SECOM GENERAL CORP
10-Q, 1997-05-15
METALWORKG MACHINERY & EQUIPMENT
Previous: MS CARRIERS INC, 10-Q, 1997-05-15
Next: MOTORS MECHANICAL REINSURANCE CO LTD, 10-Q, 1997-05-15




                                  FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                  Quarterly Report Under Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                       For Quarter Ended March 31, 1997
                        Commission file number 0-14299


                          SECOM GENERAL CORPORATION
            (Exact name of registrant as specified in its charter)

        DELAWARE                                    87-0410875
(State or other jurisdiction                     (IRS Employer I.D. Number)
 of incorporation or organization)

26600 HEYN DRIVE                                     48376-0705
(Address of principal executive offices)             (Zip Code)

                 Registrant's telephone number: 810-305-9410

Indicate by check mark whether the registrant (1) has filed all reports to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports); and (2) has been subject to such filing
requirement for the past 90 days. Yes /X /   No  /  /

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the close of the period covered by this report.

        Title of Class            Number of Shares Outstanding
         Common Stock                      5,355,200



<PAGE>

                          SECOM GENERAL CORPORATION
                                  FORM 10-Q
                         QUARTER ENDED MARCH 31, 1997

                                    INDEX
<TABLE>
<CAPTION>

PART I      FINANCIAL INFORMATION                                              Page
<S>         <C>                                                                <C>
Item 1.     Financial Statements
                 Consolidated Balance Sheets......................................1
                 Consolidated Statement of Operations.............................3
                 Consolidated Statements of Cash Flows............................4
                 Notes to Interim Consolidated Financial Statements...............5
Item 2.     Management's Discussion & Analysis of Financial Condition and
                 Results of Operations............................................9
<CAPTION>
PART II     OTHER INFORMATION
<S>         <C>                                                                <C>
Item 1.     Legal Proceedings....................................................13
Item 2.     Changes in Securities................................................13
Item 3.     Defaults in Securities...............................................13
Item 4.     Submission of  Matters to a Vote of Security Holders.................13
Item 5.     Other Information....................................................13
Item 6.     Exhibits and Reports on Form 8-K.....................................13
</TABLE>



<PAGE>

<TABLE>
<CAPTION>



                                    ASSETS


                                           MAR 31 1997        SEP 30 1996
                                           -----------        -----------
<S>                                        <C>               <C>        
CURRENT ASSETS

Cash                                       $   127,100       $   319,600

Accounts receivable, net                     6,996,000         4,130,700

Other receivables                              185,700            33,200

Inventories                                  6,043,700         5,170,500

Prepaids and other                             369,800           547,400

Deferred tax asset                             510,800           569,800
                                           -----------       -----------
     TOTAL CURRENT ASSETS                   14,233,100        10,771,200


Cash restricted for equipment                2,032,600         4,089,000

Property, plant & equipment, net            25,803,300        17,758,600

Intangible asset                             1,925,800         1,994,100

Other assets                                   869,900           341,600
                                           -----------       -----------
      TOTAL ASSETS                         $44,864,700       $34,954,500
                                           ===========       ===========

<FN>

See notes to consolidated financial statements.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>




                     LIABILITIES AND STOCKHOLDERS' EQUITY


                                                   MAR 31 1997      SEP 30 1996
                                                   -----------      -----------
<S>                                                 <C>             <C>         
CURRENT LIABILITIES
   Current maturities of long term obligations      $  3,008,300    $  2,121,400

   Trade accounts payable                              3,686,800       2,856,800

   Accrued liabilities                                 1,822,400         884,800

   Deferred income                                       583,300

                                                    ------------    ------------
     TOTAL CURRENT LIABILITIES                         9,100,800       5,863,000

   Long term obligations                              20,303,000      13,724,300

   Deferred tax liabilities                            1,331,300       1,331,300
                                                    ------------    ------------
     TOTAL LIABILITIES                                30,735,100      20,918,600
                                                    ------------    ------------

   Stockholders' equity common stock, $.10 par
     value 10,000,000 shares authorized:
     March 31, 1997 -  5,355,200 shares issued
     September 30, 1996 - 5,342,200 shares issued        535,500         534,200

   Additional paid-in capital                         18,455,800      18,457,100

   Accumulated deficit                                (4,861,700)     (4,955,400)
                                                    ------------    ------------
     TOTAL STOCKHOLDERS' EQUITY                       14,129,600      14,035,900
                                                    ------------    ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $ 44,864,700    $ 34,954,500
                                                    ============    ============
<FN>
See notes to consolidated financial statements.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                           STATEMENTS OF OPERATIONS

                                                 Three Months   Three Months    Six Months      Six Months
                                                    Ended          Ended          Ended           Ended
                                                 Mar 31 1997    Mar 31 1996    Mar 31 1997     Mar 31 1996
                                                 -----------    -----------    -----------     -----------
<S>                                            <C>             <C>             <C>             <C>         
NET SALES                                      $ 12,987,300    $  7,529,400    $ 22,795,900    $ 14,789,000

COST OF SALES                                    10,771,700       6,035,300      19,075,400      11,921,800
                                               ------------    ------------    ------------    ------------
GROSS PROFIT                                      2,215,600       1,494,100       3,720,500       2,867,200

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES      1,536,600       1,196,100       2,972,300       2,342,500
                                               ------------    ------------    ------------    ------------
INCOME FROM OPERATIONS                              679,000         298,000         748,200         524,700

OTHER INCOME (EXPENSE)
   Interest                                        (300,500)       (179,100)       (552,100)       (402,200)
   Other, net                                           300          44,300         (18,200)        105,500
                                               ------------    ------------    ------------    ------------
INCOME (LOSS) BEFORE INCOME TAXES                   378,800         163,200         177,900         228,000

INCOME TAX BENEFIT (EXPENSE)                       (151,500)        (61,200)        (84,000)        (83,200)
                                               ------------    ------------    ------------    ------------
NET INCOME (LOSS)                              $    227,300    $    102,000    $     93,900    $    144,800
                                               ============    ============    ============    ============
EARNINGS (LOSS) PER COMMON SHARE               $       0.04    $       0.02    $       0.02    $       0.03
                                               ============    ============    ============    ============
WEIGHTED AVERAGE SHARES OUTSTANDING               5,480,400       4,820,400       5,488,500       4,669,800

<FN>
See notes to consolidated financial statements.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>



                           STATEMENTS OF CASH FLOWS

                                                             Three Months      Three Months    Six Months      Six Months
                                                                Ended             Ended          Ended           Ended
                                                             Mar 31 1997       Mar 31 1996    Mar 31 1997     Mar 31 1996
                                                             -----------       -----------    -----------     -----------
<S>                                                          <C>            <C>            <C>            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
  Income (loss) from operations                              $   227,300    $   102,000    $    93,900    $   144,800

  Adjustments to reconcile net income
   to net cash used in operations:
    Depreciation and amortization                                735,300        472,800      1,384,600        983,300
    Provision for (benefit from) deferred taxes                  126,500        (65,800)        59,000        (43,800)
    (Gain)  loss on sales of assets                                    0        (11,500)        18,500        (11,200)
    Increase (decrease) in allowance for doubtful accounts         3,000                         6,000        (16,000)
    Recognition of deferred income                              (249,900)                     (416,600)
    Provision for defined benefit obligations                     60,000                       140,000

  Changes in assets and liabilities that
   provided (used) cash:
    Accounts and other receivables                            (1,945,700)        52,500     (3,023,800)       729,300
    Inventories                                                   96,400       (382,000)      (377,300)      (443,900)
    Prepaids                                                      46,400        (93,600)       177,500        (93,600)
    Other assets                                                  54,400          6,900         22,100
    Accounts payable                                             515,300          3,000        830,000       (117,800)
    Accrued liabilities                                           92,000        (34,100)       715,200       (282,800)
  Net cash provided by (used in) discontinued operations                         (9,400)                       49,000
                                                             -----------    -----------    -----------    -----------
Net cash provided by operating activities                       (239,000)        40,800       (370,900)       897,300
                                                             -----------    -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:

  Proceeds from the disposal of property,
    plant & equipment                                                             1,500                         1,900
  Collections on notes receivable                                  2,700        225,000          5,000        229,600
  Capital expenditures                                        (2,982,900)      (270,700)    (4,400,800)      (924,300)
  Acquisition of Milford                                        (470,000)                   (1,212,000)
                                                             -----------    -----------    -----------    -----------
Net cash used in investing activities                         (3,450,200)       (44,200)    (5,607,800)      (692,800)
                                                             -----------    -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:

  Net change in bank line of credit                            2,090,000         96,100      4,732,300     (1,133,400)
  Proceeds from long-term obligations                                           363,200                       758,100
  Proceeds from issuances of common stock                                                                   1,000,000
  Retirements of common stock                                                   (20,800)                      (20,800)
  Payments on long-term obligations                             (494,900)      (318,500)    (1,002,500)      (675,700)
  Payments on capital lease obligations                                         (14,100)                      (36,800)
                                                             -----------    -----------    -----------    -----------
Net cash provided from (used in) financing activities          1,595,100        105,900      3,729,800       (108,600)
                                                             -----------    -----------    -----------    -----------
NET DECREASE IN CASH AND RESTRICTED CASH                      (2,094,100)       102,500     (2,248,900)        95,900

CASH AND RESTRICTED CASH, BEGINNING OF PERIOD                  4,253,800          7,100      4,408,600         13,700
                                                             -----------    -----------    -----------    -----------
CASH AND RESTRICTED CASH, END OF PERIOD                      $ 2,159,700    $   109,600    $ 2,159,700    $   109,600
                                                             ===========    ===========    ===========    ===========
OTHER CASH FLOW INFORMATION - INTEREST PAID                  $   281,600    $   181,900    $   511,500    $   425,700
                                                             ===========    ===========    ===========    ===========
<FN>

See notes to consolidated financial statements.
</TABLE>



<PAGE>

                          SECOM GENERAL CORPORATION
              NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.   SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

General
     
     The consolidated financial statements included herein have been prepared
by Secom General Corporation (the "Company") without audit, pursuant to the
rules and regulations of the Securities and Exchange Commission. Certain
information and footnote disclosures normally included in the consolidated
financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules
and regulations, although the Company believes that the disclosures are
adequate so that the information presented is not misleading. In the opinion
of management, the financial statements as of March 31, 1997 reflect all
adjustments (normal recurring accruals) which are necessary to present a fair
statement of the results for the period then ended. These financial
statements should be read in conjunction with the audited consolidated
financial statements and notes thereto included in the Company's 10-K for the
fiscal year ended September 30, 1996.

Business

     The Company is a publicly traded holding company with five wholly owned
subsidiaries, aligned in three business segments:

        Metal Parts Forming
        o   Uniflow Corporation

        Tooling
        o   Form Flow, Inc. ("Form Flow")
        o   L & H Die, Inc. ("L & H Die")
        o   Micanol, Inc. ("Micanol")

        Production Machining
        o   Milford Manufacturing Corporation 
             ("Milford" - acquired Nov. 1, 1996)

Principles of consolidation

     The interim consolidated financial statements include the accounts of
the Company and its subsidiaries. All significant intercompany accounts and
transactions are eliminated.

Reclassifications

     Certain reclassifications have been made to the prior period balances
for comparative purposes.

Inventories

     Inventories are valued at the lower of cost or market. Cost is
determined by the first-in, first-out (FIFO) method.

Earnings (loss) per share

     The earnings (loss) per share of common stock is computed by dividing
net income (loss) by the weighted average number of common shares and common
equivalent shares (primarily stock options to purchase common stock).



<PAGE>

NOTE 2.  INVENTORIES

     Inventories at March 31, 1997 and September 30, 1996 are summarized as
follows:
<TABLE>
<CAPTION>

                                         Mar. 31, 1997     Sept.30, 1996
                                         -------------     -------------
<S>                                       <C>               <C>       
Raw materials............................ $1,485,000        $  948,800
Work-in-process .......................... 2,375,500         2,394,100
Finished goods ........................... 2,183,200         1,827,600
                                          ----------        ----------
                                          $6,043,700        $5,170,500
                                          ==========        ==========
</TABLE>

NOTE 3. ACQUISITION - MILFORD MANUFACTURING CORPORATION

     Effective November 1, 1996, the Company acquired the operations, assets
and certain liabilities of Varity Kelsey-Hayes Corporation's ("VKH") Milford,
Michigan brake fluid valve parts machining operation. The new business was
renamed Milford Manufacturing Corporation. The acquisition was accounted for
as a purchase. The Company also entered into a five-year agreement to supply
VKH with various machined brake parts. VKH paid $1 million to the Company at
closing, in lieu of a 10% product price increase for the first year of
operation. Net cash paid to the Seller, assets acquired, liabilities assumed
and the deferred income recorded in connection with the transaction are
estimated as follows (in thousands):

<TABLE>

        <S>                                  <C>
        Prepaids                          $   75
        Inventory and spare parts            888
        Machinery and equipment            3,789
        Land and buildings                 1,300
                                          ------
               Total                      $6,052
                                          ======
        Net cash paid to seller           $1,081
        Employee benefit plan
           liabilities assumed (Note 7)    3,596
        Other liabilities assumed            375
        Deferred income                    1,000
                                          ------
        Total                             $6,052
                                          ======
</TABLE>

     Results of operations of the Milford unit have been included in the
consolidated results of operations from the date of acquisition. The
following unaudited Secom consolidated pro forma results of operation for the
year ended September 30, 1996 assume the acquisition of Milford occurred as
of October 1, 1995. The pro forma results have been prepared for comparative
purposes only and do not purport to be indicative of the results of
operations which actually would have resulted had the acquisition been
effective as of October 1, 1995, or which may result in the future.
<TABLE>
<CAPTION>

(in thousands, except per share data)
                             Pro forma
                                1996
                             -------
<S>                          <C>    
Net sales                    $42,847
Net loss                          83
Net loss per common share    $  0.02
</TABLE>



<PAGE>

NOTE 4.  LONG TERM OBLIGATIONS

     Long term obligations principally consists of a bank revolving line of
credit (borrowing availability which is based on accounts receivable and 
inventory levels), real estate mortgages, equipment term notes, industrial 
revenue bonds and post-retirement health care for employees at the Company's
Milford subsidiary pursuant to a collective bargaining agreement.

NOTE 5.  PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment at March 31, 1997 and September 30, 1996
are summarized as follows (in thousands):

<TABLE>
<CAPTION>


                                                            Mar. 31, 1997 Sept. 30, 1996  Life
                                                            ------------- --------------  ----
<S>                                                           <C>         <C>              <C>
Machinery .................................................   $ 22,482    $ 18,144         2 to 20 years
Buildings and improvements ................................      6,214       5,154         3 to 30 years
Land ......................................................        897         572         n/a
Furniture and fixtures ....................................        872         685         5 to 7 years
Vehicles ..................................................        171         216         3 years
Construction in progress/other ............................      3,797         538         n/a
                                                              --------    --------
Total......................................................     34,434      25,309
Accumulated depreciation ..................................     (8,631)     (7,550)
                                                              --------    --------
Net property, plant and equipment .........................   $ 25,803    $ 17,759
                                                              ========    ========
</TABLE>

NOTE 6. EMPLOYEE BENEFIT PLANS (MILFORD)

     The Company's Milford hourly union employees have a defined benefit
pension plan, pursuant to a collective bargaining agreement. Benefits are
based on years of service and other factors. The Milford hourly pension plan
was underfunded by approximately $778,000 based on a preliminary estimate as
of October 31, 1996. The Company assumed $350,000 of the underfunded pension
obligation as part of its acquisition of Milford. The estimated funded status
of the Plan as of October 31, 1996 is as follows:
<TABLE>


<S>                                       <C>       
Projected Benefit Obligation ("PBO")      $3,106,000
Market value of assets                     2,328,000
                                          ----------
PBO greater than market value of assets      778,000
Less:  Amount retained by Seller             428,000
                                          ----------
Net amount assumed by the Company         $  350,000
</TABLE>

     Effective May 1, 1997 the Company and the Milford hourly employees
union agreed to transfer the plan assets for the active employees to a union
sponsored retirement plan whereby the Company will contribute 40 cents per
straight-time hour worked.  The transfer is expected to be completed
later in the year at which time the Company anticipates contributing its
underfunded liability related to those employees assumed as part of the
purchase.

     The Milford unit currently provides post-retirement health care and life
insurance benefits to eligible employees, pursuant to a collective bargaining
agreement. The Company accounts for these benefits in accordance with the
provisions of SFAS No. 106, "Employers' Accounting for Post-retirement
Benefits Other Than Pensions" ("OPEB"), which requires the accrual of such
benefits during the years the employees provide services. Net post-retirement
benefit cost includes the following components:

<TABLE>
<S>                                                 <C>
Service Cost                                       $ 45,000
Interest cost on accumulated benefit obligation      73,000
                                                    -------
                                                   $118,000
                                                    =======
</TABLE>



<PAGE>

     Benefit costs are estimated assuming retiree health care costs will
increase initially at a 7.0% annual rate, decreasing to an annual rate of
increase of 5.0%. Post-retirement health care benefits were estimated at
$3.25 million as of October 31, 1996 (acquisition date). Effective May 1,
1997, the Company negotiated an amendment to the retiree health care plan as
part of a three year agreement with the existing collective bargaining unit.
As a result of the agreement, the post-retirement health care obligation is
estimated at $1.06 million with the change in the plan to be amortized over the
estimate service life of the eligible employees. The discount rate used to
estimate the accumulated post-retirement benefit obligation was 7.25%.
Milford's policy is to fund post-retirement benefits on a pay as you go basis,
and therefore, the plan has no assets as of October 31, 1996 or March 31,
1997.

     The Milford hourly union employees are also eligible to participate in a
401(k) Plan, pursuant to a collective bargaining agreement, under which the
Company contributes 35 cents per hour worked to each employee's plan account.



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Overview

        This management's discussion and analysis of financial condition and
results of operations includes a number of forward-looking statements which
reflect the Company's current views with respect to future events and
financial performance. These forward-looking statements are subject to
certain risks and uncertainties, including those discussed below, that could
cause results to differ materially from historical results or those
anticipated. In this report the words "expects", "anticipates", "believes",
and similar expressions identify forward-looking statements, which speak only
as to the date hereof.

        The Company operates in three business segments: Metal Parts Forming,
Tooling and Production Machining. The Metal Parts Forming Segment
manufactures cold forged and cold headed parts; the Tooling Segment provides
perishable tooling for the cold heading industry; and, the Production
Machining Segment primarily manufactures brake components and other
automotive related parts.

        Net sales for the quarter ended March 31, 1997 were $12,987,300
compared to $7,529,400 in the quarter ended March 31, 1996, for an increase
of 72.5%. The increase was primarily attributable to the Company's newly
acquired operation Milford unit (acquired Nov. 1, 1996) and higher sales from
the Company's Uniflow unit. The Company recorded net income of $227,300 (four
cents per share) for the quarter ended March 31, 1997, compared to net income
of $102,000 (two cents per share) in the same period of the prior year.

        Effective November 1, 1996, the Company acquired the Milford,
Michigan machining operation of the VarityKelsey-Hayes Corporation ("VKH"), a
business unit of Lucas-Varity Corporation (NYSE:LAV). VKH is a leading
supplier of braking systems to the automotive sector, and the Milford
operation supplies VKH with various machined aluminum brake fluid valve
parts. The newly acquired business was renamed the Milford Manufacturing
Corporation ("Milford"). In connection with the purchase transaction, Milford
entered into a five year supply agreement with VKH covering the sale of
various machined brake parts to its various operations. Net cash of $1.1
million paid to VKH in connection with the transaction was provided from the
Company's $6 million bank lines of credit. Management expects the unit to be
profitable in fiscal 1997 with sales in excess of $11 million.


                                SEGMENT REVIEW
<TABLE>
<CAPTION>
Metal Parts Forming Segment
(in thousands)

                                 Three Months Ended                   Six Months Ended
                                 ------------------                  ------------------
                               3/31/97             3/31/96          3/31/97            3/31/96
                          ---------------------------------------------------------------------
                         Amount     %         Amount     %        Amount   %         Amount    %
                         ------     -         ------     -        ------   -         ------    -
<S>                      <C>        <C>       <C>        <C>     <C>       <C>       <C>       <C>  
Net Sales                $4,847     100.0     $3,354     100.0   $8,803    100.0     $6,864    100.0
Gross profit                217       4.5        367      10.9       15      0.2        804     11.7
Operating expense           375       7.7        400      11.9      790      9.0        833     12.1
Operating profit           (157)     (3.2)       (33)     (1.0)    (774)    (8.8)       (29)    (0.4)

<FN>

(1)   Before interest, bad debt and unallocated corporate overhead expense.
</TABLE>



<PAGE>

        The Metal Parts Forming Segment, comprised of Uniflow Corporation,
manufactures metal parts from tube, bar and coil, using cold forging and cold
forming techniques. Primary parts currently manufactured are suspension ball
joint housings, transmission shafts and gear housings, truck wheel studs,
airbag housings and various other cold forged/formed aftermarket and OEM
parts.

        Uniflow's sales increased 44.5% in the current quarter compared to
the same period last year. The sales increase was primarily related to sales
of airbag housings, a new production part that began in August 1996.
Shipments of suspension ball joint housings and transmission parts also
increased. Management expects Uniflow's sales base to strengthen further in
the next few quarters, as initial shipments begin of new transmission parts
for an automotive customer, starter motor shafts for an automotive supplier
and various other new sales orders recently received. For the six months year
to date, Uniflow sales have increased 28.2%, up primarily due to the sale of
airbag housings and higher orders of other automotive related parts.

        Uniflow's gross margin was 4.5% (as a percentage of sales) in the
current quarter, compared to 10.9% of sales in the prior year comparative
period. For the six month comparative periods, the gross margin was 0.2% and
11.7%, respectively. The comparative decreases in gross margin reflect (1)
additional costs associated with the development of new production orders and
(2) higher material, direct labor and indirect labor costs. Direct materials
and outside processing increased, due largely to a change in the sales mix,
as some products require more expensive raw material and heat treating
processes. The labor increases were principally the result of the inefficient
production. To improve Uniflow's gross margin, management is focusing on
production scheduling, job preparation (setup, tooling, etc.) as well as
continuing to analyze profit contribution by part type.

        Operating expense was 7.7% in the current quarter (as a percentage of
sales), compared to 11.9% of sales in the prior comparative quarter. For the
six month comparative periods, operating expense was 9.0% and 12.1%,
respectively. The declines in operating expense as a percentage of sales
reflect the higher sales level and a reduction in administrative personnel
costs during the current quarter.

<TABLE>
<CAPTION>
Tooling Segment
(in thousands)


                                Three Months Ended                   Six Months Ended
                                 ------------------                  -----------------
                             3/31/97            3/31/96         3/31/97               3/31/96
                             ----------------------------------------------------------------
                         Amount     %      Amount      %       Amount    %          Amount  %
                         ------     -      ------      -       ------    -          ------  -
<S>                      <C>        <C>     <C>        <C>     <C>       <C>        <C>     <C>  
Net Sales                $4,722     100.0   $4,796     100.0   $9,200    100.0      $8,974  100.0
Gross profit              1,204      25.5    1,079      22.5       15      0.2       1,987   22.1
Operating expense           558      11.7      625      13.0      790      9.0       1,166   13.0
Operating profit            646      13.7      454       9.5    (774)    (8.8)        821    9.1
<FN>

(1)     Includes intercompany activity
(2)     Before interest, bad debt and unallocated corporate overhead expense.
</TABLE>

        The Tooling Segment ("Tooling"), comprised of Form Flow, L & H Die
and Micanol, manufactures production tooling for the cold heading/forming
industry.

        Tooling sales decreased 1.5% in the current quarter compared to the
same quarter last year, while for the six month comparative period sales
increased 2.5%. Although shipments were flat for the three Tooling units
during the quarter and year to date comparative periods, management believes
that Tooling sales will increase moderately for the remainder of the fiscal
year.

        Tooling gross profit as a percentage of sales for the current quarter
was 25.5%, compared to 22.5% in the prior comparative quarter. For the six
month comparative periods, gross profit was 26.2% 



<PAGE>

and 22.1%, respectively. The increases in gross profit for the comparable
periods were primarily attributable to improved production efficiencies at
the Micanol and L&H units.

        Tooling operating expense remained relatively stable for the
comparative periods presented, as in the current quarter, operating expense
as a percentage of sales was 11.8% compared to 13% in the same prior year
quarter. For the six month year to date comparative periods, operating
expense was 12.1% of sales and 13% of sales, respectively.
<TABLE>
<CAPTION>

Production Machining Segment
(In thousands)

                               Three Months Ended                    Six Months Ended
                        -------------------------------       --------------------------------
                             3/31/97             3/31/96          3/31/97             3/31/96
                        ---------------------------------------------------------------------
                         Amount     %        Amount     %       Amount   %          Amount    %
                         ------     -        ------     -       ------   -          ------    -
<S>                      <C>        <C>                        <C>       <C>  
Net Sales                $3,797     100.0                      $5,561    100.0
Gross profit                682      18.0                       1,030     11.2
Operating expense           366       9.6                         585      6.4
Operating profit            316       8.3                         445      4.8
<FN>

(1)  Before interest, bad debt and unallocated corporate overhead expense.
</TABLE>

        The Production Machining Segment is comprised of the Company's
Milford subsidiary (acquired Nov. 1, 1996). Milford primarily machines
aluminum brake fluid valve parts used in automotive braking systems.

        Management expects the unit to be profitable in fiscal 1997 with
sales in excess of $11 million. Management's primary focus since the
acquisition is to improve manufacturing efficiencies and reduce production
costs so that it can remain competitive in the areas that it competes. The
Milford unit is also seeking additional business within the assembly and
machining of braking system parts, as well as other machined parts.

Corporate Overhead, Interest Expense and Federal Income Taxes

        Unallocated corporate overhead was $265,100 in the current quarter,
compared to $173,100 in the same period of the prior year. For the six month
comparative periods, corporate overhead was $498,500 compared to $349,300 in
the prior year. The increases for the comparative periods were principally
due to higher building depreciation/amortization expense and increased legal
expense.

        Interest expense for the current quarter was $300,500 compared to
$179,100 in the same prior year period. For the six month comparative
periods, interest expense was $552,100 and 402,200, respectively. The higher
interest expense reflects increased long-term borrowing for new equipment and
machinery associated with new sales orders and the acquisition of Milford.

FINANCIAL CONDITION AND LIQUIDITY

        Net cash provided by operating activities, before changes in working
capital items, was $902,200 in the quarter ended March 31, 1997, while
working capital changes used $1,141,200 of cash, for a net use of cash from
operating activities of $239,000. The working capital use of cash was
primarily due to the normal buildup of accounts receivable associated with
the Company's newly acquired Milford unit. The current quarter reflected
increased accounts receivable of $1.09 million generated from Milford;
decreased Milford inventories of $74,000: and increased Milford accounts
payable and other liabilities that totaled $349,000. In the prior year
quarter, net cash provided by operating activities, before changes in working
capital items, was $497,500. Working capital changes used $456,700 in cash,
resulting in net cash provided by operations of $40,800.



<PAGE>

        For the six months ended March 31, 1997, net cash provided by
operating activities, before changes in working capital items, was
$1,285,400, while working capital items used $1,656,300 in cash for net use
of cash from operations of $370,900. The working capital items using cash were
primarily increased accounts receivable at the Milford unit, offset by 
increased accounts payable and accrued liabilities at Milford. In the prior
year period, net cash from operating activities was $1,057,100, while working 
capital items used $159,800, for net cash flow from operations of $897,300. In
the prior year period, accounts receivable increased, offset by decreased 
inventories and increased accounts payable and accrued liabilities.

        Net cash used in investing activities was $3.45 million in the current
quarter, of which $2.98 million was for machinery and equipment (including
progress payments) related to new sales orders, while $470,000 related to the
acquisition of Milford. In the same prior year quarter, net cash used in
investing activities was $44,200. For the six month period ended March 31,
1997, net cash used in investing activities was $5.6 million, of which $4.4
million related to new equipment and $1.2 million related to the acquisition
of Milford. In the prior year six month period, capital expenditures were
$924,300, relating primarily to the purchase and refurbishing of a forging
press at Uniflow and, the acquisition of a plant facility adjacent to Form
Flow for expansion of its die repair business.

        Net cash provided by financing activities was $1.6 million in the
current quarter, of which $2.09 million was provided by increased borrowing
on the Company's bank revolving line of credit, offset by scheduled principal
payments of $494,900. Cash provided by the bank revolver was principally used
to fund the acquisition of Milford, working capital requirements to fund the
Milford operation and progress payments on machinery and equipment orders. In
the prior year comparative quarter, the Company received proceeds of $363,200
from long-term financing, offset by payments on long-term debt of $318,500.



<PAGE>


                          PART II OTHER INFORMATION

Item 1. Legal Proceedings

        Not applicable.

Item 2. Changes in Securities

        Not applicable.

Item 3. Defaults in Securities

        Not applicable.

Item 4. Submission of Matters to a Vote of Securities Holders

        Not applicable.

Item 5. Other Information

        Not applicable.

Item 6. Exhibits and Reports on Form 8-K.

        Form 8-K/A re: " Milford Manufacturing Corporation Acquisition",
        filed on January 15, 1997.



<PAGE>

                                  SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

SECOM GENERAL CORPORATION
(Registrant)

By:  /s/ Robert A. Clemente                 May 14, 1997
    ------------------------------
       Robert A. Clemente
       Chairman, President and CEO

By:  /s/ David J. Marczak                   May 14, 1997
    ------------------------------
       David J. Marczak
       Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE>     5
<MULTIPLIER>  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               SEP-30-1997
<PERIOD-END>                    MAR-31-1997
<CASH>                          $   127,100
<SECURITIES>                              0
<RECEIVABLES>                     7,023,000
<ALLOWANCES>                        (27,000)
<INVENTORY>                       6,043,700
<CURRENT-ASSETS>                 14,223,100
<PP&E>                           34,433,800
<DEPRECIATION>                   (8,630,500)
<TOTAL-ASSETS>                   44,864,700
<CURRENT-LIABILITIES>                     0
<BONDS>                                   0
<COMMON>                            535,500
                     0
                               0
<OTHER-SE>                                0
<TOTAL-LIABILITY-AND-EQUITY>     44,864,700
<SALES>                          12,897,300
<TOTAL-REVENUES>                 12,897,300
<CGS>                            10,771,700
<TOTAL-COSTS>                    12,308,300
<OTHER-EXPENSES>                      (300)
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                  300,500
<INCOME-PRETAX>                     378,800
<INCOME-TAX>                        151,500
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                        227,300
<EPS-PRIMARY>                          0.04
<EPS-DILUTED>                             0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission