MERRILL CORP
10-K, 1998-05-01
COMMERCIAL PRINTING
Previous: IL INTERNATIONAL INC, DEF 14C, 1998-05-01
Next: FORTIS SERIES FUND INC, 485BPOS, 1998-05-01



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                 UNITED STATES
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-K
       (MARK ONE)
 
           /X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
 
                   FOR THE FISCAL YEAR ENDED JANUARY 31, 1998
 
                                       OR
 
         / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
 
     FOR THE TRANSITION PERIOD FROM ____________________ TO ____________________
 
                        COMMISSION FILE NUMBER:  0-14082
 
                              MERRILL CORPORATION
 
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<S>                                        <C>
                MINNESOTA                                 41-0946258
     (State or other jurisdiction of         (I.R.S. Employer Identification No.)
     incorporation or organization)
           ONE MERRILL CIRCLE
           ST. PAUL, MINNESOTA                               55108
(Address of principal executive offices)                  (Zip Code)
</TABLE>
 
       Registrant's telephone number, including area code: (612) 646-4501
 
        Securities registered pursuant to Section 12(b) of the Act: NONE
 
          Securities registered pursuant to Section 12(g) of the Act:
 
                     COMMON STOCK, PAR VALUE $.01 PER SHARE
 
                            ------------------------
 
    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ____
 
    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /
 
    As of April 23, 1998, 16,392,386 shares of Common Stock of the Registrant
were outstanding, and the aggregate market value of the Common Stock of the
Registrant as of that date (based upon the last reported sale price of the
Common Stock at that date by the Nasdaq National Market) excluding outstanding
shares owned beneficially by officers and directors, was approximately
$305,310,000.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
    This Report does not repeat important information that you can find in
selected pages of our Annual Report to Shareholders for the year ended January
31, 1998 (Annual Report) and in our Proxy Statement for our Annual Meeting on
May 28, 1998 (Proxy Statement). The SEC allows us to "incorporate by reference"
portions of these documents, which means that we can disclose important
information to you by referring you to other documents which are legally
considered to be a part of this Report. We encourage you to read the referenced
pages in the Annual Report and Proxy Statement for a more thorough understanding
of our company and business.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<S>           <C>                                                                 <C>
PART I..........................................................................           1
 
  ITEM 1.     BUSINESS..........................................................           1
 
  ITEM 2.     PROPERTIES........................................................           7
 
  ITEM 3.     LEGAL PROCEEDINGS.................................................           8
 
  ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............           8
 
  ITEM 4A.    EXECUTIVE OFFICERS OF THE REGISTRANT..............................           8
 
PART II.........................................................................           9
 
  ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
              MATTERS...........................................................           9
 
  ITEM 6.     SELECTED FINANCIAL DATA...........................................           9
 
  ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS.............................................           9
 
  ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK........           9
 
  ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.......................           9
 
  ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE..............................................           9
 
PART III........................................................................          10
 
  ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT................          10
 
  ITEM 11.    EXECUTIVE COMPENSATION............................................          10
 
  ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT....          10
 
  ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS....................          10
 
PART IV.........................................................................          11
 
  ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS OF FORM
              8-K...............................................................          11
 
REPORT OF INDEPENDENT ACCOUNTANTS
  ON FINANCIAL STATEMENT SCHEDULE...............................................          13
 
SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS................................          14
 
SIGNATURES......................................................................          15
 
EXHIBIT INDEX...................................................................          16
</TABLE>
<PAGE>
                                     PART I
 
ITEM 1.  BUSINESS
 
(a)  GENERAL DEVELOPMENT OF BUSINESS
 
    Merrill Corporation provides a full range of typesetting, printing, document
management and reproduction, distribution and marketing communication services
to financial, legal, investment companies and corporate markets. Our
headquarters are in St. Paul, Minnesota and we have 31 other locations in major
cities across the United States, including six regional printing plants and two
distribution centers. We also service financial and corporate printing clients
internationally with partners in Canada, Europe and Asia, and through
arrangements with printing companies in many cities around the world.
 
    Since February 1, 1997, we have acquired two businesses. On February 21,
1997, we bought most of the assets of Roald Marth Learning Systems, Inc. which
used the name Superstar Computing. It is now called Merrill Training and
Technology. Merrill Training and Technology provides computer systems and
training to the real estate industry. On September 30, 1997, we bought some of
the assets of Total Management Support Services, LLC, a document management
services company.
 
    Merrill Corporation is a Minnesota corporation that was organized in 1968
under the name "K.F. Merrill Company." Our main offices are at One Merrill
Circle, Energy Park, St. Paul, Minnesota 55108, telephone (612) 646-4501.
 
    Unless it does not make sense in the sentence, when we use "Company,"
"Merrill," "our" or "we," those terms also include our subsidiaries, Merrill/New
York Company, Merrill/Magnus Publishing Corporation, Merrill Corporation,
Canada, Merrill/May, Inc., Merrill International, Inc., Merrill Real Estate
Company, FMC Resource Management Corporation and Merrill Training & Technology,
Inc.
 
(b)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS
 
    Since we started in 1968, Merrill's revenues, operating profits and assets
have come from one business segment: we have provided document typesetting,
printing, management and reproduction, distribution and marketing communication
services for the financial, legal, investment company and corporate markets.
Please refer to pages 13 to 27 of our 1998 Annual Report to Shareholders for
more information. That information is part of our disclosure in this Report.
 
(c)  NARRATIVE DESCRIPTION OF BUSINESS
 
    We are a document management and services company; we use advanced computer
and telecommunication technology to provide a full range of services to our
customers. These services include typesetting, printing, electronic document
formation, reproduction, facilities management, distribution and marketing
communication services. We market these services through the following product
sectors: Financial Document Services, Investment Company Services, Document
Management Services, and Managed Communications Programs.
 
CATEGORIES OF SERVICE
 
    We divide our revenue into four groups: Financial, Corporate, Document
Management Services and Commercial and Other work. The following table shows the
percentage of revenue Merrill has produced in each of those groups for our past
three fiscal years:
 
<TABLE>
<CAPTION>
                                 YEAR ENDED JANUARY 31,
                          -------------------------------------
CATEGORY OF SERVICE          1998         1997         1996
- ------------------------  -----------  -----------  -----------
<S>                       <C>          <C>          <C>
Financial...............       38.2%        40.6%        36.1%
Corporate...............       31.6%        27.6%        29.5%
Document Management
 Services...............       11.7%        11.2%        12.9%
Commercial and Other....       18.5%        20.6%        21.5%
                              -----        -----        -----
    Total...............      100.0%       100.0%       100.0%
                              -----        -----        -----
                              -----        -----        -----
</TABLE>
 
FINANCIAL AND CORPORATE
 
    GENERAL
 
    The Financial revenue category includes the production and distribution of
time-sensitive, transactional financial documents, such as registration
statements, prospectuses and other printed
 
                                                                               1
<PAGE>
materials that are part of business financings and acquisitions.
 
    Our Corporate revenue category includes the production and distribution of
corporate documents that our clients provide at regular intervals. Corporate
revenue includes documents marketed through both our Financial Document Services
and Investment Company Services product sectors. Some examples are annual and
quarterly reports and proxy materials for companies. Other examples are
registration statements, compliance and marketing materials for unit investment
trusts and mutual funds. We use the same technology and people to provide both
Financial and Corporate printing services.
 
    We are a service-oriented company. The production of financial and corporate
documents requires rapid typesetting, printing and electronic conversion
services that are available twenty-four hours per day and tailored to the
exacting demands of our customers. We receive information directly from our
customers in various forms, including typed or handwritten pages, tapes, faxes,
disks, Internet-based files, and direct links from customers' computers. The
information may come into one of our offices, which will transmit it by fax or
direct electronic connection (modem) to our centralized production facilities
for processing into a typeset or electronic document. Each document typically
goes through many cycles of proofreading and editing. Each version of a document
is typeset or converted to an electronic format required by the SEC (EDGAR), and
distributed to the people drafting it, including corporate executives,
investment bankers, attorneys and accountants. If the drafters are in different
cities, the proofs must be delivered simultaneously to different parts of the
country. Proofs are delivered to our customers on paper or electronically using
our E-PROOF-TM- proprietary system. e:Proof provides secure, on-screen versions
of documents that look like the originals and can be viewed, printed or e-mailed
anywhere in the world, from almost any computer.
 
    Just before the final version of a financial or corporate document is
completed, the drafting group will usually meet in one of our conference rooms
in our offices. These "in-houses" are one of the most time-critical services
that we provide. In-house sessions require the accurate and rapid turnaround of
the edited pages and expert knowledge of the documents and filing requirements
of the SEC. We also need to provide a comfortable and pleasant environment for
the many hours of drafting. After the customers have made their final changes,
we quickly prepare an electronic submission for filing through EDGAR. We also
may create paper copies of the document and exhibits for filing with the SEC and
other regulatory authorities. The document is then printed, collated, bound and
distributed in booklet form. We can also produce material electronically for
distribution via the Internet in PDF or HTML formats (computer coding that makes
it possible to look at pages of text on a computer screen).
 
    "HUB AND SPOKE" NETWORK
 
    We use computers and telecommunication technology to create a "hub and
spoke" network for Merrill's financial and corporate services, linking our
typesetting centers in St. Paul and suburban Baltimore (the hubs) with our 23
service facilities in the United States (the spokes). We also have the
technology to link the hubs directly to our customers and to our international
partners and affiliates.
 
    CENTRAL COMPUTERIZED PRODUCTION FACILITY. Merrill has computer systems in
our central production facility located in St. Paul that work with communication
technology and software we have developed. We use computers, communication
controllers, text entry and editing stations, laser typesetting equipment, and a
number of special purpose computer subsystems for data conversion and
information management. Each critical piece of equipment in the system has at
least one back-up device. We designed the computer systems to be high-
performance, reliable, and secure.
 
    The concentration of equipment and typesetting personnel in a central
facility has been a key Merrill strategy to reduce overhead and labor costs,
train people more effectively, and use our resources efficiently. In addition,
with the growth of the Company, a second hub in suburban Baltimore has given us
regional focus and stronger backup in case of a disaster to the St. Paul hub. We
believe we benefit more quickly from new technologies that have decreased costs
and improved the quality of our service, since new technologies and methods in
the hub facilities immediately benefit the spoke facilities. We also
 
2
<PAGE>
believe that we are better able to allocate our typesetting resources when and
where our customers need them.
 
    NATIONAL COMMUNICATIONS NETWORK.  Merrill has a self-contained
telecommunication network connecting our service facilities with the hubs. We
transmit documents and production control information electronically among our
offices. The network consists of digital lines connecting each of our service
facilities with the hubs, automated data switching and routing
equipment and the software that controls the communications. Designed to operate
continuously, the network is highly efficient and reliable. We have back-up
service for each section of the network, in case any of it fails to operate.
 
    SERVICE FACILITIES.  Merrill staffs service facilities with sales,
administrative, customer service, production, duplication and distribution
personnel. The service facilities have conference rooms with support staff,
office equipment and amenities to give our customers a comfortable work
environment in which to meet, write and revise their documents. The service
facilities have photo-imaging equipment to produce high quality images using the
electronic information received from the hubs. Within minutes of completion, we
can transmit documents to one or more service facilities for distribution.
 
    MERRILLLINK-TM-.  We developed the MERRILLLINK system to connect our hubs to
other locations through the use of portable printing devices in the client's
office or at our smaller sales offices. We can edit typeset pages and provide
proof distribution to remote locations throughout the world. MERRILLLINK lets us
do business almost anywhere. The system is particularly helpful in our financial
work where our customers require a quick turnaround
 
 .
 
    INTERNATIONAL SERVICE.  Merrill and Burrups, Ltd., a London-based financial
printing company, jointly market international financial transaction business
worldwide. Both companies work together to give customers integrated document
typesetting, printing and distribution services wherever the document originates
or needs to be delivered. Besides London, Burrups has full service facilities in
Frankfurt, Luxembourg, Paris, and Tokyo and Merrill/Burrups has additional
facilities in Hong Kong, Singapore, Melbourne and Tel Aviv for use in our joint
international service.
 
    We also market and service financial and corporate documents in Canada
through a joint venture with Quebecor Printing, Inc., a large commercial printer
based in Montreal. Quebecor Merrill Canada, Inc. has full service facilities in
Calgary, Montreal, Toronto, and Vancouver.
 
    We have also established relationships with financial printing companies in
44 countries who provide services to us on an "as needed" basis. We have the
software and hardware for electronic communications between our production hubs
and the international service facilities. With this electronic connection and
the MERRILLLINK system, we can transmit high-quality typeset documents for
printing and distribution throughout the world without the time delays and costs
of air shipment.
 
    THE JOB CONTROL SYSTEM.  We coordinate the activities of our service
facilities through our own Job Control System (JCS). This system tracks each
document from the time we receive it through production and billing. Information
can be sent to and retrieved from the JCS by any service facility and can be
immediately read in the hubs. During the production phase, the JCS assigns job
numbers and tracks information about the document, such as dates and the times
at which proofs are due, style and job specifications, messages regarding the
job and last-minute changes. Distribution of drafts is a critical task in the
preparation of financial documents, and the JCS simplifies this task. It keeps a
current address list for each job, the history of the distribution, and the
method of delivery for each proof. We also use the production information
collected in the JCS for billing.
 
    EDGAR AND SEDAR-REGISTERED TRADEMARK-
 
    The SEC requires public companies or their agents to file most disclosure
information in an electronic format through EDGAR, rather than in paper. This
electronic format, usually in ASCII, includes additional submission information
and coding "tags" embedded in the document. The SEC uses this embedded
information to analyze the document and to help the public retrieve these
disclosures. EDGAR filings are generally delivered by modem on a telephone line,
but may be delivered on magnetic computer tape or by
 
                                                                               3
<PAGE>
diskette. We convert SEC forms and exhibit documents from standard word
processing and other computer formats to the EDGAR format and we then assemble
these documents for electronic filing with the SEC.
 
    Merrill has been involved in all stages of EDGAR's development. We wrote
software that enables us to prepare documents in single source files and file
the electronic version of financial and corporate documents quickly. "Single
source files" mean we make only one set of corrections to alter both the
electronic and print files -- reducing the chance of inconsistency. We have a
dedicated data line directly to the SEC's computers, which avoids busy signals
and other tie-ups. In addition, we have trained our staff extensively to
coordinate the preparation of these EDGAR filings. We keep participants informed
of EDGAR developments by publishing quarterly Merrill's EDGAR ADVISOR-TM-, a
newsletter distributed to lawyers, corporate executives and other readers. We
conduct seminars throughout the country on EDGAR. Customers may call our
toll-free EDGAR information line. We also publish a variety of reference
materials on EDGAR rules, forms, and procedures.
 
    We have experienced high demand levels for EDGAR filing services in both our
financial and corporate categories of services. Many public companies choose not
to manage their own EDGAR filings and use outside services to meet EDGAR filing
requirements. We believe that our full array of EDGAR services will continue to
enhance the need for our other time-sensitive document services.
 
    SEDAR-Registered Trademark- (System for Electronic Document Analysis and
Retrieval) is Canada's system for electronic disclosure by public companies. We
offer a full range of SEDAR services, including a section on SEDAR in the EDGAR
ADVISOR.
 
    SEDAR IS A REGISTERED TRADEMARK OF THE CANADIAN SECURITIES ADMINISTRATORS.
 
DOCUMENT MANAGEMENT SERVICES
 
    Merrill provides comprehensive document management services for our
customers. We work both on an ongoing basis, which can include management of the
client's entire photocopying, typesetting, imaging and/or mailroom facilities,
and on a transactional basis, which includes photocopying and electronic imaging
services on an as needed basis.
 
    We offer comprehensive office photocopying, typesetting and mailroom
facility management services to our customers in Document Service Centers (DSCs)
within their offices. These services involve providing for a client's document
management needs, including on-site employees, equipment and management of the
operation.
 
    We typically enter into three-year agreements with our clients to provide a
range of services at their location. We help our customers determine their
needs, and provide the equipment, staff, and management to meet those needs.
Since most of our DSCs are located in cities where we have our own service
facilities, we can provide back-up capacity and personnel to our DSC customers
as needed.
 
    The transactional business includes document reproduction for projects that
are time-sensitive or otherwise require special service, such as photocopying
documents for large litigation matters. We produce the photocopies at our own
service facilities or we place photocopying equipment and personnel at the
client's office. Document reproduction services require rapid turnaround and
availability twenty-four hours per day. Our document reproduction customers
typically have several boxes of documents that may be in file folders, stapled
or on varying sizes of paper. We take apart, photocopy and reassemble the
original documents as instructed by the client. We also provide sequential
numbering, binding and imaging services for these documents, if requested.
Photocopying projects range from single copies of short documents to very
complicated tasks.
 
    Our service facilities include document management equipment and personnel.
Each service facility is equipped with high-performance photocopying equipment.
We make efficient use of this equipment by performing project photocopying
during times when the equipment would otherwise be idle. We also operate
document reproduction facilities in Century City (Los Angeles area) and Union,
New Jersey.
 
4
<PAGE>
COMMERCIAL AND OTHER SERVICES
 
    GENERAL
 
    The Commercial and Other revenue category includes document services
performed by our Merrill/May, Inc. (Merrill/May), FMC Resource Management
Corporation (FMC) and Merrill Training & Technology, Inc. (MTT) subsidiaries, as
well as revenue from the production of other commercial documents, including
health care provider directories, price catalogs, insurance industry annual
reports, sample ballots, directories, and technical manuals from electronic
information supplied by customers. Merrill/May provides custom marketing
communication services to corporate customers and demand printing and
distribution services designed to promote the corporate identity of large,
national customers with multiple franchisees, members, divisions or affiliated
organizations, including real estate companies, fast food restaurants, and
credit card companies. FMC provides manufacturing, distribution, and inventory
management services of marketing items for large, geographically diverse
companies, such as department stores. MTT provides computer systems and training
to the real estate industry.
 
MANAGED COMMUNICATIONS PROGRAMS
 
    We provide demand printing and fulfillment of "corporate identity" materials
- -- brochures, business cards, even clothing that carries the distinctive marks
and symbols of those corporations. We call this Managed Communications Programs.
Our customers are usually large, national customers with multiple franchisees,
members, divisions or affiliated organizations (member organizations).
 
    We also provide manufacturing, fulfillment, and inventory management
services, such as commercial printing, business forms, digital printing, display
items, collateral materials, (i.e., hangers, pricetags, and point of purchase
signage), and gift certificates for large companies with multiple locations and
departments that
are seeking consistency throughout the organization.
 
    We can produce multi-color, highly technical, commercial quality printed
materials. We develop, produce, and prepare a catalog of the printed products,
which includes other promotional merchandise produced by third parties. We also
distribute the client-specific catalogs to the client's member organizations. To
our real estate customers, we also offer computer hardware, training and
technology services.
 
    We develop direct relationships with the individual member organizations,
which are often independently owned and operated and make their own print
purchasing decisions. We use a sophisticated order entry system, including a
large inbound telemarketing staff, to receive and process orders. A member
organization or an individual can place an order by mail, fax or toll free
number. Our customer service representative processing the order will have
access to the client's purchase history (if an existing client) and can suggest
reordering certain items, cross-sell complementary items or alert the client to
current specials.
 
    We produce printed materials in large quantities, which we warehouse pending
receipt of an order. Products ordered from a catalog typically require
additional "personalizing" for the ordering member organization. They are
checked for quality, packaged and shipped. Promotional merchandise (point of
purchase, advertising specialty, premiums and incentives) included in a catalog
that are produced by third parties are generally shipped directly by the
manufacturer to the ordering member organization. We use a materials handling
system with automated handling, order consolidation and shipping. Most orders
are filled within four days of receipt.
 
    Our centralized production and fulfillment center in St. Cloud, Minnesota
benefits both the national account client and its member organizations. The
national account client can control the use of its trademarks and enjoy the
economies of mass production. The members, the ultimate consumers of our
services, receive quality products, fast delivery and prices that we believe are
competitive with prices charged by local print shops.
 
    Mutual fund and other investment companies also use our suite of fulfillment
services, including MERRILLCONNECT-TM- software. MERRILLCONNECT tracks client
contacts, marketing materials, and responses in a closed-loop system.
 
    Our Managed Communications Programs customers are located in all fifty
states and Canada, with limited shipments to Mexico, Puerto Rico, France,
Germany, England, Guam, the Virgin Islands, Italy, Spain, Singapore and the
Cayman Islands.
 
                                                                               5
<PAGE>
    We also provide custom marketing communications and publishing services,
primarily to financial services companies, media organizations, retailers and
the health care industry. The types of custom publications we produce include
magazines, tabloids, newsletters, booklets and catalogs used by customers for
their marketing purposes. We work with customers in the design, editorial
content and mailing lists for these publications. We typeset, print and mail the
publications. Most often, we operate on annual contracts for this work.
 
    Our commercial typesetting business provides full document services,
including camera, pre-press and printing services for one- or multi-color
publications. These commercial printing projects, like financial and corporate
printing, require a high level of attention to detail, quick turnaround times,
and responsive customer service. We believe that offering a high level of
specialty service is a competitive advantage in certain niches of the commercial
printing business.
 
PRINTING SERVICES
 
    We currently operate printing plants in St. Paul, Los Angeles, Chicago,
Dallas and New Jersey. We have found it advantageous to operate printing presses
at these locations to service our Financial Document Services customers, and
service a portion of our recurring corporate and commercial printing business.
Corporate and commercial printing is generally more predictable in volume and
less time-sensitive in nature than financial printing. Because we use the
presses for both types of printing, we retain the flexibility to meet the
immediate demands of financial printing.
 
    In all markets, we have identified several printers capable of meeting our
production needs on an "as required" basis. We use associated printers when we
need additional capacity in markets where we do not own presses, when special
printing equipment is needed, or when we have overflow work. We generally select
associated printers on a job-by-job basis, based upon considerations of price,
availability and suitability of press equipment.
 
    We also operate a printing plant in St. Cloud, Minnesota, for our
specialized color printing services. SEE BUSINESS -- COMMERCIAL AND OTHER
SERVICES -- MANAGED COMMUNICATIONS PROGRAMS ABOVE.
MARKETING AND CUSTOMERS
 
    We market our services through the following product sectors:
 
    - Financial Document Services (includes transaction and compliance
      documents)
 
    - Investment Company Services
 
    - Document Management Services
 
    - Managed Communications Programs
 
    We sell our products and services nationwide through a direct sales
organization operating from our service facilities and sales offices. We market
in Canada through employees of our joint venture, Quebecor Merrill Canada Inc.
Internationally, we sell with Burrups, Ltd. through the direct sales by
employees of each company.
 
    We direct our Financial Document Services to executives of corporations
whose securities are or are about to be publicly traded. We also sell to the
advisers to those companies -- corporate finance underwriters, municipal bond
underwriters, and attorneys, as well as others who require fast and accurate
typesetting.
 
    Investment Company Services are marketed to mutual fund and unit investment
trust managers.
 
    Our Document Management Services are marketed primarily to lawyers,
paralegals, law office administrators, and legal departments of corporations.
 
    We market Managed Communications Programs through direct sales teams based
in several major markets throughout the United States.
 
    We market our demand printing and distribution services to large, national
customers with multiple franchisees, members, divisions or affiliated
organizations and our custom publication services to financial service companies
(such as banks, credit unions and insurance companies), television and radio
stations and networks, trade associations, manufacturers and vacation travel
industries. We sell our commercial printing services primarily to corporations,
associations, insurance companies and legal, institutional and governmental
publishers. We sell computer training and technology services to real estate
agents through industry networking, telemarketing and other direct marketing
methods.
 
6
<PAGE>
    As of April 15, 1998, we employed 288 full-time salespeople to market
typesetting, printing, publishing, distribution, document management,
reproduction and managed communication services. Our salespeople solicit
business from existing and prospective customers. Together with the customer
service representatives, the sales team helps coordinate our services and
provides advice and assistance to customers.
 
COMPETITION
 
    Merrill competes with many domestic and international companies in the
financial and compliance printing industries, including two principal U.S.-based
competitors, Bowne & Co., Inc. and R.R. Donnelley & Sons Company. Both Bowne and
Donnelley are major competitors in most of our financial and compliance printing
markets.
 
    We also compete for complex, large-run typesetting work with a number of
other computer typesetting firms, and we compete for medium-run printing work
with a number of commercial web press printers.
 
    In the Managed Communications Programs business, we believe our primary
competitors are local print shops and marketing service firms, including
advertising agencies, custom publication printers, direct mail firms, and
television, radio, newspapers, magazine and other media organizations. We also
compete with computer training organizations and computer retailers.
 
    In our Document Management Services businesses, we compete with three
nationwide service companies -- Xerox Corporation, Pitney Bowes and IKON -- and
a number of smaller local companies. We also compete with litigation support
services vendors and a large number of photocopying and imaging shops, including
privately-owned shops as well as franchise operations. Competition in this part
of our business is intense and is based principally on service, price, speed,
accuracy, technological capability and established relationships.
 
    We believe that Merrill competes favorably with its competitors.
 
EMPLOYEES
 
    As of April 15, 1998, we had 3,626 full-time employees and 212 part-time
employees. None of our employees are covered by a collective bargaining
agreement. We consider our employee relations to be good.
 
    Merrill's senior management and certain technical personnel have substantial
experience and expertise in the document services industry. We consider the
retention of these employees to be important to our continued success.
 
    We compete intensely with others in the industry to attract and retain
qualified salespeople. However, we believe that we are able to provide
incentives sufficient to minimize the loss of key salespeople and to attract
productive new salespeople for both replacement and expansion of our sales team.
Many salespeople are under employment contracts of varying terms with us.
 
(d)  FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT
  SALES
 
    Substantially all of our revenue, operating profit and identifiable assets
are based in the United States.
 
ITEM 2.  PROPERTIES
 
    We lease all of our facilities, except two.
 
    We own Merrill/May's main facility in St. Cloud that includes approximately
123,000 square feet.
 
    We also own the Energy Park Business Center in St. Paul. This space consists
of approximately 150,000 square feet in two buildings adjacent to our principal
production and administrative office facility. We maintain several of our
corporate and administration departments in these buildings along with
reprographics operations. Substantially all of the approximately 85,000 square
feet of space remaining available for lease is currently leased to other
businesses. We believe that owning these buildings allows us to plan our
expansion more efficiently.
 
    Our main office in St. Paul includes 47,000 square feet and is leased from
the Port Authority of the City of St. Paul. The terms of our agreements with the
Port Authority are in a facilities lease and land lease, both dated October 1,
1985, which require us to pay rent to the Port Authority in the amounts of
$24,069 per month and $3,431 per month, respectively, for terms expiring on
November 30, 2005. Each lease grants us the
 
                                                                               7
<PAGE>
option to purchase the property at the end of the term. Under the facilities
lease, we may purchase the building for $254,500 and the land for $167,140 at
the end of the lease terms.
 
    Our New York City service facility consists of approximately 102,000 square
feet of leased space on three floors of a building in Greenwich Village. We are
required to pay rent in the amount of $57,385 per month for a term expiring on
October 31, 2014.
 
    We also lease service facilities, sales offices and warehouse space in other
cities, with space ranging from 150 square feet to 77,000 square feet. These
leases have expiration dates ranging from June 30, 1998 to October 31, 2018
under which we make monthly payments aggregating approximately $460,000,
including rental fees, real estate taxes and operating expenses.
 
    We make a continuing effort to keep all of our properties and facilities
modern, efficient and adequate for our operating needs.
 
ITEM 3.  LEGAL PROCEEDINGS
 
    We do not know of any important legal, governmental, administrative or other
matters that would significantly affect Merrill's business or property.
 
    ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
        We did not ask our shareholders to vote on anything during the
    fourth quarter of fiscal year 1998.
 
    ITEM 4A.  EXECUTIVE OFFICERS OF THE REGISTRANT
 
        The executive officers of Merrill, their ages, the year they became
    executive officers and the offices held as of April 28, 1998 are as
    follows:
 
<TABLE>
<CAPTION>
                                       YEAR FIRST
                                         ELECTED
                                     OR APPOINTED AS
                                           AN
         NAME               AGE     EXECUTIVE OFFICER                    TITLE
- -----------------------     ---     -----------------  ------------------------------------------
<S>                      <C>        <C>                <C>
John W. Castro              49            1980         President and Chief Executive Officer
Rick R. Atterbury           44            1981         Executive Vice President
Steven J. Machov            47            1987         Vice President, General Counsel and
                                                        Secretary
Kathleen A. Larkin          38            1993         Vice President -- Human Resources
Kay A. Barber               47            1995         Vice President -- Finance, Chief Financial
                                                        Officer, Treasurer
</TABLE>
 
        Our executive officers are elected by the Board of Directors. The
    officers serve one-year terms that begin with their election at the
    first meeting of the Board of Directors after the annual meeting of
    shareholders. Their terms end at the same meeting the following year.
    The President and Chief Executive Officer appoints other officers who
    serve at his discretion. There are no family relationships between any
    of the executive officers or directors. There has been no change in
    position of any of the executive officers during the past five years,
    except as we explain below:
 
        Mr. Atterbury was elected Executive Vice President in 1996. He
    previously served as Vice President -- Operations.
 
        Mr. Machov was elected Vice President in May 1993 in addition to his
    positions as General Counsel and Secretary.
 
        Ms. Larkin joined Merrill in April 1993 as Manager of Human
    Resources and was appointed Vice President -- Human Resources in
    December 1993.
 
8
<PAGE>
        Ms. Barber joined Merrill in August 1995 as Vice President --
    Finance, Chief Financial Officer and Treasurer. From January 1993 to
    August 1995, Ms. Barber was Vice President, Finance and Controller for
    Growing Healthy, Inc., a frozen baby food company.
 
                                    PART II
 
    ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
 
             STOCKHOLDER MATTERS
 
        Please refer to the section called "Quarterly Stock Price
    Information" on page 12 of our 1998 Annual Report for additional
    important information about Merrill's stock price. That information is
    part of our disclosure in this Report. You should review this
    information carefully. Merrill did not sell any unregistered equity
    securities from February 1, 1997 through January 31, 1998.
 
    ITEM 6.  SELECTED FINANCIAL DATA
 
        The financial information in the table on page 27 of our 1998 Annual
    Report should be reviewed. It is part of our disclosure in this Report.
 
    ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS
 
        Please review the information under the caption "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations" on pages 8 to 12 of our 1998 Annual Report. It is part of
    our disclosure in this Report and analyzes our financial performance
    over the last few years. You should review this information carefully.
 
    ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
        The Company regularly invests excess operating cash in overnight
    repurchase agreements that are subject to changes in short-term interest
    rates. Accordingly, the Company believes that the market risk arising
    from its holding of these financial instruments is minimal.
 
    ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
        Our "Consolidated Financial Statements" on pages 13 to 26 (including
    the unaudited information in the "Quarterly Data" section on page 26)
    and the Report of Independent Accountants on page 28 of our 1998 Annual
    Report are part of our disclosure in this Report. You should review this
    information carefully.
 
    ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE
 
        There were none.
 
                                                                               9
<PAGE>
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    (a)  DIRECTORS OF THE REGISTRANT.
 
    Please review the information under the captions "Election of Directors --
Information About Nominees" and "Other Information About Nominees" on pages 5
and 6 of our 1998 Proxy Statement. It is part of our disclosure in this Report.
You should review this information carefully.
 
    (b)  EXECUTIVE OFFICERS OF THE REGISTRANT.
 
    Information concerning Merrill's Executive Officers is included in this
Report under Item 4A, "Executive Officers of the Registrant."
 
    (c)  COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.
 
    The information under the caption "Section 16(a) Beneficial Ownership
Reporting Compliance" on page 16 of our 1998 Proxy Statement is part of our
disclosure in this Report. You should review this information carefully.
 
ITEM 11.  EXECUTIVE COMPENSATION
 
    The information under the captions "Election of Directors -- Directors'
Compensation" on pages 7 and 8 and "Executive Compensation" on pages 8 to 16,
(excluding the "Comparative Stock Performance" graph on page 14), of our 1998
Proxy Statement is part of our disclosure in this Report. You should review this
information carefully.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
    The information under the captions "Security Ownership of Certain Beneficial
Owners and Management" on pages 3 and 4, and "Election of Directors --
Information About Nominees" on page 5 of our 1998 Proxy Statement is part of our
disclosure in this Report. You should review this information carefully.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    The information under the caption "Certain Transactions" on page 16 of our
1998 Proxy Statement is part of our disclosure in this Report. You should review
this information carefully.
 
10
<PAGE>
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
 
    (a)  1.  Financial statements:
 
                The following financial statements are part of our disclosure in
            this Report and are found on the following pages in our 1998 Annual
            Report:
 
                    Consolidated Balance Sheets as of January 31, 1998 and 1997
                -- page 13.
 
                    Consolidated Statements of Operations for the years ended
                January 31, 1998, 1997 and 1996 -- page 14.
 
                    Consolidated Statements of Cash Flows for the years ended
                January 31, 1998, 1997 and 1996 -- page 15.
 
                    Consolidated Statements of Changes in Shareholders' Equity
                for the years ended January 31, 1998, 1997 and 1996 -- page 16.
 
                    Notes to Consolidated Financial Statements -- pages 17-26.
 
                    Report of Independent Accountants -- page 28.
 
        2.  Financial statement schedule:
 
                The following supplemental schedule and report of independent
            accountants are part of our disclosure in this Report and should be
            read together with the consolidated financial statements in the 1998
            Annual Report we refer to above (page numbers refer to pages in this
            Report):
 
<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         -----
<S>                                                                                   <C>
Report of Independent Accountants...................................................          13
 
Supplemental Schedule:
 
  II  Valuation and Qualifying
    Accounts........................................................................          14
</TABLE>
 
                We are omitting all other schedules either because the
            information does not apply or the information is in the consolidated
            financial statements or related notes.
 
        3.  Exhibits:
 
    The exhibits to this Report are listed in the Exhibit Index on pages 16 to
19 of this Report.
 
    If you were a shareholder on April 1, 1998, you may request copies of any of
these exhibits by writing to: Investor Relations, Merrill Corporation, One
Merrill Circle, St. Paul, Minnesota 55108. We may charge a small handling fee
for the copies.
 
    The following is a list of each management contract or compensatory plan or
arrangement we need to file as an exhibit to this Report:
 
    A.  Employment Agreement between John W. Castro and the Company (this was
       made part of our disclosure in Exhibit 10 to the Company's Quarterly
       Report on Form 10-Q for the fiscal quarter ended April 30, 1989 (File No.
       0-14082)).
 
                                                                              11
<PAGE>
    B.  First Amendment to Employment Agreement between John W. Castro and the
       Company (this was made part of our disclosure in Exhibit 10.9 to the
       Company's Annual Report on Form 10-K for the fiscal year ended January
       31, 1994 (File No. 0-14082)).
 
    C.  Second Amendment to Employment Agreement between John W. Castro and the
       Company (this is included with this filing).
 
    D.  Deferred Compensation Agreement between John W. Castro and the Company
       (this is included with this filing).
 
    E.  Employment Agreement between Rick R. Atterbury and the Company (this was
       made part of our disclosure in Exhibit 10.2 to the Company's Annual
       Report on Form 10-K for the fiscal year ended January 31, 1991 (File No.
       0-14082)).
 
    F.  First Amendment to Employment Agreement between Rick R. Atterbury and
       the Company (this was made part of our disclosure in Exhibit 10.3 to the
       Company's Annual Report on Form 10-K for the fiscal year ended January
       31, 1994 (File No. 0-14082)).
 
    G. Second Amendment to Employment Agreement between Rick R. Atterbury and
       the Company (this is included with this filing).
 
    H. 1987 Omnibus Stock Plan, as amended (this was made part of our disclosure
       in Exhibit 10.14 to the Company's Annual Report on Form 10-K for the
       fiscal year ended January 31, 1991 (File No. 0-14082)).
 
    I.  1993 Stock Incentive Plan, as amended (this was made part of our
       disclosure in Exhibit 10.11 to the Company's Annual Report on Form 10-K
       for the fiscal year ended January 31, 1997 (File No. 0-14082)).
 
    J.  Option Agreement between Ronald N. Hoge and the Company (this was made
       part of our disclosure in Exhibit 10.9 to the Company's Annual Report on
       Form 10-K for the fiscal year ended January 31, 1993 (File No. 0-14082)).
 
    K. 1996 Non-Employee Director Plan (this was made part of our disclosure in
       Exhibit 10.19 to the Company's Annual Report on Form 10-K for the fiscal
       year ended January 31, 1997 (File No. 0-14082)).
 
    (b)  REPORTS ON FORM 8-K:
 
    No reports on Form 8-K were filed during the fourth quarter of the fiscal
year ended January 31, 1998.
 
12
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
                        ON FINANCIAL STATEMENT SCHEDULE
 
    Our report on the consolidated financial statements of Merrill Corporation
and Subsidiaries has been incorporated by reference in this Form 10-K from page
28 of the 1998 Annual Report to Shareholders of Merrill Corporation. In
connection with our audits of such financial statements, we have also audited
the related financial statement schedule listed in Item 14(a)2. of this Form
10-K.
 
    In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information required to be
included therein.
 
                                           COOPERS & LYBRAND L.L.P.
 
St. Paul, Minnesota
 
March 30, 1998
 
                                                                              13
<PAGE>
                                                                     SCHEDULE II
 
                              MERRILL CORPORATION
                       VALUATION AND QUALIFYING ACCOUNTS
 
              FOR THE YEARS ENDED JANUARY 31, 1998, 1997 AND 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                       COLUMN C
                                                                 --------------------
                                                     COLUMN B         ADDITIONS          COLUMN D
                                                    ----------   --------------------   ----------    COLUMN E
                     COLUMN A                       BALANCE AT               CHARGED    DEDUCTIONS   -----------
- --------------------------------------------------  BEGINNING     CHARGED    TO OTHER      FROM      BALANCE AT
DESCRIPTION                                          OF YEAR     TO INCOME   ACCOUNTS    RESERVES    END OF YEAR
- --------------------------------------------------  ----------   ---------   --------   ----------   -----------
 
<S>                                                 <C>          <C>         <C>        <C>          <C>
Year Ended January 31, 1996
  Valuation account deducted from assets to which
    it applies --
    Allowance for doubtful accounts...............    $2,830      $1,486     $ 26(A)    $  797(B)      $3,545
                                                    ----------   ---------    ---       ----------   -----------
                                                    ----------   ---------    ---       ----------   -----------
    Allowance for unbillable inventories..........    $  312      $  250                               $  562
                                                    ----------   ---------                           -----------
                                                    ----------   ---------                           -----------
 
Year Ended January 31, 1997
  Valuation account deducted from assets to which
    it applies --
    Allowance for doubtful accounts...............    $3,545      $2,861     $ 61(A)    $  440(B)      $6,027
                                                    ----------   ---------    ---       ----------   -----------
                                                    ----------   ---------    ---       ----------   -----------
    Allowance for unbillable inventories..........    $  562      $2,678                               $3,240
                                                    ----------   ---------                           -----------
                                                    ----------   ---------                           -----------
 
Year Ended January 31, 1998
  Valuation account deducted from assets to which
    it applies --
    Allowance for doubtful accounts...............    $6,027      $2,064     $ 55(A)    $1,154(B)      $6,992
                                                    ----------   ---------    ---       ----------   -----------
                                                    ----------   ---------    ---       ----------   -----------
    Allowance for unbillable inventories..........    $3,240                            $1,063(C)      $2,177
                                                    ----------                          ----------   -----------
                                                    ----------                          ----------   -----------
</TABLE>
 
- ------------------------
 
(A) Recoveries on accounts previously written off.
 
(B) Uncollectible accounts written off and adjustments to the allowance.
 
(C) Adjustments to the allowance account to reflect estimated net realizable
    value at year-end.
 
14
<PAGE>
                                   SIGNATURES
 
    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
<TABLE>
<S>                    <C>
(REGISTRANT)           MERRILL CORPORATION
BY (SIGNATURE)         /s/ JOHN W. CASTRO
(NAME AND TITLE)       John W. Castro, President and Chief Executive Officer
(DATE)                 April 30, 1998
</TABLE>
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.
 
<TABLE>
<S>                    <C>
BY (SIGNATURE)         /s/ JOHN W. CASTRO
(NAME AND TITLE)       John W. Castro, President and Chief Executive Officer
                        (Principal Executive Officer) and Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ KAY A. BARBER
(NAME AND TITLE)       Kay A. Barber, Vice President -- Finance, Chief
                        Financial Officer and Treasurer (Principal Financial
                        and Accounting Officer)
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ ROBERT F. NIENHOUSE
(NAME AND TITLE)       Robert F. Nienhouse, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ RICHARD G. LAREAU
(NAME AND TITLE)       Richard G. Lareau, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ PAUL G. MILLER
(NAME AND TITLE)       Paul G. Miller, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ RICK R. ATTERBURY
(NAME AND TITLE)       Rick R. Atterbury, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ RONALD N. HOGE
(NAME AND TITLE)       Ronald N. Hoge, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ JAMES R. CAMPBELL
(NAME AND TITLE)       James R. Campbell, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ FREDERICK W. KANNER
(NAME AND TITLE)       Frederick W. Kanner, Director
(DATE)                 April 30, 1998
 
BY (SIGNATURE)         /s/ MICHAEL S. SCOTT MORTON
(NAME AND TITLE)       Michael S. Scott Morton, Director
(DATE)                 April 30, 1998
</TABLE>
 
                                                                              15
<PAGE>
                              MERRILL CORPORATION
                         EXHIBIT INDEX TO ANNUAL REPORT
                                  ON FORM 10-K
                     FOR FISCAL YEAR ENDED JANUARY 31, 1998
 
<TABLE>
<CAPTION>
 ITEM NO.                       DESCRIPTION                                       METHOD OF FILING
- -----------  --------------------------------------------------  --------------------------------------------------
<C>          <S>                                                 <C>
       3.1   Articles of Incorporation of the Company            This was made part of our disclosure in Exhibit
                                                                  3.1 to the Company's Registration Statement on
                                                                  Form S-1 (File No. 33-4062)
 
       3.2   Amendments to Articles of Incorporation as of June  This was made part of our disclosure in Exhibit
              20, 1986 and March 27, 1987                         3.2 to the Company's Annual Report on Form 10-K
                                                                  for the fiscal year ended January 31, 1987
 
       3.3   Restated Bylaws of the Company                      This was made part of our disclosure in Exhibit
                                                                  3.3 to the Company's Annual Report on Form 10-K
                                                                  for the fiscal year ended January 31, 1990
 
      10.1   Employment Agreement between Rick R. Atterbury and  This was made part of our disclosure in Exhibit
              the Company, dated as of February 1, 1987, as       10.2 to the Company's Annual Report on Form 10-K
              amended                                             for the fiscal year ended January 31, 1991
 
      10.2   First Amendment to Employment Agreement between     This was made part of our disclosure in Exhibit
              Rick R. Atterbury and the Company, dated as of      10.3 to the Company's Annual Report on Form 10-K
              April 29, 1994.                                     for the fiscal year ended January 31, 1994
 
      10.3   Second Amendment to Employment Agreement between    Included with this filing electronically
              Rick R. Atterbury and the Company, dated as of
              April 8, 1998.
 
      10.4   Facilities Lease dated October 1, 1985 between the  This was made part of our disclosure in Exhibit
              Port Authority of the City of Saint Paul as         10.17 to the Company's Registration Statement on
              lessor and the Company as lessee                    Form S-1 (File No. 33-4062)
 
      10.5   Land Lease dated October 1, 1985 between the Port   This was made part of our disclosure in Exhibit
              Authority of the City of Saint Paul as lessor and   10.18 to the Company's Registration Statement on
              the Company as lessee                               Form S-1 (File No. 33-4062)
 
      10.6   Credit Agreement dated as of November 25, 1996      This was made part of our disclosure in Exhibit
              among First Bank, N.A., as Agent and as a Bank,     10.2 to the Company's Quarterly Report on Form
              Norwest Bank Minnesota, N.A., and the Company.      10-Q for the fiscal quarter ended October 31,
                                                                  1996
 
      10.7   Note Purchase Agreement, dated as of October 25,    This was made part of our disclosure in Exhibit
              1996                                                10.1 to the Company's Quarterly Report on Form
                                                                  10-Q for the fiscal quarter ended October 31,
                                                                  1996
 
      10.8   1987 Omnibus Stock Plan, as amended                 This was made part of our disclosure in Exhibit
                                                                  10.14 to the Company's Annual Report on Form 10-K
                                                                  for the fiscal year ended January 31, 1991
</TABLE>
 
16
<PAGE>
 
<TABLE>
<CAPTION>
 ITEM NO.                       DESCRIPTION                                       METHOD OF FILING
- -----------  --------------------------------------------------  --------------------------------------------------
      10.9   Employment Agreement between John W. Castro and     This was made part of our disclosure in Exhibit 10
              the Company dated as of February 1, 1989            to the Company's Quarterly Report on Form 10-Q
                                                                  for the fiscal quarter ended April 30, 1989
<C>          <S>                                                 <C>
 
      10.10  Amendment to Employment Agreement between John W.   This was made part of our disclosure in Exhibit
              Castro and the Company dated as of April 29,        10.9 to the Company's Annual Report on Form 10-K
              1994.                                               for the fiscal year ended January 31, 1994
 
      10.11  Second Amendment to Employment Agreement between    Included with this filing electronically
              John W. Castro and the Company, dated as of April
              8, 1998.
 
      10.12  Deferred Compensation Plan for John W. Castro,      Included with this filing electronically
              dated as of March 30, 1998.
 
      10.13  1993 Incentive Stock Plan, as amended               This was made part of our disclosure in Exhibit
                                                                  10.11 to the Company's Annual Report on Form 10-K
                                                                  for the fiscal year ended January 31, 1997
 
      10.14  Option Agreement dated as of July 1, 1991 between   This was made part of our disclosure in Exhibit
              Ronald N. Hoge and the Company                      10.9 to the Company's Annual Report on Form 10-K
                                                                  for the fiscal year ended January 31, 1993
 
      10.15  Asset Purchase Agreement, dated as of December 31,  This was made part of our disclosure in Exhibit
              1993 among the Company, Merrill Acquisition         2.1 to the Company's Current Report on Form 8-K
              Corporation, May Printing Company and               dated December 31, 1993.
              Shareholders of May Printing Company.
 
      10.16  Loan Agreement, dated as of July 1, 1990 between    This was made part of our disclosure in Exhibit
              May Printing Company and Minnesota Agricultural     10.13 to the Company's Annual Report on Form 10-K
              and Economic Development Board, amended as of       for the fiscal year ended January 31, 1994
              December 31, 1993.
 
      10.17  Guaranty of Loan Obligations of May Printing        This was made part of our disclosure in Exhibit
              Company by the Company in favor of Minnesota        10.14 to the Company's Annual Report on Form 10-K
              Agricultural and Economic Development Board,        for the fiscal year ended January 31, 1994
              dated as of December 31, 1993.
 
      10.18  Guaranty Agreement of the obligations of Merrill    This was made part of our disclosure in Exhibit
              Acquisition Corporation by the Company in favor     10.15 to the Company's Annual Report on Form 10-K
              of May Printing Company, and Thomas May and James   for the fiscal year ended January 31, 1994
              Scott May, dated as of December 31, 1993.
 
      10.19  Stock Purchase Agreement, dated March 28, 1996, by  This was made part of our disclosure in Exhibit
              and among the Company and the Shareholders of FMC   2.1 to the Company's Current Report on Form 8-K
              Resource Management Corporation                     dated April 15, 1996
</TABLE>
 
                                                                              17
<PAGE>
 
<TABLE>
<CAPTION>
 ITEM NO.                       DESCRIPTION                                       METHOD OF FILING
- -----------  --------------------------------------------------  --------------------------------------------------
      10.20  Asset Purchase Agreement, dated April 15, 1996, by  This was made part of our disclosure in Exhibit
              and among the Company, Merrill/New York Company     10.22 to the Company's Annual Report on Form 10-K
              and The Corporate Printing Company, Inc., CPC       for the fiscal year ended January 31, 1996.
              Communications, Inc., CPC Reprographics, Inc.,
              The Corporate Printing Company International,
              Ltd., CP International Holdings, Inc., CPC
              Management Services, Inc., The Corporate Printing
              Company International SNC, The Corporate Printing
              Company International PTE Ltd., Oakland
              Composition Limited Partnership, and the
              Shareholders of the above Affiliated Companies.
              (Omitted from this Agreement, as filed, are the
              exhibits listed in the List of Exhibits included
              at the beginning of the Agreement. The Company
              will furnish supplementally a copy of any such
              omitted exhibits to the Commission upon request.)
<C>          <S>                                                 <C>
 
      10.21  1996 Non-Employee Director Plan                     This was made part of our disclosure in Exhibit
                                                                  10.19 to the Company's Annual Report on Form 10-K
                                                                  for the fiscal year ended January 31, 1997.
 
      10.22  Lease dated as of May 1, 1994 between The Rector,   This was made part of our disclosure in Exhibit
              Church-Wardens, and Vestrymen of Trinity Church     10.20 to the Company's Annual Report on Form 10-K
              in the City of New York, as landlord and The        for the fiscal year ended January 31, 1997.
              Corporate Printing Company, Inc, as lessee,
              assignor to Merrill/New York Company. (Omitted
              from this Lease, as filed, are the floor plan
              exhibits listed in the Exhibits and Other
              Attachments included at the beginning of the
              Agreement. The Company will furnish
              supplementally a copy of any such omitted
              exhibits to the Commission upon request.)
 
      13.1   Portions of Annual Report to Shareholders           Included with this filing electronically
 
      21.1   Subsidiaries of the Company                         Included with this filing electronically
 
      23.1   Consent of Independent Accountants                  Included with this filing electronically
 
      27.1   Financial Data Schedule for the year ended January  Included with this filing electronically
              31, 1998
 
      27.2   Restated Financial Data Schedule for the quarter    Included with this filing electronically
              ending October 31, 1997
 
      27.3   Restated Financial Data Schedule for the quarter    Included with this filing electronically
              ending July 31, 1997
 
      27.4   Restated Financial Data Schedule for the quarter    Included with this filing electronically
              ending April 30, 1997
</TABLE>
 
18
<PAGE>
 
<TABLE>
<CAPTION>
 ITEM NO.                       DESCRIPTION                                       METHOD OF FILING
- -----------  --------------------------------------------------  --------------------------------------------------
      27.5   Restated Financial Data Schedule for the year       Included with this filing electronically
              ending January 31, 1997
<C>          <S>                                                 <C>
 
      27.6   Restated Financial Data Schedule for the quarter    Included with this filing electronically
              ending October 31, 1996
 
      27.7   Restated Financial Data Schedule for the quarter    Included with this filing electronically
              ending July 31, 1996
 
      27.8   Restated Financial Data Schedule for the quarter    Included with this filing electronically
              ending April 30, 1996
 
      27.9   Restated Financial Data Schedule for the year       Included with this filing electronically
              ending January 31, 1996
</TABLE>
 
                                                                              19

<PAGE>

                              SECOND AMENDMENT TO
                              EMPLOYMENT AGREEMENT

     This Amendment to the Employment Agreement (the "Amendment"), dated as 
of April 8, 1998, is between Merrill Corporation, a Minnesota corporation 
(the "Company"), and Rick R. Atterbury (the "Executive"). 

     A.  The Company and the Executive entered into an Employment Agreement 
pursuant to which the Company employs the Executive, dated as of February 1, 
1987 as amended as of April 29, 1994 (the "Employment Agreement").

     B. Company and the Executive desire to further amend the Employment 
Agreement.

     Accordingly, the parties hereto, intending to be legally bound, agree as 
follows:

     1.   SECTION 3.1 (a) AND (b).  Paragraphs (a) and (b) of Section 3.1 of 
the Employment Agreement are amended in their entirety to read as follows:

     (b)  ANNUAL SALARY: Effective beginning April 15, 1998, an annual salary 
          at the rate of $275,000 per annum, payable in equal semi-monthly 
          installments.

     (c)  ADDITIONAL COMPENSATION:  Effective for any bonus payable after 
     February 1,1998, an annual bonus for each fiscal year equal to: (i) 
     $2,400.00 for each one cent of the Company's net income per share for 
     such year up to and including the net income per share for the prior 
     fiscal year, plus (ii) $6,000.00 for each one cent of the Company's net 
     income per share for such year in excess of the net income per share for 
     the prior fiscal year; which annual bonus shall be payable on or before 
     75 days after the close of each fiscal year.

     2.  NO OTHER AMENDMENTS.  Except as amended pursuant to this Amendment 
the Employment Agreement shall remain in full force and effect in accordance 
with its original terms.

     The Company and the Executive have caused this Amendment to be duly 
executed as of the date first above written.

                                       MERRILL CORPORATION


/s/  Rick R. Atterbury                 By   /s/  Kathleen A. Larkin
- ----------------------------------          -----------------------------------
Rick R. Atterbury                      Its  Vice President-Human Resources
                                            -----------------------------------


<PAGE>
                             SECOND AMENDMENT TO
                             EMPLOYMENT AGREEMENT

     This Amendment to the Employment Agreement (the "Amendment"), dated as of
April 8, 1998, is between Merrill Corporation, a Minnesota corporation (the
"Company"), and John W. Castro (the "Executive").

     A.  The Company and the Executive entered into an Employment Agreement
pursuant to which the Company employs the Executive, dated as of February 1,
1989 as amended as of April 29, 1994 (the "Employment Agreement").

     B. Company and the Executive desire to further amend the Employment
Agreement.

     Accordingly, the parties hereto, intending to be legally bound, agree as
follows:


     1.  SECTION 3.1 (a) AND (b).  Paragraphs (a) and (b) of Section 3.1 of the
Employment Agreement are amended in their entirety to read as follows:

     (a) ANNUAL SALARY: Effective beginning April 15, 1998, an annual salary at
         the rate of $375,000 per annum, payable in equal semi-monthly 
         installments.
     
     (b) ADDITIONAL COMPENSATION:  Effective for any bonus payable after
     February 1,1998, an annual bonus for each fiscal year equal to:
     (i) $ 4,000.00 for each one cent of the Company's net income per share for
     such year up to and including the net income per share for the prior fiscal
     year, plus (ii) $ 10,000.00 for each one cent of the Company's net income
     per share for such year in excess of the net income per share for the prior
     fiscal year; which annual bonus shall be payable on or before 75 days after
     the close of each fiscal year.

     2.  NO OTHER AMENDMENTS.  Except as amended pursuant to this Amendment the
Employment Agreement shall remain in full force and effect in accordance with
its original terms.

     The Company and the Executive have caused this Amendment to be duly
executed as of the date first above written.

                                       MERRILL CORPORATION


/s/  John W. Castro                    By   /s/  Kathleen A. Larkin
- ----------------------------------          -----------------------------------
John W. Castro                         Its  Vice President-Human Resources
                                            -----------------------------------


<PAGE>

                                                                 EXHIBIT 10.12


                         DEFERRED COMPENSATION AGREEMENT


This Deferred Compensation Agreement is entered into this 30th day of March, 
1998, by and between MERRILL CORPORATION, a Minnesota corporation located at 
One Merrill Circle, St. Paul, Minnesota (the "Company") and JOHN W. CASTRO, 
an individual residing at 3825 Bridgewater Drive, Eagan, Minnesota (the 
"Executive").

                                    RECITALS


FIRST:  The Executive is an employee of the Company.

SECOND:  The Executive and the Company have entered into an Employment 
Agreement.

THIRD:  The Employment Agreement provides that the Company will pay the 
Executive a Bonus.

FOURTH:  The Company and the Executive wish to provide for the automatic 
deferral of any portion of the Bonus that would cause the Executive's 
compensation for any fiscal year of the Company not to be deductible for the 
fiscal year pursuant to Code section 162(m).

NOW, THEREFORE, the Company and the Executive agree as follows:

                                    ARTICLE
                                       1.
                  DEFINITIONS, CONSTRUCTION AND INTERPRETATION

The definitions and rules of construction and interpretation set forth in 
this article apply in construing this Agreement unless the context otherwise 
indicates.

1.1.   ACCOUNT.  "Account" means the bookkeeping account maintained with 
       respect to the Executive pursuant to Section 2.1.

1.2.   AGREEMENT.  "Agreement" means this Deferred Compensation Agreement as 
       it may be amended from time to time.

1.3.   BONUS.  "Bonus" means the annual cash bonus to which Executive is 
       entitled pursuant to the Employment Agreement.

1.4.   BENEFICIARY.  "Beneficiary" is the person designated or otherwise 
       determined under the provisions of Section 3.5 as the distributee of 
       benefits payable after the Executive's death.

1.5.   CHANGE IN CONTROL.  "Change in Control" means a change in control of 
       the Company within the meaning of the Employment Agreement.

1.6.   CODE.  "Code" means the Internal Revenue Code of 1986, as amended.  
       Any reference to a specific provision of the Code includes a reference 
       to that provision as it may be amended from time to time and to any 
       successor provision.

1.7.   COMPANY.  "Company" means Merrill Corporation or any successor thereto.

<PAGE>

1.8.   CROSS REFERENCES.  References within a section of this Agreement to a 
       particular subsection refer to that subsection within the same section 
       and references within a section or subsection to a particular clause 
       refer to that clause within the same section or subsection, as the 
       case may be.

1.9.   EMPLOYMENT AGREEMENT.  "Employment Agreement" means the Employment 
       Agreement made as of February 1, 1989 between the Company and the 
       Executive, as amended by the Amendment to Employment Agreement dated 
       as of April 29, 1994, and as it may be further amended from time to 
       time.

1.10.  EXECUTIVE.  "Executive" means John W. Castro. 

1.11.  GOVERNING LAW.  To the extent that state law is not preempted by the 
       provisions of the Employee Retirement Income Security Act of 1974, as 
       amended, or any other laws of the United States, all questions arising 
       in connection with this Agreement, including, without limitation, 
       those pertaining to construction, validity, effect, enforcement and 
       remedies, will be determined in accordance with the internal, 
       substantive laws of the State of Minnesota without regard to the 
       conflict of laws rules of the State of Minnesota or any other 
       jurisdiction.

1.12.  HEADINGS.  The headings of articles and sections are included solely 
       for convenience of reference; if there exists any conflict between 
       such headings and the text of this Agreement, the text will control.

1.13.  TERMINATION OF EMPLOYMENT.  "Termination of Employment" means (a) a 
       complete termination of the employment relationship between the 
       Company and the Executive as determined in accordance with generally 
       applicable Company policies as in effect from time to time or (b) an 
       absence from active employment with the Company due to accident, 
       injury or illness if and when the Executive becomes entitled to 
       receive benefits under the Company's long-term disability plan in 
       connection with the absence.  For purposes of determining whether the 
       Executive has experienced a Termination of Employment, the term 
       "Company" includes all entities, whether or not incorporated, that 
       together with the Company are treated as a single employer pursuant to 
       Code sections 414(b) and (c).

1.14.  TRUST.  "Trust" means the trust established pursuant to Section 4.1 of 
       this Agreement, as it may be amended from time to time.

1.15.  TRUSTEE.  "Trustee" means the one or more banks or trust companies 
       that at the relevant time has or have been appointed by the Company to 
       act as Trustee of the Trust.

                                    ARTICLE
                                       2.
                                    BENEFITS

2.1.   ACCOUNT.  The Company will establish and maintain an Account for the 
       Executive to evidence amounts credited pursuant to Sections 2.2 and 
       2.3.

2.2.   DEFERRAL CREDITS.

       (A)  If payment of the Bonus for any fiscal year of the Company in 
            accordance with the terms of the Employment Agreement would cause 
            any portion of the Executive's compensation to not be deductible 
            by the Company for the fiscal year pursuant to Code section 
            162(m), the amount of the Bonus that would otherwise be paid to 
            the Executive 

                                       2
<PAGE>

            in accordance with the terms of the Employment Agreement will be 
            reduced until no portion of the Executive's compensation is not 
            deductible pursuant to Code section 162(m) and the amount of the 
            reduction will be deferred pursuant to this Agreement.

       (B)  The amount of any deferral pursuant to this Section 2.2 will be 
            credited to the Executive's Account as of the date on which the 
            Executive would have otherwise received the Bonus with respect to 
            which such credit relates.

2.3.   EARNINGS.  As of the last day of each month, the Administrator will 
       adjust the Account by multiplying the average daily balance of the 
       Account for the month by the decimal equivalent of the percentage 
       increase or decrease in the Standard & Poors 500 index for the month, 
       determined by comparing the value of the index on the first business 
       day of the month to the value of the index on the last business day of 
       the month.  The Company and the Executive may from time to time agree 
       to an alternative methodology for calculating earnings.  The agreement 
       must be in writing and signed by the Company and the Executive.

2.4.   VESTING.  The Executive always has a fully vested nonforfeitable 
       interest in his Account.

                                    ARTICLE
                                       3.
                                  DISTRIBUTION

3.1.   DISTRIBUTION BEFORE TERMINATION OF EMPLOYMENT.  Prior to the 
       Executive's Termination of Employment, if, taking into account all 
       other compensation that the Executive has or will receive for a fiscal 
       year of the Company, the Company determines that the Executive may 
       receive additional compensation without exceeding the maximum amount 
       deductible by the Company for the fiscal year pursuant to Code section 
       162(m), not later than the last day of the fiscal year distribution of 
       the Executive's Account will be made, in the form of a single lump sum 
       payment, in an amount equal to the lesser of (a) the balance of the 
       Account and (b) the amount of additional compensation that the 
       Executive may receive for the fiscal year without exceeding the 
       maximum amount deductible by the Company for the fiscal year pursuant 
       to Code section 162(m).

3.2.   DISTRIBUTION AFTER TERMINATION OF EMPLOYMENT.  

       (A)  Distribution of the Executive's Account after his Termination of 
            Employment will be made or begin, as the case may be, as soon as 
            administratively practicable after the fifteenth day of the third 
            month following the last day of the Company's fiscal year that 
            includes the Executive's Termination of Employment. 

       (B)  The balance of the Executive's Account will be distributed to the 
            Executive after his Termination of Employment in the form of a 
            single lump sum payment, unless (1) the Executive makes an 
            irrevocable written election, on a form provided by the Company, 
            to receive his distribution in the form of annual installment 
            payments for either five or ten years and (2) the date of his 
            Termination of Employment is at least two years after the date on 
            which the written election is provided to the Company.  

       (C)  The balance of the Executive's Account will be distributed to his 
            Beneficiary as soon as administratively practicable after the 
            Executive's death in the form of a single lump sum payment.

                                       3
<PAGE>

       (D)  If the distribution is made in the form of a lump sum payment, 
            the amount of the payment will be equal to the balance of the 
            Executive's Account as of the last day of the month immediately 
            preceding the distribution.

       (E)  If the distribution is made in the form of installment payments, 
            the undistributed portion of the Account balance will continue to 
            be credited with earnings pursuant to Section 2.3.  The first 
            annual payment will be made on a date determined in accordance 
            with Subsection A and subsequent annual payments will be made on 
            or around the same date in each of the following four or nine 
            years, as the case may be.  The amount of the payment each year 
            will be determined by dividing the Account balance as of the last 
            day of the month immediately preceding the payment date by the 
            total number of remaining payments (including the payment in 
            question).

3.3.   SPECIAL RULES.

       (A)  ACCELERATED DISTRIBUTION.  Notwithstanding Sections 3.1 and 3.2, 
            subject to Section 3.3(C) the Executive may elect an immediate 
            distribution in an amount equal to 90 percent of the amount of 
            the lump sum distribution to which he would then be entitled 
            pursuant to Section 3.2(C) and the remaining 10 percent of his 
            Account balance will be permanently forfeited. The distribution 
            will be made in the form of a lump sum payment within the 10-day 
            period following the receipt by the Company of the Executive's 
            written request for the distribution.

       (B)  UNFORESEEABLE EMERGENCY.  Notwithstanding Sections 3.1 and 3.2, 
            subject to Section 3.3(C) a distribution will be made to the 
            Executive if the Company determines that he has experienced an 
            "unforeseeable emergency."  The amount of the distribution may 
            not exceed the lesser of (1) the amount necessary to satisfy the 
            emergency, as determined by the Company or (2) the amount of the 
            lump sum distribution to which he would then be entitled pursuant 
            to Section 3.2(D).  The distribution will be made in the form of 
            a lump sum payment within the 10-day period following the 
            Company's determination that the Executive has experienced an 
            unforeseeable emergency.  For purposes of this section, an 
            "unforeseeable emergency" is an unanticipated emergency that is 
            caused by an event beyond the control of the Executive and that 
            would result in severe financial hardship to the Executive if the 
            hardship withdrawal was not permitted.  

       (C)  NONDEDUCTIBILITY.  

            (1)  If the Company determines in good faith prior to a Change in 
                 Control that there is a reasonable likelihood that any 
                 compensation paid to the Executive for a taxable year of the 
                 Company would not be deductible by the Company solely by 
                 reason of the limitation under Code section 162(m), solely 
                 to the extent deemed necessary by the Company to ensure that 
                 the entire amount of any distribution to the Executive 
                 pursuant to this Section 3.3 prior to the Change in Control 
                 is deductible, the Company may defer all or any portion of 
                 the distribution.  Any amounts deferred pursuant to this 
                 subsection will continue to be credited with earnings in 
                 accordance with Section 2.3. The deferred amounts and 
                 earnings thereon will be distributed to the Executive or to 
                 his Beneficiary in the case of his death at the earliest 
                 possible date, as determined by the Company in good faith, 
                 on which the deductibility of compensation paid or payable 
                 to the Executive for the taxable year of the Company during 
                 which the distribution is 

                                       4
<PAGE>

                 made will not be limited by Code section 162(m) or, if 
                 earlier, the effective date of a Change in Control. 

            (2)  In lieu of a deferral of a distribution pursuant to 
                 Subsection (A), the Executive may make a written election to 
                 receive the distribution and reimburse the Company for the 
                 value of the deduction lost by operation of Code section 
                 162(m) as a result of the distribution, as determined by the 
                 Company.  The Company's good faith determination based on 
                 assumptions determined by the Company to be reasonable will 
                 be final and binding on the Company and the Executive and no 
                 adjustments will be made to reflect differences between 
                 assumptions and actual facts and circumstances.  The amount 
                 of any reimbursement pursuant to this Subsection (B) in 
                 connection with a distribution pursuant to Subsection (A) 
                 will reduce, dollar for dollar, the amount of any forfeiture 
                 pursuant to Subsection (A).  The Company may subtract the 
                 amount of any reimbursement due to the Company pursuant to 
                 this Subsection (B) from the amount of any distribution 
                 pursuant to this Agreement.

3.4.   DISTRIBUTION REDUCES ACCOUNT BALANCE.  The balance of the Account will 
       be reduced as of the date of any distribution by the gross amount of 
       the distribution.

3.5.   BENEFICIARY DESIGNATION.

       (A)  Executive may designate, on a form furnished by the Company, one 
            or more primary Beneficiaries or alternative Beneficiaries to 
            receive all or a specified part of his Account after his death, 
            and the Executive may change or revoke any such designation from 
            time to time.  No such designation, change or revocation is 
            effective unless executed by the Executive and received by the 
            Company during the Executive's lifetime.  If the Executive is 
            married, his spouse must consent to any designation, change or 
            revocation which would result in any person other than the spouse 
            being the Executive's primary Beneficiary.  The consent must be 
            in writing, signed by the spouse and witnessed by a notary 
            public.  The consent relates only to the specific Beneficiary or 
            class of Beneficiaries designated and the spouse may not 
            subsequently revoke the consent with respect to that Beneficiary 
            or class of Beneficiaries unless the Executive makes a new 
            designation.  No change or revocation requires the consent of any 
            person other than the Executive's spouse.

       (B)  If the Executive -

            (1)  fails to designate a Beneficiary, or

            (2)  revokes a Beneficiary designation without naming another 
                 Beneficiary, or

            (3)  designates one or more Beneficiaries none of whom survives 
                 the Executive,

            for all or any portion of his Account, such Account or portion 
            will be payable to the Executive's surviving spouse or, if the 
            Executive is not survived by a spouse, to the representative of 
            the Executive's estate.

       (C)  The automatic Beneficiaries specified above and, unless the 
            designation otherwise specifies, the Beneficiaries designated by 
            the Executive, become fixed as of the Executive's death so that, 
            if a Beneficiary survives the Executive but dies before the 

                                       5
<PAGE>

            receipt of the payment due such Beneficiary, payment will be made 
            to the representative of such Beneficiary's estate.  Any 
            designation of a Beneficiary by name that is accompanied by a 
            description of relationship or only by statement of relationship 
            to the Executive is effective only to designate the person or 
            persons standing in such relationship to the Executive at the 
            Executive's death.

3.6.   PAYMENT IN EVENT OF INCAPACITY.  If the Executive or any Beneficiary 
       entitled to receive a payment under this Agreement is, in the judgment 
       of the Company, physically, mentally or legally incapable of receiving 
       or acknowledging receipt of the payment, and no legal representative 
       has been appointed for the individual, the Company may (but is not 
       required to) cause the payment to be made to any one or more of the 
       following as may be chosen by the Company:  the Beneficiary (in the 
       case of the incapacity of the Executive); the institution maintaining 
       the Executive or Beneficiary; a custodian under the Uniform Transfers 
       to Minors Act of any state (in the case of the incapacity of a 
       Beneficiary); or the Executive's or Beneficiary's spouse, children, 
       parents or other relatives by blood or marriage.  The Company is not 
       required to see to the proper application of any payment so made, and 
       any such payment completely discharges all claims under this Agreement 
       against the Company to the extent of the payment.

                                      ARTICLE
                                         4.
             ESTABLISHMENT OF TRUST; NATURE OF EXECUTIVE'S INTEREST

4.1.   ESTABLISHMENT OF TRUST.

       (A)  The Company may choose to provide benefits through a Trust with 
            an independent corporate trustee. The Trust must (1) be a grantor 
            trust with respect to which the Company is treated as grantor, 
            (2) not cause the benefits under this Agreement to be funded for 
            federal income tax purposes or for purposes of the Employee 
            Retirement Income Security Act of 1974, as amended, and (3) 
            provide that Trust assets will, upon the Company's insolvency, be 
            used to satisfy claims of the Company's general creditors. The 
            Company may from time to time transfer to the Trust cash, 
            marketable securities or other property acceptable to the Trustee 
            in accordance with the terms of the Trust.

       (B)  Notwithstanding Subsection (A), not later than the effective date 
            of a Change in Control, the Company must transfer to the Trust an 
            amount not less than the amount by which (1) 125 percent of the 
            balance of the Account as of the last day of the month 
            immediately preceding the effective date of the Change in Control 
            exceeds (2) the value of the Trust assets attributable to the 
            Agreement.  

4.2.   SOURCE OF PAYMENTS.  The Company may make payment of benefits directly 
       to the Executive or his Beneficiary as they become due under the terms 
       of this Agreement or may direct the Trustee to make such payments.  If 
       the Trust assets are not sufficient to make payments of benefits in 
       accordance with the terms of this Agreement, the Company will make the 
       balance of each such payment as it falls due.

4.3.   NATURE OF EXECUTIVE'S INTEREST.  Nothing contained in the Agreement is 
       to be construed as providing for assets to be held for the benefit of 
       the Executive or any other person or persons to whom benefits are to 
       be paid pursuant to the terms of this Agreement, the Executive's only 
       interest under the Agreement being the right to receive the benefits 
       set forth herein.  The Trust is established only for the convenience 
       of the Company and the Executive, and the Executive has 

                                       6
<PAGE>

       no interest in the assets of the Trust prior to their distribution 
       pursuant to the Agreement.  To the extent the Executive or any other 
       person acquires a right to receive benefits under this Agreement or 
       the Trust, such right is no greater than the right of any unsecured 
       general creditor of the Company.

                                    ARTICLE
                                       5.
                                 MISCELLANEOUS

5.1.   DETERMINATION OF BENEFITS.  The Company will make all determinations 
       as to rights to benefits under this Agreement.  Subject to and in 
       compliance with the specific procedures contained in the applicable 
       regulations under the Employee Retirement Income Security Act of 1974, 
       as amended.

       (A)  Any decision by the Company denying a claim by the Executive or 
            his Beneficiary for benefits under this Agreement will be stated 
            in writing and delivered or mailed to the Executive or such 
            Beneficiary.

       (B)  Each such notice will set forth the specific reasons for the 
            denial.

       (C)  The Company will afford a reasonable opportunity to the Executive 
            or Beneficiary for a full and fair review of the decision denying 
            such claim.

5.2.   ADMINISTRATION.  

       (A)  Prior to a Change in Control, the Company's Board of Directors 
            has discretionary power and authority to interpret, construe, 
            apply, enforce and otherwise administer this Agreement and to act 
            on behalf of the Company.  The Board of Directors may delegate 
            such power and authority to any individual or committee.  Any 
            action taken by the Board of Directors or the Board of Directors' 
            delegate in good faith is binding and conclusive upon all parties 
            in interest and neither the Board of Directors nor any such 
            delegate will be liable to any person for any action taken or 
            omitted to be taken in connection with the interpretation, 
            construction, application, enforcement or other administration of 
            this Agreement, so long as such action or omission to act be made 
            in good faith.

       (B)  After a Change in Control, the Board of Directors of the Company 
            will interpret, construe, apply, enforce and administer this 
            Agreement on behalf of the Company and, other than with respect 
            to ministerial acts, the Board's duties are not delegable.

5.3.   STATEMENTS.  The Company will provide the Executive, or his 
       Beneficiary after the Executive's death, with written statements, 
       indicating the balance of the Account as of each January 31 (a 
       "statement date") until the Account has been distributed in full.  The 
       statement will indicate the balance of the Account as of the last 
       statement date, deferrals credited to the Account since the last 
       statement date pursuant to Section 2.2, earnings credited to the 
       Account since the last statement date pursuant to  Section 2.3 and the 
       balance of the Account as of the current statement date.  If the 
       Executive or Beneficiary fails to object to the balance reflected on 
       the statement within 90 days after receipt, the balance will be 
       presumed to be correct and the Executive or Beneficiary may not 
       thereafter object to the balance or the computation thereof.  
       Statements will be provided within 30 days after the statement date.

                                       7
<PAGE>

5.4.   AMENDMENT.  This Agreement may not be amended, altered or modified, 
       except by a written instrument signed on behalf of the Company by the 
       Chair of the Compensation Committee of the Company's Board of 
       Directors and the Executive, or their respective successors.

5.5.   INUREMENT.  This Agreement is binding upon and inures to the benefit 
       of the Company and its successors and assigns, and the Executive, his 
       successors, heirs, executors, administrators and Beneficiaries.

5.6.   NON-ASSIGNABILITY OF BENEFITS.  The benefits payable under this 
       Agreement and the right to receive future benefits may not be 
       anticipated, alienated, sold, transferred, assigned, pledged, 
       encumbered, or subjected to any charge or legal process.

5.7.   WITHHOLDING AND OFFSETS.  The Company and the Trustee retain the right 
       to withhold from any benefit payment under this Agreement and from any 
       other wages payable to the Executive, any and all income, employment, 
       excise and other tax as the Company or Trustee deems necessary and, 
       prior to a Change in Control, the Company may offset against amounts 
       payable to the Executive or Beneficiary any amounts then owing to the 
       Company by the Executive or Beneficiary.

5.8.   NO EMPLOYMENT RIGHTS.  Nothing in this Agreement either (a) confers on 
       the Executive any right to continued employment with the Company, 
       employment with the Company in any particular position or Bonus 
       payments in any particular amount or (b) alters, impairs or modifies 
       any such right arising under the Employment Agreement.

5.9.   DISPUTES.  

       (A)  The Company and the Executive agree that any dispute regarding 
            this Agreement that they are unable to resolve to their mutual 
            satisfaction by negotiation will be resolved exclusively by 
            arbitration, by a panel of three arbitrators, in accordance with 
            the Commercial Arbitration Rules of the American Arbitration 
            Association then in effect.  Any arbitration proceeding that 
            commences before a Change in Control will be held in St. Paul, 
            Minnesota.  Any arbitration proceeding that commences after a 
            Change in Control will be held in a location within the 
            continental United States specified by the Executive.

       (B)  In connection with any dispute arising before a Change in 
            Control, the Executive or Beneficiary is responsible for paying 
            any costs he or she incurs, including attorney's fees and legal 
            expenses, and the Company is responsible for paying any costs it 
            incurs, including attorney's fees and legal expenses.  In 
            connection with any dispute arising after a Change in Control, 
            the Company is responsible for paying all costs of both parties, 
            including attorney's fees and expenses.

5.10.  NO WAIVER.  The waiver by either of the parties, express or implied, 
       of any right under this Agreement or any failure to perform under this 
       Agreement by the other party does not constitute a waiver of any other 
       right under this Agreement or of any other failure to perform under 
       this Agreement by the other party.

5.11.  OTHER BENEFITS.  

       (A)  Except to the extent otherwise expressly provided under a 
            specific benefit plan, practice, policy or procedure of the 
            Company, neither amounts deferred pursuant to Section 2.2 

                                       8
<PAGE>

            nor amounts paid to the Executive pursuant to Article 3 
            constitute salary or compensation to the Executive for the purpose 
            of computing benefits to which he may be entitled thereunder.

       (B)  Amounts deferred pursuant to Section 2.2 will be considered 
            "excess pensionable earnings" for purposes of the Merrill 
            Corporation Supplemental Executive Retirement Plan for the plan 
            year during which the amounts would have been paid to the 
            Executive but for the deferral.

       (C)  Deferrals pursuant to this Agreement will be made after any 
            deferral of the Bonus pursuant to the Merrill Corporation Income 
            Deferral Plan.

5.12.  NO WARRANTIES REGARDING TAX TREATMENT.  The Executive acknowledges 
       that he has consulted independent counsel whose input has been 
       incorporated in structuring this Agreement.  The Company makes no 
       warranties regarding the tax treatment to the Executive of any 
       deferrals or payments made pursuant to this Agreement and the 
       Executive will hold the Company and its officers, directors, 
       employees, agents and advisors harmless from any liability resulting 
       from any tax position taken by the Company in good faith in connection 
       with this Agreement.

5.13.  NOTICE.  All notices, requests, elections, demands and all other 
       communications required or permitted by either party to the other 
       party by this Agreement must be in writing and will be deemed to have 
       been duly given when delivered personally or received by certified or 
       registered mail, return receipt requested, postage prepaid, at the 
       address of the other party, as follows:

            If to the Company, to:

            Merrill Corporation
            Energy Park
            1 Merrill Circle
            St. Paul, MN  55108
            Attention:  Chair of the Compensation Committee of 
                         the Board of Directors

            with a copy to the General Counsel

            If to Executive, to:

            John W. Castro
            3825 Bridgewater Drive
            Eagan, MN  55123

       Either party hereto may change its address for purposes of this 
       section by giving 15 days' prior notice to the other party.

5.14.  SEVERABILITY.  If any term or provision of this Agreement or the 
       application hereof to any person or circumstance is to any extent 
       invalid or unenforceable, the remainder of this Agreement or the 
       application of such term or provision to persons or circumstances 
       other than those as to which it is held invalid or unenforceable will 
       not be affected thereby, and each term and provision of this Agreement 
       will be valid and enforceable to the fullest extent permitted by law.

                                       9
<PAGE>

5.15.  COUNTERPARTS.  This Agreement may be executed in several counterparts 
       each of which will be deemed to be an original copy, and all of which 
       together constitute one agreement binding on the Company and the 
       Executive.

To acknowledge and affirm their respective rights and obligations, the 
Company and the Participant have signed this Agreement as of the date first 
above written.

EXECUTIVE                                  MERRILL CORPORATION


                                           /s/ Kathleen A. Larkin,
/s/ John W. Castro                         Vice President-Human Resources
- ----------------------------               ------------------------------
March 30, 1998                             March 30, 1998









                                       10

<PAGE>

                                                                   EXHIBIT 13.1


MANAGEMENT'S DISCUSSION AND ANALYSIS


Certain statements in Management's Discussion and Analysis of Financial 
Condition and Results of Operations constitute FORWARD-LOOKING statements 
within the meaning of the Private Securities Litigation Reform Act of 1995. 
Such FORWARD-LOOKING statements involve known and unknown risks, 
uncertainties or achievements of the Company which may cause actual results 
to be materially different from any future results, performance or 
achievements expressed or implied by such FORWARD-LOOKING statements. These 
risks and uncertainties include, but are not limited to, the effect of 
economic and financial market conditions, government public reporting 
regulations, paper costs and the integration and performance of recent 
acquisitions.

- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS

The following table sets forth, for the years indicated, the percentage 
relationship to revenues of certain items in the Company's consolidated 
statements of operations and the percentage changes in the dollar amounts of 
such items in comparison to the prior years.

<TABLE>
<CAPTION>
                                                          For the Years Ended January 31,
                                                --------------------------------------------------
                                                                             % Increase (Decrease)
                                                                             ---------------------
                                                    Percentage of Revenues      1998       1997
                                                ---------------------------      VS.        vs.
                                                  1998      1997      1996      1997       1996
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
<S>                                             <C>        <C>       <C>       <C>        <C>
Revenues
  Financial                                       38.2%     40.6%     36.1%      22%        62%
  Corporate                                       31.6      27.6      29.5       49         35
  Document management services                    11.7      11.2      12.9       35         26
  Commercial and other                            18.5      20.6      21.5       17         38
- --------------------------------------------------------------------------
                                                 100.0     100.0     100.0       30         44

Cost of revenues                                  64.3%     64.3%     67.6%      30%        37%
Gross profit                                      35.7      35.7      32.4       30         59
Selling, general and administrative expenses      24.8      25.4      24.5       27         50
Operating income                                  10.9      10.3       7.9       37         87
Interest expense                                  (0.9)     (1.2)     (0.4)       5        275
Other income, net                                  0.1       0.1       0.1      217        (23)
Income before provision for income taxes          10.1       9.2       7.6       43         74
Provision for income taxes                         4.4       4.1       3.3       40         82
Net income                                         5.7       5.1       4.3       46         67
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

8                              1998 ANNUAL REPORT
<PAGE>


BUSINESS  Merrill Corporation is engaged in one line of business--providing 
paper and electronic document services. The Company divides its revenues into 
four categories of service: financial, corporate, document management 
services, and commercial and other. The percentage of revenues attributable 
to each category of service is set forth in the chart below. Revenues in the 
financial category generally reflect the level of transactional activity in 
the capital markets. Financial encompasses many types of transactions, and 
some types of transactions tend to increase when others are out of favor. 
However, a prolonged reduction in the overall level of financial transactions 
could be expected to have a negative impact on this category. The corporate 
revenues category encompasses required regulatory compliance and mutual fund 
documentation and other repetitive work, and is typically not significantly 
affected by capital market fluctuations. Revenues in the document management 
services and commercial and other categories tend to follow general economic 
trends.

FISCAL YEAR 1998 VS. FISCAL YEAR 1997  Revenues for fiscal year 1998 
increased 30 percent over the previous year. Financial revenues increased 22 
percent compared to last year. This increase was driven by continued strong 
mergers and acquisition transaction activity in financial markets throughout 
fiscal year 1998. The increase was also driven by the results of the 
Corporate Printing Company (CPC) business acquired in April 1996. 
International revenues, which are included in the financial revenue category, 
represented less than 10 percent of consolidated revenues and increased over 
fiscal year 1997 revenues. Management does not anticipate significant 
fluctuations in international revenues as a percentage of total revenues 
during fiscal year 1999. Corporate revenues increased 49 percent when 
compared to fiscal year 1997. This increase is attributed to strong corporate 
compliance business, continued solid demand for EDGAR services and strong 
growth in investment company services work. Document management services 
revenues grew 35 percent in fiscal year 1998, reflecting continued growth in 
the number of Document Service Centers which totaled 76 at January 31, 1998. 
This resulted from internal growth and the acquisition of selected assets of 
Total Management Support Services, LLC. The commercial and other category 
realized a 17 percent increase in revenues over fiscal year 1997. The growth 
is primarily the result of our managed communications programs which includes 
Merrill/May, FMC Resource Management Corporation (FMC) and the Superstar 
Computing acquisition.

     Fiscal year 1998 gross profit of approximately 36 percent remained level 
with fiscal year 1997. Continued strong margins in both financial and 
corporate activity along with high production utilization allowed us to 
maintain the same margins.

REVENUES BY SERVICE

                                          YEARS ENDED JANARY 31,
                                          ----------------------
                                          1996     1997     1998
                                          ----     ----     ----
                                                IN PERCENT
     Commercial and other...............  21.5     20.6     18.5
     Document management services.......  12.9     11.2     11.7
     Corporate..........................  29.5     27.6     31.6
     Financial..........................  36.1     40.6     38.2


                              MERRILL CORPORATION                             9
<PAGE>


     Selling, general and administrative expenses increased, but as a percent 
of revenue, declined slightly in the last year. The increase in these 
expenses in fiscal year 1998 was principally a result of our continued 
expansion of sales and marketing activities and provisions for incentive 
compensation.

     Average short-term borrowings under the Company's line of credit 
arrangement were approximately $4,729,000, $30,117,000 and $2,221,000 in 
fiscal years 1998, 1997 and 1996, respectively. The significant decrease in 
the average short-term borrowings in fiscal year 1998 resulted from the 
issuance of $35 million in unsecured senior notes in October 1996.

     Interest expense for fiscal year 1998 remained relatively consistent 
compared to fiscal year 1997 which reflects stable interest rates and 
consistent overall amounts borrowed during the time periods.

     The effective tax rate for fiscal year 1998 was 44 percent compared to 
45 percent for fiscal year 1997. The effective rates were higher than the 
statutory federal rate of 35 percent primarily because of state income taxes 
and the impact of increased non-deductible business entertainment expenses 
incurred in conjunction with the additional financial and corporate activity 
previously discussed. The effective tax rate in future years is expected to 
approximate 44 percent.

     Technology changes for potential year 2000 issues are not currently 
expected to have a material impact on the Company's operations, although the 
effectiveness of the Company's present efforts to address the Year 2000 issue 
cannot be assured. A detailed year 2000 project plan is in progress and 
includes review of internally developed software as well as outside developed 
software. A test plan has been initiated in fiscal year 1999 to ensure 
compliance with the year 2000 issues. The costs to address year 2000 issues 
will likely be material; the present estimate is approximately $900,000, to 
be incurred primarily during fiscal year 1999. The total costs may be higher,
contingent upon additional review of the issues. It is currently unknown 
whether vendors and other third parties with which the Company conducts 
business will successfully address the Year 2000 issue with respect to their 
own computer software. If the Company's present efforts to address the Year 
2000 issue are not successful, or if vendors and other third parties with 
which the Company conducts business do not successfully address the Year 2000 
issue, the Company's business, financial condition and results of operations 
could be adversely affected.

FISCAL YEAR 1997 VS. FISCAL YEAR 1996  Revenues for fiscal year 1997 
increased 44 percent over the previous year. The financial revenues category 
experienced a 62 percent increase in revenues over fiscal year 1996. This 
increase was driven by the inclusion of nine months of operations from the 
CPC acquisition in April 1996, as well as strong financial market activity 
throughout fiscal year 1997. International revenues, which are included in 
the financial revenues category, represented less than 5 percent of 
consolidated revenues and approximated fiscal year 1996 international 
revenues. Corporate revenues increased 35 percent when compared to fiscal 
year 1996. This increase is attributed to a strong demand for EDGAR services 
and growth in mutual fund activity plus long-term mutual fund clients gained 
from the CPC acquisition. Document management services revenues grew 26 
percent in fiscal year 1997, reflecting new service offerings and continued 
growth in the number of document service centers, which totaled 64 at January 
31, 1997. The commercial and other revenues category experienced a 38 percent 
increase in revenues during fiscal year 1997. The growth is primarily the 
result of including 10 months of operations of FMC, which was acquired in 
March 1996, and election-related ballot work, which was lower in the 
off-election year of 1996. Merrill/May revenues were up slightly from fiscal 
year 1996 revenues.

10                             1998 ANNUAL REPORT
<PAGE>

     Fiscal year 1997 gross profit increased to approximately 36 percent 
compared to 32 percent in fiscal year 1996. The increase in gross profit was 
attributed to the significant increase in volume of financial transaction 
documents during the year. Financial transaction business generally results 
in higher margins when compared to the other service categories offered by 
the Company. The general increase in the volume of work across all service 
categories also contributed to the increase in gross profit as the Company 
maximized the utilization of its operating resources.

     The increase in selling, general and administrative expenses in fiscal 
year 1997 was attributed to integration costs associated with the fiscal year 
1997 acquisitions of CPC and FMC, the related goodwill amortization, 
continued expansion of the Company's sales and marketing activities and 
provisions for incentive compensation.

     The significant increase in the average short-term borrowings during 
fiscal year 1997 resulted from financing the Company's acquisitions of CPC 
and FMC with the bank line of credit for approximately six months of fiscal 
year 1997.

     Interest expense for fiscal year 1997 was significantly higher than for 
fiscal year 1996, which was attributed to the financing of the acquisitions 
noted above, and the increased need for working capital to support the strong 
financial transaction activity.

     The effective tax rate for fiscal year 1997 was 45 percent compared to 
43 percent for fiscal year 1996. The effective rates were higher than the 
statutory federal rate of 35 percent primarily because of state income taxes 
and the impact of increased non-deductible business entertainment expenses 
incurred in conjunction with the additional financial and corporate activity 
previously discussed.

IMPACT OF INFLATION  The Company does not believe that inflation has had a 
significant impact on the results of its operations.

LIQUIDITY AND CAPITAL RESOURCES  Working capital at January 31, 1998, 
increased to $79.3 million from $69.2 million a year ago, reflecting strong 
sales activity during the entire year. The increase in sales activity 
resulted in a corresponding increase in trade receivables at January 31, 
1998. Work-in-process inventories decreased at January 31, 1998, reflecting 
lower activities experienced during the last quarter of the year and 
initiatives implemented to improve inventory turns. Capital expenditures for 
the year approximated $17.0 million and were primarily related to leasehold 
improvements and reprographic and computer based production equipment. Cash 
and cash equivalents decreased to $2.5 million and there were no borrowings 
under the Company's line of credit at January 31, 1998. Long-term obligations 
were 25.0 percent of total capitalization at January 31, 1998, compared to 
30.8 percent a year ago.

     The Company expects capital expenditures in fiscal year 1999 to range 
from $20 million to $25 million for computer and production equipment and 
facility expansion and remodeling. Approximately $2.0 million of this amount 
is committed at this time.

                              MERRILL CORPORATION                            11
<PAGE>

     The Company has historically been working-capital intensive, but in 
recent years has increased its needs for technology and production equipment. 
The Company generally has been able to generate sufficient cash from 
operations to fund its capital needs.

     At January 31, 1998, the Company's principal internal sources of 
liquidity were cash and cash equivalents and cash flow provided by operating 
activities. The Company has available a $40 million unsecured bank line of 
credit expiring on November 29, 1999. Management anticipates that these 
sources will satisfy its needs for fiscal year 1999.

NEW ACCOUNTING PRONOUNCEMENT  Effective January 31, 1999, the Company will 
adopt Statement of Financial Accounting Standards (SFAS) No. 131 "Disclosures 
About Segments of an Enterprise and Related Information." The Company is 
reviewing the requirements of this statement. This statement does not impact 
the basic Consolidated Financial Statements; it affects only the presentation 
of segment information in the Notes to the Financial Statements.

- --------------------------------------------------------------------------------
QUARTERLY STOCK PRICE INFORMATION

Merrill Corporation shares are traded on the NASDAQ Stock Market under the 
symbol MRLL. The table below sets forth the range of high and low sales 
prices per share as reported by the NASDAQ Stock Market. For periods prior to 
August 1997, high and low sales prices in the table below have been 
retroactively restated to reflect the 2-for-1 stock split described in Note 8 
to the Consolidated Financial Statements. These prices do not include 
adjustments for retail markups, markdowns or commissions. There were 
approximately 2,125 shareholders of record and non-objecting beneficial 
owners of the Company's common stock at the close of trading on April 14, 
1998. The Company paid annualized cash dividends of $.07 per share in fiscal 
1998 and $.06 per share in fiscal 1997. Total cash dividends approximated 
$1,133,000 and $948,000 in fiscal years 1998 and 1997, respectively.

<TABLE>
<CAPTION>
                             First        Second           Third        Fourth
Stock Price Per Share      Quarter       Quarter         Quarter       Quarter
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                        <C>           <C>             <C>           <C>
FY 1998  High               14           20 5/16         24 1/4         24
         Low                10 1/4       11 5/8          17 1/8         18 5/32
FY 1997  High               11           13 1/4          12 1/4         12 3/8
         Low                 7 1/4        9 1/8           9 1/2         10 1/4

</TABLE>

12                             1998 ANNUAL REPORT
<PAGE>

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     As of January 31,
                                                                   ---------------------
(In thousands, except share data)                                       1998       1997
- ----------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------
<S>                                                                <C>         <C>
ASSETS
Current assets
  Cash and cash equivalents                                         $  2,531   $  5,161
  Trade receivables, less allowance for doubtful 
   accounts of $6,992 and $6,027, respectively                       116,721     81,733
  Work-in-process inventories                                         13,686     24,958
  Other inventories                                                    7,112      4,878
  Other current assets                                                10,290      9,933
- ----------------------------------------------------------------------------------------
    Total current assets                                             150,340    126,663
Property, plant and equipment, net                                    41,045     34,717
Goodwill, net                                                         44,437     34,030
Other assets                                                          10,657      6,587
- ----------------------------------------------------------------------------------------
    Total assets                                                    $246,479   $201,997
- ----------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Notes payable to banks                                                       $  5,950
  Current maturities of long-term debt                              $    655        645
  Current maturities of capital lease obligations                        249        307
  Accounts payable                                                    29,142     20,387
  Accrued expenses                                                    41,033     30,154
- ----------------------------------------------------------------------------------------
    Total current liabilities                                         71,079     57,443
Long-term debt, net of current maturities                             40,225     40,880
Capital lease obligations, net of current maturities                   1,616     1,849
Other liabilities                                                      7,884      5,665
- ----------------------------------------------------------------------------------------
    Total liabilities                                                120,804    105,837
- ----------------------------------------------------------------------------------------
Commitments and contingencies (Notes 3 and 5)
Shareholders' equity
  Common stock, $.01 par value: 25,000,000 shares 
   authorized; 16,315,136 and 15,865,048 shares, 
   respectively, issued and outstanding                                  163        159
  Undesignated stock: 500,000 shares authorized; 
   no shares issued
  Additional paid-in capital                                          22,401     17,778
  Retained earnings                                                  103,111     78,223
- ----------------------------------------------------------------------------------------
    Total shareholders' equity                                       125,675     96,160
- ----------------------------------------------------------------------------------------
    Total liabilities and shareholders' equity                      $246,479   $201,997
- ----------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.

                              MERRILL CORPORATION                            13
<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                           For the Years Ended January 31,
                                                    --------------------------------------------
(In thousands, except share and per share data)           1998            1997            1996
- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>             <C>


Revenues                                            $  459,516      $  353,769      $  245,306
Cost of revenues                                       295,390         227,478         165,765
- ------------------------------------------------------------------------------------------------
  Gross profit                                         164,126         126,291          79,541
Selling, general and administrative expenses           114,174          89,946          60,079
- ------------------------------------------------------------------------------------------------
  Operating income                                      49,952          36,345          19,462
Interest expense                                        (4,321)         (4,124)         (1,099)
Other income, net                                          835             263             343
- ------------------------------------------------------------------------------------------------
  Income before provision for income taxes              46,466          32,484          18,706
Provision for income taxes                              20,445          14,645           8,044
- ------------------------------------------------------------------------------------------------
Net income                                          $   26,021      $   17,839      $   10,662
- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

Net income per share:
  Basic                                             $     1.61      $     1.13      $      .69
  Diluted                                           $     1.54      $     1.11      $      .68
- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------

Weighted average number of shares outstanding:
  Basic                                             16,129,341      15,792,161      15,502,403
  Diluted                                           16,906,382      16,117,432      15,782,979
- ------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

14                             1998 ANNUAL REPORT
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                 For the Years Ended January 31,
                                                               -----------------------------------
(In thousands)                                                      1998         1997        1996
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
<S>                                                            <C>          <C>          <C>
Operating activities
  Net income                                                   $  26,021    $  17,839    $ 10,662
  Adjustments to reconcile net income to net
   cash provided by operating activities
    Depreciation and amortization                                 11,147       10,825       9,724
    Amortization of intangible assets                              4,286        2,581       1,088
    Provision for losses on trade receivables                      2,064        2,861       1,486
    Provision for unbillable inventories                          (1,063)       2,678         250
    Deferred income taxes                                         (2,592)      (6,555)     (2,583)
    Change in deferred compensation                                1,285          401         582
    Changes in operating assets and liabilities,
     net of effects from business acquisitions
       Trade receivables                                         (36,706)     (18,499)    (10,768)
       Work-in-process inventories                                12,082      (11,667)     (4,141)
       Other inventories                                          (1,667)         583        (709)
       Other current assets                                       (1,798)      (1,718)        315
       Accounts payable                                            7,336       (3,720)      1,594
       Accrued expenses                                           11,537       11,365       2,142
       Income taxes                                               (1,059)       1,530         (89)
- --------------------------------------------------------------------------------------------------
         Net cash provided by operating activities                30,873        8,504       9,553
- --------------------------------------------------------------------------------------------------

Investing activities
  Purchase of property, plant and equipment                      (17,069)      (9,216)    (12,487)
  Business acquisitions, net of cash acquired                    (13,179)     (26,010)
  Other, net                                                         137         (564)       (727)
- --------------------------------------------------------------------------------------------------
         Net cash used in investing activities                   (30,111)     (35,790)    (13,214)
- --------------------------------------------------------------------------------------------------

Financing activities
  Borrowings on notes payable to banks                           104,275      139,050      51,700
  Repayments on notes payable to banks                          (110,225)    (139,100)    (45,700)
  Proceeds from issuance of long-term debt                                     35,000
  Principal payments on long-term debt and
  capital lease obligations                                         (936)     (15,164)     (1,243)
  Repurchase of common stock                                      (3,065)
  Dividends paid                                                  (1,133)        (948)       (931)
  Exercise of stock options                                        5,417        1,045       1,024
  Tax benefit realized upon exercise of stock options              2,192          328       1,451
  Other equity transactions, net                                      83          162        (533)
- --------------------------------------------------------------------------------------------------
         Net cash (used in) provided by financing activities      (3,392)      20,373       5,768
- --------------------------------------------------------------------------------------------------

(Decrease) increase in cash and cash equivalents                  (2,630)      (6,913)      2,107
Cash and cash equivalents, beginning of year                       5,161       12,074       9,967
- --------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                        $    2,531   $    5,161   $  12,074
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------

Supplemental cash flow disclosures
  Income taxes paid                                            $  22,000    $  19,253    $  9,268
  Interest paid                                                    3,757        2,866         880
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.

                              MERRILL CORPORATION                            15
<PAGE>

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                             For the Years Ended January 31, 1998, 1997 and 1996
                                                            ----------------------------------------------------
                                                                           Additional
                                                                Common        Paid-in     Retained
(In thousands, except per share data)                            Stock        Capital     Earnings       Total
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>           <C>          <C>
                                                                          
Balance, January 31, 1995                                     $    152       $ 14,308    $  51,601    $ 66,061
Exercise of stock options                                            5                       1,019       1,024
Tax benefit realized upon exercise of stock options                             1,451                    1,451
Other                                                                            (533)                    (533)
Cash dividends ($.06 per share)                                                               (931)       (931)
Net income                                                                                  10,662      10,662
- ----------------------------------------------------------------------------------------------------------------
Balance, January 31, 1996                                     $    157       $ 16,245    $  61,332    $ 77,734
- ----------------------------------------------------------------------------------------------------------------
                                                                          
Exercise of stock options                                            2          1,043                    1,045
Tax benefit realized upon exercise of stock options                               328                      328
Other                                                                             162                      162
Cash dividends ($.06 per share)                                                               (948)       (948)
Net income                                                                                  17,839      17,839
- ----------------------------------------------------------------------------------------------------------------
Balance, January 31, 1997                                     $    159       $ 17,778    $  78,223    $ 96,160
- ----------------------------------------------------------------------------------------------------------------
                                                                          
Exercise of stock options                                            7          5,410                    5,417
Tax benefit realized upon exercise of stock options                             2,192                    2,192
Repurchase of common stock                                          (3)        (3,062)                  (3,065)
Other                                                                              83                       83
Cash dividends ($.07 per share)                                                             (1,133)     (1,133)
Net income                                                                                  26,021      26,021
- ----------------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 31, 1998                                     $    163       $ 22,401    $ 103,111    $125,675
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.

16                             1998 ANNUAL REPORT
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
ONE - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS  The Company provides paper and electronic document 
services consisting of creative design, typesetting, printing, reproduction, 
distribution, and data and information management services to financial, 
legal, investment company, real estate and corporate clients worldwide.

USE OF ESTIMATES  The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. The most 
significant areas which require the use of management's estimates relate to 
the determination of the allowances for doubtful accounts and unbillable 
inventories.

PRINCIPLES OF CONSOLIDATION  The consolidated financial statements include all
majority-owned subsidiaries. All significant intercompany transactions and
balances have been eliminated.

CASH EQUIVALENTS  The Company considers all highly liquid investments 
purchased with an original maturity of three months or less to be cash 
equivalents.

INVENTORIES  Work-in-process, which includes purchased services, materials, 
direct labor and overhead, is valued at the lower of cost or net realizable 
value, with cost determined on a specific job-cost basis. Other inventories 
consist primarily of paper and printed materials and are valued at the lower 
of cost or market, with cost determined on a specific job-cost basis.

PROPERTY, PLANT AND EQUIPMENT  Property, plant and equipment are stated at 
cost. Significant additions or improvements extending asset lives are 
capitalized; normal maintenance and repair costs are expensed as incurred. 
Depreciation is determined using the straight-line method over the estimated 
useful lives of the assets which range from three to 30 years. Amortization of 
leasehold improvements is recorded on a straight-line basis over the estimated 
useful lives of the assets or the lease term, whichever is shorter. When 
assets are sold or retired, related gains or losses are included in the 
results of operations.

GOODWILL  Goodwill recognized in business acquisitions accounted for as 
purchases is amortized on the straight-line method, principally over 15 years. 
The Company periodically evaluates the recoverability of unamortized goodwill 
through measurement of future estimated undiscounted operating unit cash flows.

INCOME TAXES  Deferred income taxes are recognized for the tax consequences in 
future years of differences between the tax bases of assets and liabilities 
and their financial reporting amounts at each year end based on enacted tax 
laws and statutory tax rates applicable to the periods in which the 
differences are expected to affect taxable income. Valuation allowances are 
established when necessary to reduce deferred tax assets to the amount 
expected to be realized. Income tax expense is the tax payable for the year 
and the change during the year in deferred tax assets and liabilities.

REVENUE RECOGNITION  The Company recognizes revenue when service projects are 
completed or products are shipped.

NET INCOME PER SHARE  Effective January 31, 1998, the Company adopted 
Statement of Financial Accounting Standards (SFAS) No. 128 "Earnings Per 
Share," and has disclosed basic and diluted net income per share for all 
periods presented in accordance with the standard. The dilutive effect on net 
income per share resulted from the assumed exercise of dilutive stock options 
outstanding under the Company's stock option plans.

                              MERRILL CORPORATION                            17
<PAGE>

- --------------------------------------------------------------------------------
ONE - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

STOCK-BASED COMPENSATION  The Company accounts for stock-based compensation 
using the intrinsic value method prescribed by Accounting Principles Board 
Opinion No. 25, "Accounting for Stock Issued to Employees," and related 
interpretations. Accordingly, compensation costs for stock options granted to 
employees are measured as the excess, if any, of the fair value of the 
Company's stock at the date of the grant over the amount an employee must pay 
to acquire the stock. Such compensation costs, if any, are amortized on a 
straight-line basis over the underlying option vesting terms. The Company 
accounts for stock-based compensation to non-employees using the fair value 
method prescribed by SFAS No. 123, "Accounting for Stock Based Compensation." 
Compensation costs for stock options granted to non-employees are measured as 
the excess of the fair value of the option over the amount the holder must pay 
to acquire the stock.

BUSINESS SEGMENTS  Effective January 31, 1999, the Company will adopt SFAS No. 
131 "Disclosures About Segments of an Enterprise and Related Information. " 
The Company is reviewing the requirements of this statement. This statement 
does not impact the basic Consolidated Financial Statements; it affects only 
the presentation of segment information in the Notes to Financial Statements.

- --------------------------------------------------------------------------------
TWO - SELECTED FINANCIAL STATEMENT DATA

<TABLE>
<CAPTION>
                                                              As of January 31,
                                                         -----------------------
(In thousands)                                               1998         1997
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                                      <C>          <C>
PROPERTY, PLANT AND EQUIPMENT, NET
  Land                                                   $  1,951     $  1,951
  Buildings                                                11,965       11,778
  Equipment                                                54,929       45,250
  Furniture and fixtures                                   11,057        9,655
  Leasehold improvements                                   10,479        9,923
  Construction in progress                                  5,609          659
- --------------------------------------------------------------------------------
                                                           95,990       79,216
  Less accumulated depreciation and amortization          (54,945)     (44,499)
- --------------------------------------------------------------------------------
                                                         $ 41,045     $ 34,717
- --------------------------------------------------------------------------------

GOODWILL, NET
  Goodwill                                               $ 52,913     $ 38,481
  Less accumulated amortization                            (8,476)      (4,451)
- --------------------------------------------------------------------------------
                                                         $ 44,437     $ 34,030
- --------------------------------------------------------------------------------

ACCRUED EXPENSES
  Commissions and compensation                           $ 25,003     $ 17,926
  Retirement plan                                           4,965        3,860
  Other                                                    11,065        8,368
- --------------------------------------------------------------------------------
                                                         $ 41,033     $ 30,154
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

18                             1998 ANNUAL REPORT
<PAGE>

- --------------------------------------------------------------------------------
THREE - BUSINESS ACQUISITIONS

On April 15, 1996, the Company purchased substantially all of the operating 
assets and assumed certain liabilities of The Corporate Printing Company, Inc. 
and Affiliated Group (CPC) for approximately $22.6 million in cash. The 
Company did not purchase any assets relating to CPC's pressroom and shipping 
businesses. The purchase price was subsequently reduced by approximately $1.7 
million in accordance with terms of the purchase agreement. In accordance with 
the agreement, additional contingent purchase consideration of $8 million was 
paid in August 1997. The Company also entered into a five-year non-compete 
agreement with CPC's principal shareholder that requires payments totaling 
$3.4 million through April 15, 2001. The principal shareholder is also 
entitled to an additional $500,000 annually through March 31, 2001, as the 
Company maintains certain business of a specified customer. The acquisition 
has been accounted for as a purchase.

     On March 28, 1996, the Company purchased all of the outstanding common 
stock of FMC Resource Management Corporation for $5.4 million in cash and 
promissory notes for $2.0 million. The agreement calls for additional 
contingent consideration, not to exceed $4 million, based on annual gross 
profits of the acquired business through January 31, 2001, as defined in the 
agreement. Contingent consideration recorded through January 31, 1998, was 
$1.6 million. The acquisition has been accounted for as a purchase.

     Results of the acquired companies' operations have been included in the 
Consolidated Statements of Operations from their respective dates of 
acquisitions. Pro forma (unaudited) results of the Company for the years ended 
January 31, 1997 and 1996, as if the acquisitions had been effective at 
February 1, 1995, are as follows:

<TABLE>
<CAPTION>
                                                 For the Years Ended January 31,
                                                --------------------------------
(In thousands, except per share data)                1997                 1996
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                             <C>                  <C>
Revenues                                         $376,647             $325,157
Net income                                         17,047                8,263
Net income per share - diluted                       1.05                  .52
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

During fiscal year 1998, the Company completed the acquisitions of 
substantially all of the operating assets and assumed certain liabilities of 
Roald Marth Learning Systems, Inc., doing business as Superstar Computing and 
Total Management Support Services, LLC. These acquisitions are not 
significant to the financial position or results of operations of the Company.

                              MERRILL CORPORATION                            19
<PAGE>

- --------------------------------------------------------------------------------
FOUR - FINANCING ARRANGEMENTS

BANK FINANCING  The Company has a revolving credit agreement with a group of 
banks that provides for a $40 million unsecured bank line of credit which 
expires on November 29, 1999. There were no borrowings outstanding under this 
agreement at January 31, 1998. Borrowings under the agreement were $5,950,000 
at January 31, 1997, and bore interest at the Agent's reference rate (8.25% 
at January 31, 1997). Under the agreement, the Company has the option to 
borrow at the Agent's reference rate, at 1% above the London Interbank 
Offered Rate (LIBOR) or at 1.0% above a certificate of deposit-based rate, 
and is required to pay quarterly commitment fees of 0.25% on the unused 
portion of the line of credit. The weighted average interest rates on 
borrowings on the line of credit were 8.26%, 7.39%, and 8.83% for the years 
ended 1998, 1997 and 1996, respectively. The revolving credit agreement 
includes various covenants, including the maintenance of minimum tangible net 
worth and limitations on the amounts of certain transactions, including 
payment of dividends.

LONG-TERM DEBT  Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                                   As of January 31,
                                                                                ----------------------
(In thousands)                                                                     1998         1997
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
<S>                                                                             <C>         <C>
Unsecured senior notes, bearing interest at 7.463%, with semi-annual interest
 only payments through October 2000, at which time annual principal and
 semi-annual interest payments are due through October 2006. The notes have
 various covenants, including the maintenance of certain financial ratios and
 limitations on the amount of certain transactions including
 the payment of dividends                                                       $ 35,000    $ 35,000

Industrial development bonds, due in annual installments, including
 interest ranging from 7.0% to 8.375%, over the life of the bonds with the
 remaining unpaid balance due on August 1, 2010; collateralized by land,
 building and equipment with a carrying value of $3,760
 at January 31, 1998                                                               3,380       3,525

Unsecured promissory notes payable due in March 1999. The notes bear
 interest at LIBOR plus 1.0%, adjustable and payable annually. The
 interest rate at January 31, 1998 and 1997 was 7.281% and 6.608%,
 respectively                                                                      2,000       2,000

Unsecured promissory note payable in equal annual installments of $500
 on December 31 through 1998. The note bears interest at the prime rate
 The prime interest rate at January 31, 1998 and 1997 was 8.50% and
 8.25%, respectively                                                                 500       1,000
- ------------------------------------------------------------------------------------------------------
                                                                                  40,880      41,525
Less current maturities of long-term debt                                           (655)       (645)
- ------------------------------------------------------------------------------------------------------
                                                                                $ 40,225    $ 40,880
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
</TABLE>

20                             1998 ANNUAL REPORT
<PAGE>

- --------------------------------------------------------------------------------
FOUR - FINANCING ARRANGEMENTS, CONTINUED

The aggregate maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
(In thousands)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                                                      <C>
1999                                                                     $   655
2000                                                                       2,170
2001                                                                       5,180
2002                                                                       5,195
2003                                                                       5,210
Thereafter                                                                22,470
- --------------------------------------------------------------------------------
                                                                         $40,880
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

Based on quoted market prices for similar issues, the fair value of long-term 
debt approximated its carrying value at January 31, 1998 and 1997.

- --------------------------------------------------------------------------------
FIVE - LEASES


The Company leases an office and production facility and the associated land 
and equipment under capital leases that terminate at various dates through 
November 30, 2005. Certain leases contain bargain purchase options. A summary 
of the Company's property under capital leases, which is classified as 
property, plant and equipment, is as follows:

<TABLE>
<CAPTION>
                                                            As of January 31,
                                                         ----------------------
(In thousands)                                                1998         1997
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                                      <C>           <C>
Land                                                     $     333     $    333
Building                                                     2,439        2,439
Equipment                                                      594          594
Less accumulated amortization                               (1,366)      (1,129)
- --------------------------------------------------------------------------------
                                                         $   2,000     $  2,237
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>


The Company also leases office space and equipment under noncancelable 
operating leases which expire at various dates through October 31, 2018. 
Rental expense charged to operations was $8,019,000, $6,009,000 and 
$5,123,000, for the years ended January 31, 1998, 1997 and 1996, respectively.

     Future minimum rental commitments under noncancelable leases at January 
31, 1998, are as follows:

<TABLE>
<CAPTION>
                                                         Capital      Operating
(In thousands)                                            Leases         Leases
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                                     <C>           <C>

1999                                                    $    434       $  6,044
2000                                                         392          4,876
2001                                                         330          3,824
2002                                                         330          2,851
2003                                                         330          2,547
Thereafter                                                   935         21,183
- --------------------------------------------------------------------------------
                                                           2,751       $ 41,325
                                                                       ---------
                                                                       ---------
Imputed interest                                           (886)
- ----------------------------------------------------------------
Present value of minimum lease payments                   1,865
Less current maturities of capital lease obligations       (249)
- ----------------------------------------------------------------
Capital lease obligations, net of current maturities    $ 1,616
- ----------------------------------------------------------------
- ----------------------------------------------------------------
</TABLE>

                              MERRILL CORPORATION                            21
<PAGE>

- --------------------------------------------------------------------------------
SIX - INCOME TAXES

Components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>
                                               For the Years Ended January 31,
                                               ---------------------------------
(In thousands)                                    1998         1997        1996
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>
Current
  Federal                                      $ 19,974    $ 17,758    $  9,203
  State                                           3,063       3,442       1,424
- --------------------------------------------------------------------------------
                                                 23,037      21,200      10,627
Deferred                                         (2,592)     (6,555)     (2,583)
- --------------------------------------------------------------------------------
Provision for income taxes                     $ 20,445    $ 14,645    $  8,044
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

Temporary differences comprising the net deferred tax asset recognized in the 
accompanying Consolidated Balance Sheets are as follows:

<TABLE>
<CAPTION>
                                                               As of January 31,
                                                             --------------------
(In thousands)                                                    1998      1997
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
<S>                                                          <C>          <C>
Depreciation and amortization                                  $ 2,126    $1,102
Deferred compensation                                            1,980     1,382
Allowance for doubtful accounts                                  1,349     2,676
Insurance reserves                                               1,130     1,001
Vacation                                                         1,085       653
Inventories                                                        958       300
Other, net                                                       1,405       327
- ---------------------------------------------------------------------------------
Net deferred tax asset                                          $10,033    $7,441
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
</TABLE>

Management expects that the Company will fully realize the benefits 
attributable to the net deferred tax asset at January 31, 1998. Accordingly, 
no valuation allowance has been recorded at January 31, 1998.

     Significant differences between income taxes on income for financial 
reporting purposes and income taxes calculated using the federal statutory 
tax rate are as follows:

<TABLE>
<CAPTION>
                                                          As of January 31,
                                                     ---------------------------
(In thousands)                                          1998      1997     1996
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                                  <C>       <C>       <C>
Provision for federal income taxes at 
 statutory rate                                      $16,263   $11,369   $6,547
State income taxes, net of federal benefit             1,646     1,444      695
Non-deductible business meeting and
entertainment expenses                                 1,832     1,210      778
Other                                                    704       622       24
- --------------------------------------------------------------------------------
                                                     $20,445   $14,645   $8,044
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>


Consolidated federal income tax returns filed by the Company have been 
examined by the Internal Revenue Service through fiscal 1994. The Company's 
fiscal 1995 and 1996 federal and certain state income tax returns are 
presently under audit. Management believes any additional taxes which may 
ultimately result from these audits or any other state or local agencies' 
audits would not have a material adverse effect on the Company's consolidated 
financial position.

22                             1998 ANNUAL REPORT
<PAGE>

- --------------------------------------------------------------------------------
SEVEN - RETIREMENT PLAN

The Company has a defined contribution retirement plan covering substantially 
all employees. Contributions to the plan are based on 7% of eligible employee 
compensation. Costs charged to operations were $4,965,000, $3,860,000 and 
$3,620,000 for the years ended January 31, 1998, 1997 and 1996, respectively.

- --------------------------------------------------------------------------------
EIGHT - SHAREHOLDERS' EQUITY

COMMON STOCK  In August 1997, the Company's Board of Directors declared a 
2-for-1 stock split of the Company's common stock in the form of a 100% stock 
dividend which was paid on October 15, 1997, to shareholders of record, on 
September 30, 1997. The Consolidated Statements of Changes in Shareholders' 
Equity and all share and per share amounts have been retroactively restated 
to reflect the stock split. Also, all information regarding shares 
outstanding, stock purchase agreements, stock options and stock grants has 
been retroactively restated to reflect the stock split.

     The classes, series, rights and preferences of the undesignated stock 
may be established by the Company's Board of Directors. No action with 
respect to such shares has been taken. During fiscal year 1997, the Company's 
Board of Directors approved the repurchase of up to 1,500,000 shares of the 
Company's common stock. Through January 31, 1998, 264,000 shares of common 
stock had been repurchased for approximately $3.1 million.

EARNINGS PER SHARE  The denominator used to calculate diluted earnings per 
share includes the dilutive impact of 777,041, 325,271 and 280,576 stock 
options for the years ended January 31, 1998, 1997 and 1996, respectively.

STOCK PLANS  Under Company-sponsored incentive and stock option plans, 
5,806,000 shares of common stock were reserved for the granting of incentive 
awards to employees in the form of incentive stock options, nonstatutory 
stock options and restricted stock awards at exercise prices not less than 
100% of the fair market value of the Company's common stock on the date of 
grant. As of January 31, 1998, stock options for 4,851,400 shares and 70,800 
restricted stock awards had been granted under the plans, leaving 883,800 
shares available for future grants.

     In May 1996, the shareholders of the Company approved the Company's 1996 
Non-employee Director Plan (the Plan) whereby 400,000 shares of common stock 
were reserved for granting of non-statutory options and awarding of common 
stock as partial payment to non-employee directors who serve on the Company's 
Board of Directors. Non-statutory stock options issued under the Plan are 
granted at an exercise price not less than 100% of the fair market value of 
the Company's common stock on the date of grant. Compensation expense is 
recorded when common stock is awarded as partial payment for the director's 
annual retainer in an amount approximately equal to the fair market value of 
the Company's common stock on the date of grant. As of January 31, 1998, 
non-statutory options for 92,000 shares and 6,694 shares of common stock had 
been granted under the Plan, leaving 301,306 shares available for future 
grants.

     In addition to options granted under the plans above, the Company has 
granted non-qualified options to directors and consultants at prices equal to 
or exceeding market value at date of grant. Options granted under all 
Company-sponsored stock plans generally vest and expire over five to seven 
years.

                              MERRILL CORPORATION                            23
<PAGE>

- --------------------------------------------------------------------------------
EIGHT - SHAREHOLDERS' EQUITY, CONTINUED

A summary of selected information regarding all stock options for the three 
years ended January 31, 1998, is as follows:

<TABLE>
<CAPTION>
                                                                  Weighted Average
                                    Number of    Exercise Price     Exercise Price
                                       Shares         Per Share          Per Share
- ----------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------
<S>                                 <C>          <C>              <C>
Balance, January 31, 1995           1,971,928      $ 1.68-14.88        $    7.06
- ----------------------------------------------------------------------------------
  Granted                             609,000         8.13-9.25             8.22
  Exercised                          (556,600)        1.68-8.68             1.84
  Canceled                           (169,700)       8.68-14.88            10.05
- ----------------------------------------------------------------------------------
Balance, January 31, 1996           1,854,628        2.00-14.88             8.46
  Granted                           1,092,000        8.12-11.96             9.06
  Exercised                          (152,436)       3.68-10.38             6.85
  Canceled                           (106,364)       8.12-13.25             9.86
- ----------------------------------------------------------------------------------
Balance, January 31, 1997           2,687,828        2.00-14.88             8.74
  Granted                           1,129,200       11.19-22.75            13.95
  Exercised                          (759,400)       2.00-15.06             7.88
  Canceled                            (88,200)       8.13-10.00             8.86
- ----------------------------------------------------------------------------------
BALANCE, JANUARY 31, 1998           2,969,428      $ 2.00-22.75        $   10.94
- ----------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------
</TABLE>

At January 31, 1998, the weighted average exercise price and remaining life 
of the stock options are as follows:

<TABLE>
<CAPTION>
Range of exercise prices            $ 2.00-8.25   $ 8.69-13.50   $ 14.75-22.75         Total
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
<S>                                 <C>           <C>            <C>               <C>
Total options outstanding               896,500      1,694,928         378,000     2,969,428
Weighted average exercise price         $  7.88        $ 10.89         $ 18.38       $ 10.94
Weighted average remaining life       6.8 years      6.1 years       5.8 years     6.3 years
- --------------------------------------------------------------------------------------------
Options exercisable                     163,200        233,328          36,000       432,528
Weighted average price of 
exercisable options                     $  6.79        $ 11.39         $ 14.75       $  9.93
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>

24                             1998 ANNUAL REPORT
<PAGE>

- --------------------------------------------------------------------------------
EIGHT - SHAREHOLDERS' EQUITY, CONTINUED

Had the Company used the fair value-based method of accounting for its 
incentive and stock option plans beginning on February 1, 1995, and charged 
compensation cost against income, over the vesting period, based on the fair 
value of options at the date of grant, net income and net income per share 
would have been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
                                                For the Years Ended January 31,
                                              ----------------------------------
(In thousands except per share data)             1998         1997         1996
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>
NET INCOME
  As reported                                 $26,021      $17,839      $10,662
  Pro forma                                    24,541       17,223       10,444
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

NET INCOME PER SHARE
  As reported - basic                         $  1.61      $  1.13      $   .69
  As reported - diluted                          1.54         1.11          .68
  Pro forma - basic                              1.52         1.09          .67
  Pro forma - diluted                            1.45         1.07          .66
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

The pro forma information above includes only stock options granted in fiscal 
years 1996-1998. Pro forma compensation expense under the fair value-based 
method of accounting will increase in the future as additional stock option 
grants will be considered.

     The weighted average grant date fair value of options granted during 
fiscal years 1998, 1997 and 1996 was $6.68, $4.72 and $4.42, respectively. 
The weighted average grant date fair value of options was calculated by using 
the fair value of each option grant, utilizing the Black-Scholes 
option-pricing model and the following key assumptions:

<TABLE>
<CAPTION>
                                               For the Years Ended January 31,
                                              ---------------------------------
                                                 1998         1997         1996
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>
Risk free interest rate                         6.50%        6.87%        6.28%
Expected life                                 5 YEARS      6 years      6 years
Expected volatility                            43.52%       48.85%       49.26%
Expected dividend yield                         0.38%        0.68%        0.58%
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

                              MERRILL CORPORATION                            25
<PAGE>

- --------------------------------------------------------------------------------
NINE - QUARTERLY DATA (UNAUDITED)


The following is a summary of unaudited quarterly data for the years ended
January 31, 1998 and 1997:
<TABLE>
<CAPTION>
                                             First       Second       Third      Fourth
(In thousands except per share data)       Quarter      Quarter     Quarter      Quarter        Total
- -----------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>         <C>          <C>          <C>
1998 Revenues                            $ 109,859    $ 115,601   $ 112,091    $ 121,965    $ 459,516
     Gross profit                           43,585       41,066      39,374       40,101      164,126
     Net income                              7,754        6,312       5,707        6,248       26,021
     Net income per share - basic              .49          .39         .35          .38         1.61
     Net income per share - diluted            .47          .38         .33          .36         1.54
     Dividends declared per share             .015         .015         .02          .02          .07
- -----------------------------------------------------------------------------------------------------
1997 Revenues                            $  71,200    $  87,569   $  93,776    $ 101,224    $ 353,769
     Gross profit                           25,170       32,691      32,273       36,157      126,291
     Net income                              4,245        4,671       4,377        4,546       17,839
     Net income per share - basic              .27          .29         .28          .29         1.13
     Net income per share - diluted            .27          .29         .27          .28         1.11
     Dividends declared per share             .015         .015        .015         .015          .06
- -----------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------
</TABLE>

26                             1998 ANNUAL REPORT
<PAGE>

SUMMARY OF OPERATING AND FINANCIAL DATA

<TABLE>
<CAPTION>
                                                         For the Years Ended January 31,
(In thousands, except employee,    ---------------------------------------------------------------------
per share data and ratio)              1998        1997        1996        1995        1994        1993
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
<S>                                <C>         <C>         <C>         <C>         <C>         <C>
OPERATING RESULTS
  Revenues                         $459,516    $353,769    $245,306    $236,878    $181,584    $147,716
  Costs and expenses                413,050     321,285     226,600     215,724     159,593     133,552
- --------------------------------------------------------------------------------------------------------

  Income before provision
   for income taxes                  46,466      32,484      18,706      21,154      21,991      14,164
  Provision for income taxes         20,445      14,645       8,044       9,171       8,820       5,565
- --------------------------------------------------------------------------------------------------------
  Net income                       $ 26,021    $ 17,839    $ 10,662    $ 11,983    $ 13,348    $  8,599
- --------------------------------------------------------------------------------------------------------

PER COMMON SHARE
  Net income - basic               $   1.61    $   1.13    $    .69    $    .79    $    .90    $    .60
  Net income - diluted             $   1.54    $   1.11    $    .68    $    .76    $    .86    $    .57
  Cash dividends declared          $    .07    $    .06    $    .06    $    .06    $    .05
  Book value                       $   7.70    $   6.06    $   4.95    $   4.35    $   3.58    $   2.68
- --------------------------------------------------------------------------------------------------------

FINANCIAL DATA/OTHER
Working capital                    $ 79,261    $ 69,220    $ 39,379    $ 31,523    $ 22,528    $ 24,650
Current ratio                           2.1         2.2         2.0         2.0         1.6         2.1
Total assets                       $246,479    $201,997    $125,521    $106,470    $100,123    $ 66,042
Shareholders' equity               $125,675    $ 96,160    $ 77,734    $ 66,061    $ 53,597    $ 39,330
Return on average
shareholders' equity                   23.5%       20.5%       14.8%       20.0%       28.7%       25.1%
Long-term obligations              $ 41,841    $ 42,729    $  6,454    $  7,522    $  8,656    $  2,138
Long-term obligations to 
 capitalization                        25.0%       30.8%        7.7%       10.2%       13.9%        5.2%
Number of employees                   3,297       2,539       1,932       1,739       1,601       1,041
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
</TABLE>

                              MERRILL CORPORATION                            27
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareholders and Board of Directors of Merrill Corporation:

We have audited the accompanying consolidated balance sheets of Merrill 
Corporation and Subsidiaries as of January 31, 1998 and 1997, and the related 
consolidated statements of operations, cash flows and changes in 
shareholders' equity for each of the three years in the period ended January 
31, 1998. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
Merrill Corporation and Subsidiaries as of January 31, 1998 and 1997, and the 
consolidated results of their operations and their cash flows for each of the 
three years in the period ended January 31, 1998, in conformity with 
generally accepted accounting principles.


                                       /s/ Coopers & Lybrand L.L.P.


                                       COOPERS & LYBRAND L.L.P.

St. Paul, Minnesota
March 30, 1998




28                             1998 ANNUAL REPORT

<PAGE>

                                                                 EXHIBIT 21.1


                          SUBSIDIARIES OF THE COMPANY

<TABLE>
<CAPTION>
                                                                        JURISDICTION OF
NAME                                                                     INCORPORATION    PERCENT OWNED
- ---------------------------------------------------------------------   ---------------   -------------
<S>                                                                     <C>               <C>
Merrill/New York Company.............................................      Minnesota           100%
Merrill/Magnus Publishing Corporation................................      Minnesota           100%
Merrill Corporation, Canada .........................................      Ontario             100%
Merrill/May, Inc.....................................................      Minnesota           100%
Merrill International Inc............................................      Minnesota           100%
Merrill Real Estate Company..........................................      Minnesota           100%
FMC Resource Management Corporation..................................      Washington          100%
Merrill Training & Technology, Inc...................................      Minnesota           100%
</TABLE>

<PAGE>

                                                                   EXHIBIT 23.1



                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the Registration Statements 
on Form S-8 of Merrill Corporation and Subsidiaries (File Nos. 33-46275, 
33-52623 and 33-06897) of our report dated March 30, 1998, on our audits of 
the consolidated financial statements of Merrill Corporation and Subsidiaries 
as of January 31, 1998 and 1997, and for each of the three years in the 
period ended January 31, 1998, which report is incorporated by reference in 
this Annual Report on Form 10-K, and our report dated March 30, 1998, on the 
related financial statement schedule included in this Annual Report on Form 
10-K.

                                       Coopers & Lybrand L.L.P.

Minneapolis, Minnesota
May 1, 1998


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-01-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                           2,531
<SECURITIES>                                         0
<RECEIVABLES>                                  123,713
<ALLOWANCES>                                     6,992
<INVENTORY>                                     20,798
<CURRENT-ASSETS>                               150,340
<PP&E>                                          95,990
<DEPRECIATION>                                  54,945
<TOTAL-ASSETS>                                 246,479
<CURRENT-LIABILITIES>                           71,079
<BONDS>                                         41,841
                                0
                                          0
<COMMON>                                           163
<OTHER-SE>                                     125,512
<TOTAL-LIABILITY-AND-EQUITY>                   246,479
<SALES>                                        459,516
<TOTAL-REVENUES>                               459,516
<CGS>                                          295,390
<TOTAL-COSTS>                                  295,390
<OTHER-EXPENSES>                               114,174
<LOSS-PROVISION>                                 2,064
<INTEREST-EXPENSE>                               4,321
<INCOME-PRETAX>                                 46,466
<INCOME-TAX>                                    20,445
<INCOME-CONTINUING>                             26,021
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    26,021
<EPS-PRIMARY>                                     1.61
<EPS-DILUTED>                                     1.54
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-01-1997
<PERIOD-END>                               OCT-31-1997
<CASH>                                           2,781
<SECURITIES>                                         0
<RECEIVABLES>                                  113,678
<ALLOWANCES>                                     8,601
<INVENTORY>                                     26,646
<CURRENT-ASSETS>                               148,155
<PP&E>                                          92,338
<DEPRECIATION>                                  52,449
<TOTAL-ASSETS>                                 238,087
<CURRENT-LIABILITIES>                           69,887
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           163
<OTHER-SE>                                     119,445
<TOTAL-LIABILITY-AND-EQUITY>                   238,087
<SALES>                                        337,551
<TOTAL-REVENUES>                               337,551
<CGS>                                          213,526
<TOTAL-COSTS>                                  213,526
<OTHER-EXPENSES>                                88,589
<LOSS-PROVISION>                                 3,002
<INTEREST-EXPENSE>                               3,283
<INCOME-PRETAX>                                 35,436
<INCOME-TAX>                                    15,663
<INCOME-CONTINUING>                             19,773
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,773
<EPS-PRIMARY>                                     1.23
<EPS-DILUTED>                                     1.18
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-01-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                           1,576
<SECURITIES>                                         0
<RECEIVABLES>                                  111,302
<ALLOWANCES>                                     9,844
<INVENTORY>                                     28,778
<CURRENT-ASSETS>                               143,320
<PP&E>                                          88,892
<DEPRECIATION>                                  49,655
<TOTAL-ASSETS>                                 232,541
<CURRENT-LIABILITIES>                           71,288
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            81
<OTHER-SE>                                     112,711
<TOTAL-LIABILITY-AND-EQUITY>                   232,541
<SALES>                                        225,460
<TOTAL-REVENUES>                               225,460
<CGS>                                          140,809
<TOTAL-COSTS>                                  140,809
<OTHER-EXPENSES>                                59,306
<LOSS-PROVISION>                                 3,960
<INTEREST-EXPENSE>                               2,130
<INCOME-PRETAX>                                 25,345
<INCOME-TAX>                                    11,279
<INCOME-CONTINUING>                             14,066
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,066
<EPS-PRIMARY>                                      .88
<EPS-DILUTED>                                      .85
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-01-1997
<PERIOD-END>                               APR-30-1997
<CASH>                                           4,113
<SECURITIES>                                         0
<RECEIVABLES>                                  101,412
<ALLOWANCES>                                     8,017
<INVENTORY>                                     34,073
<CURRENT-ASSETS>                               139,336
<PP&E>                                          83,115
<DEPRECIATION>                                  47,231
<TOTAL-ASSETS>                                 217,554
<CURRENT-LIABILITIES>                           67,295
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            79
<OTHER-SE>                                     101,845
<TOTAL-LIABILITY-AND-EQUITY>                   217,554
<SALES>                                        109,859
<TOTAL-REVENUES>                               109,859
<CGS>                                           66,274
<TOTAL-COSTS>                                   66,274
<OTHER-EXPENSES>                                29,614
<LOSS-PROVISION>                                 2,107
<INTEREST-EXPENSE>                                 994
<INCOME-PRETAX>                                 13,971
<INCOME-TAX>                                     6,217
<INCOME-CONTINUING>                              7,754
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,754
<EPS-PRIMARY>                                      .49
<EPS-DILUTED>                                      .47
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               JAN-31-1997
<CASH>                                           5,161
<SECURITIES>                                         0
<RECEIVABLES>                                   87,760
<ALLOWANCES>                                     6,027
<INVENTORY>                                     29,836
<CURRENT-ASSETS>                               126,663
<PP&E>                                          79,216
<DEPRECIATION>                                  44,499
<TOTAL-ASSETS>                                 201,997
<CURRENT-LIABILITIES>                           57,443
<BONDS>                                         43,681
                                0
                                          0
<COMMON>                                            79
<OTHER-SE>                                      96,081
<TOTAL-LIABILITY-AND-EQUITY>                   201,997
<SALES>                                        353,769
<TOTAL-REVENUES>                               353,769
<CGS>                                          227,478
<TOTAL-COSTS>                                  227,478
<OTHER-EXPENSES>                                89,946
<LOSS-PROVISION>                                 2,861
<INTEREST-EXPENSE>                               4,124
<INCOME-PRETAX>                                 32,484
<INCOME-TAX>                                    14,645
<INCOME-CONTINUING>                             17,839
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    17,839
<EPS-PRIMARY>                                     1.13
<EPS-DILUTED>                                     1.11
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               OCT-31-1996
<CASH>                                           2,659
<SECURITIES>                                         0
<RECEIVABLES>                                   85,955
<ALLOWANCES>                                     5,457
<INVENTORY>                                     38,989
<CURRENT-ASSETS>                               130,186
<PP&E>                                          77,137
<DEPRECIATION>                                  41,779
<TOTAL-ASSETS>                                 205,325
<CURRENT-LIABILITIES>                           65,050
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            79
<OTHER-SE>                                      91,467
<TOTAL-LIABILITY-AND-EQUITY>                   205,325
<SALES>                                        252,545
<TOTAL-REVENUES>                               252,545
<CGS>                                          162,411
<TOTAL-COSTS>                                  162,411
<OTHER-EXPENSES>                                63,904
<LOSS-PROVISION>                                 1,897
<INTEREST-EXPENSE>                               2,807
<INCOME-PRETAX>                                 23,952
<INCOME-TAX>                                    10,659
<INCOME-CONTINUING>                             13,293
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,293
<EPS-PRIMARY>                                      .84
<EPS-DILUTED>                                      .83
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                           2,462
<SECURITIES>                                         0
<RECEIVABLES>                                   79,540
<ALLOWANCES>                                     4,881
<INVENTORY>                                     37,305
<CURRENT-ASSETS>                               118,136
<PP&E>                                          76,610
<DEPRECIATION>                                  39,325
<TOTAL-ASSETS>                                 196,146
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            79
<OTHER-SE>                                      86,992
<TOTAL-LIABILITY-AND-EQUITY>                   196,146
<SALES>                                        158,769
<TOTAL-REVENUES>                               158,769
<CGS>                                          100,908
<TOTAL-COSTS>                                  100,908
<OTHER-EXPENSES>                                40,608
<LOSS-PROVISION>                                 1,336
<INTEREST-EXPENSE>                               1,405
<INCOME-PRETAX>                                 16,073
<INCOME-TAX>                                     7,157
<INCOME-CONTINUING>                              8,916
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,916
<EPS-PRIMARY>                                      .56
<EPS-DILUTED>                                      .56
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                             468
<SECURITIES>                                         0
<RECEIVABLES>                                   79,966
<ALLOWANCES>                                     3,638
<INVENTORY>                                     29,240
<CURRENT-ASSETS>                               110,702
<PP&E>                                          75,346
<DEPRECIATION>                                  37,033
<TOTAL-ASSETS>                                 186,892
<CURRENT-LIABILITIES>                           91,124
<BONDS>                                         12,474
                                0
                                          0
<COMMON>                                            79
<OTHER-SE>                                      81,785
<TOTAL-LIABILITY-AND-EQUITY>                   186,892
<SALES>                                         71,200
<TOTAL-REVENUES>                                71,200
<CGS>                                           46,030
<TOTAL-COSTS>                                   46,030
<OTHER-EXPENSES>                                17,509
<LOSS-PROVISION>                                    93
<INTEREST-EXPENSE>                                 221
<INCOME-PRETAX>                                  7,580
<INCOME-TAX>                                     3,335
<INCOME-CONTINUING>                              4,245
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,245
<EPS-PRIMARY>                                      .27
<EPS-DILUTED>                                      .27
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-START>                             FEB-01-1995
<PERIOD-END>                               JAN-31-1996
<CASH>                                          12,074
<SECURITIES>                                         0
<RECEIVABLES>                                   52,111
<ALLOWANCES>                                     3,545
<INVENTORY>                                     16,133
<CURRENT-ASSETS>                                79,236
<PP&E>                                          66,710
<DEPRECIATION>                                  35,029
<TOTAL-ASSETS>                                 125,521
<CURRENT-LIABILITIES>                           39,857
<BONDS>                                          7,762
                                0
                                          0
<COMMON>                                            78
<OTHER-SE>                                      77,656
<TOTAL-LIABILITY-AND-EQUITY>                   125,521
<SALES>                                        245,306
<TOTAL-REVENUES>                               245,306
<CGS>                                          165,765
<TOTAL-COSTS>                                  165,765
<OTHER-EXPENSES>                                60,079
<LOSS-PROVISION>                                 1,486
<INTEREST-EXPENSE>                               1,099
<INCOME-PRETAX>                                 18,706
<INCOME-TAX>                                     8,044
<INCOME-CONTINUING>                             10,662
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,662
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .68
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission