NBT BANCORP INC
10-Q, 1997-05-13
NATIONAL COMMERCIAL BANKS
Previous: CARLISLE COMPANIES INC, 10-Q, 1997-05-13
Next: JMB MORTGAGE PARTNERS LTD IV, 10-Q, 1997-05-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


(Mark One)
X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934
For the quarterly period ended March 31, 1997.
                                       OR
__ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934
For the transition period from ________ to ________.


                         COMMISSION FILE NUMBER 0-14703


                                NBT BANCORP INC.
             (Exact Name of Registrant as Specified in its Charter)

                   DELAWARE                     16-1268674
          (State of Incorporation) (I.R.S. Employer Identification No.)

                  52 SOUTH BROAD STREET, NORWICH, NEW YORK 13815
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's Telephone Number, Including Area Code: (607)-337-6000

Indicate by check mark whether the Registrant (1) has filed all reports  Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for shorter  periods  that the  Registrant  was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.Yes X No

As of April 30, 1997, there were 9,002,467 shares outstanding, including 460,976
shares held in the treasury,  of the  Registrant's  common stock, No Par, Stated
Value $1.00.  There were no shares of the Registrant's  preferred stock, No Par,
Stated Value $1.00, outstanding at that date.

An index to exhibits follows the signature page of this FORM 10-Q.

                                      -1-
<PAGE>
                                NBT BANCORP INC.
                    FORM 10-Q --Quarter Ended March 31, 1997


                                TABLE OF CONTENTS


PART I       FINANCIAL INFORMATION

Item 1       Financial Statements (Unaudited)

             Consolidated  Balance Sheets at March 31, 1997,  December 31, 1996,
               and March 31, 1996

             Consolidated Statements of Income for the three month periods ended
              March 31, 1997 and 1996

             Consolidated  Statements  of Cash Flows for the three month periods
              ended March 31, 1997 and 1996

             Notes to Consolidated Financial Statements at March 31, 1997

Item 2       Management's  Discussion and Analysis of Financial  Condition and
              Results of Operations

PART II      OTHER INFORMATION

Item 1       Legal Proceedings
Item 2       Changes in Securities
Item 3       Defaults Upon Senior Securities
Item 4       Submission of Matters to a Vote of Security Holders
Item 5       Other Information
Item 6       Exhibits and Reports on FORM 8-K

SIGNATURES

INDEX TO EXHIBITS
                                      -2-
<PAGE>
<TABLE>
<CAPTION>
NBT BANCORP INC. AND SUBSIDIARY                                    MARCH 31,        December 31,        March 31,
CONSOLIDATED BALANCE SHEETS                                          1997              1996               1996
- ------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                            (UNAUDITED)       (See Notes)        (Unaudited)
<S>                                                               <C>                <C>               <C>       
ASSETS
Cash and due from banks                                           $   44,968         $   35,790        $   54,114
Loans available for sale                                               4,289              4,135             5,040
Securities available for sale, at fair value                         404,022            369,202           379,425
Securities held to maturity (fair value-$44,378,
 $42,238 and $39,762)                                                 44,380             42,239            39,762
Loans:
 Commercial and agricultural                                         296,123            281,991           254,873
 Real estate mortgage                                                121,005            119,870           120,545
 Consumer                                                            251,681            252,732           219,607
- ------------------------------------------------------------------------------------------------------------------
  Total loans                                                        668,809            654,593           595,025
 Less allowance for loan losses                                       10,677             10,473             9,173
- ------------------------------------------------------------------------------------------------------------------
  Net loans                                                          658,132            644,120           585,852
Premises and equipment, net                                           16,547             16,307            16,603
Intangible assets, net                                                 9,616              9,953            11,138
Other assets                                                          20,628             17,240            17,567
- ------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                      $1,202,582         $1,138,986        $1,109,501
- ------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
 Demand (noninterest bearing)                                     $  104,479         $  122,115        $  139,207
 Savings, NOW, and money market                                      360,452            359,141           364,026
 Time                                                                507,529            435,063           409,478
- ------------------------------------------------------------------------------------------------------------------
  Total deposits                                                     972,460            916,319           912,711
Short-term borrowings                                                 93,283             88,244            84,540
Other borrowings                                                      20,192             20,195             3,010
Other liabilities                                                      8,791              7,964             6,615
- ------------------------------------------------------------------------------------------------------------------
  Total liabilities                                                1,094,726          1,032,722         1,006,876
Commitments and contingencies
Stockholders' equity:
Preferred stock, no par, stated value $1.00; shares
 authorized-2,500,000                                                      -                  -                 -
Common stock, no par, stated value $1.00; shares
 authorized-12,500,000; issued  9,002,467, 8,838,437
 and 8,864,430                                                         9,002              8,838             8,442
Capital surplus                                                       85,233             82,731            75,465
Retained earnings                                                     26,369             24,208            25,938
Unrealized (loss) on securities available for sale, net
 of income tax effect                                                 (5,374)            (1,529)           (1,864)
Common stock in treasury at cost, 439,710,
 481,449, and 326,001 shares                                          (7,374)            (7,984)           (5,356)
- ------------------------------------------------------------------------------------------------------------------
  Total stockholders' equity                                         107,856            106,264           102,625
- ------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $1,202,582         $1,138,986        $1,109,501
- ------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
                                      -3-
<PAGE>
<TABLE>
<CAPTION>
NBT BANCORP INC. AND SUBSIDIARY                                                   Three months ended March 31,
CONSOLIDATED STATEMENTS OF INCOME                                             1997                           1996
- ------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)                                             (Unaudited)
<S>                                                                      <C>                            <C>    
Interest and fee income:
Loans and loans available for sale                                         $15,198                        $13,695
Securities - taxable                                                         6,685                          5,945
Securities - tax exempt                                                        351                            348
Other                                                                           49                             15
- ------------------------------------------------------------------------------------------------------------------
 Total interest and fee income                                              22,283                         20,003
- ------------------------------------------------------------------------------------------------------------------
Interest expense:
Deposits                                                                     8,393                          7,950
Short-term borrowings                                                          985                            640
Other borrowings                                                               281                             80
- ------------------------------------------------------------------------------------------------------------------
 Total interest expense                                                      9,659                          8,670
- ------------------------------------------------------------------------------------------------------------------
Net interest income                                                         12,624                         11,333
Provision for loan losses                                                      715                            600
- ------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                         11,909                         10,733
- ------------------------------------------------------------------------------------------------------------------
Noninterest income:
Trust income                                                                   686                            654
Service charges on deposit accounts                                            904                            775
Securities gains                                                                17                            792
Other income                                                                   413                            363
- ------------------------------------------------------------------------------------------------------------------
 Total noninterest income                                                    2,020                          2,584
- ------------------------------------------------------------------------------------------------------------------
Noninterest expense:
Salaries and employee benefits                                               4,351                          4,452
Net occupancy expense                                                          654                            674
Equipment expense                                                              436                            462
Amortization of intangible assets                                              378                            395
Other operating expense                                                      2,740                          2,603
- ------------------------------------------------------------------------------------------------------------------
 Total noninterest expense                                                   8,559                          8,586
- ------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                   5,370                          4,731
Income taxes                                                                 1,925                          1,820
- ------------------------------------------------------------------------------------------------------------------
 NET INCOME                                                                $ 3,445                        $ 2,911
- ------------------------------------------------------------------------------------------------------------------
Net income per common share                                                $  0.40                        $  0.34
Cash dividends per common share                                            $  0.150                       $  0.124
Average common shares outstanding                                        8,570,564                      8,684,904
- ------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
                                      -4-
<PAGE>
<TABLE>
<CAPTION>
NBT BANCORP INC. AND SUBSIDIARY                                         Three Months Ended March 31,
CONSOLIDATED STATEMENTS OF CASH FLOWS                                   1997                   1996
- ----------------------------------------------------------------------------------------------------
(dollars in thousands)                                                           (Unaudited)
<S>                                                                 <C>                     <C>    
OPERATING ACTIVITIES:
Net income                                                          $  3,445                $ 2,911
Adjustments to reconcile net income to net cash provided
 by operating activities:
 Provision for loan losses                                               715                    600
 Depreciation and amortization of premises and equipment                 357                    381
 Amortization of premiums and accretion of discounts on
  securities                                                             183                    (15)
 Amortization of intangible assets                                       378                    395
 Proceeds from sales of loans originated for sale                      1,090                  1,383
 Loans originated for sale                                            (1,244)                (2,109)
 Realized gains on sales of securities                                   (17)                  (792)
 (Increase) decrease in interest receivable                             (829)                   434
 Increase (decrease) in interest payable                                 576                   (102)
 Other, net                                                              487                  1,265
- ----------------------------------------------------------------------------------------------------
Net cash provided by operating activities                              5,141                  4,351
- ----------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Securities available for sale:
 Proceeds from maturities                                             11,217                 12,592
 Proceeds from sales                                                  30,976                 66,003
 Purchases                                                           (83,696)               (72,391)
SECURITIES HELD TO MATURITY:
 Proceeds from maturities                                              2,663                  4,083
 Purchases                                                            (4,804)                (3,602)
Net increase in loans                                                (14,727)                (5,412)
Purchase of premises and equipment, net                                 (597)                  (517)
- ----------------------------------------------------------------------------------------------------
Net cash used in investing activities                                (58,968)                   756
- ----------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Net increase in deposits                                              56,141                 39,679
Net increase (decrease) in short-term borrowings                       5,039                (31,405)
Repayments of other borrowings                                            (3)                    (2)
Common stock issued, including treasury shares reissued                4,078                    815
Purchase of treasury stock                                              (966)                (3,385)
Cash dividends and payment for fractional shares                      (1,284)                (1,074)
- ----------------------------------------------------------------------------------------------------
Net cash provided by financing activities                             63,005                  4,628
- ----------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                   9,178                  9,735
Cash and cash equivalents at beginning of year                        35,790                 44,379
- ----------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                          $ 44,968               $ 54,114
- ----------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid during the period for:
  Interest                                                          $  9,083               $  8,772
  Income taxes                                                           134                     37
Noncash investing activity:
 Transfer of loans available for sale to loans held to maturity            -                  1,775
- ----------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
                                      -5-
<PAGE>
NBT BANCORP INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 1997

BASIS OF PRESENTATION
The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of NBT Bancorp Inc. (the Registrant) and its  wholly-owned  subsidiary,
NBT Bank, N.A.  (Bank).  All intercompany  transactions  have been eliminated in
consolidation.  Certain amounts previously reported in the financial  statements
have been reclassified to conform with the current presentation.
     The  determination of the allowance for loan losses is a material  estimate
that is  particularly  susceptible  to  significant  change in the near term. In
connection with the  determination  of the allowance for loan losses  management
obtains independent appraisals for significant properties.
     Net income per  common  share is  computed  based on the  weighted  average
number of common  shares and common share  equivalents  outstanding  during each
period after giving  retroactive  effect to stock dividends.  Cash dividends per
common share are computed  based on declared rates  adjusted  retroactively  for
stock dividends.
     The  balance  sheet at  December  31, 1996 has been  derived  from  audited
financial  statements  at that date.  The  accompanying  unaudited  consolidated
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to FORM 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 1997 are not  necessarily  indicative  of the
results that may be expected for the year ending  December 31, 1997. For further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in the  Registrant's  annual  report on FORM 10-K for the year
ended December 31, 1996.

RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS
In June 1996, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards (SFAS) No. 125, "Accounting for Transfers of
Servicing of Financial Assets and  Extinguishment of Liabilities."  SFAS No. 125
provides  accounting  and  reporting  standards  for  transfers  of servicing of
financial assets and extinguishment of liabilities  occurring after December 31,
1996 and is based on a consistent application of a financial-components approach
that  focuses on  control.  The  statement  provides  consistent  standards  for
distinguishing transfers of financial assets that are sales, from transfers that
are secured  borrowings.  In December  1996,  the FASB deferred for one year the
effective  date of SFAS 125 as it relates to transfers  of financial  assets and
secured  borrowings and  collateral.  Effective  January 1, 1997, the Registrant
prospectively  adopted  SFAS No.  125 and the  adoption  has not had a  material
impact on the Registrant's financial condition or results of operations.
<PAGE>
COMMITMENTS AND CONTINGENT LIABILITIES
In the normal course of business, various commitments and contingent liabilities
arise,  including  commitments  to extend credit and standby  letters of credit.
Also,  off balance  sheet  financial  instruments  such as interest  rate swaps,
forward  contracts,  futures,  options on financial  futures,  and interest rate
caps,  collars and floors bear risk-based on financial  market  conditions.  The
following table summarizes the Registrant's  exposure to these off balance sheet
commitments  and  contingent  liabilities  as of March 31, 1997, in thousands of
dollars:

                                                                  Contractual or
                                                                  Notional Value
                                                               at March 31, 1997
Financial instruments with off-balance sheet credit risk:
  Commitments to extend credit                                      $115,127,000
  Standby letters of credit                                            1,785,000
Financial instruments with off-balance sheet market risk                    None

                                      -6-
<PAGE>
NBT BANCORP INC. AND SUBSIDIARY
Item 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The  purpose of this  discussion  and  analysis  is to provide the reader with a
concise  description of the financial condition and results of operations of NBT
Bancorp Inc.  (Bancorp) and its wholly owned  subsidiary,  NBT Bank, N.A. (Bank)
collectively  referred to herein as the Company.  This  discussion will focus on
Results of Operations, Financial Position, Capital Resources and Asset/Liability
Management.  Reference  should be made to the Company's  consolidated  financial
statements  and footnotes  thereto  included in this FORM 10-Q as well as to the
Company's 1996 FORM 10-K for an  understanding  of the following  discussion and
analysis.  The Company has a long history of distributing  stock  dividends;  in
December,  1996 a 5%  stock  dividend  was  distributed  for the  thirty-seventh
consecutive  year.  Throughout this discussion and analysis,  amounts per common
share  have been  adjusted  retroactively  for stock  dividends  and  splits for
purposes of comparability.

OVERVIEW
Net income of $3.4 million  ($0.40 per share) was realized in the first  quarter
of 1997,  representing  a 18.3%  increase  from first quarter 1996 net income of
$2.9 million ($0.34 per share).  One of the major  contributing  factors for the
increase in net income was  increased net interest  income.  The increase in net
interest income was a result of an increase in average  earning assets,  as loan
volume  continues  to  expand.   Offsetting  this  increase  was  a  decline  in
noninterest income,  primarily from the reduction of security gains. Noninterest
expense remained comparable between first quarter 1997 and 1996.
     Table 1 depicts several measurements of performance on an annualized basis.
Returns on average assets and equity measure how  effectively an entity utilizes
its total resources and capital, respectively. Both the return on average assets
and the return on average  equity ratios  increased for the quarter  compared to
the same period a year previous.
     Net interest margin,  net federal taxable  equivalent (FTE) interest income
divided by average  interest-earning assets, is a measure of an entity's ability
to utilize its  earning  assets in  relation  to the  interest  cost of funding.
Taxable  equivalency  adjusts  income by increasing tax exempt income to a level
that is  comparable  to taxable  income  before taxes are applied.  The positive
trend in net interest  margin is critical to the improved  profitability  of the
Company.
<TABLE>
<CAPTION>
TABLE 1
PERFORMANCE MEASUREMENTS
- -----------------------------------------------------------------------------------------------------------------
                                               First      Second        Third     Fourth      Twelve        FIRST
                                             Quarter     Quarter      Quarter    Quarter      Months      QUARTER
                                                1996        1996         1996       1996        1996         1997
- -----------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>          <C>        <C>         <C>          <C>  
Return on average assets                       1.09%       0.99%        1.18%      1.12%       1.10%        1.19%
Return on average common equity               10.94%      10.90%       13.28%     12.11%      11.80%       12.82%
Net interest margin                            4.66%       4.64%        4.70%      4.77%       4.69%        4.71%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
NET INTEREST INCOME
Net interest income is the difference between interest income on earning assets,
primarily  loans  and  securities,  and  interest  expense  on  interest-bearing
liabilities,  primarily deposits and borrowings. Net interest income is affected
by the interest rate spread,  the difference between the yield on earning assets
and cost of interest-bearing  liabilities, as well as the volumes of such assets
and  liabilities.  Table 2 represents  an analysis of net  interest  income on a
federal taxable equivalent basis.
     Net interest  income  increased  $1.3 million for the first quarter of 1997
compared to the same period of 1996. This increase was primarily a result of the
$110.8 million  increase in average  earning  assets.  Also  contributing to the
increase in net interest  income was the 16 basis point (0.16%)  increase in the
interest rate spread.
     Total interest income  increased $2.3 million over first quarter 1996. This
increase is also primarily a result of the increase in average  earning  assets.
During the same time period,  total interest expense increased $1.0 million. The
cost of interest bearing liabilities decreased 7 basis points. An $118.4 million
increase in interest  bearing  liabilities  resulted in the  increase in overall
interest expense.  Both deposits and borrowings  experienced  significant volume
increases between the reporting periods.
     Another important performance measurement of net interest income is the net
interest margin. This is computed by dividing annualized FTE net interest income
by average earning assets for the period. Net interest margin increased to 4.71%
for first quarter 1997, up from 4.66% for the  comparable  period in 1996.  This

                                      -7-
<PAGE>
increase in margin is a function of the increase in yield on earning  assets and
the decrease in the rate paid on interest bearing liabilities.
<TABLE>
<CAPTION>
TABLE 2
COMPARATIVE ANALYSIS OF FEDERAL TAXABLE EQUIVALENT NET INTEREST INCOME
- ------------------------------------------------------------------------------------------------------------------------------
                                                  Three months ended March 31,
    ANNUALIZED
    YIELD/RATE                                                              AMOUNTS                        VARIANCE
- ------------------------------------------------------------------------------------------------------------------------------
 <S>        <C>    <C>                                            <C>          <C>         <C>           <C>          <C>          
  1997       1996   (dollars in thousands)                            1997         1996        TOTAL        VOLUME        RATE
  ----       ----                                                     ----         ----        -----        ------        ----
 4.26%      4.86%   Interest bearing deposits                      $     2      $     5     $    (3)      $    (2)     $   (1)
 5.27%      7.31%   Federal funds sold                                   6            1           5             5           -
 5.16%      5.05%   Other short-term investments                        41            9          32            32           -
 6.71%      6.39%   Securities available for sale                    6,500        5,703         797           552         245
 7.69%      8.45%   Loans available for sale                            82          122         (40)          (28)        (12)
                    Securities held to maturity:
 6.72%      7.92%    Taxable                                           206          244         (38)            1         (39)
 6.64%      7.61%    Tax exempt                                        518          532         (14)           62         (76)
 9.28%      9.27%   Loans                                           15,171       13,604       1,567         1,650         (83)
                    ----------------------------------------------------------------------------------------------------------
 8.24%      8.16%   Total interest income                           22,526       20,220       2,306         2,272          34

 2.89%      2.94%   Money Market Deposit Accounts                      678          820        (142)         (122)        (20)
 1.65%      2.05%   NOW accounts                                       472          449          23           125        (102)
 2.86%      3.02%   Savings accounts                                 1,086        1,169         (83)           (9)        (74)
 5.48%      5.33%   Certificates of deposit                          6,157        5,512         645           787        (142)
 4.97%      5.22%   Short-term borrowings                              985          640         345           382         (37)
 5.64%     10.69%   Other borrowings                                   281           80         201           256         (55)
                    ----------------------------------------------------------------------------------------------------------
 4.16%      4.23%   Total interest expense                           9,659        8,670         989         1,419        (430)
                    ----------------------------------------------------------------------------------------------------------
                    Net interest income                            $12,867      $11,550     $ 1,317       $   853      $  464
                    =========================================================================================================
 4.09%      3.93%   Interest rate spread
 4.71%      4.66%   Net interest margin
                    FTE adjustment                                 $   243      $   217
                    ==============                                 =======      =======
</TABLE>
PROVISION AND ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is a valuation  allowance  established  to provide
for the estimated  possible  losses related to the collection of the Bank's loan
portfolio. The allowance is maintained at a level considered adequate to provide
for loan loss exposure based on management's estimate of potential future losses
considering an evaluation of portfolio risk, prevailing and anticipated economic
factors,  and past loss  experience.  Management  determines  the  provision and
allowance for loan losses based on a number of factors including a comprehensive
in-house loan review program  conducted  throughout the year. The loan portfolio
is continually  evaluated in order to identify  potential problem loans,  credit
concentration,  and other risk  factors such as current and  projected  economic
conditions.  The allowance for loan loss to outstanding  loans at March 31, 1997
is 1.60%,  up from 1.54% for the same period in 1996.  Management  considers the
allowance for loan losses to be adequate based on evaluation and analysis of the
loan portfolio.
     Table 3 reflects  changes to the  allowance  for loan loss for the  periods
presented.  The  allowance  is  increased by  provisions  for losses  charged to
operations  and is reduced  by net  charge-offs.  Charge-offs  are made when the
collectability  of loan  principal  within a reasonable  time is  unlikely.  Any
recoveries  of  previously  charged-off  loans  are  credited  directly  to  the
allowance for loan losses.  Net  charge-offs  have decreased 6.6% from the prior
year's first quarter.  Annualized net charge-offs to average loans has decreased
to 0.31% for the first  quarter  of 1997,  down  from  0.37% for the  comparable
period of 1996, indicating improved asset quality. Although asset quality ratios
have improved, management feels it prudent to prospectively increase the reserve
for loan loss in view of the increased loan volume over the past 18 months.

                                      -8-
<PAGE>
<TABLE>
<CAPTION>
TABLE 3
ALLOWANCE FOR LOAN LOSSES
- -------------------------------------------------------------------------------------------------------------------
                                                                         Three months ended March 31,
(dollars in thousands)                                            1997                                1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>      <C>                       <C>         <C>
Balance, beginning of period                                   $10,473                             $ 9,120
Recoveries                                                         190                                 162
Charge-offs                                                       (701)                               (709)
- -------------------------------------------------------------------------------------------------------------------
Net charge-offs                                                   (511)                               (547)
Provision for loan losses                                          715                                 600
- -------------------------------------------------------------------------------------------------------------------
Balance, end of period                                         $10,677                             $ 9,173
- -------------------------------------------------------------------------------------------------------------------
COMPOSITION OF NET (CHARGE-OFFS) RECOVERIES
- -------------------------------------------------------------------------------------------------------------------
Commercial and agricultural                                    $  (252)   49%                      $  (253)     46%
Real estate mortgage                                                 7    (1%)                         (12)      2%
Consumer                                                          (266)   52%                         (282)     52%
- -------------------------------------------------------------------------------------------------------------------
Net (charge-offs) recoveries                                   $  (511)  100%                      $  (547)    100%
- -------------------------------------------------------------------------------------------------------------------
Annualized net charge-offs
 to average loans                                                       0.31%                                 0.37%
- -------------------------------------------------------------------------------------------------------------------
Annualized net charge-offs to average loans for the year ended
 December 31, 1996                                                                                            0.29%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
NONINTEREST INCOME
Table 4  below  presents  quarterly  and  period  to  date  noninterest  income.
Noninterest  income for the first  quarter of 1997,  excluding  security  gains,
increased  $0.2 million or 11.8% when  compared to first  quarter  1996. A major
contributor to this increase was service charges on deposit accounts.  This is a
result of placing  emphasis  on  collection,  instead of  waiver,  of  overdraft
charges on deposit accounts.  Trust income has continued its growth trend as the
trust departments managed assets has steadily increased.
     Security  gains  decreased  $0.8  million  for the  first  quarter  1997 as
compared to first quarter 1996. This decrease can be attributed to the change in
market conditions between the two periods.
<TABLE>
<CAPTION>
TABLE 4
NONINTEREST INCOME
- -------------------------------------------------------------------------------------------------
                                  First      Second      Third      Fourth     Twelve       FIRST
                                Quarter     Quarter    Quarter     Quarter     Months     QUARTER
(dollars in thousands)             1996        1996       1996        1996       1996        1997
- -------------------------------------------------------------------------------------------------
<S>                             <C>         <C>        <C>         <C>        <C>         <C>   
Trust income                    $  654      $  655     $  654      $  679     $2,642      $  686
Service charges on
 deposit accounts                  775         799        847         951      3,372         904
Securities gains                   792         219        194         (26)     1,179          17
Other income                       363         394        431         481      1,669         413
- -------------------------------------------------------------------------------------------------
  Total noninterest income      $2,584      $2,067     $2,126      $2,085     $8,862      $2,020
- -------------------------------------------------------------------------------------------------
</TABLE>
NONINTEREST EXPENSE AND OPERATING EFFICIENCY
Table 5 presents components of noninterest expense as well as selected operating
efficiency  ratios.  Total  noninterest  expense  experienced a minimal  decline
between the quarter ended March 31, 1997 and the same period for 1996.
     Salaries and wages  decreased by $0.2 million for the first  quarter  1997,
compared to the same period during 1996. This salary  reduction  resulted from a
decline of 36 full-time  equivalent  employees.  The  majority of this  employee
reduction was through normal attrition.
     Employee  benefits  increased  $0.1 million in the first  quarter 1997 over
1996.  Benefit expense  increases were primarily due to retirement  savings plan
contributions and performance based incentives.
     Loan collection and other loan related  expenses  increased by $0.1 million
between  first  quarter  1997 and the same period in 1996.  The  increased  loan
collection  expense can be attributed  to the  Company's  efforts to improve the
quality of the loan portfolio.

                                      -9-
<PAGE>
     Two  important  operating  efficiency  measures  that the  Company  closely
monitors are the efficiency and expense ratios. The efficiency ratio is computed
as total noninterest  expense  (excluding  nonrecurring  charges) divided by net
interest income plus noninterest income (excluding net security gains and losses
and  nonrecurring  income).  The efficiency ratio declined to 57.6% in the first
quarter of 1997 from 64.3% in the same period of 1996.  This  favorable  decline
was a  result  of  the  increase  in  net  interest  income,  while  maintaining
noninterest  expense at a stable  level.  The expense ratio is computed as total
noninterest  expense  (excluding  nonrecurring  charges) less noninterest income
(excluding net security  gains and losses and  nonrecurring  income)  divided by
average  assets.  The expense ratio declined to 2.3% for the first quarter 1997,
from 2.6% for the same period of 1996.  Continuing  expense control efforts have
had a favorable impact on operating  efficiency  ratios, as both of the measures
reflect.
<TABLE>
<CAPTION>
TABLE 5
NONINTEREST EXPENSE AND PRODUCTIVITY MEASUREMENTS
- --------------------------------------------------------------------------------------------------
                                    First     Second       Third     Fourth      Twelve      FIRST
                                  Quarter    Quarter     Quarter    Quarter      Months    QUARTER
(dollars in thousands)               1996       1996        1996       1996        1996       1997
- --------------------------------------------------------------------------------------------------
<S>                                <C>        <C>         <C>        <C>        <C>         <C>   
Salaries and wages                 $3,208     $3,174      $3,146     $3,236     $12,764     $3,042
Employee benefits                   1,244      1,115       1,209      1,485       5,053      1,309
Net occupancy expense                 674        624         596        497       2,391        654
Equipment expense                     462        441         421        441       1,765        436
FDIC/FICO assessment                    1          -           1          -           2         28
Legal, audit, and outside
 services                             983      1,086         958        846       3,873        930
Loan collection and other
 loan related expenses                343        520         459        544       1,866        423
Amortization of intangible
 assets                               395        395         395        395       1,580        378
Other operating  expense            1,276      1,281       1,275      1,296       5,128      1,359
- ----------------------------------------------------------------------------------------------------
  Total noninterest expense        $8,586     $8,636      $8,460     $8,740     $34,422     $8,559
- ----------------------------------------------------------------------------------------------------
Efficiency ratio                    64.34%      62.23%     58.29%      58.52%     60.74%     57.56%
Expense ratio                        2.55%       2.46%      2.30%       2.33%      2.41%      2.27%
Average full-time equivalent
 employees                            534         530        516         503        521        498
Average assets per average
 full-time equivalent employee
 (millions)                        $  2.0     $   2.1     $  2.2     $   2.3    $   2.1     $  2.3
- ---------------------------------------------------------------------------------------------------
</TABLE>
INCOME TAXES
Income tax expense was $1.9  million for the first  quarter of 1997  compared to
$1.8  million  for the  first  quarter  of 1996.  The  increase  in tax  expense
generally corresponds to increased income before taxes. The effective income tax
rate was 36% for the first  quarter of 1997 and 38% for a  comparable  period of
1996.  The Company  implemented  an ongoing  tax savings  strategy in June 1996,
which reduced the effective tax rate.

                                      -10-
<PAGE>
     The following  table  highlights  the changes in the balance  sheet.  Since
period end balances can be distorted by one day fluctuations, the discussion and
analysis  concentrates  on average  balances when  appropriate  to give a better
indication of balance sheet trends.
<TABLE>
<CAPTION>
TABLE 6
AVERAGE BALANCES
- ----------------------------------------------------------------------------------------------------
                                                                         Three months ended
                                                                              March 31,
(dollars in thousands)                                            1997                          1996
- ----------------------------------------------------------------------------------------------------
<S>                                                         <C>                           <C>       
Securities available for sale                               $  393,256                    $  363,106
Securities held to maturity                                     44,082                        40,515
- ----------------------------------------------------------------------------------------------------
 Total securities                                              437,338                       403,621
Loans available for sale                                         4,346                         5,807
Loans                                                          662,818                       590,742
Deposits                                                       951,950                       902,975
Short-term borrowings                                           80,351                        49,332
Other borrowings                                                20,194                         3,011
Stockholders' equity                                           108,980                       107,078
Assets                                                       1,170,072                     1,069,900
Earning assets                                               1,108,194                       997,410
Interest bearing liabilities                                $  942,615                    $  824,184
- ----------------------------------------------------------------------------------------------------
</TABLE>
SECURITIES
Average total  securities  increased 8.4% for the first quarter of 1997 over the
same period of 1996. The majority of this increase was in the available for sale
securities.   During  the  first  quarter  of  1997,  the  securities  portfolio
represented  39.5% of average  earning  assets.  Investments  are primarily U.S.
Treasury  and  U.S.  Government  agency  guaranteed   securities  classified  as
available for sale. Held to maturity  securities are obligations of the State of
New York political subdivisions and do not include any direct obligations of the
State of New York. The composition of the securities portfolio remained constant
at 90% available  for sale and 10% held to maturity  during the first quarter of
1997 and 1996.

LOANS
Average loan volume for the first three months of 1997  increased  $72.1 million
over first  quarter 1996.  The loan growth has been in  commercial  and consumer
loans,  while mortgage loan volume has remained stable.  Commercial and consumer
loans have increased $39.1 and $33.4 million, respectively.
     The company has experienced an increase in the demand for commercial  loans
with growth of $14.1 million since year end 1996,  primarily in the business and
real estate catagories. The majority of the consumer loan volume increase can be
attributed to installment credit.  This consists primarily of short-term,  fixed
rate borrowings secured by automobiles and other personal property.  The company
does not engage in highly leveraged transactions or foreign lending activities.

NONPERFORMING ASSETS AND PAST DUE LOANS
Nonperforming  assets  consist of  nonaccrual  loans and other real estate owned
(OREO).  Loans are  generally  placed on nonaccrual  when  principal or interest
payments become ninety days past due, unless the loan is well secured and in the
process of collection. Loans may also be placed on nonaccrual when circumstances
indicate  that the borrower may be unable to meet the  contractual  principal or
interest payments.  OREO represents property acquired through foreclosure and is
valued at the lower of the outstanding loan balance or fair market value, less
any estimated disposal costs.

                                      -11-
<PAGE>
     Total  nonperforming  assets decreased $3.4 million,  or 46.2% at March 31,
1997 from March 31, 1996. A $2.3 million  reduction in impaired  commercial  and
agricultural loans was the largest  contributor to the decrease.  The changes in
nonperforming assets are presented in Table 7 below.
<TABLE>
<CAPTION>
TABLE 7
NONPERFORMING ASSETS AND RISK ELEMENTS
- -------------------------------------------------------------------------------------------------------
                                                         MARCH 31,        December 31,        March 31,
(in thousands)                                             1997               1996              1996
- -------------------------------------------------------------------------------------------------------
<S>                                                  <C>      <C>       <C>     <C>       <C>     <C>
Impaired commercial and agricultural loans           $2,209     68%     $2,441    73%     $4,523    83%
Other nonaccrual loans:
 Real estate mortgage                                $  400     12%     $  251     8%     $  411     8%
 Consumer                                               649     20%        628    19%        497     9%
- -------------------------------------------------------------------------------------------------------
  Total nonaccrual loans                              3,258    100%      3,320   100%      5,431   100%
- -------------------------------------------------------------------------------------------------------
Other real estate owned                                 732              1,242             1,989
- -------------------------------------------------------------------------------------------------------
  Total nonperforming assets                          3,990              4,562             7,420
- -------------------------------------------------------------------------------------------------------
Loans 90 days or more past due and still accruing:
 Commercial and agricultural                            181     29%        418    40%        278    30%
 Real estate mortgage                                   248     40%        344    33%        331    36%
 Consumer                                               196     31%        289    27%        320    34%
- -------------------------------------------------------------------------------------------------------
  Total                                              $  625    100%     $1,051   100%     $  929   100%
- -------------------------------------------------------------------------------------------------------
  Total assets containing risk elements              $4,615             $5,613            $8,349
- -------------------------------------------------------------------------------------------------------
Total nonperforming assets to loans                           0.60%             0.70%             1.25%
Total assets containing risk elements to loans                0.69%             0.86%             1.40%
Total nonperforming assets to assets                          0.33%             0.40%             0.67%
Total assets containing risk elements to assets               0.38%             0.49%             0.75%
- -------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
TABLE 8
CHANGES IN NONACCRUAL AND IMPAIRED LOANS
- ------------------------------------------------------------------------------------------------
                                                                      Three months ended
                                                                            March 31,
(in thousands)                                                1997                         1996
- ------------------------------------------------------------------------------------------------
<S>                                                         <C>                          <C>   
Balance at beginning of period                              $3,320                       $4,817
 Loans placed on nonaccrual                                  1,125                        2,038
 Charge-offs                                                  (388)                        (448)
 Payments                                                     (739)                        (859)
 Transfers to OREO                                             (60)                        (117)
- ------------------------------------------------------------------------------------------------
Balance at end of period                                    $3,258                       $5,431
- ------------------------------------------------------------------------------------------------
CHANGES IN OREO
- ------------------------------------------------------------------------------------------------
Balance at beginning of period                              $1,242                       $2,000
 Additions                                                      66                          117
 Sales                                                        (487)                         (47)
 Write-downs                                                   (89)                         (81)
- ------------------------------------------------------------------------------------------------
Balance at end of period                                    $  732                       $1,989
- ------------------------------------------------------------------------------------------------
</TABLE>
DEPOSITS
Customer deposits represent the greatest source of funding assets. Average total
deposits for the quarter ended March 31, 1997,  increased $49.0 million, or 5.4%
from  the same  period  in  1996.  The  majority  of this  increase  was in time
deposits.  Total time deposits  increased  $60.7 million  during the  comparable
period. This increase can be attributed to municipal time deposits.  The Company
experienced  a 16.2% decline in average  demand  deposits for first quarter 1997
from 1996.  Several of these deposits migrated into interest bearing accounts as
interest rates began to increase.

BORROWED FUNDS
The  Company's  borrowed  funds  consist  of  short-term  borrowings  and  other
borrowings.  Short-term  borrowings include federal funds purchased,  securities
sold under agreement to repurchase,  and Federal Home Loan Bank advances.  Other
borrowings  include a 366 day advance,  hence one day longer than would  qualify
for short-term  classification,  maturing in July 1997. There was an increase in
average  borrowed funds between first quarter 1997 and 1996, as amounts  totaled
$113.5 and $87.6 million, respectively.

                                      -12-
<PAGE>
CAPITAL AND DIVIDENDS
Stockholders'  equity of $108 million  represents  9.0% of total assets at March
31, 1997, compared with $103 million, or 9.3% a year previous, and $106 million,
or 9.3% at December 31, 1996.  The increased  dollar  amounts  resulted from the
earnings  retention  offset by the  depreciation  in fair value reflected in the
mark to  market  effect  of the  securities  available  for sale  portfolio  and
additional shares held in the treasury.
     On a per share basis,  cash  dividends  declared were increased in December
1996 as the Company  declared a 5% stock  dividend in October 1996 followed by a
cash  dividend  of $0.15 per share for an  effective  increase of over 21% on an
annualized  basis.  The dividend  increase  reflects the Company's  earnings and
capital  strength.  The Company does not have a target  dividend  payout  ratio,
rather the Board of Directors  considers  the  Company's  earnings  position and
earnings potential when making dividend  decisions.  Additionally,  1996 was the
thirty-seventh consecutive year that the Company declared a stock dividend.
     The  accompanying  Table 10 presents the high,  low and closing sales price
for the common stock as reported on the NASDAQ National Market System,  and cash
dividends  declared per share of common stock.  At March 31, 1997,  total market
capitalization  of the  Company's  common stock was  approximately  $167 million
compared   with  $138  million  at  March  31,   1996.   The  change  in  market
capitalization is due to an increase in the market price. The Company's price to
book value ratio was 1.55 at March 31, 1997 and 1.34 a year ago.  The  Company's
price was 12 times earnings at March 31, 1997 and March 31, 1996.
     Capital  is an  important  factor in  ensuring  the  safety of  depositors'
accounts.  During both 1996 and 1995,  the Company  earned the highest  possible
national  safety and soundness  rating from two national  bank rating  services,
Bauer Financial  Services and Veribanc,  Inc. Their ratings are based on capital
levels, loan portfolio quality and security portfolio strength.
     As the  capital  ratios  in Table 9  indicate,  the  Company  remains  well
capitalized.  Capital  measurements  are  significantly  in excess of regulatory
minimum  guidelines and meet the  requirements to be considered well capitalized
for all periods presented.  Tier 1 and Risk-based Capital ratios have regulatory
minimum guidelines of 4% and 8% respectively, with requirements to be considered
well capitalized of 6% and 10%, respectively.
<TABLE>
<CAPTION>
TABLE 9
CAPITAL MEASUREMENTS
- -------------------------------------------------------------------------------------------------
                                          First      Second        Third      Fourth        FIRST
                                        Quarter     Quarter      Quarter     Quarter      QUARTER
                                           1996        1996         1996        1996         1997
- -------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>          <C>         <C>          <C>  
Tier 1 leverage ratio                     8.83%       8.55%        8.49%       8.70%        8.91%
Tier 1 capital ratio                     14.73%      14.29%       14.00%      14.06%       14.53%
Total risk-based capital ratio           15.98%      15.54%       15.25%      15.31%       15.78%
Cash dividends as a percentage
 of net income                           36.90%      38.55%       34.87%      36.10%       36.46%
Per common share:
 Book value                             $12.64      $12.58       $12.81      $12.72       $12.60
 Tangible book value                    $11.27      $11.25       $11.51      $11.52       $11.47
- ------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
TABLE 10
QUARTERLY COMMON STOCK AND DIVIDEND INFORMATION
- ---------------------------------------------------------------------------------------------
                                                                                         Cash
                                                                                    Dividends
Quarter Ending                             High            Low           Close       Declared
- ---------------------------------------------------------------------------------------------
1996
- ---------------------------------------------------------------------------------------------
<S>                                      <C>            <C>             <C>            <C>   
March 31                                 $16.22         $15.24          $16.19         $0.124
June 30                                   16.67          15.60           15.60          0.124
September 30                              16.43          15.00           16.07          0.124
December 31                               19.00          16.07           18.00          0.150
- ---------------------------------------------------------------------------------------------
1997
- ---------------------------------------------------------------------------------------------
MARCH 31                                 $20.00         $17.63          $19.50         $0.150
- ---------------------------------------------------------------------------------------------
</TABLE>

                                      -13-
<PAGE>
LIQUIDITY AND INTEREST RATE SENSITIVITY MANAGEMENT
The primary objectives of asset and liability  management are to provide for the
safety of depositor and investor funds, assure adequate liquidity,  and maintain
an appropriate  balance between interest  sensitive  earning assets and interest
bearing liabilities.  Liquidity management involves the ability to meet the cash
flow  requirements of customers who may be depositors  wanting to withdraw funds
or borrowers  needing  assurance that sufficient funds will be available to meet
their  credit  needs.  The  Asset/Liability   Management   Committee  (ALCO)  is
responsible for liquidity  management and has developed  guidelines  which cover
all  assets  and  liabilities,  as well as off  balance  sheet  items  that  are
potential  sources  or  uses of  liquidity.  Liquidity  must  also  provide  the
flexibility  to  implement   appropriate   strategies   and  tactical   actions.
Requirements  change as loans grow, deposits and securities mature, and payments
on borrowings  are made.  Interest rate  sensitivity  management  seeks to avoid
widely  fluctuating net interest  margins and to ensure  consistent net interest
income through periods of changing economic conditions.
     The  Company's  primary  measure of liquidity is called the basic  surplus,
which  compares the adequacy of cash sources to the amounts of volatile  funding
sources.  This approach  recognizes the  importance of balancing  levels of cash
flow  liquidity from short and long-term  securities  with the  availability  of
dependable borrowing sources. Accordingly, the Company has established borrowing
agreements with other banks (Federal  Funds),  the Federal Home Loan Bank of New
York  (short  and  long-term  borrowings  which are  denoted as  advances),  and
repurchase agreements with investment companies.
     At March 31, 1997 and 1996, the Company's  basic surplus ratios (net access
to  cash  and  secured   borrowings  as  a  percentage  of  total  assets)  were
approximately 6% and 13%,  respectively.  The Company has set a present internal
minimum  guideline  range of 5% to 7%. As these ratios  indicate,  the Company's
liquidity  has  decreased  significantly  between the  reporting  periods.  This
decrease  is a function  of the loan  growth,  which has been  funded  primarily
through municipal deposits and borrowings.  The increase in municipal  deposits,
which require  collateralization through the securities portfolio, has decreased
the amount of liquid  assets.  Although the  Company's  basic  surplus ratio has
declined, the Asset/Liability Management Committee has determined that liquidity
is adequate to meet the cash flow requirements of the Company.
     Interest rate risk is determined by the relative  sensitivities  of earning
asset yields and interest bearing  liability costs to changes in interest rates.
The method by which banks evaluate interest rate risk is to look at the interest
sensitivity gap, the difference  between interest  sensitive assets and interest
sensitive liabilities  repricing during the same period,  measured at a specific
point in time.  Through  analysis of the interest  sensitivity  gap, the Company
attempts to position its assets and  liabilities to maximize net interest income
in several different interest rate scenarios.
     As of March 31,  1997,  the interest  sensitivity  gap  indicates  that the
company is liability sensitive.  This liability  sensitivity is also a result of
the  increased  loan  growth  being  funded  through  short-term   deposits  and
borrowings.  The Company is  currently  positioned  to benefit  from a declining
interest rate environment; however, the nature and timing of the benefit will be
initially  impacted  by the extent to which  core  deposit  borrowing  rates are
decreased as rates lower. At March 31, 1997, a 100 basis point gradual  increase
or decrease in interest  rates was  estimated to have less than a 2.7% impact on
net interest  income  relative to a flat rate  environment  over the next twelve
month period.

                                      -14-
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
SELECTED FIVE YEAR DATA                         1996          1995          1994          1993          1992
- -------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)
<S>                                       <C>           <C>           <C>             <C>           <C>   
  Net income                              $   12,179    $    9,329    $    6,508      $  8,505      $  8,043

  Return on average assets                      1.10%         0.90%         0.64%         0.93%         0.94%

  Return on average equity                     11.80%         9.18%         6.53%         8.79%         8.89%

  Net interest margin                           4.69%         4.43%         4.81%         5.26%         5.52%

  Efficiency ratio                             60.74%        65.92%        70.22%        71.05%        69.48%

  Expense ratio                                 2.41%         2.51%         2.96%         3.21%         3.19%

  Tier 1 leverage ratio                         8.70%         8.80%         9.05%         9.24%         9.01%

  Tier 1 capital ratio                         14.06%        15.21%        16.09%        15.40%        15.30%

  Total risk-based capital ratio               15.31%        16.46%        17.35%        16.66%        16.61%

  Cash dividends as a percentage of
   net income                                  36.10%        42.47%        55.22%        38.82%        36.94%

  Per Common Share:
   Net income                             $     1.43    $     1.06    $     0.73      $   0.95      $   0.92

   Cash dividends declared                $     0.522   $     0.450   $     0.407     $   0.375     $   0.341

   Book value                             $    12.72    $    12.44    $    11.12      $  11.41      $  10.72

   Tangible book value                    $    11.52    $    11.11    $    10.01      $   9.93      $   8.74

   Stock dividends distributed                  5.00%         5.00%         5.00%         5.00%         5.00%

  Market price:
   High                                   $    19.00    $    17.14    $    15.98      $  15.98      $  12.53
   Low                                    $    15.00    $    14.29    $    12.96      $  10.90      $   8.62
   End of year                            $    18.00    $    16.67    $    14.96      $  15.76      $  11.93

    Price/earnings multiple                    12.59X        15.77x        12.72x        10.79x        12.89x
    Price/book value multiple                   1.42X         1.34x         1.34x         1.38x         1.11x

  Total assets                            $1,138,986    $1,106,266    $1,044,557      $953,907      $868,616

  Total stockholders' equity              $  106,264    $  108,044    $   98,307      $101,108      $ 94,012

  Average common shares
   outstanding (thousands)                     8,513         8,800         8,939         8,897         8,732
- -------------------------------------------------------------------------------------------------------------
</TABLE>
                                      -15-
<PAGE>
PART II.  OTHER INFORMATION

Item  1 -- Legal Proceedings

In  the  normal  course  of  business,   there  are  various  outstanding  legal
proceedings. In the opinion of management, the aggregate amount involved in such
proceedings is not material to the financial  condition or results of operations
of the Company.

Item  2 -- Changes in Securities

Following are listed changes in the Company's  Common Stock  outstanding  during
the  quarter  ended March 31,  1997 as well as certain  actions  which have been
taken which may affect the number of shares of Common Stock (shares) outstanding
in the future. There was no Preferred Stock outstanding during the quarter ended
March 31, 1997.
     The Company has Stock Option Plans covering key employees. In January 1997,
non-qualified  stock options were granted for 112,200  shares of common stock at
an option price of $17.97 per share.  These options vest over a four year period
with the first  vesting  date one year from the date of  grant.  Outstanding  at
March 31,  1997 are  non-qualified  stock  options  covering  347,754  shares at
exercise prices ranging  between $9.01 and $17.97 with expiration  dates between
January 10, 1998,  and January 28, 2007.  There are 579,650 shares of authorized
common stock  designated for possible  issuance  under the Plans,  including the
aforementioned shares. The number of shares designated for the Plans, the number
of shares under existing  options and the option price per share may be adjusted
upon certain changes in  capitalization,  such as stock dividends,  stock splits
and other  occurrences  as  enumerated  in the Plans.  (FORMs S-8,  Registration
Statement Nos.  33-18976 and 33-77410,  filed with the Commission on December 9,
1987 and April 6, 1994, respectively).
     In 1995, the Company  granted its then Chairman stock options in connection
with the  discharge of severance  obligations  of the Company and the Bank under
his employment  agreement.  The agreement  issued options  covering  136,437 and
28,593 shares with exercise  prices of $14.69 and $15.33,  respectively,  and an
expiration  date of January 31, 1997 (the number of shares  under option and the
option  price per share have been  adjusted  for stock  dividends).  The Company
filed a  registration  statement  relating to these option  shares.  These stock
options  did not serve to  reduce  the  number  available  under the  previously
mentioned  Plans.  The former Chairman  exercised 1,000 options in November 1996
and  164,030 in  January  1997  resulting  in no further  shares  available  for
exercise.  Shares were issued from authorized,  but unissued common stock. (FORM
S-8,  Registration  Statement No. 333-02925,  filed with the Commission on April
29, 1996).
     The Company has a Dividend  Reinvestment Plan for stockholders  under which
no new shares of common stock were issued for the quarter  ended March 31, 1997.
There are 500,726 shares of authorized but unissued common stock  designated for
possible  issuance  under the Plan (the  number  of  shares  available  has been
adjusted for stock dividends and splits).  (FORM S-3, Registration Statement No.
33-12247, filed with the Commission on February 26, 1987).
     The  Company's  Board of Directors has reserved  25,000 of  authorized  but
unissued shares for future payment of an annual Board retainer. In January 1997,
each  Director  was granted 165 shares  which are  restricted  from one to three
years for  payment of their 1997 Board  retainer.  Shares  were  purchased  from
treasury  therefore  the  number  of  authorized  and  unissued  shares  was not
effected.
     The Company's  Board of Directors has  authorized  the purchase on the open
market by the Company of additional  shares of treasury  stock.  These  treasury
shares are to be used for a variety of corporate purposes, primarily to meet the
needs  of the  Company's  Employee  Stock  Ownership  Plan,  Automatic  Dividend
Reinvestment  and Stock Purchase Plan,  Stock Option Plans,  Retirement  Savings
Plan,  Restricted Stock  Agreements and Bank Trust  Department  directed IRA and
HR-10  accounts.  Purchases  and sales during the first quarter of 1997 totalled
52,900 and 94,639,  respectively,  with 439,710  shares in treasury at March 31,
1997.  Purchases were made at the prevailing market price in effect at the dates
of the  transactions.  Subsequent  sales to both the  Company's  Employee  Stock
Ownership Plan and Dividend  Reinvestment  and Stock Purchase Plan, if any, were
made at the five day average of the highest and lowest  quoted  selling price of
the Company's common stock on the National Market System of NASDAQ.
     The  Company  currently  is  authorized  to issue  2.5  million  shares  of
preferred  stock,  no par value,  $1.00 stated value.  The Board of Directors is
authorized   to  fix   the   particular   designations,   preferences,   rights,
qualifications,  and restrictions for each series of preferred stock issued. The
Company  has a  Stockholder  Rights  Plan  (Plan)  designed  to ensure  that any
potential acquiror of the Company negotiate with the Board of Directors and that
all  Company  stockholders  are  treated  equitably  in the event of a  takeover
attempt. When the Plan was adopted, the Company paid a dividend of one Preferred
Share Purchase Right (Right) for each  outstanding  share of common stock of the
Company. Similar Rights are attached to each share of the Company's common stock
issued  after  November 15, 1994,  the date of adoption  subject to  adjustment.
Under the Plan, the Rights will not be exercisable until a person or group

                                      -16-
<PAGE>
acquires  beneficial  ownership  of  20  percent  or more  of  the  Company's
outstanding  common stock,  begins a tender or exchange  offer for 25 percent or
more of the  Company's  outstanding  common  stock,  or an  adverse  person,  as
declared by the Board of Directors, acquires 10 percent or more of the Company's
outstanding common stock.  Additionally,  until the occurrence of such an event,
the Rights are not severable from the Company's common stock and therefore,  the
Rights will be transferred  upon the transfer of shares of the Company's  common
stock.  Upon the  occurrence of such events,  each Right  entitles the holder to
purchase one one-hundredth of a share of Series R Preferred Stock, no par value,
and $1.00 stated value per share of the Company at a price of $100.
     The Plan  also  provides  that upon the  occurrence  of  certain  specified
events,  the holders of Rights will be  entitled  to acquire  additional  equity
interests in the Company or in the acquiring  entity,  such  interests  having a
market value of two times the Right's exercise price of $100. The Rights,  which
expire  November 14, 2004,  are  redeemable  in whole,  but not in part,  at the
Company's  option prior to the time they are  exercisable,  for a price of $0.01
per Right.

Item  3 -- Defaults Upon Senior Securities

This item is omitted  because there were no defaults  upon the Company's  senior
securities during the quarter ended March 31, 1997.

Item  4 -- Submission of Matters to a Vote of Security Holders

The Company's  Annual  Meeting of  Stockholders  was held on April 19, 1997. Two
directors were elected and one proposal was voted upon by the  stockholders,  as
described below. A copy of the Notice of Annual Stockholders'  Meeting and Proxy
Statement is  incorporated by Reference to this FORM 10-Q as Exhibit No. 99.1. A
complete description of each proposal is included in the Proxy Statement.

a.  Andrew S. Kowalczyk, Jr. and John C. Mitchell were elected as directors at
    the Annual Meeting with terms of office to expire at the 2000 Annual Meeting
    of Stockholders.  There  are  four other  directors  whose terms  of office
    continued  after  the  Annual Meeting. The terms  of Daryl R. Forsythe  and
    Everett A. Gilmour  will expire  at the  1998 Annual  Meeting. The terms of
    Peter  B. Gregory  and  Paul  O. Stillman will  expire at  the 1999  Annual
    Meeting.

    The  directors  were  elected,  with  6,517,605  votes FOR, and 54,313 votes
    WITHHELD.

b.  Proposal to Ratify the Board of Directors Action  in Selection  of KPMG Peat
    Marwick LLP as Auditor for the Company.

    The proposal was approved,  with 6,635,959  votes FOR, 18,467 votes AGAINST,
    and 32,271 votes ABSTAINING.

Item  5 -- Other Information

Not Applicable

Item  6 -- Exhibits and Reports on FORM 8-K

An index to exhibits follows the signature page of this FORM 10-Q.

No reports on FORM 8-K were filed by the Company  during the quarter ended March
31, 1997.

                                      -17-
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused this report on FORM 10-Q to be signed on its behalf
by the undersigned thereunto duly authorized, this 12th day of May, 1997.




                                NBT BANCORP INC.



                              By: /s/ JOE C. MINOR
                                  Joe C. Minor
                                 Vice-President
                      Chief Financial Officer and Treasurer


                                      -18-
<PAGE>
                                INDEX TO EXHIBITS

The  following  documents  are  attached  as  Exhibits  to this FORM 10-Q or, if
annotated  by the  symbol  *, are  incorporated  by  reference  as  Exhibits  as
indicated by the page number or exhibit  cross-reference to the prior filings of
the Registrant with the Commission.
<TABLE>
<CAPTION>
FORM 10-Q
Exhibit                                                              Exhibit
Number                                                               Cross-Reference
- ------                                                               ---------------
<S>       <C>                                                        <C>
27.       Financial Data Schedule                                    Herein

99.1      NBT BANCORP INC. Notice of Annual Stockholders Meeting     *
           and Proxy dated March 17, 1997.
             Filed on March 17, 1997 pursuant to Section 14 of the
              Exchange Act, File No. 0-14703.
</TABLE>

                                      -19-
<PAGE>
                                   EXHIBIT 27
                             Financial Data Schedule
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NBT
BANCORP INC'S FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1997, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          42,901
<INT-BEARING-DEPOSITS>                           2,067
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    404,022
<INVESTMENTS-CARRYING>                          44,380
<INVESTMENTS-MARKET>                            44,378
<LOANS>                                        668,809
<ALLOWANCE>                                     10,677
<TOTAL-ASSETS>                               1,202,582
<DEPOSITS>                                     972,460
<SHORT-TERM>                                    93,283
<LIABILITIES-OTHER>                              8,791
<LONG-TERM>                                     20,192
                                0
                                          0
<COMMON>                                         9,002
<OTHER-SE>                                      98,854
<TOTAL-LIABILITIES-AND-EQUITY>               1,202,582
<INTEREST-LOAN>                                 15,198
<INTEREST-INVEST>                                7,036
<INTEREST-OTHER>                                    49
<INTEREST-TOTAL>                                22,283
<INTEREST-DEPOSIT>                               8,393
<INTEREST-EXPENSE>                               9,659
<INTEREST-INCOME-NET>                           12,624
<LOAN-LOSSES>                                      715
<SECURITIES-GAINS>                                  17
<EXPENSE-OTHER>                                  8,559
<INCOME-PRETAX>                                  5,370
<INCOME-PRE-EXTRAORDINARY>                       3,445
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,445
<EPS-PRIMARY>                                     0.40
<EPS-DILUTED>                                     0.40
<YIELD-ACTUAL>                                    4.71
<LOANS-NON>                                      3,258
<LOANS-PAST>                                       625
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 37,866
<ALLOWANCE-OPEN>                                10,473
<CHARGE-OFFS>                                      701
<RECOVERIES>                                       190
<ALLOWANCE-CLOSE>                               10,677
<ALLOWANCE-DOMESTIC>                             7,354
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          3,323
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission