and losses are determined on the identified cost basis.
 
  (5) DIVIDENDS AND DISTRIBUTIONS: Dividends and distributions to shareholders
  are recorded on the ex-dividend date.
<PAGE>
WINTHROP FOCUS FUNDS--NOTES TO FINANCIAL STATEMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
  (6) DEFERRED ORGANIZATION COSTS: The Municipal Trust Fund will reimburse the
  Advisor for costs incurred in connection with the Municipal Trust Fund's
  organization. The costs are being amortized on a straight-line basis over five
  years commencing July 28, 1993.
 
NOTE (B) ADVISORY AND DISTRIBUTION SERVICES AGREEMENT: Under its Advisory
Agreement with Winthrop, the Advisor will provide investment advisory services
and order placement facilities for Winthrop and pay all compensation of Trustees
of Winthrop who are affiliated persons of the Advisor. The Advisor or its
affiliates will also furnish Winthrop, without charge, management supervision
and assistance and office facilities. Winthrop will pay the Advisor at the
following annual percentage rates of the average daily net assets of each Fund:
Growth Fund, .750 of 1% of the first $100,000,000, .500 of 1% of the balance;
Growth and Income Fund, .750 of 1% of the first $75,000,000, .500 of 1% of the
balance; Aggressive Growth Fund, .875 of 1% of the first $100,000,000, .750 of
1% of the next $100,000,000 and .625 of 1% of net assets in excess of
$200,000,000; Fixed Income Fund, .625 of 1% of the first $100,000,000, .500 of
1% of the balance; and Winthrop Municipal Trust Fund, .625 of 1% of the first
$100,000,000, .500 of 1% of the balance. Such fees will be accrued daily and
paid monthly.
 
The Advisory Agreement provides that the Advisor will reimburse Winthrop for its
expenses (exclusive of interest, taxes, brokerage, distribution services fees
and extraordinary expenses, all to the extent permitted by applicable state
securities law and regulations) which in any year exceed the limits prescribed
by any state in which shares of Winthrop are qualified for sale. Winthrop
believes that presently the most restrictive applicable expense ratio limitation
imposed on Winthrop by any state is 2 1/2% of average net assets of the first
$30 million, 2% of average net assets of the next $70 million and 1 1/2% of
average net assets in excess of $100 million. For the period November 1, 1995
through October 31, 1996 the Advisor may, in its sole discretion, determine to
reduce its management fees and reimburse operating expenses by the amount that
Total Fund Operating Expenses exceed 1.00% of the average daily net assets of
the Class A shares and 1.70% of the average daily net assets of the Class B
shares of the Fixed Income Fund. For the Municipal Trust Fund, during the period
November 1, 1995 through May 31, 1996, the Advisor reduced its management fees
and reimbursed operating expenses by the amount that Total Fund Operating
Expenses exceeded 1.00% of the average daily net assets of the Class A shares
and 1.70% of the average daily net assets of the Class B shares. For the period
June 1, 1996 through October 31, 1996, the Advisor has agreed, with respect to
the Municipal Trust Fund, to reduce its management fees and reimburse operating
expenses by the amount that Total Fund Operating Expenses exceed .50% of the
average daily net assets of its Class A shares and 1.20% of the average daily
net assets of its Class B shares. After October 31, 1996, the Advisor may, in
its sole discretion, determine to continue to pay certain expenses of the Fixed
Income Fund or the Municipal Trust Fund or it may discontinue this practice with
respect to both or either of such Funds. As a result of the voluntary assumption
of expenses, the Advisor reimbursed the Fixed Income Fund and Municipal Trust
Fund $117,603 and $96,473, respectively, during the six months ended April 30,
1996.
 
Pursuant to Rule 12b-1 under the Act, Winthrop has entered into a Distribution
Services Agreement (the "Agreement") with Donaldson, Lufkin & Jenrette
Securities Corporation, Winthrop's Distributor, under which Winthrop pays a
distribution services fee to the Distributor at an annual rate of up to .30 of
1% of the average daily net assets attributable to Class A shares and 1% of the
average daily net assets attributable to Class B shares. Under the Agreement,
each Fund is obligated to pay distribution and/or service fees to the
Distributor as compensation for its distribution and service activities, not as
reimbursement for specific expenses incurred. If the Distributor's expenses
exceed its distribution and service fees, the Fund will not be obligated to pay
any additional expenses. If the Distributor's expenses are less than such
distribution and service fees, it will retain its full fees and realize a
profit. In addition, the Agreement provides that the Advisor may use its own
resources including fees from investment companies (including Winthrop) to
finance the distribution of Winthrop's shares.
<PAGE>
WINTHROP FOCUS FUNDS--NOTES TO FINANCIAL STATEMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
NOTE (C) INVESTMENT TRANSACTIONS: For federal income tax purposes, the cost of
securities owned at April 30, 1996, was substantially the same as the cost of
securities for financial statement purposes. At April 30, 1996, the components
of the net unrealized appreciation (depreciation) on investments were as
follows:
 
<TABLE>
<CAPTION>
                                      GROWTH        GROWTH & INCOME     AGGRESSIVE GROWTH     FIXED INCOME     MUNICIPAL TRUST
                                       FUND              FUND                 FUND                FUND              FUND
                                    -----------     ---------------     -----------------     ------------     ---------------
<S>                                 <C>             <C>                 <C>                   <C>              <C>
Gross appreciation (investments
 having an excess of value over
 cost)..........................    $13,592,044       $23,296,992          $42,851,763         $  630,302         $ 386,646
Gross depreciation (investments
 having an excess of cost over
 value).........................       (517,669)       (1,161,228)          (3,926,994)          (838,166)         (353,523)
                                    -----------     ---------------           --------        ------------          -------
Net unrealized appreciation
 (depreciation) of
 investments....................    $13,074,375       $22,135,764          $38,924,769         $ (207,864)        $  33,123
                                    -----------     ---------------           --------        ------------          -------
                                    -----------     ---------------           --------        ------------          -------
</TABLE>
 
   For the six months ended April 30, 1996, total aggregate purchases and sales
of portfolio securities, excluding short-term securities, were as follows:
 
<TABLE>
<CAPTION>
                                      GROWTH        GROWTH & INCOME     AGGRESSIVE GROWTH     FIXED INCOME     MUNICIPAL TRUST
                                       FUND              FUND                 FUND                FUND              FUND
                                    -----------     ---------------     -----------------     ------------     ---------------
<S>                                 <C>             <C>                 <C>                   <C>              <C>
Purchases.......................    $22,072,238       $25,944,413          $48,084,559        $20,279,794        $14,589,847
Sales...........................     21,349,839        23,177,110           45,826,359         14,863,518         15,429,985
</TABLE>
 
NOTE (D) SHARES OF BENEFICIAL INTEREST: There is an unlimited number of shares
($0.01 par value) authorized.
 
   Transactions in shares of beneficial interest were as follows:
 
<TABLE>
<CAPTION>
                                             GROWTH FUND                                       GROWTH & INCOME FUND
                        -----------------------------------------------------   ---------------------------------------------------
                            SIX MONTHS ENDED               YEAR ENDED              SIX MONTHS ENDED              YEAR ENDED
                             APRIL 30, 1996             OCTOBER 31, 1995            APRIL 30, 1996            OCTOBER 31, 1995
                        -------------------------   -------------------------   -----------------------   -------------------------
                          SHARES        AMOUNT        SHARES        AMOUNT       SHARES       AMOUNT        SHARES        AMOUNT
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
<S>                     <C>          <C>            <C>          <C>            <C>         <C>           <C>          <C>
CLASS A
Shares sold...........     334,405   $  3,849,255      532,740   $  5,466,192     612,307   $ 9,370,570    1,461,088   $ 19,316,205
Shares issued through
 reinvestment of
 dividends............     323,919      3,499,542      287,842      2,878,417     158,790     2,334,900      263,368      3,373,871
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
                           658,324      7,348,797      820,582      8,344,609     771,097    11,705,470    1,724,456     22,690,076
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
Shares redeemed.......    (285,163)    (3,260,926)    (743,608)    (7,734,510)   (363,026)   (5,646,076)    (697,917)    (9,278,326)
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
Net increase..........     373,161   $  4,087,871       76,974   $    610,099     408,071   $ 6,059,394    1,026,539   $ 13,411,750
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
CLASS B
Shares sold...........      38,252   $    455,393                                 108,607   $ 1,737,960
Shares Issued through
 reinvestment of
 dividends............           0              0                                     172         2,750
                        ----------   ------------                               ---------   -----------
                            38,252        455,393                                 108,779     1,740,710
                        ----------   ------------                               ---------   -----------
Shares redeemed.......           0              0                                    (176)       (2,768)
                        ----------   ------------                               ---------   -----------
Net increase..........      38,252   $    455,393                                 108,603   $ 1,737,942
                        ----------   ------------                               ---------   -----------
                        ----------   ------------                               ---------   -----------
</TABLE>
 
<PAGE>
WINTHROP FOCUS FUNDS--NOTES TO FINANCIAL STATEMENTS April 30, 1996 (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       AGGRESSIVE GROWTH FUND                                    FIXED INCOME FUND
                        -----------------------------------------------------   ---------------------------------------------------
                            SIX MONTHS ENDED               YEAR ENDED              SIX MONTHS ENDED              YEAR ENDED
                             APRIL 30, 1996             OCTOBER 31, 1995            APRIL 30, 1996            OCTOBER 31, 1995
                        -------------------------   -------------------------   -----------------------   -------------------------
                          SHARES        AMOUNT        SHARES        AMOUNT       SHARES       AMOUNT        SHARES        AMOUNT
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
<S>                     <C>          <C>            <C>          <C>            <C>         <C>           <C>          <C>
CLASS A
Shares sold...........   1,468,128   $ 25,061,268    4,656,242   $ 72,414,139   1,088,816   $11,173,732    2,205,344   $ 21,904,065
Shares issued through
 reinvestment of
 dividends............     299,334      4,999,339      382,815      5,692,460      93,317       956,666      178,087      1,772,956
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
                         1,767,462     30,060,607    5,039,057     78,106,599   1,182,133    12,130,398    2,383,431     23,677,021
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
Shares redeemed.......  (1,328,532)   (22,853,673)  (2,074,286)   (33,022,440)   (829,202)   (8,410,293)  (1,159,789)   (11,467,549)
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
Net increase..........     438,930   $  7,206,934    2,964,771   $ 45,084,159     352,931   $ 3,720,105    1,223,642   $ 12,209,472
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
                        ----------   ------------   ----------   ------------   ---------   -----------   ----------   ------------
CLASS B
Shares sold...........     102,053   $  1,802,739                                  56,647   $   572,203
Shares issued through
 reinvestment of
 dividends............           0              0                                      65           658
                        ----------   ------------                               ---------   -----------
                           102,053      1,802,739                                  56,712       572,861
                        ----------   ------------                               ---------   -----------
Shares redeemed.......        (110)        (1,964)                                    (34)         (342)
                        ----------   ------------                               ---------   -----------
Net increase..........     101,943   $  1,800,775                                  56,678   $   572,519
                        ----------   ------------                               ---------   -----------
                        ----------   ------------                               ---------   -----------
 
<CAPTION>
 
                                        MUNICIPAL TRUST FUND
                        -----------------------------------------------------
                            SIX MONTHS ENDED               YEAR ENDED
                             APRIL 30, 1996             OCTOBER 31, 1995
                        -------------------------   -------------------------
                          SHARES        AMOUNT        SHARES        AMOUNT
                        ----------   ------------   ----------   ------------
<S>                     <C>          <C>            <C>          <C>
CLASS A
Shares sold...........     366,809   $  3,700,940    1,175,181   $ 11,478,178
Shares issued through
 reinvestment of
 dividends............      49,993        504,680      112,223      1,098,286
                        ----------   ------------   ----------   ------------
                           416,802      4,205,620    1,287,404     12,576,464
                        ----------   ------------   ----------   ------------
Shares redeemed.......    (542,518)    (5,444,820)  (1,030,022)    (9,978,003)
                        ----------   ------------   ----------   ------------
Net increase
 (decrease)...........    (125,716)  $ (1,239,200)     257,382   $  2,598,461
                        ----------   ------------   ----------   ------------
                        ----------   ------------   ----------   ------------
CLASS B
Shares sold...........       1,276   $     12,600
 Shares issued through
 reinvestment of
 dividends............           1             12
                        ----------   ------------
                             1,277         12,612
                        ----------   ------------
Shares redeemed.......           0              0
                        ----------   ------------
Net increase..........       1,277   $     12,612
                        ----------   ------------
                        ----------   ------------
</TABLE>
 
NOTE (E) PRIOR YEAR FINANCIAL STATEMENT PRESENTATION: During the year ended
October 31, 1993, Winthrop, upon further review, determined that the objectives,
policies and other factors affecting the determination of the surviving entity
with respect to Neuwirth Fund, Inc. and Pine Street Fund, Inc. did not change
and that the reorganization of these Funds on July 10, 1992 should be reported
with those Funds as the surviving entities. Accordingly, the financial
highlights for the period ended October 31, 1992 of both Funds have been
restated.
<PAGE>
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
 
The table below sets forth financial data for a share of capital stock
outstanding throughout each period presented. This information has been derived
from information provided in the financial statements.

<TABLE>
<CAPTION>

                                          NET
                                      REALIZED AND
         NET ASSET                     UNREALIZED      DIVIDENDS      DISTRIBUTIONS         NET                        NET ASSETS
          VALUE,          NET           GAINS OR        FROM NET          FROM          ASSET VALUE,                     END OF
         BEGINNING     INVESTMENT     (LOSSES) ON      INVESTMENT        CAPITAL            END           TOTAL          PERIOD
         OF PERIOD       INCOME        SECURITIES        INCOME           GAINS          OF PERIOD       RETURN++     (000 OMITTED)
         ---------     ----------     ------------     ----------     -------------     ------------     --------     -------------

GROWTH FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
<C>       <C>            <C>            <C>             <C>              <C>               <C>             <C>   <C>    <C>      
1996      $ 11.35        $0.021         $  1.489        $ (0.038)        $(0.782)          $12.04          14.16%(2)    $  63,820
                                                            YEARS ENDED OCTOBER 31,
1995        10.82         0.037            1.190          (0.012)         (0.685)           11.35          12.21           55,946
1994        10.97         0.014            0.435           --             (0.599)           10.82           4.15           52,455
1993        11.10         0.061            1.386          (0.077)         (1.500)           10.97          14.36           49,446
1992        11.45         0.123            0.418          (0.163)         (0.728)           11.10           4.66           48,678
1991         9.20         0.148            2.512          (0.198)         (0.212)           11.45          29.71           50,426
Class B (4)
1996        11.88        (0.004)           0.154           --              --               12.03           1.35(2)           460
GROWTH AND INCOME FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996      $ 14.57        $0.116         $  1.862        $ (0.118)        $(0.350)          $16.08          13.90%(2)    $ 103,640
                                                            YEARS ENDED OCTOBER 31,
1995        13.38         0.254            1.769          (0.266)         (0.567)           14.57          16.10           87,975
1994        13.42         0.244            0.358          (0.223)         (0.419)           13.38           4.58           67,020
1993        12.35         0.270            1.720          (0.271)         (0.649)           13.42          16.93           52,166
1992*       12.03         0.083            0.572          (0.165)         (0.170)           12.35          16.39(1)        46,457
                                                               YEARS ENDED JUNE 30,
1992        11.70         0.320            0.916          (0.234)         (0.672)           12.03          10.45           45,342
1991        12.48         0.380            0.010          (0.386)         (0.784)           11.70           3.86           47,340
Class B (4)
1996        16.05         0.079           (0.005)         (0.054)          --               16.07           0.34(2)         1,745
AGGRESSIVE GROWTH FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996      $ 16.61        $0.040         $  1.776        $ (0.037)        $(0.409)          $17.98          11.14%(2)    $ 227,345
                                                            YEARS ENDED OCTOBER 31,
1995        15.65         0.035            1.621           --             (0.696)           16.61          11.10          202,730
1994        16.11         0.105            0.603          (0.026)         (1.142)           15.65           4.67          144,624
1993        14.00         0.123            3.195          (0.011)         (1.197)           16.11          25.34           77,903
1992**      14.16         0.011            1.482          (0.027)         (1.626)           14.00          13.95(1)        39,683
                                                            YEARS ENDED DECEMBER 1,
1991        10.16         0.023            5.090          (0.024)         (1.089)           14.16          50.55           32,340
1990        11.90         0.157           (1.720)         (0.177)          --               10.16         (13.12)          22,041
Class B (4)
1996        17.41         0.023            0.527           --              --               17.96           3.10(2)         1,831
FIXED INCOME FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996      $ 10.22        $0.288         $ (0.270)       $ (0.288)        $ --              $ 9.95           0.12%(2)    $  55,996
                                                            YEARS ENDED OCTOBER 31,
1995         9.66         0.588            0.560          (0.588)          --               10.22          12.23           53,885
1994        10.93         0.567           (1.027)         (0.567)         (0.243)            9.66          (4.37)          39,150
1993        10.40         0.622            0.567          (0.622)         (0.037)           10.93          11.79           40,881
1992        10.08         0.695            0.320          (0.695)          --               10.40          10.37           32,358
1991         9.57         0.773            0.510          (0.773)          --               10.08          13.92           23,783
Class B (4)
1996        10.22         0.076           (0.265)         (0.081)          --                9.95        (1.55) (2)           564
MUNICIPAL TRUST FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996      $ 10.06        $0.199         $ (0.180)       $ (0.199)        $ --              $ 9.88           0.16%(2)    $  37,121
                                                            YEARS ENDED OCTOBER 31,
1995         9.51         0.389            0.550          (0.389)          --               10.06          10.06           39,059
1994        10.10         0.365           (0.590)         (0.365)          --                9.51          (2.27)          34,470
1993+       10.00         0.085            0.100          (0.085)          --               10.10           7.15(1)        33,794
Class B (4)
1996        10.12         0.065           (0.244)         (0.071)          --                9.87          (1.91)(2)           13
 
<CAPTION>
 
                           RATIO OF
          RATIO         NET INVESTMENT                   AVERAGE
       OF EXPENSES        INCOME TO        PORTFOLIO    COMMISSION
       TO AVERAGE        AVERAGE NET       TURNOVER        RATE
      NET ASSETS(3)       ASSETS(3)          RATE          PAID
      -------------     --------------     --------     ----------
<S>     <C>             <C>                <C>          <C>
GROWTH FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996       1.51%(1)           0.42%(1)        36.7%      $ 0.0501
 
1995       1.63               0.35           101.7            N/A
1994       1.65               0.06            28.2            N/A
1993       1.36               0.56            61.7            N/A
1992       1.26               1.11            65.7            N/A
1991       1.34               1.40            31.7            N/A
Class B(4)
1996       2.08(1)          (0.15) (1)        36.7         0.0501
GROWTH AND INCOME FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996       1.41%(1)           1.56%(1)        24.1%      $ 0.0604
                        YEARS ENDED OCTOBER 31, 
1995       1.58               1.94            31.8            N/A
1994       1.64               1.88            25.9            N/A
1993       1.33               2.12            36.4            N/A
1992       1.32(1)            1.99(1)         14.4            N/A
                         YEARS ENDED JUNE 30,
1992       1.35               2.62            29              N/A
1991       1.23               3.25            48              N/A
Class B(4)
1996       1.98(1)             .99(1)         24.1         0.0604
AGGRESSIVE GROWTH FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996       1.51%(1)           0.50%(1)        21.6%      $ 0.0580
                        YEARS ENDED OCTOBER 31, 
1995       1.64               0.23            25.1            N/A
1994       1.70              (0.04)           31.6            N/A
1993       1.44               0.32           134.3            N/A
1992       1.74(1)            0.10(1)        164.1            N/A
                        YEARS ENDED DECEMBER 1,
1991       1.89               0.18            91.3            N/A
1990       1.98               1.45            87.6            N/A
Class B (4)
1996       2.08(1)           (0.07)(1)        21.6         0.0580
FIXED INCOME FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996       1.00%(1)           5.61%(1)        27.1%           N/A
                        YEARS ENDED OCTOBER 31, 
1995       1.00               5.90            66.1            N/A
1994       0.93               5.58            55.9            N/A
1993       0.83               5.79            95.6            N/A
1992       0.51               6.71            62.8            N/A
1991       --                 7.75            35.9            N/A
Class B (4)
1996       1.70(1)            4.91(1)         27.1            N/A
MUNICIPAL TRUST FUND--SIX MONTHS ENDED APRIL 30, (UNAUDITED)
Class A
1996       1.00%(1)           3.95%(1)        38.2%           N/A
 
1995       1.00               3.97            49.3            N/A
1994       0.83               3.71            42.5            N/A
1993       0.75(1)            3.28(1)          0              N/A
Class B (4)
1996       1.70(1)            3.25(1)         38.2            N/A
</TABLE>
 
- ------------
 
<TABLE>
<C>   <S>
   *  For the period 7/1/92 to 10/31/92.
  **  For the period 1/1/92 to 10/31/92.
   +  Commencement of operations for the Municipal Trust Fund was July 28, 1993.
  ++  An initial sales charge on Class A shares and a contingent deferred sales charge on redemptions of
      Class B shares may be imposed which would reduce total return shown above.
 (1)  Annualized
 (2)  Not Annualized
 (3)  Net of voluntary assumption by Advisor of expenses, expressed as a percentage of average net assets, as
      follows: Growth and Income Fund, .01%, and .08% , for the years ended 6/30/92, and 91, respectively;
      Aggressive Growth Fund, .01% and .06% for the years ended 12/31/91 and 90, respectively; Fixed Income
      Fund Class A shares, .41% (annualized) for the six month period ended April 30,1996 and .51%, .67%,
      .58%, .98%, and 2.19% for the years ended 10/31/95, 94, 93, 92, and 91, respectively; Fixed Income Fund
      Class B shares, .28% (annualized) for the period 2/28/96 through 4/30/96; Municipal Trust Fund Class A
      shares, .49% (annualized) for the six month period ended April 30, 1996 and .58%, .77% and 1.15%
      (annualized) for the years ended 10/31/95, 94 and 93, respectively, and Municipal Trust Fund Class B
      shares, .36% (annualized) for the period 2/28/96 through 4/30/96.
 (4)  Commencement of operations for Class B was February 28, 1996.
</TABLE>
<PAGE>
WINTHROP FOCUS FUNDS--SPECIAL MEETING OF SHAREHOLDERS
- --------------------------------------------------------------------------------
    At a Special Meeting held on February 7, 1996, the shareholders of Winthrop
Focus Funds voted to implement a new multiple class distribution structure.
 
    A brief description and the results of all matters voted on by shareholders
at the Special Meeting are referenced below:
 
A. Election of Trustees
 
<TABLE>
<CAPTION>
                                      WITHHELD                                          WITHHELD
                           FOR        AUTHORITY                              FOR        AUTHORITY
                        ----------    ---------                           ----------    ---------
<S>                     <C>           <C>         <C>                     <C>           <C>
Carl B. Menges.......   21,993,910     660,019    Dennis G. Little.....   21,967,275     677,574
G. Moffett Cochran...   22,007,495     646,798    William H. Mathers...   21,965,230     685,593
James A. Engle.......   22,000,710     646,142    James L. McCabe......   22,011,564     644,695
Robert L. Bast.......   21,987,231     664,194    John J. Sheehan......   22,002,465     651,752
John J. Halsey.......   21,920,806     713,988    William C. Simpson...   21,965,258     686,167
Stig Host............   21,992,977     658,783    Stephen K. West......   21,979,866     664,990
Peter F. Krogh.......   21,968,118     670,680
</TABLE>
 
B. To approve amendments to Winthrop's Declaration of Trust to authorize the
   creation of multiple classes of shares.
 
<TABLE>
<CAPTION>
                       FOR       AGAINST   ABSTAIN                          FOR      AGAINST   ABSTAIN
                    ----------   -------   -------                       ---------   -------   -------
<S>                 <C>          <C>       <C>       <C>                 <C>         <C>       <C>
 
Growth Fund.......   2,989,858   222,693   210,476   Fixed Income        4,105,542   22,567    204,673
                                                     Fund..............
 
Growth and Income                                    Municipal Trust
 Fund.............   3,432,934   156,189   211,064   Fund..............  2,786,273    6,797    66,386
 
Aggressive Growth
 Fund.............   7,874,611   170,802   170,761
</TABLE>
 
C. To approve conversion of existing shares of each Fund to Class A shares of
   that Fund.
 
<TABLE>
<CAPTION>
                       FOR       AGAINST   ABSTAIN                          FOR      AGAINST   ABSTAIN
                    ----------   -------   -------                       ---------   -------   -------
<S>                 <C>          <C>       <C>       <C>                 <C>         <C>       <C>
 
Growth Fund.......   2,980,470   235,734   206,823   Fixed Income        4,107,461   20,520    204,800
                                                     Fund..............
 
Growth and Income                                    Municipal Trust
 Fund.............   3,449,250   149,222   201,715   Fund..............  2,787,389    5,681    66,386
 
Aggressive Growth
 Fund.............   7,877,534   171,233   167,407
</TABLE>
 
D. To approve Plans of Distribution with respect to Class A shares of Winthrop.
 
<TABLE>
<CAPTION>
                        FOR      AGAINST   ABSTAIN                           FOR      AGAINST   ABSTAIN
                     ---------   -------   -------                        ---------   -------   -------
<S>                  <C>         <C>       <C>       <C>                  <C>         <C>       <C>
 
Growth Fund........  2,956,498   259,705   206,823   Fixed Income         4,101,594   21,043    210,145
                                                     Fund...............
 
Growth and Income                                    Municipal Trust
 Fund..............  3,433,586   150,372   216,228   Fund...............  2,783,320    9,750     66,386
 
Aggressive Growth
 Fund..............  7,852,977   181,218   181,979
</TABLE>
 
E. To ratify the selection by the Board of Trustees of Ernst & Young LLP as
   independent auditors for the year ending October 31,1996.
 


                       FOR       AGAINST   ABSTAIN
                    ----------   -------   -------

                    21,655,507   188,142   787,976

<PAGE>



              WINTHROP FOCUS FUNDS

                  (800) 225-8011

                     TRUSTEES

Carl B. Menges      Stig Host       William H. Mathers
Robert L. Bast   James L. McCabe    William C. Simpson
James A. Engle  G. Moffett Cochran    Peter F. Krogh
John J. Halsey   John J. Sheehan     Stephen K. West
                 Dennis G. Little

                     OFFICERS

    G. Moffett Cochran, Chairman and President
        Sam M. D'Agostino, Vice President
         James A. Engle, Vice President
      Martin Jaffe, Vice President, Treasurer, 
                 and Secretary
        Cathy A. Jameson, Vice President                        -------------
      Marybeth B. Leithead, Vice President
       Hugh M. Neuburger, Vice President                           Winthrop  
                                                                -------------
        Roger W. Vogel, Vice President 
     Charles E. Hughes, Assistant Secretary                
     Brian A. Kammerer, Assistant Treasurer                         Focus    
                                                                -------------
                                                             
                INVESTMENT ADVISOR
                                                                    Funds
   Wood Struthers & Winthrop Management Corp.                  
   An Investment Management Subsidiary of 
       Donaldson, Lufkin & Jenrette                             -------------
      277 Park Avenue, New York, NY 10172                      

                   CUSTODIAN                                
                                                            
                 Citibank, N.A.
      111 Wall Street, New York, NY 10043                  Semi - Annual Report
                                                              April 30, 1996
                TRANSFER AGENT

           Fund/Plan Services, Inc.
P.O. Box 874 (#2 Elm Street), Conshohocken, PA 19428

                 DISTRIBUTOR

Donaldson, Lufkin & Jenrette Securities Corporation
     277 Park Avenue, New York, NY 10172

                  AUDITORS

             Ernst & Young LLP
   787 Seventh Avenue, New York, NY 10019

               LEGAL COUNSEL

           Sullivan & Cromwell
  125 Broad Street, New York, NY 10004

This report is submitted for the general information
   of the stockholders of the Fund.  It is not
authorized for distribution to prospective investors
  in the Fund unless preceded or accompanied by an
effective prospectus, which should be read carefully
              before investing.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission