GOTTSCHALKS INC
10-K, 1999-04-30
DEPARTMENT STORES
Previous: DLJ WINTHROP FOCUS FUNDS, 497, 1999-04-30
Next: FORTIS SERIES FUND INC, 485BPOS, 1999-04-30



                      UNITED STATES
            SECURITIES AND EXCHANGE COMMISSION
                  WASHINGTON, D.C.  20549


                         FORM 10-K


[ X ]     Annual  Report  Pursuant  to  Section 13 or  15(d) of the Securities
          Exchange Act of 1934 (No Fee Required)

For The Fiscal Year Ended January 30, 1999

                                  or

[   ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 (No Fee Required)

For the transition period from _________  to _________

                    Commission File Number 1-09100

                           Gottschalks Inc.
        (Exact name of Registrant as specified in its charter)

          Delaware                            77-0159791
(State or other jurisdiction of             (IRS Employer
 incorporation or organization)          Identification No.)

  7 River Park Place East, Fresno, CA            93720
(Address of principal executive offices)      (Zip code)

Registrant's telephone no., including area code: (209) 434-4800

Securities registered pursuant to Section 12(b) of the Act:

                                  Name of each exchange
Title of Each Class               on which registered

Common Stock, $.01 par value         New York Stock Exchange
                                     Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the Registrant; (1) has filed all 
reports required to  be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the  preceding  12  months (or for such 
shorter period that  the  Registrant  was required  to  file  such  
reports);  and (2) has  been  subject  to  such  filing requirements 
for the past 90 days. Yes  X     No

Indicate by check mark if disclosure of delinquent filers pursuant 
to Item 405 of Regulation S-K is not contained herein, and will not 
be contained, to the best of the  Registrant's  knowledge,  in  
definitive  proxy  or  information  statements incorporated by reference 
in Part III of this Form 10-K or any amendment to  this Form 10-K.   
[ X ]

The  aggregate  market  value of the voting stock held by non-affiliates 
of  the Registrant as of March 31, 1999:
Common Stock, $.01 par value:  $51,061,000

On  March  31,  1999 the Registrant had outstanding 12,575,565 shares  
of  Common Stock.

Documents  Incorporated  By  Reference: Portions of the  Registrant's  
definitive proxy statement with respect to its Annual Stockholders' 
Meeting scheduled to  be held  on  June  24,  1999, which will be filed 
pursuant to  Regulation  14A,  are incorporated by reference into 
Part III of this Form 10-K.


                                  INDEX
                                      
                                 PART I
                                      
                                             Page No.
                                      
Item 1.   Business........................      1
Item 2.   Properties......................     24
Item 3.   Legal Proceedings...............     28
Item 4.   Submission of Matters to a Vote of
          Security Holders................     28

                                   PART II

Item 5.   Market for Registrant's Common
          Stock and Related Stockholder
          Matters.........................     28
Item 6.   Selected Financial Data.........     29
Item 7.   Management's Discussion and Analysis
          of Results of Operations and Financial
          Condition.......................     33
Item 7A.  Quantitative and Qualitative
          Disclosures About Market Risk...     50
Item 8.   Financial Statements and
          Supplementary Data..............     50
Item 9.   Changes in and Disagreements with
          Accountants on Auditing and
          Financial Disclosures...........     50

                                  PART III

Item 10.  Directors and Executive Officers
          of the Registrant...............     51
Item 11.  Executive Compensation..........     53
Item 12.  Security Ownership of Certain
          Beneficial Owners and Management.    53
Item 13.  Certain Relationships and
          Related Transactions............     53

                                   PART IV

Item 14.  Exhibits, Financial Statement
          Schedule and Reports on Form 8-K.    53

Signatures.................................    90



                                   PART I
Item 1.   BUSINESS

GENERAL

          Gottschalks  Inc.  is  a regional department and  specialty  store
chain based in Fresno, California. The Company currently operates forty full-
line  department  stores,  including  thirty  Gottschalks'  stores  located
throughout  California,  and  in  Oregon, Washington  and  Nevada,  and  ten
"Harris/Gottschalks"  stores located in the Southern  California  area.  The
Company  also operates twenty-two "Gottschalks" and "Village East" specialty
stores  which carry a limited selection of merchandise. On August 20,  1998,
the   Company   acquired  nine  of  the  stores  now  operated   under   the
"Harris/Gottschalks"  nameplate (closing  one  of  the  acquired  stores  on
January  31,  1999,  as planned) from The Harris Company ("Harris")  of  San
Bernardino,  California. In fiscal 1998, the Company's sales, which  include
sales  applicable to the Harris/Gottschalks locations after August 20, 1998,
exceeded  a  half-a-billion  dollars for the first  time  in  the  Company's
history.  Fiscal  1998 sales totaled $517.1 million, a 15.4%  increase  from
fiscal  1997 sales of $448.2 million. Total department store sales comprised
96.5%, and specialty store sales comprised 3.5%, of fiscal 1998 sales.

          Gottschalks  and  Harris/Gottschalks department  stores  typically
offer  a  wide  range  of  moderate to better brand-name  and  private-label
merchandise,  including  men's, women's, junior's  and  children's  apparel;
cosmetics,  shoes, fine jewelry and accessories; home furnishings  including
china,  housewares,  domestics, electronics (in  ten  locations)  and  small
electric  appliances;  and other consumer goods. The Company's  stores  also
carry  private-label  merchandise and a mix  of  higher  and  budget  priced
merchandise. The Company's department stores are generally anchor tenants of
regional shopping malls. Village East specialty stores, which offer  apparel
for larger women, are located in the same mall in which a Company department
store  is  located, or as a separate department within some of the Company's
larger  stores. The Company services all of its stores, including its  store
locations  outside  California,  from a  420,000  square  foot  distribution
facility centrally located in Madera, California.
          
          The  Company has operated continuously for over 94 years since  it
was  founded by Emil Gottschalk in 1904. The Company did its initial  public
offering of stock in 1986, and most of its growth has occurred since then.

          Gottschalks   Inc.  includes  the  accounts  of  its  wholly-owned
subsidiary, Gottschalks Credit Receivables Corporation ("GCRC"). GCRC  is  a
qualified special purpose entity which was formed in 1994 in connection with
a  receivables  securitization program. (See  Note  3  to  the  Consolidated
Financial  Statements  and  Part II, Item 7,  "Management's  Discussion  and
Analysis  of  Financial  Condition and Results of Operations--Liquidity  and
Capital Resources".)

BUSINESS ACQUISITION

          On  August  20, 1998, the Company acquired substantially  all  the
assets  and business of Harris, a wholly-owned subsidiary of El Corte Ingles
("ECI")  of Spain. Harris operated nine full-line department stores  located
in  the Southern California area. The assets acquired consisted primarily of
merchandise  inventories,  customer credit card  receivables,  fixtures  and
equipment  and  certain  intangibles.  The  Company  also  assumed   certain
liabilities  relating  to  the business, including  vendor  payables,  store
leases  and  certain other contracts. The purchase price for the assets  was
2,095,900  shares  of common stock of the Company and  a  $22.2  million  8%
Subordinated Note due August 20, 2003. As planned, the Company closed one of
the acquired stores on January 31, 1999.

          Management  believes the primary benefits of the acquisition  are:
(1)  the  addition of approximately $90.0 million of annual sales volume  to
further  leverage  Gottschalks' overhead; (2)  the  elimination  of  certain
duplicative  corporate and distribution functions of Harris;  (3)  increased
purchasing  power in areas such as merchandising, advertising, supplies  and
insurance;  (4)  the acquisition of a profitable shoe division  operated  by
Harris;  (5)  the  potential to more fully develop Harris'  home  divisions,
which  management  believes are under-penetrated  in  the  Company's  market
areas;  and (6) the addition of more than 100,000 active proprietary  credit
card customers.

OPERATING STRATEGY

          Merchandising Strategy.  The Company's merchandising  strategy  is
directed   at  offering  and  promoting  nationally  advertised,  brand-name
merchandise  recognized  by  its customers  for  style  and  value,  and  to
complement the branded merchandise with a mixture of private-label and other
higher and budget priced merchandise. Brand-name apparel, shoe, cosmetic and
accessory  lines  carried  by  the Company include  Estee  Lauder,  Lancome,
Clinique,  Dooney & Bourke, Nine West, Liz Claiborne, Carole Little,  Calvin
Klein,  Ralph  Lauren, Guess, Nautica, Karen Kane, Tommy  Hilfiger,  Esprit,
Evan  Picone, Haggar, Koret and Levi Strauss. Brand-name merchandise carried
for  the  home  includes Sony, Mitsubuishi, Lenox, Krups,  Calphalon,  Royal
Velvet, KitchenAid and Samsonite. Certain of the Company's stores also carry
apparel  lines  desired by the Company's more affluent customers,  including
St.  John Knits, Dana Buchman, Ellen Tracy and Ralph Lauren (Polo).  In  the
Company's stores, brand-name merchandise is prominently displayed,  in  many
cases with vendor supplied fixtures and signage. The Company's merchandising
activities  are  conducted centrally from its corporate offices  in  Fresno,
California.
          
          The  Company's merchandising strategy also continues to  focus  on
reallocating  selling  floor space to higher profit margin  items,  such  as
shoes,  and  shifting its merchandise mix to a higher proportion  of  better
brands.  For example, during fiscal 1998, the Company reduced the number  of
stores  that carry electronics, traditionally a lower gross margin  line  of
business,  and intends to discontinue carrying electronics in its stores  by
the  end  of  fiscal  1999.  In fiscal 1999, the  Company  will  assume  the
operation  of its shoe division, which is currently operated by  an  outside
company  as a leased department (in Gottschalks locations). In fiscal  1999,
the Company also plans to expand and remodel the shoe departments in certain
of  its stores. The Company's merchandising strategy also continues to focus
on  serving particular market segments experiencing increasing growth in its
market areas, including the "55 Plus" age group and the Hispanic population.

          The following table sets forth for the periods indicated
          a summary of the Company's total sales by division,
          expressed as a percent of net sales:
<TABLE>
<CAPTION>
          
                             1998    1997    1996    1995   1994
Softlines:
<S>                          <C>     <C>     <C>     <C>    <C>
Cosmetics & Accessories...   18.2%   17.8%   17.5%   17.2%  16.6%
Women's Clothing..........   16.8    16.8    15.9    15.5   16.1
Men's Clothing............   14.0    14.0    14.4    14.3   13.9
Women's Dresses, Coats
  & Lingerie..............    7.7     7.9     7.9     7.8    7.9
Shoes, Fine Jewelry & Other
  Leased Departments (1)..    7.7     7.8     7.8     7.4    7.1
Junior's Clothing.........    4.6     5.2     5.5     6.0    6.3
Children's Clothing.......    5.5     5.3     5.3     4.9    4.9
Village East..............    2.5     2.5     2.5     2.6    2.6
Shoes (2).................    0.8
                             ----    ----    ----    ----   ----
   Total Softlines........   77.8    77.3    76.8    75.7   75.4

Hardlines:
Housewares................   10.7    10.6    10.4    11.0   10.9
Domestics & Luggage.......    7.8     8.1     7.9     8.1    8.1
Electronics & Furniture...    3.7     4.0     4.9     5.2    5.6
                             ----    ----    ----    ----   ----
   Total Hardlines........   22.2    22.7    23.2    24.3   24.6
                             ----    ----    ----    ----   ----

Total Sales (3)...........  100.0%  100.0%  100.0%  100.0% 100.0%

</TABLE>
                            =====   =====   =====   =====  =====
- ---------------------

          (1)    The  Company  currently leases the fine jewelry,  shoe  (in
          thirty-one  of  its stores as of January 30, 1999)  and  maternity
          wear  departments,  custom  drapery, restaurants  and  the  beauty
          salons  in  its department stores. The shoe department  lease  has
          been terminated effective mid-fiscal 1999.

          (2)   The Company currently operates the shoe departments  in
          the   Harris/Gottschalks  locations.  Upon  terminating  the  shoe
          department lease in mid-fiscal 1999, the Company will operate  the
          shoe department in all of its locations.

          (3)  Fiscal  1998 amounts include sales applicable  to  the
          Harris/Gottschalks stores starting August 20,  1998.  Fiscal  1997
          and prior amounts presented reflect Gottschalks sales only and  do
          not reflect amounts applicable to Harris.

          The  Company  is  a  member of Frederick Atkins, Inc.  ("Frederick
Atkins"),  a  national  association of major retailers  which  provides  its
members  with  group purchasing opportunities. The Company's  membership  in
Frederick  Atkins  provides it with the ability to obtain better  prices  by
purchasing  a larger volume of merchandise along with other members  of  the
organization.  Substantially all of the Company's private-label  merchandise
is  currently purchased through Frederick Atkins. The Company also purchases
merchandise from numerous other suppliers, none of which accounted for  more
than 5% of the Company's net purchases in fiscal 1998.
          
          Store  Location and Expansion Strategy.  The Company's stores  are
located primarily in diverse, growing, non-major metropolitan areas  in  the
western  United  States. Management believes the Company has  a  competitive
advantage in offering moderate to better brand-name merchandise and  a  high
level  of service to customers in secondary markets where there is a  strong
demand  and  fewer competitors offering such merchandise.  The  Company  has
historically avoided expansion into major metropolitan areas which are  well
served by the Company's larger competitors. Some of the Company's stores are
located  in  agricultural  areas and cater to mature  customers  with  above
average  levels  of disposable income. The Company's department  stores  are
generally  anchor tenants of regional shopping malls, with the  majority  of
its  stores ranging in size from 50,000 to 150,000 gross square feet.  Other
anchor tenants in the malls generally complement the Company's goods with  a
mixture  of  competing and non-competing merchandise, and serve to  increase
customer foot traffic within the mall.
          
          The  Company  generally seeks to open two  new  stores  per  year,
although more stores may be opened in any given year if it is believed to be
financially  attractive to the Company. As part of its  expansion  strategy,
the  Company  may also pursue selective strategic acquisitions. The  Company
has  continued to invest in the renovation and refixturing of  its  existing
store  locations in an attempt to maintain and improve market share in those
market  areas. Store renovation projects can range from updating  decor  and
improving  in-store lighting, fixturing, wall merchandising and signage,  to
more  extensive  remodeling and expansion projects.  The  Company  sometimes
receives  reimbursement for certain of its new store construction costs  and
costs  associated  with  the renovation and refixturing  of  existing  store
locations from mall owners and vendors. Such contributions have enhanced the
Company's  ability to enter into attractive market areas that are consistent
with the Company's long-term expansion plans.

          The   following  table  presents  selected  data  related  to  the
Company's stores for the fiscal years indicated:
<TABLE>
<CAPTION>

Stores open at
year-end:            1998    1997     1996     1995     1994

<S>                  <C>      <C>      <C>      <C>      <C>
Department stores    40 (1)   34       32       31       26
Specialty stores     22 (2)   25       27       29       27
                     --       --       --       --       --        
TOTAL                62       59       59       60       53
                     ==       ==       ==       ==       ==
Gross store square
footage (in thousands):

Department
 stores           4,301    3,391    3,175    2,878    2,327

Specialty stores     83       94      101      106       98
                     ==       ==      ===      ===       ==

    TOTAL         4,384    3,485    3,276    2,984    2,425
</TABLE>
                  =====    =====    =====    =====    =====

- ---------------------------


          (1)   The Company acquired nine stores from Harris in August 1998,
          closing one of the stores acquired on January 31, 1999. Two of the
          stores acquired are located in malls with pre-existing Gottschalks
          locations. The Company combines separate locations within the same
          mall  for  the purpose of determining the total number  of  stores
          being  operated,  resulting in a net addition  of  six  department
          stores in fiscal 1998.

          (2)         The  Company  has  continued to  close  certain  free-
          standing   Village  East  stores  as  their  leases   expire   and
          incorporate  those  stores into nearby larger  Company  department
          stores   as  separate  departments.  Sales  generated   by   these
          departments  are  combined with total specialty  store  sales  for
          reporting purposes.
          
      As  of  the  end  of  fiscal  1999, the  Company  operated  thirty-six
department  stores in California, two in Nevada and one each in  Oregon  and
Washington.  The Company's stores range in size from 25,000 to over  200,000
gross  square  feet.  Management  believes the  Company  has  a  competitive
advantage  in being able to accommodate diverse locations into its operation
that  may  not  be  desired  by its larger competitors  that  adopt  a  more
standardized approach to expansion.  Following is a summary of the Company's
department store locations, by store size:

<TABLE>
<CAPTION>
                                          # of
                                          stores
                                           open

<S>                                        <C>
Larger than 200,000 gross square feet       3
150,000 - 199,000 gross square feet         7
100,000 - 149,999 gross square feet         8
 50,000 -  99,000 gross square feet        19
 25,000 -  49,000 gross square feet         3
                                           --
          TOTAL                            40
                                           ==
</TABLE>

See  Part I, Item 2, "Properties--Store Leases and Locations" for additional
information related to the Company's store locations.

                 Sales Promotion Strategy.  The Company commits considerable
resources  to  advertising, using a combination  of  media  types  which  it
believes  to  be  most  efficient and effective by  market  area,  including
newspapers, television, radio, direct mail and catalogs. The Company's sales
promotion  strategy  includes seasonal promotions,  promotions  directed  at
selected  items and frequent storewide sales events to highlight  brand-name
merchandise and promotional prices. The Company also conducts a  variety  of
special events including fashion shows, bridal shows and wardrobing seminars
in  its  stores and in the communities in which they are located  to  convey
fashion  trends  to  its customers. The Company receives  reimbursement  for
certain of its promotional activities from certain of its vendors.

           Management  has  continued to focus on enhancing its  information
systems  as  a  means  to improve the effectiveness of its  sales  promotion
strategy.  The  Company  uses direct marketing techniques  to  access  niche
markets by generating specific lists of customers who may be most responsive
to specific promotional mailings and sending mailings only to those specific
customers. The Company has also implemented a telemarketing program,  which,
through  the  use  of an advanced call management system and  the  Company's
existing  credit  department personnel, the Company  is  able  to  auto-dial
potential customers within a selected market area and deliver a personalized
message regarding current promotions and events. In fiscal 1998, the Company
completed the installation of a new targeted marketing system through  which
the  Company  is now able to analyze the purchasing patterns of third  party
bank  card  users  and,  for  the  first  time,  direct  targeted  marketing
activities at those customers. (See Part I, Item I, "Business--Private-Label
Credit Card")

          In addition to targeted advertising efforts, the Company also uses
a variety of other marketing formats in its sales promotion strategy. One of
the Company's most significant recent marketing efforts is the inception  of
"Emil's Market", named after the Company's founder, Emil Gottschalk.  Emil's
Market,  introduced in the Company's stores in fiscal 1998,  is  a  complete
marketing  strategy  for  the  Company's housewares  division,  intended  to
present  houseware  products in a specialty store  format  within  the  main
department   store  using  a  consistent  theme  with  visual  presentation,
advertising and packaging. A portion of the initial funding for the  project
and  certain  annual recurring costs are paid by participating  vendors.  In
fiscal  1998,  the Company also launched its new "KidZone" program  for  the
children's division and the new "Get It" program for the junior's and  young
men's  divisions,  through  which members receive additional  discounts  and
special  services. The primary objectives of these programs are  to  improve
customer loyalty and increase sales in these divisions.

           The  Company  offers  selected  merchandise,  a  complete  Bridal
Registry service, and other general corporate information on the World  Wide
Web  at  http://www.gottschalks.com.  The  Company  also  sells  merchandise
through  its mail order department. In addition to the previously  described
marketing  efforts,  the Company also has a wide variety  of  credit-related
programs  aimed  at  improving sales, including  the  "Gottschalks  Rewards"
program. (See Part I, Item I, "Business--Private-Label Credit Card.")

           Customer  Service.  Management believes one way the  Company  can
differentiate itself from its competitors is to provide a consistently  high
level  of  customer service. The Company has a "Four Star" customer  service
program,  designed  to continually emphasize and reward  high  standards  of
customer service in the Company's stores. Sales associates are encouraged to
keep  notebooks  of customers' names, clothing sizes, birthdays,  and  major
purchases, to telephone customers about promotional sales and send thank-you
notes  and  other greetings to their customers during their  normal  working
hours.  The  "Four  Star"  customer service program  also  emphasizes  sales
associate and store management training. Product seminars and other training
programs  are frequently conducted in the Company's stores and its corporate
headquarters to ensure that sales associates will be able to provide  useful
product information to customers.  The Company also offers opportunities for
management  training and leadership classes for those associates  identified
for  promotion within the Company. Various financial incentives are  offered
to  the  Company's  sales  associates to reward reaching  sales  performance
goals.

            In  addition  to  providing  a  high  level  of  personal  sales
assistance,  management believes that well-stocked stores, a liberal  return
and  exchange  policy, frequent sales promotions and a conveniently  located
and   attractive  shopping  environment  enhance  the  customer's   shopping
experience  and  increase customer loyalty. Management  also  believes  that
maintaining appropriate staffing levels in its stores, particularly at  peak
selling  periods,  is  essential for providing  a  high  level  of  customer
service.  In  fiscal  1999, the Company expects to  implement  a  new  labor
scheduling system, through which management believes it will be able to more
efficiently  match  staffing levels to projected  sales,  thereby  improving
customer   service   and  maximizing  the  return  on  its   store   payroll
expenditures.


           Distribution of Merchandise.  The Company's 420,000  square  foot
distribution  center is centrally located in Madera, California  and  serves
all  of the Company's store locations, including its store locations outside
California.  Completed in 1989, the distribution center  presently  has  the
capacity  to  process  merchandise for up to seventy-five  department  store
locations, and the capacity may be expanded beyond that amount. The  Company
receives substantially all of its merchandise at the distribution center and
makes daily distributions to the stores.

           The  Company  has  continued to focus  on  the  adoption  of  new
technology  and operational best practices at its distribution  center  with
the goals of receiving, processing and distributing merchandise to stores at
a  faster  rate  and at a lower cost per unit. In fiscal 1998,  the  Company
completed  the implementation of a new logistical system at its distribution
center,  which  is  the  same  system that  many  of  the  Company's  larger
competitors have also put into place. The new system enables the Company  to
minimize  the manual handling of a large percentage of incoming  merchandise
and provides for the processing of such merchandise through the distribution
center and to the stores in minutes and hours as compared to several days in
the  past.  Currently, approximately 50% of merchandise  is  purchased  from
vendors  which provide the Company with an advanced shipping notice ("ASN"),
which  is  an  electronic document transmitted by a vendor that details  the
contents  of each carton en route to the distribution center. These  vendors
also  ship only "floor-ready" merchandise which arrives on approved  hangers
pre-tagged  with universal product code ("UPC") tickets, a bar  coded  price
label  containing retail prices that can be electronically  translated  into
the Company's inventory systems.

          The Company also has formal guidelines for vendors with respect to
shipping,  receiving and invoicing for merchandise under  its  "Partners  in
Technology"  program.  Vendors that do not comply with  the  guidelines  for
shipping  merchandise  using  ASN's and in floor-ready  status  are  charged
specified fees depending upon the instance of non-compliance. Such fees  are
intended  to  offset  higher costs associated with the  processing  of  such
merchandise.  Vendors can obtain the Company's shipping  guidelines  through
the Company's Web site.

          Private-Label  Credit  Card.  The Company issues  its  own  credit
card,  which management believes enhances the Company's ability to  generate
and  retain market acceptance and increase sales and other revenues for  the
Company.  As  described  more  fully  in  Part  II,  Item  7,  "Management's
Discussion  and Analysis of Financial Condition and Results of  Operations--
Liquidity and Capital Resources," the Company sells its customer credit card
receivables   on  an  ongoing  basis  in  connection  with   a   receivables
securitization program. The Company has continued to service and  administer
the receivables under the program.
          
          The  following represents a summary of information related to  the
Company's credit card receivable portfolio for the fiscal years indicated:

<TABLE>
<CAPTION>
                 1998       1997     1996     1995     1994                  
               (In thousands of dollars, except selected data)

Average credit
 card receivables
 <S>            <C>       <C>      <C>      <C>      <C>
 serviced (1)   $69,143   $64,612  $64,162  $62,492  $57,613
          
Service charge
  income         13,431    11,618   10,493   10,937    8,904
          
Credit sales as a
  % of total
  sales (2)        43.1%     43.7%    43.1%    43.6%   42.2%
          
# of days credit
  sales in
  receivables (3) 115.6     119.3    123.7    127.5   146.2
</TABLE>
_______________________

               (1)        Includes receivables sold, the retained
                          interest in receivables sold, and other
                          receivables, which are all serviced
                          by the Company.

          (2)    The decrease in credit sales as a percentage of total sales
          in  fiscal  1998  is  primarily due to the new  Harris/Gottschalks
          locations, which generally have a lower credit sales
           volume than that of the rest of the Company.

     (3)   Excludes receivables acquired from Harris on August 20, 1998.


          The  Company  has  a  variety  of  credit-related  programs  which
management  believes  have  improved customer  service  and  have  increased
service charge revenues. Such programs include:
          
            -  an  "Instant Credit" program, through which successful credit
               applicants  receive  a  discount  ranging  from  10%  to  50%
               (depending  on the results of the Instant Credit  scratch-off
               card)  on  the first days' purchases made with the  Company's
               credit card;
            
            -  a  "55-Plus" charge account program, which offers  additional
               merchandise  and service discounts to customers 55  years  of
               age and older;
            
            -  "Gold  Card"  and "55-Plus Gold Card" programs,  which  offer
               special services at a discount for customers who have  a  net
               minimum  spending history on their charge accounts of  $1,000
               per year;
            
            -  The  "Gottschalks  Rewards" program which  offers  an  annual
               rebate certificate for up to 5% of annual credit purchases on
               the  Company's  credit card (up to a maximum  of  $10,000  of
               annual   purchases)  which  can  be  applied  towards  future
               purchases of merchandise; and
            
            -  Ongoing   credit  card  reactivation  programs  designed   to
               recapture  credit  cardholders who have  not  utilized  their
               credit card for a specified period of time.

           The  Company had approximately 589,000 active credit card holders
as of February 28, 1999 as compared to 460,000 as of February 28, 1998. This
increase is primarily due to the acquisition of approximately 100,000 credit
card accounts from Harris in August 1998. Management believes holders of the
Company's  credit card typically buy more merchandise from the Company  than
other customers.

          The  Company's  credit  management software system  has  automated
substantially all aspects of the Company's credit authorization,  collection
and  billing  processes,  and  enhances the  Company's  ability  to  provide
customer  service.  This  system, combined with  a  credit  scoring  system,
enables the Company to process thousands of credit applications daily  at  a
rate  of  less than three minutes per application. The Company also  has  an
automated advanced call management system through which the Company  manages
the  process  of collecting delinquent customer accounts. As described  more
fully  in Part I, Item I, "Business--Sales Promotion Strategy", the  Company
is  also  able to utilize the credit management and advanced call management
systems for direct marketing and telemarketing activities.
          
          The  credit authorization process is centralized at the  Company's
corporate  headquarters  in  Fresno,  California.  Credit  is  extended   to
applicants  based  on  a scoring model. Applicants who  meet  pre-determined
criteria  based  on prior credit history, occupation, number  of  months  at
current  address,  income  level and geographic location  are  automatically
assigned an account number and awarded a credit limit ranging from  $300  to
$2,000.  Credit  limits may be periodically revised.  The  Company's  credit
system also provides full on-line positive authorization lookup capabilities
at  the  point-of-sale.  Within seconds, each  charge,  credit  and  payment
transaction  is approved or referred to the Company's credit department  for
further  review.  Sales associates speed-dial the credit department  for  an
approval when a transaction has been referred by the system.

          The  Company  offers  credit to customers  under  several  payment
plans:  the  "Option Plan", under which the Company bills customers  monthly
for  charges  without a minimum purchase requirement; the  "Time-Pay  Plan",
under  which  customers  may make monthly payments  for  purchases  of  home
furnishings, major appliances and other qualified items of more  than  $100;
and  the  "Club Plan", under which customers may make monthly  payments  for
purchases of fine china, silver, crystal and collectibles of more than $100.
The  Company also periodically offers special promotions to its credit  card
holders  through  which  customers  are  given  the  opportunity  to  obtain
discounts  on  merchandise purchases or purchase merchandise  under  special
deferred  billing  and  deferred  interest plans.  Finance  charges  may  be
assessed on unpaid balances at an annual percentage rate of up to 21.6%, and
a late charge fee on delinquent charge accounts may be assessed at a rate of
up  to  $15 per late payment occurrence. Such charges may vary depending  on
applicable state law.

          Information Systems and Technology.  The Company has continued  to
invest  in  technology and systems improvements in its  efforts  to  improve
customer  service  and  increase  the  profitability  of  the  Company.  The
Company's information systems include IBM mainframe technology, supplemented
by   applications  on  client  servers,  mid-range  and  personal  computers
connected  through  a  local area network. All of the Company's  transaction
processing  and reporting activities are computerized, including its  sales,
inventory,  credit,  accounts  payable,  payroll  and  financial   reporting
systems.  Every store processes each sales transaction through point-of-sale
("POS") terminals that connect on-line with the Company's mainframe computer
located at its corporate offices in Fresno, California. This system provides
detailed  reports on a real-time basis of sales, gross margin and  inventory
levels by store, department, vendor, class, style, color, and size.

          Management  believes the continued enhancement of its merchandise-
related  systems  is  essential for gross margin improvement  and  shrinkage
control. The Company has an automatic markdown system which has assisted  in
the  more  timely and accurate processing of markdowns and reduced inventory
shortage  resulting  from paperwork errors. The Company's  price  management
system  has  improved  the  Company's POS price  verification  capabilities,
resulting  in fewer POS errors and enhanced customer service. Combined  with
enhanced physical inventory procedures and improved security systems in  the
Company's  stores,  these systems have resulted in the  Company's  inventory
shrinkage  decreasing from approximately 1.4% in fiscal  1994  and  1.3%  in
fiscal  1995  to  approximately 1.1% of net sales in fiscal 1996,  1997  and
1998.
          
          Management  also  believes  improved technology  is  critical  for
future   reductions  in  costs  related  to  the  purchase,   handling   and
distribution  of  merchandise,  traditionally  labor-intensive  tasks.   The
Company's  merchandise management and allocation system, upgraded in  fiscal
1998,  has enhanced the Company's ability to allocate merchandise to  stores
more  efficiently  and  make prompt reordering and  pricing  decisions.  The
system  also provides merchandise-related information used by the  Company's
buying  division  in  its  analysis  of  market  trends  and  specific  item
performance  in  stores.  The  Company has also  implemented  a  variety  of
programs  with  its vendors, including an automatic replenishment  inventory
system  for  certain  basic merchandise and an electronic  data  interchange
("EDI")  system  providing for on-line purchase order entry  and  electronic
invoicing. Such systems have automated certain processes associated with the
purchasing and payment for merchandise.
          
          Management  is  also focused on improving systems as  a  means  to
reduce  operating  costs  and improve efficiencies throughout  the  Company.
Recent  system  implementations include the previously described  logistical
system installed at the Company's distribution center, which has resulted in
lower  distribution center payroll and other overhead costs. A workflow  and
imaging  system was also recently installed, which has created a "paperless"
environment in the Company's accounts payables department and has  automated
certain tasks that were previously manual. Efficiencies gained through  this
system  have enabled the department to process a significantly higher volume
of  invoices  and payments without increasing staffing levels.  The  Company
also intends to utilize the imaging technology to reduce operating costs and
improve efficiencies in other areas of the Company, including the credit and
human resources departments. In fiscal 1999, the Company expects to complete
a  strategic  review  of its information systems and formulate  a  long-term
strategy for further system improvements.
          
          The  Company's Year 2000 readiness is described more fully in Part
II, Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Capital Resources".
          
          Competition.   The  Company  operates  in  a  highly   competitive
environment,  competing with national, regional, and local chain  department
and  specialty  stores,  some  of which are  considerably  larger  and  have
substantially  greater  financial  and other  resources  than  the  Company.
Competition  has  intensified in recent years as new competitors,  including
specialty   stores,  general  merchandise  stores,  discount  and  off-price
retailers and outlet malls, have entered the Company's primary market areas.
Increased  use  and  acceptance  of the internet  and  other  home  shopping
formats,  and  the  trend  towards consolidation of competitors  within  the
retail  industry, have also created additional competition for the  Company.
The   Company  competes  primarily  on  the  basis  of  current  merchandise
availability,   customer  service,  price  and  store   location   and   the
availability of services, including credit and product delivery.

          The  Company's larger national and regional competitors  have  the
ability  to  purchase  larger  quantities of merchandise  at  lower  prices.
Management   believes  its  buying  practices  partially   counteract   this
competitive  pressure.  Such practices include: (i) the  ability  to  accept
smaller  or  odd-sized orders of merchandise from vendors  than  its  larger
competitors  may  be  able  to accept; (ii) the  ability  to  structure  its
merchandise  mix to more closely reflect the different regional,  local  and
ethnic  needs of its customers; and (iii) the ability to react  quickly  and
make  opportunistic purchases of individual items. The Company's  membership
in  Frederick  Atkins also provides it with increased buying  power  in  the
marketplace.  Management  also believes that its knowledge  of  its  primary
market  areas,  developed over more than 94 years of continuous  operations,
and  its focus on those markets as its primary areas of operations, give the
Company an advantage that its competitors cannot readily duplicate. Many  of
the  Company's  competitors are national chains  whose  operations  are  not
focused specifically on non-major metropolitan cities in the western  United
States. One aspect of the Company's strategy is to differentiate itself as a
home-town,  locally-oriented  store  versus  its  more  nationally   focused
competitors.  The Company encourages its store management and associates  to
actively participate in local charitable activities.
          
          Seasonality.    The Company's stores experience seasonal sales and
earnings  patterns typical of the retail industry.  Peak sales occur  during
the  Christmas  selling months of November and December,  and  to  a  lesser
extent,  during the Easter and Back-to-School selling seasons.  The  Company
generally increases its inventory levels and sales staff for these  seasons.
(See  Part  II, Item 7, "Management's Discussion and Analysis  of  Financial
Condition and Results of Operations--Seasonality").

          Employees.    As  of  January  30, 1999,  the  Company  had  6,600
employees, including 1,780 employees working part-time (less than  20  hours
per  week  on  a  regular  basis). The Company  hires  additional  temporary
employees  and  increases the hours of part-time employees  during  seasonal
peak  selling  periods. None of the Company's employees  are  covered  by  a
collective   bargaining  agreement.   Management  considers   its   employee
relations to be good.

          To  attract and retain qualified employees, the Company  offers  a
25%  discount  on  most  merchandise purchases; participation  in  a  401(k)
Retirement  Savings  Plan to which the Company makes  quarterly  and  annual
contributions depending upon the profitability of the Company; and vacation,
sick  and  holiday  pay  benefits as well as health care,  accident,  death,
disability,  dental  and  vision insurance at  a  competitive  cost  to  the
employee  and  eligible  beneficiaries  and  dependents.  The  Company   has
performance-based incentive pay programs for its officers and certain of its
key employees and has stock option plans that provide for the grant of stock
options  to  officers  and  key  employees of  the  Company.  The  Company's
stockholders have also approved a stock purchase plan, which is expected  to
be  implemented in fiscal 1999. The Company also offers management  training
and  leadership classes for those associates identified for promotion within
the Company.

          Executive Officers of the Registrant.  Information relating to the
Company's executive officers is included in Part III, Item 10 of this report
and is incorporated herein by reference.

FORWARD-LOOKING STATEMENTS

           This  Form  10-K  contains  certain "forward-looking  statements"
regarding   activities,  developments  and  conditions  that   the   Company
anticipates may occur or exist in the future relating to things such as:

             revenues and earnings;
             savings or synergies from acquisitions;
             future capital expenditures;
             its   expansion   strategy  (including  store  and   department
             openings);
             the  impact  of sales promotions and customer service  programs
             on consumer spending;
             the utilization of consumer credit programs;
             its Year 2000 readiness.

Such  forward-looking  statements  can  be  identified  by  words  such  as:
"believes", "anticipates", "expects", "intends", "seeks", "may", "will"  and
"estimates".   The  Company  bases  its forward-looking  statements  on  its
current views and assumptions. As a result, those statements are subject  to
risks and uncertainties that could cause actual results to differ materially
from  those  predicted. Some of the factors that could cause  the  Company's
results to differ from those predicted include the following:

RISK FACTORS

           General Economic and Market Conditions.  The Company's stores are
located  primarily in non-major metropolitan and agricultural areas  in  the
western  United States.  A substantial portion of the stores are located  in
California.  The Company's success depends upon consumer spending, which may
be  materially  and  adversely affected by any of the  following  events  or
conditions:
             a  downturn  in  the  national economy  or  in  the  California
             economy;
             a  downturn  in  the  local economies  where  the  stores  are
             located;
             a decline in consumer confidence;
             an increase in interest rates;
             inflation or deflation;
             consumer credit availability;
             consumer debt levels;
             tax rates and policy; and
             unemployment trends.

          Seasonality and Weather.  Seasonal influences affect the Company's
sales and profits.  The Company experiences its highest levels of sales  and
profits during the Christmas selling months of November and December, and to
a  lesser extent, during the Easter holiday and Back-to-School seasons.  The
Company  also  has  increased working capital needs prior to  the  Christmas
season  to  carry significantly higher inventory levels to meet  anticipated
demands.  Any  substantial  decrease in sales during  its  traditional  peak
selling  periods  could materially adversely impact the Company's  business,
financial  condition and results of operations.  Factors  that  could  cause
results to vary include:

             the timing and level of sales promotions;
             the weather;
             fashion trends;
             local unemployment levels; and
             the overall health of the national and local economies.

          The Company depends on normal weather patterns across its markets.
Historically,  unusual  weather  patterns have  significantly  impacted  its
business.

           Consumer Trends.  The Company's success partially depends on  its
ability  to  anticipate  and respond to changing  consumer  preferences  and
fashion trends in a timely manner.  However, it is difficult to predict what
merchandise  consumers will demand, particularly merchandise that  is  trend
driven.   Failure to accurately predict constantly changing consumer tastes,
preferences and spending patterns could adversely affect short and long term
results.

           Expansion Strategy - Future Growth and Recent Acquisitions.   The
Company's  expansion  strategy involves remodeling  and  expanding  existing
stores  and acquiring or opening new stores. Achieving such expansion  plans
(including any potential acquisitions) depends upon many factors,  including
the ability of the  Company to:

          -  identify,  negotiate,  finance,  obtain,  construct,  lease  or
             refurbish suitable store sites;
          -  hire, train and retain qualified personnel; and 
          -  integrate  new  stores  into existing information  systems  and
             operations.
             

           The  Company  also expects to achieve synergies from  its  recent
acquisition  of  the Harris stores.  Achieving such synergies  depends  upon
many factors, including the ability of the Company to:

          -  leverage  the additional sales volume of the Harris  stores
             over existing overhead;
          -  increase the Company's purchasing power; 
          -  increase  usage  of the Company's credit card  by  the  new
             Harris customers; and
          -  successfully assume the operation of its shoe business.
     
           The Company cannot guarantee that it will achieve its targets for
remodeling or expanding existing stores or for opening new stores,  or  that
such stores will operate profitably when opened or acquired, or that it will
achieve the expected synergies from the Harris acquisition.  If the Company
fails to effectively implement its expansion strategy, it could materially
and adversely affect the Company's business, financial condition and results
of operations.

           Competition.   The  retail business is  highly  competitive.  The
Company's  primary competitors include:  national, regional and local  chain
department  and specialty stores, general merchandise stores,  discount  and
off-price  retailers and outlet malls. Increased use and acceptance  of  the
internet and other home shopping formats also creates increased competition.
Some  of  these competitors offer similar or better branded merchandise  and
are   larger  and  have  greater  financial  resources  to  purchase  larger
quantities  of  merchandise  at  lower prices.   The  Company's  success  in
counteracting these competitive pressures depends on its ability to:

          -  offer  merchandise which reflects the different  regional
             and  local needs of its customers;
          -  differentiate and market itself as a home-town,  locally-
             oriented  store  (as  opposed to its  more  nationally  focused
             competitors);
          -  continue  to  shift  its  merchandise  mix  to  a  higher
             proportion of better branded merchandise.
          -  increase its buying power as a member of Fredrick Atkins; and
          -  accept smaller or odd-sized orders of merchandise.

            Existing  or new competitors, however, may begin to  carry  such
brand-name  merchandise  or  increase  their  offering  of  better  quality
merchandise  which  may negatively impact the Company's business,  financial
condition and results of operations.

           Vendor  Relations.   The Company believes its close  relationship
with its key vendors enhances its ability to purchase brand-name merchandise
at  competitive prices.  If the Company loses key vendor support, is  unable
to participate in group purchasing activities or its vendors withdraw brand-
name  merchandise, it could have a material adverse effect on the  Company's
business, financial condition and results of operations.  The Company cannot
guarantee  that  it  will  be  able  to acquire  brand-name  merchandise  at
competitive prices or on competitive terms in the future.

           Leverage  and  Restrictive Covenants.  Due to the  level  of  the
Company's  indebtedness,  any  material adverse  development  affecting  the
Company  could  significantly  limit its ability  to  withstand  competitive
pressures  and  adverse  economic conditions, take  advantage  of  expansion
opportunities or to meet its obligations as they become due.  The  Company's
existing  debt  imposes  operating  and financial  restrictions  that  limit
the Company's ability to make dividend payments and grant liens.

           Interest  Rate Risk.  The Company's borrowings under its revolving
line  of  credit  facility bear a variable interest rate. If interest  rates
increase,  the Company's financial results  could  be  materially  adversely
affected.   See  Item  7A, "Quantitative and Qualitative  Disclosures  About
Market Risk."

           Consumer  Credit Risks.  The Company's private-label credit  card
facilitates  sales and generates additional revenue from credit  card  fees.
Changes  in  credit  card use, default rates or in the laws  regulating  the
granting  or  servicing of credit (including late fees and  finance  charges
applied  to  outstanding  balances) could materially  adversely  affect  the
Company's  business,  financial condition and  results  of  operations.   In
addition, the Company cannot guarantee that the credit card programs it  has
implemented will increase or maintain customer spending.

           Securitization  of Accounts Receivable.  The Company  securitizes
the  receivables  generated under its private-label credit card.  Under  the
securitization program, the Company transfers such receivables to a  special
purpose entity which issues interests in the receivables to investors.   The
Company  cannot  guarantee that it will continue to generate receivables  by
credit  card holders at the same rate, or that it will establish new  credit
card  accounts at the rate it has in the past.  Any material decline in  the
generation of receivables or in the rate of cardholder payments on  accounts
could  have  a material adverse effect on the Company's financial  condition
and results of operations.

          Year 2000 Readiness.  If computer hardware, software or technology
improperly  function using dates after December 31, 1999, then  the  Company
may  be  adversely affected.  The Company estimated its costs and completion
dates  for  its  Year 2000 readiness based on assumptions of  future  events
including:

          -  the  continued  availability  of  internal  and  external
             resources, such as human resources and capital;
          -  the  ability  of  third parties doing business  with  the
             Company  to  timely  modify their computer systems; and
          -  the Company's contingency plans.

           The Company cannot guarantee that it or the third parties it does
do  business with will successfully complete the Year 2000 conversion  on  a
timely  basis.  If either the Company or any third party with whom  it  does
substantial business fails to complete its Year 2000 conversion on a  timely
basis,  it  may adversely affect the Company's business, financial condition
and results of operations.

           Dependence on Key Personnel.  The Company's success depends to  a
large  extent on its executive management team. The loss of the services  of
any such executive could have a material adverse effect on the Company.  
The Company  cannot guarantee that it will be able to retain such key  
personnel or  attract  additional  qualified members to its  management  
team  in  the future.

          Labor Conditions.  The Company depends on attracting and retaining
a  large number of qualified employees to maintain and increase sales and to
execute  its customer service programs.  Many of the employees are in  entry
level or part-time positions with historically high levels of turnover.  The
Company's ability to meet its employment needs is dependent on a number
of factors, including the following factors which affect the Company's  
ability to hire or retain qualified employees:

           - unemployment levels;
           - minimum wage legislation; and
           - changing  demographics in the local economies where stores  are
             located.

           The foregoing list of important factors is not exclusive and  the
Company  does  not  undertake  to revise any forward-looking  statement  to
reflect events or circumstances that occur after the statement is made.

Item 2.   PROPERTIES

          Corporate   Offices  and  Distribution  Center.    The   Company's
corporate  headquarters  are  located in an  office  building  in  northeast
Fresno,  California, constructed in 1991 by a limited partnership  of  which
the  Company is the sole limited partner holding a 36% interest. The Company
leases 89,000 square feet of the 176,000 square foot building under a twenty-
year lease expiring in the year 2011. The lease contains two consecutive ten-
year  renewal options and the Company receives favorable rental terms  under
the  lease.  (See  Note  1  to the Consolidated Financial  Statements.)  The
Company believes that its current office space is adequate to meet its long-
term office space requirements.

          The   Company's  distribution  center,  completed  in  1989,   was
constructed  and  equipped  to  meet  the  Company's  long-term  merchandise
distribution  needs.  The  420,000  square  foot  distribution  facility  is
strategically  located  in  Madera, California to service  economically  the
Company's  existing  store locations in the western United  States  and  its
projected future market areas. The Company leases the distribution  facility
from  an  unrelated party under a 20-year lease expiring in the  year  2009,
with six consecutive five-year renewal options.

           Store  Leases and Locations.   The Company owns six of its  forty
department  stores, and leases the remaining thirty-four  department  stores
and all of its twenty-two specialty stores. While there is no assurance that
the  Company will be able to negotiate further extensions of any  particular
lease,   management  believes  that  satisfactory  extensions  or   suitable
alternative  store  locations  will  be  available.  Additional  information
pertaining  to  the Company's store leases is included  in  Note  6  to  the
Consolidated Financial Statements.

           The  following table contains specific information about each  of
the Company's stores open as of the end of fiscal 1998:

<TABLE>
<CAPTION>
                                         Expiration
                     Gross(1)             Date of
                     Square      Date     Current
                      Feet      Opened     Lease     Owned or Leased(2)
DEPARTMENT STORES:

Northern Region (17 Gottschalks locations):
<S>                  <C>        <C>        <S> <C>        <S>
Antioch............. 80,000     1989       N/A (3)       Own
Auburn.............. 40,000     1995       2005         Lease
Carson City, Nevada. 68,000     1995       2005         Lease
Chico............... 85,000     1988       2017         Lease
Eureka.............. 96,900     1989       N/A (3)       Own
Klamath Falls,
  Oregon............ 65,400     1992       2007         Lease
Modesto:
  Vintage Faire.....161,500     1977       2007         Lease    
  Century Center.... 65,000     1984       2013         Lease
Reno, Nevada........138,000     1996       2016         Lease
Sacramento..........194,400     1994       2014         Lease
Santa Rosa..........131,300     1997       2017         Lease
Sonora.............. 59,800     1997       2017         Lease
Stockton............ 90,800     1987       2009         Lease
Tacoma, Washington..119,300     1992       2012         Lease
Tracy...............113,000     1995       2015         Lease
Woodland............ 57,300     1987       2017         Lease
Yuba City........... 80,000     1989       N/A(3)        Own

Central Region (13 Gottschalks locations):
Bakersfield,
  Valley Plaza...... 90,000      1987      2017         Lease
Capitola............105,000      1990      2015         Lease
Clovis..............101,400      1988      2018         Lease
Fresno:
  Fashion Fair......163,000      1970      2016         Lease
  Fig Garden........ 36,000      1983      2005         Lease
  Manchester........175,600      1979      2009         Lease
Hanford............. 98,800      1993      N/A(3)        Own
Merced.............. 60,000      1983      2013         Lease
Oakhurst............ 25,600      1994      2005         Lease
San Luis Obispo..... 99,300      1986      N/A(3)        Own
Santa Maria.........114,000      1976      2006         Lease
Visalia.............150,000      1995      2014         Lease
Watsonville......... 75,000      1995      2006         Lease

Southern Region (10 Harris/Gottschalks locations) (4):

Bakersfield, East
 Hills:
  Women's, Shoes and
    Accessories.....105,000      1998     2008(5)       Lease
  Men's, Children's
    and Home........ 92,900      1988     2009          Lease
Hemet............... 51,000      1998     2005          Lease
Indio............... 60,000      1998     2005          Lease
Moreno Valley.......153,000      1998     2008(5)       Lease
Palmdale:
  Women's, Shoes and
    Accessories.....114,000      1998     2008(5)       Lease
  Men's, Children's
   and Home.........114,900      1990     N/A(3)         Own
Palm Springs........ 82,000      1991     2015          Lease
Redlands............106,000      1998     2007          Lease
Riverside...........208,000      1998     2002          Lease
San Bernardino......204,000      1995     2017          Lease
Victorville......... 71,000      1998     2006          Lease

Total Department
  Store Square
  Footage........ 4,301,200


SPECIALTY STORES:

Gottschalks:
Aptos............... 11,200     1988      2004           Lease
Redding.............  7,800     1993    Automatically    Lease
                                        renews every
                                          60 days
Scotts Valley....... 11,200     1988      2001           Lease

Village East:
Antioch.............  2,100     1989      1999(6)        Lease
Capitola............  2,360     1991      2009           Lease
Carson City, Nevada.  3,400     1995      2005           Lease
Chico...............  2,300     1988      2000           Lease
Clovis..............  2,300     1988      2009           Lease
Eureka..............  2,820     1989      2004           Lease
Fresno, Fig Garden..  2,800     1986      30 days(7)     Lease
Hanford.............  2,800     1993      2008           Lease
Modesto,
  Century Center....  2,730     1986      2005           Lease
Palmdale............  2,716     1990      2000           Lease
Sacramento..........  2,700     1994      2004           Lease
San Luis Obispo.....  2,500     1987      2011           Lease
Santa Maria.........  3,000     1976      2001           Lease
Stockton............  1,799     1989      30 days(7)     Lease
Tacoma..............  4,000     1992      2012           Lease
Tracy...............  3,428     1995      2006           Lease
Visalia.............  3,400     1975      1999(6)        Lease
Woodland............  2,022     1987      1999(8)        Lease
Yuba City...........  3,200     1990      2000           Lease

Total Specialty Store
  Square Footage.... 82,575

Total Square
  Footage.........4,383,775

</TABLE>
__________________________

     (1)  Reflects  total  store  square footage,  including  office  space,
          storage, service and other support space that is not dedicated  to
          direct merchandise sales.
    
     (2)  Most of the Company's department store leases contain renewal
          options.  Leases for specialty store locations generally do not
          contain renewal options.  
     
     (3)  These  stores are Company owned and have been pledged as  security
          for  various debt obligations of the Company. (See Note 5  to  the
          Consolidated Financial Statements.)
     
     (4)  Locations  opened in fiscal 1998  were  acquired  from
          Harris.   Locations  open  prior  to  that  date   were   original
          Gottschalks    locations    that   are    now    operated    under
          Harris/Gottschalks nameplates.

     (5)  These leases are with ECI, an affiliate of the Company.
     
     (6)  The  Company  expects to renegotiate these leases  prior  to
          their expiration.
     
     (7)  These leases are renewable on a month-to-month basis.

     (8)  The Company expects to close this location upon the expiration  of
          its  lease  and  incorporate it into the nearby  department  store
          location as a separate department.


Item 3.   LEGAL PROCEEDINGS
          
          Not Applicable.

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

          No  matter  was  submitted to a vote of security  holders  of  the
Company during the fourth quarter of the fiscal year covered in this report.

                      PART II

Item 5.   MARKET  FOR  REGISTRANT'S  COMMON EQUITY AND  RELATED  STOCKHOLDER
          MATTERS

          The  Company's stock is listed for trading on both  the  New  York
Stock Exchange ("NYSE") and the Pacific Stock Exchange.  The following table
sets  forth  the  high and low sales prices per share  of  common  stock  as
reported  on  the  NYSE  Composite Tape under the symbol  "GOT"  during  the
periods indicated:

<TABLE>
<CAPTION>
                          1998               1997
Fiscal Quarters     High        Low      High       Low
<C> <S>            <C>       <C>        <C>       <C>
1st Quarter....... 9  1/4    6 13/16    6 1/2     5 1/8
2nd Quarter....... 8  7/8    7   3/4    9         5 1/2
3rd Quarter....... 8 3/4     6  9/16    9 7/8   7 11/16
4th Quarter....... 7 15/16   6   7/8    9 1/8     6 3/4

</TABLE>

          On  March  31, 1999, the Company had 894 stockholders  of  record,
some  of  which  were brokerage firms or other nominees holding  shares  for
multiple  stockholders.  The sales price of the Company's  common  stock  as
reported by the NYSE on March 31, 1999 was $7 1/16 per share.

          The  Company has not paid a cash dividend since its initial public
offering  in  1986. The Board of Directors has no present intention  to  pay
cash  dividends  in  the foreseeable future, and will determine  whether  to
declare  cash  dividends in the future depending on the Company's  earnings,
financial  condition  and capital requirements. In addition,  the  Company's
credit  agreement with Congress Financial Corporation prohibits the  Company
from paying dividends without prior written consent from that lender.

          On  August 20, 1998, in connection with completing the acquisition
of  substantially  all  of the assets and business of  Harris,  the  Company
issued  2,095,900  shares of its common stock and the Subordinated  Note  to
Harris   (see  Note  2  to  the  Consolidated  Financial  Statements).   The
transaction was a private placement involving one offeree and one  purchaser
exempt  from registration pursuant to Section 4(2) of the Securities Act  of
1933.

Item 6.   SELECTED FINANCIAL DATA

          The  Company  reports on a 52/53 week fiscal year  ending  on  the
Saturday  nearest  to January 31. The fiscal years ended January  30,  1999,
January  31, 1998, February 1, 1997, February 3, 1996 and January  28,  1995
are  referred  to  herein  as  fiscal  1998,  1997,  1996,  1995  and  1994,
respectively.   All fiscal years noted include 52 weeks, except  for  fiscal
1995 which includes 53 weeks.

          The  selected  financial data below should be read in  conjunction
with  Part  II, Item 7, "Management's Discussion and Analysis  of  Financial
Condition  and  Results  of  Operations,"  and  the  Consolidated  Financial
Statements  of the Company and related notes included elsewhere herein.  The
Company  completed the acquisition of nine stores from Harris on August  20,
1998,  closing one of the acquired stores on January 31, 1999,  as  planned.
The  acquisition  has affected the comparability of the Company's  financial
results.

RESULTS OF OPERATIONS:

<TABLE>
<CAPTION>
                          1998     1997      1996      1995       1994
                              (In thousands, except share data)
<S>                    <C>       <C>        <C>       <C>        <C>
Net sales...........   $517,140  $448,192   $422,159  $401,041   $363,603
Net credit revenues..     6,897     6,385      4,198     4,896      4,210
                        -------   -------    -------   -------    -------
                        524,037   454,577    426,357   405,937    367,813
Costs and expenses:
  Cost of sales......   347,531   304,558    287,164   278,827    247,423
  Selling, general and
    administrative
    expenses.........   150,719   130,922    123,860   120,637    101,516
  Depreciation and
    amortization(1)...    8,461     6,667      6,922     8,092      5,860
  Acquisition related
    expenses...........     859       673
  Unusual items(2).....                                             3,833
                        -------    -------   -------   -------    -------
                        507,570    442,820   417,946   407,556    358,632
                        =======    =======   =======   =======    =======
Operating income (loss)  16,467     11,757     8,411    (1,619)     9,181

Other (income) expense:
 Interest expense......   9,470      7,325     8,111     7,718      7,599
 Miscellaneous income..  (2,032)    (1,955)   (2,792)     (726)      (755)
                        -------    -------   -------   -------    -------
                          7,438      5,370     5,319     6,992      6,844
                        =======    =======   =======   =======    =======
Income (loss) before
  income tax expense
  (benefit)...........    9,029      6,387     3,092    (8,611)     2,337

Income tax expense
  (benefit)...........    3,747      2,657     1,258    (2,972)       821
                        -------    -------    ------    ------     ------
Net income (loss)..... $  5,282   $  3,730   $ 1,834   $(5,639)   $ 1,516
                        =======    =======    ======    ======     ======
Net income (loss)
 per common share -
  basic and diluted..  $   0.46   $   0.36   $  0.18   $ (0.54)   $  0.15
                        =======    =======    ======    ======     ======
Weighted-average
  number of common
  shares outstanding 
basic and diluted  11,418     10,474    10,461    10,416    10,413

</TABLE>

<TABLE>
<CAPTION>

SELECTED BALANCE SHEET DATA:

                       1998     1997     1996     1995   1994
(In thousands of dollars)

Retained interest in
 <S>                <C>       <C>       <C>       <C>      <C>
 receivables sold...$ 37,399  $ 15,813  $ 20,871  $ 25,892 $ 25,745 
Receivables, net....  16,136     3,085     1,818     1,575    1,566
Merchandise
 inventories........ 123,118    99,294    89,472    87,507   80,678
Property and
 equipment, net..... 113,645    99,057    87,370    89,250   93,809
Total assets........ 324,364   242,311   232,400   239,041  233,353
Working capital.....  96,231    67,579    70,231    42,904   37,900
Long-term obligations,
 less current portion.74,114    62,420    60,241    34,872   33,672
Subordinated note
 payable to affiliate.20,618      ---       ---     ---       ---
Stockholders' equity.103,468    83,905    80,139    77,917   83,577
</TABLE>


OTHER SELECTED DATA:
<TABLE>
<CAPTION>
                        1998    1997    1996    1995    1994                   
                 (In thousands of dollars, except other selected data)
Sales growth:
 <S>                   <C>      <C>     <C>    <C>       <C>
 Total store sales.... 15.4%    6.2%    5.3%   10.3%     6.2%
 Comparable store
   sales.               2.1%    3.3%    1.4%   (3.1%)    3.3%

Comparable stores data:
 Sales per selling
  square foot          $170    $160    $170    $181     $195
 Selling square
  footage             2,621   2,642   2,161   1,892    1,747
Gross margin percent:
  Owned.............   34.3%   33.5%   33.4%   31.8%    33.3%
  Leased.............  14.8%   14.6%   14.6%   14.4%    14.1%

EBITDA(3)...........$31,133 $24,631 $21,689 $10,777  $22,268
Capital
  expenditures...   $16,801 $14,976 $ 6,845 $12,773  $ 4,539 
Current ratio.....   1.98:1  2.01:1  2.10:1  1.45:1   1.43:1 
Inventory turnover
 ratio.............     2.6     2.6     2.6     2.7      2.9
</TABLE>

- -----------------------------------
     
     (1)  Includes the amortization of new store pre-opening costs  of
          $421,000, $589,000, $1.3 million, $2.5 million and  $438,000
          in  fiscal  1998,  1997, 1996, 1995 and 1994,  respectively.
          This amount also  includes the amortization of goodwill of  
          $291,000  in fiscal  1998  and  $116,000 in each  of  fiscal  
          years  1997 through 1994.
     
     (2)  Represents  legal fees  and  other
          costs  incurred  to settle litigation against  the  Company.
          (See  the  Company's 1997 Annual Report  on  Form  10-K  for
          additional information.)

     (3)  "EBITDA"  is  defined  as  earnings  before
          interest,  income taxes, depreciation and amortization,  and
          other  unusual items. EBITDA also excludes interest  expense
          on  securitized receivables which is included in net  credit
          revenues.   EBITDA  is not intended  to  represent  cash
          flows  from operations, to be an indicator of the  Company's
          operating performance or to be a measure of its liquidity.

Item 7.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS
     
           Following  is management's discussion and analysis of significant
factors which have affected the Company's financial position and its results
of  operations  for  the periods presented in the accompanying  Consolidated
Financial  Statements.  As described more fully in  "Liquidity  and  Capital
Resources", the Company completed the acquisition of nine stores from Harris
on  August 20, 1998, closing one of the acquired stores on January 31, 1999,
as  planned. The acquisition has affected the comparability of the Company's
financial results.

Results of Operations
     
           The  following table sets forth for the periods indicated certain
items  from  the  Company's Consolidated Income Statements, expressed  as  a
percent of net sales:

<TABLE>
<CAPTION>
                                     1998          1997         1996

<S>                                 <C>           <C>          <C>
Net sales........................   100.0%        100.0%       100.0%
Net credit revenues..............     1.3           1.4          1.0
                                    -----         -----        -----
                                    101.3         101.4        101.0

Costs and expenses:
   Cost of sales.................    67.2          68.0         68.0
   Selling, general and
     administrative expenses.....    29.1          29.2         29.3
   Depreciation and amortization.     1.6           1.5          1.7
   Acquisition related expenses..     0.2           0.1
                                    -----         -----        -----
                                     98.1          98.8         99.0
                                    -----         -----        -----
Operating income ................     3.2           2.6          2.0

Other (income) expense:
   Interest expense..............     1.8           1.6          1.9
   Miscellaneous income..........    (0.3)         (0.4)        (0.6)
                                     -----         -----        -----
                                      1.5           1.2          1.3
                                     -----         -----        -----
Income before income tax expense.     1.7           1.4          0.7
     Income   tax   expense......     0.7           0.6          0.3
                                     -----         -----        -----

Net    income   .................     1.0%          0.8%         0.4%
                                     =====         =====        =====
</TABLE>


Fiscal 1998 Compared to Fiscal 1997

Net Sales

           In  fiscal 1998, net sales exceeded a half-a-billion dollars  for
the  first time in the Company's history. Net sales in fiscal 1998 increased
by  $68.9 million to $517.1 million as compared to $448.2 million in  fiscal
1997,  a 15.4% increase. This increase is primarily due to additional  sales
volume  generated  by  the nine new Harris/Gottschalks locations,  beginning
August  20,  1998,  and by two new stores not open for the  entire  year  in
fiscal 1997. As planned, the Company closed one of the stores acquired  from
Harris on January 31, 1999. Comparable store sales, which increased by  2.1%
in  fiscal  1998 as compared to the prior year, were negatively impacted  by
unseasonably  cold and wet weather conditions caused by the El Nino  weather
system.

Net Credit Revenues

            Net  credit  revenues  related  to  the  Company's  credit  card
receivables portfolio consist of the following:
<TABLE>
<CAPTION>

(In thousands of dollars)          1998      1997

<S>                          <C>            <C>
Service charge revenues      $13,431        $11,618
Gain (loss) on sale of
  receivables                    (45)         1,050
Interest expense on
  securitized receivables     (3,314)        (3,579)
Charge-offs on receivables
  sold and provision for
  credit losses on
  receivables ineligible
  for sale                    (3,175)        (2,704)
                              ------         ------
                             $ 6,897        $ 6,385
                              ======         ======
</TABLE>

           Net  credit revenues associated with the Company's private  label
credit  card  increased by $512,000, or 8.0%, in fiscal 1998 as compared  to
fiscal 1997. As a percent of net sales, net credit revenues was 1.3% of  net
sales  in fiscal 1998 as compared to 1.4% in fiscal 1997. As described  more
fully  in Note 3 to the Consolidated Financial Statements, the gain on  sale
of  receivables  in  fiscal  1997 relates to the adoption  of  Statement  of
Financial  Accounting Standards ("SFAS") No. 125, "Accounting for  Transfers
and  Servicing of Financial Assets and Extinguishments of Liabilities",  and
includes  a  non-recurring credit of $898,000 related to  a  change  in  the
estimate for the allowance for doubtful accounts for receivables which  were
ineligible for sale. SFAS No. 125 has not materially affected the  Company's
operating results since its initial implementation in fiscal 1997.

           Service  charge revenues increased by approximately $1.8 million,
or  15.6%,  in  fiscal  1998 as compared to fiscal 1997.  This  increase  is
primarily  due to additional service charge revenues generated  by  customer
credit  card receivables acquired from Harris, combined with an increase  in
the volume of late charge fees collected on delinquent credit card balances.
This  increase  was  partially offset by lower  revenues  resulting  from  a
decrease  in credit sales as a percent of total sales (43.1% in fiscal  1998
as  compared  to 43.7% in fiscal 1997), partially due to lower credit  sales
volume   in   the  Harris/Gottschalks  locations  than  in  the  Gottschalks
locations.

          Interest expense on securitized receivables decreased by $265,000,
or 7.4%, in fiscal 1998 as compared to fiscal 1997. This decrease relates to
lower  outstanding  borrowings against securitized  receivables  during  the
period.  (See Note 3 to the Consolidated Financial Statements and "Liquidity
and  Capital Resources".) Charge-offs on receivables sold and the  provision
for  credit losses on receivables ineligible for sale increased by $471,000,
or  17.4%,  in  fiscal  1998 as compared to 1997. As  a  percent  of  sales,
however, such amounts remained unchanged at 0.6% in fiscal 1998 and 1997.

Cost of Sales

           Cost  of sales, which includes costs associated with the  buying,
handling  and distribution of merchandise, increased by approximately  $43.0
million  to  $347.5 million in fiscal 1998 as compared to $304.6 million  in
fiscal  1997,  an  increase of 14.1%. The Company's gross margin  percentage
increased  to  32.8%  in fiscal 1998 as compared to 32.0%  in  fiscal  1997,
primarily  due  to  increased  sales  of  higher  gross  margin  merchandise
categories  in  certain of the Company's stores, combined with  lower  costs
associated  with the processing of merchandise at the Company's distribution
center.  Inventory  shrinkage remained unchanged at 1.1%  of  net  sales  in
fiscal 1998 and 1997.

Selling, General and Administrative Expenses

            Selling,  general  and  administrative  expenses  increased   by
approximately $19.8 million to $150.7 million in fiscal 1998 as compared  to
$130.9  million  in fiscal 1997, an increase of 15.1%. As a percent  of  net
sales,  selling, general and administrative expenses decreased to  29.1%  in
fiscal  1998  as compared to 29.2% in fiscal 1997, primarily due  to  higher
sales  volume  gained  through the acquisition of the  Harris  stores.  This
decrease  also reflects lower rental expense resulting from the modification
of certain store lease agreements and from the refinancing and conversion of
certain  operating equipment leases into capital leases. This  decrease  was
partially  offset  by  increased payroll and payroll related  costs  in  the
Company's  stores  as  a result of the mandatory minimum  wage  increase  in
California (from $5.15 to $5.75 per hour, an 11.7% increase) effective March
1,  1998, and other competitive wage adjustments. The Company also increased
advertising  and  credit solicitation expenditures during  the  year  in  an
attempt to improve sluggish apparel sales during the first half of the  year
and in connection with the integration of the Harris stores.

Depreciation and Amortization

           Depreciation  and amortization expense increased by approximately
$1.8  million to $8.5 million in fiscal 1998 as compared to $6.7 million  in
fiscal  1997, an increase of 26.9%.  As a percent of net sales, depreciation
and  amortization increased to 1.6% in fiscal 1998 as compared  to  1.5%  in
fiscal  1997.  These increases are primarily due to additional  depreciation
related  to  capital expenditures for new stores and for the  renovation  of
existing  stores,  new capital lease obligations, and assets  acquired  from
Harris.  These  increases  are  also due to  the  amortization  of  goodwill
associated with the recent acquisition of the Harris stores.

Acquisition Related Expenses

           Acquisition related expenses of $859,000 were incurred in  fiscal
1998,  consisting  primarily of costs incurred prior to the  elimination  of
certain  duplicative operations of Harris, including certain  merchandising,
advertising,  credit and distribution functions. As of  the  end  of  fiscal
1998, all duplicative operations of Harris have been eliminated.

           The  Company  had  previously entered into negotiations  for  the
acquisition  of Harris in fiscal 1997. The parties were unable to  agree  on
the  terms  of the transaction, however, and negotiations were discontinued.
Fiscal  1997  results  include $673,000 of costs  related  to  the  proposed
transaction,  consisting  primarily  of  legal,  accounting  and  investment
banking fees.

Interest Expense

           Interest  expense,  which includes the amortization  of  deferred
financing costs, increased by approximately $2.1 million to $9.5 million  in
fiscal  1998  as  compared to $7.3 million in fiscal 1997,  an  increase  of
29.3%.   As  a percent of net sales, interest expense increased to  1.8%  in
fiscal  1998  as  compared  to  1.6% in fiscal  1997.  These  increases  are
primarily  due to higher average outstanding borrowings under the  Company's
working  capital  facilities, and additional interest  associated  with  the
Subordinated Note issued to Harris (see Note 2 to the Consolidated Financial
Statements).  These increases were partially offset by  a  decrease  in  the
weighted-average  interest rate applicable to outstanding  borrowings  under
the  Company's working capital facilities (7.88% in fiscal 1998 as  compared
to  8.16% in fiscal 1997) resulting from interest rate reductions during the
year.

          Interest  expense related to securitized receivables is  reflected
as  a  reduction  to  net credit revenues and is not  included  in  interest
expense for financial reporting purposes.

Miscellaneous Income

           Miscellaneous income, which includes the amortization of deferred
income   and  other  miscellaneous  income  and  expense  amounts,  remained
unchanged at approximately $2.0 million in fiscal 1998 and 1997.

Income Taxes

           The  Company's  effective tax rate was 41.5% in  fiscal  1998  as
compared  to 41.6% in fiscal 1997. (See Note 7 to the Consolidated Financial
Statements.)

Net Income

           As  a result of the foregoing, the Company's net income increased
by  $1.6  million to $5.3 million in fiscal 1998 as compared to $3.7 million
in  fiscal  1997. On a per share basis (basic and diluted), net  income  per
share  increased to $0.46 per share in fiscal 1998 as compared to $0.36  per
share in fiscal 1997.

Fiscal 1997 Compared to Fiscal 1996

Net Sales

           Net  sales  increased by approximately $26.0  million  to  $448.2
million  in  fiscal 1997 as compared to $422.2 million in  fiscal  1996,  an
increase  of 6.2%. This increase resulted from a 3.3% increase in comparable
store  sales, combined with additional sales volume generated by  new  store
openings   in  fiscal  1997  and  1996.  The  Company  operated  thirty-four
department stores as of the end of fiscal 1997 as compared to thirty-two  as
of the end of fiscal 1996.

Net Credit Revenues

Net credit revenues consist of the following:

<TABLE>
<CAPTION>

(In thousands of dollars)         1997       1996

<S>                             <C>       <C>
Service charge revenues         $11,618   $10,493
Gain on sale of receivables       1,050
Interest expense on
  securitized receivables        (3,579)   (3,564)
Charge-offs on receivables
  sold and provision for
  credit losses on receivables
  ineligible for sale            (2,704)   (2,731)
                                 ------    ------
                                $ 6,385   $ 4,198
                                 ======    ======
</TABLE>


           Net  credit revenues increased by approximately $2.2 million,  or
52.1%, in fiscal 1997 as compared to fiscal 1996. As a percent of net sales,
net credit revenues increased to 1.4% in fiscal 1997 as compared to 1.0%  in
fiscal 1996. The gain on sale of receivables in fiscal 1997 includes a  non-
recurring  credit  of $898,000 related to a change in the estimate  for  the
allowance  for  doubtful accounts for receivables which were ineligible  for
sale.  Because  the  provisions of SFAS No. 125 were  not  permitted  to  be
applied retroactively to prior periods presented, there was no gain or  loss
on  receivables  sold  in  fiscal 1996. (See  Note  3  to  the  Consolidated
Financial Statements.)

           Service  charge revenues increased by approximately $1.1 million,
or  10.7%,  in  fiscal  1997 as compared to fiscal 1996.  This  increase  is
primarily  due  to an increase in credit sales as a percent of  total  sales
(43.7%  in fiscal 1997 as compared to 43.1% in fiscal 1996), driven  by  the
success  of  the  Company's "Gottschalks Rewards" customer loyalty  program,
introduced  in  early fiscal 1997. This increase is also due  to  additional
income  generated by modifications made to credit terms in selected  states,
initiated in late fiscal 1996.

      Interest expense on securitized receivables remained unchanged at $3.6
million in fiscal 1997 and 1996, and charge-offs on receivables sold and the
provision  for  credit losses on receivables ineligible  for  sale  remained
unchanged at $2.7 million in fiscal 1997 and 1996.

Cost of Sales

           Cost  of sales increased by approximately $17.4 million to $304.6
million  in  fiscal 1997 as compared to $287.2 million in  fiscal  1996,  an
increase  of 6.1%. As a percentage of sales, cost of sales and the Company's
gross margin percentage remained unchanged at 68.0% and 32.0% in fiscal 1997
and 1996, respectively. Due to additional promotional activity, markdowns as
a percentage of net sales increased in fiscal 1997 as compared to 1996. This
increase was offset by lower costs related to the buying and distribution of
merchandise  in  fiscal  1997,  primarily  driven  by  improved   technology
implemented at the Company's distribution center during the year.  Inventory
shrinkage remained unchanged at 1.1% of net sales in fiscal 1997 and 1996.

Selling, General and Administrative Expenses

            Selling,  general  and  administrative  expenses  increased   by
approximately $7.0 million to $130.9 million in fiscal 1997 as  compared  to
$123.9  million in fiscal 1996, an increase of 5.7%. Due to the increase  in
sales  volume  and  ongoing Company-wide expense control measures,  selling,
general  and administrative expenses as a percent of net sales decreased  to
29.2% in fiscal 1997 as compared to 29.3% in fiscal 1996.
          
Depreciation and Amortization

            Depreciation  and  amortization  expense,  which  includes   the
amortization  of  new  store pre-opening costs, decreased  by  approximately
$200,000  to  $6.7 million in fiscal 1997 as compared to   $6.9  million  in
fiscal 1996, a decrease of 3.7%. As a percent of net sales, depreciation and
amortization expense decreased to 1.5% in fiscal 1997 as compared to 1.7% in
fiscal 1996. The decrease in dollars is primarily due to a $748,000 decrease
in  the amortization of new store pre-opening costs as compared to the prior
year,  partially  offset  by  additional  depreciation  related  to  capital
expenditures  for  new stores opened and capital lease  obligations  entered
into  during  the year. Excluding the amortization of new store  pre-opening
costs,  depreciation  and amortization expense as a  percent  of  net  sales
increased to 1.4% in fiscal 1997 as compared to 1.3% in fiscal 1996.

Interest Expense

           Interest  expense,  which includes the amortization  of  deferred
financing  costs,  decreased by approximately $800,000 to  $7.3  million  in
fiscal 1997 as compared to $8.1 million in fiscal 1996, a decrease of  9.7%.
Due  to  the increase in sales volume, interest expense as a percent of  net
sales  decreased to 1.6% in fiscal 1997 as compared to 1.9% in fiscal  1996.
The  decrease  in  dollars is primarily due to a decrease in  the  weighted-
average  interest rate charged on outstanding borrowings under the Company's
working  capital facilities (8.16% in fiscal 1997 as compared  to  8.62%  in
fiscal 1996), resulting from interest rate reductions during the period, and
lower  average outstanding borrowings under those facilities in fiscal  1997
as  compared  to fiscal 1996. This decrease was partially offset  by  higher
interest expense associated with additional long-term financing arrangements
entered  into during late fiscal 1996, including the issuance  of  the  $6.0
million  1996-1  Series certificate and a $6.0 million mortgage  loan.  (See
"Liquidity and Capital Resources".)

Miscellaneous Income
          
           Miscellaneous income, which includes the amortization of deferred
income  and  other  miscellaneous income and  expense  items,  decreased  by
approximately  $800,000 to $2.0 million in fiscal 1997 as compared  to  $2.8
million  in  fiscal 1996. Other income in fiscal 1997 includes a  credit  of
$400,000  from  a  deferred lease incentive resulting from the  revision  of
certain  terms of the related lease. Other income in fiscal 1996 includes  a
pre-tax  gain of $1.3 million resulting from the termination of  two  leases
previously accounted for as capital leases by the Company. (See  Note  6  to
Consolidated Financial Statements.)

Acquisition Related Expenses

           Acquisition related expenses of $673,000 were incurred in  fiscal
1997  in  connection  with a proposed acquisition  of  Harris.  Such  costs,
consisting primarily of legal, accounting and investment banking fees,  were
recognized  by  the Company after the parties were unable to  agree  on  the
terms  of  the  transaction  and discontinued  negotiations.  The  companies
resumed  negotiations and successfully completed the acquisition  in  fiscal
1998.

Income Taxes

           The  Company's  effective tax rate was 41.6% in  fiscal  1997  as
compared  to 40.7% in fiscal 1996. (See Note 7 to the Consolidated Financial
Statements.)

Net Income

           As  a result of the foregoing, the Company's net income increased
by  approximately $1.9 million to $3.7 million in fiscal 1997 as compared to
$1.8  million in fiscal 1996. On a per share basis (basic and diluted),  net
income  increased by $0.18 per share to $0.36 per share in  fiscal  1997  as
compared to $0.18 per share in fiscal 1996.

Liquidity and Capital Resources

           The  Company's  working capital requirements  are  currently  met
through  a  combination  of  cash provided by operations,  short-term  trade
credit,  and  by  borrowings under its revolving  line  of  credit  and  its
receivables  securitization  program. Working  capital  increased  by  $28.6
million  to  $96.2  million in fiscal 1998 as compared to $67.6  million  in
fiscal  1997.  The  Company's liquidity position and capital  structure  was
enhanced in fiscal 1998 by a business acquisition through which the  Company
acquired  net  current  assets  that were  readily  convertible  into  cash,
including  merchandise inventories and customer credit card receivables  and
funded  the  acquisition of those assets through the issuance  of  long-term
unsecured subordinated debt and equity. The increase is also due to a  $15.0
million increase ($40.0 million as of the end of fiscal 1998 as compared  to
$25.0  million as of the end of fiscal 1997) in the amount of line of credit
borrowings  that  are  classified  as  long-term  for  financial   reporting
purposes.  The  Company's  ratio of current assets  to  current  liabilities
decreased  slightly to 1.98:1 as of the end of fiscal 1998  as  compared  to
2.01:1 as of the end of fiscal 1997.

           Business Acquisition.   As described more fully in Note 2 to  the
Consolidated Financial Statements, the Company completed the acquisition  of
substantially all of the assets and business of Harris on August  20,  1998.
The assets acquired consisted primarily of merchandise inventories, customer
credit card receivables, fixtures and equipment and certain intangibles. The
Company also assumed certain liabilities relating to the business, including
vendor  payables,  store  leases and certain other contracts.  The  purchase
price  for  the  assets was the issuance to Harris of  2,095,900  shares  of
common  stock  of  the  Company  and the issuance  of  a  $22.2  million  8%
Subordinated Note due August 20, 2003. Interest on the Subordinated Note  is
payable semi-annually beginning in February 1999, with the principal portion
due and payable upon its maturity date, unless such payment would result  in
the  default on any of the Company's other credit facilities, in which  case
the  maturity  of the note would be extended by three years to August  2006.
The  Company  also  incurred additional costs related  to  the  transaction,
including  professional  fees and transaction costs,  severance  pay,  costs
related  to the consolidation of duplicative distribution and administrative
functions, and costs associated with the closure of the former Harris  store
located in San Bernardino on January 31, 1999.
     
          Revolving  Line  of  Credit.   The Company has  a  $110.0  million
revolving  line  of credit facility with Congress through  March  30,  2001.
Borrowings under the arrangement are limited to a restrictive borrowing base
equal to 65% of eligible merchandise inventories, increasing to 70% of  such
inventories  during the period of September 1 through December  20  of  each
year  (except for fiscal 1998, which was extended to February 28,  1999)  to
fund  increased seasonal inventory requirements. Interest under the facility
is  charged  at a rate of approximately LIBOR plus 2.25% (reduced  to  LIBOR
plus 2.00% on March 1, 1999), with no interest charged on the unused portion
of the line of credit. The maximum amount available for borrowings under the
line  of  credit with Congress was $79.9 million as of January 30, 1999,  of
which  $60.3  million was outstanding as of that date. As  described  below,
such  outstanding borrowings were reduced by $25.3 million on March 1,  1999
by  proceeds  from  the issuance of a new certificate  under  the  Company's
receivables securitization program.
          
           Receivables  Securitization Program.  The  Company's  receivables
securitization  program provides the Company with an  additional  source  of
working  capital  and  long-term financing  that  is  generally  more  cost-
effective than traditional debt financing.
     
           As  of January 30, 1999, the Company had three outstanding series
of  certificates  issued  through  private  placements  under  the  program,
including  $40.0 million principal amount 7.35% Fixed Base Class A-1  Credit
Card  Certificates  (the 1994-1 Series), a $6.0 million  principal  amount
6.79%  Fixed  Base  Certificate (the "1996-1 Series") and  a  Variable  Base
Certificate  in  the principal amount of up to $15.0 million (the  "Variable
Series").  As  described more fully in Note 3 to the Consolidated  Financial
Statements, the Company commenced the repayment of the outstanding principal
balances  of the 1994-1 and 1996-1 Series certificates on October 15,  1998,
making total principal reductions of $15.8 million through January 30, 1999.
The  Company  also reduced amounts outstanding against the  Variable  Series
certificate  to  $700,000  from $7.7 million as of  January  31,  1998.  The
outstanding  principal balances of the certificates, totaling $30.9  million
and $53.7 million as of January 30, 1999 and January 31, 1998, respectively,
are off-balance sheet for financial reporting purposes.

          On  March  1,  1999, the Company issued a $53.0 million  principal
amount  7.66%  Fixed  Base  Class A-1 Credit Card Certificate  (the  "1999-1
Series") to a single investor through a private placement. Proceeds from the
issuance of the 1999-1 Series were used to repay the outstanding balances of
the  1994-1, 1996-1 and Variable Series certificates, totaling $26.9 million
as of that date, reduce outstanding borrowings under the Company's revolving
line  of  credit by $25.3 million and pay certain costs associated with  the
transaction. Interest on the 1999-1 Series will be earned by the certificate
holder  on  a  monthly  basis at a fixed interest rate  of  7.66%,  and  the
outstanding  principal balance of the certificate will be repaid  in  twelve
equal  monthly installments commencing September 2003 and continuing through
August  2004.  Monthly  cash flows generated by the  Company's  credit  card
portfolio, consisting of principal and interest collections, are first  used
to  pay certain costs of the program, which include interest payable to  the
investor, and are then available to fund the working capital requirements of
the  Company.  Subject  to certain conditions, the Company  may  expand  the
securitization program to meet future receivables growth.
          
          Other  Financings.   As described more fully  in  Note  5  to  the
Consolidated   Financial  Statements,  the  Company  has   other   long-term
obligations with total outstanding balances of $30.2 million at January  30,
1999  ($32.7  million  as of January 31, 1998). The loans  mature  at  dates
ranging  from 2001 to 2010, bear interest at fixed rates ranging from  9.23%
to 10.45%, and are collateralized by various properties and equipment of the
Company. The scheduled annual principal maturities on the Company's  various
long-term  obligations are $2.7 million, $2.8 million,  $2.5  million,  $1.4
million  and  $1.4 million for fiscal 1999 through fiscal 2003,  with  $19.4
million due thereafter.
     
           The Company's revolving line of credit agreement, and certain  of
its  long-term  debt  and  lease arrangements  contain  various  restrictive
covenants. The Company was in compliance with all such restrictive covenants
as of January 30, 1999.
     
           The  Company  has  entered  into an agreement  to  open  one  new
department store in the second half of fiscal 1999 and is in the process  of
remodeling  certain  existing store locations. The estimated  cost  of  such
projects,  totaling  $6.4  million, is expected  to  be  provided  for  from
existing  financial  resources.  Such projects  are  expected  to  be  fully
complete  in  fiscal  1999.  However, there can be  no  assurance  that  the
completion  of  such projects will not be delayed subject to  a  variety  of
conditions precedent or other factors.

           Management believes the previously described sources of liquidity
are  adequate to meet the Company's working capital, capital expenditure and
debt  service requirements for fiscal 1999. Management also believes it  has
sufficient  sources of liquidity for its long-term growth plans at  moderate
levels.  The  Company may engage in other financing activities if  they  are
deemed to be advantageous.
     
Year 2000 Readiness

           The  year  2000 problem is pervasive, with almost every business,
large  and  small, affected. The year 2000 problem impacts both  information
technology ("IT"), including hardware (mainframes, client/server systems and
personal  computers) and software (packaged software and  custom  designed),
and   impacts  non-information  technology  ("non-IT"),  including  building
security,  climate control and telephone systems. The Company also exchanges
data  with certain trade suppliers and other third parties. Like many  other
companies, the year 2000 computer issue creates risks and uncertainties  for
the Company. If internal systems do not correctly recognize and process date
information  beyond the year 1999, there could be a material adverse  impact
on  the  Company's  operations. To address year  2000  issues,  the  Company
established  a  task force in fiscal 1997 to coordinate the  identification,
evaluation   and   implementation  of  changes  to  computer   systems   and
applications  necessary  to  achieve a year 2000  date  conversion  with  no
disruption  to  business operations. Plans and progress  against  plans  are
reviewed  by  the  year 2000 task force and are reported  to  the  Company's
senior executive officers and the Board of Directors on a regular basis.  It
is expected that activities related to the year 2000 issues will be continue
through  mid-fiscal  1999  with  the goal  of  appropriately  resolving  all
material internal systems and third party issues.

The Company's State of Readiness.

           As  of  January 30, 1999, the Company's efforts towards  becoming
year  2000  compliant  with  respect to its IT systems  are  progressing  on
schedule  with  a  projected completion date of mid-fiscal  1999.  Based  on
testing  to  date,  management  believes  its  mainframe  operating   system
environment  and  point-of-sale systems are  already  year  2000  compliant.
Modifications  to  the Company's proprietary, or custom  designed  software,
have  been  substantially completed and tested. Upgrades have been scheduled
for  certain purchased software packages and are expected to be complete  by
mid-fiscal  1999.  The  Company's  operating  system  contains   a   testing
environment specifically designed to test year 2000 compliance.  IT  systems
acquired  from  Harris  are limited to point-of-sale  equipment,  which  has
already been converted to Gottschalks technology and is year 2000 compliant.

           The  Company has also completed the identification and evaluation
of all of its non-IT systems, which include, among other things, store alarm
and security systems, air conditioners and lighting, fire control, elevators
and  escalators.  The Company has already communicated with  its  suppliers,
dealers, financial institutions and other third parties with which  it  does
business  to  determine that the supplier's operations and the  products  or
services  they provide are year 2000 compliant or to monitor their  progress
toward  year 2000 compliance. Some providers are not yet year 2000 compliant
and the Company is monitoring their progress on a continual basis.

Costs Associated with Year 2000 Issues.
     
           The costs incurred to date related to the IT year 2000 conversion
are  approximately $316,000. The Company currently expects  that  the  total
remaining cost of these efforts, including both incremental spending and re-
deployed  resources,  will  be  approximately $330,000.  Such  costs,  which
represent  approximately  10.9%  of the Company's  fiscal  1999  IT  budget,
consist primarily of internal personnel costs, external consulting fees  and
costs  in  excess of normal hardware and software upgrades and  replacements
and  do not include potential costs related to the cost of internal software
and  hardware replaced in the normal course of business. Management  expects
such  costs  will  be  funded with working capital. Purchased  hardware  and
software  are being capitalized in accordance with normal policy.  Personnel
and  all other costs related to the year 2000 project are being expensed  as
incurred.  In some instances, the installation schedule of new software  and
hardware in the normal course of business has been accelerated, or deferred,
in  order  to  resolve year 2000 compatibility issues. The acceleration,  or
delay of such projects, however, will not have a materiel adverse effect  on
the Company's financial position or results of operations.
     
     The cost of the project and the estimated completion dates for the year
2000  conversion are based on the Company's best estimates, which have  been
derived  based  on  a number of assumptions of future events  including  the
continued  availability  of  internal and  external  resources,  the  timely
completion of third party modifications and other factors. The ultimate cost
of  the  project  is  subject  to change as the project  progresses.  Actual
results  may  differ  from  original estimates.  The  Company  has  not  yet
completed  its assessment of costs that may be associated with  non-IT  year
2000  issues,  as such determination will be dependant upon the  results  of
communications with the related suppliers.

Contingency Plans.

           Management believes its efforts towards year 2000 compliance will
be completed on schedule in mid-fiscal 1999. In the event the Company is not
able  to  progress according to schedule, however, the Company has developed
contingency  plans.  The  Company's year 2000 conversion  schedule  contains
"trigger" dates to implement the contingency plan specifically designed  for
each  system  in the event the conversion has not progressed accordingly  to
schedule.  If  necessary, the Company has the ability to  divert  additional
internal  IT  staff  onto  the  year 2000  project.  The  Company  also  has
additional sources of contract programming specialists who are familiar with
the  Company's operating environment. The Company also believes that it  has
alternate  sources of suppliers for substantially all of its non-IT  systems
to replace suppliers that are unable to become year 2000 compliant within an
appropriate time frame.

           Based  on  currently available information, management  does  not
believe  that  the  year 2000 matters discussed above  related  to  internal
systems  will  have  a  material adverse impact on the  Company's  financial
condition  or  its results of operations; however, it is uncertain  to  what
extent  the Company may be affected by such matters and no assurance can  be
given.  In  addition, there can be no assurance that the failure  to  ensure
year  2000 capability by a supplier or another third party would not have  a
material adverse effect on the Company.

Inflation

          Although inflation has not been a material factor to the Company's
operations  during  the  past  several years, the  Company  does  experience
increases  in  the  cost of certain of its merchandise,  salaries,  employee
benefits  and  other  general  and  administrative  costs.  The  Company  is
generally able to offset these increases by adjusting its selling prices  or
by  modifying its operations. The Company's ability to adjust selling prices
is limited by competitive pressures in its market areas.

          The Company accounts for its merchandise inventories on the retail
method using last-in, first-out (LIFO) cost using the department store price
indexes published by the Bureau of Labor Statistics.  Under this method, the
cost  of  products  sold  reported in the financial statements  approximates
current  costs  and thus reduces the impact of inflation on reported  income
due to increasing costs.

Seasonality

          The Company's business, like that of most retailers, is subject to
seasonal  influences, with the major portion of net sales, gross profit  and
operating  results realized during the Christmas selling months of  November
and  December  of each year, and to a lesser extent, during the  Easter  and
Back-to-School  selling seasons. The Company's results may  also  vary  from
quarter to quarter as a result of, among other things, the timing and  level
of  the  Company's sales promotions, weather, fashion trends and the overall
health  of  the economy, both nationally and in the Company's market  areas.
Working  capital  requirements also fluctuate during  the  year,  increasing
substantially  prior to the Christmas selling season when the  Company  must
carry significantly higher inventory levels.

           The  following  table sets forth unaudited quarterly  results  of
operations  for fiscal 1998 and 1997 (in thousands, except per share  data).
(See Note 11 to the Consolidated Financial Statements.)
<TABLE>
<CAPTION>

                                             1998
Quarter Ended             May 2    August 1    October 31   January 30

<S>                     <C>        <C>           <C>          <C>
Net sales               $95,468    $104,131      $123,118     $194,423
Gross profit             29,941      32,601        43,188       63,879
Income (loss) before
  income tax expense
  (benefit)              (3,408)     (2,310)          604       14,143
Net income (loss)        (1,994)     (1,352)          345        8,283
Net income (loss)
  per common share
  -basic and
   diluted              $ (0.19)   $  (0.13)     $   0.03     $   0.66

Weighted-average
  number of common
  shares outstanding(1)  10,479      10,479        12,138       12,575

</TABLE>

<TABLE>
<CAPTION>
                                              1997
Quarter Ended               May 3    August 2    November 1 January 31

<S>                       <C>         <C>          <C>        <C>
Net sales                 $90,506     $99,997      $101,466   $156,223
Gross profit                28,510     32,279        32,871     49,974
Income (loss) before
  income tax expense
  (benefit)                 (1,673)   (   422)       (2,516)    10,998
Net income (loss)           (  987)   (   248)       (1,485)     6,450
Net income (loss)
  per common share
  -basic and diluted       $ (0.09)   $ (0.02)     $  (0.14)  $   0.62

Weighted-average
  number of common
  shares outstanding        10,473     10,473        10,473     10,477
</TABLE>

- ------------------------------

          (1)             The  increase  in the weighted-average  number  of
          common  shares  outstanding  during fiscal  1998  is  due  to  the
          issuance  of 2,095,900 shares of common stock to Harris on  August
          20, 1998 in connection with a business acquisition (see Note 2  to
          the Consolidated Financial Statements.)


Recently Issued Accounting Standards

          AICPA Statement of Position (SOP) 98-5, "Reporting on the Costs of
Start-Up  Activities" was recently issued and is effective for fiscal  1999.
This statement requires start-up costs, such as new store pre-opening costs,
to  be expensed as incurred. SOP 98-1, "Accounting for the Costs of Computer
Software  Developed  or Obtained for Internal Use" was also  issued  and  is
effective  for fiscal 1999. SOP 98-1 requires certain internal and  external
software  development costs to be capitalized upon meeting certain criteria.
The  Company does not expect the adoption of these new accounting  standards
will have a material effect on its financial position or the results of  its
operations.
_________________________________


Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

           The  Company is exposed to market risks in the normal  course  of
business,   due  to  changes  in  interest  rates  on  short-term
borrowings under its revolving line of credit. As of January 30, 1999,  line
of  credit borrowings subject to a variable interest rate represented  46.5%
of  the  Company's  total outstanding borrowings (both  on  and  off-balance
sheet).   The  Company  does  not  engage  in  financial  transactions   for
speculative or trading purposes, nor does the Company purchase or  hold  any
derivative financial instruments.

           The interest payable on the Company's revolving line of credit is
based  on  a variable interest rate and is therefore affected by changes  in
market  interest rates. An increase of 51 basis points on existing  line  of
credit borrowings (a 10% change from the Company's weighted-average interest
rate as of January 30, 1999, less a scheduled interest rate reduction of  25
basis points on March 1, 1999) would reduce the Company's pre-tax net income
and  cash  flow by approximately $375,000. This 51 basis point  increase  in
interest  rates would not materially affect the fair value of the  Company's
fixed  rate financial instruments. (See Note 1 to the Consolidated Financial
Statements.)

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
          
          The response to this item is set forth under Part IV, Item 14,
included elsewhere herein.


Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

          Not applicable.
                                      
                                  PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

          The  information required by Item 10 of Form 10-K, other than  the
following information required by Paragraph (b) of Item 401 of Regulation S-
K,  is  incorporated  by  reference from those  portions  of  the  Company's
definitive proxy statement with respect to the Annual Stockholders'  Meeting
scheduled  to  be held on June 24, 1999, to be filed pursuant to  Regulation
14A  (the  "1999  Proxy")  under  the headings  "Nominees  for  Election  as
Director" and "Section 16(a) Beneficial Ownership Reporting Compliance."

          The following table lists the executive officers of the Company:

<TABLE>
<CAPTION>

Name                  Age(1)      Position

<S>                    <C>        <S>
Joe W. Levy            67         Chairman and Chief
                                  Executive Officer

James R. Famalette     46         President and Chief
Operating Officer

Gary L. Gladding       59         Executive Vice
President/
                                  General Merchandise
Manager

Michael S. Geele       48         Senior Vice President
                                  and Chief Financial Officer

Michael J. Schmidt     57         Senior Vice
President/
                                  Director of Stores
</TABLE>

- ---------------------------------
(1) As of March 31, 1999


          Joe  W.  Levy became Chairman and Chief Executive Officer  of  the
Company's predecessor and former subsidiary, E. Gottschalk & Co., Inc.  ("E.
Gottschalk") in 1982 and of the Company in 1986. Mr. Levy was Executive Vice
President  from  1972  to 1982 and first joined E. Gottschalk  in  1956.  He
serves  on the Board of Directors of the National Retail Federation and  the
Executive  Committee of Frederick Atkins. He was formerly  Chairman  of  the
California Transportation Commission and served on the Board of Directors of
Community  Hospitals  of Central California. Mr. Levy  has  also  served  on
numerous other state and local commissions and public service agencies.
          
          James R. Famalette became President and Chief Operating Officer of
the  Company on April 14, 1997. Prior to joining the Company, Mr.  Famalette
was President and Chief Executive Officer of Liberty House, a department and
specialty store chain based in Honolulu, Hawaii, from 1993 through 1997, and
served  in a variety of other positions with Liberty House from 1987 through
1993,   including  Vice  President,  Stores  and  Vice  President,   General
Merchandise  Manager.  From 1982 through 1987, he served as Vice  President,
General Merchandise Manager and later as President of Village Fashions/Cameo
Stores  in  Philadelphia, Pennsylvania, and from 1975 to 1982  served  as  a
Divisional Merchandise Manager for Colonies, a specialty store chain,  based
in  Allentown, Pennsylvania. Mr. Famalette serves on the Board of  Directors
of the National Retail Federation and Frederick Atkins.

          Gary  L. Gladding has been Executive Vice President of the Company
since  1987,  and joined E. Gottschalk as Vice President/General Merchandise
Manager  in  1983.   From  1980 to 1983, he was Vice President  and  General
Merchandise  Manager for Lazarus Department Stores, a division of  Federated
Department  Stores,  Inc.,  and  he previously  held  merchandising  manager
positions with the May Department Stores Co.

          Michael  S. Geele became Senior Vice President and Chief Financial
Officer  of  the Company on January 21, 1999. Prior to joining the  Company,
Mr.  Geele was Chief Financial Officer of Southwest Supermarkets in Phoenix,
Arizona  from  1995  to 1998. From 1991 to 1995, Mr. Geele  served  as  Vice
President of Finance for Smitty's Super Valu in Phoenix, Arizona,  and  from
1981  to 1991 served in various financial positions with Smitty's, including
Senior  Director  and Corporate Controller. Mr. Geele is a Certified  Public
Accountant.

          Michael J. Schmidt became Senior Vice President/Director of Stores
of E. Gottschalk in 1985 and of the Company in 1986. From 1983 through 1985,
he  was Manager of the Gottschalks Fashion Fair store. Prior to joining  the
Company,  he  was General Manager of the Liberty House store in Fresno  from
1981  to  1983,  and  before  1981, held management  positions  with  Allied
Corporation and R.H. Macy & Co., Inc.

Item 11.  EXECUTIVE COMPENSATION

          The information required by this item is incorporated by reference
from  those  portions  of  the  Company's  1999  Proxy  under  the  headings
"Executive Compensation" and "Director Compensation For Fiscal Year 1998."

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND    MANAGEMENT

          The information required by this item is incorporated by reference
from  the  portion  of the Company's 1999 Proxy under the heading  "Security
Ownership of Certain Beneficial Owners and Management."

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          The information required by this item is incorporated by reference
from  the  portion  of the Company's 1999 Proxy under the  heading  "Certain
Relationships and Related Transactions."


                            PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

(a)(1)    The  following  consolidated financial statements  of  Gottschalks
          Inc. and Subsidiary as required by Item 8 are included in Part IV,
          Item 14 of this report:

          Consolidated  balance sheets -- January 30, 1999 and  January  31,
          1998

          Consolidated income statements -- Fiscal years ended  January  30,
          1999, January 31, 1998 and February 1, 1997

          Consolidated  statements of stockholders' equity --  Fiscal  years
          ended January 30, 1999, January 31, 1998 and February 1, 1997

          Consolidated  statements  of  cash flows  --  Fiscal  years  ended
          January 30, 1999, January 31, 1998 and February 1, 1997

          Notes  to  consolidated financial statements -- Three years  ended
          January 30, 1999

          Independent auditors' report

(a)(2)    The following financial statement schedule of Gottschalks Inc. and
          Subsidiary is included in Item 14(d):

          Schedule II -- Valuation and qualifying accounts

           All other schedules for which provision is made in the applicable
accounting  regulations  of  the  Securities  and  Exchange  Commission  are
included  in  the consolidated financial statements, are not required  under
the  related  instructions  or are inapplicable,  and  therefore  have  been
omitted.

(a)(3)    The following exhibits are required by Item 601 of the
          Regulation S-K and Item 14(c):


                                            Incorporated by
                                            Reference From
                                                 the
Exhibit                                        Following
  No.     Description                           Document

3.1       Certificate of Incorporation         Registration
          of the Registrant, as amended        Statement on Form
                                               S-1 (File No. 33-3949)

3.2       By-Laws of the Registrant,           Annual Report on
          as amended                           Form 10-K for the
                                               year ended January
                                               28, 1995 (File No.
                                               1-09100)

10.1      Agreement of Limited Partnership     Annual Report on
          dated March 16, 1990, by and         Form 10-K for the
          between River Park Properties I      year ended February
          and Gottschalks Inc. relating to     2, 1991 (File No.
          the Company's corporate              1-09100)
          headquarters

10.2      Gottschalks Inc. Retirement           Registration
          Savings Plan(*)                       Statement on Form
                                                S-1 (File No.
                                                33-3949)

10.3      Participation Agreement dated         Annual Report on
          as of December 1, 1988 among          Form 10-K for the
          Gottschalks Inc., General Foods       year ended January
          Credit Investors No. 2 Corporation    29, 1994 (File No.
          and Manufacturers Hanover Trust       1-09100)
          Company of California relating to
          the sale-leaseback of the Stockton
          and Bakersfield department stores
          and the Madera distribution facility

10.4      Lease Agreement dated December 1,     Annual Report on
          1988 by and between Manufacturers     Form 10-K for the
          Hanover Trust Company of California   year ended January
          and Gottschalks Inc. relating to      29, 1994 (File No.
          the sale-leaseback of department      1-09100)
          stores in Stockton and Bakersfield,
          California and the Madera
          distribution facility

10.5      Ground Lease dated December 1,        Annual Report on
          1988 by and between Gottschalks       Form 10-K for the
          Inc. and Manufacturers Hanover        year ended January
          Trust Company of California           29, 1994 (File No.
          relating to the sale-leaseback        1-09100)
          of the Bakersfield department store

10.6      Memorandum of Lease and Lease         Annual Report on
          Supplement dated July 1, 1989 by      Form 10-K for the
          and between Manufacturers Hanover     year ended January
          Trust  Company  of  California and    29, 1994 (File No.
          Gottschalks Inc. relating to the      1-09100)
          sale-leaseback of the Stockton
          department store

10.7      Ground Lease dated August 17,         Annual Report on 1989
          by and between Gottschalks            Form 10-K for the
          Inc. and Manufacturers Hanover        year ended January
          Trust Company of California           29, 1994 (File No.
          relating to the sale-leaseback of     1-09100)
          the Madera distribution facility

10.8      Lease Supplement dated as of          Annual Report on
          August 17, 1989 by and between        Form 10-K for the
          Manufacturers Hanover Trust           year ended January
          Company of California and             29, 1994 (File No.
          Gottschalks Inc. relating to the      1-09100)
          sale-leaseback of the Madera
          distribution facility

10.9      Tax Indemnification Agreement         Annual Report on
          dated as of August 1, 1989 by         Form 10-K for the
          and between Gottschalks Inc.          year ended January
          and General Foods Credit              29, 1994 (File No.
          Investors No. 2 Corporation           1-09100)
          relating to the sale-leaseback
          of the Stockton and Bakersfield
          department stores and the
          Madera distribution facility

10.10     Lease Agreement dated as of           Annual Report on
          March 16, 1990 by and between         Form 10-K for the
          Gottschalks Inc. and River            year ended January
          Park Properties I relating to the     29, 1994 (File No.
          Company's corporate headquarters      1-09100)

10.11     Consulting Agreement dated            Quarterly Report on
          June 1, 1994 by and between           Form 10-Q for the
          Gottschalks Inc. and Gerald           quarter ended April
          H. Blum(*)                            30, 1994 (File No.
                                                1-09100)

10.12     Form of Severance Agreement           Annual Report on
          dated March 31, 1995 by and           Form 10-K for the
          between Gottschalks Inc. and          year ended January
          the following senior executives       28, 1995 (File No.
          of the Company: Joseph W. Levy,       1-09100)
          Gary L. Gladding and Michael
          J. Schmidt(*)

10.13     1994 Key Employee Incentive           Registration
          Stock Option Plan(*)                  Statement on Form
                                                S-8 (File #33-54783)

10.14     1994 Director Nonqualified            Registration
          Stock Option Plan(*)                  Statement on Form
                                                S-8 (File #33-54789)

10.15     Promissory Note and Security          Annual Report on
          Agreement dated December 16,          Form 10-K for the
          1994 by and between                   year ended January
          Gottschalks Inc. and                  28, 1995 (File No.
          Heller Financial, Inc.                1-09100)

10.16     Agreement of Sale dated June 27,      Quarterly Report on
          1995, by and between Gottschalks      Form 10-Q for the
          Inc. and Jack Baskin relating to      quarter ended July
          the sale and leaseback of the         29, 1995 (File No.
          Capitola, California property         1-09100)

10.17     Lease and Agreement dated June 27,    Quarterly Report on
          1995, by and between Jack Baskin      Form 10-Q for the
          and Gottschalks Inc. relating to      quarter ended July
          the sale and leaseback of the         29, 1995 (File No.
          Capitola, California property         1-09100)

10.18     Promissory Notes and Security         Quarterly Report on
          Agreements dated October 4, 1995      Form 10-Q for the
          and October 10, 1995 by and           quarter ended
          between Gottschalks Inc. and          October 28, 1995
          Midland Commercial Funding            (File No. 1-09100)

10.19     Promissory Note and Security          Annual Report on
          Agreement dated October 2,            Form 10-K for the
          1996, by and between Gottschalks      year ended February
          Inc. and Heller Financial, Inc.       3, 1996 (File No.
                                                1-09100)

10.20     Loan and Security Agreement dated     Annual Report on
          December 29, 1996, by and between     Form 10-K for the
          Gottschalks Inc. and Congress         year ended February
          Financial Corporation                 1, 1997 (File No.
                                                1-09100)

10.21     Promissory Notes dated March 28,      Annual Report on
          1996 and September 11, 1996,          Form 10-K for the
          by and between Gottschalks            year ended February
          Inc. and Broadway Stores,             1, 1997 (File No.
          Inc., a wholly-owned division         1-09100)
          of Federated Department Stores, Inc.

10.22     Employment Agreement dated            Annual Report on
          March 14, 1997 by and between         Form 10-K for the
          Gottschalks Inc. and                  year ended February
          James R. Famalette(*)                 1, 1997 (File No.
                                                1-09100)

10.23     Gottschalks Inc. 1998 Stock           Registration
          Option Plan(*)                        Statement on Form
                                                S-8 (File #33-
                                                61471)

10.24     Gottschalks Inc. 1998                 Registration
          Employee Stock Purchase               Statement on Form
          Plan(*)                               S-8 (File #33-
                                                61473)

10.25     Asset Purchase Agreement dated        Current Report on
          as of July 21, 1998 among             Form 8-K dated July
          Gottschalks Inc., The Harris          21, 1998 (File No.
          Company and El Corte Ingles,          1-09100)
          S. A. together with all
          Exhibits thereto

10.26     Non-Negotiable, Extendable,           Current Report on
          Subordinated Note due                 Form 8-K dated
          August 20, 2003 issued to             August 20, 1998
          The Harris Company                    (File No. 1-09100)

10.27     Registration Rights Agreement         Current Report on
          between The Harris Company and        Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998                       (File No. 1-09100)

10.28     Employee Lease Agreement between      Current Report on
          The Harris Company and Gottschalks    Form 8-K dated
          Inc. dated August 20, 1998            August 20, 1998
                                                (File No. 1-09100)

10.29     Tradename License Agreement           Current Report on
          between The Harris Company and        Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998                       (File No. 1-09100)

10.30     Stockholders' Agreement among         Current Report on
          El Corte Ingles, S. A., Gottschalks   Form 8-K dated
          Inc., Joseph Levy and Bret Levy       August 20, 1998
          dated August 20, 1998                 (File No. 1-09100)

10.31     Standstill Agreement between          Current Report on
          El Corte Ingles, S. A., and           Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998                       (File No. 1-09100)

10.32     Store Lease Agreement between         Current Report on
          El Corte Ingles, S. A., and           Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998 re: East Hills        (File No. 1-09100)
          Mall, Bakersfield, California

10.33     Store Lease Agreement between         Current Report on
          El Corte Ingles, S. A., and           Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998 re: Moreno            (File No. 1-09100)
          Valley Mall at Towngate,
          Moreno Valley, California

10.34     Store Lease Agreement between         Current Report on
          El Corte Ingles, S. A., and           Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998 re: Antelope          (File No. 1-09100)
          Valley Mall at Palmdale, California

10.35     Store Lease Agreement between         Current Report on
          El Corte Ingles, S. A., and           Form 8-K dated
          Gottschalks Inc. dated                August 20, 1998
          August 20, 1998 re: Carousel          (File No. 1-09100)
          Mall at San Bernardino, California

10.36     Waiver Agreement dated                Quarterly Report on
          December 15, 1998 by and between      Form 10-Q for the
          Gottschalks Inc. and Congress         quarter ended
          Financial Corporation                 October 31, 1998
                                                (File No. 1-09100)

10.37     Form of Severance Agreement           Filed electronically
          dated January 21, 1999 by             herewith
          and between Gottschalks Inc.
          and Michael S. Geele (*)

10.38     Receivables Purchase                  Filed electronically
          Agreement dated March 1, 1999         herewith
          By and between Gottschalks
          Credit Receivables Corporation
          and Gottschalks Inc.

10.39     Pooling and Servicing                 Filed electronically
          Agreement dated as of March 1,        herewith
          1999 by and among Gottschalks
          Credit Receivables Corporation,
          Gottschalks Inc. and Bankers
          Trust Company

10.40     Series 1999-1 Supplement to           Filed electronically
          Pooling and Servicing                 herewith
          Agreement dated March 1, 1999
          by and among Gottschalks Credit
          Receivables Corporation,
          Gottschalks Inc. and Bankers
          Trust Company

21.       Subsidiary of the Registrant          Annual Report on
                                                Form 10-K for the
                                                year ended January
                                                28, 1995 (File No.
                                                1-09100)

23.       Independent Auditors' Consent         Filed electronically
                                                herewith

27.       Financial Data Schedule               Filed electronically
                                                herewith

(*)       Management contract, compensatory plan or arrangement.
- ---------------------------------

          (b)  Reports on Form 8-K -- The Company filed the following Report
               on Form 8-K during the fourth quarter of fiscal 1998:

                    --  Current Report on Form 8-K/A dated November 2, 1998,
                    amending  the  Form 8-K which was filed on September  2,
                    1998,  (for  an event dated August 20, 1998) to  provide
                    the  required financial information pursuant to Item  2,
                    Acquisition   or   Disposition  of   Assets,   for   the
                    acquisition  of  substantially all  of  the  assets  and
                    business of The Harris Company.

          (c)  Exhibits  --  The  response to this portion  of  Item  14  is
               submitted as a separate section of this report.
          
          (d)  Financial Statement Schedule--The response to this portion of
               Item 14 is submitted as a separate section of this report.

                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
             ANNUAL REPORT ON FORM 10-K

         ITEM 8, 14(a)(1) and (2), (c) and (d)

CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                  CERTAIN EXHIBITS

           FINANCIAL STATEMENT SCHEDULE

           YEAR ENDED JANUARY 30, 1999

         GOTTSCHALKS INC. AND SUBSIDIARY

                 FRESNO, CALIFORNIA










INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of Gottschalks Inc.
Fresno, California

We  have audited the accompanying consolidated balance sheets of Gottschalks
Inc.  and  Subsidiary as of January 30, 1999 and January 31, 1998,  and  the
related consolidated income statements, stockholders' equity and cash  flows
for each of the three years in the period ended January 30, 1999. Our audits
also  included the financial statement schedule listed in the Index at  Item
14(a)(2).  These financial statements and financial statement  schedule  are
the  responsibility  of the Company's management. Our responsibility  is  to
express  an  opinion  on these financial statements and financial  statement
schedule based on our audits.

We  conducted  our  audits  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform  the  audit  to
obtain reasonable assurance about whether the financial statements are  free
of  material  misstatement. An audit includes examining, on  a  test  basis,
evidence supporting the amounts and disclosures in the financial statements.
An  audit  also  includes  assessing  the  accounting  principles  used  and
significant estimates made by management, as well as evaluating the  overall
financial  statement  presentation. We believe that  our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion, such consolidated financial statements present fairly,  in
all  material  respects,  the financial position  of  Gottschalks  Inc.  and
Subsidiary  as of January 30, 1999 and January 31, 1998, and the results  of
their  operations and their cash flows for each of the three  years  in  the
period  ended  January  30,  1999,  in conformity  with  generally  accepted
accounting  principles.  Also,  in  our opinion,  such  financial  statement
schedule,  when  considered  in relation to the basic  financial  statements
taken  as  a whole, presents fairly in all material respects the information
set forth therein.


/s/ Deloitte & Touche LLP
Deloitte & Touche LLP

Fresno, California
February 23, 1999 (March 1, 1999 as to Note 3)

<TABLE>
<CAPTION>


GOTTSCHALKS INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)

                                          January 30,   January 31,
ASSETS                                       1999          1998

CURRENT ASSETS:
  <S>                                      <C>          <C>
  Cash                                     $  1,693     $  1,601
  Retained interest in
   receivables sold (Note 3)                 37,399       15,813
  Receivables:
    Credit card receivables, less
      allowances of $1,195 in 1998
      and $437 in 1997 (Note 3)              16,136        3,085
    Vendor claims, less allowances of
     $121 in 1998 and $80 in 1997             2,849        3,475
                                            -------      -------
                                             18,985        6,560
  Merchandise inventories                   123,118       99,294
  Other                                      12,836       11,444
                                            -------      -------
    Total current assets                    194,031      134,712

PROPERTY AND EQUIPMENT (Note 6):
  Land and land improvements                 15,102       15,101
  Buildings and leasehold improvements       62,561       52,339
  Furniture, fixtures and equipment          77,060       64,993
  Buildings and equipment under capital
    leases                                   12,148       10,875
  Construction in progress                      909        1,858
                                            -------      -------
                                            167,780      145,166
  Less accumulated depreciation and
    amortization                             54,135       46,109
                                            -------      -------
                                            113,645       99,057
OTHER ASSETS:
  Goodwill, less accumulated amortization
    of $1,554 in 1998 and $1,263 in 1997
    (Note 2)                                  9,244        1,136
  Other                                       7,444        7,406
                                            -------      -------
                                             16,688        8,542
                                            -------      -------
                                           $324,364     $242,311
                                            =======      =======
</TABLE>

See notes to consolidated financial statements.

<TABLE>
<CAPTION>

GOTTSCHALKS INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)
                                                  January 30,   January 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                1999          1998
CURRENT LIABILITIES:
  <S>                                               <C>         <C>
  Trade accounts payable
    and accrued expenses (Note 4)                   $ 68,623    $ 53,633
  Revolving line of credit (Note 5)                   20,273       5,767
  Current portion of long-term debt (Note 5)           2,710       2,641
  Current portion of capitalized lease
    obligations (Note 6)                               1,724       1,309
  Deferred income taxes (Note 7)                       4,470       3,783
                                                     -------     -------
    Total current liabilities                         97,800      67,133

LONG-TERM OBLIGATIONS, less current portion
  (Notes 5 and 6):
  Line of credit                                      40,000      25,000
  Notes and mortgage loans payable                    27,506      30,083
  Capitalized lease obligations                        6,608       7,337
                                                     -------     -------
                                                      74,114      62,420

DEFERRED INCOME AND OTHER (Note 6)                    24,111      25,061

DEFERRED INCOME TAXES (Note 7)                         4,253       3,792
SUBORDINATED NOTE PAYABLE TO AFFILIATE,
  net of discount of $1,561 (Note 2)                  20,618

COMMITMENTS AND CONTINGENCIES (Notes 3, 6 and 10)

STOCKHOLDERS' EQUITY:
  Preferred stock, par value of $.10 per share;
    2,000,000 shares authorized; none issued
  Common stock, par value of $.01 per share;
    30,000,000 shares authorized;
    12,575,565 and 10,478,415 issued
  Common stock                                           126         105
  Additional paid-in capital                          70,626      56,366
  Retained earnings                                   32,716      27,434
                                                     -------     -------
                                                     103,468      83,905
                                                     -------     -------
                                                    $324,364    $242,311

</TABLE>
                                                     =======     =======

See notes to consolidated financial statements.


<TABLE>
<CAPTION>

GOTTSCHALKS INC. AND SUBSIDIARY
CONSOLIDATED INCOME STATEMENTS
(In thousands of dollars, except per share data)


                                            1998       1997       1996

<S>                                       <C>        <C>        <C>
Net sales                                 $517,140   $448,192   $422,159
Net credit revenues (Note 3)                 6,897      6,385      4,198
                                           -------    -------    -------
                                           524,037    454,577    426,357
Costs and expenses:
  Cost of sales                            347,531    304,558    287,164
  Selling, general and
    administrative expenses                150,719    130,922    123,860
  Depreciation and amortization              8,461      6,667      6,922
  Acquisition related expenses (Note 2)        859        673
                                           -------    -------    -------
                                           507,570    442,820    417,946
                                           =======    =======    =======

Operating income                            16,467     11,757      8,411

Other (income) expense:
  Interest expense                           9,470      7,325      8,111
  Miscellaneous income                      (2,032)    (1,955)    (2,792)
                                           -------    -------    -------
                                            7,438      5,370      5,319
                                           -------    -------    -------

Income before income tax expense             9,029      6,387      3,092

  Income tax expense (Note 7)                3,747      2,657      1,258
                                           -------    -------    -------
Net income                                $  5,282   $  3,730   $  1,834
                                           =======    =======    =======
Net income per common share -
  basic and diluted                       $   0.46   $   0.36   $   0.18
                                           =======    =======    =======

</TABLE>




See notes to consolidated financial statements.


<TABLE>
<CAPTION>


GOTTSCHALKS INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands of dollars, except share data)
                                             Additional
                          Common Stock        Paid-In      Retained
                       Shares     Amount      Capital       Earnings    Total

BALANCE, 
  <C>                <C>          <C>        <C>           <C>       <C>
  FEBRUARY 4, 1996   10,416,520   $104       $55,943       $21,870   $ 77,917
  Net income                                                 1,834      1,834
  Shares issued to
   Retirement 
   Savings Plan         56,395       1           387                      388
                     ----------    ---        ------         ------    ------
BALANCE, 
  FEBRUARY 1, 1997  10,472,915     105        56,330         23,704    80,139
  Net income                                                  3,730     3,730
  Shares issued under
   stock option plan     5,500                    36                       36
                    ----------     ---        ------         ------    ------
BALANCE, 
  JANUARY 31, 1998  10,478,415     105        56,366         27,434    83,905
  Net income                                                  5,282     5,282
  Shares issued for
   business acquisition
   (Note 2)          2,095,900      21        14,252                   14,273
  Shares issued under
   stock option plan     1,250                     8                        8
                    ----------     ---        ------          ------   -------
BALANCE, 
  JANUARY 30, 1999  12,575,565    $126       $70,626         $32,716  $103,468
                    ==========     ===        ======          ======   =======



</TABLE>


See notes to consolidated financial statements.


<TABLE>
<CAPTION>

GOTTSCHALKS INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)
                                              1998       1997      1996
OPERATING ACTIVITIES:
<S>                                        <C>        <C>        <C>
Net income                                 $  5,282   $  3,730   $  1,834
  Adjustments:
  Depreciation and amortization               8,461      6,667      6,922
  Deferred income taxes                         633      2,557        419
  Amortization of deferred items               (950)      (888)      (300)
  Provision for credit losses                   992        470      2,724
  Net loss (gain) from sale of assets            26        (72)
  Other non-cash items, net                    (106)    (1,170)    (1,457)
  Decrease (increase) in assets, excluding
    effect of business acquisition (Note 2):
      Receivables                             (1,312)    (1,346)       (9)
      Retained interest in receivables sold                          (979)
      Merchandise inventories                 (4,524)    (9,227)   (1,370)
      Other current and long-term assets       2,958      2,594    (6,518)
  Increase (decrease) in liabilities,
    excluding effect of business acquisition
    (Note 2):
      Trade accounts payable and accrued
        expenses                              (2,571)     1,873     2,570
      Other current and long-term
       liabilities                             2,605     (1,546)    6,421
                                             -------    -------   -------
           Net cash provided by operating
             activities                       11,494      3,642    10,257

INVESTING ACTIVITIES:
Available-for-sale securities (Note 3):
  Maturities                                (262,357)  (230,433)
  Purchases                                  256,571    235,491
Acquisition of business (Note 2)              (1,369)
Purchases of property and equipment          (16,801)   (14,976)   (6,845)
Proceeds from property and equipment sales       680        365     2,026
Distributions from limited partnership           198        229       112
                                             -------    -------    ------
           Net cash used in investing
             activities                      (23,078)    (9,324)   (4,707)

FINANCING ACTIVITIES:
Net proceeds (repayments) under revolving
  line of credit                              29,506     (8,137)   (6,260)
Proceeds from long-term obligations                       3,214     3,878
Principal payments on long-term obligations   (4,065)    (3,054)   (4,850)
Proceeds from issuance of 1996-1 Series
  certificate (Note 3)                                              6,000
Principal payments on outstanding Series
  certificates (Note 3)                      (15,800)
Changes in cash management liability
  and other                                    2,035     13,764    (4,304)
                                             -------    -------   -------
           Net cash provided by (used in)
             financing activities             11,676      5,787    (5,536)
                                             -------    -------   -------

INCREASE IN CASH                                  92        105        14
CASH AT BEGINNING OF YEAR                      1,601      1,496     1,482
                                             -------    -------   -------
CASH AT END OF YEAR                         $  1,693   $  1,601  $  1,496
                                             =======    =======   =======

SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITY:
OPERATING ACTIVITY:
  Issuance of common stock to Retirement
    Savings Plan                                                 $    388

INVESTING ACTIVITIES:
  Consideration for acquisition of business (Note 2):
    Issuance of 2,095,900 shares of
      common stock                          $ 14,273
    Issuance of 8% Subordinated Note          20,467
                                             -------
                                            $ 34,740
                                             =======
FINANCING ACTIVITIES:
  Acquisition of equipment under capital
    leases                                  $  1,273   $  3,562
  Acquisition of fixtures under long-term
    debt obligation                                             $  2,650


</TABLE>



See notes to consolidated financial statements.



GOTTSCHALKS INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Gottschalks Inc. is a regional department and specialty store chain based in
Fresno,  California,  currently  consisting of  forty  full-line  department
stores,   including   thirty  "Gottschalks"  and  ten   "Harris/Gottschalks"
department  stores, and twenty-two specialty stores which  carry  a  limited
selection  of  merchandise.  The  Company's department  stores  are  located
primarily  in  non-major metropolitan cities throughout  California  and  in
Oregon,  Washington and Nevada, and typically offer a wide range of moderate
and  better  brand-name  and  private-label  merchandise,  including  men's,
women's,  junior's and children's apparel, cosmetics, shoes and accessories,
home  furnishings  and  other consumer goods. The Company  operates  in  one
reportable operating segment.

Use of Estimates - The preparation of the financial statements in conformity
with  generally accepted accounting principles requires management  to  make
estimates  and  assumptions that affect the reported amounts of  assets  and
liabilities at the date of the financial statements and the reported amounts
of  revenues  and expenses during the reporting periods. Such estimates  and
assumptions  are  subject to inherent uncertainties which may  cause  actual
results to differ from reported amounts.

Principles of Consolidation - The accompanying financial statements  include
the   accounts  of  Gottschalks  Inc.,  and  its  wholly-owned   subsidiary,
Gottschalks  Credit  Receivables Corporation  ("GCRC"),  (collectively,  the
"Company"). All significant intercompany transactions and balances have been
eliminated in consolidation.
     
Fiscal Year - The Company's fiscal year ends on the Saturday nearest January
31.   Fiscal  years  1998, 1997 and 1996, which ended on January  30,  1999,
January  31,  1998 and February 1, 1997, respectively, each  consist  of  52
weeks.
     
Transfers  and  Servicing  of Financial Assets -  The  Company  adopted  the
provisions of Statement of Financial Accounting Standards ("SFAS") No.  125,
"Accounting   for   Transfers  and  Servicing  of   Financial   Assets   and
Extinguishments  of Liabilities" in fiscal 1997. SFAS No. 125  requires  the
Company  to  recognize  gains and losses on transfers  of  financial  assets
(securitizations) that qualify as sales and to recognize as  assets  certain
financial  components  that are retained as a result  of  such  sales.  Such
assets  consist primarily of the retained interest in receivables sold,  the
right  to  service  the  receivables sold, if  any,  which  is  based  on  a
contractually  specified servicing fee, and the retained  rights  to  future
interest  income  from  the serviced assets in excess of  the  contractually
specified servicing fee.

Retained Interest in Receivables Sold - The retained interest in receivables
sold  consists  of  securities backed by receivables sold  pursuant  to  the
Company's  receivables  securitization program and  the  retained  right  to
future  income resulting from such sales which are recorded pursuant to  the
provisions  of  SFAS No. 125. The retained right to future  interest  income
($237,000  at January 30, 1999 and $211,000 at January 31, 1998) is  carried
at  fair  value. As of January 30, 1999 and January 31, 1998, the  estimated
cost to service the assets is equal to the contractually specified servicing
fee, resulting in no servicing asset or liability.

The  certificated  portion of the retained interest  is  considered  readily
marketable and is classified as available-for-sale in accordance  with  SFAS
No. 115, "Accounting for Certain Investments in Debt and Equity Securities".
Due  to  the  short-term revolving nature of the credit card portfolio,  the
carrying  value  of  the Company's retained interest approximates  its  fair
value, resulting in no unrealized gains or losses.

Receivables  -   Receivables  consist  primarily  of  customer  credit  card
receivables  that  do  not  meet  certain eligibility  requirements  of  the
Company's  receivables securitization program, and as of January  30,  1999,
also  includes  $12,708,000  of  recently acquired  receivables  which  were
incorporated into the securitization program in early fiscal 1999. (See Note
2).  Such  receivables  are  not certificated and include  revolving  charge
accounts with terms which, in some cases, provide for payments with terms in
excess  of  one  year.  In  accordance with  usual  industry  practice  such
receivables are included in current assets.

The  Company  maintains  a  reserve  for  possible  credit  losses  on  such
receivables  which  is  based  on  the  expected  collectibility  of   those
receivables.
     
Concentrations  of Credit Risk -  The Company extends credit  to  individual
customers  based  on  their  credit worthiness  and  generally  requires  no
collateral  from such customers. Concentrations of credit risk with  respect
to the Company's credit card receivables are limited due to the large number
of customers comprising the Company's customer base.

Merchandise Inventories - Inventories, which consist of merchandise held for
resale, are valued by the retail method and are stated at last-in, first-out
(LIFO)  cost,  which  is  not  in  excess of  market.  Current  cost,  which
approximates  replacement cost, under the first-in, first-out (FIFO)  method
is  equal  to the LIFO value of inventories at January 30, 1999 and  January
31, 1998.

The  Company  includes in inventory the capitalization of  certain  indirect
purchasing, merchandise handling and inventory storage costs to better match
sales with these related costs.

Store   Pre-Opening  Costs  -  Store  pre-opening  costs  represent  certain
expenditures incurred prior to the opening of a new store that are  deferred
and  amortized  generally on a straight-line basis not to  exceed  a  twelve
month  period  commencing with the store opening. All new store  pre-opening
costs  were fully amortized as of January 30, 1999. Store pre-opening costs,
net of accumulated amortization, of $421,000 at January 31, 1998 is included
in  other  current assets. The amortization of new store pre-opening  costs,
totaling  $421,000,  $589,000  and  $1,337,000  in  1998,  1997  and   1996,
respectively,   is  included  in  depreciation  and  amortization   in   the
accompanying income statements.

Property  and Equipment - Property and equipment is stated on the  basis  of
cost  or  appraised value as to certain contributed land.  Depreciation  and
amortization is computed by the straight-line method for financial reporting
purposes over the estimated useful lives of the assets, which range from  20
to  40 years for buildings, land improvements and leasehold improvements and
3 to 15 years for furniture, fixtures and equipment. Reimbursements received
for  certain capital expenditures are reported as reductions to the original
cost  of  the related assets. Amortization of buildings and equipment  under
capital  leases is generally computed by the straight-line method  over  the
term of the lease or the estimated economic life of the asset, depending  on
the  criteria used to classify the lease, and such amortization is  combined
with depreciation in the accompanying income statements.
          
Investment in Limited Partnership - The Company is the limited partner in  a
partnership  that  was  formed for the purpose of  acquiring  the  land  and
constructing  and maintaining the building in which the Company's  corporate
headquarters  are located. The Company made an initial capital  contribution
of  $5,000,000  to acquire a 36% ownership interest in the  partnership  and
receives  favorable rental terms for the space occupied in the building.  Of
the initial $5,000,000 capital contribution, $3,212,000 was allocated to the
investment  in limited partnership based on the estimated fair market  value
of  the  land  and  building and the remaining $1,788,000 was  allocated  to
prepaid  rent and is being amortized to rent expense over the 20 year  lease
term.

The  Company accounts for its investment in the limited partnership  on  the
equity  method of accounting. As of January 30, 1999 and January  31,  1998,
the investment is $2,632,000 and $2,679,000, respectively, and prepaid rent,
net  of  accumulated  amortization, is $675,000 and $793,000,  respectively.
Such amounts are included in other long-term assets. The Company's equity in
the  income of the partnership, totaling $140,000 in 1998, $141,000 in  1997
and $133,000 in 1996, is included in miscellaneous income.
     
Goodwill  - The excess of acquisition costs over the fair value of  the  net
assets  acquired is amortized on a straight-line basis over  20  years.  The
Company  periodically analyzes the value of net assets acquired to determine
whether any impairment in the value of such assets has occurred. The primary
indicators  of recoverability used by the Company are current or  forecasted
profitability  of the related acquired assets as compared to their  carrying
values.

Cash  Management  Liability - Under the Company's cash  management  program,
checks  issued  by the Company and not yet presented for payment  frequently
result in overdraft balances for accounting purposes. Such amounts represent
interest-free, short-term borrowings to the Company.
     
Deferred  Income  - Deferred income consists primarily of donated  land  and
cash  incentives  received  to construct a store  and  enter  into  a  lease
arrangement.  Land  contributed  to the Company  is  included  in  land  and
recorded  at  appraised fair market values. Donated income is  amortized  to
income  over the average depreciable life of the related fixed assets  built
on  the  land  for  locations that are owned by the Company,  and  over  the
minimum  lease  periods  of  the related building  leases  with  respect  to
locations  that  are leased by the Company, ranging from  10  to  32  years.
Deferred  income,  net  of accumulated amortization, is  $16,347,000  as  of
January 30, 1999 and $17,574,000 as of January 31, 1998.
     
Leased  Department  Sales -  Net sales include leased  department  sales  of
$40,216,000,   $35,179,000  and  $32,781,000  in  1998,   1997   and   1996,
respectively.   Cost  of  sales  include  related  costs   of   $34,271,000,
$30,044,000 and $28,006,000 in 1998, 1997 and 1996, respectively.
          
Income  Taxes - Deferred tax assets and liabilities are generally recognized
for  the  expected future tax consequences of events that have been included
in  the  financial  statements  or  tax returns,  determined  based  on  the
differences  between  the financial statement and tax basis  of  assets  and
liabilities  and  net  operating loss and tax credit carryforwards,  and  by
using  enacted  tax  rates in effect when the differences  are  expected  to
reverse.

Net  Income  Per Common Share - Basic earnings per common share is  computed
based on the weighted average number of common shares outstanding which were
11,417,744,  10,473,682 and 10,461,424 in 1998, 1997 and 1996, respectively.
Diluted  earnings per share includes the effect of stock options  and  other
potentially  dilutive securities, if any. In 1998, 1997  and  1996,  diluted
earnings  per  common  share  is equal to basic earnings  per  common  share
because the effect of potentially dilutive securities under the stock option
plans were antidilutive and therefore not included.

Fair  Value  of Financial Instruments - The carrying value of the  Company's
cash  and  cash  management liability, receivables, notes receivable,  trade
payables  and other accrued expenses, revolving line of credit and  stand-by
letters  of  credit approximate their estimated fair values because  of  the
short  maturities  or variable interest rates underlying those  instruments.
The  retained  interest  in receivables sold and the Subordinated  Note  are
carried   at  their  estimated  fair  values.  The  following  methods   and
assumptions were used to estimate the fair value for each remaining class of
financial instruments:
          
     Long-Term  Obligations  - The fair values of the  Company's  notes  and
     mortgage  loans  payable  are  estimated  using  discounted  cash  flow
     analysis,  based  on the Company's current incremental borrowing  rates
     for  similar types of borrowing arrangements. Borrowings with aggregate
     carrying values of $30,216,000 and $32,724,000 at January 30, 1999  and
     January  31,  1998,  had  estimated  fair  values  of  $27,809,000  and
     $31,207,000 at January 30, 1999 and January 31, 1998, respectively.
          
     Off-Balance  Sheet  Financial Instruments - The  Company's  off-balance
     sheet  financial  instruments consist primarily of certificates  issued
     under the securitization program. (See Note 3.) The aggregate estimated
     fair  values  of  the 1994-1 and 1996-1 Series certificates,  based  on
     similar  issues of certificates at current rates for the same remaining
     maturities,  with aggregate face values of $30,667,000 at  January  30,
     1999   and  $46,000,000  at  January  31,  1998  are  $30,154,000   and
     $44,408,000,  respectively. The estimated fair value  of  the  Variable
     Series  certificate approximates its reported value due to  the  short-
     term revolving nature of the credit card portfolio.

Stock-Based  Compensation - The Company accounts for stock-based  awards  to
employees  using the intrinsic value method in accordance with APB  No.  25,
"Accounting  for  Stock Issued to Employees". Accordingly,  no  compensation
expense  has been recognized in the 1998, 1997 or 1996 financial  statements
for  employee stock arrangements. Pro-forma information regarding net income
and  earnings per share, as calculated under the provisions of SFAS No. 123,
"Accounting for Stock Based Compensation", is disclosed in Note 8.

Long-Lived Assets - The Company periodically evaluates the carrying value of
long-lived  assets  to  be  held  and used,  including  goodwill  and  other
intangible assets, when events and circumstances warrant such a review. When
the  anticipated undiscounted cash flow from a long-lived asset is less than
its  carrying value, a loss is recognized based on the amount by  which  its
carrying  value  exceeds  its  fair  market  value.  Fair  market  value  is
determined primarily using the anticipated cash flows discounted at  a  rate
commensurate  with the risks involved. Based on such a review,  the  Company
recognized no impairment loss in 1998, 1997 or 1996.

Recently Issued Accounting Standards - AICPA Statement of Position (SOP) 98-
5,  "Reporting on the Costs of Start-Up Activities" was recently issued  and
is  effective for fiscal 1999. This statement requires start-up costs,  such
as  new  store  pre-opening costs, to be expensed  as  incurred.  SOP  98-1,
"Accounting  for  the Costs of Computer Software Developed or  Obtained  for
Internal  Use"  was also issued and is effective for fiscal 1999.  SOP  98-1
requires  certain  internal and external software development  costs  to  be
capitalized upon meeting certain criteria. The Company does not  expect  the
adoption  of these new accounting standards will have a material  effect  on
its financial position or the results of its operations.

Reclassifications  -  Certain  amounts in the  accompanying  1997  and  1996
consolidated financial statements have been reclassified to conform with the
1998 presentation.

2.   BUSINESS ACQUISITION

On  August  20, 1998, the Company completed the acquisition of substantially
all of the assets and business of The Harris Company ("Harris"), pursuant to
an Asset Purchase Agreement entered into with Harris and El Corte Ingles, S.
A. ("ECI") of Spain, the parent company of Harris. Harris operated nine full-
line  department stores located throughout southern California.  The  assets
acquired  consisted  primarily of merchandise inventories,  customer  credit
card  receivables,  fixtures  and equipment  and  certain  intangibles.  The
Company also assumed certain liabilities relating to the business, including
vendor  payables,  store  leases and certain other contracts.  The  purchase
price for the assets consisted of the issuance to Harris of 2,095,900 shares
of  common  stock  of the Company and the issuance of an 8%  Non-Negotiable,
Extendable, Subordinated Note (the "Subordinated Note") due August 20,  2003
in  the principal amount of $22,179,000.  Interest on the Subordinated  Note
is  payable  semi-annually beginning in February 1999,  with  the  principal
portion  due  and payable upon its maturity date, unless such payment  would
result  in  the  default  on any of the Company's other  credit  facilities,
whereby  the  maturity date of the Subordinated Note would  be  extended  by
three years to August 2006. Additional purchase liabilities recorded include
costs  related  to the transaction, severance and related  costs  and  costs
associated  with  the  closure of the former Harris  store  located  in  San
Bernardino. The acquisition was accounted for under the purchase  method  of
accounting  and,  accordingly, the results of  operations  of  the  acquired
stores  are  included  in  the  Company's  financial  statements  from   the
acquisition date of August 20, 1998.

The  purchase  price has been allocated to the acquired assets  and  assumed
liabilities  on the basis of their estimated fair values as of the  date  of
the acquisition. The financial statements reflect the preliminary allocation
of  the  purchase  price, as estimates of certain direct costs  and  certain
store  closure  costs have not yet been finalized. The  fair  value  of  the
assets acquired and liabilities assumed, based on the preliminary allocation
of the purchase price, is summarized as follows (in thousands of dollars):

<TABLE>
<CAPTION>

<S>                                            <C>
Fair value of common stock issued to Harris    $14,273
Fair value of Subordinated Note                 20,467
  Total estimated direct fees and expenses       1,369
                                                ------
          Total purchase price                 $36,109
                                                ======
Customer credit card and other receivables     $11,827
Merchandise inventories                         18,570
Other current and long-term assets               3,809
Leaseholds, fixtures and other equipment         5,731
Trade accounts payable and other current
  liabilities                                  (11,713)
     Deferred income taxes                          (515)
     Excess of purchase price over
       the estimated fair value of
       identifiable net assets acquired
       to be amortized over 20 years             8,400
                                                ------
          Total purchase price                 $36,109
                                                ======
</TABLE>



Unaudited Pro Forma Financial Information.

The  following  unaudited pro forma financial information  for  the  Company
gives  effect  to the acquisition as if it had occurred at the beginning  of
fiscal  1998  and  1997,  and  includes certain adjustments,  including  the
amortization of goodwill, interest expense associated with acquisition debt,
adjustments  to  rental expense to reflect new store leases, adjustments  to
depreciation  expense to reflect the fair value of assets acquired  and  the
related  income tax effects. These pro forma results have been prepared  for
comparative purposes only and are not necessarily indicative of  what  would
have  occurred if the acquisition had been completed as of those  dates.  In
addition, pro forma information is not intended to be a projection of future
results and does not reflect expected cost savings or synergies expected  to
result  from  the  integration  of  the Harris  stores  into  the  Company's
business.

<TABLE>
<CAPTION>

(In thousands, except share data)   1998       1997
 
     <S>                          <C>        <C>
     Net sales                    $565,745   $545,595
     Net income (loss)            $    870   $ (2,771)
     Net income (loss) per
       common share -
       basic and diluted          $   0.07   $  (0.22)

     Weighted-average number of
       common shares outstanding -
       basic and diluted            12,575     12,569

</TABLE>


Acquisition Related Expenses.

Acquisition  related  expenses  of $859,000 were  incurred  in  fiscal  1998
consisting  primarily of costs incurred prior to the elimination of  certain
duplicative   operations   of  Harris,  including   certain   merchandising,
advertising,  credit and distribution functions. As of  the  end  of  fiscal
1998, all duplicative operations of Harris have been eliminated.

The Company had previously entered into negotiations for the acquisition  of
the  stores from Harris in fiscal 1997. The parties were unable to agree  on
the  terms  of  the transaction, however, and negotiations were discontinued
during  that year. Fiscal 1997 results include $673,000 of costs related  to
the  proposed  acquisition, consisting primarily of  legal,  accounting  and
investment banking fees.

3.   CREDIT CARD RECEIVABLES

Securitization Program.

The Company's receivables securitization program provides the Company with a
source  of  long-term  financing that is generally more cost-effective  than
traditional  debt  financing. Under the program, the  Company  automatically
sells  all  of  its  accounts receivable arising  under  its  private  label
customer  credit  cards,  servicing retained, to a wholly-owned  subsidiary,
Gottschalks  Credit Receivables Corporation ("GCRC"), and those  receivables
are  subsequently  conveyed to Gottschalks Credit Card  Master  Trust  ("GCC
Trust"),  to  be used as collateral for securities issued to investors.  GCC
Trust is a qualified special purpose entity under SFAS No. 125. Accordingly,
all  transfers of receivables to GCC Trust are accounted for  as  sales  for
financial  reporting purposes and such transferred receivables  are  removed
from  the Company's balance sheet. The Company retains an ownership interest
in  certain  of  the  receivables sold under  the  program,  represented  by
Exchangeable   and   Subordinated  Certificates,   and   also   retains   an
uncertificated  ownership interest in receivables that do not  meet  certain
eligibility  requirements  of  the program. As  of  January  30,  1999,  the
uncertificated receivables also include $12,708,000 of receivables  acquired
from  Harris  which  were  incorporated into the securitization  program  in
connection with the fiscal 1999 refinancing of the program.

As  of  January  30,  1999,  the  Company had three  outstanding  series  of
certificates issued through private placements under the program,  including
$40.0  million  principal  amount 7.35% Fixed Base  Class  A-1  Credit  Card
Certificates  (the  "1994-1 Series"), a $6,000,000  principal  amount  6.79%
Fixed  Base Class A-1 Credit Card Certificate (the "1996-1 Series"),  and  a
Variable  Base  Certificate in the principal amount of up to  $15.0  million
(the "Variable Series"). Interest on the certificates is earned on a monthly
basis  and  the principal portion of the certificates is payable  in  twelve
equal  monthly  installments which commenced on  October  15,  1998.  As  of
January  30,  1999,  the Company had repaid a total of  $15,800,000  of  the
outstanding balances of the 1994-1 and 1996-1 Series certificates,  and  had
reduced  amounts  outstanding  against the Variable  Series  certificate  to
$700,000 from $7.7 million as of January 31, 1998. The outstanding principal
balances  of  the certificates, totaling $30,900,000 and $53,700,000  as  of
January  30, 1999 and January 31, 1998, respectively, are off-balance  sheet
for financial reporting purposes.

On  March 1, 1999, the Company issued a $53.0 million principal amount 7.66%
Fixed  Base  Class A-1 Credit Card Certificate (the "1999-1  Series")  to  a
single  investor through a private placement. Proceeds from the issuance  of
the 1999-1 Series were used to repay the outstanding balances of the 1994-1,
1996-1  and  Variable Series certificates, totaling $26,950,000 as  of  that
date,  reduce outstanding borrowings under the Company's revolving  line  of
credit  (Note  5)  and  pay certain costs associated with  the  transaction.
Interest on the 1999-1 Series certificate is to be earned by the certificate
holder  on  a  monthly  basis at a fixed interest rate  of  7.66%,  and  the
outstanding principal balance of the certificate is to be repaid  in  twelve
equal  monthly installments commencing September 2003 and continuing through
August  2004.  The  Company  is required, among other  things,  to  maintain
certain  portfolio  performance  standards under  the  program.  Subject  to
certain  conditions,  the  master trust permits  further  expansion  of  the
program to meet future receivables growth.

Net Credit Revenues.
     
Net  credit  revenues associated with the Company's credit  card  receivable
portfolio, including securitized receivables, consists of the following:

<TABLE>
<CAPTION>

     
(In thousands of dollars)       1998      1997     1996

 <S>                         <C>       <C>     <C>
 Service charge revenues     $13,431   $11,618 $10,493
 Gain (loss) on sale of
   receivables                   (45)    1,050
 Interest expense on
   securitized receivables    (3,314)   (3,579) (3,564)
 Charge-offs on receivables
   sold and provision for
   credit losses on
   receivables ineligible
   for sale                   (3,175)   (2,704) (2,731)
                              ------    ------  ------
                             $ 6,897   $ 6,385 $ 4,198
                              ======    ======  ======
</TABLE>


The  Company  adopted  the provisions of SFAS No. 125 in  fiscal  1997.  The
provisions  of  the statement were not permitted to be applied retroactively
to  prior periods presented. Accordingly, the Company had no gain or loss on
the  sale of receivables in fiscal 1996. The gain on sale of receivables  of
$1,050,000  in  1997 includes a credit of $898,000 related to  a  change  in
estimate for the allowance for doubtful accounts for receivables which  were
ineligible for sale.

4.   TRADE ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Trade accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>

                                      January 30,      January 31,
(In thousands of dollars)                1999             1998
<S>                                    <C>               <C>
Trade accounts payable                 $23,178           $20,950
Cash management liability               12,176            10,141
Taxes, other than income taxes          11,078             8,723
Accrued expenses                        10,597             5,861
Accrued payroll and
  related liabilities                    6,416             5,734
Federal and state
  income taxes payable                   5,178             2,224
                                        ------            ------
                                       $68,623           $53,633
                                        ======            ======
</TABLE>

5.   DEBT OBLIGATIONS
     
Revolving Line of Credit.

The  Company  has  a  revolving  line of credit  arrangement  with  Congress
Financial  Corporation  ("Congress")  which  provides  the  Company  with  a
$110,000,000  working  capital facility through March 30,  2001.  Borrowings
under  the arrangement are limited to a restrictive borrowing base equal  to
65%   of  eligible  merchandise  inventories,  increasing  to  70%  of  such
inventories  during the period of September 1 through December  20  of  each
year  (except  in  1998, which was extended to February 28,  1999)  to  fund
increased   seasonal   inventory  requirements.  Interest   on   outstanding
borrowings  under  the facility is charged at a rate of approximately  LIBOR
plus  2.25%  (7.39% at January 30, 1999), with no interest  charged  on  the
unused  portion of the line of credit. On March 1, 1999, the  interest  rate
applicable to the line of credit was reduced by 1/4% to approximately  LIBOR
plus  2.00%. The maximum amount available for borrowings under the  line  of
credit  was  $79,871,000 as of January 30, 1999, of  which  $60,273,000  was
outstanding as of that date. Of that amount, $40,000,000 has been classified
as long-term in the accompanying financial statements as of January 30, 1999
($25,000,000  as  of  January 31, 1998) as the Company does  not  anticipate
repaying  that  amount prior to one year from the balance  sheet  date.  The
agreement contains one financial covenant, pertaining to the maintenance  of
a minimum tangible net worth, with which the Company was in compliance as of
January 30, 1999.
     
Long-Term Obligations.

<TABLE>
<CAPTION>

Notes and mortgage loans payable consist of the following:

                                        January 30,     January 31,
(In thousands of dollars)                  1999           1998
<S>
Mortgage loans payable to financial
  institution, payable in monthly
  principal installments of $173
  including interest at 9.23% and
  9.39%, principal due and
  payable October 1, 2010 and
  November 1, 2010; collateralized
  by certain real property, assets
  <S>                                    <C>           <C>
  and certain property and equipment     $19,242       $19,501

Mortgage loan payable to financial
  institution, payable in monthly
  principal installments of $79 plus
  interest at 10.45%, principal due
  and payable January 1, 2002;
  collateralized by certain real
  property, assets and certain
  property and equipment                   2,850          3,800

Mortgage loan payable to financial
  institution, payable in monthly
  principal installments of $71 plus
  interest at 9.97%, principal due
  and payable April 1, 2004;
  collateralized by certain real
  property, assets and certain
  property and equipment                   4,429          5,286

Notes payable to Federated
  Department Stores, Inc., payable in
  quarterly principal installments of
  $169 including interest at 10.0%,
  principal due and payable
  March and July 2001                      1,384          1,892

Other                                      2,311          2,245
                                          ------         ------
                                          30,216         32,724
  Less current portion                     2,710          2,641
                                          ------         ------
                                         $27,506        $30,083
                                          ======         ======

</TABLE>

The  scheduled  annual  principal maturities on notes payable  and  mortgage
loans are $2,710,000, $2,842,000, $2,472,000, $1,362,000 and $1,412,000  for
1999 through 2003, with $19,418,000 payable thereafter.

Deferred  debt  issuance  costs related to the Company's  various  financing
arrangements  are  included in other current and long-term  assets  and  are
charged  to  income as additional interest expense on a straight-line  basis
over  the  life of the related indebtedness. Such costs, net of  accumulated
amortization,  totaled  $1,263,000 at January 30,  1999  and  $1,734,000  at
January 31, 1998.

Interest  paid,  net  of  amounts  capitalized,  was  $12,063,000  in  1998,
$10,302,000  in 1997 and  $11,059,000 in 1996. Capitalized interest  expense
was  $134,000  in 1998, $114,000 in 1997 and $37,000 in 1996. The  weighted-
average  interest  rate charged on the Company's various revolving  line  of
credit arrangements was 7.88% in 1998, 8.16% in 1997 and 8.62% in 1996.
     
Certain  of  the Company's long-term financing arrangements include  various
restrictive covenants. The Company was in compliance with all such covenants
as of January 30, 1999.

6.   LEASES

The Company leases certain retail department stores, furniture and equipment
under capital leases that expire in various years through 2020.  The Company
also  leases  certain  retail  department stores,  specialty  stores,  land,
furniture, fixtures and equipment under noncancellable operating leases that
expire in various years through 2021. Certain of the leases provide for  the
payment  of additional contingent rentals based on a percentage of sales  in
excess  of specified minimum levels, require the payment of property  taxes,
insurance  and maintenance costs and have renewal options for  one  or  more
periods  ranging from five to twenty years. During 1998, the Company entered
into  leases  with  ECI,  an  affiliate of the Company,  for  three  of  the
department  stores  acquired from Harris. (See Note 2.) Management  believes
the terms of the leases with ECI reflect current market rates. Rent paid  to
ECI totaled $457,000 in fiscal 1998.

Certain of the Company's department store operating leases also provide  for
rent  abatements  and scheduled rent increases during the lease  terms.  The
Company  recognizes rental expense for such leases on a straight-line  basis
over  the  lease term and records the difference between expense charged  to
income  and  amounts  payable under the leases as deferred  lease  payments.
Deferred  lease  payments  totaled  $6,850,000  at  January  30,  1999   and
$6,463,000 at January 31, 1998.

Future  minimum lease payments, by year and in the aggregate, under  capital
leases  and noncancellable operating leases with initial or remaining  terms
of one year or more consist of the following at January 30, 1999:

<TABLE>
<CAPTION>

                                 Capital             Operating
(In thousands of dollars)        Leases               Leases
 
     <C>                       <C>                 <C>
     1999                      $ 2,475             $ 19,217
     2000                        2,095               17,232
     2001                          918               16,504
     2002                          902               16,181
     2003                          889               15,940
     Thereafter                  6,142              127,539
                                ------              -------
     Total minimum
      lease payments            13,421             $212,613
                                ======              =======
     Amount representing
      interest                  (5,089)
                                ------
     Present value of
      minimum lease payments     8,332
     Less current portion       (1,724)
                                ------
                               $ 6,608
                                ======

</TABLE>

<TABLE>
<CAPTION>


Rental expense consists of the following:

(In thousands of dollars)           1998         1997        1996
Operating leases:
  Buildings:
    <S>                           <C>         <C>         <C>
    Minimum rentals               $14,395     $13,099     $11,897
    Contingent rentals              2,173       1,911       2,213
Fixtures and equipment              3,275       4,358       5,439
                                   ------      ------      ------
                                  $19,843     $19,368     $19,549
                                   ======      ======      ======
</TABLE>


One  of  the  Company's  lease agreements contains  a  restrictive  covenant
pertaining  to the debt to tangible net worth ratio with which  the  Company
was in compliance at January 30, 1999.

The  Company terminated two capital leases in fiscal 1996 in connection with
the relocation of two of its department stores to new locations. The Company
recognized a pre-tax gain of $1,344,000 upon the termination of the  leases,
representing  the difference between the capital lease obligations  and  the
net  book value of the related assets recorded under the capital leases, and
such gain is included in miscellaneous income in fiscal 1996. The new leases
have  been  accounted  for  as  operating  leases  for  financial  reporting
purposes.

7.   INCOME TAXES

<TABLE>
<CAPTION>

The components of income tax expense are as follows:

(In thousands of dollars)            1998        1997       1996
Current:
  <S>                               <C>         <C>      <C> 
  Federal                           $2,737      $   92   $   375
  State                                377           8       464

                                     3,114         100       839
Deferred:
  Federal                              210       1,976       704
  State                                423         581      (285)
                                     -----       -----     -----
                                       633       2,557       419
                                     -----       -----     -----
                                    $3,747      $2,657    $1,258
                                     =====       =====     =====

</TABLE>

The principal components of deferred tax assets and liabilities
are as follows (in thousands of dollars):

<TABLE>
<CAPTION>

                                       January 30,            January 31,
                                         1999                    1998
                                 Deferred   Deferred     Deferred   Deferred
                                   Tax         Tax        Tax         Tax
                                Assets   Liabilities    Assets     Liabilities
Current:
  Vacation accrual and
    employee vacation
    <S>                        <C>                    <C> 
    benefits                   $   762                $   689
  Credit losses                    658                    572
  Accrued employee benefits        257                    353
  State income taxes               125                    332
  LIFO inventory reserve                 $ (3,636)                $(2,942)
  Workers' compensation
    insurance premiums                       (760)                   (574)
  Supplies inventory                       (1,340)                 (1,429)
  Gain from adoption
    of SFAS No. 125                           (65)                   (450)
  Other items, net                 322       (793)        803      (1,137)
                                 -----     ------      ------       ------
                                 2,124     (6,594)      2,749      (6,532)
Long-Term:
  Net operating loss
    carryforwards                2,500                  4,541
  General business credits       2,242                  2,034
  Alternative minimum tax
    credits                      3,243                    777
  State income taxes               504
  Depreciation expense                     (9,221)                 (8,503)
  Accounting for leases            945     (3,364)        913      (3,408)
  Deferred income                1,495     (2,313)      1,699      (1,958)
  Other items, net                 724     (1,008)        567        (454)
                                ------    -------      ------      -------
                                11,653    (15,906)     10,531     (14,323)

                               $13,777   $(22,500)    $13,280    $(20,855)
                                ======    =======      ======      =======

</TABLE>

Income tax expense varies from the amount computed by applying the statutory
federal  income tax rate to the income before income taxes. The reasons  for
this difference are as follows:

<TABLE>
<CAPTION>

                                   1998         1997       1996
<S>                               <C>          <C>         <C>
Statutory rate                    35.0%        35.0%       35.0%
State income taxes, net of
 federal income tax benefit        5.8          5.9         5.7
Amortization of goodwill            .4           .6         1.3
General business credit           (1.7)        (1.2)
Other items, net                   2.0          1.3        (1.3)
                                  ----         ----        ----
Effective rate                    41.5%        41.6%       40.7%
                                  ====         ====        ====

</TABLE>

The  Company  paid income taxes, net of refunds, of $138,000  in  1998.  The
Company  received income tax refunds, net of payments, of $195,000 in  1997.
At  January  30,  1999,  the  Company has, for  federal  tax  purposes,  net
operating loss carryforwards of approximately $7,300,000 which expire in the
years   2008   through  2011,  general  business  credits  of  approximately
$1,146,000  which  expire in the years 2007 through  2018,  and  alternative
minimum  tax  credits of approximately $2,864,000 which may be used  for  an
indefinite  period.  At January 30, 1999, the Company  has,  for  state  tax
purposes,   enterprise   zone  credits  of  approximately   $1,096,000   and
alternative minimum tax credits of approximately $378,000 which may be  used
for an indefinite period. These carryforwards are available to offset future
taxable income and are expected to be fully utilized.

8.   STOCK OPTION PLANS

The Company has stock option plans for directors, officers and key employees
which  provide  for the grant of non-qualified and incentive stock  options.
Under the plans, the option exercise price may not be lower than 100% of the
fair  market value of such shares at the date of the grant. Options  granted
generally  vest on a cumulative basis over five years and expire  ten  years
from  the date of the grant. At January 30, 1999, options for 794,500 shares
were available for future grants under the plans.

Option activity under the plans is as follows:

<TABLE>
<CAPTION>
                                                                    Weighted-
                                                                    Average
                                                 Number of          Exercise
                                                  Shares             Price

Outstanding, February 4, 1996
  (138,000 exercisable at a weighted-
   <S>                                            <C>                <C>
   average price of $9.92)                        500,000            $9.74
  Granted (weighted-average fair value
    of $3.54)                                      45,000             5.75
  Canceled                                        (36,000)            9.88
                                                  -------            -----
Outstanding, February 1, 1997
  (221,000 exercisable at a weighted-
   average price of $9.83)                        509,000             9.36
  Granted (weighted-average fair value
    of $4.26)                                      74,000             5.87
  Exercised                                        (5,500)            6.55
  Canceled                                        (77,000)            9.46
                                                  =======             ====
Outstanding, January 31, 1998
  (298,500 exercisable at a weighted-
   average price of $9.72)                        500,500             9.05
  Granted (weighted-average fair value
     of $4.38)                                    336,000             7.73
  Exercised                                        (1,250)            5.75
  Canceled                                        (57,250)            9.46
                                                  -------             ----
Outstanding, January 30, 1999
  (366,000 exercisable at a weighted-
   average price of $9.50)                        778,000            $8.45
                                                  =======             ====
</TABLE>


Additional information regarding options outstanding as of
January 30, 1999 is as follows:
<TABLE>

<CAPTION>
                    Options Outstanding        Options Exercisable
                       Weighted-Avg.           -------------------
                        Remaining
Range of     Number    Contractual   Weighted-Avg.    Number     Exercise
Exercise  Outstanding  Life (yrs.)  Exercise Price  Exercisable   Price
Prices

$5.38  
<S><C>       <C>         <C> <S>        <C>           <C>         <C>
to $10.87    778,000     7.4 yrs.       $8.45         366,000     $9.50


</TABLE>

Additional Stock Plan Information.

SFAS  No.  123 requires the disclosure of pro-forma net income and  earnings
per  share had the Company adopted the fair value method as of the beginning
of  fiscal  1996.  Under SFAS 123, the fair value of stock-based  awards  to
employees  is  calculated  through the use of option  pricing  models,  even
though  such  models  were developed to estimate the fair  value  of  freely
tradable,  fully  transferable options without vesting  restrictions,  which
significantly  differ from the Company's stock option awards.  These  models
also require subjective assumptions, including future stock price volatility
and  expected time to exercise, which greatly affect the calculated  values.
The  Company's calculations were made using the Black-Scholes option pricing
model  with  the following weighted-average assumptions:  expected  life,  5
years; stock volatility, 51.08% in 1998, 51.09% in 1997 and 49.74% in  1996;
risk-free interest rates, 4.6% in 1998, 5.41% in 1997 and 6.30% in 1996; and
no  dividends during the expected term. The Company's calculations are based
on  a  multiple option valuation approach and forfeitures are recognized  as
they  occur. Had the computed fair values of the 1998, 1997 and 1996  awards
been  amortized to expense over the vesting period of the awards,  pro-forma
net  income and earnings per share would have been $5,282,000, or $0.46  per
share  in  1998,  $3,693,000, or $0.35 per share in 1997 and $1,816,000,  or
$0.17 per share in 1996.

9.   EMPLOYEE BENEFIT PLANS

The  Company  has a Retirement Savings Plan ("Plan") which qualifies  as  an
employee retirement plan under Section 401(k) of the Internal Revenue  Code.
Full-time employees meeting certain requirements are eligible to participate
in  the  Plan  and  may  elect to have up to 20% of  their  annual  eligible
compensation, subject to certain limitations, deferred and deposited with  a
qualified trustee. Participants in the Plan may receive an employer matching
contribution  of  up  to  4%  of  the participants'  eligible  compensation,
depending  on the Company's quarterly and annual financial performance.  The
Company recognized $424,000, $875,000 and $197,000 in expense related to the
Plan in 1998, 1997 and 1996, respectively.

The   Company   has  also  established  a  Voluntary  Employee   Beneficiary
Association  ("VEBA")  trust for the purpose of funding   employee  vacation
benefits.
10.  COMMITMENTS AND CONTINGENCIES

The  Company  is  party to legal proceedings and claims  which  have  arisen
during  the  ordinary course of business. In the opinion of management,  the
ultimate  outcome of such litigation and claims is not expected  to  have  a
material  adverse effect on the Company's financial position or  results  of
its operations.
     
The  Company arranges for the issuance of letters of credit in the  ordinary
course  of  business.  As of January 30, 1999, the Company  had  outstanding
letters   of  credit  amounting  to  $2,868,000.  Management  believes   the
likelihood of non-performance under such contracts is remote.

The  Company  is in process of remodeling certain existing store  locations.
The  estimated  cost of such projects as of January 30, 1999 is  $6,418,000,
and such costs are expected to be funded through working capital.


11.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The  following is a summary of the unaudited quarterly results of operations
for 1998 and 1997 (in thousands, except per share data):

<TABLE>
<CAPTION>

                                       1998
                      -------------------------------------------
Quarter Ended         May 2    August 1   October 31   January 30

<S>                  <C>       <C>         <C>          <C>
Net sales            $95,468   $104,131    $123,118     $194,423
Gross profit          29,941     32,601      43,188       63,879
Income (loss) before
  income tax expense
  (benefit)           (3,408)    (2,310)        604       14,143
Net income (loss)     (1,994)    (1,352)        345        8,283
Net income (loss)
  per common share
  -basic and diluted $ (0.19)  $  (0.13)   $   0.03     $   0.66

</TABLE>

<TABLE>
<CAPTION>
                                    1997
                      ------------------------------------------ 
Quarter Ended         May 3    August 2   November 1   January 31

<S>                  <C>       <C>         <C>          <C>
Net sales            $90,506   $ 99,997    $101,466     $156,223
Gross profit          28,510     32,279      32,871       49,974
Income (loss) before
  income tax expense
  (benefit)           (1,673)   (   422)     (2,516)      10,998
Net income (loss)     (  987)   (   248)     (1,485)       6,450
Net income (loss)
  per common share
  -basic and diluted $ (0.09)  $  (0.02)   $  (0.14)    $   0.62


</TABLE>

Net income for the three month period ended January 31, 1998 includes
a pre-tax adjustment to the inventory shrinkage reserve resulting in
a $637,000 increase in the gross margin, and also includes an $898,000
credit related to a change in estimate for the allowance for doubtful
accounts. (See Note 3.)


                                 **********

<TABLE>
<CAPTION>


               SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                       GOTTSCHALKS INC. AND SUBSIDIARY

COL. A            COL. B     COL. C      COL. D        COL. E       COL. F
- ----------------------------------------------------------------------------
                                           ADDITIONS
                Balance at   Charged to    Charged to               Balance at
                Beginning    Costs and   Other Accounts  Deductions   End of
DESCRIPTION     of Period     Expenses      Describe      Describe    Period

Year ended 
  January 30, 1999:
  Allowance for 
  doubtful
    <S>       <C>         <C>        <C> <C>           <C>       <C><C>
    accounts. $  437,179  $  991,523 (1) $  541,759(2) $(775,296)(3)$1,195,165
               =========   =========      ==========   ==========    =========
  Allowance 
  for vendor
   claims 
   receivable $   80,000  $                  40,700(4)              $  120,700
               =========   =========      ==========   ==========    =========
  Allowance for 
   notes
   receivable $      -0-  $                                         $      -0-
                =========  =========      ==========   ==========    =========
 Year ended 
  January 31, 1998:
   Allowance for 
   doubtful
    accounts..$1,322,107  $ 469,935 (1) $( 898,000)(5) $(456,863)(3)$  437,179
               =========   =========     ==========     ==========   =========
  Allowance 
   for vendor
   claims 
   receivable.$   80,000                                            $   80,000
               =========   =========     ==========     ==========   =========
  Allowance
   for notes
   receivable.$      -0-                                            $      -0-
               =========   =========     ==========     ==========   =========
 Year ended 
  February 1, 1997:
  Allowance for 
  doubtful
  accounts... $1,261,983  $2,730,502 (1)             $(2,670,378)(3)$1,322,107
               =========   =========     ==========   ==========     =========
  Allowance 
   for vendor
   claims 
   receivable.$   90,000  $  (10,000)(6)                            $   80,000
               =========   =========     ==========    ==========    =========
Allowance 
 for notes
 receivable.. $  282,767  $ (282,767)(7)                            $      -0-
               =========   =========     ==========    ==========    =========


</TABLE>

 Notes:

            (1)  Represents the provision for credit losses on receivables
                 ineligible for sale.
            (2)   Represents  the  allowance for  doubtful  accounts
                  applicable to the receivables acquired from Harris 
                  (see  Note  2 to the Consolidated Financial Statements).
            (3)   Represents uncollectible accounts written off,
                  net  of  recoveries,  pertaining to receivables  
                  ineligible  for sale.
            (4)   Represents  the allowance for  vendor  claims
                  receivable applicable to the outstanding vendor 
                  claims  acquired  from   Harris   (see  Note  2  
                  to  the  Consolidated   Financial Statements.)
            (5)   Represents a change in estimate for the allowance
                  for   doubtful  accounts  related  to  receivables  
                  which   were ineligible  for sale. (See Note 3 to 
                  the Consolidated  Financial Statements.) This amount 
                  is included in net credit  revenues  in the fiscal 
                  1997 consolidated income statement.
            (6)   Reduction in provision for uncollectible vendor claims 
                  receivable.
            (7)   Reversal of uncollectible portion of note receivable
                  recorded in connection with transferring related asset 
                  to a held for sale classification during the year ended 
                  February 1, 1997.






                                 SIGNATURES


       Pursuant  to  the  requirements  of  Section  13  or  15(d)  of   the
Securities Exchange Act of 1934, the Registrant has duly caused this  report
to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: April 30, 1999                     GOTTSCHALKS INC.


                                       By: \s\ Joseph W. Levy
                                               Joseph W. Levy
                                               Chairman and Chief
                                               Executive Officer


       Pursuant to the requirements of the Securities Exchange Act of  1934,
this report has been signed below by the following persons on behalf of  the
Registrant and in the capacities and on the dates indicated.

Signature                        Title                  Date
       
                                Chairman and Chief
                                Executive Officer
                                (principal executive
 /s/ Joseph W. Levy              officer)              April 30, 1999
Joseph W. Levy
       
       
                                President, Chief
                                 Operating Officer    April 30, 1999
_/s/ James R. Famalett e         and Director
James R. Famalette
       
       
                                Senior Vice President
                                and Chief Financial
                                Officer (principal     April 30, 1999
                                financial and
_/s/ Michael S. Geele           accounting officer)
Michael S. Geele
       
       
       
       
       
 /s/ O. James Woodward III       Director              April 30, 1999
O. James Woodward III
       
       
       
/s/  Bret W. Levy                Director              April 30, 1999
Bret W. Levy

/s/  Sharon    Levy              Director              April 30, 1999
Sharon Levy


/s/ Joseph J. Penbera            Director              April 30, 1999
Joseph J. Penbera


/s/    Fred    Ruiz              Director               April 30, 1999
Fred Ruiz

/s/ Max Gutmann                  Director               April 30, 1999
Max Gutmann

/s/    Isidoro    Alvarez        Director               April 30, 1999
Isidoro Alvarez


/s/ Jorge Pont                   Director               April 30, 1999
Jorge Pont







INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference
in Registration Statements No. 33-54783, 33-
54789, 33-61471, and 33-61473 of Gottschalks
Inc. on Form S-8 of our report dated February
23, 1999 (March 1, 1999 as to Note 3),
appearing in this Annual Report on Form 10-K
of Gottschalks Inc. for the year ended January
30, 1999.



\s\  Deloitte & Touche LLP

Fresno, California
April 26, 1999


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS FINANCIAL DATA SCHEDULE IS BEING FILED IN ACCORDANCE WITH REGULATION S-T
AND INCLUDES AUDITED SELECTED FINANCIAL DATA FROM THE COMPANY'S ANNUAL REPORT ON
FORM 10-K FOR THE YEAR ENDED JANUARY 30, 1999.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-30-1999
<PERIOD-END>                               JAN-30-1999
<CASH>                                           1,693
<SECURITIES>                                    37,399
<RECEIVABLES>                                   20,301
<ALLOWANCES>                                     1,316
<INVENTORY>                                    123,118
<CURRENT-ASSETS>                               194,031
<PP&E>                                         167,780
<DEPRECIATION>                                  54,135
<TOTAL-ASSETS>                                 324,364
<CURRENT-LIABILITIES>                           97,800
<BONDS>                                         94,732
                                0
                                          0
<COMMON>                                           126
<OTHER-SE>                                     103,342
<TOTAL-LIABILITY-AND-EQUITY>                   324,364
<SALES>                                        517,140
<TOTAL-REVENUES>                               524,037
<CGS>                                          347,531
<TOTAL-COSTS>                                  347,531
<OTHER-EXPENSES>                                 8,461
<LOSS-PROVISION>                                 3,175
<INTEREST-EXPENSE>                               9,470
<INCOME-PRETAX>                                  9,029
<INCOME-TAX>                                     3,747
<INCOME-CONTINUING>                              5,282
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,282
<EPS-PRIMARY>                                      .46
<EPS-DILUTED>                                      .46
        

</TABLE>

                      SEVERANCE AGREEMENT



          This   Severance   Agreement   (this
"Agreement"), is made as of this   21st    day
of  January,  1999, by and between Gottschalks
Inc.,  a Delaware Corporation ("Company")  and
Michael S. Geele, an individual ("Employee").

          1.    Subject  to the provisions  of
paragraph  (4)  below, Company  hereby  agrees
that  in the event Employee's employment  with
the Company is terminated by written notice of
Company  for other than for cause (as  defined
below),  Company will pay Employee a severance
benefit  equal  to twelve (12) months  salary,
determined at Employee's annual base  rate  of
pay  in  effect  at the time  such  notice  of
termination    is    given   (less    standard
withholdings  and authorized deductions),  and
Employee  shall  have the  right  to  continue
Employee's coverage in Company's group medical
plan  with the Company making full payment  on
Cobra  benefits for a period of one year  from
the  termination  date  (such  benefits  being
referred   to   herein   as   the   "Severance
Benefit").

          2.   For purposes of this agreement,
"annual  base  rate of pay"  means  Employee's
annual  base  salary only,  and  excludes  all
other  income heretofore received by Employee,
such   as,   but  not  limited  to,   bonuses,
incentive   compensation,   fringe   benefits,
commissions, overtime, retainers,  fees  under
contracts, income arising from the exercise of
stock  options, or expense allowances  granted
by Company.

          3.    The  Severance  Benefit,  less
standard   withholding  and  other  authorized
deductions, will be paid to Employee after the
date  of  Employee's termination  out  of  the
general assets of the Company in the same form
and  at  the  same  time as Employee's  salary
otherwise would have been paid to Employee  if
Employee had continued to be employed  by  the
Company.

          4.    Subject  to the provisions  of
this  paragraph  (4) following this  sentence,
the   Severance  Benefit  shall  be  paid   to
Employee  only  in the event  that  Employee's
employment  with  Company  is  terminated   by
written  notice from Company (other  than  for
cause)  and  only  if  Employee  continues  to
report  to work, and adequately performs  each
and  every duty of Employee's employment until
the   date   set  forth  in  the   notice   of
termination  as Employee's date of termination
(unless  the  Company consents to  a  date  of
termination  that  is  prior  to  such  date).
Notwithstanding  anything  to   the   contrary
contained  in  this Agreement, Employee  shall
not  be entitled to the Severance Benefit  if:
(i)  Employee's  employment  with  Company  is
terminated  other  than by written  notice  of
termination  from  Company, including  without
limitation,   the   retirement,   resignation,
disability or death of Employee; (ii)  Company
sells   all  or  part  of  its  business   (or
otherwise  merges,  divides,  consolidates  or
reorganizes) and Employee has the  opportunity
to continue employment with the buyer (or with
one of the resulting entities in the event  of
a    merger,   division,   consolidation    or
reorganization),  at or above  the  employee's
base  rate  of pay, regardless of whether  the
other   terms  and  conditions  of  Employee's
employment   after   such   sale,    division,
consolidation or reorganization are  the  same
or  different from the terms and conditions of
Employee's employment with Company;  or  (iii)
Employee  is  terminated  for  "cause",  which
includes,  without limitation,  a  good  faith
determination by Company that Employee (1) has
committed a material breach of his duties  and
responsibilities,  (2)  refused   to   perform
required   duties   and  responsibilities   or
performed them incompetently, (3) breached  or
violated any fiduciary duty owed to Company or
(4)  is  or has been personally dishonest,  or
has willfully or negligently violated any law,
rule or regulation or has been convicted of  a
felony   or  misdemeanor  (other  than   minor
traffic violations and similar offenses).

           5.   Nothing contained herein shall
be  construed  as conferring on  Employee  the
right to continue in the employ of the Company
in  Employee's present or any other  capacity.
Employee  hereby  expressly acknowledges  that
Employee's  employment  with  Company  is  "at
will"  and  therefore  may  be  terminated  by
Company at any time, with or without cause, at
Company's  sole  discretion.   Employee   also
expressly   acknowledges  that,   except   for
benefits  to  which Employee may otherwise  be
entitled  by  law,  Employee  shall   not   be
entitled to receive from Company any benefits,
compensation  or remuneration other  than  the
Severance  Benefit  upon satisfaction  of  the
conditions  which entitle Employee to  receive
the  Severance Benefit.  Employee agrees  that
the  Severance  Benefit shall  constitute  the
exclusive  and sole remedy for any termination
of    Employee's   employment   and   Employee
covenants  not to assert or pursue  any  other
remedies, at law or in equity, with respect to
any termination of employment.

          6.     This   Agreement   shall   be
governed   by  the  laws  of  the   State   of
California.   This Agreement  may  be  amended
only  by a subsequent written agreement signed
by  Employee  and an authorized representative
of  Company following approval by the Board of
Directors  of  Company.   This  Agreement   is
personal to Employee and is not assignable  by
Employee.  This Agreement shall inure  to  the
benefit of and be binding upon Company and its
successors and assigns and any such  successor
or  assignee  shall be deemed substituted  for
Company under the terms of this Agreement  for
all purposes.  As used herein, "successor" and
"assignee"  shall  include any  person,  firm,
corporation or other business entity which  at
any  time,  whether  by  purchase,  merger  or
otherwise, directly or indirectly acquires the
stock  of Company or to which Company  assigns
this   Agreement  by  operation  of   law   or
otherwise.   This  instrument constitutes  and
contains    the    entire    agreement     and
understanding  concerning the subject  matters
addressed  herein  between  the  parties,  and
supersedes and replaces all prior negotiations
and  all  agreements  proposed  or  otherwise,
whether   written  or  oral,  concerning   the
subject matters hereof.  This is an integrated
document.

          7.    Any  dispute,  controversy  or
claim  arising  out of or in  connection  with
this   Agreement  or  any  other   aspect   of
Employee's  employment with Company  shall  be
resolved    exclusively    through     binding
arbitration  to  be  held  in  Fresno  County,
California in accordance with California Civil
Procedure  Code 1282-1284.2.  In the  event
either party institutes arbitration under this
Agreement,  the party prevailing in  any  such
arbitration shall be entitled, in addition  to
all  other  relief,  to reasonable  attorneys'
fees   relating  to  such  arbitration.    The
nonprevailing  party shall be responsible  for
all  costs  of the arbitration, including  but
not  limited  to, the arbitration fees,  court
reporter fees, et.
          
          IN   WITNESS  WHEREOF,  Company  has
caused  to  be  executed  and  delivered,  and
Employee  has  executed  and  delivered,  this
Agreement  as of the day and year first  above
set forth.


GOTTSCHALKS INC.

By:  \s\ Jim Famalette

Title:     PRESIDENT

Employee

\s\ Michael Geele





  GOTTSCHALKS CREDIT RECEIVABLES CORPORATION

                       
                   Purchaser
                       
                       
                       
                       
                      and
                       
                       
                       
                       
               GOTTSCHALKS INC.
                       
                    Seller
                       
                       
                       
                       
                       
             AMENDED AND RESTATED
        RECEIVABLES PURCHASE AGREEMENT
                       
                       
                       
           Dated as of March 1, 1999
                       
                       
                       


Schedule I     List of Accounts

          AMENDED   AND  RESTATED  RECEIVABLES
PURCHASE AGREEMENT, dated as of March 1, 1999,
between    GOTTSCHALKS   CREDIT    RECEIVABLES
CORPORATION,  a  Delaware  corporation,   (the
"Purchaser"), and GOTTSCHALKS INC., a Delaware
corporation, (the "Seller").

             W I T N E S S E T H:
                       
          WHEREAS,  the Seller in the ordinary
course  of its business finances the  purchase
of   merchandise  by  consumers  pursuant   to
consumer   revolving  credit   card   accounts
thereby     generating     certain     payment
obligations; and

          WHEREAS, the Seller desires to  sell
certain    existing   and    future    payment
obligations   from  time  to   time   to   the
Purchaser, and the Purchaser desires  to  sell
such  payment  obligations to the  Gottschalks
Credit  Card  Master Trust,  pursuant  to  the
Pooling  and Servicing Agreement dated  as  of
March  1,  1999  (the "Pooling  and  Servicing
Agreement"),    among   the   Purchaser,    as
depositor,   the  Seller,  as  servicer,   and
Bankers Trust Company, as Trustee;

          NOW,  THEREFORE, the parties  hereto
agree as follows:

                       
                   ARTICLE I
                       
                  Definitions
                       
          SECTION 1.1.   Definitions.  Capitalized terms
used  herein  but not otherwise defined  shall
have the meanings set forth in the Pooling and
Servicing Agreement, including any outstanding
Series    Supplement   thereto.    The    term
Agreement  means this Amended  and  Restated
Receivables  Purchase Agreement, as  the  same
may from time to time be amended, supplemented
or otherwise modified.

          SECTION 1.2.   Other Definitional Provisions.

          (a)  The words "hereof", "herein" and
"hereunder"  and words of similar import  when
used  in  this Agreement shall refer  to  this
Agreement as a whole and not to any particular
provision   of   this   Agreement.    Article,
Section, Schedule, and Exhibit references  are
references  to  Articles, Sections,  Schedules
and  Exhibits  in or to this Agreement  unless
otherwise  specified; and the term "including"
shall mean "including without limitation".

(b)  The definitions contained in this
Agreement are applicable to the singular as
well as the plural forms of such terms and to
the masculine as well as to the feminine and
neuter genders of such terms.
                       
                  ARTICLE II
                       
           Conveyance of Receivables
                       
          SECTION 2.1.   Conveyance of Receivables.

          (a)  By execution of this Agreement, the
Seller does hereby sell, transfer, assign, set
over  and  otherwise convey, without  recourse
(except as expressly provided herein), to  the
Purchaser, on the Cut-Off Date (a) all of  the
Seller's right, title and interest in, to  and
under the Receivables existing at the close of
business  on the Cut-Off Date and  all  monies
due  or to become due and all amounts received
with  respect thereto and all proceeds thereof
(including recoveries and "proceeds", as  such
term is defined in Section 9306 of the UCC  as
in  effect  in  the  State of  California  and
Section 9-306 of the UCC as in effect  in  the
State of New York, as applicable) and (b)  all
of  the Seller's rights, remedies, powers  and
privileges  with respect to such  Receivables.
Subject  to  Article  V  hereof,  as  of  each
Business Day prior to the earlier of  (x)  the
occurrence of a Liquidation Event specified in
Section  9.02(b) of the Pooling and  Servicing
Agreement  and (y) the Trust Termination  Date
(each,  a  "Purchase Date"), the  Seller  does
hereby  sell, transfer, assign, set  over  and
otherwise convey, without recourse (except  as
expressly  provided herein), to the Purchaser,
all  of the Seller's right, title and interest
in,  to and under the Receivables (other  than
Receivables that are (i) charged off as of the
date  of  transfer  of such Receivables,  (ii)
repurchased  by the Seller from the  Purchaser
(upon   receipt   of   payment   therefor   in
accordance with Section 2.2 or 2.4 hereof,  as
applicable),  (iii) generated during  a  Block
Period in Blocked Accounts, (iv) generated  in
a   Removed   Account  from  and   after   the
applicable   Removal  Date,  as  provided   in
Section  2.06(c) of the Pooling and  Servicing
Agreement   or   (iv)  arising  under   charge
accounts acquired by Gottschalks in connection
with  the acquisition of new stores or another
retailer, or originated by Gottschalks at such
stores  (unless,  at  the Purchaser's  option,
such  charge accounts are included  as  Charge
Accounts  for  purposes  of  the  Pooling  and
Servicing  Agreement) owned by the  Seller  at
the  close  of business on such Purchase  Date
and not theretofore conveyed to the Purchaser,
all  monies  due  or  to become  due  and  all
amounts received with respect thereto and  all
proceeds  thereof  (including  proceeds,  as
defined  in  Section 9306 of  the  UCC  as  in
effect  in the State of California and Section
9-306 of the UCC as in effect in the State  of
New York, as applicable, and Recoveries).  The
foregoing sale, transfer, assignment, set-over
and   conveyance  and  any  subsequent  sales,
transfers,    assignments,    set-overs    and
conveyances  do not constitute,  and  are  not
intended  to  result in, the  creation  or  an
assumption  by the Purchaser of any obligation
of  the  Servicer,  the Seller  or  any  other
Person in connection with the Accounts or  the
Receivables   or   under  any   agreement   or
instrument  relating  thereto,  including  any
obligation to any Obligors.

(b)  In connection with such sale, transfer,
assignment, set-over and conveyance the Seller
agrees to record and file, at its own expense,
one or more financing statements on form UCC-1
or amendments and assignments of previously
filed financing statements, to perfect the
interest of the Purchaser in the Receivables
conveyed by this Amended and Restated
Receivables Purchase Agreement as a sale of
"accounts" (as defined in Section 9106 of the
UCC as in effect in the state where the
Seller's or the Servicer's chief executive
offices or books and records relating to the
Receivables are located) meeting the
requirements of applicable state law in such
form as and in each jurisdiction in which any
such filing may be necessary to perfect, and
maintain the perfection of, the sale transfer,
assignment, set-over and conveyance of the
Receivables to the Purchaser, and to file and
record any continuation statements necessary
to maintain the continued perfection of such
interest, in each case naming the Seller as
seller and the Purchaser as buyer with
respect to the Receivables described in the
preceding paragraph, and to deliver a file-
stamped copy of such financing statements,
amendments and continuation statements, or
other evidence of such filings, to the
Purchaser as soon as practicable after receipt
thereof by the Seller.  The Purchaser shall be
under no obligation whatsoever to make any
filing under the UCC in connection with such
sales to the Purchaser.
(c)  The Seller further agrees, at its own
expense, on or prior to the date on which each
Charge Account becomes an Account, to indicate
in its computer files that the Receivables
created in connection with such Account have
been sold to the Purchaser pursuant to this
Agreement and sold to the Trust pursuant to
the Pooling and Servicing Agreement for the
benefit of the Certificateholders and the
other Beneficiaries and (b) not less than
weekly, to deliver to the Purchaser a computer
file or microfiche or written list containing
a true and complete list of all Accounts
specifying for each Account (i) its account
number, (ii) the aggregate amount of
Receivables outstanding in such Account and
(iii) the aggregate amount of Principal
Receivables in such Account.  Such file,
microfiche or list, as supplemented from time
to time, shall be marked as Schedule I to this
Agreement and is hereby incorporated into and
made a part of this Agreement.
(d)  The "Purchase Price" with respect to
Receivables sold hereunder shall be as
follows: (i) on the Cut-Off Date, an amount
equal to $__________ less certain gross costs
and expenses related to such purchase and sale
of Receivables and (ii) on each Purchase Date
thereafter, a price agreed to by the Purchaser
and the Seller at the time of such purchase by
the Purchaser; provided, however, that such
Purchase Price shall not, in the opinion of
the Purchaser, be materially less favorable to
the Purchaser than prices for transactions of
a generally similar character at the time of
the purchase taking into account the quality
of such Receivables and other pertinent
factors; and provided, further, that such
consideration shall in any event not be less
than reasonably equivalent value therefor.
(e)  The parties hereto agree that (A) the
Purchase Price payable on the Cut-Off Date
shall be paid in (i) cash to the extent
available therefor from the net proceeds of
the initial sale of securities issued by the
Trust formed pursuant to the Pooling and
Servicing Agreement and (ii) by a capital
contribution in the amount of the difference,
if any, between the amount of the net proceeds
of such initial sale and the Purchase Price
payable on the Cut-Off Date, and that the
Purchase Price payable on each Purchase Date
will be paid in cash to the extent of amounts
distributable to the Depositor for such
purpose pursuant to the Pooling and Servicing
Agreement on such Purchase Date and remaining
after application to all due and unpaid
obligations of the Depositor under the Pooling
and Servicing Agreement and (ii) by a capital
contribution in the amount of the difference,
if any, between the amounts so distributable
to the Depositor on such Purchase Date and the
Purchase Price payable on such Purchase Date
(the "Purchase Consideration").
(f)  All payments hereunder shall be made not
later than the close of business (New York
City time) on the date specified therefor in
lawful money of the United States of America
in same day funds to the bank account
designated in writing by the Seller to the
Purchaser from time to time.  Whenever any
payment to be made hereunder shall be stated
to be due on a day other than a Business Day,
such payment shall be made on the next
succeeding Business Day.
(g)  Subject to Article V hereof, on each
Business Day, the Seller shall evidence the
sale, transfer, assignment, set over and
conveyance of all its Receivables not
theretofore conveyed to the Purchaser by
delivering to the Purchaser a receivables
transmittal (a Receivables Transmittal)
specifying to the Purchaser the aggregate
outstanding balance of such Receivables.
          Upon  the  receipt by the Seller  on
any    Purchase    Date   of   the    Purchase
Consideration for the Receivables to  be  sold
by  the  Seller on such date, all the Seller's
right,  title  and interest  in  and  to  such
Receivables  shall have been  sold,  assigned,
transferred,  conveyed and  set  over  to  the
Purchaser,  and the Seller hereby acknowledges
the  release  of all of its right  to  control
such  Receivables except its right to  control
such  Receivables in its capacity as  Servicer
under the Pooling and Servicing Agreement.

          (h)  The parties hereto intend that the
transfers  of  Receivables  effected  by  this
Agreement shall be and shall be treated  as  a
purchase and receipt of a capital contribution
by  the  Purchaser  and  a  sale  and  capital
contribution by the Seller of the  Receivables
and  not  as  a lending transaction.   In  the
event   that,  notwithstanding  such   express
intent  of  the parties, a court of  competent
jurisdiction were to hold that this  Agreement
evidences  a  loan  rather  than  a  sale  and
capital contribution, then the Seller shall be
deemed to have granted to the Purchaser as  of
the   date  hereof  a  security  interest  (as
defined  in the UCC as in effect in California
and New York) in, to and under the Receivables
now   existing  and  hereafter   created,   as
specified in Section 2.1(a), all monies due or
to  become  due with respect thereto  and  all
other  proceeds of such Receivables (including
any  Recoveries  with respect thereto),  which
grant   is   enforceable   with   respect   to
Receivables  and  the  proceeds  thereof  upon
execution and delivery of this Agreement,  and
which will be enforceable with respect to such
Receivables hereafter created and the proceeds
thereof,   upon   such  creation.    If   this
Agreement constitutes the grant of a  security
interest  to  the Purchaser in such  property,
upon  the  filing of the financing  statements
described in this Section 2.1 and in the  case
of   the  Receivables  hereafter  created  and
proceeds  thereof,  upon  such  creation,  the
Purchaser shall have a first priority security
interest in such property (subject to  Section
9306  of  the UCC as in effect in California),
free   and  clear  of  any  Lien  other   than
Permitted Liens.

          SECTION 2.2.   Representations and Warranties
of  the Seller Relating to the Seller and  the
Agreement.   The Seller hereby represents  and
warrants  to  the Purchaser  as  of  the  date
hereof and as of each Closing Date as follows:

          (a)  Organization and Good Standing.  The
Seller  is  a  corporation duly organized  and
validly  existing and in good  standing  under
the  law of the State of Delaware and has full
corporate power, authority and legal right  to
own its properties and conduct its business as
such  properties are presently owned and  such
business  is  presently  conducted,   and   to
execute,  deliver and perform its  obligations
under this Agreement.

          (b)  Due Qualification.  The Seller is duly
qualified  to  do  business  and  is  in  good
standing  as  a  foreign  corporation  (or  is
exempt from such requirement) and has obtained
all  necessary licenses and approvals in  each
jurisdiction  in  which  the  conduct  of  its
business  requires  such qualification  except
where the failure to so qualify or be in  good
standing or obtain licenses or approvals would
not  have  a  material adverse effect  on  its
ability to perform its obligations hereunder.

(c)  Due Authorization.  The execution and
delivery of this Agreement and the
consummation of the transactions provided for
or contemplated by this Agreement have been
duly authorized by the Seller by all necessary
corporate action on the part of the Seller.
(d)  No Conflict.  The execution and delivery
by the Seller of this Agreement, the
performance by the Seller of the transactions
contemplated by this Agreement and the
fulfillment of the terms hereof and thereof
applicable to the Seller, will not conflict
with, result in any breach of any of the terms
and provisions of, or constitute (with or
without notice or lapse of time or both) a
material default under, any indenture,
contract, agreement, mortgage, deed of trust,
or other instrument to which the Seller is a
party or by which it or its properties are
bound.
(e)  No Violation.  The execution and delivery
of this Agreement by the Seller, the
performance by the Seller of the transactions
contemplated by this Agreement and the
fulfillment of the terms hereof and thereof
applicable to the Seller, will not conflict
with or violate any Requirements of Law
applicable to the Seller or give rise to an
adverse claim upon the Seller or the
Receivables.
(f)  No Proceedings.  There are no proceedings
or investigations, pending or, to the best
knowledge of the Seller, threatened against
the Seller, before any Governmental Authority
(i) asserting the invalidity of this
Agreement, (ii) seeking to prevent the
consummation of any of the transactions
contemplated by this Agreement, (iii) seeking
any determination or ruling that, in the
reasonable judgment of the Seller, would
affect the performance by the Seller of its
obligations under this Agreement, (iv) seeking
any determination or ruling that would
materially and adversely affect the validity
or enforceability of this Agreement or (v)
seeking to affect adversely the income or
franchise tax attributes of the Trust and of
the Investor Certificates under the United
States Federal or any state income or
franchise tax systems.  There are no
injunctions, writs, restraining orders or
other orders of any nature that would
adversely affect the performance by the Seller
of its obligations under this Agreement or the
transactions contemplated hereby.
          (g)   All  Consents  Required.   All
authorizations, consents, orders, approvals or
other   actions  of  any  Person  or  of   any
governmental  body  or  official  required  in
connection with the execution and delivery  by
the  Seller of this Agreement, the performance
by the Seller of the transactions contemplated
by  this Agreement, and the fulfillment by the
Seller  of  the terms hereof or thereof,  have
been obtained.

          (h)  Enforceability.  This Agreement has been
duly executed and delivered by the Seller  and
constitutes   a  legal,  valid   and   binding
obligation  of the Seller enforceable  against
the  Seller  in  accordance  with  its  terms,
except  as such enforceability may be  limited
by    applicable    bankruptcy,    insolvency,
reorganization,  moratorium or  other  similar
laws now or hereafter in effect affecting  the
enforcement  of creditors' rights  in  general
and  except  as  such  enforceability  may  be
limited   by  general  principles  of   equity
(whether  considered in a suit at  law  or  in
equity)  and  the  availability  of  equitable
remedies.

(i)  Place of Business; Legal Name.  The
principal place of business of the Seller is
located in Fresno, California and the offices
where the Seller keeps its records concerning
the Receivables and related contracts are
located in Fresno, California and there have
been no other such locations during the prior
four month period.  The legal name of the
Seller is as set forth in this Agreement, and
the Seller has no trade names, fictitious
names, assumed names or "doing business as"
names, except for "Village East" and
"Harris/Gottschalks".
(j)  Use of Proceeds.  No proceeds of the sale
of any Receivables will be used by the Seller
to purchase or carry any margin security.
          (k)  Record of Accounts.  Schedule I to this
Agreement  (as  in  effect  on  the  date   in
question) is an accurate and complete  listing
in   all  material  respects  of  all  of  the
Accounts,   and   the  information   contained
therein  with respect to the identity of  such
Accounts    and   the   Receivables   existing
thereunder is true and correct in all material
respects.

          (l)  Tax Returns.  The Seller has filed all
required tax returns on a timely basis.

(m)  Compliance with Laws.  The Seller has
complied with all applicable laws, rules,
regulations and orders in respect of the
conduct of its business and the ownership of
its properties and purchased assets, and has
maintained all applicable permits,
certifications, licenses and other rights of
whatever nature necessary for the conduct of
its business.
(n)  Pension Plans.  All pension or profit
sharing plans of the Seller and its
consolidated subsidiaries have been fully
funded in accordance with the Seller's
applicable pension or profit sharing plan
agreements.
(o)  Solvency.  The Seller (i) is not
insolvent and will not become insolvent after
giving effect to the transactions contemplated
hereby, (ii) is paying its debts as such debts
become due and (iii) after giving effect to
the transactions contemplated hereby, will
have adequate capital to conduct its business.
          (p)  Business Reasons for Sale.  The Seller
has  valid  business reasons for  selling  the
Receivables  to  the  Purchaser   under   this
Agreement and is not obtaining a loan  secured
by  the Receivables as collateral.  The Seller
will  to  the  fullest  extent  permitted   by
generally  accepted accounting principles  and
by   applicable  law,  record  each   purchase
hereunder as a sale on its books and  records,
reflect   each   purchase  in  its   financial
statements  and  tax returns  as  a  sale  and
recognize gain or loss, as the case may be, on
each purchase hereunder.

          (q)  No Material Adverse Effect.  There has
been  no  material adverse change with respect
to  the  Seller's  operations,  including  its
ability to perform its obligations under  this
Agreement.

          The  representations and  warranties
set  forth  in this Section 2.2 shall  survive
the transfer and assignment of the Receivables
to  the  Purchaser.   Upon  discovery  by  the
Seller or the Purchaser of a breach of any  of
the  foregoing representations and warranties,
the  party discovering such breach shall  give
prompt written notice to the other party.

          In the event of any breach of any of
the  representations and warranties set  forth
in this Section 2.2 and if, as a result of any
such  breach, the Purchaser shall be obligated
to purchase the Investors' Interest and/or the
Depositor Interest pursuant to Section 2.03 of
the   Pooling  and  Servicing  Agreement,  the
Seller   shall   repurchase  such   Investors'
Interest  and/or  Depositor Interest,  as  the
case may be, and shall pay to the Purchaser on
the  Business  Day preceding the  Distribution
Date  on which such purchase of the Investors'
Interest  and/or  the Depositor  Interest,  as
applicable, is to be made by the Purchaser  an
amount equal to the purchase price therefor as
specified  in Section 2.03 of the Pooling  and
Servicing  Agreement.  The obligation  of  the
Seller  to  purchase such Investors'  Interest
and/or Depositor Interest, as the case may be,
pursuant  to this Section 2.2 shall constitute
the  sole remedy against the Seller respecting
an  event  of the type specified in the  first
sentence of this Section 2.2 available to  the
Purchaser  and to the Holders of the  Investor
Certificates   and/or  the   Holder   of   the
Exchangeable  Certificate (or the  Trustee  on
behalf of such Certificateholders).

          SECTION 2.3.   Representations and Warranties
of  the  Seller  Relating to the  Receivables.
The  Seller hereby represents and warrants  to
the  Purchaser as of the Cut-Off Date and each
Purchase Date that:

          (a)  No Liens.  Each Receivable sold hereunder
has  been  conveyed to the Purchaser free  and
clear of any Lien (except for Permitted Liens)
and  the Purchaser has received good title  to
each such Receivable.

          (b)  All Consents Required.  All appraisals,
consents, orders, approvals, authorizations or
other   actions   of   any   Person   or   any
governmental  body  or  official  required  in
connection   with  the  conveyance   of   each
Receivable  hereunder to  the  Purchaser  have
been  duly obtained and are in full force  and
effect.

(c)  Valid Sale.  This Agreement constitutes a
valid sale, transfer, assignment, set-over and
conveyance to the Purchaser of all right,
title and interest of the Seller in and to the
Receivables described in Section 2.1(a)
hereof, all monies due or to become due with
respect thereto (including Finance Charge
Receivables), and all proceeds of such
Receivables (including Recoveries) and such
Receivables and all proceeds thereof will be
held by the Purchaser free and clear of any
Lien of any Person claiming through or under
the Seller or any of its Affiliates except for
Permitted Liens.
(d)  Account or General Intangible.  The
Seller has taken no action to cause any
Receivable sold hereunder to be anything other
than an "account" or "general intangible"
(each as defined in Section 9106 of the UCC as
in effect in the State of California and
Section 9-106 of the UCC as in effect in the
State of New York, as applicable).  The Seller
has taken no action to evidence any Receivable
sold hereunder by any "instrument" or "chattel
paper" (each as defined in Section 9105 of the
UCC as in effect in the State of California
and Section 9-105 of the UCC as in effect in
the State of New York, as applicable).
          The  representations and  warranties
set  forth  in this Section 2.3 shall  survive
the transfer and assignment of the Receivables
to  the  Purchaser.   Upon  discovery  by  the
Seller or the Purchaser of a breach of any  of
the  representations and warranties set  forth
in  this  Section  2.3, the party  discovering
such  breach shall give prompt written  notice
to the other party.

          SECTION 2.4.   Repurchase of Receivables.  In
the event any representation or warranty under
Section 2.3 is not true and correct as of  the
date  specified  therein with respect  to  any
Receivable or Account and the Purchaser is, as
the  result  of any such breach,  required  to
accept  a  reassignment of such Receivable  or
all  Receivables in such Account  pursuant  to
Section  2.04(c) of the Pooling and  Servicing
Agreement, then, within thirty (30)  days  (or
such longer period as may be agreed to by  the
Purchaser)  of  the earlier to  occur  of  the
discovery  of any such event by the Seller  or
the Purchaser, or receipt by the Seller or the
Purchaser of written notice of any such  event
given   by  the  Trustee  or  any  Enhancement
Provider,  the  Seller  shall  repurchase  the
Receivable   or  Receivables  of   which   the
Purchaser  is  required to accept reassignment
pursuant   to   the  Pooling   and   Servicing
Agreement  on  the Business Day preceding  the
Determination Date on which such  reassignment
is to occur.

          The  Seller shall purchase each such
Receivable  pursuant to this  Section  2.4  by
making   a   payment  to  the   Purchaser   in
immediately  available funds on  the  Business
Day  preceding the Determination Date on which
such  reassignment is to occur  in  an  amount
equal   to   the  Purchase  Price   for   such
Receivable.   Upon  payment  of  the  Purchase
Price   by   delivery  of   such   immediately
available    funds,   the   Purchaser    shall
automatically  and without further  action  be
deemed to sell, transfer, assign, set over and
otherwise   convey  to  the  Seller,   without
recourse, representation or warranty, all  the
right, title and interest of the Purchaser  in
and  to such Receivable and all monies due  or
to  become  due with respect thereto  and  all
proceeds thereof.  The Purchaser shall execute
such documents and instruments of transfer  or
assignment  and  take such  other  actions  as
shall reasonably be requested by the Seller to
effect  the  conveyance  of  such  Receivables
pursuant  to this Section.  The obligation  of
the  Seller  to repurchase any such Receivable
shall  constitute  the sole remedy  respecting
the  event  giving  rise  to  such  obligation
available   to  the  Purchaser  and   to   the
Certificateholders (or the Trustee  on  behalf
of Certificateholders).

          SECTION 2.5.   Covenants of the Seller.  So
long as the Purchaser shall have any ownership
interest in any Receivables sold by the Seller
or   until  a  termination  date  pursuant  to
Section 5.01 shall have occurred, whichever is
later, the Seller covenants that:

          (a)  Receivables to be Accounts or General
Intangibles.  The Seller shall take no  action
to  cause any Receivable sold hereunder to  be
evidenced  by  any  "instrument"  or  "chattel
paper" (each as defined in Section 9105 of the
UCC  as  in  effect in the State of California
and  Section 9-105 of the UCC as in effect  in
the  State  of New York, as applicable).   The
Seller  shall  take  no action  to  cause  any
Receivable sold hereunder to be anything other
than  an  "account"  or  "general  intangible"
(each as defined in Section 9106 of the UCC as
in  effect  in  the  State of  California  and
Section 9-106 of the UCC as in effect  in  the
State  of  New York, as applicable).   In  the
event   that  any  Receivable  sold  hereunder
shall,  at  any  time,  be  evidenced  by  any
"instrument"  or "chattel paper",  the  Seller
shall  indicate  or cause to be  indicated  on
such  "instrument" or "chattel paper" a legend
stating that such Receivable has been conveyed
to  the  Purchaser pursuant to this  Agreement
and  conveyed  to  the Trust pursuant  to  the
Pooling   and  Servicing  Agreement  for   the
benefit  of the Certificateholders  and  other
Beneficiaries   and   shall    deliver    such
instrument or chattel paper to the Trustee  to
be  held  thereby unless and until the Seller,
in  its capacity as Servicer under the Pooling
and  Servicing Agreement, requests in  writing
the  Trustee  to  return  such  instrument  or
chattel paper to it (i) in connection with the
repurchase by or reassignment to the Seller of
the  related Receivable or (ii) in  connection
with  its  enforcement, as Servicer,  of  such
Receivable (in which case the writing  to  the
Trustee  shall  certify that  return  of  such
instrument  or chattel paper is necessary  for
the  conduct of such enforcement and that such
enforcement is being undertaken on  behalf  of
the Trust or Trustee).

          (b)  Negative Pledge.  Except for the
conveyances  hereunder, the  Seller  will  not
sell,  pledge, assign or transfer to any other
Person,  or  grant, create, incur,  assume  or
suffer to exist any Lien (other than Permitted
Liens)   on  any  Receivable  sold  hereunder,
whether now existing or hereafter created,  or
any   interest   therein;  the   Seller   will
immediately  notify  the  Purchaser   of   the
existence  of any Lien on any Receivable  sold
hereunder;  and  the Seller shall  defend  the
right,  title  and interest of  the  Purchaser
(and of the Trustee as assignee and transferee
thereof   under  the  Pooling  and   Servicing
Agreement)  in,  to and under the  Receivables
sold   hereunder,  whether  now  existing   or
hereafter created, against all claims of third
parties claiming through or under the Seller.

(c)  Charge Account Agreements and Financial
Guidelines.  The Seller shall comply with and
perform its obligations under any Charge
Account Agreement to which the Seller is a
party that relates to the Accounts and the
Financial Guidelines except insofar as any
failure to comply or perform would not
materially and adversely affect the rights of
the Trust or any of the Beneficiaries.
Subject to compliance with all Requirements of
Law, the Seller may change the terms and
provisions of such Charge Account Agreements
or the Financial Guidelines in any respect
(including the calculation of the amount or
the timing of charge-offs and the rate of the
finance charges, if any, assessed thereon)
only if (i) such change would not, in the
reasonable judgment of the Seller, cause an
Early Amortization Event to occur and, if the
Seller owns a comparable segment of revolving
credit card accounts which have
characteristics the same as, or substantially
similar to, the Accounts that are the subject
of such change, such change is made applicable
to such comparable segments of accounts or
(ii) the Seller shall reasonably determine
that such change is necessary in order to
satisfy any Requirement of Law.
(d)  Conveyance of Accounts.  The Seller
covenants and agrees that it will not convey,
assign, exchange or otherwise transfer any
Account to any Person prior to the termination
of this Agreement.
(e)  Compliance with Laws, Etc.  The Seller
shall comply in all material respects with all
applicable laws, rules, regulations and orders
applicable to the Receivables sold hereunder,
including, without limitation, rules and
regulations relating to truth in lending, fair
credit billing, fair credit reporting, equal
credit opportunity, fair debt collection
practices and privacy, where failure to so
comply could reasonably be expected to have a
material adverse effect on the amount of
Collections thereunder.
(f)  Preservation of Corporate Existence.
Except as provided in Section 4.1, the Seller
shall preserve and maintain in all material
respects its corporate existence, corporate
rights (charter and statutory) and corporate
franchises.
(g)  Access to Certain Information Regarding
the Receivables.  The Seller shall provide to
the Purchaser and its assigns and their agents
access to the documentation regarding the
Accounts and the Receivables, such access
being afforded without charge but only (i)
upon reasonable request, (ii) during normal
business hours, (iii) subject to the Seller's
normal security and confidentiality
procedures, and (iv) at offices designated by
the Seller.  Nothing in this Section 2.5(g)
shall derogate from the obligation of the
Seller, the Purchaser or its assigns, or their
respective agents, to observe any applicable
law prohibiting disclosure of information
regarding the Obligors and the failure of the
Seller to provide access as provided in this
Section 2.5(g) as a result of such obligation
shall not constitute a breach of this Section
2.5(g).
(h)  Keeping of Records and Books of Account.
The Seller shall maintain and implement, or
cause to be maintained or implemented,
administrative and operating procedures
reasonably necessary or advisable for the
collection of all such Receivables, and, until
the delivery to any Successor Servicer
appointed pursuant to the Pooling and
Servicing Agreement, keep and maintain, or
cause to be kept and maintained, all
documents, books, records and other
information reasonably necessary or advisable
for the collection of all such Receivables.
(i)  Performance and Compliance with
Receivables and Charge Account Agreements.
The Seller shall at its expense take all
actions on its part reasonably necessary to
maintain in full force and effect its rights
under all Charge Account Agreements to which
the Seller is a party.
(j)  Location of Records.  The Seller shall
keep its chief place of business and chief
executive office, and the offices where it
keeps the records concerning the Receivables
and all underlying Charge Account Agreements
(and all original documents relating thereto),
at 7 River Park Place East, Fresno, California
93720 or upon prior written notice to the
Purchaser, at such other locations in a
jurisdiction where all action required by
Section 2.5(m) shall have been taken and
completed and be in full force and effect.
The Seller shall at all times maintain its
principal executive office within the United
States of America.
(k)  Furnishing Copies, Etc.  The Seller shall
furnish to the Purchaser (i) upon the
Purchaser's request, a certificate of the
chief financial officer of the Seller
certifying, as of the date thereof, that no
termination event described in Section 5.1 has
occurred and is continuing and setting forth
the computations used by the chief financial
officer of the Seller in making such
determination; (ii) as soon as possible and in
any event within five days after the
occurrence of any such termination event or
event that upon notice or with the passage of
time or expiration of an applicable cure
period (or both) may become a termination
event, a statement of the chief financial
officer of the Seller setting forth details of
such termination event or event that with the
passage of time or expiration of an applicable
cure period (or both) may become a termination
event and the action that the Seller proposes
to take or has taken with respect thereto; and
(iii) promptly following the Purchaser's
request thereof, such other information,
documents, records or reports with respect to
the Receivables sold hereunder or the
underlying Charge Account Agreements or the
conditions or operations, financial or
otherwise, of the Seller, as the Purchaser may
from time to time reasonably request.
(l)  Obligation to Record and Report.  The
Seller shall to the fullest extent permitted
by generally accepted accounting principles
and by applicable law, record each purchase
hereunder as a sale on its books and records,
reflect each purchase in its financial
statements and tax returns as a sale and
recognize gain or loss, as the case may be, on
each purchase hereunder.
(m)  Continuing Compliance with the Uniform
Commercial Code.  The Seller shall, without
limiting the requirements of Section 2.5(o),
at its expense, preserve, continue, and
maintain or cause to be preserved, continued,
and maintained the Purchaser's valid and
properly protected title to each Receivable
sold hereunder free of any Lien other than
Permitted Liens, including, without
limitation, filing or recording UCC financing
statements, or amendments or assignments
thereof, or continuation statements in each
relevant jurisdiction.
(n)  Collections of Receivables.  The Seller
shall cause all Collections in respect of
Receivables sold hereunder to be processed in
accordance with the collection arrangements
set forth in Section 4.03 of the Pooling and
Servicing Agreement.
(o)  Further Action Evidencing Purchases.  (i)
The Seller agrees that from time to time, at
its expense, it will promptly execute and
deliver all further instruments and documents,
and take all further action, that may be
necessary or desirable or that the Purchaser
may reasonably request, to protect or more
fully evidence the Purchaser's ownership,
right, title and interest in the Receivables
sold by the Seller and its rights under the
Charge Account Agreements with respect
thereto, or to enable the Purchaser to
exercise or enforce any such rights.  Without
limiting the generality of the foregoing, the
Seller will upon the request of the Purchaser
(A) execute and file such financing or
continuation statements, or amendments
thereto, and such other instruments or
notices, as may be necessary or, in the
opinion of the Purchaser, desirable, (B)
indicate on its books and records (including,
without limitation, originals and copies of
sale slips and billing statements, to the
extent practicable) that Receivables have been
sold and assigned by the Seller to the
Purchaser and by the Purchaser to the Trust
pursuant to the Pooling and Servicing
Agreement, and provide to the Purchaser, upon
request, copies of any such records and (C)
contact customers to confirm and verify
Receivables.  The Seller hereby irrevocably
authorizes the Purchaser to file one or more
financing or continuation statements, and
amendments thereto, relative to all or any
part of the Receivables sold by the Seller, or
the underlying Charge Account Agreements with
respect thereto, without the signature of the
Seller where permitted by law.  If the Seller
fails to perform any of its agreements or
obligations under this Agreement, the
Purchaser may (but shall not be required to)
perform, or cause performance of, such
agreements or obligations, and the expenses of
the Purchaser incurred in connection therewith
shall be payable by the Seller.
(p)  Change in Business.  The Seller shall not
make any change in the nature of its business
as conducted on the date hereof that could
reasonably be expected to have a material
adverse effect on the value or collectibility
of the Receivables.
          (q)  Account Allocations.  In the event that
the  Seller  is  unable  for  any  reason   to
transfer  Receivables to the  Purchaser,  then
the  Seller  agrees  that it  shall  allocate,
after  the occurrence of such event,  payments
on  each affected Account with respect to  the
principal balance of such Account first to the
oldest  principal balance of such Account  and
to  have  such payments applied as Collections
in  accordance with the terms of  the  Pooling
and  Servicing Agreement.  The parties  hereto
agree   that   Finance   Charge   Receivables,
whenever   created,  accrued  in  respect   of
Principal Receivables which have been conveyed
to  the Purchaser and by the Purchaser to  the
Trust shall continue to be a part of the Trust
notwithstanding any cessation of the  transfer
of  additional  Principal Receivables  to  the
Purchaser and Collections with respect thereto
shall  continue to be allocated  and  paid  in
accordance with Article IV of the Pooling  and
Servicing Agreement.

          (r)  Operations of Seller.  The Seller agrees
that it shall conduct its operations in such a
manner   that  the  Purchaser  would  not   be
substantively consolidated into the bankruptcy
estate  of  the  Seller or have  its  separate
corporate  existence disregarded in the  event
of a bankruptcy of the Seller.

(s)  Compliance with Certain Provisions of the
Pooling and Servicing Agreement.  The Seller
agrees that it shall, as Servicer or Seller,
as applicable, comply with and observe the
provisions of Article III of the Pooling and
Servicing Agreement.  The Seller further
agrees that it shall comply, as Seller, with
the meet and confer requirements set forth in
Section 8.06(b) of the Pooling and Servicing
Agreement.
          SECTION 2.6.   Customer Service Adjustments.
The  Seller may accept a return of  goods  for
full   or  partial  credit  or  make  a  daily
adjustment in the principal amount or  finance
or  other  charges  accrued  or  payable  with
respect  to the account of a customer who  has
purchased  merchandise or services  on  credit
under  a  Charge  Account Agreement,  provided
that  such  adjustment is permitted under  the
Seller's applicable Financial Guidelines.  The
aggregate amount of all such adjustments  made
by  the  Seller  during any Collection  Period
shall  be  payable  to the  Purchaser  by  the
Seller  in  immediately  available  funds  and
shall be due no later than the next succeeding
Determination Date.

                       
                  ARTICLE III
                       
  Administration and Servicing of Receivables
                       
          SECTION 3.1.   Acceptance of Appointment and
Other Matters Relating to the Servicer.

          (a)  The Seller agrees to act as the
Servicer under this Agreement and the Pooling
and Servicing Agreement, and the Purchaser
consents to the Seller acting as Servicer.
The Seller, as Servicer, will have ultimate
responsibility for servicing, managing and
making collections on the Receivables and for
holding such Receivables in trust for the
benefit of the Purchaser and the Trust.  The
Seller, as Servicer, will have the authority
to make any management decisions relating to
such Receivables, to the extent such authority
is granted to the Servicer under this
Agreement and the Pooling and Servicing
Agreement.

          (b)   The Seller, as Servicer, shall
service  and  administer the Receivables  sold
hereunder in accordance with the provisions of
the Pooling and Servicing Agreement.

          (c)   In  the event that a Successor
Servicer is appointed pursuant to the  Pooling
and   Servicing   Agreement,  such   Successor
Servicer shall act as Successor Servicer under
this  Agreement and the Purchaser consents  to
the  appointment  of  such Successor  Servicer
hereunder.

          SECTION 3.2.   Servicing Compensation.  As
full compensation for its servicing activities
hereunder  and under the Pooling and Servicing
Agreement, the Seller, as Servicer,  shall  be
entitled to receive the Servicing Fee on  each
Distribution Date.  The Servicing Fee shall be
paid  in  accordance with  the  terms  of  the
Pooling and Servicing Agreement.

          SECTION 3.3.   Allocations and Applications of
Collections and Other Funds.  The  Seller,  as
Servicer,  will  apply  all  Collections  with
respect to the Receivables sold hereunder  and
all funds on deposit in the Collection Account
as  described in Article IV of the Pooling and
Servicing Agreement.

SECTION 3.4.   Other Actions Taken by the
Seller.   The Seller hereby agrees  that  upon
the  occurrence  of  an  event  described   in
Section  10.01(e) of the Pooling and Servicing
Agreement  with  respect to  the  Seller,  the
Seller  hereby  agrees to cause  its  customer
service  employees to distribute envelopes  to
Obligors  for  mail-in  payments  rather  than
accepting  In-Store Payments at  the  customer
service window.

                       
                  ARTICLE IV
                       
     Other Matters Relating to the Seller
                       
          SECTION 4.1.     Merger or Consolidation of,
or  Assumption,  of  the  Obligations  of  the
Seller.  The Seller shall not consolidate with
or  merge into any other corporation or convey
or   transfer   its  properties   and   assets
substantially  as an entirety to  any  Person,
unless:

          (a)  immediately after giving effect to any
such  transaction,  the consolidated  tangible
net  worth  of the surviving person shall  not
have materially decreased, determination to be
made  on a pro forma basis after giving effect
to the proposed transaction; and

          (b)   the corporation formed by such
consolidation  or  into which  the  Seller  is
merged   or  the  Person  which  acquires   by
conveyance  or  transfer  the  properties  and
assets  of  the  Seller  substantially  as  an
entirety shall be a corporation organized  and
existing  under the laws of the United  States
of   America  or  any  State  thereof  or  the
District of Columbia and, if the Seller is not
the  surviving entity, such corporation  shall
expressly   assume,   by   written   agreement
supplemental hereto, executed and delivered to
the  Purchaser,  in form satisfactory  to  the
Purchaser,  the performance of every  covenant
and  obligation  of the Seller  hereunder  and
shall  benefit from all the rights granted  to
the Seller;

(c)  the Seller shall have delivered to the
Purchaser and the Trustee (i) an Officers'
Certificate signed by a Vice President (or any
more senior officer) stating that such
consolidation, merger, conveyance or transfer
complies with this Section  4.1 and that all
conditions precedent herein provided for
relating to such transaction have been
complied with and (ii) an Opinion of Counsel
that such supplemental agreement is legal,
valid and binding and that the entity
surviving such consolidation, conveyance or
transfer is organized and existing under the
laws of the United States of America or any
State thereof or the District of Columbia;
(d)  the Seller shall have delivered notice to
the Rating Agencies of such consolidation,
merger, conveyance or transfer and the Rating
Agency Condition shall have been satisfied;
and
(e)  Consent of Certificateholders shall have
been obtained, which consent shall not be
unreasonably withheld in the event that the
Rating Agency Condition shall have been
satisfied.
provided,  however,  that notwithstanding  the
provisions  at  this Section 4.1,  the  Seller
shall not merge into or convey or transfer its
properties  and  assets  substantially  as  an
entirety to the Purchaser.

          SECTION 4.2.   Seller Indemnification of the
Purchaser.   The  Seller shall  indemnify  and
hold  harmless the Purchaser, from and against
any loss, liability, expense, claim, damage or
injury suffered or sustained by reason of  any
acts,  omissions or alleged acts or  omissions
arising  out  of  activities  of  the   Seller
pursuant to this Agreement (including, without
limitation, as Servicer hereunder) or  arising
out of or based on the arrangement created  by
this  Agreement  and  the  activities  of  the
Seller  taken  pursuant  thereto  (other  than
collection   losses  on  the  Receivables   or
amounts due with respect thereto, unless  such
collection  losses arise from a  breach  of  a
representation  or warranty  by  the  Seller),
including  any  judgment,  award,  settlement,
reasonable attorneys' fees and other costs  or
expenses  incurred  in  connection  with   the
defense  of  any actual or threatened  action,
proceeding  or claim; provided, however,  that
the  Seller shall not indemnify the  Purchaser
if  such  acts, omissions or alleged  acts  or
omissions  constitute fraud, gross  negligence
or  willful  misconduct by the Purchaser;  and
provided,  further, that the Seller shall  not
indemnify  the Purchaser for any  liabilities,
cost  or expense of the Purchaser with respect
to  any  Federal,  state or  local  income  or
franchise  taxes (or any interest or penalties
with  respect thereto) required to be paid  by
the  Purchaser in connection herewith  to  any
taxing  authority.  Any indemnification  under
this  Article IV shall survive the termination
of this Agreement.

          
          ARTICLE V

                       
                       
                  Termination
                       
          SECTION 5.1.   Termination.  This Agreement
will  terminate  immediately after  the  Trust
terminates   pursuant  to  the   Pooling   and
Servicing   Agreement.    In   addition,   the
Purchaser shall not sell and the Seller  shall
not  purchase Receivables hereunder  following
the occurrence of a Liquidation Event or Early
Amortization Event relating to the  insolvency
or bankruptcy of the Seller.

                       
                  ARTICLE VI
                       
           Miscellaneous Provisions
                       
          SECTION 6.1.   Amendment.  (a)  This Agreement
may be amended from time to time by the Seller
and  the Purchaser without the consent of  any
of  the Certificateholders (but with notice to
the Rating Agency) to:

               (i)  add to the covenants of the Seller for
the  benefit of the Certificateholders, or  to
surrender  any  right or power conferred  upon
the Seller herein; or

(ii) cure any ambiguity, to correct or
supplement any provision herein which may be
defective or inconsistent with any other
provision herein or in any Certificate.
     provided, however, that such action shall
not  adversely affect in any material  respect
the  interests of any Certificateholder or the
Holder of the Exchangeable Certificate.

          (b)  This Agreement may also be amended from
time  to time by the Purchaser and Seller with
the   consent  of  the  Holders  of   Investor
Certificates evidencing more than 50%  of  the
aggregate  unpaid  principal  amount  of   the
Investor   Certificates  of  each   materially
adversely  affected Series for the purpose  of
adding,  eliminating  or changing  provisions;
provided,  however,  that  no  such  amendment
shall  (i) reduce in any manner the amount  of
or delay the timing of any distributions to be
made  to  Certificateholders  or  deposits  of
amounts  to  be  so  distributed  without  the
consent  of  each  affected Certificateholder,
(ii) change the definition of or the manner of
calculating     the    interest     of     any
Certificateholders without the consent of each
affected  Certificateholder, (iii) reduce  the
aforesaid  percentage required to  consent  to
any such amendment without the consent of each
Certificateholder or (iv) adversely affect the
rating  of  any Series or Class by any  Rating
Agency  without the consent of the Holders  of
Investor Certificates of such Series or  Class
evidencing  more  than 50%  of  the  aggregate
unpaid   principal  amount  of  the   Investor
Certificates  of such Series  or  Class.   Any
amendment  to  be  effected pursuant  to  this
subsection  (b) shall be deemed to  materially
adversely affect all outstanding Series, other
than  any  Series with respect to  which  such
action  shall  not  adversely  affect  in  any
material  respect the interests of any  Holder
of  Investor Certificates of such Series.  The
Trustee  may,  but shall not be obligated  to,
enter  into  any such amendment which  affects
the  Trustee's  rights, duties  or  immunities
under this Agreement or otherwise.

          (c)  Promptly after the execution of any such
amendment  or consent (other than an amendment
pursuant to subsection (a) above), the  Seller
shall furnish notification of the substance of
such    amendment   to   the   Trustee,   each
Certificateholder,  each Enhancement  Provider
and each Rating Agency.

          (d)  It shall not be necessary for the consent
of  Certificateholders under this Section  6.1
to approve the particular form of any proposed
amendment, but it shall be sufficient if  such
consent  shall approve the substance  thereof.
The  manner of obtaining such consents and  of
evidencing the authorization of the  execution
thereof by Certificateholders shall be subject
to such reasonable requirements as the Trustee
may prescribe.

(e)  Notwithstanding anything in this Section
6.1 to the contrary, no amendment may be made
to this Agreement which would adversely affect
in any material respect the interests of any
Enhancement Provider without the consent of
such Enhancement Provider.
          SECTION   6.2.    Limited  Recourse.
Notwithstanding  anything  to   the   contrary
contained  herein,  the  obligations  of   the
Purchaser  hereunder shall not be recourse  to
the  Purchaser (or any person or  organization
acting  on  behalf  of the  Purchaser  or  any
affiliate,   officer  or   director   of   the
Purchaser),  other than to any assets  of  the
Purchaser  not  pledged to  third  parties  or
otherwise encumbered in a manner permitted  by
the  Purchaser's Certificate of Incorporation;
provided,  however, that any  payment  by  the
Purchaser made in accordance with this Section
6.2  shall be made only after payment in  full
of any amounts that the Purchaser is obligated
to  deposit in the Collection Account pursuant
to the Pooling and Servicing Agreement.

          SECTION 6.3.   No Petition.  The Seller hereby
covenants and agrees that it will not  at  any
time   institute,  or  join  in   instituting,
against    the   Purchaser   any   bankruptcy,
reorganization,  arrangement,  insolvency   or
liquidation  proceedings, or other proceedings
under  any  United  States  Federal  or  state
bankruptcy or similar law.

          SECTION 6.4.   Governing Law.  THIS AGREEMENT
SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO
ITS   CONFLICT  OF  LAW  PROVISIONS,  AND  THE
OBLIGATIONS,  RIGHTS  AND  REMEDIES   OF   THE
PARTIES  HEREUNDER  SHALL  BE  DETERMINED   IN
ACCORDANCE WITH SUCH LAWS.

          SECTION 6.5.   Notices.  All demands, notices
and  communications  hereunder  shall  be   in
writing and shall be deemed to have been  duly
given if personally delivered at or mailed  by
registered mail, return receipt requested,  to
the parties at such addresses specified in the
Pooling and Servicing Agreement.

          SECTION 6.6.   Severability of Provisions.  If
any  one or more of the covenants, agreements,
provisions  or  terms of this Agreement  shall
for  any  reason whatsoever be  held  invalid,
then such covenants, agreements, provisions or
terms  shall  be  deemed  severable  from  the
remaining covenants, agreements, provisions or
terms  of this Agreement and shall in  no  way
affect  the validity or enforceability of  the
other  provisions of this Agreement or of  the
Certificates     or     rights     of      the
Certificateholders.

          SECTION 6.7.   Assignment.  Notwithstanding
anything  to  the  contrary contained  herein,
this  Agreement  may not be  assigned  by  the
Seller  without  the  prior  consent  of   the
Purchaser and the Trustee.  The Purchaser  may
assign   its  rights,  remedies,  powers   and
privileges under this Agreement to the Trustee
on behalf of the Trust pursuant to the Pooling
and Servicing Agreement.

          SECTION 6.8.   No Waiver; Cumulative Remedies.
No   failure  to  exercise  and  no  delay  in
exercising,  on the part of the  Purchaser  or
the  Seller,  as the case may be,  any  right,
remedy,   power   or  privilege   under   this
Agreement  shall operate as a waiver  thereof;
nor  shall  any single or partial exercise  of
any  right,  remedy, power or privilege  under
this  Agreement preclude any other or  further
exercise thereof or the exercise of any  other
right,   remedy,  power  or  privilege.    The
rights, remedies, powers and privileges herein
provided are cumulative and not exhaustive  of
any  rights,  remedies, powers and  privileges
provided by law.

          SECTION 6.9.   Counterparts.  This Agreement
may  be  executed in two or more  counterparts
(and   by   different  parties   on   separate
counterparts),  each  of  which  shall  be  an
original,  but  all  of which  together  shall
constitute one and the same instrument.

          SECTION 6.10.  Third-Party Beneficiaries.
This  Agreement will inure to the  benefit  of
and  be  binding upon the parties hereto,  the
Certificateholders and the other Beneficiaries
and  their respective successors and permitted
assigns.  Except as otherwise provided in this
Agreement, no other Person will have any right
or obligation hereunder.

          SECTION 6.11.  Merger and Integration.  Except
as  specifically stated otherwise herein, this
Agreement  sets forth the entire understanding
of  the parties relating to the subject matter
hereof,  and all prior understandings, written
or  oral,  are  superseded by this  Agreement.
This  Agreement may not be modified,  amended,
waived,  or  supplemented except  as  provided
herein.

          SECTION 6.12.  Headings.  The headings herein
are  for purposes of reference only and  shall
not   otherwise   affect   the   meaning    or
interpretation of any provision hereof.

          SECTION 6.13.  Rule 144A Information.  For so
long  as  any of the Investor Certificates  of
any    Series   or   Class   are   restricted
securities   within  the  meaning   of   Rule
144(a)(3)  under  the  1933  Act,  the  Seller
agrees  to  cooperate with  the  Purchaser  to
provide  to  any  Certificateholders  of  such
Series   or   Class  and  to  any  prospective
purchaser  of Investor Certificates designated
by such Certificateholder, upon the request of
such    Certificateholder    or    prospective
purchaser,  any  information  required  to  be
provided   to   such  holder  or   prospective
purchaser  to satisfy the condition set  forth
in Rule 144A(d)(4) under the 1933 Act.



          IN  WITNESS WHEREOF, the Seller  and
the  Purchaser  have caused this  Amended  and
Restated Receivables Purchase Agreement to  be
duly executed by their respective officers  as
of the day and year first above written.


GOTTSCHALKS CREDIT RECEIVABLES
CORPORATION, as Purchaser

By:  \s\   Michael Geele
Title:  President


GOTTSCHALKS INC.,
as Seller

By: \s\   Jim Famalette
Title: President
                  SCHEDULE I
                       
                       
                       
               List of Accounts
                       
                       
                       
          The  list of all Accounts specifying
for  each Account, (i) its account number (ii)
the    aggregate    amount   of    Receivables
outstanding  in such Account,  and  (iii)  the
aggregate  amount of Principal Receivables  in
such Account has been delivered in the form of
computer   tape.  Such  tape  is  incorporated
herein by this reference.

ARTICLE I  Definitions.
     
SECTION 1.1.  Definitions                             1
SECTION 1.2.  Other Definitional Provisions           1

ARTICLE II    Conveyance of Receivables.
    
SECTION 2.1.  Conveyance of Receivables               2
SECTION 2.2.  Representations and Warranties of the
              Seller Relating to the Seller and the
              Agreement                               4
SECTION 2.3.  Representations and Warranties of the
              Seller Relating to the Receivables      7
SECTION 2.4.  Repurchase of Receivables               8
SECTION 2.5.  Covenants of the Seller                 8
SECTION 2.6.  Customer Service Adjustments           12

ARTICLE III   Administration and Servicing of Receivables.
     
SECTION 3.1.  Acceptance of Appointment and Other 
              Matters Relating to the Servicer       12
SECTION 3.2.  Servicing Compensation                 13
SECTION 3.3.  Allocations and Applications of 
              Collections and Other Funds            13
SECTION 3.4.  Other Actions Taken by the Seller      13

ARTICLE IV    Other Matters Relating to the Seller.
     
SECTION 4.1.  Merger or Consolidation of, or 
              Assumption, of the Obligations
              of the Seller                          13
SECTION 4.2.  Seller Indemnification of the 
              Purchaser                              14

ARTICLE V     Termination.
     
SECTION 5.1.  Termination                            14

ARTICLE VI    Miscellaneous Provisions.
     
SECTION 6.1.  Amendment                              15
SECTION 6.2.  Limited Recourse                       16
SECTION 6.3.  No Petition                            16
SECTION 6.4.  Governing Law                          16
SECTION 6.5.  Notices                                16
SECTION 6.6.  Severability of Provisions             16
SECTION 6.7.  Assignment                             16
SECTION 6.8.  No Waiver; Cumulative Remedies         17
SECTION 6.9.  Counterparts                           17
SECTION 6.10. Third-Party Beneficiaries              17
SECTION 6.11. Merger and Integration                 17
SECTION 6.12. Headings                               17
SECTION 6.13. Rule144A Information                   17
          
          
An extra section break has been inserted above this
paragraph. Do not delete this section break if
you  plan  to  add  text after  the  Table  of
Contents/Authorities.   Deleting  this   break
will   cause   Table  of  Contents/Authorities
headers  and  footers to appear on  any  pages
following the Table of Contents/Authorities.




                                              
                       
                       
                       
                       
                       
  GOTTSCHALKS CREDIT RECEIVABLES CORPORATION
                   Depositor
                       
                       
                       
               GOTTSCHALKS INC.
                   Servicer
                       
                       
                       
                      and
                       
                       
                       
             BANKERS TRUST COMPANY
                    Trustee
                       
                       
                       
   _________________________________________
                       
                       
        POOLING AND SERVICING AGREEMENT
                       
           Dated as of March 1, 1999
                       
   _________________________________________
                       
                       
     GOTTSCHALKS CREDIT CARD MASTER TRUST

      POOLING AND SERVICING AGREEMENT dated as
of  March  1,  1999, among GOTTSCHALKS  CREDIT
RECEIVABLES    CORPORATION,     a     Delaware
corporation, as Depositor, GOTTSCHALKS INC., a
Delaware corporation, as Servicer, and BANKERS
TRUST COMPANY, a New York banking corporation,
as Trustee.

     In consideration of the mutual agreements
herein contained, each party agrees as follows
for  the benefit of the other parties and  the
Beneficiaries to the extent
provided herein:


                   ARTICLE I
                  DEFINITIONS
                       
          SECTION 1.01.  Definitions.  Whenever used in
this   Agreement,  the  following  words   and
phrases shall have the following meanings:

          "Account" shall mean (i) each Charge
Account existing on the Cut-Off Date (ii) each
Charge Account originated by the Seller in the
normal  operation of its credit card  business
after  the  Cut-Off Date and (iii) any  Charge
Account  acquired  by, or  originated  at  any
store  acquired by, the Seller after the  Cut-
Off  Date from a third party that the  Seller,
upon   satisfaction  of  the   Rating   Agency
Condition,  chooses  to include  as  a  Charge
Account   for  purposes  of  this   Agreement;
provided,  however,  that  a  Charge   Account
originated   by   the   Seller   during    the
continuance  of  a  Block  Period  shall   not
constitute  an  Account  hereunder  until  and
unless   the   Charge   Account   subsequently
constitutes  a Supplemental Account;  provided
further,   that   any  Charge   Account   that
constitutes  a  Removed  Account   shall   not
constitute an Account hereunder from and after
its Removal Date.

          "Account Information" shall have the
meaning specified in Section 2.02(c).

          "Adjusted  Invested  Amount"   shall
mean,  as of any date, an amount equal to  the
Required Series Pool Balance.

          "Adjusted Net Worth" shall have  the
meaning  set  forth in that certain  Loan  and
Security  Agreement between the  Servicer  (or
the  successor thereto) and Congress Financial
Corporation (or the successor thereto),  dated
December   20,  1996,  as  amended,   or   any
replacement  line of credit  obtained  by  the
Servicer (or the successor thereto).

          "Adjustment Payment" shall have  the
meaning specified in Section 3.09(a) hereof.

          "Affiliate" shall mean, with respect
to  any  specified  Person, any  other  Person
controlling  or controlled by or under  common
control  with such specified Person.  For  the
purposes  of  this definition, "control"  when
used  with  respect  to any  specified  Person
means  the power to direct the management  and
policies   of   such   Person,   directly   or
indirectly,  whether through the ownership  of
voting  securities, by contract or  otherwise;
and  the  terms "controlling" and "controlled"
have meanings correlative to the foregoing.

          "Agreement" shall mean this  Pooling
and  Servicing Agreement, as the same may from
time to time be amended, modified or otherwise
supplemented,  including with respect  to  any
Series or Class, by the related Supplement.

          "Allocation Day" with respect to any
Series shall have the meaning specified in the
related Series Supplement.

          "Applicants" shall have the  meaning
specified in Section 6.07 hereof.

          "Appointment  Date" shall  have  the
meaning specified in Section 9.02 hereof.

          "Authorized  Newspaper"  shall  mean
any   newspaper  or  newspapers   of   general
circulation  in Fresno County, California  and
in New York, New York customarily published on
each Business Day, whether or not published on
Saturdays, Sundays and holidays.

          "Beneficiary" shall mean any of  the
Certificateholders   and    any    Enhancement
Provider.

          "Blocked  Account"  means  a  Charge
Account  originated by the Seller  during  the
continuance of a Block Period.

          "Block   Period"  shall   have   the
meaning specified in Section 2.08(a) hereof.

          "Bondable Persons" shall mean  those
officers   and   employees  of  the   Servicer
directly   responsible  for  handling   funds,
documents   and   computer  systems   directly
relating  to  any  of the servicing  functions
delegated   to  the  Servicer  hereunder   and
performed  by the Servicer at its headquarters
in Fresno, California.

          "Business  Day" shall mean  any  day
other than (a) a Saturday or a Sunday, or  (b)
another  day on which banking institutions  or
trust  companies in the States of New York  or
California are authorized or obligated by law,
executive order or governmental decree  to  be
closed.

          "Certificate"   shall    mean    any
Certificate  issued  pursuant  to   a   Series
Supplement or the Exchangeable Certificate.

          "Certificate Rate" shall mean,  with
respect   to   any  Series   or   Class,   the
certificate  rate specified  therefor  in  the
related Supplement.

          "Certificate  Register"  shall  have
the   meaning  specified  in  Section  6.04(a)
hereof.

          "Certificateholder"   or    "Holder"
shall  mean  (x)  a  holder  of  any  Investor
Certificate or (y) a Person (other  than  GCRC
or  any  Affiliate thereof) in  whose  name  a
Subordinated Certificate is registered or  (z)
a  Person   (other than GCRC or any  Affiliate
thereof)   in  whose  name   the  Exchangeable
Certificate is registered or, upon the  pledge
of the Exchangeable Certificate by GCRC or any
Affiliate   thereof,  the   pledgee   of   the
Exchangeable  Certificate.  The purpose of the
exclusion  of  GCRC or any  Affiliate  thereof
from   this  definition  is  to  prevent  such
entities  from exercising the rights,  whether
voting  or   otherwise, of a Certificateholder
hereunder.

          "Certificateholders  Representative"
shall  mean,  unless otherwise provided  in  a
Supplement,  a  representative   appointed  by
Consent of Certificateholders.

          "Charge   Account"  shall   mean   a
consumer  revolving  credit card  account  (i)
originated by the Seller pursuant to a  Charge
Account  Agreement  (ii)  originated  by   the
Harris  Stores  and purchased  by  the  Seller
prior to the Cut-Off Date and (iii) any Charge
Account  acquired  by, or  originated  at  any
store  acquired by, the Seller after the  Cut-
Off  Date from a third party that the  Seller,
upon   satisfaction  of  the   Rating   Agency
Condition,  chooses  to include  as  a  Charge
Account for purposes of this Agreement.

          "Charge  Account  Agreement"   shall
mean  an  agreement with the Seller  or,  with
respect  to  Charge Accounts acquired  by  the
Seller after the Cut-Off Date, an agreement as
to  which  the  Seller is an  assignee  or  is
otherwise  an  obligee, pursuant  to  which  a
Person  is  obligated  to  pay  for  purchased
merchandise  or services under a  credit  plan
that   permits   such   Person   to   purchase
merchandise  and services on credit,  together
with  any   finance charges and other  charges
related  thereto,  as such  agreement  may  be
amended,  modified or supplemented from   time
to time.

          "Class" shall mean, with respect  to
any   Series,  any  one  of  the  classes   of
Certificates of that Series.

          "Closing  Date"  shall  mean,   with
respect  to  any  Series,  the  Closing   Date
specified in the related  Supplement.

          "Collection Account" shall have  the
meaning  specified in Section 4.02 hereof.

          "Collection Period" shall mean, with
respect   to  each  Distribution   Date,   the
preceding calendar month.

          "Collection Servicer" shall mean  an
institution    (other   than   the   Servicer)
reasonably  acceptable  to  the  Trustee   and
Certificateholders, as evidenced by a  Consent
of  Certificateholders, which shall have  been
appointed  to perform the functions  specified
in   Section   3.03(x)(D)  hereof;   provided,
however,  that  Union Bank of  California  and
Bank  of  America  are hereby  preapproved  to
serve as Collection Servicers hereunder.

          "Collection   Servicer    Agreement"
shall  have the  meaning specified in  Section
3.03(x)(D) hereof.

          "Collections"  shall  mean,  without
duplication,  all payments by or on behalf  of
Obligors received by the  Servicer in  respect
of  the  Receivables, in the  form  of   cash,
checks,  wire transfers or any other  form  of
payment  as provided in such Obligor's  Charge
Account Agreement.

          "Commitment Fee" shall mean,  as  of
any date of determination and for any Investor
Certificate of any Series, the per annum  rate
of  any commitment or similar fee payable with
respect  to  any such Certificate as  of  such
date from Finance Charge Collections that  are
allocable to such Certificate.

          "Consent    of   Certificateholders"
shall  mean,  with  respect  to  any  proposed
action  or  inaction, the written  consent  of
Certificateholders representing not less  than
a  majority of the Adjusted Invested Amount of
each  Series  of  Investor  Certificates  then
outstanding,  or if a Series shall  have  more
than  one Class, of each Class within any said
Series.

          "Contractually   Delinquent"    with
respect  to an  Account, shall mean an Account
as  to which the required  minimum payment set
forth on the related billing statement has not
been received by the due date thereof.

          "Corporate Trust Office" shall  mean
the  principal  office of the Trustee  in  the
City  of New York, at which at  any particular
time  its  corporate trust business  shall  be
administered, which office at the date of  the
execution  of   this Agreement is  located  at
Four  Albany Street, New York, New York 10006,
Attention:   Corporate Trust &  Agency  Group,
Structured Finance Team.

          "Cut-Off  Date" shall mean the  open
of  business for the Seller's retail stores on
March 1, 1999.

          "Dedicated Zip Code" shall mean  the
dedicated zip code, or similar arrangement, to
which  Obligors are instructed to  mail  their
payments  in respect of Receivables,  and  any
successor arrangement to which the Consent  of
Certificateholders shall have been obtained.

          "Defaulted  Amount" with respect  to
any  Determination Date shall mean  an  amount
(which  shall not be less than zero) equal  to
(a) for all the Accounts included in the Pool,
the  amount  of  Principal  Receivables  which
became   Defaulted  Receivables   during   the
immediately preceding Collection Period  minus
(b)  the  full  amount of any  such  Defaulted
Receivables  which are subject to reassignment
or assignment to the Depositor or the Servicer
in   accordance   with  the  terms   of   this
Agreement;  provided,  however,  that,  if  an
Insolvency  Event occurs with respect  to  the
Depositor   the  amounts  of  such   Defaulted
Receivables  which are subject to reassignment
to  the  Depositor shall not  be  included  in
clause  (b) and, if an Insolvency Event occurs
with  respect to the Servicer, the  amount  of
such  Defaulted Receivables which are  subject
to  assignment to the Servicer  shall  not  be
included in clause (b).

          "Defaulted Receivables" shall  mean,
with  respect  to any Collection  Period,  all
Receivables  which  are  charged  off  by  the
Servicer as uncollectible in respect  of  such
Collection  Period  in  accordance  with   the
Servicer's   customary  and  usual   servicing
procedures  for servicing Obligor  receivables
comparable to the Receivables which  have  not
been  sold  to third parties.  Notwithstanding
the  foregoing,  a Principal Receivable  shall
become  a Defaulted Receivable on the  day  on
which such Principal Receivable is recorded as
charged off on the Servicer's computer  master
file  of Accounts but, in any event, shall  be
deemed  a  Defaulted Receivable no later  than
the earlier of (i) the day on which it becomes
180 days Contractually Delinquent and (ii) the
day  which is 30 days after the day  on  which
the  Servicer receives notice of  any  of  the
following  events:  (A) the Obligor has  filed
for  bankruptcy  (B) the  Obligor  has  had  a
bankruptcy petition filed against  it  or  (C)
the Obligor is deceased.  Receivables that are
Ineligible Receivables at the time  that  they
are  transferred  to the Trust  shall  not  be
considered Defaulted Receivables hereunder.

          "Deposit  Account  Agreement"  shall
mean  a  letter agreement entered into by  and
among   the  Servicer,  the  Trustee   and   a
financial institution at which a Local Deposit
Account  is  maintained  for  the  purpose  of
receiving  Collections, substantially  in  the
form of Exhibit K hereto.

          "Depositor" shall mean GCRC, and its
successors in interest to the extent permitted
hereunder.

          "Depositor Exchange" shall have  the
meaning given in Section 6.03(c) hereof.

          "Depositor Interest" shall have  the
meaning specified in Section 4.01 hereof.

          "Determination Date" with respect to
any  Distribution Date shall mean the day that
is   two   Business   Days   prior   to   such
Distribution Date.

          "Direct  Debit Payments" shall  mean
any payment made by an Obligor with respect to
a Receivable via an electronic debit made by a
Collection Servicer to a checking, savings  or
other  account maintained by the  Obligor  and
crediting the Obligor's Charge Account.

          "Discount  Portion" shall  mean  the
portion of Principal Receivables that shall be
treated as Finance Charge Receivables pursuant
to Section 2.07(a) hereof.

            "Discount  Rate"'  shall  have  the
meaning specified in Section 2.07(b) hereof.

          "Distribution Date" shall  mean  the
15th day of each month or, if such day is  not
a  Business Day, the next succeeding  Business
Day.

          "Distribution Date Statement"  shall
mean,  with  respect to any Series,  a  report
prepared by the Servicer on each Determination
Date  for the immediately preceding Collection
Period in substantially the form set forth  in
the related Supplement.

          "Duff  & Phelps" shall mean  Duff  &
Phelps Credit Rating Co., or its successors.

          "Early  Amortization  Event"   shall
have  the  meaning specified in  Section  9.01
hereof and, with respect to any Series,  shall
also   mean   any  Early  Amortization   Event
specified in the related Supplement  for  that
Series.

          "Early  Amortization  Period"  shall
mean,  with respect to any Series, the  period
beginning at the close of business on the  day
on which an Early Amortization Event occurs or
is  deemed to have occurred, and in each  case
ending  upon the earlier to occur of  (a)  the
payment  in full to the Certificateholders  of
such   Series  of  the  Invested  Amount  with
respect  to  such  Series (including,  to  the
extent  set  forth  in the  applicable  Series
Supplement,  reimbursement of  charge-offs  in
respect  thereof and payment  of  any  accrued
make-whole premium and interest thereon),  (b)
the  Termination  Date with  respect  to  such
Series, and (c) termination of the Trust.

          "Eligible Account" shall mean, as of
any time of determination, each Charge Account
owned by the Seller:

               (a)  which was created in accordance with the
     Financial Guidelines of the Seller at the time
     of creation of such Charge Account;
     
(b)  which is payable in U.S. dollars;
(c)  which has in full force and effect a
Charge Account Agreement that has been duly
authorized and which constitutes the legal,
valid and binding obligation of the Obligor
enforceable against such Obligor in accordance
with its terms and is not subject to any
dispute, offset, counterclaim or defense
whatsoever, including defenses arising out of
violations of usury laws (except the discharge
in bankruptcy of such Obligor);
(d)  which has in full force and effect all
consents, licenses, or authorizations of, or
registrations with, any governmental authority
required to be obtained or given in connection
with such Charge Account;
(e)  which has not been closed at the request
of the Obligor;
(f)  which has not been identified by the
Seller in its computer files as having an
Obligor that is (i) deceased, (ii) a minor
under the laws of his/her state of residence
or (iii) not competent to enter into a
contract or incur debt;
(g)  which has not been sold or pledged to any
Person other than the Depositor or the Trust,
as applicable, and which does not include
Receivables which have been sold or pledged to
any other Person;
(h)  the Receivables of which the Seller has
not charged off in its customary and usual
manner for charging off Receivables in such
Charge Accounts unless such Charge Account is
subsequently reinstated;
(i)  not more than 120 days Contractually
Delinquent;
(j)  under which a credit card is outstanding
that has not expired or been identified by the
Seller or the Servicer as lost or stolen;
(k)  which has not been identified by the
Seller or the Servicer in its computer files
as a Charge Account as to which the Seller or
the Servicer has any confirmed record of any
fraud-related activity by the Obligor
thereunder;
(l)  which has been identified by the Servicer
in its computer files as having an Obligor
that has provided as his/her most recent
billing address an address located in the
United States or its territories or
possessions or Canada;
(m)  which has not been identified by the
Servicer in its computer files as having an
Obligor that is involved in a voluntary or
involuntary bankruptcy proceeding; and
(n)  under which no Receivable arising
therefrom has been classified as an Ineligible
Receivable.
          "Eligible  Deposit  Account"   shall
mean  either (a) a segregated account with  an
Eligible Institution or (b) a segregated trust
account with the corporate trust department of
a  depository  institution  or  trust  company
organized under the laws of the United  States
or  any  one of the states thereof,  including
the  District  of  Columbia (or  any  domestic
branch  of  a  foreign bank) having  corporate
trust  powers and acting as trustee for  funds
deposited   in   such   account   subject   to
regulations  on  fiduciary  funds  on  deposit
substantially similar to 12 C.F.R. 9-10(b).

          "Eligible Institution" shall mean  a
depository  institution  (which  may  be   the
Trustee) or trust company organized under  the
laws  of the United States of America  or  any
one of the states thereof, or the District  of
Columbia (or any domestic branch of a  foreign
bank)  which at all times (i) has a  long-term
unsecured  debt  rating of  A2  or  better  by
Moody's,  A or better by Standard & Poor's,  A
or  better by Duff & Phelps or A or better  by
Fitch  or such other rating that is acceptable
to  each  Rating  Agency, as  evidenced  by  a
letter  from such Rating Agency to the Trustee
and (ii) is a member of the FDIC.

          "Eligible  Investments"  shall  mean
book-entry  securities, negotiable instruments
or  securities  represented by instruments  in
bearer  or registered form in each case having
original  or  remaining maturities  of  thirty
(30)  days  or less, but in no event  maturing
later   than   the  Distribution   Date   next
succeeding  the Trustee's acquisition  thereof
which evidence:

               (a)  obligations of, or obligations fully
     guaranteed as to timely payment by, the United
     States of America;
     
               (b)  demand deposits, time deposits or
     certificates of deposit of any depository
     institution or trust company incorporated
     under the laws of the United States of America
     or any state thereof, including the District
     of Columbia (or any domestic branch of  a
     foreign bank) and subject to supervision and
     examination by Federal or state banking or
     depository institution authorities; provided,
     however, that at the time of the  Trust's
     investment or contractual commitment to invest
     therein, the commercial paper or other short-
     term unsecured debt obligations (other than
     such obligations the rating of which is based
     on the credit of a person or entity other than
     such depository institution or trust company)
     thereof shall have a credit rating from each
     Rating  Agency in the highest  investment
     category granted thereby;
     
(c)  commercial paper having, at the time of
the Trust's investment or contractual
commitment to invest therein, a rating from
each Rating Agency in the highest investment
category granted thereby;
(d)  investments in money market funds having
a rating from each Rating Agency in the
highest investment category granted thereby
and which seek to maintain a constant net
asset value (including those for which the
Trustee acts as investment manager or
advisor);
(e)  bankers' acceptances issued by any
depository institution or trust company
referred to in clause (b) above; provided,
however, that at the time of the Trust's
investment or contractual commitment to invest
therein, the commercial paper or other short-
term unsecured debt obligations (other than
such obligations the rating of which is based
on the credit of a person or entity other than
such depository institution or trust company)
thereof shall have a credit rating from each
Rating Agency in the highest investment
category granted thereby; and
(f)  repurchase obligations with respect to
any security that is a direct obligation of,
or fully guaranteed as to timely payment by,
the United States of America or any agency or
instrumentality thereof the obligations of
which are backed by the full faith and credit
of the United States of America, in either
case entered into with (i) a depository
institution or trust company (acting as
principal) described in clause (b) above or
(ii) a depository institution or trust company
the deposits of which are insured by FDIC.
          "Eligible Receivable" shall mean any
Receivable that, at the time of determination:

               (a)  exists under an Eligible Account;

               (b)  constitutes an "account" or "general
     intangible" as defined in Article 9 of the UCC
     as then in effect in the Relevant UCC State;
     
(c)  does not contravene any laws, rules or
regulations applicable thereto (including,
without limitation, rules and regulations
relating to truth in lending, fair credit
billing, fair credit reporting, equal credit
opportunity, fair debt collection practices
and privacy) or the Charge Account Agreement
that could reasonably be expected to have an
adverse impact on the amount of Collections
thereunder;
(d)  has in full force and effect all
consents, licenses, or authorizations of, or
registrations with, any governmental authority
required to be obtained or given in connection
with the creation of such Receivable;
(e)  is free and clear of all Liens and
security interests arising under or through
the Depositor (other than Permitted Liens);
(f)  as to which all obligations required to
be fulfilled by the Seller or the Depositor,
as applicable, have been fulfilled;
(g)  as to which neither the Seller nor the
Depositor, as applicable, has taken any action
which would impair, or failed to take any
action necessary to avoid impairing, the
rights of the Trust or the Certificateholders
therein; and
(h)  is not more than 120 days Contractually
Delinquent.
          "Eligible Servicer" shall  mean  the
Bankers  Trust Company or an entity which,  at
the  time of its appointment as Servicer,  (a)
is servicing a portfolio of consumer revolving
credit card accounts, (b) is legally qualified
and  has the capacity to service the Accounts,
(c)   has   demonstrated   the   ability    to
professionally  and  competently   service   a
portfolio  of  similar accounts in  accordance
with high standards of skill and care, (d)  is
qualified  to  use the software that  is  then
currently  being used to service the  Accounts
or  obtains  the right to use or has  its  own
software  which  is adequate  to  perform  its
duties  under  this Agreement, and  (e)  shall
have   been  the  subject  of  a  Consent   of
Certificateholders  and shall  have  satisfied
the Rating Agency Condition.

          "Enhancement" shall mean the  rights
and      benefits     provided     to      the
Certificateholders  of  any  Series  or  Class
pursuant to any letter of credit, surety bond,
cash   collateral  account,  spread   account,
guaranteed rate agreement, maturity  liquidity
facility,  tax protection agreement,  interest
rate   swap   agreement   or   other   similar
arrangement.  The subordination of any  Series
or  Class to any other Series or Class or  the
Exchangeable  Certificate or of the  Depositor
Interest  to  any  Series or  Class  shall  be
deemed to be an Enhancement.

          "Enhancement Agreement"  shall  mean
any    agreement,   instrument   or   document
governing  the  terms of  any  Enhancement  or
pursuant to which any Enhancement is issued or
outstanding.

          "Enhancement Provider" shall mean  a
Person  providing any Enhancement, other  than
any Certificateholder (including any holder of
a Subordinated Certificate) whose rights under
a  Certificate are subordinated to any  Series
or Class.

          "ERISA"   shall  mean  the  Employee
Retirement  Income Security Act  of  1974,  as
amended.

          "ERISA  Plan" shall have the meaning
specified in Section 6.04(e)(i) hereof.

          "Excess  Balance Test"  shall  mean,
with respect to any Determination Date and any
particular Series, a test that is satisfied if
the  related  Series Pool Balance  as  of  the
first  day  of  each  of the  twelve  calendar
months preceding such Determination Date shall
have  exceeded the sum of the related Required
Series   Pool   Balance   and   the   Required
Exchangeable  Certificate  Amount  as  of  the
first  day of each such calendar month  by  at
least  5%, provided, however that for purposes
of determining whether the requirements of the
second  sentence of Section 6.03(b)(iv) hereof
have been met with respect to the issuance  of
a  new Series of Certificates, such test  need
only  be  met  for the one-month  time  period
specified in such section.

          "Exchange"  shall have  the  meaning
given thereto in Section 6.03(c) hereof.

          "Exchange  Date"  shall   have   the
meaning   given  thereto  in  Section  6.03(c)
hereof.

          "Exchange  Notice"  shall  have  the
meaning   given  thereto  in  Section  6.03(c)
hereof.

          "Exchangeable  Amount"  shall  mean,
with  respect to any outstanding  Series,  the
amount specified in the related Supplement.

          "Exchangeable   Certificate"   shall
mean the certificate substantially in the form
of  Exhibit A and exchangeable as provided  in
Section 6.03 of this Agreement.

          "FASB"   shall  mean  the  Financial
Accounting Standards Board.

          "FDIC"   shall  mean   the   Federal
Deposit Insurance Corporation or any successor
entity thereto.

          "Finance  Charge Collections"  shall
mean  Collections under the Receivables  other
than Principal Collections; provided, that all
Miscellaneous Payments shall be Finance Charge
Collections.

          "Finance  Charge Receivables"  shall
mean, with respect to any Account, all amounts
billed  to  the related Obligor in respect  of
interest   and   all  other  finance   charges
(including,  without  limitation,  late  fees,
returned  check fees and credit life insurance
premiums),  any  Discount  Portion   and   all
amounts  resulting  from  application   of   a
Discount Rate pursuant to Section 2.07 hereof,
and   any  recoveries  on  Receivables   (i.e.
Miscellaneous Payments) previously charged off
as uncollectible.

          "Financial  Guidelines"  shall  mean
the  written policies and procedures  relating
to  the operation of the consumer credit  card
business  of  the  Seller, including,  without
limitation,    the   written   policies    and
procedures      for      determining       the
creditworthiness of credit card customers, the
extension  of credit to credit card customers,
and  the  maintenance of credit card  accounts
and collection of credit card receivables,  as
such  policies and procedures may  be  amended
from  time  to  time in conformance  with  all
Requirements of Law.

          "Fitch" shall mean Fitch IBCA,  Inc.
or its successors.

          "Gottschalks" shall mean Gottschalks
Inc.,   a   Delaware  corporation,   and   its
successors in interest.

          "Governmental Authority" shall  mean
the United States of America and any state  or
other  political subdivision thereof  and  any
entity   exercising  executive,   legislative,
judicial,    regulatory   or    administrative
functions of or pertaining to government.

          "Independent    Certified     Public
Accountants"  shall mean  any  of  (a)  Arthur
Anderson  &  Co. (b) Deloitte  &  Touche,  (c)
Ernst  & Young, (d) KMPG Peat Marwick and  (e)
PricewaterhouseCoopers; provided such firm  is
independent   within  the   meaning   of   the
Securities Act of 1933, as amended.

          "Ineligible  Account" shall  mean  a
Charge   Account   that   at   the   time   of
determination is not an Eligible Account.

          "Ineligible Receivable"  shall  mean
any   Receivable   that   at   the   time   of
determination is not an Eligible Receivable.

          "Initial    Holder"    shall    mean
Monumental Life Insurance Company.

          "Insolvency  Event" shall  have  the
meaning specified in Section 10.01(e).

          "In-Store Payments" shall  mean  any
payment made by an Obligor with respect  to  a
Receivable  by  personal  delivery  of   cash,
check,  money  order  or  any  other  form  of
payment to a cashier or other employee of  the
Seller at a retail premise.

          "Interest  Period" shall mean,  with
respect  to any Distribution Date, the  period
from   and  including  the  Distribution  Date
immediately  preceding such Distribution  Date
(or,  in  the  case of the first  Distribution
Date, from and including the Closing Date)  to
but excluding such Distribution Date.

          "Internal  Revenue Code" shall  mean
the Internal Revenue Code of 1986, as amended.

          "Invested  Amount" shall  mean,  for
each Series, the aggregate invested amount for
each Class of such Series.

          "Investor  Certificates" shall  mean
any  one of the certificates executed  by  the
Depositor  and authenticated by  the  Trustee,
substantially  in  the form  attached  to  the
related    Supplement,    other    than    the
Exchangeable  Certificate and any Subordinated
Certificate.

          "Investor Exchange" shall  have  the
meaning specified in Section 6.03(c) hereof.

          "Investors' Interest" shall have the
meaning specified in Section 4.01 hereof.

          "Investors'  Servicing  Fee"   shall
mean   the   portion  of  the  Servicing   Fee
allocable   to   the   Holders   of   Investor
Certificates of a Series pursuant to the terms
of the related Supplement.

          "Lien" shall mean any mortgage, deed
of  trust,  pledge, hypothecation, assignment,
deposit    arrangement,   encumbrance,    lien
(statutory      or     other),     preference,
participation  interest,  priority  or   other
security agreement or preferential arrangement
of  any  kind or nature whatsoever,  including
any  conditional sale or other title retention
agreement  and  any  financing  lease   having
substantially the same economic effect as  any
of the foregoing.

          "Liquidation Event" shall  have  the
meaning specified in Section 9.02(b) hereof.

          "Local  Deposit Account" shall  mean
any   Eligible   Deposit   Account   that   is
maintained  pursuant  to  a  Deposit   Account
Agreement   for  the  purpose   of   receiving
Collections.

          "Local  Deposit Account Bank"  shall
mean  a  bank  that holds one  or  more  Local
Deposit  Accounts  for  receiving  Collections
pursuant to a Deposit Account Agreement.

          "Minimum  Depositor Interest"  shall
have   the  meaning  given  thereto   in   any
Supplement.

          "Miscellaneous Payments" shall mean,
with  respect  to any Collection  Period,  all
Collections and recoveries (net of  reasonable
recovery  expenses) in respect of  Receivables
previously written-off.

          "Monthly Servicing Fee" shall  mean,
with   respect  to  any  Series,  the   amount
specified therefor in the related Supplement.

          "Moody's"    shall   mean    Moody's
Investors Service, Inc. or its successors.

          "1933 Act" shall mean the Securities
Act of 1933, as amended.

          "Notice Date" shall have the meaning
specified in Section 2.08(d) hereof.

          "Notices"  shall  have  the  meaning
specified in Section 13.06 hereof.

          "Obligor"   shall  mean   a   Person
obligated to make payments with respect  to  a
Receivable arising under a Charge Account.

          "Officer's Certificate" shall  mean,
with   respect  to  any  corporation,   unless
otherwise  specified  in  this  Agreement,   a
certificate  signed  by the  Chairman  of  the
Board,  Vice Chairman of the Board, President,
any  Vice  President, Treasurer, any Assistant
Treasurer,   Secretary   or   any    Assistant
Secretary of such corporation.

          "Opinion  of Counsel" shall  mean  a
written  opinion  of  counsel,  in  form   and
substance satisfactory to the Trustee, who may
be   counsel  for,  or  an  employee  of,  the
Depositor  or  Gottschalks, and who  shall  be
reasonably acceptable to the Trustee.

          "Outstanding  Balance"  shall  mean,
with  respect to a Receivable on any day,  the
aggregate   amount   owed   by   the   Obligor
thereunder as of the close of business on  the
prior   Business  Day  (net  of  returns   and
adjustments).

          "Permitted  Lien" shall  mean,  with
respect  to  the Receivables:   (a)  Liens  in
favor of the Depositor created pursuant to the
Receivables Purchase Agreement assigned to the
Trustee pursuant to this Agreement; (b)  Liens
in  favor  of  the  Trustee pursuant  to  this
Agreement;  and  (c) Liens  which  secure  the
payment of taxes, assessments and governmental
charges  or  levies, if such taxes, assessment
and  governmental charges or levies are either
(x)  not delinquent or (y) being contested  in
good    faith   by   appropriate   legal    or
administrative  proceedings and  as  to  which
adequate reserves in accordance with generally
accepted accounting principles shall have been
established.

          "Permitted  Transaction" shall  have
the   meaning  specified  in  Section  2.05(f)
hereof.

          "Person"   shall  mean   any   legal
person, including any individual, corporation,
partnership, association, joint-stock company,
trust,       unincorporated      organization,
governmental entity or other entity of similar
nature.

          "Pool"  shall mean, at any  time  of
determination,  all Accounts with  respect  to
which   the  related  Receivables  have   been
transferred to the Trust pursuant  to  Section
2.01 hereof.

          "Pool  Balance" shall mean,  at  any
time   of  determination,  the  aggregate   of
Principal  Receivables  constituting  Eligible
Receivables in the Pool at such time.

          "Principal  Collections" shall  mean
Collections of Principal Receivables.

          "Principal Receivables" shall  mean,
for  any  day  with respect  to  any  Account,
amounts  shown  on the Servicer's  records  on
such  day  as  Receivables  (other  than  such
amounts   which   represent   Finance   Charge
Receivables)  payable by the related  Obligor;
provided that Principal Receivables shall  not
include the Discount Portion.  The receipt  of
each  Adjustment  Payment  and  each  Transfer
Deposit  Amount  shall also be  treated  as  a
collection of a Principal Receivable.

          "Principal  Terms" shall mean,  with
respect to any Series:

               (a)  the name or designation;

               (b)  the initial principal amount or invested
     amount  (or  method for calculating  such
     amount);
     
(c)  the Certificate Rate (or method for the
determination thereof);
(d)  the payment date or dates and the date or
dates from which interest shall accrue;
(e)  the method for allocating Collections to
Certificateholders;
(f)  the designation of any Series Accounts
and the terms governing the operation of any
such Series Accounts;
(g)  the Monthly Servicing Fee, and the
Investors' Servicing Fee, if any;
(h)  the identity of the Enhancement Provider
and the terms of any form of Enhancement with
respect thereto, if any;
(i)  the terms on which the Investor
Certificates of such Series may be exchanged
for Investor Certificates of another Series,
repurchased by the Depositor or remarketed to
other investors;
(j)  the Termination Date;
(k)  the number of Classes of Investor
Certificates of such Series and, if more than
one Class, the rights and priorities of each
such Class;
(l)  the extent to which the Investor
Certificates of such Series will be issuable
in temporary or permanent global form (and, in
such case, the depository for such global
certificate or certificates, the terms and
conditions, if any, upon which such global
certificates may be exchanged, in whole or in
part, for definitive certificates and the
manner in which any interest payable on a
temporary or global certificate will be paid);
(m)  whether the Investor Certificates of such
Series may be issued in bearer form and any
limitations imposed thereon;
(n)  the priority of such Series with respect
to any other Series;
(o)  whether such Series will be part of a
group;
(p)  the Required Series Pool Balance for such
Series; and
(q)  the Minimum Depositor Interest.
          "Purchase  Price" shall  mean,  with
respect  to  any Receivable for  any  date  on
which  such Receivable is to be purchased  (a)
an   amount  equal  to  the  principal  amount
payable  by the Obligor in respect thereof  as
reflected in the records of the Servicer as of
the  date  of purchase, plus (b) late  charges
and interest, if any, accrued thereon at a per
annum rate equal to the rate being charged  to
the Obligor under the Charge Account Agreement
based  on  the  actual number of days  elapsed
over a year of 360 days.

          "Rating  Agency"  shall  mean,  with
respect  to any outstanding Series  or  Class,
each   statistical  rating  agency,  if   any,
selected by the Depositor to rate the Investor
Certificates of such Series or Class.

          "Rating   Agency  Condition"   shall
mean,  with respect to any action, that, after
any  required  notice has been  given  to  the
applicable  Rating Agencies, each such  Rating
Agency   shall  have  notified  each  of   the
Depositor,  the  Servicer and the  Trustee  in
writing that such action will not result in  a
reduction or withdrawal of the rating  of  any
outstanding  Series or Class with  respect  to
which it is a Rating Agency.

          "Reassignment"   shall   have    the
meaning specified in Section 2.06(c) hereof.

          "Receivables"   shall   mean,   with
respect  to any Obligor, all right to  payment
for  money due or to become due under a Charge
Account Agreement arising in an Account from a
sale  of merchandise or services, and includes
the  right  to  payment  of  any  interest  or
finance     charges    (including,     without
limitation,  late fees, credit life  insurance
premiums and Miscellaneous Payments) and other
obligations  of  such  Obligor  with   respect
thereto.   Each  Receivable includes,  without
limitation,  all  rights  of  the  Seller  and
obligations   of   the   Obligor   under   the
applicable  Charge  Account  Agreement.   Each
increase  in  the Outstanding Balance  of  any
Receivable  (other  than  any  such   increase
resulting  from  the accrual  of  interest  or
finance charges or other fees with respect  to
such   Receivable)  shall,  for  purposes   of
Article  II, constitute a separate Receivable.
The  receipt  of each Adjustment  Payment  and
each  Transfer Deposit Amount shall be treated
as a collection of a Principal Receivable.

          "Receivables   Purchase   Agreement"
shall    mean   the   amended   and   restated
receivables    purchase   agreement    between
Gottschalks    and    the    Depositor,     in
substantially  the  form  attached  hereto  as
Exhibit  J,  dated  as  of  the  date  hereof,
governing the terms and conditions upon  which
the  Depositor  acquired and is acquiring  the
initial  Receivables transferred to the  Trust
on   the  Closing  Date  and  all  Receivables
acquired thereafter, as the same may from time
to  time  be  amended, modified  or  otherwise
supplemented.

          "Record   Date"  shall  mean,   with
respect to any Distribution Date, the last day
of the month preceding the month in which such
Distribution Date occurs and, if distributions
are made on any date other than a Distribution
Date, the day immediately preceding such other
date.

          "Recoveries"   shall   mean,    with
respect  to any Distribution Date, any amounts
received during the Related Collection  Period
by  the  Servicer  with respect  to  Defaulted
Receivables   (net   of  reasonable   recovery
expenses).

          "Related  Collection  Period"  shall
mean,  with  respect to (a)  any  Distribution
Date, the preceding Collection Period and  (b)
any  Allocation  Day,  the  Collection  Period
during which such Allocation Day occurs.

          "Related  Distribution  Date"  shall
mean, with respect to any Collection Period or
Allocation   Day,   the   Distribution    Date
following  such Collection Period or following
the  month in which such Allocation Day occurs.

          "Related   Documents"  shall   mean,
collectively,    the   Receivables    Purchase
Agreement and, with respect to any Series, any
applicable  Enhancement  Agreement   and   any
applicable certificate purchase agreement.

          "Relevant UCC State" shall mean each
jurisdiction  in  which the filing  of  a  UCC
financing  statement is necessary  to  perfect
the   security   interest   of   the   Trustee
established under the Agreement.

          "Removal   Date"  shall   have   the
meaning specified in Section 2.06(b) hereof.

          "Removal Notice Date" shall have the
meaning specified in Section 2.06(b) hereof.

          "Removed  Accounts" shall  have  the
meaning specified in Section 2.06(a) hereof.

          "Required  Exchangeable  Certificate
Amount"  shall have the meaning  specified  in
the related Series Supplement.

          "Required Pool Balance" shall  mean,
at  any time of determination, the sum of  the
Required   Series   Pool  Balances   for   all
outstanding Series at such time.

          "Required Series Pool Balance"  with
respect  to any Series shall have the  meaning
specified in the related Supplement.

          "Requirements of Law" for any Person
shall  mean  the  certificate or  articles  of
incorporation    and    by-laws    or    other
organizational or governing documents of  such
Person,   and   any  law,  treaty,   rule   or
regulation, court order or determination of an
arbitrator or Governmental Authority, in  each
case applicable to or binding upon such Person
or  to  which such Person is subject,  whether
Federal, state or local (including usury laws,
and  the Federal Truth in Lending Act and  the
Equal Credit Opportunity Act).

          "Responsible Officer" shall mean any
Managing  Director, Principal, Vice President,
Assistant Vice President, Assistant Secretary,
Assistant  Treasurer, trust  officer  and  any
other   officer  of  the  Trustee  customarily
performing  functions  within  the   corporate
trust department and also, with respect  to  a
particular matter, any other officer  to  whom
such   matter  is  referred  because  of  such
officer's  knowledge of and  familiarity  with
that relevant subject.

          "Revolving Period" shall mean,  with
respect to any Series, the period specified as
such in the related Supplement.

          "Seller" shall mean Gottschalks.

          "Series"  shall mean any  series  of
Certificates issued pursuant to a Supplement.

          "Series  Account"  shall  mean   any
deposit,  trust,  escrow, reserve  or  similar
account  maintained  for the  benefit  of  the
Certificateholders of any Series or Class,  as
specified in any Supplement.

          "Series Allocation Percentage" shall
mean,  with  respect to any Series,  (a)  with
respect  to  all  collections on  Receivables,
prior  to  the  commencement  of  the  related
Controlled  Amortization Period  or  an  Early
Amortization Period, a fraction, expressed  as
a  percentage, the numerator of which  is  the
Adjusted  Invested Amount for such Series  and
the  denominator of which is the  sum  of  the
Adjusted  Invested Amounts for all outstanding
Series, in each case, measured as of the first
day  of  the  relevant Collection Period,  (b)
with respect to Finance Charge Collections and
Default  Amounts during the related Controlled
Amortization  Period or an Early  Amortization
Period,  the  percentage described  in  clause
(a),   and   (c)  with  respect  to  Principal
Collections  during  the  related   Controlled
Amortization  Period or an Early  Amortization
Period, a fraction, expressed as a percentage,
the  numerator of which the Adjusted  Invested
Amount for such Series and the denominator  of
which  is  the  sum  of the Adjusted  Invested
Amounts  for all outstanding Series,  in  each
case, measured as of the first day of the last
Collection  Period  to  commence  before   the
commencement  of  the Controlled  Amortization
Period or Early Amortization Period.

          "Series  Cut-Off Date"  shall  mean,
with respect to any Series, the date specified
as such in the related Supplement.

          "Series  Issuance Date" shall  mean,
with respect to any Series, the date specified
as such in the related Supplement.

          "Series  Pool Balance" with  respect
to  a particular Series shall mean, as of  any
date of determination, the product of (a)  the
Pool  Balance  as  of such date  and  (b)  the
related Series Allocation Percentage for  such
date.

          "Series Termination Date" shall mean
the Distribution Date specified in the related
Supplement  for  termination  of  the  related
Series.

          "Service  Transfer" shall  have  the
meaning specified in Section 10.01 hereof.

          "Servicer"   shall  initially   mean
Gottschalks, in its capacity as Servicer under
this   Agreement,   and  after   any   Service
Transfer, the Successor Servicer.

          "Servicer  Default" shall  have  the
meaning specified in Section 10.01 hereof  and
in any Series Supplement.

          "Servicer Default Certificate" shall
mean  an Officer's Certificate to be delivered
by the Servicer upon the occurrence of certain
Servicer  Defaults  identifying  the  specific
Servicer  Default(s), the Servicer's  strategy
for  curing  any  such  Servicer  Default  and
certifying that (i) the Servicer is working in
good  faith  to effect a cure of the  Servicer
Default  in question and (ii) to the  best  of
the  Servicer's knowledge as of  the  date  of
such   Officer's  Certificate,  the   Servicer
Default in question is curable within the time
frame set forth in such Officer's Certificate.

          "Servicing  Fee"  shall   mean   the
aggregate   of  any  Monthly  Servicing   Fees
specified in the Supplements.

          "Servicing Officer" shall  mean  any
officer  of  the  Servicer  involved  in,   or
responsible   for,   the  administration   and
servicing   of  the  Receivables  whose   name
appears   on  a  list  of  servicing  officers
furnished  to the Trustee by the Servicer,  as
such list may from time to time be amended.

          "Special Interest Receivables" shall
mean,  with respect to an Account, Receivables
arising  under  special  promotional  programs
pursuant  to  which  the  accrual  of  finance
charges  with  respect to such Receivables  is
waived, reduced or deferred.

          "Standard   &  Poor's"  shall   mean
Standard  &  Poor's Ratings  Services  or  its
successors.

          "Subordinated   Certificate"   shall
mean,   with   respect  to  any  Series,   the
Certificates specified as such in the  related
Supplement.

          "Successor Servicer" shall have  the
meaning specified in Section 10.02(a) hereof.

          "Supplement" and "Series Supplement"
shall  mean,  with respect to  any  Series,  a
Supplement  to  this Agreement,  executed  and
delivered  in  connection  with  the  original
issuance of the Investor Certificates of  such
Series  pursuant to Section 6.03  hereof,  and
all   amendments   thereof   and   supplements
thereto.

          "Supplemental Accounts" shall  mean,
as  of  the  applicable Supplemental  Addition
Date,  each Charge Account designated  by  the
Depositor pursuant to Section 2.08(b)  or  (c)
hereof.

          "Supplemental Addition  Date"  shall
mean,   with  respect  to  a  Charge   Account
originated   by   the   Seller   during    the
continuance  of  a  Block  Period,  the  first
Business  Day  on  which  Receivables  arising
under   such   Charge  Account   are   to   be
transferred to the Trust as specified  in  the
notice provided pursuant to Section 2.08(d)(i)
hereof.

          "Tax   Opinion"  shall  mean,   with
respect  to any action, an Opinion of  Counsel
(which  shall  not  have  been  issued  by  an
employee  of the Depositor or Gottschalks)  to
the   effect  that,  for  Federal  income  tax
purposes,  (a) such action will not  adversely
affect  the  characterization as debt  of  the
Investor   Certificates  of  any   outstanding
Series  or  Class  that were characterized  as
debt  at the time of their issuance, (b)  such
action  will not cause or constitute a taxable
event  with  respect to any Certificateholders
or  the  Trust,  (c) in the  case  of  Section
6.03(b)  hereof, the Investor Certificates  of
the  new Series will properly be characterized
as debt and (d) such action will not cause the
Trust  to  be  treated as an  association  (or
publicly  traded  partnership)  taxable  as  a
corporation.

          "Termination Date" shall mean,  with
respect  to  any Series, the termination  date
specified in the related Supplement.

          "Termination Notice" shall have  the
meaning specified in Section 10.01 hereof.

          "Termination  Proceeds"  shall  have
the  meaning  specified  in  Section  12.02(c)
hereof.

          "Transfer Agent and Registrar" shall
have  the meaning specified in Section 6.04(a)
hereof.

          "Transfer  Date"  shall  mean,  with
respect  to each Receivable, the Business  Day
after  the  Cut-Off  Date  and  prior  to  the
earlier of (i) the occurrence of a Liquidation
Event, and (ii) the Trust Termination Date, on
which such Receivable was created (or, if such
date  of creation was not a Business Day,  the
next  succeeding Business Day) and transferred
to the Trust pursuant to Section 2.01 hereof.

          "Transfer   Deposit  Amount"   shall
mean,   with   respect   to   any   Receivable
reassigned or assigned to the Depositor or the
Servicer,  as applicable, pursuant to  Section
2.04(c)  or  Section 3.03 hereof, the  amounts
specified in such Sections.

          "Trust"  shall mean the  Gottschalks
Credit  Card  Master  Trust  created  by  this
Agreement,  the corpus of which shall  consist
of the Trust Assets.

          "Trust   Assets"  shall   have   the
meaning specified in Section 2.01 hereof.

          "Trust  Liquidation Proceeds"  shall
have  the meaning specified in Section 9.02(c)
hereof.

          "Trust Termination Date" shall  have
the meaning specified in Section 12.01 hereof.

          "Trustee"  shall mean Bankers  Trust
Company,  a New York banking corporation,  not
in  its  individual  capacity  but  solely  as
Trustee   hereunder,  or  its   successor   in
interest,  or any successor trustee  appointed
as herein provided.

          "UCC"   shall   mean   the   Uniform
Commercial Code, as amended from time to time,
as in effect in any specified jurisdiction.

          "Vice  President"  when  used   with
respect  to  the Depositor and Servicer  shall
mean   any  vice  president  whether  or   not
designated by a number or word or words  added
before or after the title "vice president".

          "Village   East"  shall   mean   the
Village  East  women's  apparel  division   of
Gottschalks.

          Section 1.02.  Other Definitional Provisions.

          (a)  All terms defined in this Agreement shall
have  the  defined meanings when used  in  any
certificate   or   other  document   made   or
delivered  pursuant  hereto  unless  otherwise
defined therein.

(b)  As used in this Agreement and in any
certificate or other document made or
delivered pursuant hereto or thereto,
accounting terms not defined in this Agreement
or in any such certificate or other document,
and accounting terms partly defined in this
Agreement or in any such certificate or other
document to the extent not defined, shall have
the respective meanings given to them under
generally accepted accounting principles.  To
the extent that the definitions of accounting
terms in this Agreement or in any such
certificate or other document are inconsistent
with the meanings of such terms under
generally accepted accounting principles, the
definitions contained in this Agreement or in
any such certificate or other document shall
control.
(c)  Any reference to each Rating Agency shall
only apply to any specific rating agency if
such rating agency is then rating the Investor
Certificates of any outstanding Series.
(d)  Unless otherwise specified, references to
any amount as on deposit or outstanding on any
particular date shall mean such amount at the
close of business on such day.
(e)  The words "hereof", "herein" and
"hereunder" and words of similar import when
used in this Agreement shall refer to this
Agreement as a whole and not to any particular
provision of this Agreement; Article, Section,
Schedule and Exhibit references contained in
this Agreement are references to Articles,
Sections, Schedules and Exhibits in or to this
Agreement unless otherwise specified; and the
term "including" shall mean "including without
limitation".
(f)  The definitions contained in this
Agreement are applicable to the singular as
well as the plural forms of such terms and to
the masculine as well as to the feminine and
neuter genders of such terms.
          (g)  References herein to "Collections
received"   shall   be   deemed   to   include
Collections  received  and  processed  as   to
principal  and finance charges and  shall  not
include    unprocessed   Collections    (i.e.,
Collections which have been received  but  for
which  the Servicer in the ordinary course  of
its  business  has not yet identified  in  its
computer  records  the principal  and  finance
charge components).

                  ARTICLE II
           CONVEYANCE OF RECEIVABLES
                       
          SECTION 2.01.  Conveyance of Receivables.  By
execution  of  this Agreement,  the  Depositor
does  hereby sell, transfer, assign, set  over
and otherwise convey, without recourse (except
as expressly provided herein), to the Trustee,
on behalf of the Trust, for the benefit of the
Beneficiaries,  (a) all of Depositor's  right,
title  and  interest  in,  to  and  under  the
Receivables existing at the close of  business
on  the Cut-Off Date, and all monies due or to
become  due  and  all  amounts  received  with
respect   thereto  and  all  proceeds  thereof
(including  "proceeds", as defined in  Section
9306  of the UCC as in effect in the State  of
California and Section 9-306 of the UCC as  in
effect   in   the  State  of  New  York,   and
Recoveries)  and  (b) all of  the  Depositor's
rights, remedies, powers and privileges  under
the  Receivables  Purchase Agreement.   As  of
each  Transfer Date, the Depositor does hereby
sell, transfer, assign, set over and otherwise
convey,  without recourse (except as expressly
provided herein), to the Trustee, on behalf of
the    Trust,   for   the   benefit   of   the
Beneficiaries,  all of the Depositor's  right,
title  and  interest  in,  to  and  under  the
Receivables (other than Receivables  that  are
(i)  charged  off as of the date of  transfer,
(ii)   repurchased  by  the  Depositor,  (iii)
generated  during  a Block Period  in  Blocked
Accounts, (iv) generated in a Removed  Account
from and after the applicable Removal Date, as
provided  in  Section 2.06(c) hereof  or  (iv)
arising  under  charge  accounts  acquired  by
Gottschalks in connection with the acquisition
of   new   stores  or  another  retailer,   or
originated  by  Gottschalks  at  such   stores
(unless   included  in  the   Trust   at   the
Depositor's option)) owned by the Depositor at
the  close  of business on such Transfer  Date
and  not  theretofore conveyed to the Trustee,
on behalf of the Trust, for the benefit of the
Beneficiaries, all monies due or to become due
and  all amounts received with respect thereto
and    all    proceeds   thereof    (including
proceeds, as defined in Section 9306 of  the
UCC  as  in effect in the State of California,
and Recoveries).  Such property, together with
all   monies  on  deposit  in,  and   Eligible
Investments   credited  to,   the   Collection
Account   or  any  Series  Account   and   any
Enhancements including such monies as are from
time   to  time  available  thereunder   shall
collectively  constitute  the  assets  of  the
Trust  (the  'Trust Assets').   The  foregoing
sale,   transfer,  assignment,  set-over   and
conveyance    and   any   subsequent    sales,
transfers,    assignments,    set-overs    and
conveyances  do not constitute,  and  are  not
intended  to  result in, the  creation  or  an
assumption  by the Trust, the Trustee  or  any
Beneficiary of any obligation of the Servicer,
the  Seller, the Depositor or any other Person
in   connection   with   the   Accounts,   the
Receivables,   or  under  any   agreement   or
instrument  relating  thereto,  including  any
obligation  to  any Obligors.   The  foregoing
sale,   transfer,  assignment,  set-over   and
conveyance to the Trust shall be made  to  the
Trustee,  on  behalf of the  Trust,  and  each
reference  in  this Agreement  to  such  sale,
transfer,  assignment, set-over and conveyance
shall be construed accordingly.

          In   connection  with   such   sale,
transfer, assignment, set-over and conveyance,
the  Depositor agrees to record and  file,  at
its own expense, a financing statement on form
UCC-1   (and   continuation  statements   when
applicable)  with respect to  the  Receivables
now  existing  and hereafter created  for  the
sale of "accounts" (in each case as defined in
Section  9106 of the UCC as in effect  in  any
state  where  the Depositor's or the  Seller's
chief  executive offices or books and  records
relating  to the Receivables are located)  and
with respect to all other Trust Assets meeting
the  requirements of applicable state  law  in
such manner and in such other jurisdictions as
are  necessary  to perfect, and  maintain  the
perfection of, the sale and assignment of  the
Receivables  to the Trust, and  to  deliver  a
file-stamped  copy  of  each  such   financing
statement or other evidence of such filing  to
the  Trustee on or prior to the first  Closing
Date,  and  in  the  case of any  continuation
statements  filed  pursuant  to  this  Section
2.01,  as  soon  as practicable after  receipt
thereof by the Depositor.

          The Depositor further agrees, at its
own  expense, (a) on or prior to the  date  on
which  each Charge Account becomes an Account,
to   cause  the  Seller  to  indicate  in  its
computer  files as required by the Receivables
Purchase   Agreement,  that  the   Receivables
created  in connection with such Account  have
been  sold to the Depositor in accordance with
the Receivables Purchase Agreement and sold to
the  Trust pursuant to this Agreement and  (b)
no  less frequently than weekly, to deliver to
the  Trustee (or cause the Seller to do so)  a
computer  file or microfiche or  written  list
containing  a true and complete  list  of  all
Accounts specifying for each Account, (i)  its
account  number (ii) the aggregate  amount  of
Receivables  outstanding in such Account,  and
(iii)   the   aggregate  amount  of  Principal
Receivables  in  such  Account.   Such   file,
microfiche or list, as supplemented from  time
to time, shall be marked as Schedule I to this
Agreement and is hereby incorporated into  and
made  a  part of this Agreement.  The  Trustee
shall  be  under no obligation  whatsoever  to
verify  the  accuracy or completeness  of  the
information contained on Schedule I from  time
to time.

          It is the intention of the Depositor
and  the  Servicer that the arrangements  with
respect to the Receivables shall constitute  a
purchase and sale of such Receivables and  not
a  loan.  In the event, however, that a  court
of  competent jurisdiction were to  hold  that
the transactions evidenced hereby constitute a
loan  and not a purchase and sale, it  is  the
intention  of  the  parties hereto  that  this
Agreement   shall   constitute   a    security
agreement  under  applicable  law.   In   this
regard,  Depositor hereby grants and transfers
to  the  Trustee  a  first  priority  security
interest  in  all  of  the Depositor's  right,
title  and interest in, to and under  (i)  the
Receivables now existing and hereafter created
and  arising in connection with the  Accounts,
all  monies due or to become due with  respect
thereto   (including   all   Finance    Charge
Receivables)   and   all   proceeds    thereof
(including  proceeds as defined  in  Section
9306  of the UCC as in effect in the State  of
California and Section 9-306 of the UCC as  in
effect  in  the  State of New York)  (ii)  the
Receivables  Purchase  Agreement,  (iii)   any
other  Trust  Assets and (iv)  Recoveries,  to
secure a loan in an amount equal to the unpaid
principal  amount of the Investor Certificates
and Subordinated Certificates issued hereunder
or to be issued pursuant to this Agreement and
the  interest accrued thereon (as  applicable)
at the related Certificate Rate.

          Section 2.02.  Acceptance by Trustee.

          (a)  The Trustee hereby acknowledges its
acceptance,  on behalf of the  Trust,  of  all
right,  title and interest previously held  by
the  Depositor  in  and to the  property,  now
existing  and hereafter created,  conveyed  to
the  Trust pursuant to Section 2.01 hereof and
declares  that it shall maintain  such  right,
title and interest, upon the trust herein  set
forth,  for  the benefit of the Beneficiaries.
The  Trustee further acknowledges that,  prior
to  or  simultaneously with the execution  and
delivery  of  this  Agreement,  the  Depositor
delivered to the Trustee the computer file  or
microfiche  or  written list relating  to  the
Accounts   existing  on   the   Cut-Off   Date
described in Section 2.01 hereof.

(b)  The Trustee shall have no power to
create, assume or incur indebtedness or other
liabilities in the name of the Trust other
than as contemplated in this Agreement.
(c)  The Trustee hereby agrees not to disclose
to any Person any of the account numbers or
other information contained in the computer
files or microfiche or written lists delivered
to the Trustee or the bailee of the Trustee by
the Depositor pursuant to this Agreement
("Account Information") except as is required
in connection with the performance of its
duties hereunder or in enforcing the rights of
the Certificateholders or to a Successor
Servicer appointed pursuant to Section 10.02,
any successor trustee appointed pursuant to
Section 11.08, any co-trustee or separate
trustee appointed pursuant to Section 11.10 or
any other Person in connection with a UCC
search or as mandated pursuant to any
Requirement of Law applicable to the Trustee.
The Trustee agrees to take such measures as
shall be reasonably requested by the Depositor
to protect and maintain the security and
confidentiality of such information, and, in
connection therewith, shall allow the
Depositor to inspect the Trustee's or the
bailee of the Trustee's security and
confidentiality arrangements from time to time
during normal business hours.  In the event
that the Trustee is required by law to
disclose any Account Information, the Trustee
shall use its best efforts to provide the
Depositor with written notice no later than
five days prior to any disclosure pursuant to
this subsection 2.02(c), unless such notice is
prohibited by law, of any such request or
requirement so that the Depositor may request
a protective order or other appropriate
remedy.
          Section 2.03.  Representations and Warranties
of the Depositor Relating to the Depositor and
this Agreement.

          (a)  The Depositor hereby represents and
warrants to the Trust and to the Trustee as of
each Closing Date that:

               (i)  Organization and Good Standing.  The
Depositor is a corporation duly organized  and
validly  existing and in good  standing  under
the  law of the State of Delaware and has full
corporate power, authority and legal right  to
own its properties and conduct its business as
such  properties are presently owned and  such
business  is  presently  conducted,   and   to
execute,  deliver and perform its  obligations
under this Agreement, each Supplement, and the
Related Documents to which it is a party,  and
to   authorize  the  Trustee  to  execute  and
deliver  the  Certificates on  behalf  of  the
Depositor.   The  Depositor's  legal  name  is
Gottschalks  Credit  Receivables  Corporation,
and  it  has no tradenames, fictitious  names,
assumed  names or doing business  as  names.
The Depositor has no subsidiaries.

(ii) Due Qualification.  The Depositor is duly
qualified to do business and is in good
standing as a foreign corporation (or is
exempt from such requirement) and has obtained
all necessary licenses and approvals in each
jurisdiction in which the conduct of its
business requires such qualification except
where the failure to so qualify or be in good
standing or obtain licenses or approvals would
not have a material adverse effect on its
ability to perform its obligations hereunder.
(iii)     Due Authorization.  The execution
and delivery by the Depositor of this
Agreement, each Supplement, each Certificate
and the Related Documents to which it is a
party, and the authentication and delivery by
the Trustee of the Certificates on behalf of
the Depositor, and the consummation of the
transactions provided for or contemplated by
this Agreement, each Supplement and the
Related Documents to which the Depositor is a
party, have been duly authorized by the
Depositor by all necessary corporate action on
the part of the Depositor.
(iv) No Conflict.  The execution and delivery
by the Depositor of this Agreement, each
Supplement, the Related Documents to which it
is a party and the Certificates, the
performance by the Depositor of the
transactions contemplated by this Agreement,
each Supplement and the Related Documents to
which it is a party and the fulfillment of the
terms hereof and thereof applicable to the
Depositor, will not conflict with, result in
any breach of any of the terms and provisions
of or constitute (with or without notice or
lapse of time or both) a default under, any
indenture contract, agreement, mortgage, deed
of trust, or other instrument to which the
Depositor is a party or by which it or its
properties are bound.
(v)  No Violation.  The execution and delivery
by the Depositor of this Agreement, each
Supplement, the Related Documents to which it
is a party and the Certificates, the
performance by the Depositor of the
transactions contemplated by this Agreement,
each Supplement and the Related Documents to
which it is a party and the fulfillment of the
terms hereof and thereof applicable to the
Depositor, will not conflict with or violate
any Requirements of Law applicable to the
Depositor or give rise to an adverse claim
upon the Depositor or the Receivables.
(vi) No Proceedings.  There are no proceedings
or investigations pending or, to the best
knowledge of the Depositor, threatened against
the Depositor before any Governmental
Authority (i) asserting the invalidity of this
Agreement, any Supplement, any of the Related
Documents or the Certificates, (ii) seeking to
prevent the issuance of the Certificates or
the consummation of any of the transactions
contemplated by this Agreement, any
Supplement, any of the Related Documents or
the Certificates, (iii) seeking any
determination or ruling that, in the
reasonable judgment of the Depositor, would
materially and adversely affect the
performance by the Depositor of its
obligations under this Agreement, any
Supplement or the Related Documents to which
it is a party, (iv) seeking any determination
or ruling that would affect the validity or
enforceability of this Agreement, any
Supplement, any of the Related Documents or
the Certificates or (v) seeking to affect
adversely the income or franchise tax
attributes of the Trust and of the Investor
Certificates under Federal or state income or
franchise tax systems.  There is no
injunction, writ, restraining order or other
order of any nature that adversely affects the
Depositor's performance of this Agreement or
the transaction contemplated hereby.
(vii)     All Consents Required.  All
appraisals, authorizations, consents, orders,
approvals or other actions of any Person or of
any governmental body or official required in
connection with the execution and delivery by
the Depositor of this Agreement, each
Supplement, each Certificate and the Related
Documents to which it is a party, the
execution and delivery by the Trustee of the
Certificates on behalf of the Depositor, the
performance by the Depositor of the
transactions contemplated by this Agreement,
each Supplement and the Related Documents to
which it is a party, and the fulfillment by
the Depositor of the terms hereof and thereof,
have been obtained.
(viii)    Enforceability.  This Agreement,
each Supplement, each Certificate and the
Related Documents to which it is a party have
been duly executed and delivered, and each
constitutes a legal, valid and binding
obligation of the Depositor, enforceable
against the Depositor in accordance with its
terms, except as such enforceability may be
limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other similar
laws now or hereafter in effect affecting the
enforcement of creditors' rights generally and
except as such enforceability may be limited
by general principles of equity (whether
considered in a suit at law or in equity) and
the availability of equitable remedies.
(ix) Solvency.  The Depositor is not insolvent
and will not become insolvent after giving
effect to the transactions contemplated
hereby; the Depositor is paying its debts as
they become due; the Depositor, after giving
effect to the transactions contemplated
hereby, will have adequate capital to conduct
its business.
(x)  Record of Accounts.  Schedule I to this
Agreement (as in effect on the date in
question) is an accurate and complete listing
in all material respects of all the Accounts,
and the information contained therein with
respect to the identity and eligibility of
such Accounts and the Receivables existing
thereunder is true and correct in all material
respects.
(xi) Place of Business.  The principal place
of business of the Depositor is in Fresno,
California, and the offices where the
Depositor keeps its records concerning the
Receivables and related contracts are in
Fresno, California and there have been no
other such locations during the prior four
months; provided that in the event that the
Depositor shall have changed its place of
business in accordance with Section 13.02(c)
hereof, all references herein to Fresno,
California shall thereafter be to such new
place of business.
(xii)     Use of Proceeds.  No proceeds of the
issuance of any Certificate will be used by
the Depositor to purchase or carry any margin
security.
(xiii)    Not an Investment Company.  The
Depositor is not an "investment company" or
"controlled" by an "investment company" within
the meaning of the Investment Company Act of
1940, as amended, or is exempt from all
provisions thereof.
(xiv)     Compliance.  All applicable laws,
rules, regulations and orders with respect to
the Depositor, its business and properties and
purchased assets have been complied with.  All
applicable permits, certifications, etc., have
been maintained.  The Depositor has filed all
required tax returns on a timely basis.
(xv) Limited Purpose.  The Depositor engages
in no activities other than those pursuant to
this Agreement and the transactions
contemplated hereby.
(xvi)     Sale Treatment.  The Depositor will
treat (i) its investment in the Receivables
pursuant to the Receivables Purchase Agreement
and (ii) the Trust's investment in the
Receivables pursuant to this Agreement as a
purchase of Receivables, rather than a loan,
for financial reporting purposes.
          The  representations and  warranties
set  forth in this Section 2.03 shall  survive
the transfer and assignment of the Receivables
to   the   Trust  and  the  issuance  of   the
Certificates.    Upon   discovery    by    the
Depositor,  the Servicer or upon a Responsible
Officer of the Trustee having actual knowledge
of   a   breach   of  any  of  the   foregoing
representations  and  warranties,  the   party
discovering  such  breach  shall  give  prompt
written  notice thereof to the  other  parties
and to any Enhancement Providers.

          (b)   In  the event that any of  the
representations and warranties  set  forth  in
subsections (viii), (ix), (xii) and (xiii)  of
this Section 2.03 have been breached, and such
breach  has a material adverse effect  on  the
value  of the Receivables or the interests  of
the  Certificateholders, then either  (i)  the
Trustee, if a Responsible Officer thereof  has
actual  knowledge of such a  breach,  or  (ii)
Certificateholders evidencing not less than  a
majority  in aggregate unpaid Invested  Amount
of   all  outstanding  Certificates  of   each
Series, by notice then given in writing to the
Depositor (and to the Trustee, any Enhancement
Providers  and the Servicer), may  direct  the
Depositor to purchase the Investors'  Interest
not  already  owned thereby on a  Distribution
Date within sixty (60) days of such notice (or
such longer period as may be specified in such
notice),  and the Depositor shall be obligated
to  make such purchase on a Distribution  Date
within  such  60-day period on the  terms  and
conditions set forth below; provided, however,
that no such purchase shall be required to  be
made if, by the end of such 60-day period  (or
such  longer period as may be approved by  the
Trustee), such breach shall have been remedied
in  all  material respects, and  any  material
adverse  effect  on  the  Investors'  Interest
and/or  the Depositor Interest, as applicable,
caused thereby shall have been cured.

          In  the  event the Depositor  is  so
directed, the Depositor shall deposit  in  the
Collection  Account  in immediately  available
funds  on  the  Business  Day  preceding  such
Distribution   Date,  in  payment   for   such
purchase,  an amount equal to the sum  of  the
amounts  specified therefor  with  respect  to
each outstanding Series, as applicable, in the
related  Supplement.  Notwithstanding anything
to   the  contrary  in  this  Agreement,  such
amounts   shall   be   distributed   to    the
Certificateholders  as  applicable,  on   such
Distribution  Date in accordance with  Article
IV  hereof  and the terms of each  Supplement.
If  the Trustee or the Certificateholders give
notice directing the Depositor to purchase the
Investors'   Interest  and/or  the   Depositor
Interest as provided above, the obligation  of
the Depositor to effect such purchase pursuant
to  this Section 2.03(b) shall constitute  the
sole  remedy respecting all events of the type
specified in this Section 2.03(b) available to
the  Certificateholders and/or the  Holder  of
the  Exchangeable Certificate (or the  Trustee
on behalf of such Certificateholders).

          Section 2.04.  Representations and Warranties
of  the Depositor Relating to the Receivables;
Reassignment.

          (a)  Representations and Warranties.  The
Depositor  hereby represents and  warrants  to
the  Trust  and  to  the Trustee  as  of  each
Transfer Date that:

               (i)  Each Receivable conveyed hereunder has
been  conveyed to the Trust free and clear  of
any  Lien,  except for Liens  permitted  under
Section  2.05(a)  hereof, and  the  Trust  has
received good title to each such Receivable.

(ii) All appraisals, authorizations, consents,
orders, approvals or other actions of any
Person or of any governmental body or official
required in connection with the conveyance of
each Receivable hereunder to the Trust have
been duly obtained and are in full force and
effect.
(iii)     This Agreement constitutes either
(A) a valid transfer, assignment, set-over and
conveyance to the Trust of all right, title
and interest of the Depositor in, to and under
(i) the Receivables now existing and hereafter
created and arising in connection with the
Accounts, all monies due or to become due with
respect thereto (including all Finance Charge
Receivables), all proceeds of such
Receivables, (ii) the Receivables Purchase
Agreement, and (iii) Miscellaneous Payments
thereon, and such Receivables and all proceeds
thereof will be held by the Trust free and
clear of any Lien of any Person claiming
through or under the Depositor or any of its
Affiliates except for Permitted Liens or (B) a
grant of a security interest (as defined in
the UCC as in effect in California and New
York) in, to and under (i) the Receivables now
existing and hereafter created and arising in
connection with the Accounts, all monies due
or to become due with respect thereto
(including all Finance Charge Receivables),
and all proceeds of such Receivables, (ii) the
Receivables Purchase Agreement, and (iii)
Miscellaneous Payments thereon, which grant is
enforceable with respect to the existing
Receivables and any Receivables arising
hereafter and the proceeds thereof upon
execution and delivery of this Agreement, and
which will be enforceable with respect to such
Receivables hereafter created and the proceeds
thereof, upon such creation.  If this
Agreement constitutes the grant of a security
interest to the Trust in such property, upon
the filing of the financing statement
described in Section 2.01 and in the case of
the Receivables hereafter created and proceeds
thereof, upon such creation, the Trust shall
have a first priority perfected security
interest in such property (subject to Section
9306 of the UCC as in effect in the State of
California), except for Permitted Liens.
          (iv)  the  Depositor  has  taken  no
action  to cause any Receivable sold hereunder
to  be  anything  other than an  "account"  or
"general  intangible"  (each  as  defined   in
Section  9106  of  the UCC  as  in  effect  in
California and Section 9-106 of the UCC as  in
effect in New York).  The Depositor has  taken
no  action  to  evidence any  Receivable  sold
hereunder  by  any  "instrument"  or  "chattel
paper" (as defined in Section 9105 of the  UCC
as  in  effect in California and Section 9-105
of the UCC as in effect in New York).

          (b)  Notice of Breach.  The representations
and  warranties set forth in this Section 2.04
shall  survive the transfer and assignment  of
the  Receivables to the Trust and the issuance
of  the  Certificates.  Upon discovery by  the
Depositor,  the Servicer or upon a Responsible
Officer of the Trustee having actual knowledge
of  a breach of any of the representations and
warranties set forth in this Section 2.04, the
party  discovering  such  breach  shall   give
prompt  written notice thereof  to  the  other
parties and to any Enhancement Providers.  The
Trustee   shall   provide,   promptly    after
receiving  notice thereof, written  notice  to
the Rating Agencies of any such breach.

(c)  Reassignment.  In the event any
representation or warranty under subsection
(a) of this Section 2.04 is not true and
correct as of the date specified therein with
respect to any Receivable or Account, and such
breach has a material adverse effect on the
Investors' Interest or the Depositor Interest
in any such Receivable or Account, then,
within thirty (30) days (or such longer period
as may be approved by the Trustee) of the
earlier to occur of (i) the discovery of any
such event by the Depositor or the Servicer,
or (ii) receipt by the Depositor or the
Servicer of written notice of any such event
given by the Trustee or any Enhancement
Provider, the Depositor shall accept a
reassignment of such Receivable or, in the
case of such an untrue representation or
warranty with respect to an Account, all
Receivables in such Account, on the
Determination Date immediately succeeding the
day of such discovery or notice (or such other
Determination Date as may be agreed to by the
Trustee) on the terms and conditions set forth
in the next succeeding paragraph; provided,
however, that no such reassignment shall be
required to be made with respect to such
Receivable if, by the end of such 30-day
period (or such longer period as may be agreed
to by the Trustee), the breached
representation or warranty shall then be true
and correct in all material respects and any
material adverse effect caused thereby shall
have been cured.
          The   Depositor   shall   accept   a
reassignment   of  each  such  Receivable   by
directing  the Servicer to deduct, subject  to
the   next  sentence,  the  portion  of   such
reassigned  Receivable  that  is  a  Principal
Receivable from the Pool Balance on  or  prior
to  the end of the Collection Period in  which
such  reassignment  obligation  arises.    If,
following  such  deduction, the  Pool  Balance
would  be less than the Required Pool  Balance
then, unless a Liquidation Event has occurred,
not later than 12:00 noon (New York City time)
on  the day on which such reassignment occurs,
the  Depositor shall deposit in the Collection
Account  in  immediately available  funds  the
amount  (the  Transfer  Deposit  Amount)  by
which the Pool Balance would be less than  the
Required  Pool  Balance (up to  the  principal
amount of such Receivables); provided, that if
the  Transfer Deposit Amount is not  deposited
as   required  by  this  sentence   then   the
Principal  Receivables shall only be  deducted
from  the Pool Balance to the extent that  the
Pool Balance is not reduced below the Required
Pool  Balance  and  the Principal  Receivables
which  have not been so deducted shall not  be
reassigned  to the Depositor and shall  remain
part  of  the  Trust.   Any  Transfer  Deposit
Amount  deposited  in the  Collection  Account
shall  be  considered Collections of Principal
Receivables and shall be applied in accordance
with  Article IV hereof and the terms of  each
Supplement.    Upon   reassignment   of   such
Receivable,  but  only after  payment  by  the
Depositor  of the Transfer Deposit Amount,  if
any, the Trust shall automatically and without
further  action  be deemed to sell,  transfer,
assign, set-over and otherwise convey  to  the
Depositor, without recourse, representation or
warranty, all the right, title and interest of
the  Trust in and to such Receivable  and  all
moneys  due  or  to  become due  with  respect
thereto and all proceeds thereof.  The Trustee
shall  execute such documents and  instruments
of  transfer or assignment and take such other
actions  as  shall reasonably be requested  by
the Depositor to effect the conveyance of such
Receivables  pursuant to  this  Section  2.04.
The  obligation of the Depositor to  accept  a
reassignment of any such Receivable and to pay
any  related  Transfer  Deposit  Amount  shall
constitute  the  sole  remedy  respecting  the
event giving rise to such obligation available
to   Certificateholders  (or  the  Trustee  on
behalf of the Certificateholders).

          Section 2.05.  Covenants of the Depositor.
The Depositor hereby covenants that:

          (a)  No Liens.  Except for (i) the conveyances
hereunder  or  (ii) as provided in  subsection
(c)  of  Section  6.03 hereof,  the  Depositor
shall not sell, pledge, assign or transfer  to
any  other  Person, or grant,  create,  incur,
assume  or  suffer to exist any Lien  on,  any
Receivable, whether now existing or  hereafter
created,  or  any  interest  therein,  or  the
Depositor's   rights,  remedies,   powers   or
privileges  with  respect to  the  Receivables
under  the Receivables Purchase Agreement,  or
the  Exchangeable Certificate or the Depositor
Interest,  and the Depositor shall defend  the
right, title and interest of the Trust in,  to
and   under   the  Receivables,  whether   now
existing   or  hereafter  created,  and   such
rights,   remedies,  powers  and   privileges,
against  all claims of third parties  claiming
through  or  under  the  Depositor;  provided,
however, that nothing in this Section  2.05(a)
shall  prevent  or be deemed to  prohibit  the
Depositor from suffering to exist upon any  of
the Receivables any Permitted Lien.

(b)  Account Allocations.  In the event that
the Depositor is unable for any reason to
transfer Receivables to the Trust when
required in accordance with the terms of this
Agreement, then the Depositor agrees that it
shall allocate, after the occurrence of such
event, payments on each affected Account with
respect to the principal balance of such
Account first to the oldest principal balance
of such Account and to have such payments
applied as Collections in accordance with the
terms of this Agreement.  The parties hereto
agree that Finance Charge Receivables,
whenever created, accrued in respect of
Principal Receivables which have been conveyed
to the Trust shall continue to be a part of
the Trust notwithstanding any cessation of the
transfer of additional Principal Receivables
to the Trust and Collections with respect
thereto shall continue to be allocated and
paid in accordance with the terms of this
Agreement.
(c)  Delivery of Collections.  In the event
that the Depositor or the Seller receives
payments in respect of Receivables, the
Depositor agrees to turn over or cause to be
turned over to the Servicer all payments
received thereby in respect of the Receivables
as soon as practicable after receipt thereof,
but in no event later than two (2) Business
Days after the receipt by the Depositor or the
Seller.
(d)  Notice of Liens.  The Depositor shall
notify the Trustee promptly after becoming
aware of any Lien on any Receivable other than
Permitted Liens.
(e)  Compliance With Law.  The Depositor
hereby  agrees to comply with all Requirements
of Law applicable to the Depositor in
connection with the performance of its
obligations hereunder, the failure to comply
with which would have a materially adverse
effect on the interests of the Beneficiaries.
(f)  Activities of the Depositor.  The
Depositor will not engage in any business or
activity of any kind or enter into any
transaction other than:
               (i)  the businesses, activities and
transactions  contemplated and  authorized  by
its  Certificate of Incorporation and by-laws,
this Agreement or the Related Documents;

(ii) acquiring, selling, financing, holding,
assigning, pledging and otherwise dealing with
wholesale and retail receivables arising out
of the sale of consumer products and related
activities and transactions;
(iii)     transferring such receivables to
trusts pursuant to a pooling and servicing
agreement or similar agreement or arrangement;
(iv) authorizing, selling and delivering any
class of certificates or other securities of
any such trust; and
(v)  engaging in any activity and exercising
any powers permitted to corporations under the
laws of the State of Delaware that are related
or incidental to the foregoing and necessary,
convenient or advisable to accomplish the
foregoing (such businesses, activities and
transactions, collectively, "Permitted
Transactions").
          (g)  Indebtedness.  Except for the issuance of
any  Series hereunder pursuant to Section 6.03
hereof,  the Depositor will not create,  incur
or   assume   any  indebtedness  (other   than
ordinary   operating  expenses   incurred   in
connection with the operation of its  business
as   permitted   hereunder)   or   issue   any
securities or sell or transfer any receivables
to  a  trust  or  other  Person  which  issues
securities in respect of any such receivables,
unless the Consent of Certificateholders shall
have been obtained.

(h)  Guarantees.  Except as provided in its
Certificate of Incorporation and by-laws, the
Depositor will not become or remain liable,
directly or contingently, in connection with
any indebtedness or other liability of any
other Person, whether by guarantee,
endorsement (other than endorsements of
negotiable instruments for deposit or
collection in the ordinary course of
business), agreement to purchase, agreement to
supply or advance funds, or otherwise, except
in connection with Permitted Transactions.
(i)  Investments.  Except as provided in its
Certificate of Incorporation or by-laws, or
the Receivables Purchase Agreement, the
Depositor will not make or suffer to exist any
loans or advances to, or extend any credit to,
or make any investments (by way of transfer of
property, contributions to capital, purchase
of stock or securities or evidences of
indebtedness, acquisition of the business or
assets, or otherwise) in, any Affiliate
provided, however, that the Depositor shall
not be prohibited under this Section 2.05(i)
from declaring or paying any dividends in
respect of its common stock or repurchasing
Receivables pursuant to Section 2.04(a).
(j)  Stock; Merger.  The Depositor will not
(i) sell any shares of any class of its
capital stock to any Person (other than the
Seller) or enter into any transaction of
merger or consolidation unless (A) the
surviving Person of such merger or
consolidation assumes all of the Depositor's
obligations under this Agreement, each
Supplement, the Related Documents and the
Certificates, (B) the Depositor shall have
received the Consent of Certificateholders
with respect to such transaction, which
Consent shall not be unreasonably withheld,
and the Rating Agency Condition shall have
been satisfied and (C) such merger or
consolidation does not conflict with any
provisions of the certificate of incorporation
of the Depositor, or (ii) terminate, liquidate
or dissolve itself (or suffer any termination,
liquidation or dissolution), or (iii) acquire
or be acquired by any Person (other than as
permitted pursuant to clause (i) above), or
(iv) otherwise make (or suffer) any material
change in the organization of or method of
conducting its business.
(k)  Agreements.  The Depositor will not
become a party to, or permit any of its
properties to be bound by, any indenture,
mortgage, instrument, contract, agreement,
lease or other undertaking, except this
Agreement, the Related Documents and any
document relating to a Permitted Transaction,
or cancel, terminate, amend, supplement,
modify or waive any of the provisions of the
Receivables Purchase Agreement or any of the
other Related Documents or request, consent or
agree to or suffer to exist or permit any such
cancellation, termination, amendment,
supplement, modification or waiver.
(l)  Separate Business.  Other than with
respect to In-Store Payments, the Depositor
will not permit its assets to be commingled
with those of the Seller, and the Depositor
shall maintain separate corporate records and
books of account from those of the Seller,
shall observe all corporate formalities, and
will not amend or modify its certificate of
incorporation unless the Rating Agency
Condition shall have been satisfied.  The
Depositor will conduct its business and all
business correspondence solely in its own name
and will cause the Seller to conduct its
business solely in its own name so as not to
mislead others as to the identity of the
entity with which those others are concerned.
The Depositor will provide for its own
operating expenses and liabilities from its
own funds, except that the initial expenses of
the Depositor may be paid by the Seller.  The
Depositor will not hold itself out, or permit
itself to be held out, as having agreed to
pay, or as being liable for, the debts of the
Seller.  The Depositor will cause the Seller
not to hold itself out, or permit itself to be
held out, as having agreed to pay, or as being
liable for, the debts of the Depositor.  The
Depositor will be operated such that it would
not be substantively consolidated in the
bankruptcy estate of the Seller and its
separate existence disregarded in the event of
the Seller's bankruptcy.  The financial
statements of the Seller will reflect the
separate corporate existence of the Depositor.
The Depositor will maintain two independent
directors as provided in its Certificate of
Incorporation.
(m)  Performance of Obligations.  The
Depositor punctually will perform and observe
all of its obligations and agreements
contained in the Receivables Purchase
Agreement.  If any officer of the Depositor
has knowledge of the occurrence of a breach or
default by the Seller or the Depositor under
the Receivables Purchase Agreement, the
Depositor promptly will notify the Trustee of
such breach or default, and the Trustee will
provide copies of such notice to the Rating
Agencies.  Any such notice will specify the
action, if any, the Depositor is taking in
respect of such breach or default.  Without
the Trustee's prior consent, the Depositor may
not waive any material breach or default
under, or amend, the Receivables Purchase
Agreement.
(n)  Servicer Default.  If any officer of the
Depositor has knowledge of a Servicer Default,
the Depositor promptly will notify the Trustee
in writing of such Servicer Default, and the
Trustee shall provide copies of such notice to
the Rating Agencies.
          Section 2.06.  Removal of Accounts.

          (a)  On each Determination Date on which the
Excess  Balance  Test has been satisfied,  the
Depositor shall have the right to remove  from
the  Trust all of the Trust's right, title and
interest in, to and under the Receivables then
existing  and thereafter created,  all  monies
due,   or  to  become  due,  and  all  amounts
received with respect thereto and all proceeds
thereof  in or with respect to those  Accounts
randomly  designated  by  the  Depositor  (the
"Removed Accounts") in an aggregate amount not
greater  than the amount by which the  related
Series Pool Balance exceeds 105% of the sum of
the  related Required Series Pool Balance  and
the Required Exchangeable Certificate Amount.

(b)  Such removal of Removed Accounts shall
not be effective unless the following are
satisfied prior to the proposed effective date
of such removal (the "Removal Date"):
               (i)  on or before the twentieth (20th)
Business  Day prior to the Removal  Date  (the
"Removal  Notice  Date"), the Depositor  shall
give the Certificateholders, the Trustee, each
Rating  Agency and the Servicer written notice
of  the  proposed action, which shall  specify
for  each  Removed Account,  (i)  its  account
number,   (ii)   the   aggregate   amount   of
Receivables   outstanding  in   such   Removed
Account on the Removal Notice Date, and  (iii)
the  aggregate amount of Principal Receivables
in  such Removed Account on the Removal Notice
Date;

(ii) the Depositor shall have delivered to the
Trustee an Officer's Certificate substantially
in the form of Exhibit G hereto; and the
Trustee may conclusively rely on such
certificate, shall have no duty to make
inquiries with regard to the matters set forth
therein and shall incur no liability in so
relying; and
(iii)     the Rating Agency Condition shall
have been satisfied.
          (c)  Upon satisfaction of the conditions set
forth  in  subsections 2.06(a)  and  (b),  the
Trustee  shall execute and deliver  a  written
reassignment  substantially  in  the  form  of
Exhibit E hereto (the "Reassignment")  to  the
Depositor,  the Depositor's Interest  will  be
reduced  by  an amount equal to  the  Purchase
Price,  and  the Receivables from the  Removed
Accounts shall no longer constitute a part  of
the Trust as of the related Removal Date.

(d)  Notwithstanding the foregoing, upon the
effective date of any rules promulgated by
FASB that would preclude sale accounting
treatment for the conveyance of the
Receivables for FASB 125 purposes because of
the existence or continued effectiveness of
the  removal provisions of this Section 2.06,
then the Depositor shall no longer have the
right to so remove accounts and the provisions
of this Section 2.06 shall no longer be in
effect.
          Section 2.07.  Discount Option.

          (a)  The Depositor may, at any time, upon
thirty (30) days' prior written notice to  the
Servicer, the Trustee and each Rating  Agency,
designate  a fixed percentage, not  to  exceed
10%,  of  the amount of Collections in respect
of Special Interest Receivables arising in the
Accounts  on  and  after  the  date  of   such
designation that otherwise would be treated as
Principal Collections to be treated as Finance
Charge  Collections.   Such  designation  will
become effective on the date specified therein
only if the Depositor shall have delivered  to
the  Trustee  an Officer's Certificate,  dated
the  date  of such designation, to the  effect
that  the  Depositor reasonably believes  that
such  designation will not result in an  Early
Amortization Event or have a material  adverse
effect on the Certificateholders.

(b)  The Depositor may, at any time, upon
thirty (30) days prior written notice to the
Servicer, the Trustee and each Rating Agency,
designate a percentage (the "Discount Rate")
to be subtracted from the price at which
Receivables are conveyed to the Trust after a
specified date; provided that in the event
that the Discount Rate exceeds 2.5%, the
Rating Agency Condition shall have been
satisfied; provided, further, that in the
event the Discount Rate exceeds 3.0%, the
Consent of Certificateholders shall also have
been obtained.  The Depositor may give any
number of such written notifications during
the life of the Trust but only one such
notification with respect to any Collection
Period.  Such notification shall be given
prior to the first day of such Collection
Period, and shall be effective as of the first
day of such Collection Period.
(c)  In addition to any Discount Rate which
may be designated pursuant to subsection (b)
above, the following shall apply:  (i) the
Discount Rate shall be 1.0% with respect to
Receivables conveyed to the Trust on the
initial Closing Date and thereafter until such
time as the Depositor shall notify the Trustee
in writing of a new Discount Rate, in
accordance with the terms of this Section
2.07, and (ii) during July and November of
each year, the Discount Rate may, at the
Depositor's option, increase an additional
1.5% to take into account the effects of
reductions in the Pool Balance resulting from
the Seller's "Secret Sales" promotional
campaigns, unless and until the Servicer shall
have given written notice to each of the
Trustee, the Depositor and the Rating Agencies
that the Seller has discontinued its "Secret
Sales" promotional campaigns and (iii) Special
Interest Receivables conveyed to the Trust
shall be conveyed at a Discount Rate not to
exceed 10%.  The Depositor hereby confirms
that no "Secret Sales" campaign or similar
promotional campaign shall have an adverse
effect on the Investor Certificates of any
Series that is not compensated for by (x) the
1.5% automatic increase in the Discount Rate,
and (y) the payments, if any, required to be
made as a result thereof pursuant to Section
3.09(a) hereof.
          Section 2.08.  Block Period; Supplemental
Accounts.

          (a)  On any Determination Date on which the
Excess   Balance   Test  is   satisfied,   the
Depositor  may,  at  its option,  discontinue,
indefinitely  or for a specified  period  (the
"Block  Period"), inclusion of Charge Accounts
originated  by  the Seller during  such  Block
Period as Accounts.  The Depositor may, at its
option,  terminate a Block Period, upon  which
termination  all Receivables in  all  Accounts
shall  thereafter  be conveyed  to  the  Trust
pursuant to Section 2.01 hereof.

(b)  In connection with the termination of any
Block Period, the Depositor may designate any
Charge Account that was originated by the
Seller during such Block Period for inclusion
as Supplemental Accounts.
(c)  If on any Determination Date during any
Block Period the Required Series Pool Balance
for any Series (or the equivalent for any
other Series) is greater than the Series Pool
Balance for such Series the Depositor shall
randomly designate additional Charge Accounts
for inclusion as Supplemental Accounts in an
amount sufficient to increase such Series Pool
Balance until the Series Pool Balance equals
the Required Series Pool Balance for such
Series.  The Block Period shall be deemed to
have terminated for such designated Charge
Accounts for so long as the Depositor is
required to designate additional Charge
Accounts pursuant to this subsection.
Receivables from such Supplemental Accounts
shall be transferred to the Trust on or before
the fifth (5th) Business Day following such
Determination Date.
(d)  The commencement or termination of a
Block Period, or the designation of
Supplemental Accounts, shall not be effective,
and no transfer pursuant to Section 2.08(c)
effected, unless the following are satisfied
prior to the proposed effective date of any
such action:
               (i)  on or before (A) the thirtieth (30th)
Business Day prior to the commencement of  any
Block Period, (B) the third (3rd) Business Day
prior to the termination of a Block Period, or
(C)  the fifth (5th) Business Day prior to the
proposed   effective  date  with  respect   to
additions pursuant to Section 2.08(b)  or  (c)
(as   applicable,  the  "Notice  Date"),   the
Depositor shall give the Trustee, each  Rating
Agency and the Servicer written notice of  the
proposed action, which in the case of (x)  the
commencement of a Block Period shall set forth
in  reasonable detail computations  evidencing
satisfaction of the Excess Balance  Test,  and
(y)  additions pursuant to Section 2.08(b)  or
(c)  shall specify the proposed effective date
of  the  action  (the  "Supplemental  Addition
Date")  and,  for each Charge  Account  to  be
designated as a Supplemental Account, (I)  its
account  number, (II) the aggregate amount  of
Receivables  outstanding in such  Supplemental
Account  on  the  Notice Date  and  (III)  the
aggregate  amount of Principal Receivables  in
such Supplemental Account on the Notice Date;

(ii) in the case of additions pursuant to
Section 2.08(b) or (c), the Depositor shall
deliver to the Trustee an Officer's
Certificate substantially in the form of
Exhibit F hereto; and
(iii)     the Rating Agency Condition shall
have been satisfied.
                  ARTICLE III
  ADMINISTRATION AND SERVICING OF RECEIVABLES
                       
          SECTION 3.01.  Acceptance of Appointment and
Other Matters Relating to the Servicer.

          (a)  The Servicer shall service and administer
the  Receivables, collect payments  due  under
the    Receivables    and    charge-off     as
uncollectible  Receivables, all in  accordance
with  procedures that are customary and  usual
in  the  industry  for  servicing  receivables
comparable  to  the  Receivables  and  to  the
extent  not  inconsistent with the  foregoing,
exercise the same degree of skill and care  as
that used in servicing receivables for its own
account.   The Servicer shall have full  power
and  authority  acting alone  or  through  any
party properly designated hereunder, to do any
and  all  of the foregoing in connection  with
such servicing and administration which it may
deem necessary or desirable.  Without limiting
the generality of the foregoing and subject to
Section  10.01 hereof, the Servicer is  hereby
authorized  and empowered, unless  such  power
and  authority  is revoked by the  Trustee  on
account   of  the  occurrence  of  a  Servicer
Default:

               (i)  to instruct the Trustee to make
withdrawals  and payments from the  Collection
Account and any Series Account as set forth in
this Agreement and, with respect to any Series
Account, the related Supplement;

(ii) to instruct the Trustee to take any
action required or permitted under any
Enhancement Agreement;
(iii)     to execute and deliver, on behalf of
the Trust for the benefit of the
Beneficiaries, any and all instruments of
satisfaction or cancellation, or of partial or
full release or discharge, and all other
comparable instruments, with respect to the
Receivables and, after the delinquency of any
Receivable and to the extent permitted under
and in compliance with applicable Requirements
of Law, to commence enforcement proceedings
with respect to such Receivables;
(iv) to make any filings, reports, notices,
applications, registrations with, and seek any
consents or authorizations from, the
Securities and Exchange Commission and any
State securities authority on behalf of the
Trust as may be necessary or advisable to
comply with any Federal or State securities
laws or reporting requirements; and
(v)  to delegate certain of its servicing,
collection, enforcement and administrative
duties hereunder with respect to the Accounts
and the Receivables to any Person who agrees
to conduct such duties in accordance with the
Financial Guidelines and this Agreement;
provided, however, that the Servicer shall
notify the Trustee, the Rating Agencies and
any Enhancement Providers in writing of any
such delegation of its duties which is not in
the ordinary course of its business, that no
delegation will relieve the Servicer of its
liability and responsibility with respect to
such duties and that the Rating Agency
Condition shall have been satisfied and the
Consent of Certificateholders obtained.  With
respect to any such delegation the Trustee
shall  execute any limited powers of attorney
and other documents prepared by the Servicer
which are reasonably necessary or appropriate
to enable the Servicer to carry out its
servicing and administrative duties hereunder.
          (b)  In the event that the Depositor is unable
for  any reason to transfer Receivables to the
Trust  in  accordance with the  provisions  of
this  Agreement (including by  reason  of  the
application of the provisions of Section  9.02
hereof  or any court of competent jurisdiction
ordering  that the Depositor not transfer  any
additional Principal Receivables to the Trust)
then,  in any such event, the Servicer  agrees
(i)  to give prompt written notice thereof  to
the  Trustee,  any Enhancement  Providers  and
each  Rating  Agency and (ii)  that  it  shall
allocate,  after the occurrence  of  any  such
event,  payments on each Account with  respect
to the principal balance of such Account first
to   the  oldest  principal  balance  of  such
Account, and to have such payments applied  as
Collections  in accordance with  Section  4.02
hereof.  The parties hereto agree that Finance
Charge  Receivables, whenever created, accrued
in respect of Principal Receivables which have
been  conveyed to the Trust shall continue  to
be  a  part  of the Trust notwithstanding  any
cessation   of  the  transfer  of   additional
Principal   Receivables  to  the   Trust   and
Collections   with   respect   thereto   shall
continue   to   be  allocated  and   paid   in
accordance with the terms of this Agreement.

(c)  The Servicer shall not, and any Successor
Servicer shall not be obligated to, use
separate servicing procedures, offices,
employees or accounts for servicing the
Receivables from the procedures, offices,
employees and accounts used by the Servicer in
connection with servicing other receivables
comparable to the Receivables.
(d)  The Servicer shall comply with and
perform its servicing obligations with respect
to the Receivables in accordance with the
Charge Account Agreements relating to the
Accounts and the Financial Guidelines, except
insofar as any failure to so comply or perform
would not materially and adversely affect the
rights of the Trust or any of the
Beneficiaries.  Subject to compliance with all
Requirements of Law, the Servicer (or if it is
not then acting as Servicer, the Seller) may
change the terms and provisions of the Charge
Account Agreements or the Financial Guidelines
in any respect (including the calculation of
the amount or the timing of charge-offs and
the rate of the finance charge, if any
assessed thereon), only if (i) as a result of
such change, in the reasonable judgment of the
Servicer (or the Seller, as the case may be)
no Early Amortization Event will occur, or
(ii) the Servicer (or the Seller, as the case
may be) shall reasonably determine that such
change is necessary in order to satisfy any
Requirement of Law.
          Section 3.02.  Servicing Compensation.

          (a)  The Monthly Servicing Fee with respect to
each  outstanding Series shall be  payable  to
the Servicer, in arrears, on each Distribution
Date  occurring  prior to the earlier  of  the
first  Distribution Date following the  Series
Termination Date for such Series and the first
Distribution Date on which the Invested Amount
for  such  Series is zero.  In no event  shall
the Trust, the Trustee, the Certificateholders
or  the Holder of any Subordinated Certificate
be  liable  for any Monthly Servicing  Fee  or
Servicing  Fee.   The  Monthly  Servicing  Fee
shall be payable to the Servicer solely to the
extent  amounts are available for distribution
in   accordance   with  the   terms   of   the
Supplements.

(b)  The Servicer's expenses include the
amounts due to the Trustee pursuant to Section
11.05 hereof and the reasonable fees and
disbursements of independent accountants and
all other expenses incurred by the Servicer in
connection with its activities hereunder, and
including all other fees and expenses of the
Trust not expressly stated herein to be for
the account of the Certificateholders but not
including any federal, state or local income
or franchise taxes, if any, of the Trust or
the Certificateholders.  The Servicer shall be
required to pay such expenses for its own
account, and shall not be entitled to any
payment therefor other than the Servicing Fee.
The Servicer will be solely responsible for
all fees and expenses incurred by or on behalf
of the Servicer in connection herewith, and
the Servicer will not be entitled to any fee
or other payment from, or claim on, any of the
Trust Assets (other than the Servicing Fee).
          Section 3.03.  Representations, Warranties and
Covenants of the Servicer.

          (a)  The Seller as Servicer hereby makes, and
any  Successor  Servicer  by  its  appointment
hereunder  shall  make, on each  Closing  Date
(and on the date of any such appointment)  the
following   representations,  warranties   and
covenants, on which the Trustee has relied  in
accepting  the  Receivables in  trust  and  in
authenticating the Certificates:

               (i)  Organization and Good Standing.  Such
party  is  a corporation or other Person  duly
organized,  validly  existing  and   in   good
standing  under  the applicable  laws  of  the
state  of its organization and has full power,
authority   and  legal  rights  to   own   its
properties    and   conduct   its   receivable
servicing  business  as  such  properties  are
presently  owned  and  as  such  business   is
presently  conducted, and to execute,  deliver
and   perform  its  obligations   under   this
Agreement and any Supplement.

(ii) Due Qualification.  Such party is duly
qualified to do business and is in good
standing as a foreign Person (or is exempt
from such requirements) and has obtained all
necessary licenses and approvals in each
jurisdiction in which the servicing of the
Receivables as required by this Agreement
requires such qualification except where the
failure to so qualify or be in good standing
or obtain licenses or approvals would not have
a material adverse effect on its ability to
perform its obligations hereunder.
(iii)     Due Authorization.  The execution,
delivery, and performance of this Agreement
and any applicable Supplement has been duly
authorized by such party by all necessary
action on the part thereof.
(iv) Binding Obligation.  This Agreement and
any Supplement have been duly executed and
delivered by such party, and each constitutes
a legal, valid and binding obligation of such
party, enforceable in accordance with its
terms, except as enforceability may be limited
by applicable bankruptcy, insolvency,
reorganization, moratorium or other similar
laws now or hereinafter in effect, affecting
the enforcement of creditors' rights in
general and except as such enforceability may
be limited by general principles of equity
(whether considered in a proceeding at law or
in equity) and the availability of equitable
remedies.
(v)  No Violation.  The execution and delivery
of this Agreement and any Supplement by such
party, the performance of the transactions
contemplated by this Agreement and any
Supplement and the fulfillment of the terms
hereof and thereof applicable to such party
will not conflict with, violate, result in any
breach of any of the terms and provisions of,
or constitute (with or without notice or lapse
of time or both) a default under, any
Requirement of Law applicable to such party or
any indenture, contract, agreement, mortgage,
deed of trust, or other instrument to which
such party is a party or by which it is bound.
(vi) No Proceedings.  There are no proceedings
or investigations, pending or, to the best
knowledge of such party, threatened against
such party before any Governmental Authority
(i) seeking to prevent the issuance of the
Certificates or the consummation of any of the
transactions contemplated by this Agreement or
any Supplement, (ii) seeking any determination
or ruling that, in the reasonable judgment of
such party, would affect the performance by
such party of its obligations under this
Agreement or the applicable Supplement, or
(iii) seeking any determination or ruling that
would materially and adversely affect the
validity or enforceability of this Agreement
or any Supplement.
(vii)     Compliance with Requirements of Law.
Such party shall duly satisfy all obligations
on its part to be fulfilled under or in
connection with the Receivables and the
Accounts, will maintain in effect all
qualifications required under Requirements of
Law in order to service properly the
Receivables and the Accounts, and to conduct
its business generally, and will comply with
all Requirements of Law in connection with
servicing the Receivables and the Accounts,
and the conduct of its business generally, the
failure to comply with which would have a
materially adverse effect on the interests of
the Beneficiaries.
(viii)    No Rescission or Cancellation.  Such
party shall not reschedule, revise, defer,
cancel or settle payments due on any
Receivable, except as expressly provided
herein or in accordance with the Financial
Guidelines and sound industry practices for
servicing receivables comparable to the
Receivables.
(ix) Protection of Beneficiaries Rights.  Such
party shall take no action, nor omit to take
any action, which would materially impair the
rights of Beneficiaries in the Receivables.
(x)  Servicer Accounts.
                    (A)  Schedule III hereto contains a true and
          complete list of all accounts maintained for
          the purpose of receiving Collections (each, a
          "Local Deposit Account").  In the event that
          any Local Deposit Account shall be held in the
          name of a party other than the Trustee, on or
          prior to the initial Closing Date, such party
          shall, with respect to each such Local Deposit
          Account, (i) cause such Local Deposit Account
          to be transferred into the name of the Trustee
          and enter into a Deposit Account Agreement in
          respect of such account, or (ii) terminate
          such Local Deposit Account.
          
(B)  Such party shall not establish any new
Local Deposit Accounts unless such party shall
have first given notice to the Trustee of such
new Local Deposit Account (which notice shall
constitute an amendment of Schedule III
hereto) and entered into a Deposit Account
Agreement in respect of such account.
(C)  Each Local Deposit Account shall be in
the name of the Trustee and bear a designation
clearly indicating that the funds deposited
therein are held solely for the benefit of the
Beneficiaries.
(D)  On or before the date hereof, such party
shall have entered into an agreement (a
"Collection Servicer Agreement") with a
Collection Servicer who shall act solely at
the instruction of the Trustee.  Each such
Collection Servicer Agreement shall provide
that each day Collections are received in the
Dedicated Zip Code, such party shall cause one
of its employees (who shall at all times be
covered by a fidelity bond and errors and
omissions policy substantially similar to that
referred to in Section 3.10 hereof) to deliver
the contents thereof to the Servicer for
processing, and upon completion of such
processing to deposit all such Collections
into a Local Deposit Account.  The Collection
Servicer Agreement with Union Bank of
California, dated March 25, 1994 between the
Servicer and Union Bank of California, is
hereby preapproved.  In the event of the
termination thereof, the Servicer shall
forthwith establish a successor Collection
Servicer Agreement.  Any successor,
replacement or additional Collection Servicer
Agreement shall be in form and substance
satisfactory to the Certificateholders as
evidenced by a Consent of the
Certificateholders.
(E)  On or before the date hereof, such party
shall cause its Dedicated Zip Code to be
transferred into the name of the Trustee.  The
Servicer shall cause the terms of each Charge
Account to provide that all payments made by
mail shall be addressed to the Servicer at the
Dedicated Zip Code.  The Servicer shall not
change said address or payment instructions
without the Consent of Certificateholders, not
to be unreasonably withheld.
               (xi) Negative Pledge.  Except for the
conveyances  under  the  Receivables  Purchase
Agreement   and  under  this  Agreement,   the
Servicer  will  not  sell, pledge,  assign  or
transfer  to  any  other  Person,  or   grant,
create,  incur, assume or suffer to exist  any
Lien  (other  than Permitted  Liens)  on,  any
Receivable, whether now existing or  hereafter
created,  or  any  interest therein,  and  the
Servicer  shall  defend the right,  title  and
interest  of  the Trust in, to and  under  the
Receivables whether now existing or  hereafter
created,  against all claims of third  parties
claiming through or under the Depositor or the
Servicer.

(xii)     Receivables Not To Be Evidenced by
Promissory Notes.  Except in connection with
its enforcement or collection of a Receivable,
the Servicer will take no action to cause any
Receivable to be evidenced by an instrument or
chattel paper (as defined in the UCC as in
effect in the State of California).
(xiii)    All Consents Required.  All
appraisals, authorizations, consents, orders,
approvals or other actions of any Person or of
any governmental body or official required in
connection with the execution and delivery by
the Servicer of this Agreement, each
Supplement and the Related Documents to which
it is a party, the performance by the Servicer
of the transactions contemplated by this
Agreement, each Supplement and the Related
Documents to which it is a party, and the
fulfillment by the Servicer of the terms
hereof and thereof, have been obtained.
          (b)  Notice of Breach.  The representations
and  warranties set forth in this Section 3.03
shall  survive the transfer and assignment  of
the  Receivables to the Trust and the issuance
of  the  Certificates.  Upon discovery by  the
Depositor,  the Servicer or upon a Responsible
Officer of the Trustee having actual knowledge
of   a   breach   of  any  of  the   foregoing
representations  and  warranties,  the   party
discovering  such  breach  shall  give  prompt
written  notice thereof to the  other  parties
and  any  Enhancement Providers.  The  Trustee
shall   give  written  notice  to  the  Rating
Agencies   and   to   the   Certificateholders
promptly upon receipt of such notice.

(c)  Purchase.  In the event the Depositor or
the Servicer receives written notice from the
Trustee or any Enhancement Provider that any
covenant under clause (vii), (viii) or (ix) of
subsection (a) above has not been complied
with and such noncompliance has not been cured
within thirty (30) days thereafter (or such
longer period as the Trustee may permit) and
has a material adverse effect on the interests
of the Certificateholders then, unless a
Liquidation Event has occurred, the Servicer
shall purchase such Receivable or if such non-
compliance is with respect to any Account, all
Receivables in such Account, and the proceeds
therefrom shall be applied in accordance with
the terms of Article IV hereof.
(d)  Payment of Purchase Price; Etc.  Upon
each payment by the Servicer of the Purchase
Price for the Receivables to be purchased from
the Trust pursuant to subsection (c) above,
the Trust shall automatically and without
further action be deemed to sell, transfer,
assign, set over and otherwise convey to the
Servicer, without recourse, representation or
warranty, all the right, title and interest of
the Trust in, to and under such Receivables
and all monies due or to become due with
respect thereto and all proceeds thereof.  The
Trustee shall execute such documents and
instruments of transfer or assignment and take
such other actions as shall reasonably be
requested by the Servicer to effect the
conveyance of any such Receivables pursuant to
this Section 3.03.  The obligation of the
Servicer to purchase such Receivables and to
make the deposits required to be made to the
Collection Account as provided in subsection
(a) above, shall constitute the sole remedy
respecting the event giving rise to such
obligation available to the Certificateholders
(or the Trustee on behalf of the
Certificateholders).
          Section 3.04.  Reports and Records for the
Trustee.

          (a)  Records.  Upon reasonable prior notice by
the    Trustee    or   a   Certificateholders'
Representative,   the  Servicer   shall   make
available  at  an office of the  Servicer  (or
other  location designated by the Servicer  if
such   records  are  not  accessible  by   the
Servicer   at  an  office  of  the   Servicer)
selected by the Servicer for inspection by the
Trustee or its agent and a Certificateholders'
Representative  on a Business Day  during  the
Servicer's  normal  business  hours  a  record
setting  forth  (i)  the Collections  on  each
Receivable and (ii) the amount of Receivables,
in each case for the period preceding the date
of  the inspection, or such shorter period  as
may  be  reasonably requested by the  Trustee.
The Servicer shall, at all times, maintain its
computer files with respect to the Receivables
in  such a manner so that the Receivables  may
be    specifically   identified   and,    upon
reasonable prior request of the Trustee  or  a
Certificateholders' Representative, shall make
available  to the Trustee or its agent  and  a
Certificateholders'  Representative,   at   an
office  of  the  Servicer (or  other  location
designated  by  the Servicer if such  computer
files  are  not  located at an office  of  the
Servicer)  selected by the  Servicer,  on  any
Business  Day  of  the  Servicer  during   the
Servicer's normal business hours any  computer
programs     necessary    to     make     such
identification.

(b)  Distribution Date Statement.  On each
Determination Date, the Servicer shall, prior
to 9:00 a.m. (Los Angeles time) on such day,
deliver to the Trustee, the Certificateholders
and the Rating Agencies the Distribution Date
Statement for the related Collection Period
substantially in the form attached to the
related Series Supplement.  The Trustee shall
be under no duty to recalculate, verify or
recompute the information supplied to it under
this Section 3.04 or such other matters as are
set forth in any Distribution Date Statement.
          Section 3.05.  Annual Servicer's Certificate.
The   Servicer  will  deliver  to  the  Rating
Agencies, Certificateholders, the Trustee  and
any  Enhancement Providers on or before  April
15 of each calendar year, beginning with April
15,    2000,    an    Officer's    Certificate
substantially in the form of Exhibit C  hereto
stating that (a) a review of the activities of
the  Servicer  during the  preceding  calendar
year   and  of  its  performance  under   this
Agreement  was  made under the supervision  of
the  officer signing such certificate and  (b)
to the best of such officer's knowledge, based
on  such review, the Servicer has performed in
all  material  respects its obligations  under
this  Agreement throughout such year,  or,  if
there has been a default in the performance of
any  such  obligation,  specifying  each  such
default  known to such officer and the  nature
and   status   thereof.   A   copy   of   such
certificate   may   be   obtained    by    any
Certificateholder by a request in  writing  to
the  Trustee addressed to the Corporate  Trust
Office.

          Section 3.06.  Independent Public Accountants'
Servicing Report.

          (a)  On or before the fourth monthly
anniversary of the initial Closing  Date,  and
thereafter   on  or  before  the   120th   day
following  the  end of each of the  Servicer's
fiscal  years, beginning with the fiscal  year
ending  in  2000, the Servicer shall  cause  a
firm    of   Independent   Certified    Public
Accountants   (who  may  also   render   other
services to the Servicer or the Depositor)  to
furnish   a   report  to  the   Trustee,   any
Enhancement  Provider and each Rating  Agency,
to  the effect that such firm has made a study
and  evaluation  in accordance with  generally
accepted  auditing standards of the Servicer's
internal accounting controls relative  to  the
servicing  of  Accounts under this  Agreement,
and  that,  on  the basis of such examination,
such  firm  is  of the opinion  (assuming  the
accuracy  of  any  reports  generated  by  the
Servicer's third party agents) that the system
of  internal accounting controls in effect  on
the  last day of the first monthly anniversary
of  the  initial Closing Date or  such  fiscal
year,   as  the  case  may  be,  relating   to
servicing   procedures   performed   by    the
Servicer,   taken   as   a   whole,   provided
reasonable   assurance  that   such   internal
control   system   was  sufficient   for   the
prevention   and  detection  of   errors   and
irregularities  and  that such  servicing  was
conducted  in compliance with such  provisions
of  this  Agreement of which such  accountants
can reasonably be expected to possess adequate
knowledge  of  the subject matter,  which  are
susceptible  of  positive  assurance  by  such
accountants  and for which their  professional
competence  is  relevant,  except   for   such
exceptions  as  they believe to be  immaterial
and  such  other exceptions as  shall  be  set
forth in such statement.  A copy of each  such
report  will be sent to each Certificateholder
and a copy of the initial such report shall be
sent  to  each Rating Agency by the  Servicer.
In the event such firm requires the Trustee to
agree  to  the  procedures performed  by  such
firm, the Servicer shall direct the Trustee in
writing  to so agree; it being understood  and
agreed  that  the  Trustee will  deliver  such
letter  of  agreement  in conclusive  reliance
upon  the direction of the Servicer,  and  the
Trustee   makes  no  independent  inquiry   or
investigation  as  to,  and  shall   have   no
obligation  or  liability in respect  of,  the
sufficiency, validity or correctness  of  such
procedures.

(b)  Within 120 days after each fiscal year
for the Servicer (commencing with the year
ended January 30, 2000), the Servicer shall
deliver to the Trustee and to each Rating
Agency, an agreed upon procedures report
prepared by accountants independent of the
Servicer solely to assist in evaluating
compliance with the requirement set forth in
Section 3.04(b) hereof during the preceding
12-month period ended on the Date of
Determination immediately following the end of
the fiscal year of the Servicer (or other
applicable period in the case of the first
such report or letter) to the effect that such
accountants have reviewed certain records and
documents relating to the servicing of the
Accounts and Receivables under the Agreement
and any Supplement (using procedures specified
in such report) and as a result of such
review, and in connection with such
procedures, they are reporting such
exceptions, if material, as shall be set forth
therein.  For the purpose of such report,
exceptions shall be considered material when
either individually or in the aggregate such
exceptions exceed $250,000.  Such report or
letter shall also indicate that the firm is
independent with respect to the Servicer and
the Depositor within the meaning of the Code
of Professional Ethics of the American
Institute of Certified Public Accountants.  In
the event such accountants require the Trustee
to agree to the procedures performed by such
firm, the Servicer shall direct the Trustee in
writing to so agree; it being understood and
agreed that the Trustee will deliver such
letter of agreement in conclusive reliance
upon the direction of the Servicer, and the
Trustee makes no independent inquiry or
investigation as to, and shall have no
obligation or liability in respect of, the
sufficiency, validity or correctness of such
procedures.
          (c)  To the extent the Servicer or Successor
Servicer is a privately-held entity and is  no
longer   subject  to  the  periodic  reporting
requirements of the Securities Exchange Act of
1934,  as  amended, within 120 days after  the
close  of each fiscal year of the Servicer  or
Successor   Servicer,   if   applicable,   the
Servicer  shall  deliver  to  the  Holders  of
Investor    Certificates   audited   financial
statements  of the Servicer as at the  end  of
such  fiscal year and for the fiscal year then
ended,  in  each case certified by a  firm  of
Independent Certified Public Accountants.  The
Servicer  is currently a publicly-held  entity
subject to the periodic reporting requirements
of  the  Securities Exchange Act of  1934,  as
amended,   and   the  Servicer  or   Successor
Servicer  will  give  prompt  notice  to   the
Trustee of any change in such status.

          Section 3.07.  Tax Treatment.  The Depositor
has structured this Agreement and the Investor
Certificates  with  the  intention  that   the
Investor   Certificates  will  qualify   under
applicable  federal, state, local and  foreign
tax law as indebtedness of the Depositor.  The
Depositor,  the  Servicer and each  Holder  of
Investor  Certificates agree to treat  and  to
take no action inconsistent with the treatment
of  the  Investor Certificates (or  beneficial
interest  therein)  as  indebtedness  of   the
Depositor  for  purposes  of  federal,  state,
local  and  foreign income or franchise  taxes
and  any  other tax imposed on or measured  by
income.  Each Holder of Investor Certificates,
by acceptance of its Certificate, agrees to be
bound  by the provisions of this Section 3.07.
Furthermore, the parties hereto agree that the
Trust  shall  be treated as a security  device
only, and shall not file tax returns or obtain
an employer identification number on behalf of
the Trust.

          Section 3.08.  Notices to the Seller.  In the
event  the  Seller  is  no  longer  acting  as
Servicer,  any  Successor  Servicer  appointed
pursuant to Section 10.02 hereof shall deliver
or  make available to the Seller, as the  case
may  be,  each certificate and report required
to   be   prepared  forwarded   or   delivered
thereafter  pursuant to Section 3.04,  Section
3.05 or Section 3.06 hereof.

          Section 3.09.  Adjustments.

          (a)  If the Servicer adjusts downward the
amount of any Principal Receivable because  of
a rebate, refund, credit adjustment or billing
error   to   an   Obligor,  or  because   such
Receivable   was   created   in   respect   of
merchandise  which was refused or returned  by
an  Obligor,  or  if  the  Servicer  otherwise
adjusts  the amount of any Receivable  without
receiving  Collections  therefor  or   without
charging  off such amount as uncollectible  in
accordance  with the Servicer's customary  and
usual   procedures   for  the   servicing   of
comparable  charge account receivables,  then,
in  any  such case, the Pool Balance  will  be
automatically   increased   or   reduced,   as
appropriate, by the amount of the  adjustment.
Furthermore,  if following such an  adjustment
the  Pool  Balance  would  be  less  than  the
Required   Pool  Balance  on  the  immediately
preceding  Determination  Date  (after  giving
effect   to  the  allocations,  distributions,
withdrawals  and deposits to be  made  on  the
Distribution  Date immediately following  such
Determination Date) then, unless a Liquidation
Event  has  occurred, the Depositor  shall  be
required  to  pay  an  amount  equal  to  such
deficiency   (up   to  the  amount   of   such
adjustment) into the Collection Account on the
Business  Day  on  which  such  adjustment  or
reduction   occurs  (each  such   payment   an
Adjustment Payment).

(b)  If (i) the Servicer makes a deposit into
the Collection Account in respect of a
Collection of a Receivable and such Collection
was received by the Servicer in the form of a
check which is not honored for any reason or
(ii) the Servicer makes a mistake with respect
to the amount of any Collection and deposits
an amount that is less than or more than the
actual amount of such Collection, the Servicer
shall appropriately adjust the amount
subsequently deposited into the Collection
Account to reflect such dishonored check or
mistake.  Any Receivable in respect of which a
dishonored check is received shall be deemed
not to have been paid.
          Section 3.10.  Fidelity Bond and Errors and
Omissions   Insurance.   The  Servicer   shall
maintain at all times prior to the termination
of  the  Trust, at its own expense, a  blanket
fidelity  bond  and  an errors  and  omissions
insurance  policy,  with broad  coverage  with
responsible companies on all Bondable Persons.
Any   such   fidelity  bond  and  errors   and
omissions  insurance shall protect and  insure
the   Servicer   against   losses,   including
forgery,  theft, embezzlement,  fraud,  errors
and  omissions  and  negligent  acts  of  such
persons and shall be maintained in a form  and
amount  that  would meet the  requirements  of
prudent  institutional  consumer  credit  card
servicers.  No provision of this Section  3.10
requiring  such fidelity bond and  errors  and
omissions insurance shall diminish or  relieve
the  Servicer from its duties and  obligations
as  set forth in this Agreement.  The Servicer
shall  be  deemed on any date to have complied
with  this  provision if one of its respective
Affiliates has on such date such fidelity bond
and  errors and omissions policy coverage and,
by  the terms of such fidelity bond and errors
and  omission  policy, the  coverage  afforded
thereunder extends to the Servicer in the form
and  amount  described above in  this  Section
3.10.  The Servicer shall cause each and every
sub-servicer for it to maintain  a  policy  of
insurance covering errors and omissions and  a
fidelity   bond   which   would   meet    such
requirements.   Upon request of  the  Trustee,
the  Servicer  shall cause to be delivered  to
the   Trustee   a   certification   evidencing
coverage   under   such  fidelity   bond   and
insurance policy.  Any such fidelity  bond  or
insurance  policy shall not  be  cancelled  or
modified   in  a  materially  adverse   manner
without ten (10) days' prior written notice to
the Trustee and the Rating Agencies.

                  ARTICLE IV
  RIGHTS OF CERTIFICATEHOLDERS AND ALLOCATION
        AND APPLICATION OF COLLECTIONS
                       
          SECTION 4.01.  Rights of Certificateholders.
The   Investor  Certificates  shall  represent
fractional  undivided interests in  the  Trust
Assets,  which, with respect to  each  Series,
shall consist of the right to receive, to  the
extent necessary to make the required payments
with  respect to the Investor Certificates  of
such  Series  at the times and in the  amounts
specified  in  the  related  Supplement,   the
portion  of  Collections  allocable   to   the
Holders  of  Investor  Certificates  of   such
Series  pursuant  to this Agreement  and  such
Supplement, funds on deposit in the Collection
Account  allocable to the Holders of  Investor
Certificates of such Series pursuant  to  this
Agreement  and  such  Supplement,   funds   on
deposit  in  any  related Series  Account  and
funds   available  pursuant  to  any   related
Enhancement (collectively, with respect to all
Series,  the "Investors' Interest"); provided,
that  the Investor Certificates of one  Series
or  Class shall not have any interest  in  any
Series   Account   created,   or   Enhancement
provided, for the benefit of any other  Series
or  Class.  The Exchangeable Certificate shall
represent  the  ownership  interest   in   the
remainder of the Trust Assets not allocated to
the    Investors'   Interest   (or   to    any
Subordinated  Certificate)  pursuant  to  this
Agreement  or  any Supplement,  including  the
right  to receive the Collections with respect
to  the  Receivables and other amounts at  the
times  and  in the amounts specified  in  this
Agreement  or in any Supplement (collectively,
the  "Depositor Interest").  Each Subordinated
Certificate  shall represent only such  rights
and  interests  as shall be specified  in  any
Supplement relating thereto.

          Section 4.02.  Establishment of the Collection
Account.  The Servicer, for the benefit of the
Beneficiaries,  shall cause to be  established
and  maintained in the name of  the  Trust  an
Eligible Deposit Account bearing a designation
clearly  indicating that the  funds  deposited
therein  are  held  for  the  benefit  of  the
Beneficiaries (the "Collection Account").  The
Trustee  shall  possess all right,  title  and
interest  in all funds from time  to  time  on
deposit   in,  and  all  Eligible  Investments
credited to, the Collection Account and in all
proceeds  thereof.   The  Collection   Account
shall  be under the sole dominion and  control
of   the  Trustee  for  the  benefit  of   the
Beneficiaries.    If,   at   any   time,   the
Collection  Account ceases to be  an  Eligible
Deposit  Account, the Servicer shall establish
a  substitute Eligible Deposit Account as  the
Collection  Account, instruct the  Trustee  to
transfer   any   cash  and/or   any   Eligible
Investments  to  such new  Collection  Account
and, from the date any such substitute account
is  established,  such account  shall  be  the
Collection Account.  Pursuant to the authority
granted  to  the  Servicer  in  Section   3.01
hereof,  the  Servicer shall have  the  power,
revocable  by  the Trustee,  to  instruct  the
Trustee to make withdrawals and payments  from
the  Collection  Account for the  purposes  of
carrying out the duties of the Servicer or the
Trustee as specified in this Agreement.

          All  Eligible Investments  shall  be
held  by  the Trustee for the benefit  of  the
Beneficiaries.   Funds  on  deposit   in   the
Collection  Account  shall,  at  the   written
direction of the Servicer, be invested by  the
Trustee  solely  in Eligible Investments  that
will  mature  so  that  such  funds  will   be
available  at  the  close of  business  on  or
before  the next Business Day.  Each  Business
Day,  all interest and other investment income
(net of losses and investment expenses) earned
on  funds on deposit in the Collection Account
shall  be released to the Depositor.  Schedule
II, which is hereby incorporated into and made
part   of   this  Agreement,  identifies   the
Collection  Account  by  setting   forth   the
account  number of such account,  the  account
designation  of such account and the  name  of
the  institution with which such  account  has
been  established.  If a substitute Collection
Account   is  established  pursuant  to   this
Section  4.02, the Servicer shall  provide  to
the  Trustee  an amended Schedule II,  setting
forth   the  relevant  information  for   such
substitute Collection Account.

          Section 4.03.  Collections Arrangements.
Obligors  shall  at  all  times  hereunder  be
instructed to make payments on the Receivables
only (i) to the Dedicated Zip Code (ii) as In-
Store  Payments  or  (iii) as  Direct  Deposit
Payments.    All  Collections  on  Receivables
received  in  the  Dedicated  Zip  Code  will,
pending  remittance to the Collection Account,
be held for the benefit of the Trust and shall
be  deposited into a Local Deposit Account  as
promptly  as possible after the processing  of
such Collections.  In-Store Payments shall  be
deposited  in  a  Local  Deposit  Account   as
promptly  as  possible  after  the   date   of
processing  of  such Collections,  but  in  no
event   later  than  the  next  Business   Day
following  such  date of  processing.   Direct
Deposit Payments shall be deposited in a Local
Deposit Account as promptly as possible  after
the  date  of  processing of such Collections,
but  in  no event later than the next Business
Day following such date of processing.

          Section 4.04.  Collection Allocations.

          (a)  Each day's Collections will be allocated
by   the  Servicer  at  the  commencement   of
business  on the next succeeding Business  Day
to  each Series from and after the Series Cut-
Off Date for such Series, as specified in this
Section  4.04,  and Collections  so  allocated
will  be  recorded as such in  the  Collection
Account   ledger  maintained  by  the  Trustee
promptly  after receipt of and  in  accordance
with  the written instructions of the Servicer
with  respect  thereto.  Amounts allocated  to
any  Series  will not, except as specified  in
the  related Supplement, be available  to  the
Investor Certificates of any other Series.  In
addition,   Collections  received   during   a
Business Day will be allocated by the Servicer
at  the  commencement of business on the  next
succeeding   Business  Day  between   Investor
Certificates, the Exchangeable Certificate and
any  Subordinated Certificate as specified  in
the relevant Supplement.  Amounts so allocated
to Investor Certificates will not be available
to  the holder of the Exchangeable Certificate
or  any  Subordinated Certificate, and amounts
allocated  to the Exchangeable Certificate  or
any  Subordinated Certificate will not, except
as  specified  in the related  Supplement,  be
available   to   the   Holders   of   Investor
Certificates.  Allocations among  the  Holders
of Investor Certificates of a Series and among
the Classes in any Series shall be made as set
forth  in  this Agreement and in  the  related
Supplement or Supplements.

(b)  Finance Charge Collections, Principal
Collections and Miscellaneous Payments
received during a Business Day shall be
allocated to each Series by the Servicer at
the commencement of business on the next
succeeding Business Day based on the Series
Allocation Percentage.  Thereafter, for each
Series, the Servicer shall allocate to the
holder of the Exchangeable Certificate an
amount equal to the product of (A) the
Exchangeable Holder's Percentage (as defined
in each Supplement) and (B) the aggregate
amount of such Collections allocated to the
Series for such Business Day.  Collections
allocated to a Series and not otherwise
allocated to the holder of the Exchangeable
Certificate shall be retained in the
Collection Account for further disposition as
specified in the Supplement for such Series.
Unless specified in any Supplement (with
respect to a retained amount account, reserve
account, spread account or other cash
retention account), the Servicer need not
retain amounts allocated to the Exchangeable
Certificate pursuant to any Supplement, and
shall instead pay such amounts or shall direct
the Trustee in writing to pay such amounts as
collected to the holder of the Exchangeable
Certificate.  Miscellaneous Payments shall be
treated as Finance Charge Collections.  Any
Discount Rate or Discount Portion arising in
any Collection Period under Section 2.07 will
be deducted from Principal Collections each
day that such Collections are allocated
hereunder and allocated as Finance Charge
Collections.
                   ARTICLE V
         DISTRIBUTIONS AND REPORTS TO
              CERTIFICATEHOLDERS
                       
          SECTION 5.01.  Distributions.  (a)  On each
Distribution    Date,   the   Trustee    shall
distribute to the Certificateholders of record
on  the  preceding Record Date (other than  as
provided  in  Section 12.02 of  the  Agreement
respecting   a   final   distribution)    such
Certificateholder's  pro  rata  share  of  the
amounts required to be distributed pursuant to
the  related Supplement and in accordance with
the written direction of the Servicer.  Except
as  provided in Section 12.02 of the Agreement
with   respect   to   a  final   distribution,
distributions to Certificateholders  hereunder
shall  be made by wire transfer in immediately
available funds.

          Section 5.02.  Reports and Statements to
Certificateholders.   On   each   Distribution
Date,  the  Trustee  shall  forward  to   each
Certificateholders   the   Distribution   Date
Statement described in Section 3.04(b) hereof.

          (a)  The Trustee shall maintain at its
Corporate  Trust Office a copy  of  each  such
Distribution  Date Statement  received  by  it
pursuant  to  subsection (b) of  Section  3.04
hereof.    The   Trustee   shall   make   such
statements   available   for   inspection   by
Certificateholders upon reasonable  notice  at
its Corporate Trust Office.

(b)  On or before January 31 of each calendar
year, beginning with calendar year 2000, the
Trustee shall furnish or cause to be furnished
to each Person who at any time during the
preceding calendar year was a
Certificateholder, a statement prepared by the
Servicer containing the information required
to be contained in the monthly statements to
Certificateholders described in subsection (b)
of Section 3.04, as the case may be,
aggregated for such calendar year or the
applicable portion thereof during which such
Person was a Certificateholder, together with
such other information as is customarily
provided by a Trustee to an issuer of
indebtedness in order to assist such issuer in
meeting the requirements of the Internal
Revenue Code and such other customary
information as the Servicer has indicated to
the Trustee is necessary to enable the
Certificateholders to prepare their tax
returns.  Such obligation of the Trustee shall
be deemed to have been satisfied to the extent
that substantially comparable information
shall be provided by the Trustee pursuant to
any requirements of the Internal Revenue Code
as from time to time in effect.
                  ARTICLE VI
               THE CERTIFICATES
                       
          SECTION 6.01.  The Certificates.

          (a)  The Investor Certificates of any Series
or  Class  and  any  Subordinated  Certificate
shall  be issued substantially in the form  of
the respective exhibit attached to the related
Supplement.    The  Exchangeable   Certificate
shall  be issued in registered form, and shall
be  executed,  authenticated and delivered  as
provided  in  Section 6.02  hereof.   Investor
Certificates  shall  be  issued   in   minimum
denominations  of $1,000,000 and  in  integral
multiples of $100,000 in excess thereof.   The
Exchangeable  Certificate shall  be  a  single
certificate  and  shall represent  the  entire
Depositor Interest.

          (b)  Each Certificate shall be executed by
manual   or   facsimile   signature   by   the
Depositor.  Certificates bearing the manual or
facsimile signature of an individual who  was,
at  the  time  such signature was affixed,  an
officer of the Depositor shall not be rendered
invalid in the event such individual ceased to
be  an  officer of the Depositor prior to  the
authentication    and   delivery    of    such
Certificates.    No  Certificates   shall   be
entitled  to any benefit under this Agreement,
or  be  valid  for any purpose,  unless  there
appears  on such Certificate a certificate  of
authentication executed by or on behalf of the
Trustee  by  the manual signature  of  a  duly
authorized  signatory,  and  such  certificate
upon   any  Certificate  shall  be  conclusive
evidence  that such Certificate has been  duly
authenticated and delivered hereunder.  Unless
otherwise  provided in the  Series  Supplement
pursuant to which any Certificates are issued,
all  Certificates shall be dated the  date  of
their authentication.

          Section 6.02.  Authentication of Certificates.
The Trustee shall authenticate and deliver the
Certificates of each Series and Class that are
issued  upon original issuance to or upon  the
written  order of the Depositor.  The  Trustee
shall,   upon  the  written  request  of   the
Depositor,   authenticate  and   deliver   the
Exchangeable  Certificate  to  the   Depositor
simultaneously  with  its  delivery   of   the
Certificates of the first Series to be  issued
hereunder.

          Section 6.03.  New Issuances.

          (a)  The Depositor may, from time to time,
direct  the Trustee in writing, on  behalf  of
the Trust, to issue one or more new Series  of
Investor    Certificates   pursuant    to    a
Supplement.   Except as otherwise provided  in
the    related   Supplement,   the    Investor
Certificates  of all outstanding Series,  each
Subordinated  Certificate issued  pursuant  to
any    Supplement    and   the    Exchangeable
Certificate  shall  be  equally  and   ratably
entitled  to  the benefits of  this  Agreement
without  preference, priority or  distinction,
all   in   accordance  with  the   terms   and
provisions  of this Agreement and the  related
Supplement.

(b)  On or before any Series Issuance Date,
the parties hereto shall execute and deliver a
Supplement which shall specify the Principal
Terms of the new Series.  The terms of such
Supplement may modify or amend the terms of
this Agreement solely as applied to such new
Series.  The obligation of the Trustee to
issue the Certificates of such new Series and
to execute and deliver the related Supplement
is subject to satisfaction of the following
conditions:
               (i)  on or before the fifth Business Day
immediately  preceding  the  Series   Issuance
Date,  the  Depositor  shall  have  given  the
Trustee, the Servicer, each Rating Agency  and
any  Enhancement  Provider written  notice  of
such  issuance  (which notice  shall  specify,
among  other  things, the  applicable  initial
principal  amount and interest  rates  of  the
Certificates  to  be issued) and  the  related
Series Issuance Date;

(ii) the Depositor shall have delivered to the
Trustee the related Supplement, in form
satisfactory to the Trustee, executed by each
party hereto other than the Trustee;
(iii)     the Depositor shall have delivered
to the Trustee any related Enhancement
Agreement in form reasonably satisfactory to
the Trustee, executed by each of the parties
thereto, other than the Trustee;
(iv) the Depositor shall have delivered to the
Trustee:
                         (A)    an   Officer's
          Certificate to the effect  that  the
          Excess Balance Test, with regard  to
          each  outstanding Series,  has  been
          satisfied    as    of    the    last
          Determination Date, and in the  case
          of  the issuance of a new Series  of
          Fixed  Based Certificates, that  the
          Excess   Balance   Test   has   been
          satisfied calculated on a projection
          basis,   and   setting   forth    in
          reasonable    detail    computations
          evidencing     such    satisfaction.
          Notwithstanding  the  foregoing,  in
          the  case of the issuance of  a  new
          Series  of Certificates the  Closing
          Date  of which is within two  months
          of    the   commencement   of    any
          Controlled Amortization Period  with
          respect  to any outstanding  Series,
          the   requirement  of  this  Section
          6.03(b)(iv) will have been met  upon
          the delivery by the Depositor to the
          Trustee  of an Officer's Certificate
          to  the  effect that (i) the  Excess
          Balance  Test has been met for  each
          such  Series for the calendar  month
          preceding the Closing Date  of  such
          new   Series  and  (ii)  the  Excess
          Balance  Test has been met for  each
          such  Series for the calendar  month
          following the Closing Date  of  such
          new  Series, after giving effect  to
          any    subsequent    purchase     of
          Receivables  with  the  proceeds  of
          such  issuance or other  application
          of  proceeds  from the  issuance  of
          such New Series, or
          
                         (B)   the Consent  of
          Certificateholders  approving   said
          new  issuance;  provided  that  each
          Certificateholder by its  acceptance
          of  its Certificates shall be deemed
          to  have agreed that its consent  to
          any   issuance  of  a   new   Series
          hereunder  shall not be unreasonably
          withheld;
          
               (v)  the Rating Agency Condition shall have
been satisfied with respect to such issuance;

(vi) the Depositor shall have delivered to the
Trustee a certificate of a Vice President or
more senior officer, dated the Series Issuance
Date, to the effect that the Depositor
reasonably believes that such issuance will
not result in the occurrence of an Early
Amortization Event;
(vii)     the Depositor shall have delivered
to the Trustee a Tax Opinion, dated the Series
Issuance Date, with respect to such issuance;
and
(viii)    the Trustee shall have approved said
issuance; provided, however, that the Trustee
agrees that such consent shall not be
unreasonably withheld.
     Upon    satisfaction   of    the    above
     conditions, the Trustee shall execute the
     Supplement and any Enhancement Agreement,
     and  the Depositor shall deliver  to  the
     Trustee the executed Certificates of such
     Series for authentication and delivery by
     the Trustee upon the written order of the
     Depositor.
     
          (c)  In connection with any new Series, the
Depositor   shall   tender  the   Exchangeable
Certificate to the Trustee in exchange for (i)
one   or   more   newly   issued   Series   of
Certificates  and (ii) a reissued Exchangeable
Certificate  (any  such  tender  a  Depositor
Exchange).   In  addition,  to   the   extent
permitted for any Series as specified  in  the
related    Supplement,    the    Holders    of
Certificates  of such Series may tender  their
Certificates and the Depositor may tender  the
Exchangeable   Certificate  to   the   Trustee
pursuant to the terms and conditions set forth
in  such Supplement in exchange for (i) in the
case of the Certificateholders of such Series,
one   or   more   newly   issued   Series   of
Certificates  and  (ii) in  the  case  of  the
Depositor, a reissued Exchangeable Certificate
(an  "Investor Exchange"; a Depositor Exchange
and   Investor   Exchange  are   referred   to
collectively  herein as an  Exchange).   The
Depositor may perform an Exchange by notifying
the Trustee, in writing, at least five days in
advance  (an  "Exchange Notice") of  the  date
upon  which  the Exchange  is  to  occur  (an
"Exchange  Date").  Any Exchange Notice  shall
state  the  designation of any  Series  to  be
issued  on the Exchange Date and the Principal
Terms   with   respect  to  such   Series   of
Certificates.   Upon  satisfaction   of   such
conditions,  and  those set forth  in  Section
6.03  hereof,  the  Trustee shall  cancel  the
existing    Exchangeable    Certificate     or
applicable Certificates, as the case  may  be,
and  issue,  as  provided above,  such  Series
and/or  a new Exchangeable Certificate,  dated
the Exchange Date.

          Section 6.04.  Registration of Transfer and
Exchange of Certificates.

          (a)  The Trustee shall cause a register (the
"Certificate  Register") to  be  kept  at  its
office or agency in which a transfer agent and
registrar (the "Transfer Agent and Registrar")
shall  record the issuance of the Certificates
and  the  Exchangeable Certificate,  including
the  identity  of the Registered  Holder,  and
each  transfer,  pledge and exchange  of  such
Certificates as herein provided.  The Transfer
Agent  and  Registrar shall initially  be  the
Trustee  and  any co-transfer  agent  and  co-
registrar   chosen   by  the   Depositor   and
acceptable  to the Trustee.  Any reference  in
this  Agreement  to  the  Transfer  Agent  and
Registrar shall include any co-transfer  agent
and  co-registrar unless the context  requires
otherwise.

(b)  The Transfer Agent and Registrar shall
maintain at its expense, an office or agency
in The City of New York where Certificates may
be surrendered for registration of transfer or
exchange.
          The  Trustee  or the Transfer  Agent
and  Registrar, as the case may be, shall  not
be   required  to  register  the  transfer  or
exchange  of any Certificate for a  period  of
fifteen  (15) days preceding the due date  for
any  payment with respect to such Certificate.
In addition, the Trustee or the Transfer Agent
and Registrar shall not subdivide Certificates
into  units  smaller than the minimum  initial
amount specified in 6.01 hereof.

          (c)  Upon the surrender of any Certificates
for  registration of transfer or exchange, the
Trustee   may  execute,  on  behalf   of   the
Depositor,  and  shall  authenticate  and  the
Transfer Agent and Registrar shall deliver one
or more new Certificates of the same series or
class  in  authorized  denominations  of  like
aggregate    amount   and   tenor    to    the
Certificateholder or designated transferee(s).
Every Certificate presented or surrendered for
registration of transfer or exchange shall  be
accompanied   by  a  written   instrument   of
transfer in a form satisfactory to the Trustee
or  the  Transfer  Agent  and  Registrar  duly
executed  by  the  Certificateholder  or   its
attorney-in-fact duly authorized in writing.

          All   Certificates  surrendered  for
registration of transfer, exchange or  payment
shall  be canceled and disposed of in a manner
satisfactory to the Trustee.

          The  Depositor shall deliver to  the
Trustee  executed Certificates in such amounts
and  at  such times as are necessary to enable
the  Trustee  to  fulfill its responsibilities
under this Agreement and the Certificates.

          (d)  Unless otherwise provided in the related
Supplement,  no service charge shall  be  made
for  any  registration of transfer or exchange
of  Certificates, but the Transfer  Agent  and
Registrar  may  require  payment  of   a   sum
sufficient  to recover any tax or governmental
charge that may be imposed in connection  with
any such transfer or exchange.

(e)  Registration of transfer or exchange of
Certificates containing a legend to the effect
set forth on Exhibit H-1 hereto shall be
effected only if such transfer or exchange is
made pursuant to an effective registration
statement under the 1933 Act, or is exempt
from the registration requirements under the
1933 Act.  In the event that registration of a
transfer is to be made in reliance upon an
exemption from the registration requirements
under the 1933 Act, the transferor or the
transferee shall, at its expense, deliver to
the Depositor, the Servicer and the Trustee
prior to registration an investment letter
from the transferee, substantially in the form
of the respective exhibit attached to the
related Supplement.
          Certificates       issued       upon
registration of transfer of, or exchange  for,
Certificates bearing a legend shall also  bear
such   legend   unless  the   Depositor,   the
Servicer,  the Trustee and the Transfer  Agent
and  Registrar receive an Opinion of  Counsel,
satisfactory  to each of them, to  the  effect
that such legend may be removed.

          Whenever  a  Certificate  containing
the  legend referred to above is presented  to
the   Transfer   Agent   and   Registrar   for
registration  of transfer, the Transfer  Agent
and  Registrar  shall  promptly  seek  written
instructions from the Servicer regarding  such
transfer and shall be entitled to receive  and
conclusively rely upon instructions signed  by
a  Servicing Officer prior to registering  any
such transfer.  The Depositor hereby agrees to
indemnify the Transfer Agent and Registrar and
the  Trustee and to hold each of them harmless
against   any  loss,  liability   or   expense
incurred  without negligence or bad  faith  on
their  part  arising out of or  in  connection
with  actions  taken  or omitted  by  them  in
relation  to  any such instructions  furnished
pursuant to this clause (e).

          (f)  Registration of transfer or exchange of
Certificates containing a legend to the effect
set  forth  on  Exhibit  I  hereto  shall   be
effected only if such transfer or exchange  is
made  to  a  Person that is  not  an  employee
benefit  plan or individual retirement account
subject to Title I of ERISA or Section 4975 of
the   Internal  Revenue  Code,  or  any  trust
established  under any such  employee  benefit
plan  or  individual  retirement  account  (or
established  to hold the assets  thereof),  or
any "governmental plan" (as defined in section
3(32)  of  ERISA  or  Section  414(d)  of  the
Internal   Revenue  Code)   organized   in   a
jurisdiction     having    prohibitions     on
transactions   with  such  governmental   plan
similar to those contained in Section  406  of
ERISA  or Section 4975 of the Internal Revenue
Code   (each   such  employee  benefit   plan,
individual  retirement account and  trust,  an
"ERISA  Plan").  No part of the funds used  by
any Person (other than the Initial Holder)  to
acquire any Certificate may constitute  assets
(within   the   meaning  of  ERISA   and   any
applicable rules and regulations) of an  ERISA
Plan.

(g)  In addition to any limitation in Section
6.04(h) below, the Exchangeable Certificate
may not be transferred, assigned, exchanged,
pledged or otherwise conveyed unless the
conditions set forth in (i) and (ii) below
have been satisfied:
               (i)  the Rating Agency Condition shall have
been satisfied in connection with the proposed
action; and

(ii) the Depositor shall have delivered to the
Trustee a Tax Opinion, dated the date of such
exchange (or transfer or exchange as provided
below), with respect to such exchange.
          The  Trustee shall not register  the
transfer   of   the  Exchangeable  Certificate
except upon receipt of certification from  the
Depositor  to  the effect that  such  transfer
complies with the provisions of the 1933 Act.

          (h)  It is the understanding of the parties to
this  Agreement  that  Gottschalks  Inc.   has
particular   expertise   in   performing   the
functions  given  by  this  Agreement  to  the
Servicer     and     that     the     Investor
Certificateholders  will  be  purchasing   the
Certificates  relying  on  Gottschalks  Inc.'s
exercising  such expertise in performing  such
functions.  As provided in Sections  8.05  and
8.07  of  the Agreement, the Servicer  is  not
permitted to resign except as provided  herein
and the parties understand that the Servicer's
performance of its servicing functions and the
quality  of  the  Receivables  will  best   be
ensured  if  the Depositor retains  all  or  a
portion   of   the  Exchangeable  Certificate.
Accordingly, the Depositor's interest  in  the
Exchangeable  Certificate shall not  be  sold,
transferred,  assigned,  exchanged,   pledged,
participated or otherwise conveyed, unless (i)
such  sale,  transfer,  assignment,  exchange,
pledge  or  conveyance would  not  reduce  the
Depositor's   retained   interest    in    the
Exchangeable  Certificate and any Subordinated
Certificate then outstanding below the Minimum
Depositor Interest for any Series and, in  the
aggregate,  for  all Series, then  outstanding
and  (ii)  in the case of an Exchange pursuant
to  Section 6.03(c) hereof, the conditions for
issuance  of  a  Series  are  satisfied.   The
Trustee  may rely on any Officer's Certificate
as to the foregoing.

          Section 6.05.  Mutilated, Destroyed, Lost or
Stolen  Certificates.  If  (a)  any  mutilated
Certificate  is  surrendered to  the  Transfer
Agent and Registrar, or the Transfer Agent and
Registrar    receives    evidence    to    its
satisfaction of the destruction, loss or theft
of  any Certificate and (b) there is delivered
to  the  Transfer Agent and Registrar and  the
Trustee such security or indemnity as  may  be
required by them to hold each of them harmless
(provided  that  an  unsecured  agreement   of
indemnity      from      an      institutional
Certificateholder  with   a   net   worth   or
statutory surplus of not less than $50 million
shall  be sufficient indemnity), then, in  the
absence  of  actual notice  to  a  Responsible
Officer  of  the Trustee that such Certificate
has  been  acquired by a bona fide  purchaser,
the  Depositor shall execute and  the  Trustee
shall authenticate, and the Transfer Agent and
Registrar shall deliver in exchange for or  in
lieu of any such mutilated, destroyed, lost or
stolen  Certificate, a new Certificate of  the
same Series or Class and like aggregate amount
and tenor.  In connection with the issuance of
any  new Certificate under this Section  6.05,
the   Trustee  or  the  Transfer   Agent   and
Registrar may require the Certificateholder to
pay  a  sum sufficient to recover any  tax  or
governmental  charge that may  be  imposed  in
relation   thereto  and  any  other   expenses
(including  the  fees  and  expenses  of   the
Trustee  and  Transfer  Agent  and  Registrar)
connected     therewith.     Any     duplicate
Certificate  issued pursuant to  this  Section
6.05    shall    constitute    complete    and
indefeasible  evidence  of  ownership  in  the
Trust, as if originally issued, whether or not
the  lost,  stolen  or  destroyed  Certificate
shall be found at any time.

          Section 6.06.  Persons Deemed Owners.  The
Trustee, the Transfer Agent and Registrar  and
any  agent  of any of them may, prior  to  due
presentation of a Certificate for registration
of  transfer or exchange, treat the Person  or
Persons  in  whose  name  any  Certificate  is
registered  as  the owner of such  Certificate
for  the  purpose  of receiving  distributions
pursuant   to   the  terms  of   the   related
Supplement   and   for  all   other   purposes
whatsoever; and, in any such case, neither the
Trustee, the Transfer Agent and Registrar  nor
any  of their respect agents shall be affected
by     any    notice    to    the    contrary.
Notwithstanding the foregoing, in  determining
whether   the   holders   of   the   requisite
Certificates  have given any request,  demand,
authorization, direction, notice,  consent  or
waiver  hereunder, Certificates owned  by  the
Depositor,  the  Servicer  or  any   Affiliate
thereof,  shall be disregarded and deemed  not
to be outstanding, except that, in determining
whether  the  Trustee shall  be  protected  in
relying   upon   any  such  request,   demand,
authorization, direction, notice,  consent  or
waiver,  only Certificates that a  Responsible
Officer  of the Trustee knows to be  so  owned
shall  be  so  disregarded.   Certificates  so
owned  that  have been pledged in  good  faith
shall  not be disregarded and may be  regarded
as  outstanding if the pledgee establishes  to
the  satisfaction of the Trustee the pledge's
right   so  to  act  with  respect   to   such
Certificates and that the pledgee is  not  the
Depositor,  the  Servicer  or  any   Affiliate
thereof.

          Section 6.07.  Access to List of Registered
Certificateholders' Names and Addresses.   The
Trustee  will furnish or cause to be furnished
by  the  Transfer Agent and Registrar  to  the
Servicer, within five (5) Business Days  after
receipt  by the Trustee of a request therefor,
a  list  of  the  names and addresses  of  the
Certificateholders.  If three or more  holders
of  Investor  Certificates (the  Applicants)
apply  to  the  Trustee, and such  application
states   that   the   Applicants   desire   to
communicate with other Certificateholders with
respect  to their rights under this  Agreement
or   any  Supplement  or  under  the  Investor
Certificates and is accompanied by a  copy  of
the communication that such Applicants propose
to  transmit,  then the Trustee, after  having
been    indemnified    to    its    reasonable
satisfaction by such Applicants for its  costs
and  expenses, shall afford or shall cause the
Transfer  Agent and Registrar to  afford  such
Applicants access during normal business hours
to  the most recent list of Certificateholders
of  such Series or all outstanding Series,  as
applicable,  held by the Trustee.   Such  list
shall  be as of a date no more than forty-five
(45) days prior to the date of receipt of such
Applicants' request.

          Every     Certificateholder,      by
receiving and holding an Investor Certificate,
agrees  with  the  Trustee  that  neither  the
Trustee, the Transfer Agent and Registrar  nor
any  of their respective agents, shall be held
accountable by reason of the disclosure of any
information  as to the names and addresses  of
the  Certificateholders hereunder,  regardless
of the sources from which such information was
derived.

                  ARTICLE VII
    OTHER MATTERS RELATING TO THE DEPOSITOR
                       
          SECTION 7.01.  Liability of the Depositor.
The   Depositor  shall  be  liable   for   all
obligations,  covenants,  representations  and
warranties of the Depositor arising  under  or
related to this Agreement.  Except as provided
in the preceding sentence, the Depositor shall
be   liable   only  to  the  extent   of   the
obligations specifically undertaken by  it  in
its capacity as Depositor hereunder.

          Section 7.02.  Limitation on Liability of the
Depositor.   Subject  to  Section   7.01   and
Section 7.03 hereof, neither the Depositor nor
any  of  the  directors, officers,  employees,
affiliates,    stockholders,     agents     or
representatives or advisors of  the  Depositor
shall be under any liability to the Trust, the
Trustee,  the Certificateholders or any  other
Person  for any action taken or for refraining
from  taking  any  action in its  capacity  as
Depositor  pursuant to this Agreement  whether
arising  from express or implied duties  under
this  Agreement; provided, however, that  this
provision  shall not protect the Depositor  or
any  such  Person against any  liability  that
would  otherwise  be  imposed  by  reason   of
willful  misfeasance, bad faith or  negligence
in  the performance of duties or by reason  of
reckless  disregard of obligations and  duties
hereunder.   The Depositor and  any  director,
officer,   employee,  affiliate,  stockholder,
agent,   representative  or  advisor  of   the
Depositor  may  rely  in  good  faith  on  any
document  of  any  kind prima  facie  properly
executed   and   submitted   by   any   Person
respecting any matters arising hereunder.  The
Depositor shall not be under any obligation to
appear  in,  prosecute  or  defend  any  legal
action   that   is  not  incidental   to   its
obligations  hereunder and in  its  reasonable
opinion  may  involve it  in  any  expense  or
liability.

          Section 7.03.  Depositor Indemnification.  (A)
The  Depositor shall indemnify  and  hold  the
Trust,  for  the benefit of the Beneficiaries,
and the Trustee, harmless from and against any
loss, liability, reasonable expense, damage or
injury suffered or sustained by reason of  any
acts or omissions or alleged acts or omissions
arising  out of or based upon this  Agreement,
including,  but not limited to, any  judgment,
general settlement, reasonable attorneys' fees
and  other costs and expenses incurred by  the
Trustee in connection with the defense of  any
actual  or  threatened action,  proceeding  or
claim  (other  than losses on Receivables  and
amounts  due with respect thereto);  provided,
however,   that   the  Depositor   shall   not
indemnify  the  Trust or the  Trustee  or  any
officer,  director, employee or agent  of  the
Trustee  if such actual or threatened  action,
proceeding  or  claim arose out  of,  or  such
loss, liability, expense, damage or injury was
caused   by   fraud,  negligence,  breach   of
fiduciary duty or willful misconduct by any of
the  foregoing;  provided, further,  that  the
Depositor  shall  not be liable,  directly  or
indirectly,   for  or  in   respect   of   any
indebtedness  evidenced  or  created  by   any
Certificate,  including with  respect  to  any
Enhancement, recourse as to which  is  limited
solely  to  the assets of the Trust  allocated
for   payment  thereof  as  provided  in  this
Agreement   and  any  applicable   Supplement;
provided,  further, that the  Depositor  shall
not  indemnify the Trust, the Trustee  or  any
Beneficiary  for  any  liabilities,  cost   or
expense  of  the  Trust with  respect  to  any
action taken by the Trustee at the request  of
any such Beneficiary to the extent the Trustee
is  fully indemnified by such Beneficiary with
respect to such action or with respect to  any
Federal,  state or local income  or  franchise
taxes  (or  any  interest  or  penalties  with
respect  thereto) required to be paid  by  the
Trust   or   any  Beneficiary  in   connection
herewith  to  any  taxing authority.   In  the
event  that the Trustee is or the Trust Assets
are  liable to any third party (not  including
the  Trustee or its agents or the  Holders  of
the  Investor  Certificates) for  any  losses,
claims, damages or liabilities arising out  of
the   holding  of  the  Receivables   or   the
administration of this Agreement, any  Related
Document  or any related arrangement that  are
not   paid  out  of  the  Trust  Assets,   the
Depositor   (as  holder  of  the  Exchangeable
Certificate) agrees (i) to be liable as though
the  Agreement  and any Supplement  created  a
partnership under the Uniform Partnership  Act
and  (ii) to contribute to the Trust  for  the
benefit   of   such   third   party,   without
limitation  as to the amount, sufficient  cash
to  satisfy and discharge such liability.  The
Trustee  agrees to use any such cash  advanced
by the Depositor to satisfy and discharge such
liability.  The agreement by the Depositor set
forth  in  this  Section shall not  limit  the
liability  of the Depositor hereunder  to  any
Person specified herein.  With respect to  any
liability for which the Depositor would not be
obligated to make a contribution to the Trust,
but  for  the operation of this Section  7.03,
any  party  to  this Agreement that  would  be
liable  for such liability were such liability
not   paid  or  discharged  by  the  Depositor
pursuant to this Section 7.03, shall indemnify
and  hold the Depositor harmless against  such
liability;  provided  that  nothing  in   this
Section  shall be construed to imply that  the
Holders of any Investor Certificates have  any
liability     to    third    parties.      Any
indemnification under this Article  VII  shall
survive the termination of this Agreement  and
the  earlier  removal or  resignation  of  the
Trustee.

                 ARTICLE VIII
            OTHER MATTERS RELATING
                TO THE SERVICER
                       
          SECTION 8.01.  Liability of the Servicer.  The
Servicer  shall be liable under  this  Article
VIII  only  to  the extent of the  obligations
specifically undertaken by the Servicer in its
capacity as Servicer.

          Section 8.02.  Limitation on Liability of the
Servicer.  Except as provided in Section  8.01
and  Section 8.03 hereof, neither the Servicer
nor any of the directors, officers, employees,
affiliates,       stockholders,        agents,
representatives  or advisors of  the  Servicer
shall be under any liability to the Trust, the
Trustee,  the Certificateholders or any  other
Person  for any action taken or for refraining
from  taking  any  action in its  capacity  as
Servicer pursuant to this Agreement; provided,
however, that this provision shall not protect
the  Servicer or any such Person  against  any
liability  that would otherwise be imposed  by
reason  of willful misfeasance, bad  faith  or
negligence in the performance of duties or  by
reason  of  reckless disregard of  obligations
and  duties hereunder.  The Servicer  and  any
director,    officer,   employee,   affiliate,
stockholder, agent, representative or  advisor
of  the Servicer may rely in good faith on any
document  of  any  kind prima  facie  properly
executed   and   submitted   by   any   Person
respecting any matters arising hereunder.  The
Servicer shall not be under any obligation  to
appear  in,  prosecute  or  defend  any  legal
action   that   is  not  incidental   to   its
obligations  hereunder that in its  reasonable
opinion  may  involve it  in  any  expense  or
liability.

          Section 8.03.  Servicer Indemnification of the
Trust  and  the  Trustee.  The Servicer  shall
indemnify and hold harmless the Trust, for the
benefit  of the Beneficiaries, and the Trustee
from   and   against   any  loss,   liability,
reasonable expense, damage or injury  suffered
or   sustained  by  reason  of  any  acts   or
omissions or alleged acts or omissions arising
out   of   or   based  upon  this   Agreement,
including,  but not limited to, any  judgment,
general settlement, reasonable attorneys' fees
and  other costs and expenses incurred by  the
Trustee in connection with the defense of  any
actual  or  threatened action,  proceeding  or
claim  (other  than losses on Receivables  and
amounts  due with respect thereto);  provided,
however, that the Servicer shall not indemnify
the  Trust  or  the Trustee  or  any  officer,
director, employee or agent of the Trustee  if
such  actual or threatened action,  proceeding
or   claim   arose  out  of,  or  such   loss,
liability,  expense,  damage  or  injury   was
caused   by   fraud,  negligence,  breach   of
fiduciary duty or willful misconduct by any of
the  foregoing;  provided, further,  that  the
Servicer  shall  not  be liable,  directly  or
indirectly,   for  or  in   respect   of   any
indebtedness  evidenced  or  created  by   any
Certificate,  including with  respect  to  any
Enhancement, recourse as to which  is  limited
solely  to  the assets of the Trust  allocated
for   payment  thereof  as  provided  in  this
Agreement   and  any  applicable   Supplement;
provided, further, that the Servicer shall not
indemnify  the  Trust,  the  Trustee  or   any
Beneficiary  for  any  liabilities,  cost   or
expense  of  the  Trust with  respect  to  any
action taken by the Trustee at the request  of
any such Beneficiary to the extent the Trustee
is  fully indemnified by such Beneficiary with
respect to such action or with respect to  any
Federal,  state or local income  or  franchise
taxes  (or  any  interest  or  penalties  with
respect  thereto) required to be paid  by  the
Trust   or   any  Beneficiary  in   connection
herewith   to   any  taxing  authority.    The
Servicer shall indemnify and hold harmless the
Trustee and its officers, directors, employees
or   agents   from  and  against   any   loss,
liability,  reasonable  expense,   damage   or
injury suffered or sustained by reason of  the
acceptance  of the Trust by the  Trustee,  the
issuance  by the Trust of the Certificates  or
any  of  the other matters contemplated herein
or  in  any  Supplement (other than losses  on
Receivables  and  amounts  due  with   respect
thereto).   Any  indemnification  under   this
Article  VIII  shall run directly  to  and  be
enforceable by an injured party subject to the
limitations  hereof  and  shall  survive   the
resignation  or removal of the  Servicer,  the
resignation  or removal of the Trustee  and/or
the termination of the Trust and shall survive
the  termination of this Agreement.  Any  such
indemnification shall not be payable from  the
assets of the Trust.

          Section 8.04.  Merger or Consolidation of, or
Assumption   of,   the  Obligations   of   the
Servicer.  Subject to subsection 3.01(a),  the
Servicer  shall not consolidate with or  merge
into  any  other entity or convey or  transfer
its properties and assets substantially as  an
entirety to any Person, unless:

               (i)  the entity formed by such consolidation
or  into which the Servicer is merged  or  the
Person   which   acquires  by  conveyance   or
transfer  the  properties and  assets  of  the
Servicer substantially as an entirety shall be
a   corporation  or  other  acquiring   entity
organized and existing under the laws  of  the
United  States of America or any State thereof
or  the  District  of  Columbia  and,  if  the
Servicer  is  not the surviving  entity,  such
entity  shall  expressly  assume,  by  written
agreement  supplemental hereto,  executed  and
delivered  to the Trustee, in form  reasonably
satisfactory  to the Trustee, the  performance
of   every  covenant  and  obligation  of  the
Servicer  as  applicable hereunder  and  shall
benefit  from  all the rights granted  to  the
Servicer,  as applicable hereunder.   (To  the
extent  that any right, covenant or obligation
of  the Servicer, as applicable hereunder,  is
inapplicable  to  the successor  entity,  such
successor  entity  shall be  subject  to  such
covenant  or obligation, or benefit from  such
right,   as   would  apply,  to   the   extent
practicable, to such successor entity);

(ii) the Servicer shall have delivered to the
Trustee an Officer's Certificate signed by a
Vice President (or any more senior officer)
stating that such consolidation, merger,
conveyance or transfer and such supplemental
agreement comply with this Section 8.04 and
that all conditions precedent herein provided
for relating to such transaction have been
complied with and an Opinion of Counsel that
such supplemental agreement is legal, valid
and binding and that the entity surviving such
consolidation, conveyance or transfer is
organized and existing under the laws of the
United States of America or any State thereof
or the District of Columbia; and
(iii)     the Servicer shall have delivered
notice to the Rating Agencies of such
consolidation, merger, conveyance or transfer
and the Rating Agency Condition shall have
been satisfied.
          Section 8.05.  The Servicer Not to Resign.
The   Servicer  shall  not  resign  from   the
obligations  and duties hereby imposed  on  it
except   upon  determination  that   (a)   the
performance  of  its duties  hereunder  is  no
longer  permissible under applicable  law  and
(b)  there  is no reasonable action  that  the
Servicer could take to make the performance of
its   duties   hereunder   permissible   under
applicable  law.   No such  resignation  shall
become  effective  until  the  Trustee  or   a
Successor  Servicer  shall  have  assumed  the
responsibilities   and  obligations   of   the
Servicer  in  accordance  with  Section  10.02
hereof.  If the Trustee is unable within sixty
(60) days of the date of such determination to
appoint  a  Successor  Servicer,  the  Trustee
shall serve as Successor Servicer hereunder.

          Section 8.06.  Access to Certain Information
Regarding the Receivables; Meet and Confer.

          (a)  The Servicer shall provide to the Trustee
and    its    agents,   as   well    as    any
Certificateholders' Representative, access  to
the  documentation regarding the Accounts  and
the  Receivables, such access  being  afforded
without  charge and as often as requested  but
only  (i)  during normal business hours,  (ii)
subject to the Servicer's normal security  and
confidentiality procedures, (iii) upon receipt
of  written notice at least two Business  Days
in  advance of such visit, and (iv) at offices
designated by the Servicer.  Nothing  in  this
Section   8.06   shall   derogate   from   the
obligation  of the Depositor, the  Trustee  or
the  Servicer  to observe any  applicable  law
prohibiting    disclosure    of    information
regarding the Obligors and the failure of  the
Servicer to provide access as provided in this
Section 8.06(a) as a result of such obligation
shall  not constitute a breach of this Section
8.06(a).

(b)  Subject to the provisions of Section
8.06(a)(i) through (iv) above, the Servicer
shall also provide upon reasonable request to
a Certificateholders' Representative access to
one or more senior officers of the Servicer to
discuss the financial position of the Servicer
and its ability to perform its obligations
hereunder.
          Section 8.07.  Delegation of Duties.  In the
ordinary course of business, the Servicer  may
at  any time delegate any duties hereunder  to
any  Person who agrees to conduct such  duties
in accordance with the Charge Card Agreements,
the  Financial Guidelines, this Agreement  and
each  Supplement.   The  Servicer  shall  give
prompt  written notice of any such  delegation
of a material function to the Rating Agencies,
the  Trustee  and  any Enhancement  Providers.
Such delegation shall not relieve the Servicer
of   its  liability  and  responsibility  with
respect   to  such  duties,  and   shall   not
constitute a resignation within the meaning of
Section 8.05 hereof.

          Section 8.08.  Examination of Records.  The
Depositor  and  the  Servicer  shall  indicate
generally  in their respective computer  files
or  other records that the Receivables arising
in  the  Accounts  have been conveyed  to  the
Trust  pursuant  to  this  Agreement  for  the
benefit  of the Beneficiaries.  The  Depositor
and  the Servicer shall, prior to the sale  or
transfer  to  a third party of any  receivable
held in its custody, examine its computer  and
other   records   to   determine   that   such
receivable is not a Receivable.

                  ARTICLE IX
           EARLY AMORTIZATION EVENTS
                       
          SECTION 9.01.  Early Amortization Events.  If
any one of the following events shall occur:

          (a)  the Depositor or the Servicer (or the
Seller, if it is not the Servicer) shall  file
a  petition commencing a voluntary case  under
any chapter of the Federal bankruptcy laws  or
the  Depositor or the Servicer (or the Seller,
as  aforesaid) shall file a petition or answer
or     consent     seeking     reorganization,
arrangement, adjustment, or composition  under
any  other similar applicable Federal or state
law,  or  shall consent to the filing  of  any
such  petition,  answer  or  consent;  or  the
Depositor  or the Servicer (or the Seller,  as
aforesaid)  shall appoint, or consent  to  the
appointment   of,   a   custodian,   receiver,
liquidator, trustee, assignee, sequestrator or
other   similar  official  in  bankruptcy   or
insolvency of it or of any substantial part of
its property; or the Depositor or the Servicer
(or  the  Seller, as aforesaid) shall make  an
assignment  for the benefit of  creditors,  or
shall  admit in writing its inability  to  pay
its debts generally as they become due;

(b)  any order for relief against the
Depositor or the Servicer (or the Seller, if
it is not the Servicer) shall have been
entered by a court having jurisdiction in the
premises under any chapter of the Federal
bankruptcy laws; or a decree or order by a
court having jurisdiction in the premises
shall have been entered approving as properly
filed a petition seeking reorganization,
arrangement, adjustment, or composition of the
Depositor or the Servicer (or the Seller, as
aforesaid) under any other similar applicable
Federal or state law; or a decree or order of
a court having jurisdiction in the premises
for the appointment of a custodian, receiver,
liquidator, trustee, assignee, sequestrator,
or other similar official in bankruptcy or
insolvency of the Depositor or the Servicer
(or the Seller, as aforesaid) or of any
substantial part of its property or for the
winding up or liquidation of its affairs,
shall have been entered;
(c)  the occurrence of a Servicer Default; or
(d)  the Trust or the Depositor shall become
an "investment company" within the meaning of
the Investment Company Act of 1940, as
amended.
then, subject to applicable law, and after the
applicable   grace   period,   if   any,    an
amortization  event  (an  "Early  Amortization
Event")  shall  occur without  any  notice  or
other action on the part of the Trustee or any
Beneficiary,  immediately upon the  occurrence
of  such  event.   The Trustee  shall  provide
written notice to the Rating Agencies promptly
after  receipt of written notice of  any  such
event.

          Section 9.02.  Additional Rights Upon the
Occurrence of Certain Events.

          (a)  If a Liquidation Event occurs with
respect to the Depositor, the Depositor  shall
on  the day such Liquidation Event occurs (the
"Appointment  Date")  immediately   cease   to
transfer  Receivables to the Trust  and  shall
promptly  give notice to the Trustee  of  such
Liquidation Event.  Within fifteen  (15)  days
of the Appointment Date, the Trustee shall (i)
publish  a  notice in an Authorized  Newspaper
that  a  Liquidation Event  or  violation  has
occurred and that the Trustee intends to sell,
dispose   of   or   otherwise  liquidate   the
Receivables  on commercially reasonable  terms
and  in  a commercially reasonable manner  and
(ii) give written notice to Certificateholders
describing the provisions of this Section 9.02
and requesting instructions from such Holders.
Unless   the   Trustee  shall  have   received
instructions within thirty (30) days from  the
date  notice pursuant to clause (ii) above  is
first  given from Certificateholders  pursuant
to  a  Consent of Certificateholders,  to  the
effect that such Certificateholders disapprove
of the liquidation of the Receivables and wish
to   continue   having  Principal  Receivables
transferred  to  the  Trust  as   before   the
occurrence of such Liquidation Event then  the
Trustee  shall  promptly sell, dispose  of  or
otherwise liquidate the Receivables, or  cause
to   be   sold,   disposed  of  or   otherwise
liquidated,   in  a  commercially   reasonable
manner  and on commercially reasonable  terms,
which   shall  include  the  solicitation   of
competitive bids.  The Trustee may obtain  and
conclusively  rely upon a prior  determination
from  any applicable conservator, receiver  or
liquidator  that the terms and manner  of  any
proposed sale, disposition or liquidation  are
commercially  reasonable.  The  provisions  of
Section  9.01  hereof and  this  Section  9.02
shall not be deemed to be mutually exclusive.

(b)  A "Liquidation Event" shall occur if any
Early Amortization Event specified in Section
9.01(a), (b) or (d) of this Agreement occurs
with respect to the Servicer or the Depositor.
(c)  The proceeds from the sale, disposition
or liquidation of the Receivables pursuant to
subsection (a) above (the "Trust Liquidation
Proceeds") shall be immediately deposited in
the Collection Account.  The Trustee shall
determine conclusively the amount of the Trust
Liquidation Proceeds which are deemed to be
Finance Charge Receivables and Principal
Receivables.  The Trust Liquidation Proceeds
shall be allocated and distributed to
Certificateholders in accordance with Article
IV hereof and the terms of each Supplement,
and the Trust shall terminate immediately
thereafter.
                   ARTICLE X
               SERVICER DEFAULTS
                       
          SECTION 10.01. Servicer Defaults.  If any one
of the following events (a "Servicer Default")
shall occur and be continuing with respect  to
the Servicer:

          (a)  any failure by the Servicer to make any
payment,  transfer  or  deposit,  or  to  give
instructions or notice to the Trustee to  make
such  payment, transfer or deposit, or to give
notice to the Trustee as to any action  to  be
taken under any Enhancement Agreement, in  any
case  on or before the date occurring two  (2)
Business Days after receipt of written  notice
of such failure;

(b)  failure on the part of the Servicer duly
to observe or perform its covenant not to
create any lien on any Receivable, which
failure has a material adverse effect on the
Certificateholders and which continues
unremedied for a period of thirty (30) days;
provided, however, that a Servicer Default
shall not be deemed to have occurred if the
Depositor shall have repurchased the affected
Receivables or, if applicable, all of the
Receivables during such period in accordance
with the provisions of this Agreement;
(c)  failure on the part of the Servicer duly
to observe or perform any covenants or
agreements of the Servicer set forth in this
Agreement, including the delivery of any
annual report or certificate pursuant to
Sections 3.05 or 3.06 hereof, which failure
has a material adverse effect on the
Certificateholders and which continues uncured
for a period of thirty (30) days (or, upon
delivery to the Trustee and to
Certificateholders of a Servicer Default
Certificate, such longer period as may be
reasonably necessary to effect a cure) after
the receipt by the Servicer of written notice
of such failure;
(d)  any representation, warranty or
certification made by the Servicer in this
Agreement or in any certificate delivered
pursuant to this Agreement (including any
certificates or statements delivered pursuant
to the requirements of Section 3.04 and
Section 3.05) shall prove to have been
materially incorrect when made and which
continues to be incorrect in any material
respect for a period of thirty (30) days after
receipt of written notice thereof and as a
result of which the interests of the
Certificateholders are materially and
adversely affected; provided, however, that a
Servicer Default shall not be deemed to have
occurred if the Depositor shall have
repurchased the affected Receivables or, if
applicable, all of the Receivables during such
period in accordance with the provisions of
this Agreement; or
(e)  the Servicer shall consent to the
appointment of a conservator or receiver or
liquidator or other similar official in any
bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities or
similar proceedings of or relating to the
Servicer or of or relating to all or
substantially all of its property, or a decree
or order of a court or agency or supervisory
authority having jurisdiction in the premises
for the appointment of a conservator or
receiver or liquidator or other similar
official in any insolvency, readjustment of
debt, marshalling of assets and liabilities or
similar proceedings, or for the winding-up or
liquidation of its affairs, shall have been
entered against the Servicer; or the Servicer
shall admit in writing its inability to pay
its debts generally as they become due, file a
petition to take advantage of any applicable
bankruptcy, insolvency or reorganization
statute, make any assignment for the benefit
of its creditors or voluntarily suspend
payment of its obligations (any such event, an
"Insolvency Event").
          In   the   event  of  any   Servicer
Default,  so  long  as such  Servicer  Default
shall  not have been remedied, the Trustee  or
the   Holders   pursuant  to  a   Consent   of
Certificateholders, by notice  then  given  in
writing   to   the  Servicer  (a  Termination
Notice), may terminate all but not less  than
all  of the rights and obligations (other than
its  obligations that have accrued up  to  the
time  of such termination) of the Servicer  as
Servicer  under this Agreement and in  and  to
the Receivables and the proceeds thereof.  The
Trustee  shall give prompt written  notice  of
any such event to the Rating Agencies, as well
as  any  waivers  or cures of any  such  event
promptly  after  receipt  of  written   notice
thereof.  After receipt by the Servicer  of  a
Termination  Notice, and on the  date  that  a
Successor  Servicer shall have been  appointed
by  the  Trustee  pursuant  to  Section  10.02
hereof,  all  authority  and  power   of   the
Servicer  under this Agreement shall  pass  to
and  be  vested  in  a Successor  Servicer  (a
"Service  Transfer") and, without  limitation,
the Trustee is hereby authorized and empowered
(upon   the   failure  of  the   Servicer   to
cooperate) to execute and deliver,  on  behalf
of   the  Servicer,  as  attorney-in-fact   or
otherwise, all documents and other instruments
upon the failure of the Servicer to execute or
deliver such documents or instruments, and  to
do  and  accomplish all other acts  or  things
necessary   or  appropriate  to   effect   the
purposes  of such Service Transfer;  provided,
however,  that in no event shall the  Servicer
incur  any liability for any such action taken
by   the  Trustee.   The  Servicer  agrees  to
cooperate  with the Trustee and such Successor
Servicer in effecting the termination  of  the
responsibilities and rights of the Servicer to
conduct  servicing  hereunder,  including  the
transfer  to  such Successor Servicer  of  all
authority  of  the  Servicer  to  service  the
Receivables provided for under this Agreement,
including  all authority over all  Collections
which shall on the date of transfer be held by
the  Servicer for deposit, or which have  been
deposited  by the Servicer, in the  Collection
Account, or which shall thereafter be received
with respect to the Receivables.  The Servicer
shall promptly transfer its electronic records
relating  to the Receivables to the  Successor
Servicer  in  such  electronic  form  as   the
Successor Servicer may reasonably request, and
shall   promptly  transfer  to  the  Successor
Servicer all other records, correspondence and
documents    necessary   for   the   continued
servicing of the Receivables in the manner and
at  such times as the Successor Servicer shall
reasonably request.  Gottschalks, as  Servicer
also  agrees to provide such access,  computer
time  and  personnel to the Successor Servicer
as  shall be necessary in order to assist  the
Successor  Servicer  in  assuming  its  duties
hereunder.  To the extent that compliance with
this  Section 10.01 shall require the Servicer
to   disclose   to   the  Successor   Servicer
information  of  any kind which  the  Servicer
reasonably  deems  to  be  confidential,   the
Successor Servicer shall be required to  enter
into    such    customary    licensing     and
confidentiality  agreements  as  the  Servicer
shall deem necessary to protect its interest.

          Notwithstanding  the  foregoing,   a
delay  in  or  failure  of  performance  under
subsection  (a) of this Section  10.01  for  a
period  of up to five (5) Business Days  after
the applicable grace period, or a delay in  or
failure of performance (or the continuance  of
any  such  delay or failure) under  subsection
(b),  (c) or (d) of this Section 10.01  for  a
period of up to thirty (30) Business Days (or,
upon    delivery    to   the    Trustee    and
Certificateholders  of  a   Servicer   Default
Certificate,   such  longer   period   as   is
reasonably  necessary to effect a cure)  shall
not  constitute  a Servicer  Default  if  such
delay or failure or continuance was caused  by
an  act  of God or the public enemy,  acts  of
declared  or undeclared war, public  disorder,
rebellion  or sabotage, epidemics, landslides,
lightning,   fire,  hurricanes,   earthquakes,
floods   or  similar  causes.   The  preceding
sentence shall not relieve the Servicer of its
obligation to use its best efforts to  perform
its  respective obligations in a timely manner
in accordance with the terms of this Agreement
and  the  Servicer shall provide the  Trustee,
any  Enhancement Providers and  the  Depositor
with  an  Officer's Certificate giving  prompt
notice  of  such  failure  or  delay  by   it,
together with a description of its efforts  so
to  perform  its  obligations.   The  Servicer
shall   immediately  notify  the  Trustee   in
writing of any Servicer Default.

          Section 10.02. Trustee to Act; Appointment of
Successor.

          (a)  On and after the receipt by the Servicer
of  a  Termination Notice pursuant to  Section
10.01  hereof, the Servicer shall continue  to
perform  all  servicing functions  under  this
Agreement  until  the date  specified  in  the
Termination  Notice or otherwise specified  by
the Trustee in writing or, if no such date  is
specified  in  such  Termination  Notice,   or
otherwise  specified by the Trustee,  until  a
date mutually agreed upon by the Servicer  and
Trustee.   The Trustee shall, as  promptly  as
possible  after  the giving of  a  Termination
Notice,  appoint  an Eligible  Servicer  as  a
successor servicer (the "Successor Servicer"),
and  such Successor Servicer shall accept  its
appointment by a written assumption in a  form
acceptable to the Trustee.  In the event  that
a Successor Servicer has not been appointed or
has  not accepted its appointment at the  time
when  the  Servicer ceases to act as Servicer,
the  Trustee,  without further  action,  shall
automatically   be  appointed  the   Successor
Servicer.  The Trustee may delegate any of its
servicing obligations to an Affiliate or agent
in  accordance with Section 3.01  and  Section
8.07  hereof.  Notwithstanding the above,  the
Trustee  shall,  if  it is legally  unable  or
unwilling  so  to  act, petition  a  court  of
competent   jurisdiction   to   appoint    any
established    institution   satisfying    the
definition   of  Eligible  Servicer   as   the
Successor  Servicer  hereunder.   The  Trustee
shall  immediately give notice to  the  Rating
Agencies,   any  Enhancement  Providers,   the
Depositor and the Certificateholders upon  the
appointment of a Successor Servicer.  No party
serving   as   Trustee  hereunder   shall   be
obligated to serve as Successor Servicer after
such   party   ceases  to  serve  as   Trustee
hereunder.

(b)  Upon its appointment, the Successor
Servicer shall be the successor in all
respects to the Servicer with respect to
servicing functions under this Agreement and
shall be subject to all the responsibilities,
duties and liabilities relating thereto placed
on the Servicer by the terms and provisions
hereof and all references in this Agreement to
the Servicer shall be deemed to refer to the
Successor Servicer; provided, however, that
(i) the Successor Servicer shall not be deemed
to have assumed any liability for any duties,
responsibilities or obligations of any
predecessor Servicer, (ii) Section 3.03(c) and
(d) hereof shall not apply to any Successor
Servicer, and (iii) the Successor Servicer
shall not be required to advance funds
hereunder or under any Supplement.  Any
Successor Servicer, by its acceptance of its
appointment, will automatically agree to be
bound by the terms and provisions of any
Enhancement Agreement.
(c)  In connection with any Termination
Notice, the Trustee will review any bids which
it obtains from Eligible Servicers and shall
be permitted to appoint any Eligible Servicer
submitting such a bid as a Successor Servicer
for servicing compensation not in excess of
the Servicing Fee (provided that if all such
bids exceed the Servicing Fee the Depositor,
at its own expense, shall pay when due the
amount of any compensation in excess of the
Servicing Fee provided such excess fee shall
have been determined by the Trustee in good
faith to be necessary in order to appoint the
Successor Servicer); provided, however, that
the Depositor shall be responsible for payment
of the Depositor's portion of the Servicing
Fee as determined pursuant to this Agreement
and all other amounts in excess of the
aggregate of the Monthly Servicing Fees
specified in the Supplements and that no such
monthly compensation paid out of Collections
shall be in excess of such aggregate of the
Monthly Servicing Fees.
(d)  All authority and power granted to the
Successor Servicer under this Agreement shall
automatically cease and terminate upon
termination of the Trust pursuant to Section
12.01 hereof, and shall pass to and be vested
in the Depositor and, without limitation, the
Depositor is hereby authorized and empowered
to execute and deliver, on behalf of the
Successor Servicer, as attorney-in-fact or
otherwise, all documents and other
instruments, and to do and accomplish all
other acts or things necessary or appropriate
to effect the purposes of such transfer of
servicing rights.  The Successor Servicer
agrees to cooperate with the Depositor in
effecting the termination of the
responsibilities and rights of the Successor
Servicer to conduct servicing on the
Receivables.  The Successor Servicer shall
transfer its electronic records relating to
the Receivables to the Depositor in such
electronic form as the Depositor may
reasonably request and shall transfer all
other records, correspondence and documents to
the Depositor in the manner and at such times
as the Depositor shall reasonably request.  To
the extent that compliance with this Section
10.02 shall require the Successor Servicer to
disclose to the Depositor information of any
kind which the Successor Servicer deems to be
confidential, the Depositor shall be required
to enter into such customary licensing and
confidentiality agreements as the Successor
Servicer shall deem necessary to protect its
interests.
                  ARTICLE XI
                  THE TRUSTEE
                       
          SECTION 11.01. Duties of Trustee.

          (a)  The Trustee, prior to the occurrence of
any  Servicer  Default of which a  Responsible
Officer  of  the Trustee has actual  knowledge
and  after the curing of all Servicer Defaults
which may have occurred, undertakes to perform
such  duties  and  only  such  duties  as  are
specifically set forth in this Agreement,  and
no  implied covenants or duties shall be  read
into this Agreement against the Trustee.   If,
to  the  actual  knowledge  of  a  Responsible
Officer of the Trustee, a Servicer Default has
occurred  (and such Servicer Default  has  not
been  cured  or  waived),  the  Trustee  shall
exercise such of the rights and powers  vested
in  it  by  this Agreement, and use  the  same
degree of care and skill in their exercise, as
a  prudent person would exercise or use  under
the  circumstances in the conduct of  his  own
affairs;  provided,  however,  that   if   the
Trustee  shall  assume  the  duties   of   the
Servicer  pursuant to Section 8.05 or  Section
10.02 hereof, the Trustee, in performing  such
duties,  shall  use the degree  of  skill  and
attention customarily exercised by a  servicer
with respect to comparable receivables that it
services for itself or others.

(b)  The Trustee, upon receipt of all
resolutions, certificates, statements,
opinions, reports, documents, orders or other
instruments that are specifically required to
be furnished to it pursuant to any provision
of this Agreement, shall, subject to Section
11.02, examine each of the foregoing to
determine whether they conform substantially
to the requirements of this Agreement.
(c)  Subject to subsection (a) above, no
provision of this Agreement shall be construed
to relieve the Trustee of liability for its
own negligent action, its own negligent
failure to act or its own willful misconduct;
provided, however, that:
               (i)  the Trustee shall not be personally
liable  for an error of judgment made in  good
faith  by a Responsible Officer or Responsible
Officers  of the Trustee, unless it  shall  be
proved  that  the  Trustee  was  negligent  in
ascertaining the pertinent facts;

(ii) the Trustee shall not be charged with
knowledge of any Servicer Default or the
failure by the Servicer to comply with the
obligations of the Servicer referred to in
subsections (a), (b) and (c) of Section 10.01
hereof unless a Responsible Officer of the
Trustee obtains actual knowledge of such
failure;
(iii)     the Trustee shall not be charged
with knowledge of an Early Amortization Event
unless a Responsible Officer of the Trustee
obtains actual knowledge thereof; and
(iv) the Trustee shall not be personally
liable with respect to any action taken,
suffered or omitted to be taken by it in good
faith in accordance with the direction of
Certificateholders aggregating more than 66-
2/3% of the Invested Amount of any Series
relating to the time, method and place of
conducting any proceeding for any remedy
available to the Trustee with respect to such
Series, or exercising any trust or power
conferred upon the Trustee with respect to
such Series, under this Agreement.
          (d)  The Trustee shall not be required to
expend  or  risk  its own funds  or  otherwise
incur  financial liability in the  performance
of  any  of  its duties hereunder  or  in  the
exercise  of any of its rights or  powers,  if
there is reasonable ground for believing  that
the   repayment  of  such  funds  or  adequate
indemnity  against such risk or  liability  is
not  reasonably assured to it, and none of the
provisions contained in this Agreement  shall,
in  any event, require the Trustee to perform,
or   be   responsible  for   the   manner   of
performance   of,  any  obligations   of   the
Servicer  under this Agreement  except  during
such time, if any, as the Trustee shall be the
successor  to, and be vested with the  rights,
duties, powers and privileges of, the Servicer
in   accordance   with  the  terms   of   this
Agreement.  Notwithstanding the foregoing, the
Trustee  is entitled to indemnification  under
Section  7.03  and Section 8.03  hereof  while
acting as Successor Servicer.

(e)  Except as expressly provided in this
Agreement, the Trustee shall have no power to
vary the corpus of the Trust including the
power to (i) accept any substitute obligation
for a Receivable initially assigned to the
Trust under Section 2.01 or Section 2.05
hereof, (ii) add any other investment,
obligation or security to the Trust or (iii)
withdraw from the Trust any Receivables.
(f)  If, to the actual knowledge of a
Responsible Officer of the Trustee, the
Transfer Agent and Registrar shall fail to
perform any obligation, duty or agreement in
the manner or on the day required to be
performed under this Agreement, the Trustee
shall be obligated promptly after a
Responsible Officer of the Trustee acquires
actual knowledge thereof to perform such
obligation, duty or agreement in the manner so
required.
(g)  Notwithstanding any other provision
contained in this Agreement, the Trustee is
not acting as, and shall not be deemed to be,
a fiduciary for any Enhancement Provider in
its capacity as such or as a Beneficiary, and
the Trustee's sole responsibility with respect
to said parties shall be to perform those
duties with respect to said parties as are
specifically set forth herein and no implied
duties or obligations shall be read into this
Agreement against the Trustee with respect to
any such party.
          Section 11.02. Certain Matters Affecting the
Trustee.   Except  as  otherwise  provided  in
Section 11.01 hereof:

          (a)  the Trustee may conclusively rely on and
shall  be fully protected in acting on, or  in
refraining from acting in accordance with, any
resolution,  Officers Certificate, certificate
of   auditors   or   any  other   certificate,
statement,   instrument,   opinion,    report,
notice,  request,  consent, order,  appraisal,
bond or other paper or document believed by it
to  be  genuine  and to have  been  signed  or
presented to it pursuant to this Agreement  by
the proper party or parties;

(b)  the Trustee may consult with counsel and
any advice or Opinion of Counsel shall be full
and complete authorization and protection in
respect of any action taken or suffered or
omitted by it hereunder in good faith and in
accordance with such advice or Opinion of
Counsel;
(c)  the Trustee shall be under no obligation
to exercise any of the rights or powers vested
in it by this Agreement or any Enhancement, or
to institute, conduct or defend any litigation
hereunder or in relation hereto, at the
request, order or direction of any of the
Certificateholders or any Enhancement
Provider, pursuant to the provisions of this
Agreement, unless such Certificateholders or
Enhancement Providers shall have offered to
the Trustee reasonable security or indemnity
against the costs, expenses and liabilities
which may be incurred therein or thereby;
(d)  the Trustee shall not be personally
liable for any action taken, suffered or
omitted by it in good faith and believed by it
to be authorized or within the discretion or
rights or powers conferred upon it by this
Agreement or any Enhancement;
(e)  the Trustee shall not be bound to make
any investigation into the facts of matters
stated in any resolution, certificate,
statement, instrument, opinion, report,
notice, request, consent, order, approval,
bond or other paper or document;
(f)  the Trustee may execute any of the trusts
or powers hereunder or perform any duties
hereunder either directly or by or through
agents or attorneys or a custodian, and the
Trustee shall not be responsible for the
supervision of or any misconduct or negligence
on the part of any such agent, attorney or
custodian appointed with due care by it
hereunder except when such appointment was
made in the capacity of Successor Servicer;
(g)  except as may be required by Section
11.01(a) hereof, the Trustee shall not be
required to make any initial or periodic
examination of any documents or records
related to the Receivables or the Accounts for
the purpose of establishing the presence or
absence of defects, the compliance by the
Depositor with its representations and
warranties or for any other purpose;
(h)  whenever in the administration of this
Agreement the Trustee shall deem it desirable
that a matter be proved or established prior
to taking, suffering or omitting any action
hereunder, the Trustee (unless other evidence
be herein specifically prescribed) may in the
absence of bad faith on its part, request and
conclusively rely upon all Officer's
Certificates received by it; and
(i)  the right of the Trustee to perform any
discretionary act enumerated in this Agreement
or any Supplement not otherwise required in
the performance of its obligations hereunder
shall not be construed as a duty, and the
Trustee shall not be answerable for
performance of any such act.
          Section 11.03. Trustee Not Liable for Recitals
in   Certificates.   The  Trustee  assumes  no
responsibility  for  the  correctness  of  the
recitals   contained   herein   and   in   the
Certificates  (other than the  certificate  of
authentication  on the Certificates).   Except
as  set  forth  in Section 11.14  hereof,  the
Trustee  makes no representations  as  to  the
validity  or sufficiency of this Agreement  or
of    the   Certificates   (other   than   the
certificate   of   authentication    on    the
Certificates) or of any Receivable or  related
document or any security interest of the Trust
therein.  The Trustee shall not be accountable
for the use or application by the Depositor of
any of the Certificates or of the proceeds  of
such   Certificates,  or  for   the   use   or
application of any funds paid to the Depositor
in  respect of the Receivables or deposited in
or  withdrawn from the Collection  Account  or
any Series Account.  The Trustee shall have no
responsibility  for filing  any  financing  or
continuation statement in any public office at
any  time  or to otherwise perfect or maintain
the  perfection  of any security  interest  or
Lien  granted  to  it  hereunder  (unless  the
Trustee   shall  have  become  the   Successor
Servicer) or to prepare or file any Securities
and  Exchange Commission filing for the  Trust
or to record this Agreement or any Supplement.

          Section 11.04. Trustee May Own Certificates.
The  Trustee, in its individual or  any  other
capacity,  may become the owner or pledgee  of
Investor  Certificates and may deal  with  the
Depositor,  the  Servicer and any  Enhancement
Provider with the same rights as it would have
if  it  were not the Trustee.  The Trustee  in
its  capacity  as Trustee shall  exercise  its
duties    and    responsibilities    hereunder
independent  of and without reference  to  its
investment, if any, in Certificates.

          Section 11.05. The Servicer to Pay Trustee's
Fees and Expenses.  The Servicer covenants and
agrees  to  pay to the Trustee  from  time  to
time,  and  the Trustee shall be  entitled  to
receive  reasonable compensation (which  shall
not  be  limited by any provision  of  law  in
regard  to  compensation of a  Trustee  of  an
express  trust) for all services  rendered  by
the  Trustee  in the execution  of  the  trust
hereby   created  and  in  the  exercise   and
performance  of any of the powers  and  duties
hereunder  of  the Trustee,  and,  subject  to
Section 8.04 hereof, the Servicer will pay  or
reimburse  the  Trustee (without reimbursement
from  any  Collection Account  or  and  Series
Account)  upon its request for all  reasonable
expenses   (including,   without   limitation,
expenses  in  connection with all  notices  or
other  communications  to Certificateholders),
disbursements and advances incurred or made by
the  Trustee  in accordance with  any  of  the
provisions  of  this Agreement (including  the
reasonable  fees and expenses of  its  agents,
any  co-trustee and counsel) except  any  such
expense, disbursement or advance as may  arise
from   its   negligence,  willful  misconduct,
breach  of  fiduciary duty or  bad  faith  and
except  as  provided in the  second  following
sentence.  The Servicer's covenants to pay the
expenses, disbursements and advances  provided
for  in  the preceding sentence shall  survive
the  termination  of  this  Agreement  or  the
earlier removal or resignation of the Trustee.
If the Trustee is appointed Successor Servicer
pursuant   to   Section  10.02   hereof,   the
provisions  of  this Section 11.05  shall  not
apply  to expenses, disbursements and advances
made  or  incurred  by  the  Trustee  in   its
capacity as Successor Servicer, which shall be
paid with amounts distributed as Servicing Fee
or  as  otherwise agreed upon by  the  parties
hereto  in  writing.  To the extent,  if  any,
that   any  federal,  state  or  local   taxes
(including  income  and franchise  taxes)  are
payable  by  the  Trust, such taxes  shall  be
payable solely out of Trust Assets and not out
of  the personal assets of the Trustee and the
Servicer  shall not be obligated  to  pay  the
amount of any such tax.

          Section 11.06. Eligibility Requirements for
Trustee.  The Trustee hereunder shall  at  all
times  be  a corporation organized  and  doing
business  under the laws of the United  States
of  America  or  any state thereof  authorized
under  such  laws to exercise corporate  trust
powers,  which shall be, or shall be  directly
or  indirectly  wholly-owned by,  an  Eligible
Institution, and which shall have  a  combined
capital  and  surplus of at least $100,000,000
and  be  subject to supervision or examination
by   Federal  or  state  authority.   If  such
corporation publishes reports of condition  at
least  annually, pursuant to  law  or  to  the
requirements  of the aforesaid supervising  or
examining authority, then, for the purpose  of
this  Section 11.06, the combined capital  and
surplus of such corporation shall be deemed to
be  its  combined capital and surplus  as  set
forth  in  its most recent report of condition
so published.  In case at any time the Trustee
shall cease to be eligible in accordance  with
the  provisions  of  this Section  11.06,  the
Trustee shall resign immediately in the manner
and with the effect specified in Section 11.07
hereof.

          Section 11.07. Resignation or Removal of
Trustee.

          (a)  The Trustee may at any time resign and be
discharged  from the trust hereby  created  by
giving written notice thereof to the Depositor
and  the Servicer.  Upon receiving such notice
of  resignation, the Depositor shall  promptly
appoint   a   successor  trustee  by   written
instrument,  in duplicate, one copy  of  which
instrument shall be delivered to the resigning
Trustee and one copy to the successor trustee.
If  no  successor trustee shall have  been  so
appointed and have accepted appointment within
thirty  (30)  days after the  giving  of  such
notice  of resignation, the resigning  Trustee
may    petition   any   court   of   competent
jurisdiction   for   the  appointment   of   a
successor trustee.

(b)  If at any time the Trustee shall cease to
be eligible in accordance with the provisions
of Section 11.06 hereof and shall fail to
resign after written request therefor by the
Servicer, or if at any time the Trustee shall
be legally unable to act, or shall be adjudged
a bankrupt or insolvent, or if a receiver of
the Trustee or of its property shall be
appointed, or any public officer shall take
charge or control of the Trustee or of its
property or affairs for the purpose of
rehabilitation, conservation or liquidation,
then the Servicer may with the Consent of
Certificateholders (not to be unreasonably
withheld), but shall not be required to,
remove the Trustee and promptly appoint a
successor trustee by written instrument, in
duplicate, one copy of which instrument shall
be delivered to the Trustee so removed and one
copy to the successor trustee.
(c)  Any resignation or removal of the Trustee
and appointment of a successor trustee
pursuant to any of the provisions of this
Section 11.07 shall not become effective until
acceptance of appointment by the successor
trustee as provided in Section 11.08 hereof.
(d)  The Trustee shall not be liable for any
acts or omissions of any Successor Trustee.
          Section 11.08. Successor Trustee.

          (a)  Any successor trustee appointed as
provided   in   Section  11.07  hereof   shall
execute,  acknowledge  and  deliver   to   the
Depositor  and to its predecessor  Trustee  an
instrument    accepting    such    appointment
hereunder,  and  thereupon the resignation  or
removal  of  the  predecessor  Trustee   shall
become  effective and such successor  trustee,
without  any  further act, deed or conveyance,
shall become fully vested with all the rights,
powers,   duties   and  obligations   of   its
predecessor hereunder, with like effect as  if
originally  named  as  Trustee  herein.    The
predecessor  Trustee  shall  deliver  to   the
successor  trustee  all  documents  or  copies
thereof,  at the expense of the Servicer,  and
statements  held  by  it  hereunder;  and  the
Depositor  and  the predecessor Trustee  shall
execute  and deliver such instruments  and  do
such   other  things  as  may  reasonably   be
required  for fully and certainly vesting  and
confirming in the successor trustee  all  such
rights,  power,  duties and obligations.   The
Servicer shall immediately give notice to each
Rating Agency and the Certificateholders  upon
the appointment of a successor trustee.

(b)  No successor trustee shall accept
appointment as provided in this Section 11.08
unless at the time of such acceptance such
successor trustee shall be eligible under the
provisions of Section 11.06 hereof and shall
have been approved by a Consent of
Certificateholders, which consent shall not be
unreasonably withheld.
(c)  Upon acceptance of appointment by a
successor trustee as provided in this Section
11.08, such successor trustee shall mail
notice of such succession hereunder to all
Certificateholders at their addresses as shown
in the Certificate Register.
          Section 11.09. Merger or Consolidation of
Trustee.   Any Person into which  the  Trustee
may  be  merged or converted or with which  it
may  be  consolidated, or any Person resulting
from  any  merger, conversion or consolidation
to  which the Trustee shall be a party, or any
Person succeeding to all or substantially  all
of   the  corporate  trust  business  of   the
Trustee, shall be the successor of the Trustee
hereunder  without the execution or filing  of
any  paper or any further act on the  part  of
any  of  the  parties  hereto,  provided  such
corporation  shall  be  eligible   under   the
provisions  of Section 11.06 hereof,  anything
herein to the contrary notwithstanding.

          Section 11.10. Appointment of Co-Trustee or
Separate Trustee.

          (a)  Notwithstanding any other provisions of
this  Agreement, at any time, for the  purpose
of  meeting  any  legal  requirements  of  any
jurisdiction  in which any part of  the  Trust
may  at the time be located, the Trustee shall
have the power and may execute and deliver all
instruments to appoint one or more Persons  to
act   as  a  co-trustee  or  co-trustees,   or
separate trustee or separate trustees, of  all
or  any part of the Trust, and to vest in such
Person  or Persons, in such capacity  and  for
the  benefit  of the Certificateholders,  such
title to the Trust, or any part thereof,  and,
subject  to  the  other  provisions  of   this
Section    11.10,    such   powers,    duties,
obligations, rights and trusts as the  Trustee
may  consider necessary or desirable.  No  co-
trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a
successor  trustee under Section 11.06  hereof
and  no  notice to Certificateholders  of  the
appointment  of  any  co-trustee  or  separate
trustee shall be required under Section  11.08
hereof.

(b)  Every separate trustee and co-trustee
shall, to the extent permitted by law, be
appointed and act subject to the following
provisions and conditions:
               (i)  all rights, powers, duties and
obligations  conferred  or  imposed  upon  the
Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such
separate  trustee  or co-trustee  jointly  (it
being understood that such separate trustee or
co-trustee is not authorized to act separately
without  the  Trustee joining  in  such  act),
except to the extent that under any law of any
jurisdiction  in which any particular  act  or
acts  are to be performed (whether as  Trustee
hereunder  or  as  successor to  the  Servicer
hereunder),  the Trustee shall be  incompetent
or unqualified to perform such act or acts, in
which  event such rights, powers,  duties  and
obligations (including the holding of title to
the  Trust or any portion thereof in any  such
jurisdiction) shall be exercised and performed
singly by such separate trustee or co-trustee,
but solely at the direction of the Trustee;

(ii) no trustee hereunder shall be personally
liable by reason of any act or omission of any
other trustee hereunder; and
(iii)     the Trustee may at any time accept
the resignation of or remove any separate
trustee or co-trustee.
          (c)  Any notice, request or other writing
given  to the Trustee shall be deemed to  have
been  given  to  each  of  the  then  separate
trustees and co-trustees, as effectively as if
given  to  each  of  them.   Every  instrument
appointing  any separate trustee or co-trustee
shall   refer  to  this  Agreement   and   the
conditions of this Article XI.  Each  separate
trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the
estates   or   property   specified   in   its
instrument of appointment, either jointly with
the  Trustee or separately, as may be provided
therein, subject to all the provisions of this
Agreement,   specifically   including    every
provision  of this Agreement relating  to  the
conduct  of,  affecting the liability  of,  or
affording  protection to, the Trustee.   Every
such  instrument  shall  be  filed  with   the
Trustee  and  a  copy  thereof  given  to  the
Servicer.

(d)  Any separate trustee or co-trustee may at
any time constitute the Trustee, its agent or
attorney-in-fact, with full power and
authority, to the extent not prohibited by
law, to do any lawful act under or in respect
of this Agreement on its behalf and in its
name.  If any separate trustee or co-trustee
shall die, become incapable of acting, resign
or be removed, all of its estates, properties,
rights, remedies and trusts shall vest in and
be exercised by the Trustee, to the extent
permitted by law, without the appointment of a
new or successor trustee.
          Section 11.11. Tax Returns.  Notwithstanding
Section  3.07  hereof, in the event  that  the
Trust  shall be required to file tax  returns,
the  Servicer shall at its expense prepare  or
cause  to be prepared any tax returns required
to  be  filed by the Trust and, to the  extent
possible,  shall  remit such  returns  to  the
Trustee  for signature at least five (5)  days
before such returns are due to be filed.   The
Trustee is hereby authorized to sign any  such
return  on behalf of the Trust.  The Servicer,
in   accordance   with  the   terms   of   any
Supplement, shall prepare or shall cause to be
prepared all tax information required  by  law
to  be distributed to Certificateholders.  The
Trustee  will  distribute  or  cause   to   be
distributed    such   information    to    the
Certificateholders.    The    Trustee,    upon
request,  will furnish the Servicer  with  all
such  information  in the  possession  of  the
Trustee  as  may  be  reasonably  required  in
connection  with the preparation  of  all  tax
returns  of the Trust and shall, upon request,
execute  such return.  In no event  shall  the
Trustee  be liable for any liabilities,  costs
or    expenses   of   the   Trust    or    the
Certificateholders arising under any tax  law,
including  without limitation federal,  state,
local or foreign income or excise taxes or any
other tax imposed on or measured by income (or
any  interest  or  penalty  or  addition  with
respect  thereto or arising from a failure  to
comply therewith).

Section 11.12. Trustee May Enforce Claims
Without   Possession  of  Certificates.    All
rights   of  action  and  claims  under   this
Agreement   or   the   Certificates   may   be
prosecuted and enforced by the Trustee without
the  possession of any of the Certificates  or
the   production  thereof  in  any  proceeding
relating  thereto,  and  any  such  proceeding
instituted by the Trustee shall be brought  in
its  own  name  as trustee.  Any  recovery  of
judgment  shall,  after  provision   for   the
payment   of   the  reasonable   compensation,
expenses,  disbursements and advances  of  the
Trustee,  its agents and counsel, be  for  the
ratable    benefit   of    any    Series    of
Certificateholders in respect  of  which  such
judgment has been obtained.

          Section 11.13. Suits for Enforcement.  If a
Servicer   Default  of  which  a   Responsible
Officer  of  the Trustee has actual  knowledge
shall occur and be continuing, the Trustee, in
its  discretion may, subject to the provisions
of  Section  10.01 hereof, proceed to  protect
and  enforce its rights and the rights of  any
affected    Certificateholders   under    this
Agreement  by  suit, action or  proceeding  in
equity or at law or otherwise, whether for the
specific   performance  of  any  covenant   or
agreement  contained in this Agreement  or  in
aid  of the execution of any power granted  in
this  Agreement or for the enforcement of  any
other legal, equitable or other remedy as  the
Trustee, being advised by counsel, shall  deem
most  effectual to protect and enforce any  of
the  rights  of  the Trustee or  any  affected
Series  of Certificateholders.  Nothing herein
contained  shall  be deemed to  authorize  the
Trustee  to authorize or consent to or  accept
or  adopt  on  behalf of any Certificateholder
any   plan   of  reorganization,  arrangement,
adjustment   or   composition  affecting   the
Certificates  or  the  rights  of  any  Holder
thereof, or authorize the Trustee to  vote  in
respect  of the claim of any Certificateholder
in any such proceeding.

          Section 11.14. Representations and Warranties
of   Trustee.   The  Trustee  represents   and
warrants that:

               (i)  the Trustee is a banking corporation
organized, existing and in good standing under
the laws of the State of New York;

(ii) the Trustee has full power, authority and
right to execute, deliver and perform this
Agreement and each Supplement, and has taken
all necessary action to authorize the
execution, delivery and performance by it of
this Agreement and each Supplement; and
(iii)     this Agreement and each Supplement
has been, or will be, as applicable, duly
executed and delivered by the Trustee and
constitutes a legal, valid and binding
obligation of the Trustee enforceable against
the Trustee in accordance with its terms
except as such enforceability may be limited
by applicable bankruptcy, insolvency,
reorganization, moratorium or other similar
laws now or hereafter in effect affecting the
enforcement of creditors' rights generally and
except as such enforceability may be limited
by general principles of equity (whether
considered in a suit at law or in equity) and
the availability of equitable remedies.
          Section 11.15. Maintenance of Office or
Agency.   The  Trustee will  maintain  at  its
expense in The City of New York, an office  or
offices  or  agency or agencies where  notices
and  demands to or upon the Trustee in respect
of  the Certificates and this Agreement may be
served.  The Trustee initially designates  its
Corporate Trust Office as its office for  such
purposes  in New York.  The Trustee will  give
prompt  written notice to the Servicer and  to
Certificateholders  of  any  change   in   the
location  of the Certificate Register  or  any
such office or agency.

          Section 11.16. Rights of Trustee Upon the
Occurrence  of  an Early Amortization  Event..
Notwithstanding any provision to the  contrary
herein  or in any Series Supplement, upon  the
occurrence of any Early Amortization Event, in
no  event  shall  the Trustee be  required  to
exercise any of its rights or powers on behalf
of   any  or  all  of  the  Certificateholders
(including,   but   not   limited   to,    the
institution  of any legal proceedings  or  any
action  in  connection therewith), whether  or
not   requested  by  such  Certificateholders,
unless  the Trustee has first been indemnified
to  its  reasonable satisfaction  against  all
expenses, claims, liabilities, losses, damages
or  injuries before exercising any such  right
or  power.   This Section 11.16 shall  not  be
modified, supplemented or amended without  the
prior written consent of the Trustee.

                  ARTICLE XII
                  TERMINATION
                       
          SECTION 12.01. Termination of Trust.  The
Trust  and  the  respective  obligations   and
responsibilities   of   the   Depositor,   the
Servicer and the Trustee created hereby (other
than  the  obligation of the Trustee  to  make
payments  to  Certificateholders as  hereafter
set   forth)  shall  terminate,  except   with
respect  to  the duties described  in  Section
7.03,   Section  8.03  and  Section   12.02(b)
hereof,  upon  the earlier of (such  date  the
Trust   Termination  Date),  (i)   the   day
following  the Distribution Date on which  the
Invested  Amount  for  all  Series   and   the
Exchangeable   Amount  (as  defined   in   the
applicable Supplements) is zero (ii) the  time
provided in Section 9.02(c) hereof, and  (iii)
twenty  one (21) years less one day after  the
death  of  the  last survivor of  any  of  the
descendants  living  on  the  date  hereof  of
Joseph  P.  Kennedy, father of John Fitzgerald
Kennedy.   The Servicer shall give the  Rating
Agencies  prompt notice of the termination  of
the Trust.

          Section 12.02. Final Distribution.

          (a)  The Servicer shall give the Trustee at
least  thirty  (30) days prior notice  of  the
Distribution  Date  on  which  the  respective
Certificateholders of any Series or  Class  or
the holder of the Exchangeable Certificate may
surrender  their  respective Certificates  for
payment  of  the  final  distribution  on  and
cancellation of such Certificates (or, in  the
event  of a final distribution resulting  from
the  application  of Section 2.03  or  Section
9.01  hereof, notice of such Distribution Date
promptly  after  the Servicer  has  determined
that  a final distribution will occur, if such
determination  is made less than  thirty  (30)
days  prior to such Distribution Date).   Such
notice  shall  be accompanied by an  Officer's
Certificate   setting  forth  the  information
specified in Section 3.05 hereof covering  the
period  during the then-current calendar  year
through  the date of such notice.   Except  as
otherwise  provided  in  any  Supplement,  not
later than the fifth day of the month in which
the  final  distribution in  respect  of  such
Series or Class or Exchangeable Certificate is
payable to Certificateholders or the holder of
the  Exchangeable Certificate, as  applicable,
the   Trustee  shall  provide  notice  to  the
respective  Certificateholders specifying  (i)
the date upon which final payment thereof will
be made upon presentation and surrender of the
related  Certificates at the office or offices
therein  designated, (ii) the  amount  of  any
such  final payment and (iii) that the  Record
Date otherwise applicable to such payment date
is  not  applicable, payments being made  only
upon presentation and surrender of the related
Certificates at the office or offices  therein
specified.  The Trustee shall give such notice
to  the  Transfer Agent and Registrar and  the
Rating  Agencies at the time  such  notice  is
given to the respective Certificateholders.

(b)  Notwithstanding a final distribution to
the Certificateholders of any Series or Class
or the holder of the Exchangeable Certificate
(or the termination of the Trust), except as
otherwise provided in this subsection (b) and
in any Supplement, all funds then on deposit
in the Collection Account and any Series
Account allocated to such Certificateholders
or the Holder of the Exchangeable Certificate
shall continue to be held in trust for the
benefit of such Certificateholders or the
Holder of the Exchangeable Certificate, as
applicable, and the Trustee shall pay such
funds to such Certificateholders upon
surrender of the related Certificates (and any
excess shall be paid in accordance with the
terms of any Enhancement Agreement).  Except
as provided in any Supplement, in the event
that all such Certificateholders shall not
surrender their Certificates for cancellation
within six months after the date specified in
the notice from the Trustee described in
subsection (a) above, the Trustee shall give a
second notice to the remaining such
Certificateholders to surrender their
Certificates for cancellation and receive the
final distribution with respect thereto.  If
within one year after the second notice all
such Certificates shall not have been
surrendered for cancellation, the Trustee may
take appropriate steps, or may appoint an
agent to take appropriate steps, to contact
the remaining such Certificateholders
concerning surrender of their Certificates,
and the cost thereof shall be paid out of the
funds in the Collection Account or, if
applicable, any Series Account held for the
benefit of such Certificateholders.  The
Trustee shall pay to the Depositor any monies
held by it for the payment of principal or
interest that remain unclaimed for two years.
After payment to the Depositor,
Certificateholders entitled to the money must
look to the Depositor for payment as general
creditors unless an applicable abandoned
property law designates another Person.
(c)  In the event that (i) the Invested Amount
with respect to any Series is greater than
zero on its Termination Date or (ii) the
Exchangeable Amount is greater than zero on
the Termination Date with respect to the
Exchangeable Certificate, in each case after
giving effect to deposits and distributions
otherwise to be made on such Termination Date,
the Trustee will use its best efforts to sell
or cause to be sold on such Termination Date
Receivables (or interests therein) in an
amount equal to the interest in the Pool
Balance represented by such Certificates.  The
net proceeds (the Termination Proceeds) from
such sale shall be immediately deposited into
the Collection Account for the benefit of the
Certificateholders of such Series and the
holder of the Exchangeable Certificate and
Subordinated Certificate, as applicable.  The
Termination Proceeds shall be allocated and
distributed to the Holders of Investor
Certificates of such Series and the holder of
the Exchangeable Certificate, as applicable,
in accordance with the terms of the applicable
Supplement.
          Section 12.03. Depositor's Termination Rights.
Upon  termination  of the  Trust  pursuant  to
Section 12.01 hereof and the surrender of  the
Exchangeable  Certificate, the  Trustee  shall
transfer,  assign and convey to the  Depositor
or    its    designee,    without    recourse,
representation or warranty, all  right,  title
and  interest of the Trust in the Receivables,
whether  then existing or thereafter  created,
all  monies  due  or  to become  due  and  all
amounts received with respect thereto and  all
proceeds thereof, except for amounts  held  by
the   Trustee  pursuant  to  Section  12.02(b)
hereof,  and  all  of the Depositor's  rights,
remedies,  powers and privileges with  respect
to  such  Receivables  under  the  Receivables
Purchase Agreement.  The Trustee shall execute
and  deliver such instruments of transfer  and
assignment, in each case without recourse,  as
shall be reasonably requested by the Depositor
to  vest in the Depositor or its designee  all
right,  title and interest that the Trust  had
in all such property.

                 ARTICLE XIII
           MISCELLANEOUS PROVISIONS
                       
          SECTION 13.01. Amendment.

          (a)  This Agreement or any Supplement may be
amended from time to time by the Servicer, the
Depositor, the Trustee and (if the  Seller  is
not    the   Servicer)   the   Seller,    upon
satisfaction  of the Rating Agency  Condition,
without   the   consent   of   any   of    the
Certificateholders:

               (i)  to add to the covenants of the Depositor
for the benefit of the Certificateholders,  or
to   surrender  any  right  or  power   herein
conferred upon the Depositor; or

(ii) to cure any ambiguity, to correct or
supplement any provision herein which may be
defective or inconsistent with any other
provision herein or in the Certificates
provided,  that  such  action  shall  not,  as
evidenced  by  an Opinion of Counsel  for  the
Depositor,  addressed  and  delivered  to  the
Trustee,  adversely  affect  in  any  material
respect the interests of any Certificateholder
or the Holder of the Exchangeable Certificate.
Notwithstanding anything contained  herein  to
the  contrary, the Trustee may at any time and
from  time to time amend, modify or supplement
the form of Distribution Date Statement.

          (b)  This Agreement or any Supplement may also
be  amended from time to time by the Servicer,
the    Depositor   and   the   Trustee,   upon
satisfaction  of the Rating Agency  Condition,
with  the  consent of (i) the  Holder  of  the
Exchangeable  Certificate,  if  it  would   be
adversely affected by such amendment, and (ii)
the    Holders    of   Investor   Certificates
evidencing  more  than 50%  of  the  aggregate
unpaid   principal  amount  of  the   Investor
Certificates   of   each  adversely   affected
Series,   for  the  purpose  of   adding   any
provisions  to  or changing in any  manner  or
eliminating  or waiving any of the  provisions
of  this  Agreement or any  Supplement  or  of
modifying  in  any manner the  rights  of  the
Certificateholders; provided, however, that no
such amendment shall:

               (i)  reduce in any manner the amount or delay
the timing of any distributions to be made  to
Certificateholders or deposits of  amounts  to
be so distributed;

(ii) change the definition or the manner of
calculating the interest of any
Certificateholder without the consent of each
affected Certificateholder;
(iii)     reduce the amount available under
any Enhancement without the consent of each
affected Certificateholder;
(iv) reduce the aforesaid percentage required
to consent to any such amendment without the
consent of each affected Certificateholder; or
(v)  adversely affect the rating of any Series
or Class by any Rating Agency without the
consent of the Holders of Investor
Certificates of such Series or Class
evidencing more than 50% of the aggregate
unpaid principal amount of the Investor
Certificates of such Series or Class.
          Any   amendment   to   be   effected
pursuant  to  this  subsection  (b)  shall  be
deemed  to  adversely affect  all  outstanding
Series, other than any Series with respect  to
which  such action shall not, as evidenced  by
an  Opinion  of  Counsel  for  the  Depositor,
addressed   and  delivered  to  the   Trustee,
adversely  affect in any material respect  the
interests   of   any   Holder   of    Investor
Certificates of such Series.  The Trustee may,
but  shall not be obligated to, enter into any
such  amendment  which affects  the  Trustee's
rights,   duties  or  immunities  under   this
Agreement or otherwise.

          (c)  Promptly after the execution of any such
amendment   or  consent,  the  Trustee   shall
furnish notification of the substance of  such
amendment  to each Certificateholder  and  the
Servicer  shall  furnish notification  of  the
substance  of  such amendment to  each  Rating
Agency and each Enhancement Provider.

(d)  It shall not be necessary for the consent
of Certificateholders under this Section 13.01
to approve the particular form of any proposed
amendment, but it shall be sufficient if such
consent shall approve the substance thereof.
The manner of obtaining such consents and of
evidencing the authorization of the execution
thereof by the Certificateholders shall be
subject to such reasonable requirements as the
Trustee may prescribe.
(e)  Notwithstanding anything in this Section
13.01 to the contrary, no amendment may be
made to this Agreement or any Supplement that
would adversely affect in any material respect
the interests of any Enhancement Provider
without the consent of such Enhancement
Provider.
(f)  Notwithstanding the foregoing, and
subject to clause (c) above, any amendment may
be made without satisfaction of the Rating
Agency Condition with the Consent of
Certificateholders of each affected Series if
the notice proposing such amendment specifies
that the Rating Agency Condition will not be
satisfied and that the rating of the affected
Series may be downgraded or withdrawn as a
result thereof.
(g)  Any Supplement executed in accordance
with the provisions of Section 6.03 hereof
shall not be considered an amendment to this
Agreement for the purposes of this Section
13.01.
          Section 13.02. Protection of Right, Title and
Interest to Trust.

          (a)  The Servicer shall cause this Agreement,
all  amendments  hereto and/or  all  financing
statements and continuation statements and any
other   necessary   documents   covering   the
Certificateholders  and the  Trustee's  right,
title, and interest in and to the Trust to  be
promptly  recorded, registered and filed,  and
at  all  times to be kept recorded, registered
and  filed,  all in such manner  and  in  such
places  as  may be required by  law  fully  to
preserve  and  protect the  right,  title  and
interest  of  the Certificateholders  and  the
Trustee  hereunder to all property  comprising
the  Trust.  The Servicer shall deliver to the
Trustee  file-stamped  copies  of,  or  filing
receipts    for,   any   document    recorded,
registered or filed as provided above, as soon
as   available   following   such   recording,
registration  or filing.  The Depositor  shall
cooperate   fully   with   the   Servicer   in
connection  with  the  obligations  set  forth
above  and  will execute any and all documents
reasonably required to fulfill the  intent  of
this Section 13.02(a).

(b)  Within thirty (30) days after the
Depositor or the Servicer makes any change in
its name, identity or corporate structure that
would make any financial statement or
continuation statement filed in accordance
with subsection (a) of this Section 13.02
seriously misleading within the meaning of
Section 9-402(7) of the UCC as in effect in
California, the Depositor shall give the
Trustee notice of any such change and shall
file such financing statements or amendments
as may be necessary to continue the perfection
of the Trust's security interest in the
Receivables and the proceeds thereof.
(c)  The Depositor and the Servicer shall give
the Trustee prompt written notice of any
relocation of any office from which it
services Receivables or keeps records
concerning the Receivables or of its principal
executive office and whether, as a result of
such relocation, the applicable provisions of
the UCC would require the filing of any
amendment of any previously filed financing or
continuation statement or of any new financing
statement and shall file such financing
statements or amendments as may be necessary
to perfect or to continue the perfection of
the Trust's ownership interest or security
interest in the Receivables and the proceeds
thereof.  The Depositor and the Servicer shall
at all times maintain each office from which
it services Receivables and its principal
executive office within the United States of
America.
(d)  The Servicer shall deliver to the Trustee
and any Enhancement Provider, upon the
execution and delivery of each amendment of
this Agreement or any Supplement, an Opinion
of Counsel to the effect that such amendment
was duly authorized, executed and delivered in
compliance with Section 13.01.
          Section 13.03. Limitation on Rights of
Certificateholders.

          (a)   The death or incapacity of any
Certificateholder   shall   not   operate   to
terminate  this  Agreement or the  Trust,  nor
shall  such  death or incapacity entitle  such
Certificateholders' legal  representatives  or
heirs  to  claim an accounting or to take  any
action or commence any proceeding in any court
for  a  partition or winding-up of the  Trust,
nor  otherwise affect the rights,  obligations
and  liabilities of the parties hereto or  any
of them.

(b)  No Certificateholder shall have any right
to vote (except as expressly provided in this
Agreement) or in any manner otherwise control
the operation and management of the Trust, or
the obligations of the parties hereto, nor
shall anything herein set forth, or contained
in the terms of the Certificates, be construed
so as to constitute the Certificateholders
from time to time as partners or members of an
association, nor shall any Certificateholder
be under any liability to any third person by
reason of any action taken by the parties to
this Agreement pursuant to any provision
hereof.
(c)  No Holder of Investor Certificates shall
have any right by virtue of any provisions of
this Agreement to institute any suit, action
or proceeding in equity or at law upon or
under or with respect to this Agreement,
unless the Holders of Investor Certificates
evidencing more than 50% of the aggregate
unpaid principal amount of all Investor
Certificates (or, with respect to any such
action, suit or proceeding that does not
relate to all Series, 50% of the aggregate
unpaid principal amount of the Investor
Certificates of all Series to which such
action, suit or proceeding relates) shall have
made a request to the Trustee to institute
such action, suit or proceeding in its own
name as Trustee hereunder and shall have
offered to the Trustee such reasonable
indemnity as the Trustee may require against
the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee,
for sixty (60) days after such request and
offer of indemnity, shall have neglected or
refused to institute any such action, suit or
proceeding.
          No   Holder   of   an   Exchangeable
Certificate shall have any right by virtue  of
any  provisions of this Agreement to institute
any suit, action or proceeding in equity or at
law  upon  or  under or with respect  to  this
Agreement, unless such Holder may be adversely
affected  but for the institution of any  such
suit, action or proceeding and shall have made
a  request  to  the Trustee to institute  such
action, suit or proceeding in its own name  as
Trustee  hereunder and shall have  offered  to
the  Trustee such reasonable indemnity as  the
Trustee   may  require  against   the   costs,
expenses   and  liabilities  to  be   incurred
therein or thereby, and the Trustee, for sixty
(60)  days  after such request  and  offer  of
indemnity, shall have neglected or refused  to
institute any such action, suit or proceeding.

          It  is understood and intended,  and
expressly covenanted by each Certificateholder
with  every  other Certificateholder  and  the
Trustee,     that    no    one     or     more
Certificateholders shall have any right in any
manner  whatever  by  virtue  or  by  availing
itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice  the
rights  of  the holders of any  other  of  the
Certificates, or to obtain or seek  to  obtain
priority over or preference to any other  such
Certificateholder,  or to  enforce  any  right
under  this  Agreement, except in  the  manner
herein provided and for the equal, ratable and
common   benefit   of  all  Certificateholders
except as otherwise expressly provided in this
Agreement.  For the protection and enforcement
of  the provisions of this Section 13.03, each
and  every  Certificateholder and the  Trustee
shall  be  entitled to such relief as  can  be
given either at law or inequity.

          Section 13.04. No Petition.  The Servicer, the
Seller  (if it is no longer the Servicer)  and
the  Trustee, by entering into this Agreement,
each  Holder  of  Investor  Certificates,   by
accepting an Investor Certificate, the  holder
of  the Exchangeable Certificate, by accepting
the Exchangeable Certificate or the pledge  of
the  Exchangeable Certificate, as the case may
be,  and any Successor Servicer and each other
Beneficiary, by accepting the benefits of this
Agreement,  hereby covenants and  agrees  that
they will not at any time institute or join in
instituting   against   the   Depositor    any
bankruptcy,    reorganization,    arrangement,
insolvency  or  liquidation  proceedings,   or
other  proceedings  under  any  United  States
Federal or state bankruptcy or similar law.

          Section 13.05. Governing Law.  This agreement
shall be construed in accordance with the laws
of the State of New York, without reference to
its   conflict  of  law  provisions,  and  the
obligations,  rights  and  remedies   of   the
parties  hereunder  shall  be  determined   in
accordance with such laws.

          Section 13.06. Notices.

          (a)  All demands, notices, instructions,
directions  and  communications (collectively,
Notices)  under this Agreement shall  be  in
writing   (including  telegraphic,   telecopy,
telex  or  cable communications) and shall  be
deemed  to  have been duly given if personally
delivered or mailed by registered mail, return
receipt requested, or telegraphed, telecopied,
telexed, cabled or delivered, to:

               (i)  in the case of Depositor, 7 River Park
Place    East,   Fresno,   California   93720,
Attention:   Warren Williams, Esq.,  facsimile
number (559) 434-4804;

(ii) in the case of the Servicer, 7 River Park
Place East, Fresno, California 93720,
Attention:  Michael S. Geele, facsimile number
(559) 434-4804; and
(iii)     in the case of the Trustee, Bankers
Trust Company, Four Albany Street, New York,
New York 10006, Attention:  Corporate Trust &
Agency Group, Structured Finance Team,
facsimile number (212) 250-6439;
or  as to each party, at such other address as
shall be designated by such party in a written
notice to each other party.

          (b)  Any Notice required or permitted to be
given to a Certificateholder shall be given by
first-class  mail,  postage  prepaid,  at  the
address of such Certificateholder as shown  in
the  Certificate  Register.   Any  Notice   so
mailed  within  the  time prescribed  in  this
Agreement  shall be conclusively  presumed  to
have  been  duly  given, whether  or  not  the
Certificateholder receives such Notice.

(c)  The Trustee shall provide written notice
to the Rating Agencies of the events listed in
Section 2.04(b), 2.05(m) and (n), 3.03(b),
9.01(e), 10.01(a) and 10.01(e) promptly upon
receipt by a Responsible Officer of the
Trustee of written notice of the occurrence of
such events.
          Section 13.07. Severability of Provisions.  If
any  one or more of the covenants, agreements,
provisions  or  terms of this Agreement  shall
for  any  reason whatsoever be  held  invalid,
then such covenants, agreements, provisions or
terms  shall  be  deemed  severable  from  the
remaining covenants, agreements, provisions or
terms  of this Agreement and shall in  no  way
affect  the validity or enforceability of  the
other  provisions of this Agreement or of  the
certificates     or     rights     of      the
Certificateholders.

          Section 13.08. Assignment.  Notwithstanding
anything  to  the  contrary contained  herein,
except  as  provided in Section  8.04  hereof,
this  Agreement  may not be  assigned  by  the
Servicer.

          Section 13.09. Certificates Nonassessable and
Fully  Paid.   It  is  the  intention  of  the
parties    to   this   Agreement    that    no
Certificateholder  shall be personally  liable
for   obligations  of  the  Trust,  that   the
interests  in  the  Trust represented  by  the
Investor  Certificates  and  the  Exchangeable
Certificate  shall  be nonassessable  for  any
losses  or  expenses of the Trust or  for  any
reason    whatsoever   and    that    Investor
Certificates and the Exchangeable  Certificate
upon authentication thereof by the Trustee are
and shall be deemed fully paid.

          Section 13.10. Further Assurances.  Each of
the  Depositor, the Servicer and  the  Trustee
agrees  to do and perform, from time to  time,
any  and  all acts and to execute any and  all
further  instruments  required  or  reasonably
requested by one or more of the other  parties
hereto  more  fully to effect the purposes  of
this Agreement, including the execution of any
financing     statements    or    continuation
statements  relating  to the  Receivables  for
filing under the provisions of the UCC of  any
applicable jurisdiction.

          Section 13.11. No Waiver; Cumulative Remedies.
No   failure  to  exercise  and  no  delay  in
exercising,  on the part of the  Trustee,  the
Certificateholders,  the  Depositor   or   the
Servicer,  as  the  case may  be,  any  right,
remedy,   power   or  privilege   under   this
Agreement  shall operate as a waiver  thereof;
nor  shall  any single or partial exercise  of
any  right,  remedy, power or privilege  under
this  Agreement preclude any other or  further
exercise thereof or the exercise of any  other
right,   remedy,  power  or  privilege.    The
rights,   remedies,  powers   and   privileges
provided  under this Agreement are  cumulative
and  not  exhaustive of any rights,  remedies,
powers and privileges provided by law.

          Section 13.12. Counterparts.  This Agreement
may  be  executed in two or more  counterparts
(and   by   different  parties   on   separate
counterparts),  each  of  which  shall  be  an
original,  but  all  of which  together  shall
constitute one and the same instrument.

          Section 13.13. Third-Party Beneficiaries.
This  Agreement will inure to the  benefit  of
and  be  binding upon the parties hereto,  the
Certificateholders and the other Beneficiaries
and  their respective successors and permitted
assigns.    Except   as  otherwise   expressly
provided  in  this Agreement, no other  Person
will have any right or obligation hereunder.

          Section 13.14. Actions by Certificateholders.
Any request, demand, authorization, direction,
notice,  consent, waiver or  other  act  by  a
Certificateholder     shall     bind      such
Certificateholder and every subsequent  Holder
of    any   Certificate   issued   upon    the
registration  of transfer of the  Certificates
of   such  Certificateholder  or  in  exchange
therefor  or  in lieu thereof  in  respect  of
anything  done or omitted to be  done  by  the
Trustee  or the Servicer in reliance  thereof,
whether or not notation of such action is made
upon any such Certificate.

          Section 13.15. Rule 144A Information.  For so
long  as  any of the Investor Certificates  of
any    Series   or   Class   are   restricted
securities   within  the  meaning   of   Rule
144(a)(3)  under  the 1933 Act,  each  of  the
Depositor, the Trustee, the Servicer  and  any
Enhancement Providers agree to cooperate  with
each     other    to    provide     to     any
Certificateholders of such Series or Class and
to   any  prospective  purchaser  of  Investor
Certificates      designated      by      such
Certificateholder, upon the  request  of  such
Certificateholder  or  prospective  purchaser,
any  information required to  be  provided  to
such   holder  or  prospective  purchaser   to
satisfy  the  condition  set  forth  in   Rule
144A(d))4) under the 1933 Act.

          Section 13.16. Merger and Integration.  Except
as  specifically stated otherwise herein, this
Agreement, the Supplements and the Receivables
Purchase  Agreement  sets  forth  the   entire
understanding of the parties relating  to  the
subject   matter   hereof,   and   all   prior
understandings,   written   or    oral,    are
superseded by this Agreement.  This  Agreement
may  not  be  modified,  amended,  waived,  or
supplemented except as provided herein.

          Section 13.17. Headings.  The headings herein
are  for purposes of reference only and  shall
not   otherwise   affect   the   meaning    or
interpretation or any provision hereof.

           IN  WITNESS WHEREOF, the Depositor,
the  Servicer and the Trustee have caused this
Pooling  and Servicing Agreement  to  be  duly
executed  by their respective officers  as  of
the day and year first above written.

GOTTSCHALKS CREDIT RECEIVABLES
CORPORATION, Depositor


By: \s\ Michael Geele
Title:  President


GOTTSCHALKS INC., Servicer


By: \s\ Jim Famalette
Title:  President


BANKERS TRUST COMPANY, Trustee


By: \s\ Lillian Perros
Title:  Vice President

                   EXHIBIT A
                       
                       
       FORM OF EXCHANGEABLE CERTIFICATE
                       
                       
                       
                       
          THIS CERTIFICATE MAY NOT BE ACQUIRED
OR HELD BY OR FOR THE ACCOUNT OF AN ERISA PLAN
(AS  DEFINED  BELOW).  THE GOTTSCHALKS  CREDIT
CARD  MASTER  TRUST  HAS NOT  BEEN  REGISTERED
UNDER  THE INVESTMENT COMPANY ACT OF 1940,  AS
AMENDED.    THIS  CERTIFICATE  HAS  NOT   BEEN
REGISTERED UNDER THE SECURITIES ACT  OF  1933,
AS  AMENDED, OR ANY STATE SECURITIES LAWS, AND
MAY  NOT  BE SOLD OR OTHERWISE TRANSFERRED  IN
THE   ABSENCE  OF  SUCH  REGISTRATION  OR   AN
EXEMPTION     THEREFROM.     THE     TRANSFER,
ASSIGNMENT,   EXCHANGE,   PLEDGE   OR    OTHER
CONVEYANCE   OF   THIS  CERTIFICATE   IS   NOT
PERMITTED EXCEPT IN COMPLIANCE WITH THE  TERMS
AND  CONDITIONS SET FORTH IN THE  POOLING  AND
SERVICING    AGREEMENT   UNDER   WHICH    THIS
CERTIFICATE  IS ISSUED (COPIES  OF  WHICH  ARE
AVAILABLE FROM THE TRUSTEE UPON REQUEST).  ANY
TRANSFEREE OF THIS CERTIFICATE IS DEEMED AS OF
THE  DATE  OF  SUCH TRANSFER TO MAKE  CERTAIN
REPRESENTATIONS  RELATING TO ERISA  AND  OTHER
MATTERS.

     GOTTSCHALKS CREDIT CARD MASTER TRUST
                       
           EXCHANGEABLE CERTIFICATE
                       
                       
          This   certifies  that   GOTTSCHALKS
CREDIT     RECEIVABLES    CORPORATION     (the
"Exchangeable   Certificateholder")   is   the
registered  owner  of  a fractional  undivided
interest   not  allocated  to  the  Investors'
Interest or the interest of the Holders of the
Subordinated Certificates, if any, in  certain
assets   of  a  trust  (the  "Trust")  created
pursuant   to   the  Pooling   and   Servicing
Agreement, dated as of ________ __, 1999  (the
"Pooling   and   Servicing   Agreement"),   as
amended,  supplemented or  otherwise  modified
from  time  to time, among Gottschalks  Credit
Receivables  Corporation,  as  depositor  (the
"Depositor"),  Gottschalks Inc.,  as  servicer
(the  "Servicer"), and Bankers Trust  Company,
as trustee (the "Trustee").  Capitalized terms
used  but  not otherwise defined herein  shall
have the respective meanings provided for such
terms in the Pooling and Servicing Agreement.

          The corpus of the Trust includes (i)
all  Receivables sold, transferred,  assigned,
set  over and otherwise conveyed to the  Trust
pursuant  to  Section 2.01 of the Pooling  and
Servicing Agreement, (ii) all monies due or to
become  due  and  all  amount  received   with
respect   thereto  and  all  proceeds  thereof
(including "proceeds", as defined in Section 9-
306  of  the UCC as in effect in the State  of
California, and Recoveries), (iii) all  monies
on   deposit   in,  and  Eligible  Investments
credited  to,  the Collection Account  or  any
Series Account and (iv) all monies as are from
time to time available under any Enhancements.

          This Certificate is issued under and
subject   to   the   terms,   provisions   and
conditions   of  the  Pooling  and   Servicing
Agreement.    By   acceptance   hereof,    the
Exchangeable Certificateholder assents to  and
is   bound   by  the  terms,  provisions   and
conditions   of  the  Pooling  and   Servicing
Agreement,    as   such   may   be    amended,
supplemented or otherwise modified  from  time
to time.  This Certificate does not purport to
summarize  the Pooling and Servicing Agreement
and  reference  is  made to  the  Pooling  and
Servicing   Agreement  for  information   with
respect  to  the interests, rights,  benefits,
obligations,  proceeds  and  duties  evidenced
hereby  and the rights, duties and obligations
of  the  Trustee.  A copy of the  Pooling  and
Servicing Agreement (without schedules) may be
requested from the Trustee by writing  to  the
Trustee at Bankers Trust Company, Four  Albany
Street,  New York, New York 10006,  Attention:
Corporate  Trust  &  Agency Group,  Structured
Finance Team.

          The  transfer  of  this  Certificate
shall   be   registered  in  the   Certificate
Register  upon  surrender of this  Certificate
for registration of transfer at any office  or
agency  maintained by the Transfer  Agent  and
Registrar  accompanied by a written instrument
of  transfer,  in a form satisfactory  to  the
Trustee  or  the Transfer Agent and Registrar,
duly     executed    by    the    Exchangeable
Certificateholder    or   such    Exchangeable
Certificateholder's attorney-in-fact, and duly
authorized  in  writing  with  such  signature
guaranteed,  and  thereupon one  or  more  new
Exchangeable   Certificates   in    authorized
denominations of like aggregate amount will be
issued   to   the  designated  transferee   or
transferees.

          The  Pooling and Servicing Agreement
and  the Series Supplement may be amended from
time to time, in certain circumstances, by the
Servicer, the Depositor, the Trustee  and  (if
the  Seller  is not the Servicer)  the  Seller
without   the   consent   of   any   of    the
Certificateholders.  The Pooling and Servicing
Agreement and the Series Supplement  may  also
be  amended from time to time by the Servicer,
the   Depositor  and  the  Trustee,  with  the
consent  of (i) the Holder of the Exchangeable
Certificate, if it would be adversely affected
by  such  amendment, and (ii) the  Holders  of
Investor Certificates evidencing more than 50%
of  the  aggregate unpaid principal amount  of
the  Investor  Certificates of  all  adversely
affected Series, for the purpose of adding any
provisions  to  or changing in any  manner  or
eliminating  or waiving any of the  provisions
of  the Pooling and Servicing Agreement or any
Supplement  or of modifying in any manner  the
rights  of the Certificateholders.   Any  such
amendment  and any such consent by the  Holder
of  this  Certificate shall be conclusive  and
binding  on  such Holder and upon  all  future
Holders  of  this  Certificate  and   of   any
Certificate  issued in exchange hereof  or  in
lieu hereof whether or not notation thereof is
made upon this Certificate.

          This Certificate may not be acquired
or  held by or for the account of any employee
benefit  plan or individual retirement account
subject to Title I of ERISA or Section 4975 of
the   Internal  Revenue  Code,  or  any  trust
established  under any such  employee  benefit
plan  or  individual  retirement  account  (or
established  to hold the assets  thereof),  or
any "governmental plan" (as defined in section
3(32)  of  ERISA  or  Section  414(d)  of  the
Internal   Revenue  Code)   organized   in   a
jurisdiction     having    prohibitions     on
transactions   with  such  governmental   plan
similar to those contained in Section  406  of
ERISA  or Section 4975 of the Internal Revenue
Code   (each   such  employee  benefit   plan,
individual  retirement account and  trust,  an
"ERISA  Plan").  No part of the funds used  by
any Person to acquire or hold this Certificate
may  constitute assets (within the meaning  of
ERISA    and   any   applicable   rules    and
regulations)  of an ERISA Plan.  By  accepting
and   holding  this  Certificate,  the  Holder
hereof shall be deemed to have represented and
warranted  that  it is not an ERISA  Plan  and
that  this  Certificate was not acquired  with
the assets of an ERISA Plan.

          THIS  CERTIFICATE SHALL BE CONSTRUED
IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF
THE STATE OF NEW YORK.

          IN  WITNESS  WHEREOF, the  Depositor
has   caused  this  Certificate  to  be   duly
executed.

GOTTSCHALKS CREDIT RECEIVABLES

CORPORATION, as Depositor


Name: \s\ Michael Geele
Title:    President



         CERTIFICATE OF AUTHENTICATION
                       
          This  is the Gottschalks Credit Card
Master Trust Exchangeable Certificate referred
to in the Pooling and Servicing Agreement.

BANKERS  TRUST COMPANY, not in its  individual
capacity,  but  solely  in  its  capacity   as
Trustee

Name: \s\ Lillian Perros
Title:    Vice President


Dated:
                       
                       
                   EXHIBIT B
                       
                  [RESERVED]
                       
                   EXHIBIT C
                       
                       
             OFFICER'S CERTIFICATE
                       
                       
               GOTTSCHALKS INC.
                       
             Officer's Certificate
                       
                       
          We,   the  undersigned,  each   duly
authorized  officers  of Gottschalks  Inc.,  a
Delaware  corporation  (the  "Servicer"),   DO
HEREBY CERTIFY that:

          1.   This certificate is furnished pursuant to
Section  3.05  of  the Pooling  and  Servicing
Agreement, dated as of even date herewith (the
"Pooling  and  Servicing  Agreement"),   among
Gottschalks Credit Receivables Corporation,  a
Delaware   corporation,  as   depositor,   the
Servicer,  and  Bankers Trust Company,  a  New
York    banking   corporation,   as   trustee.
Capitalized  terms  used  but  not   otherwise
defined   herein  shall  have  the  respective
meanings assigned to such terms in the Pooling
and Servicing Agreement.

2.   The Servicer is, as of the date hereof,
the servicer under the Pooling and Servicing
Agreement.
3.   The undersigned are duly authorized by
the Servicer to execute and deliver this
Certificate to the Trustee.
4.   A review of the activities of the
Servicer during the calendar year ended
December __, 200_ and of its performance under
the Pooling and Servicing Agreement was
conducted under our supervision.
5.   Based on such review, the Servicer has,
to the best of our knowledge, performed in all
material respects its obligations under the
Pooling and Servicing Agreement and there has
been no default in the performance of any such
obligations [except as set forth in paragraph
6 below].
6.   [The following is a description of each
default in the performance of the Servicer's
obligations under the provisions of the
Pooling and Servicing Agreement known to us to
have been made by the Servicer during the
calendar year ended December __, 200_, which
sets forth in detail the (i) nature of each
such default, (ii) the action taken by the
Servicer, if any, to remedy each such default
and (iii) the current status of each default.]
          IN  WITNESS WHEREOF, the undersigned
have hereunto set their hands this ____ day of
______________, ____.



Name:\s\ Michael Geele   
Title:   Executive VP/CFO
          
          
                   EXHIBIT E
                       
                       
             FORM OF REASSIGNMENT
                       
                       
          REASSIGNMENT     No.     ____     OF
RECEIVABLES,  dated  as of  ____________,  ___
(this   "Reassignment"),   among   GOTTSCHALKS
CREDIT  RECEIVABLES  CORPORATION,  a  Delaware
corporation   (the  "Depositor"),  GOTTSCHALKS
INC., a Delaware corporation (the "Servicer"),
and  BANKERS TRUST COMPANY, a New York banking
corporation,  not in its individual  capacity,
but  solely  in its capacity as  trustee  (the
"Trustee").   Capitalized terms used  but  not
otherwise  defined  herein  shall   have   the
respective meanings provided for such terms in
the Pooling and Servicing Agreement.

W I T N E S S E T H:

          WHEREAS, the Depositor, the Servicer
and the Trustee are parties to the Pooling and
Servicing Agreement, dated as of ________  __,
1999 (the "Pooling and Servicing Agreement");

          WHEREAS, pursuant to the Pooling and
Servicing Agreement, the Depositor desires  to
remove  all  Receivables  arising  in  certain
designated  Accounts (the "Removed  Accounts")
from  the  Trust and to cause the  Trustee  to
reconvey  the  Receivables  arising  in   such
Removed  Accounts,  whether  now  existing  or
hereafter  created,  from  the  Trust  to  the
Depositor; and

          WHEREAS,  the Trustee is willing  to
accept  such  designation and to reconvey  the
Receivables  arising in the  Removed  Accounts
subject to the terms and conditions hereof;

          NOW,  THEREFORE, the Depositor,  the
Servicer  and  the  Trustee  hereby  agree  as
follows:

          1.   Designation of Removed Accounts.
Attached  hereto as Exhibit 1 is  a  true  and
complete   list   of   all  Removed   Accounts
specifying  for each such Removed Account,  as
of   the  Removal  Notice  Date,  its  account
number,  the  aggregate amount of  Receivables
outstanding  in such Removed Account  and  the
aggregate  amount of Principal Receivables  in
such Removed Account.

2.   Conveyance of Receivables.  The Trustee
does hereby sell, transfer, assign, set over
and otherwise convey, without recourse or
warranty of any kind whatsoever, to the
Depositor, all of the Trust's right, title and
interest in, to and under the Receivables
owned by the Trust at the close of business on
the Removal Date now existing and hereafter
created in the Removed Accounts, all monies
due or to become due and all amounts received
with respect thereto and all proceeds thereof
(including "proceeds", as defined in Section
9306 of the UCC as in effect in the State of
California, and Recoveries).
3.   Representations and Warranties of the
Depositor.  The Depositor hereby represents
and warrants to the Trustee, on behalf of the
Trust, as of the date of this Reassignment and
as of the Removal Date, that:
          (a)  the Depositor believes that the process
used to select the Removed Accounts listed  on
Schedule   1  hereto  (x)  is  not  materially
adverse    to    the    interests    of    the
Certificateholders, and (y) was conducted on a
random basis;

(b)  the Depositor reasonably believes that
the removal of the Removed Account from the
Trust will not result in the occurrence of an
Early Amortization Event;
(c)  after giving effect to the removal of
Removed Accounts, the Series Pool Balance
shall not be less than 5% in excess of the sum
of the Required Series Pool Balance and the
Required Exchangeable Certificate Amount; and
(d)  after giving effect to the proposed
action, there will be no material adverse
change in the average yield on the Pool
Balance, average age of Accounts remaining
within the Pool or the rate of delinquencies
experienced by the Pool, in each case as a
result of the proposed action.
          4.   Governing Law.  THIS REASSIGNMENT SHALL
BE  CONSTRUED IN ACCORDANCE WITH THE  LAWS  OF
THE  STATE  OF NEW YORK, WITHOUT REFERENCE  TO
ITS  CONFLICTS  OF  LAW  PROVISIONS,  AND  THE
OBLIGATIONS,  RIGHTS  AND  REMEDIES   OF   THE
PARTIES  HEREUNDER  SHALL  BE  DETERMINED   IN
ACCORDANCE WITH SUCH LAWS.

          IN  WITNESS WHEREOF, the undersigned
have  caused  this  Reassignment  to  be  duly
executed  and  delivered by  their  respective
duly  authorized officers on the day and  year
first above written.

GOTTSCHALKS CREDIT RECEIVABLES
CORPORATION, as Depositor

Name: \s\ Michael Geele
Title:    President


GOTTSCHALKS INC., as Servicer


Name: \s\ Jim Famalette
Title:    President


BANKERS TRUST COMPANY, not in its
individual capacity, but solely in its
capacity as Trustee

Name:  \s\ Lillian Perros
Title:     Vice President
                   EXHIBIT F
                       
                       
             OFFICER'S CERTIFICATE
                       
                       
  GOTTSCHALKS CREDIT RECEIVABLES CORPORATION
                       
                       
          I,  the undersigned, _______________
of Gottschalks Credit Receivables Corporation,
a  Delaware  corporation (the  "Company"),  DO
HEREBY CERTIFY that:

          1.    This  certificate is furnished
pursuant to Section 2.08(d)(ii) of the Pooling
and Servicing Agreement, dated as of March  1,
1999  (the "Pooling and Servicing Agreement"),
among  the  Company, as depositor, Gottschalks
Inc., a Delaware corporation, as servicer  and
Bankers  Trust  Company, a  New  York  banking
corporation,  as  trustee.  Capitalized  terms
used  but  not otherwise defined herein  shall
have  the respective meanings assigned to such
terms in the Pooling and Servicing Agreement.

          2.    The process used to select the
Supplemental  Accounts listed in  the  notice,
dated ________ __, ____, delivered pursuant to
Section  2.08(d) of the Pooling and  Servicing
Agreement,  (x) is not materially  adverse  to
the  interests of the Certificateholders,  and
(y) was conducted on a random basis.

          IN  WITNESS WHEREOF, I have hereunto
set my hand this __ day of ____________, ____.


          Name:
                         Title:
                   EXHIBIT G
                       
                       
             OFFICER'S CERTIFICATE
                       
                       
GOTTSCHALKS CREDIT RECEIVABLES CORPORATION


          I,  the undersigned, _______________
of Gottschalks Credit Receivables Corporation,
a  Delaware  corporation (the  "Company"),  DO
HEREBY CERTIFY that:

          1.    This  certificate is furnished
pursuant to Section 2.06(b)(ii) of the Pooling
and  Servicing Agreement, dated as of ________
__,   1999   (the   "Pooling   and   Servicing
Agreement"), among the Company, as  depositor,
Gottschalks  Inc., a Delaware corporation,  as
servicer and Bankers Trust Company, a New York
banking  corporation, as trustee.  Capitalized
terms  used  but not otherwise defined  herein
shall have the respective meanings assigned to
such   terms  in  the  Pooling  and  Servicing
Agreement.

          2.    After  giving  effect  to  the
removal  of Removed Accounts, the Series  Pool
Balance shall not be less than 5% in excess of
the  sum  of the Required Series Pool  Balance
and   the  Required  Exchangeable  Certificate
Amount.

          3.    The process used to select the
Removed  Accounts listed in the notice,  dated
________  __,  ____,  delivered  pursuant   to
Section   2.06(b)(ii)  of  the   Pooling   and
Servicing  Agreement  (x)  is  not  materially
adverse    to    the    interests    of    the
Certificateholders, and (y) was conducted on a
random basis.

          4.   The Company reasonably believes
that  the removal of the Removed Account  from
the Trust will not result in the occurrence of
an Early Amortization Event.

          5.    After  giving  effect  to  the
proposed  action, there will  be  no  material
adverse  change in the average  yield  on  the
Pool   Balance,   average  age   of   Accounts
remaining  within  the Pool  or  the  rate  of
delinquencies experienced by the Pool, in each
case as a result of the proposed action.

          IN  WITNESS WHEREOF, I have hereunto
set my hand this __ day of ____________, ____.


                         Name:
                         Title:
                   EXHIBIT H
                       
         FORM OF REPRESENTATION LETTER
                       
                    [date]
                       
Gottschalks Credit Receivables Corporation
7 River Place East
Fresno, California 93729

Bankers Trust Company
  as Trustee
Four Albany Street
New York, New York 10006

Gentlemen:

          Reference  is  made to that  certain
[describe  purchase agreement  or  assignment]
(the "Certificate Purchase Agreement") between
[name  of transferor] ("Transferor") and [name
of   transferee]  ("Transferee")  pursuant  to
which   Transferee,   upon   the   terms   and
conditions set therein set forth, purchased  a
[      %] Fixed Base Certificate, Series 1999-
1,  in  the  original face amount of $[amount]
(the  "Trust Certificate").  Capitalized terms
used  herein and not defined have the  meaning
given  in  that certain Pooling and  Servicing
Agreement,  dated as of March 1_, 1999,  among
Gottschalks   Credit  Receivables  Corporation
("Depositor"),  Gottschalks Inc.  ("Service")
and  Bankers  Trust  Company  ("Trustee")   as
amended and modified through the date hereof.

          In  connection  with such  purchase,
Transferee represents and warrants that (i) it
is  acquiring its Trust Certificate solely for
its  own account (or for accounts as to  which
to  exercise  investment discretion)  for  the
purpose of investment only and not with a view
to distribution in violation of the Securities
Act of 1933 (the "Act"), and will not sell  or
otherwise  transfer such Trust Certificate  in
the  absence of registration under the Act  or
an  exemption  therefrom,  provided  that  the
disposition of its property shall at all  time
be  and remain within its control and (ii)  it
is  a corporation, partnership or other entity
having   such  knowledge  and  experience   in
financial  and  business  matters  as  to   be
capable of evaluating the merits and risks  of
an  investment in its Trust Certificate and it
is  (or any account for which it is purchasing
referred  to in (i) above is) an institutional
accredited investor within the meaning of Rule
501  of the Act able to bear the economic risk
of   investment  in  its  Trust   Certificate,
including  a  complete loss, while maintaining
adequate  means of providing for  its  current
needs and foreseeable contingencies.

                              Sincerely yours,
                              
                              [name         of
                              transferee]
                              
                              
                              By:
                              Name:
                              Title:
                              
                  EXHIBIT H-1
                       
         FORM OF SECURITIES ACT LEGEND
                       
          THIS   CERTIFICATE  HAS   NOT   BEEN
REGISTERED UNDER THE SECURITIES ACT  OF  1933,
AS  AMENDED, OR ANY STATE SECURITIES LAWS, AND
MAY  NOT  BE SOLD OR OTHERWISE TRANSFERRED  IN
THE   ABSENCE  OF  SUCH  REGISTRATION  OR   AN
EXEMPTION  THEREFROM.  THE  TRANSFER  OF  THIS
CERTIFICATE IS SUBJECT TO CERTAIN RESTRICTIONS
AND  CONDITIONS SET FORTH IN THE  POOLING  AND
SERVICING  AGREEMENT  AND  THE  SERIES  ______
SUPPLEMENT   TO  THE  POOLING  AND   SERVICING
AGREEMENT  UNDER  WHICH  THIS  CERTIFICATE  IS
ISSUED (COPIES OF WHICH ARE AVAILABLE FROM THE
TRUSTEE UPON REQUEST).



                  EXHIBIT H-2
                       
                       
             FORM OF ERISA LEGEND
                       
                       
THIS  CERTIFICATE HAS NOT BEEN REGISTERED WITH
THE  SECURITIES AND EXCHANGE COMMISSION  UNDER
THE  SECURITIES ACT OF 1933, AS  AMENDED  (THE
"SECURITIES ACT"), OR THE SECURITIES  LAWS  OF
ANY STATE OR OTHER JURISDICTION IN RELIANCE ON
EXEMPTIONS PROVIDED BY THE SECURITIES ACT  AND
SUCH  STATE  OR FOREIGN SECURITIES  LAWS.  THE
CERTIFICATES   ARE   ELIGIBLE   FOR   PURCHASE
PURSUANT  TO  RULE 144A UNDER  THE  SECURITIES
ACT.  NO  RESALE  OR OTHER  TRANSFER  OF  THIS
CERTIFICATE  SHALL BE MADE UNLESS SUCH  RESALE
OR  TRANSFER  (A)  IS MADE IN ACCORDANCE  WITH
SECTION 6.2 OF THE SERIES 1999-1 SUPPLEMENT TO
THE  POOLING AND SERVICING AGREEMENT  REFERRED
TO  HEREIN AND (B) IS MADE EITHER (i) PURSUANT
TO  AN  EFFECTIVE REGISTRATION STATEMENT UNDER
THE  SECURITIES  ACT, (ii)  IN  A  TRANSACTION
(OTHER  THAN  A  TRANSACTION  IN  CLAUSE  (iv)
BELOW)    EXEMPT    FROM   THE    REGISTRATION
REQUIREMENTS   OF  THE  SECURITIES   ACT   AND
APPLICABLE STATE AND FOREIGN SECURITIES  LAWS,
(iii)   TO   GOTTSCHALKS  CREDIT   RECEIVABLES
CORPORATION  (THE "DEPOSITOR") OR  (iv)  TO  A
PERSON  WHO THE TRANSFEROR OF THIS CERTIFICATE
REASONABLY    BELIEVES    IS    A    QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE
144A  UNDER THE SECURITIES ACT THAT  IS  AWARE
THAT  THE  RESALE OR OTHER TRANSFER  IS  BEING
MADE  IN  RELIANCE  ON  RULE  144A  OR  TO  AN
INSTITUTIONAL "ACCREDITED INVESTOR" UNDER RULE
501(a)(1),(2),(3) OR (7) UNDER THE  SECURITIES
ACT.  IN  THE  EVENT THAT THE  TRANSFER  OF  A
CERTIFICATE  IS  TO BE MADE  AS  DESCRIBED  IN
CLAUSE  (ii)  OF THE PRECEDING  SENTENCE,  THE
PROSPECTIVE INVESTOR IS REQUIRED TO DELIVER AN
OPINION  OF  COUNSEL  IN  FORM  AND  SUBSTANCE
SATISFACTORY TO THE TRUSTEE AND THE  DEPOSITOR
TO  THE EFFECT THAT SUCH TRANSFER MAY BE  MADE
WITHOUT REGISTRATION UNDER THE SECURITIES  ACT
OR  ANY APPLICABLE STATE OR FOREIGN SECURITIES
LAWS. THE PROSPECTIVE TRANSFEREE IN A TRANSFER
OF  A  CERTIFICATE TO BE MADE AS DESCRIBED  IN
CLAUSES  (ii) AND (iv) ABOVE MUST  DELIVER  TO
THE  TRUSTEE A REPRESENTATION LETTER  REQUIRED
BY SECTION 6.2 OF THE SERIES 1999-1 SUPPLEMENT
TO   THE   POOLING  AND  SERVICING   AGREEMENT
REFERRED TO HEREIN. PROSPECTIVE PURCHASERS  OF
THE  CERTIFICATES ARE HEREBY NOTIFIED THAT THE
SELLER  OF ANY CERTIFICATES MAY BE RELYING  ON
THE    EXEMPTION    FROM   THE    REGISTRATION
REQUIREMENTS OF SECTION 5 OF THE ACT  PROVIDED
BY RULE 144A UNDER THE ACT.

     THIS CERTIFICATE OR A BENEFICIAL INTEREST
HEREIN  MAY  NOT  BE  TRANSFERRED  UNLESS  THE
TRUSTEE  HAS  RECEIVED (I) A CERTIFICATE  FROM
THE   TRANSFEREE  TO  THE  EFFECT  THAT   SUCH
TRANSFEREE  IS  NOT AN EMPLOYEE BENEFIT  PLAN,
TRUST  OR  ACCOUNT SUBJECT TO TITLE I  OF  THE
EMPLOYEE  RETIREMENT INCOME  SECURITY  ACT  OF
1974,  AS  AMENDED ("ERISA"),  OR  SUBJECT  TO
SECTION  4975 OF THE INTERNAL REVENUE CODE  OF
1986,   AS   AMENDED  (THE   "CODE"),   OR   A
GOVERNMENTAL PLAN DEFINED IN SECTION 3(32)  OF
ERISA  OR SECTION 414(d) OF THE CODE,  SUBJECT
TO ANY FEDERAL STATE OR LOCAL LAW WHICH IS, TO
A  MATERIAL  EXTENT, SIMILAR TO THE  FOREGOING
PROVISIONS  OF  ERISA OR  THE  CODE  ("SIMILAR
LAW")  (EACH, A "BENEFIT PLAN") AND IS NOT  AN
ENTITY INCLUDING AN INSURANCE COMPANY SEPARATE
ACCOUNT   OR  AN  INSURANCE  COMPANY   GENERAL
ACCOUNT  IF  THE ASSETS IN ANY  SUCH  ACCOUNTS
CONSTITUTE  "PLAN  ASSETS"  FOR  PURPOSES   OF
REGULATION SECTION 2510.3-101 OF ERISA,  WHOSE
UNDERLYING ASSETS INCLUDE BENEFIT PLAN  ASSETS
BY  REASON  OF A BENEFIT PLAN'S INVESTMENT  IN
THE  ENTITY  (SUCH BENEFIT PLAN OR  ENTITY,  A
"BENEFIT   PLAN   INVESTOR")   AND   (II)    A
CERTIFICATE   TO  THE  EFFECT  THAT   IF   THE
TRANSFEREE IS A PARTNERSHIP, GRANTOR TRUST  OR
S  CORPORATION FOR FEDERAL INCOME TAX PURPOSES
(A  "FLOW-THROUGH  ENTITY"), ANY  CERTIFICATES
OWNED   BY   SUCH  FLOW-THROUGH  ENTITY   WILL
REPRESENT  LESS THAN 50% OF THE VALUE  OF  ALL
THE  ASSETS OWNED BY SUCH FLOW-THROUGH  ENTITY
AND  NO  SPECIAL ALLOCATION OF  INCOME,  GAIN,
LOSS,   DEDUCTION   OR   CREDIT   FROM    SUCH
CERTIFICATES WILL BE MADE AMONG THE BENEFICIAL
OWNERS OF SUCH FLOW-THROUGH ENTITY.

      IN ADDITION, NO RESALE OR OTHER TRANSFER
OF  THIS  CERTIFICATE OR ANY INTEREST  THEREIN
SHALL  BE  PERMITTED UNLESS IMMEDIATELY  AFTER
GIVING   EFFECT  TO  SUCH  RESALE   OR   OTHER
TRANSFER,  THERE  WOULD  BE  FEWER  THAN   100
CERTIFICATEHOLDERS.

                       
                       
                   EXHIBIT J
                       
        RECEIVABLES PURCHASE AGREEMENT
                       
                       
                       
                   EXHIBIT K
                       
                       
       FORM OF DEPOSIT ACCOUNT AGREEMENT
                       
                       
                             ________ __, 1999
                                              
                                              
[Name of Local Bank]


     Re:  Acct. No.:          (the Local
     Deposit Account)
     
Dear           :

          Reference is hereby made to (a) that
certain Receivables Purchase Agreement,  dated
as  of  ________  __, 1999  (the  "Receivables
Purchase   Agreement"),  between   Gottschalks
Inc.,  a Delaware corporation ("Gottschalks"),
and     Gottschalks     Credit     Receivables
Corporation, a Delaware corporation  ("GCRC");
(b)   that   certain  Pooling  and   Servicing
Agreement, dated as of ________ __, 1999  (the
"Pooling  and  Servicing  Agreement"),   among
GCRC,  as  depositor, Gottschalks, as servicer
and  Bankers Trust Company, a New York banking
corporation,  as trustee (the "Trustee");  and
(c)  that  certain  ____-_ Supplement  to  the
Pooling and Servicing Agreement, dated  as  of
________  __,  ____ (the "____-1  Supplement")
among   GCRC,  Gottschalks  and  the   Trustee
(collectively,  the "Transaction  Documents").
Capitalized  terms  used  but  not   otherwise
defined   herein  shall  have   the   meanings
provided  for  such terms in the  Pooling  and
Servicing Agreement.

          In   connection  with   the   above-
referenced transactions, Gottschalks will  act
as  the servicer of Receivables that have been
sold  to  the  Trust for the  benefit  of  the
Beneficiaries.   During the normal  course  of
its   servicing  operation,  individual  store
locations owned by Gottschalks will receive In-
Store  Payments.   Under  the  terms  of   the
Transaction Documents, Gottschalks is required
to  deposit each day all Collections  received
in  respect of In-Store Payments in a  deposit
account maintained by a local bank (the "Local
Deposit Account").

          GCRC  has established account number
[number] with your institution to serve as the
Local  Deposit Account.  This letter agreement
(this   "Letter  Agreement")  defines  certain
rights  and obligations of the parties  hereto
in   respect  of  the  Local  Deposit  Account
maintained with your institution.

          GCRC  hereby appoints [name of bank]
as  a  Local Deposit Account Bank to  maintain
the  Local  Deposit Account.  [Name  of  bank]
hereby  agrees  to maintain the Local  Deposit
Account  and  serve as Local  Deposit  Account
Bank   on  the  terms  and  subject   to   the
conditions set forth in this Letter Agreement.

          1.1.        The Local Deposit Account shall at
all  times  be maintained in the name  of  the
Trustee  on behalf of the Trust.  The  Trustee
on  behalf  of the Trust shall have  exclusive
dominion and control over, and the sole  right
of withdrawal from, the Local Deposit Account.
The  Trustee  on  behalf of  the  Trust  shall
possess all right, title and interest  in  all
of  the items from time to time on deposit  in
the  Local  Deposit Account and  all  proceeds
thereof.

1.2.      The Local Deposit Account Bank
shall, at the end of each Business Day,
transfer, in same day funds, all available
funds on deposit (other than amounts retained
for returned checks in the ordinary course of
business) in the Local Deposit Account to
Bankers Trust Company, Four Albany Street, New
York, New York 10006, Attention Corporate
Trust & Agency Group, Structured Finance Team,
ABA 021001033, Account [account number] for
deposit to the Gottschalks Credit Card Master
Trust Collection Account [number] (the
"Collection Account").  The Local Deposit
Account Bank shall, immediately thereafter,
provide the Trustee with telephonic advice of
such transfer.  The Local Deposit Account Bank
shall, each Business Day, deliver to
Gottschalks all returned checks previously
deposited in the Local Deposit Account at P.O.
Box 26480, Fresno, California 93729-6480,
Attention: Returned Check Desk.
1.3.      The Local Deposit Account Bank shall
respond promptly to all reasonable inquiries
made by Gottschalks in respect of the Local
Deposit Account.  The Local Deposit Account
shall furnish Gottschalks and the Trustee with
monthly statements, in the form typical for
the Local Deposit Account Bank, listing all
amounts deposited in, withdrawn from, and
transferred in and/or out of the Local Deposit
Account during such monthly period.
1.4.      For purposes of this Letter
Agreement, any officer of the Trustee, and any
other employee of the Trustee designated by an
officer thereof, shall be authorized to act,
and to give instructions and notice, on behalf
of the Trustee and the Local Deposit Account
Bank shall be entitled to rely on such act,
instruction or notice without further inquiry.
Gottschalks acknowledges that the Local
Deposit Account Bank shall incur no liability
to Gottschalks as a result of any action taken
pursuant to an instruction given by or on
behalf of the Trustee.
1.5.      The fees for the services of the
Local Deposit Account Bank shall be mutually
agreed upon between Gottschalks and the Local
Deposit Account Bank and paid by Gottschalks.
Neither GCRC nor the Trustee on behalf of the
Trust shall have any responsibility or
liability for the payment of any such fee.
1.6.      The Local Deposit Account Bank may
perform any of its duties hereunder by or
through its officers, employees or agents and
shall be entitled to rely upon the advice of
counsel as to its duties.  The Local Deposit
Account Bank shall not be liable to the
Trustee or Gottschalks for any action taken or
omitted to be taken by it in good faith, nor
shall the Local Deposit Account Bank be
responsible to the Trustee or Gottschalks for
the consequences of any oversight or error of
judgment or be answerable to the Trustee or
Gottschalks for the same unless the oversight
or error of judgment is attributable to its
negligence or willful misconduct.
1.7.      The Local Deposit Account Bank may
resign at any time as Local Deposit Account
Bank hereunder by delivery to the Trustee and
Gottschalks of written notice of resignation
not less than 30 days prior to the effective
date of such resignation.  The Trustee may
close the Local Deposit Account at any time
upon delivery of notice to the Local Deposit
Account Bank at its address appearing below.
This Letter Agreement shall terminate upon
receipt of such notice of closing, or delivery
of such notice of resignation and the
expiration of the 30 day notice period, except
that the Local Deposit Account Bank shall
immediately transfer to the Collection Account
all funds, if any, then on deposit in, or
otherwise to the credit of, the Local Deposit
Account (other than amounts retained for
returned checks in the ordinary course of
business).
1.8.      All notices and communications
hereunder shall be in writing (except where
telephonic instructions or notices are
authorized herein) and shall be deemed to have
been received and shall be effective on the
day on which delivered (including delivery by
telecopy) (i) in the case of the Trustee, to
Bankers Trust Company, Four Albany Street, New
York, New York 10006, Attention Corporate
Trust & Agency Group, Structured Finance Team,
(ii) in the case of the Local Deposit Account
Bank, to [name of bank] at the address listed
above and (iii) in the case of Gottschalks, to
Gottschalks Inc., 7 River Park Place East,
P.O. Box 26920, Fresno, California 93729, to
the attention of Michael S. Geele, Senior Vice
President and Chief Financial Officer.
1.9.      The Local Deposit Account Bank shall
not assign or transfer any of its rights or
obligations hereunder (other than to the
Trustee) without the prior written consent of
the Trustee.  This Letter Agreement may be
amended only by a written instrument executed
by Gottschalks, GCRC, the Trustee and the
Local Deposit Account Bank, acting by their
respective officers thereunto duly authorized.
The Local Deposit Account Bank hereby
irrevocably waives (so long as any Investor
Certificate remains outstanding) any rights to
setoff against, or otherwise deduct from, any
funds held in any Local Deposit Account for
any indebtedness or other claim owed by GCRC,
Gottschalks or any other person or entity to
the Local Deposit Account Bank.  To the extent
that the Local Deposit Account Bank ever has
any such rights, it hereby expressly
subordinates all such rights to the rights of
the Trustee. THIS LETTER AGREEMENT SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF CALIFORNIA.
1.10.     This Letter Agreement (i) shall
inure to the benefit of, and be binding upon,
Gottschalks, GCRC, the Trustee, the Local
Deposit Account Bank and their respective
successors and assigns and (ii) may be
executed in two or more counterparts, each of
which shall be deemed an original but all of
which together shall constitute one and the
same instrument.
1.11.     Bankers Trust Company, in its
capacity as trustee under the Pooling and
Servicing Agreement, is entering into this
Letter Agreement solely as trustee and not in
its individual capacity and in no case
whatsoever shall Bankers Trust Company be
personally liable on, or for any loss in
respect of, any representations, warranties,
agreements or obligations of the Trustee or
Gottschalks hereunder.
GOTTSCHALKS INC.



By: \s\ Jim Famalette
Title:  President



BANKERS TRUST COMPANY, not in its
individual capacity, but solely in
its capacity as Trustee



By: \s\ Lillian Perros
Title:  Vice President

[Name of Bank]



By:
Title:
                  SCHEDULE I
                       
                       
               LIST OF ACCOUNTS
                       
                       
          The  list of all Accounts specifying
for  each Account, (i) its account number (ii)
the    aggregate    amount   of    Receivables
outstanding  in such Account,  and  (iii)  the
aggregate  amount of Principal Receivables  in
such Account has been delivered in the form of
computer   tape.  Such  tape  is  incorporated
herein by this reference.



          
          
                  SCHEDULE II
                       
                       
              COLLECTION ACCOUNT
                       
                       
BANKERS TRUST COMPANY:
ABA No. 021001033
Account No. [1419647]
Gottschalks Credit Card Master
     Trust Collection Account No. 11873
Four Albany Street
New York, New York 10006
                 SCHEDULE III
                       
                       
        List of Local Deposit Accounts
                       
                       
UNION BANK OF CALIFORNIA: Account No. 04730240
Location 0-01
Payment Processor (Pre-encoded)
7032 North First Street
Fresno, California 93720


BANK OF AMERICA NT & SA:  14821-019-19
5292 N. Palm Avenue
Fresno, CA  93704



                   ARTICLE I
                       
                  DEFINITIONS
                       
Section 1.01.      Definitions                     1
Section 1.02.      Other Definitional Provisions. 19
                       
                  ARTICLE II
                       
           CONVEYANCE OF RECEIVABLES
                       
Section 2.01.      Conveyance of Receivables       20
Section 2.02.      Acceptance by Trustee           21
Section 2.03.      Representations and Warranties 
                   of the Depositor Relating to the
                   Depositor and this Agreement    22
Section 2.04.      Representations and Warranties 
                   of the Depositor Relating to the
                   Receivables; Reassignment       25
Section 2.05.      Covenants of the Depositor      27
Section 2.06.      Removal of Accounts             30
Section 2.07.      Discount Option                 31
Section 2.08.      Block Period; Supplemental 
                   Accounts                        32
                       
                  ARTICLE III
                       
  ADMINISTRATION AND SERVICING OF RECEIVABLES
                       
Section 3.01.      Acceptance of Appointment and 
                   Other Matters Relating to the 
                   Servicer                        33
Section 3.02.      Servicing Compensation          35
Section 3.03.      Representations, Warranties 
                   and Covenants of the Servicer   35
Section 3.04.      Reports and Records for the 
                   Trustee                         39
Section 3.05.      Annual Servicer's Certificate   39
Section 3.06.      Independent Public Accountants' 
                   Servicing Report                39
Section 3.07.      Tax Treatment                   41
Section 3.08.      Notices to the Seller           41
Section 3.09.      Adjustments                     41
Section 3.10.      Fidelity Bond and Errors and 
                   Omissions Insurance             42

ARTICLE IV
          
                       
                       
  RIGHTS OF CERTIFICATEHOLDERS AND ALLOCATION
        AND APPLICATION OF COLLECTIONS
                       
Section 4.01.      Rights of Certificateholders    42
Section 4.02.      Establishment of the Collection 
                    Account                        42
Section 4.03.      Collections Arrangements        43
Section 4.04.      Collection Allocations          43
                       
                   ARTICLE V
                       
         DISTRIBUTIONS AND REPORTS TO
              CERTIFICATEHOLDERS
                       
Section 5.01.      Distributions.                  44
Section 5.02.      Reports and Statements to 
                   Certificateholders.             44
                       
                  ARTICLE VI
                       
               THE CERTIFICATES
                       
Section 6.01.      The Certificates.               45
Section 6.02.      Authentication of Certificates  45
Section 6.03.      New Issuances                   46
Section 6.04.      Registration of Transfer and 
                   Exchange of Certificates        48
Section 6.05.      Mutilated, Destroyed, Lost or 
                   Stolen Certificates             50
Section 6.06.      Persons Deemed Owners           50
Section 6.07.      Access to List of Registered 
                   Certificateholders' Names and 
                   Addresses                       51
                       
                  ARTICLE VII
                       
    OTHER MATTERS RELATING TO THE DEPOSITOR
                       
Section 7.01.     Liability of the Depositor       51
Section 7.02.     Limitation on Liability of 
                  the Depositor                    51
Section 7.03.     Depositor Indemnification        52

ARTICLE VIII
          
                       
                       
    OTHER MATTERS RELATING TO THE SERVICER
                       
Section 8.01.     Liability of the Servicer         52
Section 8.02.     Limitation on Liability of 
                  the Servicer                      53
Section 8.03.     Servicer Indemnification of 
                  the Trust and the Trustee         53
Section 8.04.     Merger or Consolidation of, 
                  or Assumption of, the 
                  Obligations of the Servicer       54
Section 8.05.     The Servicer Not to Resign 54
Section 8.06.     Access to Certain Information 
                  Regarding the Receivables; Meet and
                  Confer                            54
Section 8.07.     Delegation of Duties              55
Section 8.08.     Examination of Records            55
                       
                  ARTICLE IX
                       
           EARLY AMORTIZATION EVENTS
                       
Section 9.01.     Early Amortization Events         55
Section 9.02.     Additional Rights Upon the 
                  Occurrence of Certain Events      56
                       
                   ARTICLE X
                       
               SERVICER DEFAULTS
                       
Section 10.01.     Servicer Defaults                57
Section 10.02.     Trustee to Act; Appointment  
                   of Successor                     59
                       
                  ARTICLE XI
                       
                  THE TRUSTEE
                       
Section 11.01.     Duties of Trustee                60
Section 11.02.     Certain Matters Affecting 
                   the Trustee                      62
Section 11.03.     Trustee Not Liable for 
                   Recitals in Certificates         63
Section 11.04.     Trustee May Own Certificates     63
Section 11.05.     The Servicer to Pay Trustee's 
                   Fees and Expenses                64
Section 11.06.     Eligibility Requirements for 
                   Trustee                          64
Section 11.07.     Resignation or Removal of 
                   Trustee                          64
Section 11.08.     Successor Trustee                65
Section 11.09.     Merger or Consolidation of 
                   Trustee                          65
Section 11.10.     Appointment of Co-Trustee or 
                   Separate Trustee                 66
Section 11.11.     Tax Returns                      67
Section 11.12.     Trustee May Enforce Claims 
                   Without Possession of 
                   Certificates                     67
Section 11.13.     Suits for Enforcement            67
Section 11.14.     Representations and Warranties 
                   of Trustee                       68
Section 11.15.     Maintenance of Office or 
                   Agency                           68
Section 11.16.     Rights of Trustee Upon the 
                   Occurrence of an Early 
                   Amortization Event.              68
                       
                  ARTICLE XII
                       
                  TERMINATION
                       
Section 12.01.     Termination of Trust             68
Section 12.02.     Final Distribution               69
Section 12.03.     Depositor's Termination Rights   70
                       
                 ARTICLE XIII
                       
           MISCELLANEOUS PROVISIONS
                       
Section 13.01.      Amendment                       70
Section 13.02.      Protection of Right, Title 
                    and Interest to Trust           72
Section 13.03.      Limitation on Rights of 
                    Certificateholders              73
Section 13.04.      No Petition                     74
Section 13.05.      Governing Law                   74
Section 13.06.      Notices                         74
Section 13.07.      Severability of Provisions      75
Section 13.08.      Assignment                      75
Section 13.09.      Certificates Nonassessable 
                    and Fully Paid                  75
Section 13.10.      Further Assurances              75
Section 13.11.      No Waiver; Cumulative Remedies  75
Section 13.12.      Counterparts                    75
Section 13.13.      Third-Party Beneficiaries       75
Section 13.14.      Actions by Certificateholders   76
Section 13.15.      Rule 144A Information           76
Section 13.16.      Merger and Integration          76
Section 13.17.      Headings                        76
                       
                       
                       
                       
                   EXHIBITS
                       
EXHIBIT A      FORM OF EXCHANGEABLE
               CERTIFICATE
EXHIBIT B      [RESERVED]
EXHIBIT C      OFFICER'S CERTIFICATE
EXHIBIT D      [RESERVED]
EXHIBIT E      FORM OF REASSIGNMENT
EXHIBIT F      OFFICER'S CERTIFICATE
EXHIBIT G      OFFICER'S CERTIFICATE
EXHIBIT H      FORM OF REPRESENTATION LETTER
EXHIBIT H-1    FORM OF SECURITIES ACT LEGEND
EXHIBIT H-2    FORM OF ERISA LEGEND
SCHEDULE I     LIST OF ACCOUNTS
EXHIBIT J      RECEIVABLES PURCHASE AGREEMENT
EXHIBIT K      FORM OF DEPOSIT ACCOUNT
               AGREEMENT
SCHEDULE II    COLLECTION ACCOUNT
SCHEDULE III   LIST OF LOCAL DEPOSIT ACCOUNTS



LA1:817659
  GOTTSCHALKS CREDIT RECEIVABLES CORPORATION
                   Depositor
                       
                       
                       
               GOTTSCHALKS INC.
                   Servicer
                       
                      and
                       
             BANKERS TRUST COMPANY
                    Trustee
                       
                       
           SERIES 1999-1 SUPPLEMENT
           Dated as of March 1, 1999
                      to
        POOLING AND SERVICING AGREEMENT
           Dated as of March 1, 1999
                       
                       
                       
     GOTTSCHALKS CREDIT CARD MASTER TRUST
                       
                       


               TABLE OF CONTENTS

                   ARTICLE I
                       
  CREATION OF THE SERIES 1999-1 CERTIFICATES
                       
SECTION 1.1.Designation.                                      1
                       
                  ARTICLE II
                       
                  DEFINITIONS
                       
SECTION 2.1.Definitions.                                      1
                       
                  ARTICLE III
                       
                 SERVICING FEE
                       
SECTION 3.1.Servicing Compensation                           12
                       
                  ARTICLE IV
                       
  RIGHTS OF CERTIFICATEHOLDERS AND ALLOCATION
        AND APPLICATION OF COLLECTIONS
                       
SECTION 4.1.Allocations and Distributions                    13
SECTION 4.2.Determination of FBC Monthly
            Interest                                         23
SECTION 4.3.Determination of FBC Monthly
            Principal.                                       24
SECTION 4.4.Series Accounts.                                 24
SECTION 4.5.Capitalized Interest Account                     27
SECTION 4.6.Retained Amount Account.                         27
SECTION 4.7.Spread Account                                   28
SECTION 4.8.Deficiency Amount.                               30
SECTION 4.9.Investor Charge-Offs.                            30
SECTION 4.10.Trustee Expenses Associated with Servicing Assumption 31

ARTICLE V
            
                       
                       
           DISTRIBUTIONS AND REPORTS
                       
SECTION 5.1.Distributions                                    32
SECTION 5.2.Other Notices to Holders.                        32
                       
                  ARTICLE VI
                       
               THE CERTIFICATES
                       
SECTION 6.1.The Fixed Base Certificates.                     32
SECTION 6.2.Transfer Restrictions.                           32
SECTION 6.3.The Subordinated Certificate                     35
SECTION 6.4.The Exchangeable Certificate                     36
                       
                  ARTICLE VII
                       
 EARLY AMORTIZATION EVENTS; SERVICER DEFAULTS;
              MERGER OF SERVICER
                       
SECTION 7.1.Additional Early Amortization
            Events.                                          36
SECTION 7.2.Waiver                                           37
SECTION 7.3.Additional Servicer Defaults                     38
SECTION 7.4.Merger or Consolidation of, or
            Assumption of, the Obligations of
            the Servicer                                     39
                       
                 ARTICLE VIII
                       
              OPTIONAL REPURCHASE
                       
SECTION 8.1.Optional Repurchase                              39
                       
                  ARTICLE IX
                       
              FINAL DISTRIBUTIONS
                       
SECTION 9.1.Final Distributions                              39
                       
                   ARTICLE X
                       
           MISCELLANEOUS PROVISIONS
                       
SECTION 10.1.     Ratification of Agreement                  41
SECTION 10.2.     Counterparts                               41
SECTION 10.3.     Governing Law                              41
SECTION 10.4.     Rating Agency Notice                       41
SECTION 10.5.     Additional Document Delivery on 
                  First Distribution Date                    41

EXHIBITS

EXHIBIT A-1  Form of Fixed Based Certificate
EXHIBIT A-2  Form of Subordinated Certificate
EXHIBIT B    Form  of  Distribution Date Statement
EXHIBIT C    Form  of Rule  144A  Transferee Certificate
EXHIBIT D    Form   of   Non   Rule   144A Representation Letter

SCHEDULES

SCHEDULE I   List of Series Accounts
          SERIES 1999-1 SUPPLEMENT dated as of
March 1, 1999 (the Series Supplement), among
GOTTSCHALKS CREDIT RECEIVABLES CORPORATION,  a
Delaware     corporation,    as     Depositor,
GOTTSCHALKS  INC., a Delaware corporation,  as
Servicer,  and  BANKERS TRUST COMPANY,  a  New
York   banking   corporation,   not   in   its
individual capacity but solely as Trustee.

                       
                   RECITALS
                       
          Section  6.03  of  the  Pooling  and
Servicing  Agreement, dated  as  of  March  1,
1999,  among  the Depositor, the Servicer  and
the Trustee (the Agreement), provides, among
other things, that the Depositor may from time
to time direct the Trustee to authenticate and
deliver, on behalf of the Trust, one  or  more
new    Series    of   Investor    Certificates
representing fractional undivided interests in
the Trust and in connection therewith to enter
into Series Supplements with the Servicer  and
the  Trustee  to  provide  for  the  issuance,
authentication and delivery of a new Series of
Investor  Certificates  and  to  specify   the
Principal  Terms  thereof.  Pursuant  to  this
Series  Supplement,  the  Depositor  and   the
Trustee  on  behalf of the Trust shall  hereby
create  a  new Series of Investor Certificates
and specify the Principal Terms thereof.

                   ARTICLE I
                       
  Creation of the Series 1999-1 Certificates
                       
          SECTION 1.1.   Designation.  There is hereby
created  a Series of Investor Certificates  to
be  issued pursuant to the Agreement and  this
Series   Supplement  to  be   known   as   the
Gottschalks Credit Card Master Trust,  Series
1999-1   Certificates.   The  Series   1999-1
Certificates   will   be   issued    in    two
certificated Classes, the first of which shall
be known as the 7.664% Fixed Base Credit Card
Certificates, Series 1999-1; and  the  second
of  which  shall be known as the Subordinated
Certificate, Series 1999-1.

          (a)  In the event that any term or provision
     contained herein shall conflict with or be
     inconsistent  with any term or  provision
     contained in the Agreement, the terms and
     provisions of this Series Supplement shall
     govern.
     
                  ARTICLE II
                       
                  Definitions
                       
          SECTION 2.1.   Definitions.  (a)  Whenever
used  in this Series Supplement, the following
words  and  phrases shall have  the  following
meanings.

          Accelerated Payment shall mean any
FBC Principal Collections that are paid to the
Fixed Base Certificateholders during the
Controlled Amortization Period (in excess of
any then current Controlled Amortization
Amount) or otherwise prior to the Expected
Final Distribution Date due to the
commencement of an Early Amortization Period
on any date other than as a result of the
occurrence of a Servicer Default pursuant to
clauses (d) and (f) of Section 7.3.

          Adjusted Invested Amount shall
mean, as of any date, an amount equal to the
Required Series Pool Balance.

            Allocation  Day shall  have  the
meaning specified in Section 4.1(b) hereof.

          Applicable  Interest  Rate   shall
mean, as of any date of determination and  for
any   Investor  Certificate,  the  per   annum
interest  rate  applicable  to  such  Investor
Certificate as of such date.

          Capitalized Interest Account shall
have the meaning specified in Section 4.4  and
Section   4.5  hereof.   Deposits   into   and
withdrawals  from  the  Capitalized   Interest
Account  shall be made in accordance with  the
provisions of Section 4.5 hereof.

          Certificates      shall      mean,
collectively, the Fixed Base Certificates  and
the Subordinated Certificate.

          Closing  Date shall mean March  1,
1999.

          Controlled   Amortization   Amount
means  one-twelfth of the Fixed Base  Invested
Amount on the Controlled Amortization Date.

          Controlled Amortization Date means
August 1, 2003.

          Controlled   Amortization   Period
shall   mean,  unless  an  Early  Amortization
Period shall have commenced prior thereto, the
period   commencing  on  the  day  immediately
following   the  last  day  of  the  Revolving
Period, and ending upon the first to occur  of
(a)  the commencement of an Early Amortization
Period,  (b) the payment in full to the  Fixed
Base  Certificateholders  of  the  Fixed  Base
Invested  Amount  and  any  unreimbursed   FBC
Investor  Charge-Offs  and  (c)  the  Expected
Final Distribution Date.

          Credit   Watch  shall   mean   the
publication by the Rating Agency of  a  report
indicating  that  the Fixed Base  Certificates
are  being  monitored for possible upgrade  or
downgrade,  and  Credit Watch  with  negative
implications  shall mean the  publication  by
the  Rating Agency of a report indicating that
the   Fixed   Base  Certificates   are   being
monitored for possible  downgrade.

          Default Amount with respect to any
Collection Period, means the aggregate  amount
of    Receivables   which   become   Defaulted
Receivables during such Collection Period.

          Default Rate with respect  to  any
Collection   Period,  means   the   annualized
percentage  equivalent  of  a  fraction,   the
numerator  of which is the Default Amount  for
such month and the denominator of which is the
Pool  Balance  as  of the first  day  of  such
month.

          Deficiency Amount shall mean, with
respect  to any Distribution Date, the amount,
if  any,  by  which (i) the  sum  of  (A)  the
Monthly  Senior Servicing Fee for the  Related
Distribution   Date,  (B)  the   FBC   Monthly
Interest for the Related Interest Period,  (C)
all  FBC  Carryover Interest for  the  Related
Interest Period, and (D) the Investor  Default
Amount,  if  any,  for the Related  Collection
Period,  exceeds  (ii)  the  sum  of  (A)  the
Investor  Finance Charge Collections  retained
in  the  Collection Account during the Related
Collection   Period   pursuant   to    Section
4.1(c)(ii),  (B) the Investor  Finance  Charge
Collections retained in the Collection Account
pursuant  to  Section 4.1(c)(iii)  during  the
Related  Collection Period, (C)  the  Investor
Finance  Charge  Collections retained  in  the
Collection   Account   pursuant   to   Section
4.1(c)(iv)   during  the  Related   Collection
Period   and   (D)  the  Investor   Investment
Proceeds on deposit in the Collection  Account
on such Determination Date.

          Delinquency Rate with  respect  to
any  Collection  Period, means the  percentage
equivalent  of  a fraction, the  numerator  of
which  is  the  aggregate of the  balances  of
Eligible Receivables that are 60 or more  days
Contractually Delinquent as of the last day of
such  month, and the denominator of  which  is
the  Pool Balance as of the last day  of  such
month.

          Distribution Date shall  mean  the
fifteenth day of each month (or, if  such  day
is  not  a  Business Day, the next  succeeding
Business Day), commencing April 15, 1999.

          Early   Amortization   Event   for
Series    1999-1   shall   mean   any    Early
Amortization  Event specified in Section  9.01
of the Agreement, together with any additional
Early  Amortization Event specified in Section
7.1 hereof.

          Eligible   Past  Due   Receivables
shall mean any Receivable that is 120 or  more
days Contractually Delinquent but has not been
classified  as  a  Defaulted  Receivable  such
that,  but for the operation of clause (h)  of
the  definition of Eligible Receivables,  it
would    be   classified   as   an   Eligible
Receivable.

          Excess Spread means the annualized
percentage equivalent of a fraction,  (a)  the
numerator of which is Investor Finance  Charge
Collections for such month less (i) the amount
of  accrued Monthly Senior Servicing Fees  for
such month, (ii) interest accrued on the Fixed
Base  Certificates during such month and (iii)
the  Investor Default Amount for  such  month,
and  (b)  the  denominator  of  which  is  the
Required  Series Pool Balance as of the  close
of  business  on the Distribution Date  during
such month.

          Exchangeable Component shall mean,
as  of any time of determination, in the  case
of the Retained Amount Account, the amount set
forth as of such time on the ledger maintained
by  the  Servicer in accordance  with  Section
4.4(e)  hereof as representing the net balance
of   deposits  made  to  the  Retained  Amount
Account  pursuant to Section 4.6(a)(i)  hereof
less amounts withdrawn therefrom in accordance
with Section 4.6.

          Exchangeable   Holder's   Interest
means,  for purposes of making allocations  of
Series   Finance  Charge  Collections,  Series
Principal   Collections  or  Default   Amounts
allocated  to any Series, the difference  (but
not  less  than zero) between the Series  Pool
Balance and the Required Series Pool Balance.

          Exchangeable  Holder's  Percentage
means,  for  purposes of making any allocation
as to which the Floating Allocation Percentage
is   applicable,  100%  minus   the   Floating
Allocation  Percentage, and  for  purposes  of
making   any  allocation  as  to   which   the
Fixed/Floating   Allocation   Percentage    is
applicable,   100%  minus  the  Fixed/Floating
Allocation  Percentage, provided that  in  any
case   the  Exchangeable  Holder's  Percentage
shall not be less than zero.

          Expected  Final Distribution  Date
means the August 2004 Distribution Date.

          FBC Additional Interest shall have
the meaning specified in Section 4.2 hereof.

          FBC  Allocation  Percentage  shall
mean,  with respect to any Collection  Period,
the  percentage equivalent of a fraction,  the
numerator of which is the Fixed Base  Invested
Amount  and  the denominator of which  is  the
Required Series Pool Balance, in each case, as
of the first day of such Collection Period.

          FBC Carryover Interest shall mean,
for any Collection Period, an amount equal  to
the  sum  of (a) the amount of any FBC Monthly
Interest previously due but not distributed on
the   Fixed  Base  Certificates  on  a   prior
Distribution Date, (b) to the extent permitted
under  applicable law, the amount of  any  FBC
Additional  Interest  to  accrue  during   the
Related Interest Period and (c) the amount  of
any FBC Additional Interest previously due but
not distributed on the Fixed Base Certificates
on a prior Distribution Date.

          FBC Interest Rate shall mean, with
respect  to any Interest Period and the  Fixed
Base  Certificates, a fixed interest rate  per
annum equal to 7.664, and, upon a downgrade or
a  withdrawal of the ratings of the Fixed Base
Certificates, 8.414%.

          FBC  Interest Shortfall shall have
the meaning specified in Section 4.2 hereof.

          FBC Investor Charge-Off shall have
the meaning specified in Section 4.9 hereof.

          FBC  Investor Default Amount shall
mean,  with respect to each Distribution Date,
an amount equal to the portion of the Investor
Default  Amount  for  the  Related  Collection
Period  that  will be allocated to  the  Fixed
Base  Invested Amount as set forth in  Section
4.9 hereof.

          FBC  Monthly Interest  shall  have
the meaning specified in Section 4.2 hereof.

          FBC  Monthly Principal shall  have
the meaning specified in Section 4.3 hereof.

          FBC       Principal      Allocation
Percentage  shall mean, (a) with  respect  to
any  Collection Period commencing  during  the
Revolving Period, the percentage equivalent of
a  fraction,  the numerator of  which  is  the
Fixed Base Invested Amount and the denominator
of  which is the Required Series Pool Balance,
in  each  case, as of the first  day  of  such
Collection Period and after giving  effect  to
any distributions made as of such date, or (b)
with   respect   to   any  Collection   Period
commencing  during the Controlled Amortization
Period  or  an Early Amortization Period,  the
percentage  equivalent  of  a  fraction,   the
numerator of which is the Fixed Base  Invested
Amount  as  of  the  first  day  of  the  last
Collection   Period  commencing   during   the
Revolving Period, and the denominator of which
is  the Required Series Pool Balance as of the
first   day  of  the  last  Collection  Period
commencing during the Revolving Period.

          FBC  Principal  Collections  shall
mean,  for any Allocation Day, an amount equal
to  the  Series Principal FBC Collections  for
such  day minus the product of (a) the  amount
of Series Principal Collections distributed to
the Holder of the Exchangeable Certificate  on
such  day  in  accordance with Section  4.1(b)
(ii)   hereof   and  (b)  the  FBC   Principal
Allocation  Percentage  in  effect   on   such
Allocation Day.

          Fixed   Base  Certificate  Balance
shall  mean the aggregate principal amount  of
the  Fixed Base Certificates, which as of  any
date  of  determination, will be  the  Initial
Fixed  Base  Invested Amount  reduced  to  the
extent that principal payments are made to the
Holders of the Fixed Base Certificates.

          Fixed Base Certificates shall have
the meaning specified in Section 6.1 hereof.

          Fixed Base Certificateholder shall
mean,   with   respect  to  any   Fixed   Base
Certificate on any date, the Person  in  whose
name such Fixed Base Certificate is registered
on such date.

          Fixed  Base Invested Amount  shall
mean,  as  of  any  date of determination,  an
amount  equal  to (a) the Initial  Fixed  Base
Invested  Amount,  minus, (b)  the  amount  of
principal  payments made  to  the  Fixed  Base
Certificateholders  in respect  of  the  Fixed
Base  Invested Amount prior to such date,  and
minus,   (c)  the  aggregate  amount  of   FBC
Investor Charge-Offs previously allocated  and
not reimbursed.

          Fixed/Floating           Allocation
Percentage  shall mean, with respect  to  any
Collection   Period  during   the   Controlled
Amortization  Period or an Early  Amortization
Period,   the  percentage  equivalent   (which
percentage  shall  never  exceed  100%)  of  a
fraction,  the  numerator  of  which  is   the
Required  Series Pool Balance as of first  day
of  the  last  Collection Period  to  commence
during   the   Revolving   Period   and    the
denominator  of  which  is  the  Series   Pool
Balance  as  of the first day of such  current
Collection Period.

          Floating   Allocation   Percentage
shall  mean,  with respect to  any  Collection
Period,   the  percentage  equivalent   (which
percentage  shall  never  exceed  100%)  of  a
fraction,  the  numerator  of  which  is   the
Required   Series   Pool   Balance   and   the
denominator  of  which  is  the  Series   Pool
Balance, in each case, as of the first day  of
such  Collection  Period;  provided,  however,
that,  with  respect to the  first  Collection
Period,  the  Floating  Allocation  Percentage
shall  mean  the  percentage equivalent  of  a
fraction, the numerator of which is the sum of
the Initial Fixed Base Invested Amount and the
Initial Subordinated Invested Amount, and  the
denominator  of  which  is  the  Series   Pool
Balance as of the Closing Date.

          Initial Fixed Base Invested Amount
shall mean $53,000,000.

          Initial    Subordinated    Invested
Amount shall mean $6,550,562.

          Interest  Period shall mean,  with
respect  to any Distribution Date, the  period
from   and  including  the  Distribution  Date
immediately  preceding such Distribution  Date
(or,  in  the  case of the first  Distribution
Date, from and including the Closing Date)  to
but excluding such Distribution Date.

          Investor Component shall mean,  as
of  any time of determination, the amount  set
forth as of such time on the ledger maintained
by  the  Servicer in accordance  with  Section
4.4(e)  hereof as representing the net balance
of   deposits  made  to  the  Retained  Amount
Account  pursuant to Sections 4.1(d)  (i)  (A)
(3), 4.1(d) (i) (B) (4), 4.1(d)(ii)(A)(5)  and
4.1(d)(ii)(B)(5) hereof less amounts withdrawn
therefrom in accordance with Section 4.6.

          Investor   Default  Amount   shall
mean,  (i)  with  respect to any  Distribution
Date,  an amount equal to the product  of  (a)
the  Default Amount for the Related Collection
Period, (b) the Floating Allocation Percentage
for  the Related Collection Period and (c) the
Series  1999-1 Allocation Percentage  for  the
Related  Collection  Period  and,  (ii)   with
respect to any day during a Collection Period,
an  amount  equal to the product  of  (a)  the
Default  Amount  recognized  by  the  Servicer
through  such  day of such Collection  Period,
(b) the Floating Allocation Percentage for the
Related  Collection Period and (c) the  Series
1999-1  Allocation Percentage for the  Related
Collection Period.

          Investor  Default Holdback  Amount
shall mean, with respect to (a) any Collection
Period  (other  than  the  initial  Collection
Period),  the  greater  of  (A)  the  Investor
Default  Amount which the Servicer  reasonably
anticipates for such Collection Period or  (B)
the  average  of the Investor Default  Amounts
for  each of the twelve consecutive Collection
Periods preceding such Collection Period  (or,
for the initial twelve Collection Periods, for
as  many  Collection Periods as have  occurred
since  the Closing Date), and (b) the  initial
Collection Period, $300,000.

          Investor       Finance       Charge
Collections shall mean, as of any  Allocation
Day,  the  product  of the  amount  of  Series
Finance Charge Collections received since  the
beginning  of the preceding Business  Day  and
(a) for any Collection Period commencing prior
to  the  commencement of an Early Amortization
Period, the Floating Allocation Percentage for
the  current Collection Period or (b) for  any
Collection Period commencing during  an  Early
Amortization    Period,   the   Fixed/Floating
Allocation   Percentage   for   the    current
Collection Period.

          Investor Investment Proceeds shall
mean,  with respect to any Distribution  Date,
all  interest  and  other investment  earnings
(net  of  losses and investment  expenses)  on
funds  on  deposit  in  the  Series  Accounts,
together  with an amount equal to  the  Series
Allocation  Percentage  of  the  interest  and
other  investment earnings (net of losses  and
investment  expenses) on  funds  held  in  the
Collection Account credited as of such date to
the  Collection  Account pursuant  to  Section
4.02 of the Agreement.

          Investor   Principal   Collections
shall mean, as of any Allocation Day, the  sum
of  (a) the FBC Principal Collections and  (b)
the  Subordinated  Principal  Collections,  in
each case, determined for such day.

          Make  Whole  Premium  shall  mean,
with  respect to any Accelerated Payment,  the
aggregate of the present values calculated  in
accordance  with standard financial  practices
and  discounted at the Reinvestment  Yield  of
the amount of the positive difference, if any,
of  (a) the amount of interest that would have
accrued  on  such Accelerated Payment  had  it
been  paid  as all or a portion  of  the  next
possible  payment or payments of one  or  more
Controlled  Amortization Amounts (taking  into
account  any  previous payments of  Controlled
Amortization Amounts or Accelerated  Payments)
rather than being paid currently, over (b) the
amount  of interest that would accrue on  such
Accelerated  Payment  if  it  were  reinvested
currently  in  one  or  more  instruments   in
amounts and having maturities corresponding to
the   one   or  more  next  possible  payments
described  in clause (a) and bearing  interest
at  the  Reinvestment Yield.  The  Make  Whole
Premium shall never be less than zero.

          Monthly Payment Rate with  respect
to  any  Collection  Period,  shall  mean  the
percentage  equivalent  of  a  fraction,   the
numerator of which is the aggregate amount  of
all   Collections  in  respect   of   Eligible
Receivables  received during such  month,  and
the  denominator of which is the Pool  Balance
as of the first day of such month.

          Monthly Senior Servicing Fee shall
mean,  (i)  with  respect to any  Distribution
Date  relating  to a Collection Period  during
which  Gottschalks,  Inc.  (or  any  successor
entity  resulting  from a transaction  meeting
the   requirements  of  Section  8.04  of  the
Agreement  or  Section  7.4  hereof)  is   the
Servicer, five-sixths of the Monthly Servicing
Fee for the Related Collection Period and (ii)
with respect to any Distribution Date relating
to    a   Collection   Period   during   which
Gottschalks,  Inc.  (or any  successor  entity
resulting  from  a  transaction  meeting   the
requirements of Section 8.04 of the  Agreement
or  Section  7.4 hereof) is not the  Servicer,
100%  of  the  Monthly Servicing Fee  for  the
Related Collection Period.

          Monthly Servicing Fee shall  mean,
with  respect  to  any Distribution  Date,  an
amount equal to one-twelfth of 3.00% per annum
of  the Required Series Pool Balance as of the
first day of the Related Collection Period.

          Monthly Subordinated Servicing Fee
shall   mean,   (i)  with   respect   to   any
Distribution  Date relating  to  a  Collection
Period during which Gottschalks, Inc. (or  any
successor  entity resulting from a transaction
meeting  the requirements of Section  8.04  of
the  Agreement or Section 7.4 hereof)  is  the
Servicer,  one-sixth of the Monthly  Servicing
Fee for the Related Collection Period and (ii)
with respect to any Distribution Date relating
to    a   Collection   Period   during   which
Gottschalks,  Inc.  (or any  successor  entity
resulting  from  a  transaction  meeting   the
requirements of Section 8.04 of the  Agreement
or Section 7.4 hereof) is not the Servicer, 0%
of  the  Monthly Servicing Fee for the Related
Collection Period.

          Optional   Purchase  Price   shall
mean,  with respect to any Distribution  Date,
after  giving  effect  to  any  deposits   and
distributions  otherwise to be  made  on  such
Distribution  Date, the sum of (a)  the  Fixed
Base  Certificate Balance on such Distribution
Date,  (b) accrued and unpaid interest on  the
outstanding  Fixed  Base  Certificate  Balance
(including  any  FBC Carryover Interest),  and
(c)  any  due but not distributed  Make  Whole
Premium   (including  any   interest   accrued
thereon,  to the extent lawful,  at  the   FBC
Interest Rate).

          Portfolio  Yield shall mean,  with
respect   to   any  Collection   Period,   the
annualized percentage equivalent of a fraction
(a)  the  numerator of which is Series Finance
Charge  Collections for such Collection Period
less   Series   Default   Amounts   for   such
Collection  Period and (b) the denominator  of
which  is  the Series Pool Balance as  of  the
first day of such Collection Period.

          Rating  Agency shall mean  Duff  &
Phelps   Credit   Rating   Company   or    its
successors.

            Reinvestment Yield  shall  mean,
with  respect to any Accelerated Payment,  the
yield  to  maturity implied by (a) the  yields
reported, as of 10:00 a.m. New York City  time
on   the  Business  Day  next  preceding   the
Distribution  Date on which  such  Accelerated
Payment   is  to  be  made,  on  the   display
designated  as  Page  678  on  the  Telerate
Service  (or such other display as may replace
Page 678 on the Telerate Service) for actively
traded  U.S.  Treasury  securities  having   a
maturity  equal  or closest to  the  Remaining
Average Life of such Accelerated Payment as of
such  Distribution Date, plus 1.0% per  annum,
or (b) if such yields shall not be reported as
of such time or the yields reported as of such
time  shall not be ascertainable, the Treasury
Constant Maturity Series yields reported,  for
the  latest  day for which such  yields  shall
have  been so reported as of the Business  Day
preceding the Distribution Date on which  such
Accelerated Payment is to be made, in  Federal
Reserve Statistical Release H.15 (519) (or any
comparable successor publication) for actively
traded  U.S.  Treasury  securities  having   a
constant   maturity  equal  to  the  Remaining
Average Life of such Accelerated Payment as of
such  Distribution Date, plus 1.0% per  annum.
Such  implied  yield shall be  determined,  if
necessary,  by  (x) converting  U.S.  Treasury
bill  quotations to bond-equivalent yields  in
accordance  with  accepted financial  practice
and   (y)   interpolating   linearly   between
reported yields.  The Servicer shall calculate
the  Reinvestment Yield with  respect  to  any
Accelerated Payment.

          Related  Collection  Period  shall
mean,  with  respect to (a)  any  Distribution
Date, the preceding Collection Period and  (b)
any  Allocation  Day,  the  Collection  Period
during which such Allocation Day occurs.

          Related  Distribution  Date  shall
mean, with respect to any Collection Period or
Determination  Date  or  Allocation  Day,  the
Distribution  Date following,  as  applicable,
such  Collection Period or Determination  Date
or the calendar month in which such Allocation
Day occurs.

          Related   Interest  Period   shall
mean,  with  respect to (a)  any  Distribution
Date,   the  Interest  Period  ended  on   the
preceding  day and (b) any Collection  Period,
the  Interest  Period which  commences  during
such Collection Period.

          Remaining Average Life shall mean,
at   any  time  of  determination  after   the
commencement of an Early Amortization  Period,
the  number of years obtained by dividing  the
then  Remaining Dollar-Years of the Fixed Base
Certificates by the Fixed Base Invested Amount
at    such    time.    The   term   Remaining
Dollar-Years means the amount obtained by (a)
multiplying  (i) the amount of each  remaining
payment   with  respect  to  the  Fixed   Base
Certificates, assuming that such payments  are
made  in  the Controlled Amortization  Amounts
(using  the Fixed Base Invested Amount at  the
time an Early Amortization Period commenced in
order    to    calculate    such    Controlled
Amortization  Amounts)  over  the  number   of
months  comprising the Controlled Amortization
Period,   by   (ii)   the  number   of   years
(calculated to the nearest one-twelfth)  which
will  elapse between the date as of which  the
calculation is made and each Distribution Date
during  the  notional Controlled  Amortization
Period  and  (b)  totaling  all  the  products
obtained in clause (a).

          Required  Exchangeable  Certificate
Amount  means, for any date of determination,
the  product  of (i) the Required Series  Pool
Balance  as of such date of determination  and
the   greater  of  (A)  7.00%  and   (B)   the
percentage equivalent of a fraction:

          (1)   the numerator of which is  the
     net  amount of charge account refunds  or
     return credits that were given to account
     holders   by   Gottschalks   during   the
     calendar month of the prior calendar year
     corresponding  to  the  current  calendar
     month  in  which  such  determination  is
     being made (the Anniversary Month); and
     
          (2)  the denominator of which is the
     aggregate amount of net sales credited to
     Charge   Accounts   and   recognized   by
     Gottschalks   during   such   Anniversary
     Month.
     
          Required Series Pool Balance shall
mean, as of any date of determination, the sum
of  (a) the Fixed Base Invested Amount on such
date  and (b) the Subordinated Invested Amount
on such date.

          Retained Amount Account shall have
the  meaning specified in Section 4.4  hereof.
Deposits   into  and  withdrawals   from   the
Retained  Amount  Account  shall  be  made  in
accordance with the provisions of Section  4.6
hereof.

          Retained  Exchangeable Amount  has
the meaning specified in Section  4.6(a)(ii).

          Revolving  Period shall  mean  the
period beginning at the opening of business on
the Closing Date and ending on the earlier  of
(a)  the  last  day of the Related  Collection
Period  for the Distribution Date that  is  to
occur  in  August, 2003 and (b) the  close  of
business   on  the  Business  Day  immediately
preceding   the   day  on   which   an   Early
Amortization Period commences.

          Series  Accounts  shall  have  the
meaning specified in Section 4.4 hereof.

          Series Cut-Off Date shall mean the
Cut-Off Date.

          Series Default Amount shall  mean,
with  respect  to  any Distribution  Date,  an
amount equal to the product of (a) the Default
Amount for the Related Collection Period,  and
(b)  the  Series 1999-1 Allocation  Percentage
for the Related Collection Period.

          Series  Finance Charge Collections
shall  mean,  with  respect to  the  aggregate
amount  of Finance Charge Collections received
on  any  Business  Day, the  product  of  such
Finance Charge Collections and the Series 1999-
1   Allocation  Percentage  for  the   Related
Collection Period.

          Series  Issuance Date  shall  mean
March 1, 1999.

          Series   1999-1  shall  mean   the
Series   of  Investor  Certificates  and   the
Subordinated Certificate created  pursuant  to
this Series Supplement.

          Series       1999-1      Allocation
Percentage  shall  mean, for  any  Collection
Period,  the Series Allocation Percentage  for
Series   1999-1   as   calculated   for   such
Collection  Period  in  accordance  with   the
Agreement.

          Series Pool Balance shall mean, as
of  any date of determination, the product  of
(a)  the Pool Balance as of such date and  (b)
the  Series  1999-1 Allocation Percentage  for
such date.

          Series Principal Collections shall
mean, with respect to the aggregate amount  of
Principal   Collections  received  since   the
beginning of the preceding Business  Day,  the
product of such Principal Collections and  the
Series  1999-1 Allocation Percentage  for  the
Related Collection Period.

          Series  Principal FBC  Collections
shall mean, for each Allocation Day, an amount
equal to the product of (a) the amount of  the
Series  Principal Collections received on  any
Business   Day  and  (b)  the  FBC   Principal
Allocation  Percentage  in  effect   on   such
Allocation Day.

          Series  Principal  SC  Collections
shall mean, for each Allocation Day, an amount
equal to the product of (a) the amount of  the
Series  Principal Collections received on  any
Business   Day   and   (b)  the   Subordinated
Principal  Allocation Percentage in effect  on
such Allocation Day.

          Series Termination Date shall mean
the August 2006 Distribution Date.

          Servicing Fee Rate shall mean 3.0%
per annum.

          Spread  Account  shall  have   the
meaning   specified  in  Section  4.4  hereof.
Deposits into and withdrawals from the  Spread
Account  shall be made in accordance with  the
provisions of Section 4.7 hereof.

          Spread Account Requirement  as  of
any date of determination means zero, unless a
Spread  Account Trigger occurs, in which  case
Spread Account Requirement shall mean (i)  the
sum of (a) the Fixed Base Certificate Balance,
(b) the amount by which the accrued and unpaid
Monthly  Servicing  Fee payable  on  the  next
Distribution  Date  exceeds  Investor  Finance
Charge  Collections allocable thereto  through
such date, (c) the amount by which accrued and
unpaid interest on the Fixed Base Certificates
(including FBC Carryover Interest) payable  on
the  next  Distribution Date exceeds  Investor
Finance  Charge Collections allocable  thereto
through such date and (d) the amount by  which
the  Investor Default Amount through such date
exceeds  Investor  Finance Charge  Collections
allocated  therefor through such date  as  the
Investor  Default Holdback Amount, minus  (ii)
the   sum   of  (a)  the  amount  of  Investor
Principal Collections then on deposit  in  the
Collection  Account  and  available  for   the
payment   of  principal  on  the  Fixed   Base
Certificates and (b) the Investor Component of
the  amount on deposit in the Retained  Amount
Account.

          Spread Account Trigger shall  mean
the occurrence of any of the following events;
(1)  the rating of the Fixed Base Certificates
are   put   on  Credit  Watch  with   negative
implications by the Rating Agency or  (2)  any
of  the following conditions is true, taken as
an  average  of  the relevant calculation  for
each   of   the  three  preceding  consecutive
calendar  months; (i) the Portfolio  Yield  is
less than 14.5%; (ii) the Default Rate exceeds
8.5%;  (iii)  the Excess Spread is  less  than
3.00%;   (iv)  the  Delinquency  Rate  exceeds
2.00%; or (v) the Monthly Payment Rate is less
than 22.5%.

          Standby   Servicer   shall    mean
Bankers  Trust Company or such other party  as
may be appointed by the Trustee to stand ready
to  act  as a Successor Servicer in the  event
that Gottschalks is removed as Servicer.

          Subordinated Allocation Percentage
shall  mean,  with respect to  any  Collection
Period,   the  percentage  equivalent   of   a
fraction  the  numerator  of  which   is   the
Subordinated   Invested   Amount    and    the
denominator  of  which is the Required  Series
Pool  Balance, in each case, as of  the  first
day of such Collection Period.

          Subordinated Certificate means the
Certificate  issued pursuant  to  Section  6.3
hereof,  substantially in the form of  Exhibit
A-2.

          Subordinated Invested Amount shall
mean,  as  of  any  date of determination,  an
amount  equal  to (a) the Initial Subordinated
Invested  Amount, minus, (b)  the  amount,  if
any,   by   which  the  aggregate  amount   of
Subordinated Investor Charge-Offs exceeds  the
Subordinated  Investor Charge-Offs  reimbursed
pursuant to Section 4.1(c)(vi), and minus  (c)
the  amount of principal payments made to  the
holder  of  the  Subordinated  Certificate  in
respect  of  the Subordinated Invested  Amount
pursuant to Section 4.1(d)(ii)(C)(7) prior  to
such date, provided that at no time shall  the
Subordinated  Invested  Amount  be  less  than
zero.

          Subordinated Investor  Charge-Offs
shall  have  the meaning specified in  Section
4.9(b) hereof.

          Subordinated  Principal  Allocation
Percentage  shall mean, (a) with  respect  to
any  Collection Period commencing  during  the
Revolving Period, the percentage equivalent of
a  fraction,  the numerator of  which  is  the
Subordinated   Invested   Amount    and    the
denominator  of  which is the Required  Series
Pool  Balance, in each case, as of  the  first
day  of  such Collection Period, or  (b)  with
respect  to  any Collection Period  commencing
during  the Controlled Amortization Period  or
any  Early Amortization Period, the percentage
equivalent  of  a fraction, the  numerator  of
which  is the Subordinated Invested Amount  as
of the first day of the last Collection Period
to  commence during the Revolving Period,  and
the  denominator  of  which  is  the  Required
Series Pool Balance as of the first day of the
last  Collection Period commencing during  the
Revolving Period.

          Subordinated Principal Collections
shall  mean, for any Allocation Day, an amount
equal  to  the Series Principal SC Collections
for  such  day minus the product  of  (a)  the
amount   of   Series   Principal   Collections
distributed  to the holder of the Exchangeable
Certificate  on  such day in  accordance  with
Section   4.1(b)(ii)  hereof   and   (b)   the
Subordinated  Principal Allocation  Percentage
in effect on such Allocation Day.

          Subordinated Reduction shall  have
the   meaning  specified  in  Section   4.9(a)
hereof.

          (b)  Notwithstanding anything to the
contrary  in  this  Series Supplement  or  the
Agreement,  the  term  Rating  Agency  shall
mean,  whenever used in this Series Supplement
or   the   Agreement  with  respect   to   the
Certificates, Duff & Phelps.

          (c)    All  capitalized  terms  used
herein  and not otherwise defined herein  have
the   meanings  ascribed  to   them   in   the
Agreement.   The definitions in  this  Section
2.1 are applicable to the singular as well  as
the  plural  forms of such terms  and  to  the
masculine  as  well  as to  the  feminine  and
neuter genders of such terms.

          (d)   The  words hereof,  herein
and  hereunder and words of  similar  import
when  used  in  this Series  Supplement  shall
refer to this Series Supplement as a whole and
not to any particular provision of this Series
Supplement; references to any Article, Section
or   Exhibit   are  references  to   Articles,
Sections  and  Exhibits in or to  this  Series
Supplement unless otherwise specified; and the
term   including  means  including  without
limitation.

          (e)      References    herein     to
Collections  received  shall  be  deemed  to
include Collections received and processed  as
to principal and finance charges and shall not
include    unprocessed   Collections    (i.e.,
Collections which have been received  but  for
which  the Servicer in the ordinary course  of
its  business  has not yet identified  in  its
computer  records  the principal  and  finance
charge components).

                  ARTICLE III
                       
                 Servicing Fee
                       
          SECTION 3.1.   Servicing Compensation. The
Monthly Servicing Fee shall be payable to  the
Servicer,  in  arrears, on  each  Distribution
Date  occurring  prior to the earlier  of  the
first  Distribution Date following the  Series
Termination  Date  and the first  Distribution
Date  on which the Fixed Base Invested  Amount
and  the Subordinated Invested Amount are both
zero.   In  no  event  shall  the  Trust,  the
Trustee, the Fixed Base Certificateholders  or
the holder of the Subordinated Certificate  be
liable  for  any  other  servicing  fee.   The
Monthly Servicing Fee shall be payable to  the
Servicer  solely  to  the extent  amounts  are
available for distribution in accordance  with
the terms of this Series Supplement.

           Amounts payable in respect  of  the
Monthly  Servicing Fee will be allocable  from
Investor Finance Charge Collections (and  from
amounts reallocated as Investor Finance Charge
Collections)  pursuant to the  priorities  set
forth  in  Section 4.1 hereof.  In  the  event
that Gottschalks Inc. (or any successor entity
resulting  from  a  transaction  meeting   the
requirements of Section 8.04 of the  Agreement
or  Section  7.4  hereof)  is  no  longer  the
Servicer, the Monthly Senior Servicing Fee for
any   calendar  month  (or  portion   thereof)
following such servicing transfer shall  equal
100%  of  the Monthly Servicing Fee  for  such
calendar  month  (or portion  thereof)  during
which the successor servicer is acting in such
capacity.  So long as Gottschalks Inc. (or any
successor  entity resulting from a transaction
meeting  the requirements of Section  8.04  of
the  Agreement or Section 7.4 hereof)  is  the
Servicer,  that portion of the Monthly  Senior
Servicing  shall  equal  five-sixths  of   the
Monthly  Servicing  Fee,  with  the  remaining
Monthly Servicing Fee for such Servicer  being
payable  in  the form of Monthly  Subordinated
Servicing  Fee.  The Monthly Senior  Servicing
Fee and the Monthly Subordinated Servicing Fee
shall be allocated to the Servicer pursuant to
Section 4.1(c)(ii).

                  ARTICLE IV
                       
       Rights of Certificateholders and
   Allocation and Application of Collections
                       
          SECTION 4.1.   Allocations and Distributions.

          (a)  General.  Series Finance Charge
     Collections, Series Principal Collections and
     Series Default Amounts, as they relate to the
     Certificates and the Exchangeable Certificate,
     shall be allocated and distributed as set
     forth in this Article IV.
     
(b)  Distribution of Collections to the Holder
of the Exchangeable Certificate.  At the
beginning of each Business Day (an Allocation
Day), the Servicer shall direct the Trustee
in writing to withdraw from the Collection
Account and distribute to the holder of the
Exchangeable Certificate (i) an amount equal
to the product of (A) the Exchangeable
Holder's Percentage in effect on such day and
(B) the amount of Series Finance Charge
Collections received on the preceding Business
Day, and (ii) an amount equal to the product
of (A) the Exchangeable Holders Percentage in
effect on such day and (B) the amount of
Series Principal Collections received on the
preceding Business Day.  On each Distribution
Date, the Servicer shall allocate to the
Holder of the Exchangeable Certificate an
amount equal to the product of (x) the
Exchangeable Holder's Percentage in effect on
such date and (y) the amount of Series Default
Amount for the Related Collection Period.
(c)  Allocation of Investor Finance Charge
Collections.  At the beginning of each
Allocation Day, the Servicer shall allocate
Investor Finance Charge Collections received
on the preceding Business Day as follows and
in the following priorities:
               (i)  first, if an Early Amortization Event has
     occurred, resulting in the assumption  of
     servicing duties by the Trustee or causing the
     Trustee to incur extraordinary expenses in
     connection with the performance of its duties
     as a result of such Early Amortization Event,
     unless an amount equal to the reasonable costs
     and expenses of the Trustee related to such
     assumption  of  servicing duties  or  its
     performance of such duties in connection with
     such Early Amortization Event (such amount not
     to exceed $200,000 less any amounts paid to
     the Trustee in respect thereof from any letter
     of credit or surety bond maintained for such
     purpose pursuant to Section 4.10) is then on
     deposit in the Collection Account for the
     benefit of the Trustee and allocated therefor,
     Investor Finance Charge Collections received
     since the beginning of the preceding Business
     Day  shall  be retained in the Collection
     Account until such amount is then on deposit;
     
(ii) second, unless an amount equal to the
Monthly Senior Servicing Fee for the current
Interest Period, plus any previously unpaid
Monthly Senior Servicing Fee (but only with
respect to the then current Servicer) is then
on deposit in the Collection Account and
allocated therefor, Investor Finance Charge
Collections received since the beginning of
the preceding Business Day shall be retained
in the Collection Account until such amount is
then on deposit;
(iii)     third, unless an amount equal to the
sum of the FBC Monthly Interest to accrue
during the Related Interest Period, plus the
amount of any FBC Carryover Interest for the
Related Collection Period is then on deposit
in the Collection Account and allocated
therefor, Investor Finance Charge Collections
received since the beginning of the preceding
Business Day shall be retained in the
Collection Account until such amounts are then
on deposit;
(iv) fourth, unless an amount equal to the
Investor Default Holdback Amount for the
current Collection Period is then on deposit
in the Collection Account and allocated
therefor, Investor Finance Charge Collections
received since the beginning of the preceding
Business Day shall be retained in the
Collection Account until such amount is then
on deposit;
(v)  fifth, unless all unreimbursed FBC
Investor Charge-Offs as of such Allocation Day
have been reallocated as FBC Principal
Collections, Investor Finance Charge
Collections received since the beginning of
the preceding Business Day shall be
reallocated as FBC Principal Collections until
the amounts reallocated equal all unreimbursed
FBC Investor Charge-Offs;
(vi) sixth, unless all unreimbursed
Subordinated Investor Charge-Offs as of such
Allocation Day have been reallocated as
Subordinated Principal Collections, Investor
Finance Charge Collections received since the
beginning of the preceding Business Day shall
be reallocated as Subordinated Principal
Collections until the amounts reallocated
equal all unreimbursed Subordinated Investor
Charge-Offs;
(vii)     seventh, unless the amount then on
deposit in the Spread Account is equal to the
Spread Account Requirement on such Allocation
Day, Investor Finance Charge Collections
received since the beginning of the preceding
Business Day shall be withdrawn from the
Collection Account in an amount equal to such
insufficiency and shall be deposited in the
Spread Account;
(viii)    eighth, if such Allocation Day falls
within an Early Amortization Period that
commenced as a result of the occurrence of any
Early Amortization Event other than the
occurrence of a Servicer Default pursuant to
clauses (d) and (f) of Section 7.3, then,
unless an amount equal to the Make Whole
Premium for the Related Collection Period
(together with any Make Whole Premium
previously due but not paid on a prior
Distribution Date and any interest thereon at
the FBC Interest Rate) is then on deposit in
the Collection Account and allocated therefor,
Investor Finance Charge Collections received
since the beginning of the preceding Business
Day shall be retained in the Collection
Account until such amount is then on deposit
and allocated therefor;
(ix) ninth, unless an amount equal to the
Monthly Subordinated Servicing Fee for the
current Interest Period, plus any previously
unpaid Monthly Subordinated Servicing Fee, is
then on deposit in the Collection Account and
allocated therefor, Investor Finance Charge
Collections received since the beginning of
the preceding Business Day shall be retained
in the Collection Account until such amount is
then on deposit;
(x)  tenth, unless an amount equal to the
amount necessary to reimburse any draws made
on any letter of credit or surety bond used to
cover expenses incurred pursuant to Section
4.1(c)(i) is on is then on deposit in the
Collection Account and allocated therefor,
Investor Finance Charge Collections received
since the beginning of the preceding Business
Day shall be retained in the Collection
Account until such amount is then on deposit;
(xi) eleventh, the balance, if any, of the
Investor Finance Charge Collections received
since the beginning of the preceding Business
Day (after making the allocations described in
paragraphs (i) through (x) above) shall be
distributed to the Depositor for application
in accordance with the  Receivables Purchase
Agreement.
          (d)  Allocation of Principal Collections.  (i)
     At the beginning of each Allocation Day, the
     Servicer shall allocate the FBC Principal
     Collections for such day as follows and in the
     following priorities:
     
     (A)  if such Allocation Day occurs during
     the Revolving Period:
     
               (1)  first, unless an amount equal to the
          amount of all unreimbursed FBC Investor Charge-
          Offs is then on deposit in the Collection
          Account and allocated therefor (to the extent
          not already funded from Investor Finance
          Charge Collections or amounts reallocated from
          Subordinated Principal Collections pursuant to
          Section 4.1(d)(ii)(A)(2)), FBC Principal
          Collections received since the beginning of
          the preceding Business Day shall be retained
          in the Collection Account until the sum of
          such amounts equals the amount of all
          unreimbursed FBC Investor Charge-Offs;
          
(2)  second, unless an amount equal to the
portion of the Investor Default Amount
allocable to the Fixed Base Invested Amount is
then on deposit in the Collection Account as
the Investor Default Holdback Amount or from
reallocated Subordinated Principal Collections
pursuant to Section 4.1(d)(ii)(A)(3), FBC
Principal Collections received since the
beginning of the preceding Business Day shall
be retained in the Collection Account until
such amount is then on deposit;
(3)  third, if pursuant to Section 4.6(a)
hereof an amount is required to be deposited
in the Retained Amount Account on such day,
FBC Principal Collections received since the
beginning of the preceding Business Day in an
amount equal to the lesser of (x) the product
of (1) the amount of such required deposit and
(2) the FBC Allocation Percentage for such
Allocation Day, and (y) the balance, if any,
of FBC Principal Collections received since
the beginning of the preceding Business Day
shall be withdrawn from the Collection Account
and deposited in the Retained Amount Account;
and
(4)  fourth, the balance, if any, of FBC
Principal Collections received since the
beginning of the preceding Business Day (after
making the allocations described in paragraphs
(1), (2) and (3) above) shall be distributed
to the Depositor for application in accordance
with the  Receivables Purchase Agreement; or
     (B)  if such Allocation Day occurs during
     the Controlled Amortization Period:
     
               (1)  first, unless an amount equal to the
          Controlled Amortization Amount is then on
          deposit in the Collection Account and
          allocated therefor, FBC Principal Collections
          received since the beginning of the preceding
          Business Day shall be retained in the
          Collection Account until such amount is then
          on deposit;
          
               (2)  second, unless an amount equal to the
          amount of all unreimbursed FBC Investor Charge-
          Offs is then on deposit in the Collection
          Account and allocated therefor (to the extent
          not already funded from Investor Finance
          Charge Collections or amounts reallocated from
          Subordinated Principal Collections pursuant to
          Section 4.1(d)(ii)(B)(3)), FBC Principal
          Collections received since the beginning of
          the preceding Business Day shall be retained
          in the Collection Account until such amount is
          then on deposit;
          
(3)  third, unless an amount equal to the
portion of the Investor Default Amount
allocable to the Fixed Base Invested Amount
(to the extent not already funded from
Investor Finance Charge Collections or amounts
reallocated from Subordinated Principal
Collections pursuant to Section
4.1(d)(ii)(B)(4), or to be funded from amounts
on deposit in the Spread Account and available
for allocation therefor pursuant to Section
4.7) is then on deposit in the Collection
Account and allocated therefor, FBC Principal
Collections received since the beginning of
the preceding Business Day shall be retained
in the Collection Account until such amount is
then on deposit;
(4)  fourth, if pursuant to Section 4.6(a)
hereof, an amount is required to be deposited
in the Retained Amount Account on such day
from Investor Principal Collections, FBC
Principal Collections received since the
beginning of the preceding Business Day in an
amount equal to the lesser of (x) the product
of (1) the amount of such required deposit and
(2) the FBC Allocation Percentage for such
Allocation Day, and (y) the balance, if any,
of FBC Principal Collections received since
the beginning of the preceding Business Day
shall be withdrawn from the Collection Account
and deposited in the Retained Amount Account;
and
(5)  fifth, the balance, if any, of FBC
Principal Collections received since the
beginning of the preceding Business Day (after
making the allocations described in paragraphs
(1), (2), (3) and (4) above) shall be
distributed to the Depositor for application
in accordance with the Receivables Purchase
Agreement; or
     (C)  if such Allocation Day occurs during
     an Early Amortization Period:
     
               (1)  first, unless an amount equal to the
          Fixed Base Certificate Balance is then on
          deposit in the Collection Account and
          allocated therefor, FBC Principal Collections
          received since the beginning of the preceding
          Business Day shall be retained in the
          Collection Account until such amount is then
          on deposit;
          
               (2)  second, unless an amount equal to the
          Make Whole Premium for the Related Collection
          Period (together with any Make Whole Premium
          previously due but not paid on a prior
          Distribution Date and any interest thereon at
          the FBC Interest Rate), is then on deposit in
          the Collection Account and allocated therefor
          (to the extent not already funded from
          Investor Finance Charge Collections or amounts
          reallocated from Subordinated Principal
          Collections  pursuant   to   Section
          4.1(d)(ii)(C)(5)), FBC Principal Collections
          received since the beginning of the preceding
          Business Day shall be retained in the
          Collection Account until such amount is then
          on deposit;
          
(3)  third, unless an amount equal to the
Subordinated Invested Amount is then on
deposit in the Collection Account and
allocated therefor, FBC Principal Collections
received since the beginning of the preceding
Business Day shall be retained in the
Collection Account until such amount is then
on deposit; and
(4)  fourth, the balance, if any, of FBC
Principal Collections received since the
beginning of the preceding Business Day (after
making the allocation described in paragraphs
(1), (2) and (3) above) shall be distributed
to the Depositor for application in accordance
with the  Receivables Purchase Agreement.
               (ii) At the beginning of each Allocation Day,
the  Servicer  shall allocate the Subordinated
Principal Collections for such day as  follows
and in the following priorities:

     (A)  if such Allocation Day occurs during
     the Revolving Period:
     
               (1)  first, unless an amount equal to the sum
          of the FBC Monthly Interest to accrue during
          the Related Interest Period, plus the amount
          of any FBC Carryover Interest for the Related
          Collection Period, is then on deposit in the
          Collection Account and allocated therefor (to
          the extent not already funded from Investor
          Finance Charge Collections or to be funded
          from amounts on deposit in the Spread Account
          and available for allocation therefor pursuant
          to Section 4.7), Subordinated Principal
          Collections received since the beginning of
          the preceding Business Day shall  be
          reallocated as Investor Finance Charge
          Collections in the amount of any such
          deficiency;
          
(2)  second, unless an amount equal to the
amount of all unreimbursed FBC Investor
Charge-Offs is then on deposit in the
Collection Account and allocated therefor (to
the extent not already funded from Investor
Finance Charge Collections), Subordinated
Principal Collections received since the
beginning of the preceding Business Day shall
be reallocated as FBC Principal Collections
and retained in the Collection Account until
the sum of such amounts equals the amount of
all unreimbursed FBC Investor Charge-Offs;
(3)  third, on the last day of each Collection
Period, Subordinated Principal Collections
will be reallocated as Investor Finance Charge
Collections in the amount by which the
Investor Default Amount for such Collection
Period exceeds the sum of the amounts
allocated to the Investor Default Holdback
Amount (after giving effect to all allocations
of Investor Finance Charge Collections) and
amounts on deposit in the Spread Account and
available for allocation therefor pursuant to
Section 4.7;
(4)  fourth, unless an amount equal to the
amount of all unreimbursed Subordinated
Investor Charge-Offs is then on deposit in the
Collection Account and allocated therefor,
Subordinated Principal Collections received
since the beginning of the preceding Business
Day shall be retained in the Collection
Account until the sum of such amounts equals
the amount of all unreimbursed Subordinated
Investor Charge-Offs (to the extent not
already funded from Investor Finance Charge
Collections);
(5)  fifth, if pursuant to Section 4.6(a)
hereof an amount is required to be deposited
in the Retained Amount Account on such day,
Subordinated Principal Collections received
since the beginning of the preceding Business
Day in an amount equal to the lesser of (x)
the product of (1) the amount of such required
deposit and (2) the Subordinated Principal
Allocation Percentage for such Allocation Day,
and (y) the balance, if any, of Subordinated
Principal Collections received since the
beginning of the preceding Business Day shall
be withdrawn from the Collection Account and
deposited in the Retained Amount Account; and
(6)  sixth, the balance, if any, of
Subordinated Principal Collections received
since the beginning of the preceding Business
Day (after making the allocations described in
paragraphs (1), (2), (3), (4) and (5) above)
shall be distributed to the Depositor for
application in accordance with the
Receivables Purchase Agreement; or
     (B)  if such Allocation Day occurs during
     the Controlled Amortization Period:
     
               (1)  first, unless an amount equal to the sum
          of the FBC Monthly Interest to accrue during
          the Related Interest Period, plus the amount
          of any FBC Carryover Interest for the Related
          Collection Period is then on deposit in the
          Collection Account and allocated therefor (to
          the extent not already funded from Investor
          Finance Charge Collections or to be funded
          from amounts on deposit in the Spread Account
          and available for allocation therefor pursuant
          to Section 4.7), Subordinated Principal
          Collections received since the beginning of
          the preceding Business Day shall  be
          reallocated as Investor Finance Charge
          Collections in the amount of any such
          deficiency.
          
               (2)  second, unless an amount equal to the
          Controlled Amortization Amount is then on
          deposit in the Collection Account and
          allocated therefor (to the extent not already
          funded from FBC Principal Collections),
          Subordinated  Principal Collections received
          since the beginning of the preceding Business
          Day shall be reallocated as FBC Principal
          Collections in the amount of any such
          deficiency;
          
(3)  third, unless an amount equal to the
amount of all unreimbursed FBC Investor
Charge-Offs is then on deposit in the
Collection Account and allocated therefor (to
the extent not already funded from Investor
Finance Charge Collections), Subordinated
Principal Collections received since the
beginning of the preceding Business Day shall
be reallocated as FBC Principal Collections
and retained in the Collection Account until
the sum of such amounts equals the amount of
all unreimbursed FBC Investor Charge-Offs;
(4)  fourth, on the last day of each
Collection Period, Subordinated Principal
Collections will be reallocated as Investor
Finance Charge Collections in the amount by
which any Investor Default Amounts allocable
to the Fixed Base Invested Amount for such
Collection Period exceeds the sum of the
amount of Investor Finance Charge Collections
allocated thereto (i.e. the Investor Default
Holdback Amount) and amounts on deposit in the
Spread Account and available for allocation
therefor pursuant to Section 4.7 to fund such
deficiency;
(5)  fifth, if pursuant to Section 4.6(a)
hereof an amount is required to be deposited
in the Retained Amount Account on such day,
Subordinated Principal Collections received
since the beginning of the preceding Business
Day shall be withdrawn from the Collection
Account in an amount equal to the lesser of
(x) the product of (1) the amount of such
required deposit and (2) the Subordinated
Principal Allocation Percentage for such
Allocation Day, and (y) the balance, if any,
of Subordinated Principal Collections received
since the beginning of the preceding Business
Day, and deposited in the Retained Amount
Account;
(6)  sixth, unless an amount equal to the
amount of all unreimbursed Subordinated
Investor Charge-Offs is then on deposit in the
Collection Account and allocated therefor (to
the extent not already funded from Investor
Finance Charge Collections), Subordinated
Principal Collections received since the
beginning of the preceding Business Day shall
be retained in the Collection Account until
the sum of such amounts equals the amount of
all unreimbursed Subordinated Investor
Charge-Offs;
               (7)   seventh, unless an amount
          equal  to  the amount by  which  the
          Investor  Default  Amount  for  such
          Collection Period exceeds the sum of
          the   amount  of  Investor   Finance
          Charge Collections allocated thereto
          (i.e.  the Investor Default Holdback
          Amount)  and amounts on  deposit  in
          the Spread Account and available for
          allocation   therefor  pursuant   to
          Section  4.7 is then on  deposit  in
          the Collection Account and allocated
          therefor  (without  duplication   of
          reallocations    of     Subordinated
          Principal  Collections  pursuant  to
          clause   (4)   above),  Subordinated
          Principal Collections received since
          the   beginning  of  the   preceding
          Business Day shall be reallocated as
          Investor  Finance Charge Collections
          in    the   amount   of   any   such
          deficiency; and
          
               (8)   eighth,  the balance,  if
          any,   of   Subordinated   Principal
          Collections   received   since   the
          beginning of the preceding  Business
          Day  (after  making the  allocations
          described  in paragraphs  (1),  (2),
          (3),  (4),  (5), (6) and (7)  above)
          shall   be   distributed   to    the
          Depositor    for   application    in
          accordance   with  the   Receivables
          Purchase Agreement; or
          
     (C)  if such Allocation Day occurs during
     an Early Amortization Period:
     
               (1)  first, Subordinated Principal Collections
          will be reallocated as Investor Finance Charge
          Collections in the amount by which the sum of
          FBC Monthly Interest to accrue during the
          Related Interest Period, plus the amount of
          any FBC Carryover Interest for the Related
          Collection Period exceeds amounts on deposit
          in the Collection Account in respect thereof
          (after first giving effect to all allocations
          of Investor Finance Charge Collections and
          amounts on deposit in the Spread Account and
          available for allocation therefor pursuant to
          Section 4.7);
          
               (2)  second, unless an amount equal to the
          amount of all unreimbursed FBC Investor
          Charge-Offs is then on deposit in the
          Collection Account and allocated therefor (to
          the extent not already funded from Investor
          Finance Charge Collections), Subordinated
          Principal Collections received since the
          beginning of the preceding Business Day shall
          be reallocated as FBC Principal Collections
          and retained in the Collection Account until
          the sum of such amount equals the amount of
          all unreimbursed FBC Investor Charge-Offs;
          
(3)  third, unless an amount equal to the
amount of any Investor Default Amounts
allocable to the Fixed Base Invested Amount is
then on deposit in the Collection Account and
allocated therefor (to the extent not already
funded from Investor Finance Charge
Collections or to be funded from amounts on
deposit in the Spread Account and available
for allocation therefor pursuant to Section
4.7), Subordinated Principal Collections
received since the beginning of the preceding
Business Day shall be reallocated as Investor
Finance Charge Collections in the amount of
any such deficiency;
(4)  fourth, Subordinated Principal
Collections will be reallocated as FBC
Principal Collections in the amount by which
the Fixed Base Certificate Balance exceeds
amounts on deposit in the Collection Account
in respect thereof (after first giving effect
to all allocations of FBC Principal
Collections);
(5)  fifth, if amounts are required to be
allocated pursuant to Section 4.1(c)(vi),
unless an amount equal to the Make Whole
Premium for the Related Collection Period
(together with any Make Whole Premium
previously due but not paid on a prior
Distribution Date, plus interest thereon at
the FBC Interest Rate) is then on deposit in
the Collection Account and allocated therefor
(to the extent not already funded from
Investor Finance Charge Collections),
Subordinated Principal Collections received
since the beginning of the preceding Business
Day shall be reallocated as Investor Finance
Charge Collections in the amount of any such
deficiency;
(6)  sixth, unless an amount equal to the
amount of all unreimbursed Subordinated
Investor Charge-Offs is then on deposit in the
Collection Account and allocated therefor (to
the extent not already funded from Investor
Finance Charge Collections), Subordinated
Principal Collections received since the
beginning of the preceding Business Day shall
be retained in the Collection Account until
the sum of such amounts equals the amount of
all unreimbursed Subordinated Investor
Charge-Offs; and
(7)  seventh, the balance, if any, of
Subordinated Principal Collections received
since the beginning of the preceding Business
Day (after making the allocations described in
paragraphs (1), (2), (3), (4), (5) and (6)
above) shall (I) so long as the Subordinated
Invested Amount is greater than zero, be
retained in the Collection Account until an
amount equal to the Subordinated Invested
Amount is on deposit therein, and (II) if the
Subordinated Invested Amount is zero, be
distributed to the Depositor.
          (e)  Investor Default Holdback Amount.  On the
     last  day of each Collection Period,  the
     Servicer shall direct the Trustee in writing
     to apply the Investor Default Holdback Amount
     retained in the Collection Account during such
     Collection Period as follows: an amount equal
     to  the Investor Default Amount for  such
     Collection Period shall be reallocated as FBC
     Principal Collections and applied pursuant to
     Section 4.1(d)(i).  To the extent the Investor
     Default  Holdback Amount for the  related
     Collection Period exceeds the related Investor
     Default Amount for such Collection Period, the
     excess Investor Default Holdback Amount shall
     be  deemed to be Investor Finance  Charge
     Collections available for application pursuant
     to Section 4.1(c).
     
          (f)  Distributions.
     
               (i)  On or before each Determination Date, the
     Servicer shall provide written directions to
     the  Trustee  directing  the  Trustee  to
     distribute    to    the    Fixed     Base
     Certificateholders   on   the   following
     Distribution Date from amounts on deposit in
     the Collection Account:
     
               (A)  if such Determination Date
          relates to a Collection Period  that
          commences   during   the   Revolving
          Period (and during or prior to which
          no Early Amortization Event occurs),
          an  amount equal to the sum  of  the
          amounts,  if  any, retained  in  the
          Collection   Account   during    the
          Related Collection Period in respect
          of   the   Fixed  Base  Certificates
          pursuant to Section 4.1(c)(iii)  and
          4.1(d)(ii)(A)(1); or
          
               (B)  if such Determination Date
          relates to a Collection Period  that
          commences  after the termination  of
          the Revolving Period (and during  or
          prior to which no Early Amortization
          Event  occurs), an amount  equal  to
          the  sum  of  the amounts,  if  any,
          retained  in the Collection  Account
          during the Related Collection Period
          in   respect   of  the  Fixed   Base
          Certificates  pursuant  to  Sections
          4.1(c)(iii),              4.1(c)(v),
          4.1(d)(i)(B)(1),    4.1(d)(i)(B)(2),
          4.1(d)(ii)(B)(1),  4.1(d)(ii)(B)(2),
          4.1(d)(ii)(B)(3) and 4.1(e) (to  the
          extent  allocated to amounts payable
          to        the       Fixed       Base
          Certificateholders); or
          
               (C)  if such Determination Date
          relates to a Collection Period  that
          commences after the occurrence of an
          Early  Amortization Event or  during
          which  an  Early Amortization  Event
          occurs, (1) an amount equal  to  the
          sum of the amounts, if any, retained
          in the Collection Account during the
          Related Collection Period in respect
          of   the   Fixed  Rate  Certificates
          pursuant  to  Sections  4.1(c)(iii),
          4.1(c)(v),             4.1(c)(viii),
          4.1(d)(i)(C)(1),    4.1(d)(i)(C)(2),
          4.1(d)(ii)(C)(1),   4.1(d)(ii)(C)(2)
          and  4.1(d)(ii)(C)(4) and 4.1(e) (to
          the   extent  allocated  to  amounts
          payable    to    the   Fixed    Base
          Certificateholders);
          
               (ii) On or before each Determination Date, the
     Servicer shall provide written directions to
     the  Trustee  directing  the  Trustee  to
     distribute to the Servicer on the following
     Distribution Date from amounts on deposit in
     the Collection Account, an amount equal to the
     sum of the amounts, if any, retained in the
     Collection  Account  during  the  Related
     Collection  Period pursuant  to  Sections
     4.1(c)(ii) and 4.1(c)(ix); provided, however,
     so long as Gottschalks is the Servicer, the
     Trustee shall first deduct from any amount
     payable to the Servicer pursuant to  this
     paragraph an amount equal to the sum of (i)
     any accrued but unpaid trustee's fees owed to
     it pursuant to Section 11.05 of the Agreement
     and (ii) any accrued but unpaid fees of the
     Standby Servicer, but in no event in excess of
     the Monthly Senior Servicing Fee;
     
               (iii)     On or before each Determination Date
     that  occurs during an Early Amortization
     Period, the Servicer shall provide written
     directions  to the Trustee directing  the
     Trustee to distribute to the Subordinated
     Certificateholder   on   the    following
     Distribution Date from amounts on deposit in
     the Collection Account an amount equal to the
     sum of the amounts, if any, retained in the
     Collection  Account  during  the  Related
     Collection  Period  in  respect  of   the
     Subordinated Certificates pursuant to Section
     4.1(d)(ii)(C)(7);
     
               (iv) On each Distribution Date, the Servicer
     shall provide written instructions to the
     Trustee directing the Trustee to distribute
     all amounts retained in the Collection Account
     pursuant to Section 4.1(c)(i) or  Section
     4.1(c)(x) that are necessary to cover any
     expenses referred to in Section 4.1(c)(i); and
     
(v)  On each Distribution Date, the Servicer
shall provide written instructions to the
Trustee directing the Trustee to distribute
all amounts retained in the Collection Account
pursuant to Section 4.1(c) and Section 4.1(d)
and not required for any other purpose
hereunder to the Depositor for application in
accordance with the  Receivables Purchase
Agreement.
          (g)  Other Amounts.  The withdrawals to be
     made from the Collection Account pursuant to
     this Section 4.1 do not apply to deposits into
     the Collection Account that do not represent
     Collections, including proceeds from the sale,
     disposition or liquidation of Receivables
     pursuant to Section 9.02 or Section 12.02 of
     the Agreement, which shall be distributable
     pursuant  to the priorities set forth  in
     Article IX hereof.
     
          SECTION 4.2.   Determination of FBC Monthly
Interest. The amount of monthly interest (FBC
Monthly  Interest)  distributable  from   the
Collection  Account (or, in the  case  of  the
first  Distribution Date, from the Capitalized
Interest  Account) with respect to  the  Fixed
Base  Certificates  on any  Distribution  Date
shall be an amount equal to one-twelfth of the
product  of  (i)  the Fixed  Base  Certificate
Balance  as  of the close of business  on  the
first  day  of the Related Collection  Period,
and  (ii) the FBC Interest Rate; provided that
in the case of the initial Interest Period the
FBC Monthly Interest shall be $496,456.89.  On
the    Determination   Date   preceding   each
Distribution   Date,   the   Servicer    shall
determine the excess, if any, of (x)  the  sum
of   FBC  Monthly  Interest  for  the  Related
Interest Period, plus the amount, if  any,  of
the  FBC Interest Shortfall which was due  but
not paid on the prior Distribution Date (which
amount,  as  of the first Determination  Date,
shall be zero) over (y) the amount which  will
be  available to be distributed to the Holders
of   the  Fixed  Base  Certificates  on   such
Distribution Date in respect thereof  pursuant
to  this  Series Supplement (such excess,  the
FBC   Interest  Shortfall).   If,   on   any
Distribution Date, the FBC Interest  Shortfall
is  greater  than  zero,  then  an  additional
amount  (FBC Additional Interest)  shall  be
payable  as  provided herein with  respect  to
Fixed  Base  Certificates on each Distribution
Date following such Distribution Date, to  but
excluding  the Distribution Date on which  the
FBC  Interest Shortfall is paid to the Holders
of  the  Fixed Base Certificates, in an amount
equal  to the product of (i) such FBC Interest
Shortfall  (or the portion thereof  which  has
not   previously  been  paid  to  Fixed   Base
Certificateholders)  and (ii)  one-twelfth  of
the   FBC   Interest  Rate.    Notwithstanding
anything   to   the   contrary   herein,   FBC
Additional   Interest   shall   be   paid   or
distributed on Fixed Base Certificates only to
the extent permitted by applicable law.

          SECTION 4.3.   Determination of FBC Monthly
Principal.   The  amount of monthly  principal
(FBC  Monthly Principal) distributable  from
the  Collection  Account with respect  to  the
Fixed  Base  Certificates on each Distribution
Date  prior to the Distribution Date  relating
to  the  first  Collection Period  during  the
Controlled Amortization Period or during which
an  Early  Amortization Event occurs shall  be
zero.   The  amount  of FBC Monthly  Principal
distributable from the Collection Account with
respect to the Fixed Base Certificates on each
Distribution   Date   commencing   with    the
Distribution  Date  relating  to   the   first
Collection   Period  during   the   Controlled
Amortization Period or during which  an  Early
Amortization Event occurs shall be the  lesser
of  (a)  FBC  Principal Collections (including
Investor     Finance    Charge    Collections,
Subordinated Principal Collections, amounts on
deposit  in  the Spread Account and  allocated
therefor  pursuant to Section 4.7 and  amounts
on  deposit  in  the Retained  Amount  Account
reallocated  as FBC Principal Collections)  on
deposit   in   the  Collection   Account   and
allocated  thereto  on such Distribution  Date
and (b) either (i) prior to the occurrence  of
an   Early  Amortization  Event  during   such
Related Collection Period, the sum of (A)  the
Controlled  Amortization Amount  and  (B)  the
amount  of  unreimbursed FBC Investor  Charge-
Offs  as  of such Distribution Date,  or  (ii)
following   the   occurrence   of   an   Early
Amortization   Event   during   such   Related
Collection  Period, the Fixed Base Certificate
Balance.

          SECTION 4.4.   Series Accounts.  (a) The
Servicer,    for    the   benefit    of    the
Certificateholders,   shall   establish    and
maintain in the name of the Trustee, on behalf
of  the Trust, (i) an Eligible Deposit Account
(the  Capitalized Interest  Account),  which
shall   be   identified  as  the  Capitalized
Account  for  Gottschalks Credit  Card  Master
Trust,   Series  1999-1,  (ii)  an   Eligible
Deposit   Account   (the   Retained    Amount
Account),  which shall be identified  as  the
Retained   Amount  Account  for   Gottschalks
Credit Card Master Trust, Series 1999-1,  and
(iii) an Eligible Deposit Account (the Spread
Account),  which shall be identified  as  the
Spread  Account for Gottschalks  Credit  Card
Master  Trust, Series 1999-1.   Each  of  the
Capitalized  Interest  Account,  the  Retained
Amount  Account and the Spread  Account  shall
bear a designation clearly indicating that the
funds  deposited  therein  are  held  for  the
benefit   of   the  Certificateholders.    The
Capitalized  Interest  Account,  the  Retained
Amount  Account  and  the Spread  Account  are
referred  to herein individually as a  Series
Account    and   collectively   as    Series
Accounts.

          (b)  At the written direction of the Servicer,
     funds on deposit in any Series Account shall
     be  invested  by the Trustee in  Eligible
     Investments selected by the Servicer that will
     mature no later than the date on which such
     funds are expected to be withdrawn from such
     Series Account.  All such Eligible Investments
     shall be held by the Trustee for the benefit
     of the Certificateholders.  All interest and
     other investment earnings (net of losses and
     investment expenses) of funds on deposit in
     the Series Accounts shall be deposited in the
     Collection Account and shall be treated by the
     Servicer   as  Investor  Finance   Charge
     Collections.  In no event shall the Trustee be
     liable for the selection of investments or for
     investment losses incurred thereon.   The
     Trustee shall have no liability in respect of
     losses incurred as a result of the liquidation
     of any such investment prior to its stated
     maturity or the failure of the party directing
     such investment to provide timely written
     investment direction.  The Trustee shall have
     no  obligation to invest or reinvest  any
     amounts held hereunder in the absence of such
     written investment direction.
     
          (c)  The Capitalized Interest Account shall be
     maintained  until all amounts on  deposit
     therein have been applied in accordance with
     Section 4.5 hereof.  The Retained  Amount
     Account shall be maintained until all amounts
     on  deposit therein have been applied  in
     accordance with Section 4.6(e) or (f) hereof.
     The Spread Account shall be maintained until
     all  amounts on deposit therein have been
     applied in accordance with Section 4.7(c)
     hereof and the Fixed Base Certificate Balance
     has been reduced to zero.
     
(d)  The Trustee shall possess all right,
title and interest in and to all funds on
deposit from time to time in, and all Eligible
Investments credited to, the Series Accounts
and in all proceeds thereof.  Each Series
Account shall be under the sole dominion and
control of the Trustee for the benefit of the
Certificateholders.  If, at any time, any
Series Account ceases to be an Eligible
Deposit Account the Servicer shall within 10
Business Days (or such longer period, not to
exceed 30 calendar days, as to which each
Rating Agency may consent) instruct the
Trustee to establish a new Series Account
meeting the conditions specified in subsection
(a) above as an Eligible Deposit Account and
shall transfer any cash and/or any investments
to such new Series Account.  Neither the
Depositor, the Servicer nor any person or
entity claiming by, through or under the
Depositor, the Servicer or any such person or
entity shall have any right, title or interest
in, or any right to withdraw any amount from,
any Series Account, except as expressly
provided herein.  Schedule 1 hereto, which is
hereby incorporated into and made part of this
Series Supplement, identifies the Series
Accounts by setting forth for each such
account the account number of such account,
the account designation of such account and
the name of the institution with which such
account has been established.  If a substitute
Series Account is established pursuant to this
Section 4.4, the Servicer shall provide to the
Trustee an amended Schedule 1, setting forth
the relevant information for such substitute
Series Account.
(e)  The Servicer shall maintain a ledger for
the Retained Amount Account and shall record
in such ledger the Investor Component and the
Exchangeable Component of each deposit made by
the Trustee to, and each withdrawal by the
Trustee from, the Retained Amount Account.
The Servicer shall also maintain a ledger for
the Spread Account and shall record in such
ledger each deposit made by the Trustee to,
and withdrawal by the Trustee from, the Spread
Account.
(f)  Pursuant to the authority granted to the
Servicer in Section 3.01(a) of the Agreement,
the Servicer shall have the power, revocable
by the Trustee, to instruct the Trustee to
make withdrawals and payments from the Series
Accounts for the purposes of carrying out the
Servicer's or the Trustee's duties hereunder.
          (g)  The Trustee hereby confirms that (i) the
     Trustee  is acting, with respect  to  the
     establishment and maintenance  of  Series
     Accounts, as a "securities intermediary" as
     defined in Section 8-102 of the UCC or the
     corresponding Section of the UCC  in  the
     applicable  State (in such capacity,  the
     Securities  Intermediary),   (ii)   has
     established  each  Series  Account  as  a
     "securities account" as such term is defined
     in Section 8-501(a) of the UCC, (iii) the
     Securities Intermediary shall, subject to the
     terms of this Agreement, treat the Trustee as
     entitled to exercise the rights that comprise
     any financial asset credited to any Series
     Account, and (iv) all securities or other
     property underlying any financial  assets
     credited  to any Series Account shall  be
     registered  in the name of the Securities
     Intermediary, endorsed to the  Securities
     Intermediary or in blank and in no case will
     any financial asset credited to any Series
     Account be registered in the name of any other
     person, payable to the order of any other
     person, or specially endorsed to any other
     person, except to the extent the foregoing
     have been specially endorsed by the Depositor
     to the Trustee.
     
(h)  The Trustee hereby agrees that any Series
Account and each item of property (whether
investment property, financial asset, security
or instrument), other than cash, credited to
any Series Account shall be treated as a
"financial asset" within the meaning of
Section 8-102(A)(9) of the UCC or the
corresponding Section of the UCC in the
applicable State.
(i)  If at any time the Securities
Intermediary shall receive an "entitlement
order" (within the meaning of Section 8-
102(A)(8) of the UCC or the corresponding
Section of the UCC in the applicable State
issued by the Trustee and relating to any
Series Account, the Securities Intermediary
shall comply with such entitlement order
without further consent by any other person.
The Trustee hereby agrees only to issue
entitlement orders at the written direction of
the Servicer.  The Securities Intermediary
shall have no obligation to act, and shall be
fully protected in refraining from acting, in
respect of the financial assets credited to
any Series Account in the absence of such an
entitlement order.
(j)  In the event that the Securities
Intermediary has or subsequently obtains by
agreement, operation of law or otherwise a
security interest in the Securities Accounts,
or any security entitlement credited thereto,
the Securities Intermediary hereby agrees that
such security interest shall be subordinate to
the security interest of the Trustee.  The
financial assets and other items deposited to
the Series Accounts (or any other securities
account maintained in the name of the
Securities Intermediary for the benefit of the
Trustee) will not be subject to deduction, set-
off, banker's lien, or any other right in
favor of any person other than the Trustee.
(k)  The Trustee, in such capacity, has not
entered into and, until termination of this
Agreement, will not enter into, any agreement
with any other person relating to any Series
Account, or any financial assets credited
thereto pursuant to which it has agreed or
will agree to comply with entitlement orders
(as defined in Section 8-102(a)(8) of the UCC
or the corresponding Section of the UCC in the
applicable State) of such person.   No
financial asset will be registered in the name
of the Trustee, in such capacity, payable to
its order, or specially endorsed to it, except
to the extent such financial asset has been
endorsed to the Securities Intermediary or in
blank.
          SECTION 4.5.   Capitalized Interest Account.
On the Closing Date, the Trustee shall deposit
in  the Capitalized Interest Account from  the
proceeds  of  the  sale  of  the  Fixed   Base
Certificates   and   certain   other   amounts
collected in respect of the Receivables  prior
to the Cut-Off Date an amount equal to the FBC
Monthly Interest that will have accrued and be
due  and  payable to the Holders of the  Fixed
Base  Certificates  on the first  Distribution
Date (as determined by the Servicer).  On  the
first  Distribution Date, the  Servicer  shall
direct the Trustee in writing to withdraw from
the    Capitalized   Interest   Account    for
distribution to the Holders of the Fixed  Base
Certificates  an  amount  equal  to  the   FBC
Monthly  Interest that is due and  payable  on
such Distribution Date.

          SECTION 4.6.   Retained Amount Account.  The
Servicer  shall direct the Trustee in  writing
to  deposit  amounts in, and withdraw  amounts
from, the Retained Amount Account as follows:

          (a)  Deposits into Retained Amount Account.
     
               (i)   If  on  any Business  Day
     before   the  occurrence  of   an   Early
     Amortization  Event, the Required  Series
     Pool  Balance  exceeds  the  Series  Pool
     Balance,  as and to the extent set  forth
     in   Section   4.1(d)   hereof   Investor
     Principal  Collections will be  deposited
     into  the  Retained Amount Account  until
     the  sum  of the Series Pool Balance  and
     the    amount   of   Investor   Principal
     Collections  then  on  deposit   in   the
     Retained  Amount Account  (the  Investor
     Component of the balance of the Retained
     Amount   Account)  equals  the   Required
     Series Pool Balance on such date.
     
               (ii)  If  on  any Business  Day
     during a Collection period that commences
     before   the  occurrence  of   an   Early
     Amortization    Event,    the    Required
     Exchangeable Certificate Amount  on  such
     day  exceeds  the sum of the Exchangeable
     Holder's  Interest, the aggregate  amount
     of  Eligible  Past  Due  Receivables  and
     Retained  Exchangeable  Amounts  then  on
     deposit  in the Retained Amount  Account,
     the Trustee shall, in accordance with the
     written   directions  of  the   Servicer,
     deposit  into the Retained Amount Account
     from  amounts otherwise distributable  to
     the    holder    of   the    Exchangeable
     Certificate  the amount  of  such  excess
     (the   aggregate   of  the   amounts   so
     deposited   into   the  Retained   Amount
     Account   on   any  Business   Day,   the
     Retained Exchangeable Amount).
     
          (b)  Withdrawals of Excess Amounts from
     Retained Amount Account.
     
               (i)   If  on  any Business  Day
     before   the  occurrence  of   an   Early
     Amortization Event, the sum of the Series
     Pool  Balance and the Investor  Component
     of  amounts  on deposit in  the  Retained
     Amount   Account  exceeds  the   Required
     Series Pool Balance, the Trustee will, in
     accordance with the written directions of
     the   Servicer,  withdraw  the   Investor
     Component of funds in the Retained Amount
     Account  up to the amount of such  excess
     and   distribute  such  amount   to   the
     Depositor.
     
               (ii)  If  on  any Business  Day
     before   the  occurrence  of   an   Early
     Amortization  Event,  the  sum   of   the
     Exchangeable   Holder's   Interest,   the
     aggregate  amount  of Eligible  Past  Due
     Receivables   and  Retained  Exchangeable
     Amounts  then on deposit in the  Retained
     Amount   Account  exceeds  the   Required
     Exchangeable  Certificate   Amount,   the
     Trustee  will,  in  accordance  with  the
     written   directions  of  the   Servicer,
     withdraw the Retained Exchangeable Amount
     up  to  the  amount of  such  excess  and
     distribute such amount to the  holder  of
     the Exchangeable Certificate.
     
          (c)  Withdrawals Following Termination of
     Revolving Period.
     
               (i)   On each Distribution Date
     relating  to  a  Collection  Period  that
     commences  after the termination  of  the
     Revolving Period (and during or prior  to
     which   no   Early   Amortization   Event
     occurs), the Trustee shall, in accordance
     with   the  written  directions  of   the
     Servicer,  withdraw  from  the   Investor
     Component  of amounts on deposit  in  the
     Retained  Amount Account the  portion  of
     any Controlled Amortization Amount or any
     Investor Default Amount allocable to  the
     Fixed  Base  Invested Amount pursuant  to
     Section  4.9  that  is  not  funded  from
     Investor   Finance  Charge   Collections,
     amounts  on deposit in the Spread Account
     and   allocated  therefor   pursuant   to
     Section    4.7,   reductions    of    the
     Subordinated    Invested    Amount,    or
     reallocations  of Subordinated  Principal
     Collections   and  shall   deposit   such
     amounts in the Collection Account as  FBC
     Principal   Collections  for  application
     pursuant  to  Section 4.1(d)(i)  to  make
     payment on such Distribution Date of such
     amounts to the Holders of the Fixed  Base
     Certificates or release to the  Depositor
     for    application   pursuant   to    the
     Receivables Purchase Agreement.   On  the
     Distribution Date relating to  the  first
     Collection Period during which  an  Early
     Amortization   Event  occurs   or   which
     commences  after  the  occurrence  of  an
     Early  Amortization  Event,  the  Trustee
     shall  withdraw, in accordance  with  the
     written  directions of the Servicer,  the
     Investor Component of amounts on  deposit
     in   the  Retained  Amount  Account   and
     deposit  such  funds into the  Collection
     Account as FBC Principal Collections  for
     application  pursuant to  Section  4.1(d)
     and for distribution on such Distribution
     Date.
     
               (ii)  On  the  earlier  of  the
     Distribution Date on which the Fixed Base
     Certificate Balance in reduced to zero or
     the  August 2006 Distribution  Date,  the
     Trustee  shall,  in accordance  with  the
     written   directions  of  the   Servicer,
     withdraw,   the   Retained   Exchangeable
     Amount  on deposit in the Retained Amount
     Account and distribute such amount to the
     holder of the Exchangeable Certificate.
     
          (d)  Withdrawals upon Series Termination or
     Payment in Full of Fixed Base Certificates.
     At the close of business of the Servicer on
     the earlier of (i) the Series Termination Date
     and (ii) the date on which the Fixed Base
     Certificate Balance has been reduced to zero,
     the balance, if any, remaining in the Retained
     Amount  Account  shall be  withdrawn  and
     transferred to the Depositor.
     
          SECTION 4.7.   Spread Account.

          (a)  If on any Determination Date the Servicer
     determines that a Deficiency Amount exists,
     the Servicer shall direct the Trustee  in
     writing to withdraw from the Spread Account
     and deposit in the Collection Account on the
     Related Distribution Date an amount equal to
     the  lesser  of  (i) the amount  of  such
     Deficiency Amount less, during the Controlled
     Amortization Period, any amounts deposited in
     the Collection Account pursuant to Section
     4.6(c), and (ii) the balance of the Spread
     Account.   Amounts  so deposited  in  the
     Collection Account shall be set aside therein
     to fund (in whole or part) the amount of any
     such Deficiency Amount.  In the event that a
     withdrawal is made from the Spread Account on
     any Determination Date and the amount of such
     withdrawal is less than the Deficiency Amount
     calculated on such Determination Date, then
     the amount withdrawn shall be applied in the
     following priority, first, against the amounts
     described in clause (i)(A) of the definition
     of Deficiency Amount, second, against the
     amounts described in clause (i)(B) of the
     definition  of Deficiency Amount,  third,
     against the amounts described in clause (i)(C)
     of the definition of Deficiency Amount, and
     fourth, against the amounts described  in
     clause (i)(D) of the definition of Deficiency
     Amount.
     
(b)  On any Determination Date relating to a
Collection Period that commences after the
termination of the Revolving Period (and
during or prior to which no Early Amortization
Event occurs), following the applications made
pursuant to clause (a) above, the Servicer
shall direct the Trustee in writing (i.e. in
the Distribution Date Statement and by the
following provisions) to reallocate from
amounts remaining on deposit in the Spread
Account as FBC Principal Collections and
deposit into the Collection Account on the
related Distribution Date the amount by which
the Controlled Amortization Amount due on the
Related Distribution Date exceeds amounts
allocated therefor pursuant to Sections
4.1(d), 4.1(e), and 4.9.  On any Determination
Date relating to a Collection Period during
which an Early Amortization Event occurs,
following the applications made pursuant to
clause (a) above, the Servicer shall direct
the Trustee in writing (i.e. in the
Distribution Date Statement and by the
following provisions) to reallocate amounts
remaining on deposit in the Spread Account as
FBC Principal Collections and deposit into the
Collection Account on the related Distribution
Date (i) the amount by which the Fixed Base
Certificate Balance on the Related
Distribution Date exceeds amounts allocated
therefor, pursuant to Sections 4.1(d), 4.1(e),
and 4.9 and (ii) the amount by which any Make
Whole Premium due on the Related Distribution
Date (plus interest accrued thereon, to the
extent lawful, at the FBC Interest Rate)
exceeds amounts allocated therefor, and,
thereafter, any remaining amounts on deposit
in the Spread Account will be applied to fund
the remaining unfunded amounts described in
Section 4.1(c), in the order of priorities set
forth therein.
(c)  A Spread Account Trigger shall be cured
if no Early Amortization Events have occurred
and (i) on or prior to the Distribution Date
in August 2002, all Spread Account Triggers
have been complied with for three consecutive
months or (ii) after the Distribution Date in
August 2002, all Spread Account Triggers have
been complied with for six consecutive months.
Promptly after a Spread Account Trigger has
been cured, the Servicer shall give written
notice of such cure to the Trustee.
(d)  If a Spread Account Trigger has been
cured, all funds retained in the Spread
Account will be reallocated as Investor
Finance Charge Collections and applied
pursuant to the priorities set forth in
Section 4.1(c); provided, however, that (a) if
a Spread Account Trigger is cured following
the commencement of a Controlled Amortization
Period, funds retained in the Spread Account
will be transferred to the Collection Account
on the related Distribution Date and applied
to cover any Deficiency Amount and then in
reduction of the Fixed Base Certificate
Balance, to the extent of any unpaid
Controlled Amortization Amount then due and
any unreimbursed Investor Charge-Offs
allocated thereto, and then to fund the
remaining unfunded amounts described in
Section 4.1(c), in the order of priorities set
forth therein, and (b) if an Early
Amortization Event occurs prior to any such
cure, any remaining amounts on deposit in the
Spread Account will be transferred to the
Collection Account on the related Distribution
Date and applied on such date to cover any
Deficiency Amount and then in reduction of the
Fixed Base Certificate Balance until on such
date it is reduced to zero and, thereafter, to
fund any accrued and unpaid Make Whole Premium
(together with interest thereon, to the extent
lawful, at the FBC Interest Rate), and then to
fund the remaining unfunded amounts described
in Section 4.1(c), in the order of priorities
set forth therein.
(e)  On the earlier of the August 2006
Distribution Date or the Distribution Date on
which the Fixed Base Certificate Balance is
reduced to zero, any amounts remaining on
deposit in the Spread Account after all of the
foregoing applications have been made will be
applied to cover any accrued and unpaid Make
Whole Premium (plus interest thereon at the
FBC Interest Rate).  Thereafter, any amounts
remaining on deposit in the Spread Account
will be applied to reduce the Subordinated
Invested Amount to zero and the balance, if
any, will be released to the Depositor..
          SECTION 4.8.   Deficiency Amount.  On each
Determination   Date,   the   Servicer   shall
determine whether a Deficiency Amount  exists.
In  the  event the Deficiency Amount for  such
Distribution  Date is greater than  zero,  the
Servicer shall give the Trustee written notice
thereof on the date of computation, and  shall
give  the  Trustee the direction specified  in
Section 4.7.

          SECTION 4.9.   Investor Charge-Offs.  (a) On
each  Distribution Date, the Trustee will,  in
accordance with the written directions of  the
Servicer, apply the Investor Default  Holdback
Amount to fund any Investor Default Amount  as
set  forth in Section 4.1(e).  Thereafter, the
Trustee  will, in accordance with the  written
directions   of   the   Servicer,   fund   any
Deficiency  Amount  that  represents  Investor
Default  Amounts  not funded by  the  Investor
Default   Holdback  Amount  from  amounts   on
deposit  in  the Spread Account and  allocated
therefor pursuant to Section 4.7.  Thereafter,
the  Subordinated  Invested  Amount  shall  be
reduced   by  the  amount  of  any   remaining
Investor  Default Amount for such Distribution
Date  (a  Subordinated Reduction).   In  the
event  that  a  Subordinated  Reduction  would
cause the Subordinated Invested Amount to be a
negative  number,  the  Subordinated  Invested
Amount  shall instead be reduced to zero,  and
the  Fixed  Base  Invested  Amount  shall   be
reduced  (not below zero) by the amount  which
the  Subordinated Invested Amount  would  have
been  reduced below zero, except to the extent
that    there   are   Subordinated   Principal
Collections  available  to  fund  such  amount
pursuant to Section 4.1(d)(ii) or amounts  are
available  to  be withdrawn from the  Investor
Component  of  amounts  on  deposit   in   the
Retained  Amount  Account and applied  thereto
(such  reduction  to the Fixed  Base  Invested
Amount, a FBC Investor Charge-Off).

           FBC  Investor Charge-Offs shall  be
reimbursed and the Fixed Base Invested  Amount
shall   thereupon  be  increased  during   the
Revolving  Period or any related  Distribution
Date  (but not by an amount in excess  of  the
aggregate  FBC Investor Charge-Offs),  or  the
Fixed Base Certificate Balance reduced without
corresponding  reduction  in  the  Fixed  Base
Invested    Amount   to   the   extent    such
reimbursements   are  made  by   payments   of
principal  to  the Holders of the  Fixed  Base
Certificates on any Distribution Date pursuant
to  Section 4.1(f)(i)(B) or (C), by the amount
of   Investor   Finance   Charge   Collections
reallocated  as FBC Principal Collections  for
that  purpose  pursuant to Section  4.1(c)(v),
from    Subordinated   Principal   Collections
retained in the Collection Account pursuant to
Sections   4.1(d)(ii)(A)(2),  4.1(d)(ii)(B)(3)
and  4.1(d)(ii)(C)(2) hereof, from withdrawals
of   the  Investor  Component  of  amounts  on
deposit  in  the Retained Amount Account,  and
from FBC Principal Collections retained in the
Collection   Account  pursuant   to   Sections
4.1(d)(i)(A)(1) and 4.1(d)(i)(B)(2).

              (b)     Subordinated    Investor
Charge-Offs.    Subordinated  Reductions   and
amounts  withdrawn from Subordinated Principal
Collections      pursuant     to      Sections
4.1(d)(ii)(A)(1),            4.1(d)(ii)(A)(2),
4.1(d)(ii)(B)(1),            4.1(d)(ii)(B)(2),
4.1(d)(ii)(B)(3),            4.1(d)(ii)(C)(1),
4.1(d)(ii)(C)(2)   and  4.1(d)(ii)(C)(4)   are
collectively    referred    to    herein    as
Subordinated      Investor      Charge-Offs.
Subordinated Investor Charge-Offs will  result
in  a  reduction in the Subordinated  Invested
Amount.    Subordinated  Investor  Charge-Offs
shall   be  reimbursed  to  the  extent   that
Investor   Finance  Charge   Collections   are
reallocated    as    Subordinated    Principal
Collections  pursuant  to  Section  4.1(c)(vi)
hereof   and  (i)  the  Subordinated  Invested
Amount  increased during the Revolving  Period
or  any related Distribution Date (but not  by
an   amount   in   excess  of  the   aggregate
Subordinated Investor Charge-Offs), or (ii) to
the  extent  such reimbursements are  made  by
payments  of  principal to the holder  of  the
Subordinated Certificate pursuant  to  Section
4.1(f)(i)(B)  or  (C),  made  without  further
reduction to the Subordinated Invested Amount.
Reimbursements   of   Subordinated    Investor
Charge-Offs  will not be made  in  amounts  in
excess of the aggregate amount of Subordinated
Investor Charge-Offs.

          SECTION 4.10.  Trustee Expenses Associated
with Servicing Assumption.

          (a)  The Servicer shall maintain a letter of
     credit or surety bond in amount not to exceed
     $200,000 (or such other amount as may  be
     agreed to in writing by the Servicer and the
     Trustee), to be used to cover the reasonable
     costs and expenses of the Trustee associated
     with the Trustee's assumption of Servicing
     duties.  The requirements of this Section
     4.10(a) shall not be deemed to have been met
     until the Trustee shall have approved  in
     writing the form and substance of any such
     letter of credit or surety bond, such approval
     to not be unreasonably withheld.
     
(b)  In the event of the commencement of an
Early Amortization Period or a Servicer
Default resulting in the assumption of
servicing duties by the Trustee, the Trustee
may draw upon the letter of credit or surety
bond in order to pay the reasonable costs and
expenses of the Trustee in connection with the
performance of its duties in connection with
such event, and shall provide to the Servicer
in writing an itemized report of each cost and
expense, the related duty and action
undertaken and the name of the recipient of
the related payment within three Business Days
of each such draw.
(c)  Amounts drawn upon the letter of credit
shall be reimbursed from amounts allocated
pursuant to Section 4.1(c)(x).
(d)  The Servicer may replace any then
existing letter of credit or surety bond with
either a letter of credit or a surety bond
with the written the consent of the Trustee,
such consent not to be unreasonably withheld.
                   ARTICLE V
                       
           Distributions and Reports
                       
          SECTION 5.1.   Distributions.  On each
Distribution    Date,   the   Trustee    shall
distribute to the Certificateholders of record
on  the  preceding Record Date (other than  as
provided  in  Section 12.02 of  the  Agreement
respecting   a   final   distribution)    such
Certificateholder's  pro  rata  share  of  the
amounts required to be distributed pursuant to
Article  IV hereof and in accordance with  the
written direction of the Servicer.  Except  as
provided  in  Section 12.02 of  the  Agreement
with   respect   to   a  final   distribution,
distributions to Certificateholders  hereunder
shall  be made by wire transfer in immediately
available funds.

          SECTION 5.2.   Other Notices to Holders.
Notwithstanding  any other  provision  of  the
Agreement  or  this Series Supplement  to  the
contrary,  the Trustee and the Servicer  shall
promptly deliver to the initial Holders of the
Fixed Base Certificates a copy of each notice,
statement   or  other  document  received   or
generated by it pursuant to Sections  3.03(b),
3.04(b),  3.05,  3.06, 9.01 or  10.01  of  the
Agreement; provided, however, that the Trustee
shall  not  be  required  to  deliver  to  the
initial  Holders copies of notices, statements
or  other documents received from the Servicer
and  for  which  the Servicer is  required  to
deliver  such  notices,  statements  or  other
documents  directly to the  Holders  and  vice
versa.

                  ARTICLE VI
                       
               The Certificates
                       
          SECTION 6.1.   The Fixed Base Certificates.
The  __%  Fixed Base Credit Card Certificates,
Series  1999-1 (the Fixed Base Certificates)
upon  original  issuance, will  be  issued  in
registered  form in the form of  one  or  more
definitive       typewritten      certificates
substantially  in  the  form  of  Exhibit  A-1
hereto, to be executed and delivered by, or on
behalf  of,  the Depositor to the Trustee  for
authentication.  The Trustee shall,  upon  the
written request of the Depositor, authenticate
and deliver the Fixed Rate Certificates to the
Person or Persons designated in such notice.

          SECTION 6.2.   Transfer Restrictions.

          (a)  The Trustee shall not authenticate and
     deliver  to  any  Person any  Fixed  Base
     Certificate unless it contains a legend in
     substantially the following form:
     
     THIS CERTIFICATE HAS NOT BEEN REGISTERED
WITH  THE  SECURITIES AND EXCHANGE  COMMISSION
UNDER  THE SECURITIES ACT OF 1933, AS  AMENDED
(THE  1933 ACT), OR THE SECURITIES  LAWS  OF
ANY STATE OR OTHER JURISDICTION IN RELIANCE ON
EXEMPTIONS PROVIDED BY THE 1933 ACT  AND  SUCH
STATE   OR   FOREIGN  SECURITIES   LAWS.   THE
CERTIFICATES   ARE   ELIGIBLE   FOR   PURCHASE
PURSUANT TO RULE 144A UNDER THE 1933  ACT.  NO
RESALE  OR  OTHER TRANSFER OF THIS CERTIFICATE
SHALL  BE  MADE UNLESS SUCH RESALE OR TRANSFER
(A) IS MADE IN ACCORDANCE WITH SECTION 6.2  OF
THE  SERIES  1999-1 SUPPLEMENT TO THE  POOLING
AND SERVICING AGREEMENT REFERRED TO HEREIN AND
(B)   IS  MADE  EITHER  (i)  PURSUANT  TO   AN
EFFECTIVE  REGISTRATION  STATEMENT  UNDER  THE
1933 ACT, (ii) IN A TRANSACTION (OTHER THAN  A
TRANSACTION IN CLAUSE (iv) BELOW) EXEMPT  FROM
THE  REGISTRATION REQUIREMENTS OF THE 1933 ACT
AND  APPLICABLE  STATE AND FOREIGN  SECURITIES
LAWS,  (iii) TO GOTTSCHALKS CREDIT RECEIVABLES
CORPORATION  (THE DEPOSITOR) OR  (iv)  TO  A
PERSON  WHO THE TRANSFEROR OF THIS CERTIFICATE
REASONABLY    BELIEVES    IS    A    QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE
144A UNDER THE 1933 ACT THAT IS AWARE THAT THE
RESALE  OR  OTHER TRANSFER IS  BEING  MADE  IN
RELIANCE  ON  RULE 144A OR TO AN INSTITUTIONAL
ACCREDITED  INVESTOR UNDER  RULE  501(a)(1),
(2),  (3)  OR (7) UNDER THE 1933 ACT.  IN  THE
EVENT THAT THE TRANSFER OF A CERTIFICATE IS TO
BE  MADE  AS DESCRIBED IN CLAUSE (ii)  OF  THE
PRECEDING  SENTENCE, THE PROSPECTIVE  INVESTOR
IS  REQUIRED TO DELIVER AN OPINION OF  COUNSEL
IN  FORM  AND  SUBSTANCE SATISFACTORY  TO  THE
TRUSTEE  AND THE DEPOSITOR TO THE EFFECT  THAT
SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION
UNDER THE 1933 ACT OR ANY APPLICABLE STATE  OR
FOREIGN   SECURITIES  LAWS.  THE   PROSPECTIVE
TRANSFEREE  IN A TRANSFER OF A CERTIFICATE  TO
BE  MADE AS DESCRIBED IN CLAUSES (ii) AND (iv)
ABOVE   MUST   DELIVER  TO   THE   TRUSTEE   A
REPRESENTATION LETTER REQUIRED BY SECTION  6.2
OF THE SERIES 1999-1 SUPPLEMENT TO THE POOLING
AND  SERVICING AGREEMENT REFERRED  TO  HEREIN.
PROSPECTIVE PURCHASERS OF THE CERTIFICATES ARE
HEREBY   NOTIFIED  THAT  THE  SELLER  OF   ANY
CERTIFICATES  MAY BE RELYING ON THE  EXEMPTION
FROM  THE REGISTRATION REQUIREMENTS OF SECTION
5  OF THE ACT PROVIDED BY RULE 144A UNDER  THE
ACT.

     THIS CERTIFICATE OR A BENEFICIAL INTEREST
HEREIN  MAY  NOT  BE  TRANSFERRED  UNLESS  THE
TRUSTEE  HAS  RECEIVED (I) A CERTIFICATE  FROM
THE   TRANSFEREE  TO  THE  EFFECT  THAT   SUCH
TRANSFEREE  IS  NOT AN EMPLOYEE BENEFIT  PLAN,
TRUST  OR  ACCOUNT SUBJECT TO TITLE I  OF  THE
EMPLOYEE  RETIREMENT INCOME  SECURITY  ACT  OF
1974,  AS  AMENDED (ERISA),  OR  SUBJECT  TO
SECTION  4975 OF THE INTERNAL REVENUE CODE  OF
1986,   AS   AMENDED  (THE   CODE),   OR   A
GOVERNMENTAL PLAN DEFINED IN SECTION 3(32)  OF
ERISA OR SECTION 414(d) OF THE CODE SUBJECT TO
ANY FEDERAL STATE OR LOCAL LAW WHICH IS, TO  A
MATERIAL  EXTENT,  SIMILAR  TO  THE  FOREGOING
PROVISIONS  OF  ERISA OR  THE  CODE  (SIMILAR
LAW)  (EACH, A BENEFIT PLAN) AND IS NOT  AN
ENTITY INCLUDING AN INSURANCE COMPANY SEPARATE
ACCOUNT   OR  AN  INSURANCE  COMPANY   GENERAL
ACCOUNT  IF  THE ASSETS IN ANY  SUCH  ACCOUNTS
CONSTITUTE  PLAN  ASSETS  FOR  PURPOSES   OF
REGULATION SECTION 2510.3-101 OF ERISA,  WHOSE
UNDERLYING ASSETS INCLUDE BENEFIT PLAN  ASSETS
BY  REASON  OF A BENEFIT PLAN'S INVESTMENT  IN
THE  ENTITY  (SUCH BENEFIT PLAN OR  ENTITY,  A
BENEFIT   PLAN   INVESTOR)   AND   (II)    A
CERTIFICATE   TO  THE  EFFECT  THAT   IF   THE
TRANSFEREE IS A PARTNERSHIP, GRANTOR TRUST  OR
S  CORPORATION FOR FEDERAL INCOME TAX PURPOSES
(A  FLOW-THROUGH  ENTITY), ANY  CERTIFICATES
OWNED   BY   SUCH  FLOW-THROUGH  ENTITY   WILL
REPRESENT  LESS THAN 50% OF THE VALUE  OF  ALL
THE  ASSETS OWNED BY SUCH FLOW-THROUGH  ENTITY
AND  NO  SPECIAL ALLOCATION OF  INCOME,  GAIN,
LOSS,   DEDUCTION   OR   CREDIT   FROM    SUCH
CERTIFICATES WILL BE MADE AMONG THE BENEFICIAL
OWNERS OF SUCH FLOW-THROUGH ENTITY.

     IN  ADDITION, NO RESALE OR OTHER TRANSFER
OF  THIS  CERTIFICATE OR ANY INTEREST  THEREIN
SHALL  BE  PERMITTED UNLESS IMMEDIATELY  AFTER
GIVING   EFFECT  TO  SUCH  RESALE   OR   OTHER
TRANSFER,  THERE  WOULD  BE  FEWER  THAN   100
CERTIFICATEHOLDERS.

          (b)   No transfer of any Fixed  Base
     Certificates shall be made unless such resale
     or  transfer is made (i) pursuant  to  an
     effective registration statement under the
     1933 Act, (ii) in a transaction (other than a
     transaction in clause (iv) below) exempt from
     the registration requirements of the 1933 Act
     and applicable state and foreign securities
     laws, (iii) to the Depositor or (iv) to a
     Person who the transferor of such Fixed Base
     Certificate reasonably believes is a qualified
     institutional buyer within the meaning of Rule
     144A under the 1933 Act and that is aware that
     the resale or other transfer is being made in
     reliance on Rule 144A or to an institutional
     accredited investor as defined in  Rule
     501(a)(1), (2), (3) or (7) under the 1933 Act
     (an Institutional Accredited Investor).  In
     the event that a transfer is to be made as
     described in clause (ii) of the preceding
     sentence, the prospective transferee shall
     deliver or cause to be delivered an Opinion of
     Counsel in form and substance satisfactory to
     the Trustee and the Depositor to the effect
     that  such  transfer may be made  without
     registration under the 1933  Act  or  any
     applicable state or foreign securities laws.
     In the event that a transfer is to be made to
     an  Institutional Accredited Investor  as
     described in clause (iv) or in a transaction
     as described in clause (ii), the Trustee shall
     require  that  the transferee  execute  a
     representation letter acceptable to and in
     form and substance satisfactory to the Trustee
     (provided that the form attached as Exhibit C
     or Exhibit D, as applicable, shall be deemed
     acceptable if it is completed in a manner
     acceptable to the Trustee) certifying to the
     Trustee the facts surrounding such transfer,
     which representation letter shall not be an
     expense of the Trustee, the Depositor or the
     Servicer.  In the case of a transfer under
     either clause (ii) or clause (iv), the Holder
     of a Fixed Base Certificate desiring to effect
     such transfer shall, and does hereby agree to,
     indemnify the Trustee, the Depositor and the
     Servicer against any liability that may result
     if the transfer is not so exempt or is not
     made in accordance with the 1933 Act and such
     state and foreign securities laws.  Neither
     the Depositor, the Servicer nor the Trustee is
     under any obligation to register any Fixed
     Base Certificates under the 1933 Act or any
     applicable state or foreign securities laws.
     Prospective  purchasers  of  Fixed   Base
     Certificates are hereby notified that the
     seller of any Fixed Base Certificate may be
     relying on the exemption from the registration
     requirements of Section 5 of the Act provided
     by Rule 144A under the Act.
     
(c)  Fixed Base Certificates or beneficial
interests therein may not be transferred
unless the Trustee has received a certificate
to the effect that if the transferee is a
partnership, grantor trust or S corporation
for federal income tax purposes (a
Flow-Through Entity), any Fixed Base
Certificates owned by such Flow-Through Entity
will represent less than 50% of the value of
all the assets owned by such Flow-Through
Entity and no special allocation of income,
gain, loss, deduction or credit from such
Fixed Base Certificates will be made among the
beneficial owners of such Flow-Through Entity.
(d)  No Fixed Base Certificate or beneficial
interest therein may be transferred to a
transferee (other than the Initial Holder) who
is an employee benefit plan, trust or account,
subject to ERISA, or subject to Section 4975
of the Code, or a governmental plan defined in
Section 3(32) of ERISA or Section 414(d) of
the Code subject to any federal, state or
local law which is, to a material extent,
similar to the foregoing provisions of ERISA
or the Code, or to an entity, including an
insurance company separate account or an
insurance company general account if the
assets in any such accounts constitute Plan
Assets for the purposes of regulation Section
2510-3101 of ERISA, whose underlying assets
include Benefit Plan assets by reason of a
Benefit Plan's investment in the entity.
Unless the Trustee shall have received a
certificate from the transferee making the
representations with respect to such ERISA
matters set forth in Exhibit C hereto, the
Trustee shall not permit a transfer of Fixed
Base Certificates to such transferee.
(e)  The Depositor shall, whenever the Trust
is not subject to Section 13 or 15(d) of the
Exchange Act, make available, upon request, to
any holder of such Fixed Base Certificates in
connection with any sale thereof and any
prospective purchaser of Fixed Base
Certificates from such holder the information
specified in Rule 144A(d)(4) under the 1933
Act.
(f)  In addition, no resale or other transfer
of the Fixed Base Certificates or any interest
therein shall be permitted unless immediately
after giving effect to such resale or other
transfer, there would be fewer than 100 Fixed
Base Certificateholders.
(g)  Prior to due presentation of a
Certificate for registration of transfer, the
Trustee, the Certificate Registrar and any of
their respective agents may treat the Person
in whose name any Certificate is registered as
the owner of such Certificate for the purpose
of receiving distributions and for all other
purposes whatsoever, and neither the Trustee,
the Certificate Registrar nor any of their
respective agents shall be affected by any
notice to the contrary.
(h)  The Trustee may conclusively rely and
shall be fully protected in acting upon any
certificate or investment representation
letter delivered to it under this Article VI
or under Article VI of the Agreement.
          SECTION 6.3.   The Subordinated Certificate.
The Subordinated Certificate will be issued in
definitive  registered form, substantially  in
the form of Exhibit A-2, and shall upon issue,
be  executed and delivered by the Depositor to
the  Trustee for authentication.  The  Trustee
shall    authenticate    and    deliver    the
Subordinated  Certificate  to  the   Depositor
simultaneously with its delivery of the  Fixed
Base     Certificates.     The    Subordinated
Certificate shall not be transferable.

          SECTION 6.4.   The Exchangeable Certificate.
The Exchangeable Certificate will be issued in
definitive  registered  form,  and  shall   be
executed,   authenticated  and  delivered   as
provided  in  Section 6.02 of  the  Agreement.
The Exchangeable Certificate shall be a single
certificate  and  shall represent  the  entire
Depositor Interest.

                  ARTICLE VII
                       
 Early Amortization Events; Servicer Defaults;
              Merger of Servicer
                       
          SECTION 7.1.   Additional Early Amortization
Events.   If any one or more of the  following
events shall occur:

               (a)  failure on the part of the
          Depositor (i) to make any payment or
          deposit required to be made  by  the
          Depositor  by the terms of  (A)  the
          Agreement   or   (B)   this   Series
          Supplement, within two Business Days
          of  Depositor's receipt  of  written
          notice  of such nonpayment  or  (ii)
          duly  to observe or perform  in  any
          material  respect any  covenants  or
          agreements  of  the  Depositor   set
          forth  in  the  Agreement  or   this
          Series Supplement, which failure  to
          observe  or  perform has a  material
          adverse      effect      on      the
          Certificateholders     and     which
          continues unremedied for a period of
          30 days after the earlier of (A) the
          date  the  Depositor  has  knowledge
          thereof  and (B) the date  on  which
          written   notice  of  such  failure,
          requiring  the same to be  remedied,
          shall   have  been  given   to   the
          Depositor by the Trustee, or to  the
          Depositor  and  the Trustee  by  the
          Holders of Certificates representing
          more   than  50%  of  the   Invested
          Amount,  and  continues  to   affect
          materially    and   adversely    the
          interests  of the Certificateholders
          for such period; or
          
               (b)     the  balance   of   the
          Investor  Component of the  Retained
          Amount Account is required to exceed
          $3.5   million  for  60  consecutive
          days; or
          
               (c)   the Subordinated Invested
          Amount is reduced by a writedown  of
          33%  or  more of its initial balance
          on   a   day  when  the  Fixed  Base
          Invested  Amount  is  greater   than
          zero; or
          
               (d)  the Fixed Base Certificate
          Balance is not reduced to zero on or
          before     the    Expected     Final
          Distribution Date, or any Controlled
          Amortization Amount is not  paid  in
          full when due; or
          
               (e)    any  representation   or
          warranty  made by the  Depositor  in
          the   Agreement   or   this   Series
          Supplement,   or   any   information
          contained  in  a  computer  file  or
          microfiche  list  or  written   list
          required  to  be  delivered  by  the
          Depositor pursuant to Section  2.01,
          2.06  or 2.08 of the Agreement,  (i)
          shall  prove to have been  incorrect
          in any material respect when made or
          when  delivered, which continues  to
          be incorrect in any material respect
          for  a  period of 60 days after  the
          earlier   of   (A)  the   date   the
          Depositor has knowledge thereof  and
          (B) the date on which written notice
          of  such failure, requiring the same
          to  be  remedied,  shall  have  been
          given   to  the  Depositor  by   the
          Trustee, or to the Depositor and the
          Trustee    by    the   Holders    of
          Certificates representing more  than
          50% of the Invested Amount, and (ii)
          as  a  result of which the interests
          of    the   Certificateholders   are
          materially  and  adversely  affected
          and  continue  to be materially  and
          adversely affected for such  period;
          provided,  however,  that  an  Early
          Amortization Event pursuant to  this
          subsection  7.1(e)  shall   not   be
          deemed to have occurred hereunder if
          the     Depositor    has    accepted
          reassignment  of or repurchased  the
          related  Receivable, or all of  such
          Receivables,  if applicable,  during
          such  period in accordance with  the
          provisions of the Agreement; or
          
               (f)   the  rating of the  Fixed
          Base  Certificates is  withdrawn  or
          downgraded below BBB;
          
               (g)    the   sum  of  (A)   the
          Exchangeable  Holder's Interest  and
          (B)  the aggregate principal  amount
          of any Eligible Past Due Receivables
          and  (C)  the  Retained Exchangeable
          Amount is reduced below the Required
          Exchangeable Certificate Amount;
          
               (h)   the Required Series  Pool
          Balance shall exceed the Series Pool
          Balance during any Block Period  and
          the  Depositor  shall  fail  to  (i)
          designate additional Charge Accounts
          as Supplemental Accounts as required
          pursuant to Section 2.08(c)  of  the
          Agreement or (ii) convey Receivables
          in   Supplemental  Accounts  to  the
          Trust within five (5) Business  Days
          after   the  day  on  which  it   is
          required  to convey such Receivables
          pursuant to the Agreement;
          
               (i)  taken as an average of the
          relevant calculation for each of the
          three preceding calendar months:
          
                    (i)   the Portfolio  Yield
               is less than 12.0%;
               
                    (ii)   the  Default   Rate
               exceeds 10.0%;
               
                    (iii)        the    Excess
               Spread is less than 1.0%;
               
                    (iv)  the Delinquency Rate
               exceeds 3.00%; or
               
                    (v)   the  Monthly Payment
               Rate is less than 17.5%.
               
          then,  in the case of any such event
described  in  this Section  7.1,  subject  to
applicable  law,  an Early Amortization  Event
shall occur without any notice or other action
on   the   part   of   the  Trustee   or   the
Certificateholders   (except   as    otherwise
provided  in any such subsection), immediately
upon the occurrence of such event.

          SECTION 7.2.   Waiver.  Notwithstanding the
declaration   or  occurrence   of   an   Early
Amortization    Period,   the    Holders    of
Certificates representing more than 50% of the
FBC Invented Amount may, by written notice  to
the  Trustee,  waive  such Early  Amortization
Event.  Such waiver shall be binding upon  all
Fixed  Base Certificateholders and  the  other
parties  to  this Series Supplement.   In  the
case of such a waiver, all parties hereto  and
all  such Certificateholders shall be restored
to their former positions and rights hereunder
and  any such Early Amortization Period  shall
be  deemed  not  to  be continuing;  provided,
however,  this Section 7.2 shall not apply  in
the case that a Servicer Default described  in
clause (a) or (d) of Section 7.3 results in an
Early Amortization Event of the type described
in Section 9.01(c) of the Agreement.

          SECTION 7.3.   Additional Servicer Defaults.
If any one of the following events shall occur
and   be   continuing  with  respect  to   the
Servicer,  it  shall  be  deemed  a   Servicer
Default, subject to the provisions of  Section
10.01 of the Agreement:

               (a)  the replacement for any reason of
          Gottschalks as the Servicer; provided,
          however, a Servicer Default shall not be
          deemed to have occurred if (i) such Successor
          Servicer, immediately after giving effect to
          such transaction, has a financial condition,
          taking into account such elements as (1)
          liquidity, (2) leverage position and (3) net
          worth equal to or stronger than Gottschalks,
          and (ii) such Servicer has been appointed with
          Consent of Certificateholders, such consent
          not to be unreasonably withheld in accordance
          with Section 8.04 of the Agreement.
          
(b)  the Servicer shall have received a
qualified opinion from its Independent
Certified Public Accountants arising from the
discovery of an accounting irregularity.
(c)  the Servicer's Adjusted Net Worth,
determined on any day in accordance with
generally accepted accounting principles shall
be less than the greater of (i) $70.0 million
or (ii) the amount stipulated in the
Servicer's line of credit agreement with
Congress Financial Corporation, Western (or
any replacement line of credit).
(d)  a final judgment, claim, suit, or fine
shall have been entered against, or a
nonappealable fine imposed upon, the Servicer
which creates a liability of more than
$1,000,000 in excess of insured amounts and
has not been stayed (by appeal or otherwise),
vacated, discharged or otherwise satisfied
within 60 calendar days of the entry of such
final judgement.
(e)  Gottschalks fails to maintain a credit
facility equal to or greater than the lesser
of (i) $80 million or (ii) $95 million less
any amounts raised subsequent to the Closing
Date pursuant to any offerings of equity
securities or offerings of subordinated debt
whose maturity extends beyond the Distribution
Date in August 2004.
(f)  Jim Famalette (i) has become deceased,
(ii) has been rendered unable to work for a
period of six consecutive months, (iii) has
resigned from Gottschalks or (iv) has
otherwise ceased working for Gottschalks and
has not been replaced within 150 days (after
the initial instance described in (i), (ii),
(iii) or (iv) above) with a replacement which
is acceptable to the Holders holding more than
50% of the Fixed Base Invested Amount (whose
acceptance will not be unreasonably withheld).
          SECTION 7.4.   Merger or Consolidation of, or
Assumption   of,   the  Obligations   of   the
Servicer.   Subject  to section  8.04  of  the
Agreement,  the Servicer shall not consolidate
with  or merge into any other entity or convey
or   transfer   its  properties   and   assets
substantially  as an entirety to  any  Person,
unless:

               (a)  immediately after giving effect to such
          transaction, the financial condition of the
          Servicer, taking into account such elements as
          (i) liquidity, (ii) leverage position and
          (iii) net worth shall be equal to or stronger
          than Gottschalks; and
          
(b)  the Servicer shall have obtained the
consent of holders of more than 50% of the
Fixed Base Invested Amount (not to be
unreasonably withheld in the event the Rating
Agency Condition shall have been satisfied).
                 ARTICLE VIII
                       
              Optional Repurchase
                       
          SECTION 8.1.   Optional Repurchase.  On any
Distribution Date occurring after the date  on
which  the  Fixed  Base  Invested  Amount   is
reduced  to  10% or less of the Initial  Fixed
Base  Invested Amount, the Servicer shall have
the  option to purchase the entire amount  of,
but  not  less than the entire amount of,  the
Receivables, at a purchase price equal to  the
Optional  Purchase Price for such Distribution
Date.

          (a)  The Depositor shall give the Servicer and
     the Trustee at least ten (10) days' prior
     written notice of the Distribution Date on
     which the Depositor intends to exercise such
     purchase option.  Not later than 12:00 noon,
     New York City time, on such Distribution Date
     the  Servicer shall deposit the  Optional
     Purchase Price into the Collection Account in
     immediately available funds.  Such purchase
     option is subject to payment in full of the
     Optional  Purchase Price.   The  Optional
     Purchase Price shall be distributed as set
     forth in Section 9.1(a) hereof.
     
                  ARTICLE IX
                       
              Final Distributions
                       
          SECTION 9.1.   Final Distributions.  (a) The
amount  to  be  deposited into the  Collection
Account by the Depositor with respect  to  the
purchase   of   the  Fixed  Base  Certificates
pursuant  to  Section 2.03  of  the  Agreement
shall equal the Optional Purchase Price as  of
the  first  Distribution  Date  following  the
Collection  Period  in  which  the  obligation
arises  under  the  Agreement.   The  Optional
Purchase  Price deposited into the  Collection
Account  pursuant  to  this  Section  9.1   or
Section  8.1  of  this Series  Supplement  and
allocated  to Series 1999-1, shall be  applied
by the Trustee at the written direction of the
Servicer   (i.e.   as   set   forth   in   the
Distribution  Date Statement and  below),  not
later  than 2:00 p.m., New York City time,  on
the  Distribution Date on which  such  amounts
are  deposited, provided that if such  deposit
is  not made prior to 1:00 p.m., New York City
time,  the  Trustee shall not be  required  to
make  such  applications until  the  following
Business Day (or, in either case, if such date
is not a Distribution Date, on the immediately
following  Distribution Date).   The  Optional
Purchase  Price  shall  be  applied  on   such
Distribution Date to pay following amounts  in
the  following order of priority: (i)  accrued
and  unpaid interest on the unpaid Fixed  Base
Certificate   Balance   (including   any   FBC
Carryover  Interest),  (ii)  the  Fixed   Base
Certificate Balance on such Distribution  Date
and  (iii)  any accrued and unpaid Make  Whole
Premium  (together with interest  thereon,  to
the extent lawful, at the FBC Interest Rate).

          (b)  Termination Proceeds deposited into the
     Collection  Account pursuant  to  Section
     12.02(c) of the Agreement and allocated to
     Series 1999-1 and the Certificates, shall be
     applied  by  the Trustee at  the  written
     direction of the Servicer (i.e. as set forth
     in the Distribution Date Statement and below),
     not later than 2:00 p.m., New York City time,
     on the Distribution Date on which such amounts
     are deposited, provided that if such deposit
     is not made prior to 1:00 p.m., New York City
     time, the Trustee shall not be required to
     make such applications until the following
     Business Day (or, in either case, if such date
     of distribution is not a Distribution Date, on
     the immediately following Distribution Date).
     Termination Proceeds shall be applied to pay
     following amounts in the following order of
     priority: (i) all accrued and unpaid interest
     on the unpaid Fixed Base Certificate Balance
     (including any FBC Carryover Interest), (ii)
     the Fixed Base Certificate Balance, (iii) any
     accrued  and  unpaid Make  Whole  Premium
     (together with interest thereon, to the extent
     lawful, at the FBC Interest Rate), (iv) any
     unreimbursed Subordinated Investor Charge-Offs
     and (v) the Subordinated Invested Amount.
     
          (c)  Trust Liquidation Proceeds deposited into
     the Collection Account pursuant to Section
     9.02(c) of the Agreement and allocated to
     Series 1999-1 shall be applied by the Trustee
     at the written direction of the Servicer (i.e.
     as  set  forth  in the Distribution  Date
     Statement and below), not later than 2:00
     p.m., New York City time, on the Distribution
     Date on which such amounts are deposited,
     provided that if such deposit is not made
     prior to 1:00 p.m., New York City time, the
     Trustee shall not be required to make such
     applications until the following Business Day
     (or,  in  either case, if  such  date  of
     distribution is not a Distribution Date, on
     the immediately following Distribution Date).
     Trust Liquidation Proceeds shall be applied to
     pay following amounts in the following order
     of  priority: (i) all accrued and  unpaid
     interest on the unpaid Fixed Base Certificate
     Balance   (including  any  FBC  Carryover
     Interest), (ii) the Fixed Base Certificate
     Balance, (iii) any accrued and unpaid Make
     Whole Premium (together with interest thereon,
     to the extent lawful, at the FBC Interest
     Rate), (iv) any unreimbursed Subordinated
     Investor Charge-Offs and (v) the Subordinated
     Invested Amount.
     
(d)  Notwithstanding anything to the contrary
contained in this Series Supplement or the
Agreement, any distribution made pursuant to
this Section 9.1 shall be deemed to be a final
distribution pursuant to Section 12.02 of the
Agreement with respect to the Certificates.
Any such final distribution shall be made no
later than the August 2006 Distribution Date.
(e)  Notwithstanding Section 12.02 of the
Agreement, no Certificateholder shall be
required to surrender its Investor
Certificate(s) in order to receive its final
distribution under the Agreement and this
Series Supplement.
                   ARTICLE X
                       
           Miscellaneous Provisions
                       
          SECTION 10.1.  Ratification of Agreement. As
amended   and  supplemented  by  this   Series
Supplement,  the  Agreement  is  ratified  and
confirmed and the Agreement as so amended  and
supplemented by this Series Supplement,  shall
be  read, taken and construed as one  and  the
same instrument.

          SECTION 10.2.  Counterparts. This Series
Supplement  may  be executed in  two  or  more
counterparts, each of which when  so  executed
shall be deemed to be an original, but all  of
which  shall together constitute but  one  and
the same instrument.

          SECTION 10.3.  Governing Law. THIS SERIES
SUPPLEMENT  SHALL BE CONSTRUED  IN  ACCORDANCE
WITH  THE  LAWS  OF  THE STATE  OF  NEW  YORK,
WITHOUT  REFERENCE  TO ITS  CONFLICTS  OF  LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS  AND
REMEDIES  OF  THE PARTIES HEREUNDER  SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.4.  Rating Agency Notice. No
amendment or waiver with respect to any  Early
Amortization  Event shall be  effective  until
such  time  as the Rating Agency has consented
to such waiver.

          SECTION 10.5.  Additional Document Delivery on
First  Distribution Date.  On the Distribution
Date in April 1999, the Servicer shall deliver
to  each Holder that has purchased Fixed  Base
Certificates  directly from the  Depositor  an
agreed upon procedures letter prepared by  its
Independent Certified Public Accountants which
confirms the accuracy of data provided in  the
Distribution Date Statement delivered on  such
Distribution Date.



          IN WITNESS WHEREOF, the Depositor,
the Servicer and the Trustee have caused this
Series Supplement to be duly executed by their
respective officers as of the day and year
first above written.

GOTTSCHALKS CREDIT RECEIVABLES CORPORATION, as
Depositor

                              
                              
By: \s\ Michael Geele
Title:  President

                              
                              
GOTTSCHALKS INC., as Servicer

                              
                              
By: \s\ Jim Famalette
Title:  President
                              
                              
BANKERS TRUST COMPANY, not in its individual
capacity but solely as Trustee

                              
                              
By: \s\ Lillian Perros
Title:  Vice President
                              
          
          
                  SCHEDULE I
                       
            List of Series Accounts
                       
                       
                       
Bankers Trust Company
ABA # 021001033
ACCT:
REF: Gottschalks 1999-1
Attn:

Gottschalks Credit Card Master Trust Series
1999-1 Capitalized Interest Account:

Gottschalks Credit Card Master Trust Series
1999-1 Retained Amount Account:

Gottschalks Credit Card Master Trust Series
1999-1 Spread Account:

                  EXHIBIT A-1
                       
        FORM OF FIXED BASE CERTIFICATE
                       
THIS  CERTIFICATE HAS NOT BEEN REGISTERED WITH
THE  SECURITIES AND EXCHANGE COMMISSION  UNDER
THE  SECURITIES ACT OF 1933, AS  AMENDED  (THE
1933  ACT), OR THE SECURITIES  LAWS  OF  ANY
STATE  OR  OTHER JURISDICTION IN  RELIANCE  ON
EXEMPTIONS PROVIDED BY THE 1933 ACT  AND  SUCH
STATE   OR   FOREIGN  SECURITIES   LAWS.   THE
CERTIFICATES   ARE   ELIGIBLE   FOR   PURCHASE
PURSUANT TO RULE 144A UNDER THE 1933  ACT.  NO
RESALE  OR  OTHER TRANSFER OF THIS CERTIFICATE
SHALL  BE  MADE UNLESS SUCH RESALE OR TRANSFER
(A) IS MADE IN ACCORDANCE WITH SECTION 6.2  OF
THE  SERIES  1999-1 SUPPLEMENT TO THE  POOLING
AND SERVICING AGREEMENT REFERRED TO HEREIN AND
(B)   IS  MADE  EITHER  (i)  PURSUANT  TO   AN
EFFECTIVE  REGISTRATION  STATEMENT  UNDER  THE
1933 ACT, (ii) IN A TRANSACTION (OTHER THAN  A
TRANSACTION IN CLAUSE (iv) BELOW) EXEMPT  FROM
THE  REGISTRATION REQUIREMENTS OF THE 1933 ACT
AND  APPLICABLE  STATE AND FOREIGN  SECURITIES
LAWS,  (iii) TO GOTTSCHALKS CREDIT RECEIVABLES
CORPORATION  (THE DEPOSITOR) OR  (iv)  TO  A
PERSON  WHO THE TRANSFEROR OF THIS CERTIFICATE
REASONABLY    BELIEVES    IS    A    QUALIFIED
INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE
144A UNDER THE 1933 ACT THAT IS AWARE THAT THE
RESALE  OR  OTHER TRANSFER IS  BEING  MADE  IN
RELIANCE  ON  RULE 144A OR TO AN INSTITUTIONAL
ACCREDITED  INVESTOR UNDER  RULE  501(a)(1),
(2),  (3)  OR (7) UNDER THE 1933 ACT.  IN  THE
EVENT THAT THE TRANSFER OF A CERTIFICATE IS TO
BE  MADE  AS DESCRIBED IN CLAUSE (ii)  OF  THE
PRECEDING  SENTENCE, THE PROSPECTIVE  INVESTOR
IS  REQUIRED TO DELIVER AN OPINION OF  COUNSEL
IN  FORM  AND  SUBSTANCE SATISFACTORY  TO  THE
TRUSTEE  AND THE DEPOSITOR TO THE EFFECT  THAT
SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION
UNDER THE 1933 ACT OR ANY APPLICABLE STATE  OR
FOREIGN   SECURITIES  LAWS.  THE   PROSPECTIVE
TRANSFEREE  IN A TRANSFER OF A CERTIFICATE  TO
BE  MADE AS DESCRIBED IN CLAUSES (ii) AND (iv)
ABOVE   MUST   DELIVER  TO   THE   TRUSTEE   A
REPRESENTATION LETTER REQUIRED BY SECTION  6.2
OF THE SERIES 1999-1 SUPPLEMENT TO THE POOLING
AND  SERVICING AGREEMENT REFERRED  TO  HEREIN.
PROSPECTIVE PURCHASERS OF THE CERTIFICATES ARE
HEREBY   NOTIFIED  THAT  THE  SELLER  OF   ANY
CERTIFICATES  MAY BE RELYING ON THE  EXEMPTION
FROM  THE REGISTRATION REQUIREMENTS OF SECTION
5  OF THE ACT PROVIDED BY RULE 144A UNDER  THE
ACT.

     THIS CERTIFICATE OR A BENEFICIAL INTEREST
HEREIN  MAY  NOT  BE  TRANSFERRED  UNLESS  THE
TRUSTEE  HAS  RECEIVED (I) A CERTIFICATE  FROM
THE   TRANSFEREE  TO  THE  EFFECT  THAT   SUCH
TRANSFEREE  IS  NOT AN EMPLOYEE BENEFIT  PLAN,
TRUST  OR  ACCOUNT SUBJECT TO TITLE I  OF  THE
EMPLOYEE  RETIREMENT INCOME  SECURITY  ACT  OF
1974,  AS  AMENDED (ERISA),  OR  SUBJECT  TO
SECTION  4975 OF THE INTERNAL REVENUE CODE  OF
1986,   AS   AMENDED  (THE   CODE),   OR   A
GOVERNMENTAL PLAN DEFINED IN SECTION 3(32)  OF
ERISA OR SECTION 414(d) OF THE CODE SUBJECT TO
ANY FEDERAL STATE OR LOCAL LAW WHICH IS, TO  A
MATERIAL  EXTENT,  SIMILAR  TO  THE  FOREGOING
PROVISIONS  OF  ERISA OR  THE  CODE  (SIMILAR
LAW)  (EACH, A BENEFIT PLAN) AND IS NOT  AN
ENTITY INCLUDING AN INSURANCE COMPANY SEPARATE
ACCOUNT   OR  AN  INSURANCE  COMPANY   GENERAL
ACCOUNT  IF  THE ASSETS IN ANY  SUCH  ACCOUNTS
CONSTITUTE  PLAN  ASSETS  FOR  PURPOSES   OF
REGULATION SECTION 2510.3-101 OF ERISA,  WHOSE
UNDERLYING ASSETS INCLUDE BENEFIT PLAN  ASSETS
BY  REASON  OF A BENEFIT PLAN'S INVESTMENT  IN
THE  ENTITY  (SUCH BENEFIT PLAN OR  ENTITY,  A
BENEFIT   PLAN   INVESTOR)   AND   (II)    A
CERTIFICATE   TO  THE  EFFECT  THAT   IF   THE
TRANSFEREE IS A PARTNERSHIP, GRANTOR TRUST  OR
S  CORPORATION FOR FEDERAL INCOME TAX PURPOSES
(A  FLOW-THROUGH  ENTITY), ANY  CERTIFICATES
OWNED   BY   SUCH  FLOW-THROUGH  ENTITY   WILL
REPRESENT  LESS THAN 50% OF THE VALUE  OF  ALL
THE  ASSETS OWNED BY SUCH FLOW-THROUGH  ENTITY
AND  NO  SPECIAL ALLOCATION OF  INCOME,  GAIN,
LOSS,   DEDUCTION   OR   CREDIT   FROM    SUCH
CERTIFICATES WILL BE MADE AMONG THE BENEFICIAL
OWNERS OF SUCH FLOW-THROUGH ENTITY.

      IN ADDITION, NO RESALE OR OTHER TRANSFER
OF  THIS  CERTIFICATE OR ANY INTEREST  THEREIN
SHALL  BE  PERMITTED UNLESS IMMEDIATELY  AFTER
GIVING   EFFECT  TO  SUCH  RESALE   OR   OTHER
TRANSFER,  THERE  WOULD  BE  FEWER  THAN   100
CERTIFICATEHOLDERS.
          
          
No.                                     $

     GOTTSCHALKS CREDIT CARD MASTER TRUST
         7.664% FIXED BASE CERTIFICATE
                 SERIES 1999-1
                       
          This          certifies         that
(the  Fixed Base Certificateholder)  is  the
registered  owner  of  a fractional  undivided
interest  in  certain assets of a  trust  (the
Trust)  created pursuant to the Pooling  and
Servicing  Agreement, dated  as  of  March  1,
1999,  among  Gottschalks  Credit  Receivables
Corporation,  as depositor (the  Depositor),
Gottschalks    Inc.,    as    servicer    (the
Servicer),  and  Bankers Trust  Company,  as
trustee  (the  Trustee)  (the  Pooling  and
Servicing Agreement), as supplemented by  the
Series 1999-1 Supplement dated as of March  1,
1999,  among  the Depositor, the Servicer  and
the   Trustee   (the   Series   Supplement).
Capitalized  terms  used  but  not   otherwise
defined   herein  shall  have   the   meanings
ascribed  thereto in the Pooling and Servicing
Agreement   or   the  Series  Supplement,   as
applicable.

          The corpus of the Trust includes (i)
all  Receivables sold, transferred,  assigned,
set  over and otherwise conveyed to the  Trust
pursuant  to  Section 2.01 of the Pooling  and
Servicing Agreement, (ii) all monies due or to
become  due  and  all  amount  received   with
respect   thereto  and  all  proceeds  thereof
(including  proceeds, as defined in  Section
9306  of the UCC as in effect in the State  of
California), and Miscellaneous Payments, (iii)
all   monies  on  deposit  in,  and   Eligible
Investments   credited  to,   the   Collection
Account  or  any Series Account and  (iv)  all
monies  as  are  from time to  time  available
under any Enhancements.

          This  Certificate is one of a series
of Investor Certificates entitled Gottschalks
Credit  Card Master Trust, 7.664%  Fixed  Base
Credit Card Certificates, Series 1999-l  (the
Fixed Base Certificates), each of which  are
issued   under  and  subject  to  the   terms,
provisions  and conditions of the Pooling  and
Servicing Agreement and the Series Supplement.
By   acceptance   hereof,   the   Fixed   Base
Certificateholder assents to and is  bound  by
the  terms, provisions and conditions  of  the
Pooling  and  Servicing Agreement  and  Series
Supplement, as each may be amended  from  time
to   time.   Although  a  summary  of  certain
provisions   of  the  Pooling  and   Servicing
Agreement  and  the Series Supplement  is  set
forth below, this Certificate does not purport
to   summarize   the  Pooling  and   Servicing
Agreement   and  the  Series  Supplement   and
reference is made to the Pooling and Servicing
Agreement   and  the  Series  Supplement   for
information  with  respect to  the  interests,
rights,  benefits, obligations,  proceeds  and
duties evidenced hereby and the rights, duties
and obligations of the Trustee.  A copy of the
Pooling and Servicing Agreement and the Series
Supplement   (without   schedules)   may    be
requested from the Trustee by writing  to  the
Trustee at Bankers Trust Company, Four  Albany
Street,  New York, New York 10006,  Attention:
Corporate  Trust  &  Agency Group,  Structured
Finance Team.

          The  Depositor  has  structured  the
Pooling  and Servicing Agreement,  the  Series
Supplement and the Investor Certificates  with
the  intention that the Investor  Certificates
will  qualify under applicable federal, state,
local  and foreign tax law as indebtedness  of
the  Depositor.  The Depositor,  the  Servicer
and each Holder of Investor Certificates agree
to  treat  and  to take no action inconsistent
with    the    treatment   of   the   Investor
Certificates (or beneficial interest  therein)
as  indebtedness of the Depositor for purposes
of federal, state, local and foreign income or
franchise  taxes and any other tax imposed  on
or   measured  by  income.   Each  Holder   of
Investor  Certificates, by acceptance  of  its
Certificate,  agrees  to  be  bound   by   the
provisions of Section 3.07 of the Pooling  and
Servicing Agreement.

          Interest  shall accrue on the  Fixed
Base  Certificate Balance represented by  this
Certificate from its date of issuance  to  and
including  the last day of the first  Interest
Period  and,  with  respect to  each  Interest
Period thereafter, at the rate of  7.664%  per
annum  or,  upon a downgrade, modification  or
withdrawal  of the Rating Agency's  rating  of
the Fixed Base Certificates, 8.414% per annum.
Interest shall be payable on each Distribution
Date  only to the extent that Investor Finance
Charge  Collections for the Related Collection
Period  are  sufficient to pay  such  interest
after paying all Monthly Senior Servicing Fees
then  outstanding.  Interest that is  due  but
not  paid  on any Distribution Date  shall  be
payable  on  the  next Distribution  Date  and
interest  shall,  to the extent  permitted  by
applicable  law, accrue on such unpaid  amount
until paid at the rate of 7.664 per annum.

          Principal   shall  be   payable   in
respect of this Certificate commencing on  the
Distribution  Date relating to the  Collection
Period    during    which    the    Controlled
Amortization  Period  commences  or  an  Early
Amortization Event occurs, if earlier.  During
the  Controlled Amortization Period, principal
shall   be  payable,  as  and  to  the  extent
provided   in   Article  IV  of   the   Series
Supplement,   on   each   Distribution    Date
(commencing  on  the  Distribution   Date   in
September   2003)  in  the   amount   of   the
Controlled   Amortization   Amount   and   any
unreimbursed FBC Investor Charge-Offs.  During
an  Early Amortization Period, principal shall
be  payable, as and to the extent provided  in
Article  IV of the Series Supplement, on  each
Distribution Date in the amount of  the  Fixed
Base Certificate Balance.

          In  general,  payments of  principal
with  respect  to the Fixed Base  Certificates
are  limited to the unpaid Fixed Base Invested
Amount,  which  may be less  than  the  unpaid
principal   balance   of   the   Fixed    Base
Certificates  pursuant to  the  terms  of  the
Pooling and Servicing Agreement and the Series
Supplement.   The Expected Final  Distribution
Date  with  respect to Fixed Base Certificates
is  the  August  2004 Distribution  Date,  but
principal  with  respect  to  the  Fixed  Base
Certificates  may  be paid  earlier  or  later
under  certain limited circumstances described
in the Pooling and Servicing Agreement and the
Series  Supplement.  If the principal  of  the
Fixed  Base Certificates has not been paid  in
full  prior  to  the August 2006  Distribution
Date,  as  set forth more fully in the  Series
Supplement,  the  Trustee will  use  its  best
efforts  to sell or cause to be sold  on  such
Series   Termination  Date   Receivables   (or
interests therein) in an amount equal  to  the
interest  in  the Pool Balance represented  by
the    Certificates,   subject   to    certain
limitations, and shall immediately deposit the
Termination Proceeds allocable to  the  Series
1999-1  Certificateholders'  Interest  in  the
Collection Account.  The Termination  Proceeds
shall  be  allocated  and distributed  to  the
Fixed  Base Certificateholders and the  Holder
of  the Exchangeable Certificate in accordance
with  the Pooling and Servicing Agreement  and
the Series Supplement.

          The   Fixed  Base  Certificates  are
issuable  only  in  minimum  denominations  of
$l,000,000 and integral multiples of  $100,000
in  excess  thereof.   The  transfer  of  this
Certificate   shall  be  registered   in   the
Certificate  Register upon surrender  of  this
Certificate  for registration of  transfer  at
any   office  or  agency  maintained  by   the
Transfer Agent and Registrar accompanied by  a
written  instrument  of transfer,  in  a  form
satisfactory  to the Trustee or  the  Transfer
Agent  and  Registrar, duly  executed  by  the
Fixed  Base  Certificateholder or  such  Fixed
Base Certificateholder's attorney-in-fact, and
duly authorized in writing with such signature
guaranteed,  and  thereupon one  or  more  new
Fixed    Base   Certificates   in   authorized
denominations of like aggregate amount will be
issued   to   the  designated  transferee   or
transferees.

          The  Pooling and Servicing Agreement
and  the Series Supplement may be amended from
time to time, in certain circumstances, by the
Servicer, the Depositor, the Trustee  and  (if
the  Seller  is not the Servicer)  the  Seller
without   the   consent   of   any   of    the
Certificateholders.  The Pooling and Servicing
Agreement and the Series Supplement  may  also
be  amended from time to time as specified  by
the  Pooling  and Servicing Agreement  by  the
Servicer, the Depositor and the Trustee,  upon
satisfaction  of  the Rating Agency  Condition
with  the  consent of (i) the  Holder  of  the
Exchangeable  Certificate,  if  it  would   be
adversely affected by such amendment, and (ii)
the    Holders    of   Investor   Certificates
evidencing  more  than 50%  of  the  aggregate
unpaid   principal  amount  of  the   Investor
Certificates of all adversely affected Series,
for the purpose of adding any provisions to or
changing  in  any  manner  or  eliminating  or
waiving  any of the provisions of the  Pooling
and  Servicing Agreement or any Supplement  or
of  modifying in any manner the rights of  the
Certificateholders.  Any  such  amendment  and
any   such  consent  by  the  Holder  of  this
Certificate shall be conclusive and binding on
such  Holder  and upon all future  Holders  of
this Certificate and of any Certificate issued
in  exchange hereof or in lieu hereof  whether
or  not  notation thereof is  made  upon  this
Certificate.

          Other  then  with  respect  to   the
Initial  Holder, this Certificate may  not  be
acquired or held by or for the account of  any
employee benefit plan or individual retirement
account subject to Title I of ERISA or Section
4975  of  the  Internal Revenue Code,  or  any
trust  established  under  any  such  employee
benefit  plan or individual retirement account
(or  established to hold the assets  thereof),
or  any  governmental plan  (as  defined  in
section  3(32) of ERISA or Section  414(d)  of
the  Code) or subject to any law or regulation
similar to those contained in Section  406  of
ERISA  or Section 4975 of the Internal Revenue
Code   (each   such  employee  benefit   plan,
individual  retirement account and  trust,  an
ERISA  Plan).  No part of the funds used  by
any Person to acquire or hold this Certificate
may  constitute assets (within the meaning  of
ERISA    and   any   applicable   rules    and
regulations) of an ERISA Plan.

          THIS  CERTIFICATE SHALL BE CONSTRUED
IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF
THE STATE OF NEW YORK.

          IN  WITNESS  WHEREOF, the  Depositor
has   caused  this  Certificate  to  be   duly
executed.

GOTTSCHALKS CREDIT RECEIVABLES CORPORATION, as
Depositor

By: \s\ Michael Geele
Title:  President

CERTIFICATE OF AUTHENTICATION

          This   is  one  of  the  Gottschalks
Credit  Card Master Trust       %  Fixed  Base
Credit   Card   Certificates,  Series   1999-1
referred to in the Series Supplement.

BANKERS  TRUST COMPANY, not in its  individual
capacity,  but  solely  in  its  capacity   as
Trustee

By: \s\ Lillian Perros
Title:  Vice President

Dated:

                  EXHIBIT A-2
                       
       FORM OF SUBORDINATED CERTIFICATE
                       
THIS  CERTIFICATE MAY NOT BE TRANSFERRED AFTER
INITIAL PURCHASE.

THIS  CERTIFICATE MAY NOT BE ACQUIRED OR  HELD
BY  OR  FOR THE ACCOUNT OF AN ERISA  PLAN  (AS
DEFINED BELOW)

          THE  GOTTSCHALKS CREDIT CARD  MASTER
TRUST  HAS  NOT  BEEN  REGISTERED  UNDER   THE
INVESTMENT  COMPANY ACT OF 1940,  AS  AMENDED.
THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY
STATE SECURITIES LAWS, AND MAY NOT BE SOLD  OR
OTHERWISE TRANSFERRED IN THE ABSENCE  OF  SUCH
REGISTRATION  OR AN EXEMPTION THEREFROM.   THE
TRANSFER,  ASSIGNMENT,  EXCHANGE,  PLEDGE   OR
OTHER  CONVEYANCE OF THIS CERTIFICATE  IS  NOT
PERMITTED EXCEPT IN COMPLIANCE WITH THE  TERMS
AND  CONDITIONS SET FORTH IN THE  POOLING  AND
SERVICING   AGREEMENT   AND   1999-1    SERIES
SUPPLEMENT   TO  THE  POOLING  AND   SERVICING
AGREEMENT  UNDER  WHICH  THIS  CERTIFICATE  IS
ISSUED (COPIES OF WHICH ARE AVAILABLE FROM THE
TRUSTEE UPON REQUEST).  ANY TRANSFEREE OF THIS
CERTIFICATE IS DEEMED AS OF THE DATE  OF  SUCH
TRANSFER   TO   MAKE  CERTAIN  REPRESENTATIONS
RELATING TO ERISA AND OTHER MATTERS.

     GOTTSCHALKS CREDIT CARD MASTER TRUST
           SUBORDINATED CERTIFICATE
                 SERIES 1999-1
                       
          This   certifies  that   GOTTSCHALKS
CREDIT     RECEIVABLES    CORPORATION     (the
Subordinated   Certificateholder)   is   the
registered  owner  of  a fractional  undivided
interest   not  allocated  to  the  Investors'
Interest  or  the  Exchangeable  Interest   in
certain   assets  of  a  trust  (the  Trust)
created  pursuant to the Pooling and Servicing
Agreement,  dated as of March 1,  1999,  among
Gottschalks Credit Receivables Corporation, as
depositor (the Depositor), Gottschalks Inc.,
as  servicer  (the  Servicer),  and  Bankers
Trust Company, as trustee (the Trustee) (the
Pooling   and   Servicing   Agreement),   as
supplemented  by the Series 1999-1  Supplement
dated   as   of  March  1,  1999,  among   the
Depositor, the Servicer and the Trustee,  (the
Series Supplement).  Capitalized terms  used
but  not  otherwise defined herein shall  have
the  meanings ascribed thereto in the  Pooling
and   Servicing   Agreement  or   the   Series
Supplement, as applicable.

          The corpus of the Trust includes (i)
all  Receivables sold, transferred,  assigned,
set  over and otherwise conveyed to the  Trust
pursuant  to  Section 2.01 of the Pooling  and
Servicing Agreement, (ii) all monies due or to
become  due  and  all  amount  received   with
respect   thereto  and  all  proceeds  thereof
(including  proceeds, as defined in  Section
9-306 of the UCC as in effect in the State  of
California), and Miscellaneous Payments, (iii)
all   monies  on  deposit  in,  and   Eligible
Investments   credited  to,   the   Collection
Account  or  any Series Account and  (iv)  all
monies  as  are  from time to  time  available
under any Enhancements.

          This Certificate is issued under and
subject   to   the   terms,   provisions   and
conditions   of  the  Pooling  and   Servicing
Agreement  and  the  Series  Supplement.    By
acceptance     hereof,    the     Subordinated
Certificateholder assents to and is  bound  by
the  terms, provisions and conditions  of  the
Pooling and Servicing Agreement and the Series
Supplement,   as   each   may   be    amended,
supplemented or otherwise modified  from  time
to time.  This Certificate does not purport to
summarize  the Pooling and Servicing Agreement
or the Series Supplement and reference is made
to the Pooling and Servicing Agreement and the
Series Supplement for information with respect
to    the    interests,   rights,    benefits,
obligations,  proceeds  and  duties  evidenced
hereby  and the rights, duties and obligations
of  the  Trustee.  A copy of the  Pooling  and
Servicing  Agreement and the Series Supplement
(without schedules) may be requested from  the
Trustee  by writing to the Trustee at  Bankers
Trust  Company, Four Albany Street, New  York,
New  York 10006, Attention: Corporate Trust  &
Agency Group, Structured Finance Team.

          The  Pooling and Servicing Agreement
and  the Series Supplement may be amended from
time to time, in certain circumstances, by the
Servicer, the Depositor, the Trustee  and  (if
the  Seller  is not the Servicer)  the  Seller
without   the   consent   of   any   of    the
Certificateholders.  The Pooling and Servicing
Agreement and the Series Supplement  may  also
be  amended from time to time as specified  in
the  Pooling  and Servicing Agreement  by  the
Servicer, the Depositor and the Trustee,  upon
satisfaction  of the Rating Agency  Condition,
with  the  consent of (i) the  Holder  of  the
Exchangeable  Certificate,  if  it  would   be
adversely affected by such amendment, and (ii)
the    Holders    of   Investor   Certificates
evidencing  more  than 50%  of  the  aggregate
unpaid   principal  amount  of  the   Investor
Certificates of all adversely affected Series,
for the purpose of adding any provisions to or
changing  in  any  manner  or  eliminating  or
waiving  any of the provisions of the  Pooling
and  Servicing Agreement or any Supplement  or
of  modifying in any manner the rights of  the
Certificateholders.  Any  such  amendment  and
any   such  consent  by  the  Holder  of  this
Certificate shall be conclusive and binding on
such  Holder  and upon all future  Holders  of
this Certificate and of any Certificate issued
in  exchange hereof or in lieu hereof  whether
or  not  notation thereof is  made  upon  this
Certificate.

          THIS   CERTIFICATE   MAY   NOT    BE
TRANSFERRED AFTER INITIAL PURCHASE.

          This Certificate may not be acquired
or  held by or for the account of any employee
benefit  plan or individual retirement account
subject to Title I of ERISA or Section 4975 of
the   Internal  Revenue  Code,  or  any  trust
established  under any such  employee  benefit
plan  or  individual  retirement  account  (or
established  to hold the assets  thereof),  or
any governmental plan (as defined in section
3(32)  of ERISA or Section 414(d) of the Code)
or subject to any law or regulation similar to
those  contained in Section 406  of  ERISA  or
Section  4975  of  the Internal  Revenue  Code
(each  such  employee benefit plan, individual
retirement  account  and  trust,   an   ERISA
Plan).   No  part of the funds  used  by  any
Person to acquire or hold this Certificate may
constitute assets (within the meaning of ERISA
and  any applicable rules and regulations)  of
an ERISA Plan.

          THIS  CERTIFICATE SHALL BE CONSTRUED
IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF
THE STATE OF NEW YORK.

          IN  WITNESS  WHEREOF, the  Depositor
has   caused  this  Certificate  to  be   duly
executed.

          GOTTSCHALKS    CREDIT    RECEIVABLES
CORPORATION, as Depositor

By: \s\ Michael Geele
Title:  President

          
          
CERTIFICATE OF AUTHENTICATION

          This   is  one  of  the  Gottschalks
Credit    Card   Master   Trust   Subordinated
Certificates, Series 1999-1 referred to in the
Series Supplement.

BANKERS  TRUST COMPANY, not in its  individual
capacity,  but  solely  in  its  capacity   as
Trustee

By: \s\ Lillian Perros
Title:  Vice President

Dated:

                   EXHIBIT B
                       
      FORM OF DISTRIBUTION DATE STATEMENT
                       
                       
                       
     GOTTSCHALKS CREDIT CARD MASTER TRUST
                (SERIES 1999-1)
                       
                       
          Reference  is  made to that  certain
Pooling and Servicing Agreement, dated  as  of
March  1,  1999,  among  the  Depositor,   the
Servicer  and  the Trustee (the  Pooling  and
Servicing Agreement), as supplemented by  the
Series 1999-1 Supplement dated as of March  1,
1999    (the   Series   Supplement),   among
Gottschalks Credit Receivables Corporation, as
depositor (the Depositor), Gottschalks Inc.,
as  servicer  (the  Servicer),  and  Bankers
Trust  Company,  as trustee  (the  Trustee).
Capitalized  terms  used  but  not   otherwise
defined   herein  shall  have   the   meanings
ascribed  thereto in the Pooling and Servicing
Agreement   or   the  Series  Supplement,   as
applicable.

          Under   the  Pooling  and  Servicing
Agreement, the Servicer is required to prepare
certain information for each Distribution Date
regarding current distributions to the Holders
of  the Fixed Base Certificates (the Investor
Certificateholders) and  the  performance  of
the  Gottschalks Credit Card Master Trust (the
Trust) during the Related Collection Period.
The  information  which  is  required  to   be
prepared with respect to the                 ,
____ Distribution Date and with respect to the
performance  of the Trust during  the  Related
Collection  Period for such Distribution  Date
is   set   forth   below.   Certain   of   the
information  is presented on the basis  of  an
original   principal  amount  of  $1,000   per
Certificate.   Certain  other  information  is
presented  based on the aggregate amounts  for
the Trust as a whole.

(A)  Information Regarding the Current Monthly  
Distribution   for   the    Fixed    Base  
Certificates  (stated  on  the  basis  of
$1,000 original principal amount).

(1)     The    total   amount   of    the  $
        distribution  to  Series   1999-1  
        Fixed Base Certificateholders  on
        the  current  Distribution  Date,
        per   $1,000  original  principal
        amount:
        
(2)     The    total   amount   of    the  $
        distribution  to  Series   1999-1  
        Fixed Base Certificateholders  in
        respect   of  interest   on   the
        current  Distribution  Date,  per
        $1,000 original principal amount:
        

(3)     The    total   amount   of    the  $
        distribution  to  Series   1999-1  
        Fixed Base Certificateholders  in
        respect  of  principal   on   the
        current  Distribution  Date,  per
        $1,000 original principal amount:
        
(4)     The    total   amount   of    the  $
        distribution  to  Series   1999-1  
        Fixed Base Certificateholders  in
        respect of any Make Whole Premium
        on the current Distribution Date,
        per   $1,000  original  principal
        amount:
        
(5)     Investor Charge-Offs allocated in  $
        reduction   of  the  Fixed   Base  
        Invested  Amount for the  current
        Collection Period:
        
(6)     Fixed  Base  Certificate  Balance  $
        before        the       foregoing  
        distributions and allocations:
        
(7)     Fixed  Base  Certificate  Balance  $
        after the foregoing distributions  
        an allocations:
        
(8)     Investor Charge-Offs allocated in  $
        reduction   of  the  Subordinated  
        Invested  Amount for the  current
        Collection Period:
        
(9)     Subordinated   Invested    Amount  $
        after the foregoing distributions  
        and allocations:
        
((B) Information Regarding Interest, Carryover  
Interest, Unpaid Principal and Make Whole  
Premium for the Fixed Base Certificates.

(1)     FBC Interest Rate for the related  ______%
        Interest Period (generally 7.664%  
        per   annum,  but  8.414  if  the
        rating   of   the   Fixed    Base
        Certificates    is    downgraded,
        modified or withdrawn):
        
(2)     Amount of interest accrued during  $
        the related Collection Period  on  
        the    Fixed   Base   Certificate
        Balance:
        

(3)     Amount of interest (including any  $
        FBC  Carryover Interest)  due  on  
        the   current  Distribution  Date
        with  respect to the  Fixed  Base
        Certificates:
        
(4)     Amount of interest distributed on  $
        the current Distribution Date  to  
        the  Holders  of the  Fixed  Base
        Certificates:
        
        (a)                                   Portion thereof$
           funded from Investor Finance Charge Collections:
           
        (b)                                   Portion thereof$
           funded from Spread Account:     
           
        (c)                                   Portion thereof$
           funded from Investor Principal Collections allocated to
           the Subordinated Certificate
           
        (d)                                   Portion thereof$
           funded from Retained Amount Account:
           
(5)     Amount,  if any, of FBC Carryover  $
        Interest that will be due on  the  
        next Distribution Date:
        
(6)     Amount  of principal due  on  the  $
        current  Distribution  Date  with  
        respect   to   the   Fixed   Base
        Certificates     (i.e.,     zero,
        Controlled Amortization Amount or
        Outstanding      Fixed       Base
        Certificate Balance):
        
(7)     Amount  of  principal distributed  $
        on  the current Distribution Date  
        with  respect to the  Fixed  Base
        Certificates
        
(8)     Amount   of   previously   unpaid  $
        principal  to  be distributed  on  
        the current Distribution Date  to
        the  Holders  of the  Fixed  Base
        Certificates
        
(9)     Amount   of  Make  Whole  Premium  $
        (including    accrued    interest  
        thereon,  if  any)  due  on   the
        current  Distribution  Date  with
        respect   to   the   Fixed   Base
        Certificates
        

(10)    Amount   of  Make  Whole  Premium  $
        (including    accrued    interest  
        thereon,    if   any)    to    be
        distributed   on   the    current
        Distribution Date to the  Holders
        of the Fixed Base Certificates
        
(11)    Amount,  if  any, of unpaid  Make  $
        Whole  Premium (including accrued  
        interest thereon, if any) for the
        current   Interest  Period   with
        respect   to   the   Fixed   Base
        Certificates
        
(C)  Principal  Receivables in the  Trust  and  
Allocation Percentages                     

(1)     The  aggregate amount of Eligible  $
        Principal  Receivables   in   the  
        Trust   (which  is  net  of   the
        Discount Portion thereof)  as  of
        the  first  day  of  the  Related
        Collection Period:
        
(2)     The  aggregate amount of Eligible  $
        Principal  Receivables   in   the  
        Trust   (which  is  net  of   the
        Discount Portion thereof)  as  of
        the   last  day  of  the  Related
        Collection Period:
        
(3)     The  aggregate amount of Eligible  $
        Principal  Receivables   in   the  
        Trust   (which  is  net  of   the
        Discount     Portion     thereof)
        represented   by   the   Invested
        Amounts  of  the Certificates  of
        all  outstanding Series as of the
        first    day   of   the   related
        Collection Period (i.e., the  sum
        of   the   amounts   derived   by
        multiplying  item  C(1)  by   the
        product  of the Series Allocation
        Percentage  and by  the  Floating
        Allocation  Percentage  (if  such
        Collection    period    commenced
        during  the Revolving Period)  or
        the   Fixed/Floating   Allocation
        Percentage  (if  such  Collection
        Period   commenced   after    the
        termination   of  the   Revolving
        Period)   for   each  outstanding
        Series):
        
(4)     Fixed  Base  Invested Amount  for  $
        Series 1999-1 as of the first day  
        of the related Collection Period:
        
(5)     Subordinated Invested Amount  for  $
        Series 1999-1 as of the first day  
        of the related Collection Period:
        
(6)     The  Required Series Pool Balance  $
        for Series 1999-1 as of the first  
        day  of  the  related  Collection
        Period (i.e., the sum of C(4) and
        C(5)):
        
(7)     Series Allocation Percentage  for  ________%
        Series  1999-1 (i.e.,  item  C(6)  
        divided  by the sum of item  C(6)
        plus  the  equivalent amount  for
        each outstanding Series):
        
(8)     Series    1999-1   Series    Pool  $
        Balance:  The amount of Principal  
        Receivables    in    the    Trust
        represented   by  Series   1999-1
        (i.e.,  the product of  C(1)  and
        item C(7)):
        
(9)     Floating   Allocation  Percentage  ________%
        for  Series  1999-1  (i.e.,  item  
        C(6) divided by item C(8) each as
        of  the  first day of the related
        Collection Period):
        
(10)    Fixed/Floating         Allocation  ________%
        Percentage   for  Series   1999-1  
        (i.e., item C(6) divided by  item
        C(8), each as of the first day of
        the  last  Collection  Period  to
        commence   during  the  Revolving
        Period):
        
(11)    FBC      Principal     Allocation  _________%
        Percentage   (i.e.,   item   C(4)  
        divided  by the sum of item  C(4)
        and item C(5) as of the first day
        of  the related Collection Period
        or,  for  any  Collection  Period
        commencing  after the termination
        of  the  Revolving  Period,  item
        C(4)  divided by the sum of  item
        C(4)  and item C(5), each  as  of
        the   first  day  of   the   last
        Collection  Period  to   commence
        during the Revolving Period):
        
(12)    SC      Principal      Allocation  _________%
        Percentage   (i.e.,   item   C(5)  
        divided  by the sum of item  C(4)
        and item C(5) as of the first day
        of  the related Collection Period
        or,  for  any  Collection  Period
        commencing  after the termination
        of  the  Revolving  Period,  item
        C(5)  divided by the sum of  item
        C(4)  and item C(5), each  as  of
        the   first  day  of   the   last
        Collection  Period  to   commence
        during the Revolving Period):
        
(13)    Exchangeable Holder's Interest as  $_______________
        of  the  first day of the related  ___
        Collection  Period  (i.e.,   item  
        C(8) minus item C(6)):
        
(D)  Information Regarding the Performance  of  
the Trust.                                 

(1)     Aggregate Collections              
                                           
        (a)The   aggregate   amount   of   $
           payments    on    Receivables   
           processed  for  the   Related
           Collection Period:
           
        (b)The   aggregate   amount   of   $
           payments    on    Receivables   
           comprising          Principal
           Collections   processed   for
           the     Related    Collection
           Period:
           
        (c)The   aggregate   amount   of   $
           payments    on    Receivables   
           comprising   Finance   Charge
           Collections   processed   for
           the     Related    Collection
           Period:
           
(2)     Principal Collections.             
                                           
        (a)The   aggregate   amount   of   $
           Principal         Collections   
           processed during the  Related
           Collection  Period  allocated
           to  Series 1999-1 (i.e.,  the
           product  of item D(1)(b)  and
           item C(7)):
           
        (b)The   aggregate   amount   of   $
           Principal         Collections   
           processed during the  Related
           Collection  Period  allocated
           to   Series  1999-1  Investor
           Certificates    (i.e.,    the
           product  of item D(2)(a)  and
           item  C(9),  if  the  related
           Collection  Period  commences
           during  the Revolving Period,
           or   the   product  of   item
           D(2)(a)  and  item  C(10)  if
           such     Collection    Period
           commences      after      the
           Revolving              Period
           terminates):
           

        (c)The   aggregate   amount   of   $
           Principal         Collections   
           processed during the  Related
           Collection  Period  allocated
           to     the     Fixed     Base
           Certificates    (i.e.,    the
           product  of item D(2)(b)  and
           item C(11)):
           
        (d)The   aggregate   amount   of   $
           Principal         Collections   
           processed during the  Related
           Collection  Period  allocated
           to      the      Subordinated
           Certificate    (i.e.,     the
           product  of item D(2)(b)  and
           item C(13)):
           
        (e)The   aggregate   amount   of   $
           Principal         Collections   
           processed during the  Related
           Collection  Period  allocated
           to      the      Exchangeable
           Certificate    (i.e.,     the
           product  of item D(2)(a)  and
           [100%  minus item  C(9)],  if
           the     related    Collection
           Period  commences during  the
           Revolving  Period,   or   the
           product  of item D(2)(a)  and
           [100%  minus  item  C(10)],if
           such     Collection    Period
           commences      after      the
           Revolving  Period  terminates
           ):
           
(3)     Finance Charge Collections         
                                           
        (a)The   aggregate   amount   of   $
           Finance   Charge  Collections   
           processed during the  Related
           Collection  Period  allocated
           to  Series 1999-1 (i.e.,  the
           product  of item D(1)(c)  and
           item C(7)):
           
        (b)The   aggregate   amount   of   $
           Finance   Charge  Collections   
           processed during the  Related
           Collection  Period  allocated
           to   Series  1999-1  Investor
           Certificates    (i.e.,    the
           product  of item D(3)(a)  and
           item C(9)):
           

        (c)The   aggregate   amount   of   $
           Finance   Charge  Collections   
           processed during the  Related
           Collection  Period  allocated
           to     the     Fixed     Base
           Certificates    (i.e.,    the
           product  of item D(3)(b)  and
           [item  C(4) divided  by  item
           C(6)]):
           
        (d)The   aggregate   amount   of   $
           Finance   Charge  Collections   
           processed during the  Related
           Collection  Period  allocated
           to      the      Subordinated
           Certificate    (i.e.,     the
           product  of item D(3)(b)  and
           [item  C(5) divided  by  item
           C(6)]):
           
        (e)The   aggregate   amount   of   $
           Finance   Charge  Collections   
           processed during the  Related
           Collection  Period  allocated
           to      the      Exchangeable
           Certificate    (i.e.,     the
           product  of item D(3)(a)  and
           [100% minus item C(9)]):
           
(4)     Defaulted  Receivables,   Default  
        Amounts and Investor Charge-Offs   
        
        (a)Default    Amount   for    the  $
           Related Collection Period:      
           
        (b)The  portion  of  the  Default  $
           Amount   allocable  to  Series  
           1999-1  (i.e., the product  of
           item D(4)(a) and item C(7)):
           
        (c)Investor Default Amount:   The  $
           portion of the Default  Amount  
           allocable to the Series  1999-
           1     Investor    Certificates
           (i.e.,  the  product  of  item
           D(4)(b) and item C(9)):
           
        (d)The  portion  of  the  Default  $
           Amount   allocable   to    the  
           Exchangeable       Certificate
           (i.e.,  the  product  of  item
           D(4)(b) and [100% minus   item
           C(9)]):
           

        (e)The  portion  of the  Investor  $
           Default  Amount  funded   from  
           the  Investor Default Holdback
           Amount    for   the    related
           Collection Period:
           
           1. Investor  Default  Holdback  $
               Amount  (i.e., the greater  
               of  (A) the average of the
               Investor  Default   Amount
               for  the preceding  twelve
               Collection Periods and (B)
               the Servicer's expectation
               as to the Investor Default
               Amount   for  the  related
               Collection Period):
               
           2. Excess  of Investor Default  $
               Holdback    Amount    over  
               Investor  Default   Amount
               (i.e.,   item   D(4)(e)(1)
               minus item D(4)(c)):
               
           3. Excess  of Investor Default  $
               Amount    over    Investor  
               Default  Holdback   Amount
               (i.e., item D(4)(c)  minus
               item D(4)(e)(1)):
               
        (f)The  portion  of the  Investor  $
           Default  Amount  funded   from  
           the  Spread  Account  for  the
           related Collection Period:
           
        (g)The  portion  of the  Investor  $
           Default  Amount  funded   from  
           reallocations   of    Investor
           Principal          Collections
           allocated  to the Subordinated
           Certificate  for  the  related
           Collection Period:
           
        (h)Investor Charge-Offs  for  the  $
           Subordinated      Certificate:  
           The  portion  of the  Investor
           Default  Amount  allocated  in
           reduction  of the Subordinated
           Invested   Amount   for    the
           related Collection Period:
           
        (i)The  portion  of the  Investor  $
           Default  Amount  funded   from  
           the   Investor  Component   of
           amounts  on  deposit  in   the
           Retained  Amount  Account  for
           the     related     Collection
           Period:
           
        (j)                                   Principal$
           Collections allocated to Fixed Base Certificates used
           to fund Investor Default Amounts allocated to Fixed
           Base Certificates:
           
        (k)Investor Charge-Offs  for  the  $
           Fixed Base Certificates:   The  
           portion    of   the   Investor
           Default  Amount  allocated  in
           reduction  of the  Fixed  Base
           Invested   Amount   for    the
           related Collection Period:
           
        (l)Investor    Finance     Charge  $
           Collections used to  reimburse  
           Investor           Charge-Offs
           previously  allocated  to  the
           Fixed Base Certificates:
           
        (m)Amounts withdrawn from  Spread  $
           Account  to reimburse Investor  
           Charge-Offs         previously
           allocated  to the  Fixed  Base
           Certificates:
           
        (n)                                   Principal$
           Collections allocated to Subordinated Certificate used
           to fund Investor Charge-Offs previously allocated to
           Fixed Base Certificates:
           
        (o)Amounts     withdrawn     from  $
           Retained  Amount  Account   to  
           reimburse   Investor   Charge-
           Offs  previously allocated  to
           the Fixed Base Certificates:
           
        (p)                                   Principal$
           Collections allocated to Fixed Base Certificates used
           to fund Investor Charge-Offs previously allocated to
           Fixed Base Certificates:
           
        (q)Aggregate          outstanding  $
           unreimbursed Investor  Charge-  
           Offs  allocated to  the  Fixed
           Base  Certificates as of  this
           Distribution Date:
           
        (r)Investor    Finance     Charge  $
           Collections used to  reimburse  
           Investor           Charge-Offs
           previously  allocated  to  the
           Subordinated Certificate:
           
        (s)                                   Principal$
           Collections allocated to Subordinated Certificate used
           to fund Investor Charge-Offs previously allocated to
           Subordinated Certificate:
           
        (t)Amounts     withdrawn     from  $
           Retained  Amount  Account   to  
           reimburse   Investor   Charge-
           Offs  previously allocated  to
           the Subordinated Certificate:
           
        (u)Aggregate          outstanding  $
           unreimbursed Investor  Charge-  
           Offs    allocated    to    the
           Subordinated  Certificate   as
           of this Distribution Date:
           
(5)     Aging of Receivables.              
                                           
        (a)The    aging    of   Principal  
           Receivables  as  of  the  last  
           day  of the related Collection
           Period:
           
           1. Current:                     $
                                           
           2. 1-29 days:                   $
                                           
           3. 30-59 days:                  $
                                           
           4. 60-89 days:                  $
                                           
           5. 90-119 days:                 $
                                           
           6. 120-149 days:                $
                                           
           7. 150-179 days:                $
                                           
           8. 180+ days:                   $
                                           
           9. Total                        $
                                           

        (b)                                   The aging of
           Principal Receivables as of the last day of the related
           Collection Period as a percentage of the aggregate
           amount of Principal Receivables as of such day:
           
           1. Current:                               %
                                           
           2. 1-29 days:                             %
                                           
           3. 30-59 days:                            %
                                           
           4. 60-89 days:                            %
                                           
           5. 90-119 days:                           %
                                           
           6. 120-149 days:                          %
                                           
           7. 150-179 days:                          %
                                           
           8. 180+ days:                             %
                                           
           9. Total                             100  %
                                           
(6)     Extraordinary             Trustee  
        Fees/Servicing Transfer            
        
        (a)     Amounts drawn under$_______________
           $200,000 letter of credit or surety bond to cover fees___
           and expenses of Trustee in performing duties following
           an Early Amortization Event or costs of transfer of
           servicing duties:
           
        (b)    Finance Charge$_______________
           Collections applied to cover fees and expenses of___
           Trustee in performing duties following an Early
           Amortization Event or costs of transfer of servicing
           duties (not in excess of $200,000 less amounts, if any,
           drawn under item D(6)(a)):
           
        (c)    Amounts drawn or$_______________
           released from the Spread Account to fund amounts___
           described in D(6)(a) and not covered by item D(6)(a)
           and D(6)(b):
           

        (d)    Finance Charge$_______________
           Collections applied to cover premiums or reimbursements___
           of amounts drawn under $200,000 letter of credit or
           surety bond:
           
(7)     Servicing Fee                      
                                           
        (a)    Aggregate Monthly$
           Servicing Fee accrued during the Related Collection
           Period (i.e., the product of 1/12, 3.0% per annum and
           item C(6)):
           
        (b)    Aggregate Monthly$
           Senior Servicing Fee accrued during the Related
           Collection Period (i.e., the product of D(7)(a) and
           5/6, for each Collection Period commencing prior to a
           transfer of servicing duties, and simply item D(7)(a)
           for each Collection Period commencing after a transfer
           of servicing duties):
           
        (c)    Aggregate Monthly$
           Subordinated Servicing Fee accrued during the Related
           Collection Period (i.e., the product of D(7)(a) and
           1/6, for each Collection Period commencing prior to a
           transfer of servicing duties, and zero for each
           Collection Period commencing after a transfer of
           servicing duties):
           
        (d)     The aggregate amount$
           of the Monthly Senior Servicing Fee paid to the
           Servicer for the Related Collection Period from Finance
           Charge Collections:
           
        (e)    The aggregate amount$
           of the Monthly Senior Servicing Fee paid to the
           Servicer for the Related Collection Period from the
           Spread Account:
           
        (f)   The aggregate amount$
           of the Monthly Senior Servicing Fee not paid to the
           Servicer for the Related Collection Period:
           
        (g)    The aggregate amount$
           of the Monthly Subordinated Servicing Fee paid to the
           Servicer for the Related Collection Period from Finance
           Charge Collections:
           
        (h)    The aggregate amount$
           of the Monthly Subordinated Servicing Fee not paid to
           the Servicer for the Related Collection Period:
           
(8)     Other  Applications  of  Investor  
        Finance Charge Collections:        
        
        (a)  Deposited into$
           Spread Account for the related Collection Period:
           
        (b) Applied to fund Make$
           Whole Premium:                  
           
        (c) Released to$
           Depositor for Purchase of Receivables:
           
(9)     Other  applications  of  Investor  
        Principal Collections              
        
        (a)  Deposited into$
           Retained Amount Account for the related Collection
           Period:
           
        (b) Applied to fund Make$
           Whole Premium:                  
           
        (c) Applied to reduce$
           Subordinated Invested Amount:   
           
        (d) Released to$
           Depositor for Purchase of Receivables:
           
(10)    Aggregate Investor Finance Charge  $
        Collections     and      Investor  
        Principal Collections released to
        Depositor    for   Purchase    of
        Receivables:
        
(11)    Spread Account                     
                                           
        (a)  Was a Spread AccountYes/No
           Trigger in effect during the related Collection Period?
           (see item D(12))
           

        (b)  Was a Spread AccountYes/No
           Trigger cured during the related Collection Period?
           (see item D(12) for the related and 2 preceding
           Collection Periods or, after the Distribution Date in
           August 2002, the related and 5 preceding Collection
           Periods, and no Early Amortization Event has occurred)
           (if so, all amounts will be released from Spread
           Account and run through the Investor Finance Charge
           Collection waterfall):
           
        (c) Spread Account$
           Requirement as of the last day of the Related
           Collection Period (i.e., after making all daily
           calculations of (i) sum of item A(6), plus (ii) [item
           B(3) minus item B(4)(a)], plus [item D(4)(c) minus item
           D(4)(e)], plus [item D(4)(k) minus [item D(4)(l) plus
           item D(4)(r)], minus (ii) Investor Principal
           Collections on deposit on such day in the Collection
           Account and available for item B(2) and B(6) in the
           aggregate, and minus (iii) item D(13)(c)  the Investor
           Component of amounts on deposit in the Retained Amount
           Account):
           
        (d) Amount on deposit in$
           the Spread Account as of the Determination Date
           relating to the preceding Distribution Date:
           
        (e) Amounts, if any,$
           deposited into the Spread Account for the related
           Collection Period:
           
        (f) The aggregate amount$
           on deposit in the Spread Account as of the related
           Determination Date:
           
        (g) The amount of any$_______________
           Deficiency Amount for the current Collection Period__
           (i.e., ) [item B(3) minus item B(4)(a)], plus [item
           D(4)(c) minus item D(4)(e)], plus [item D(4)(k) minus
           [item D(4)(l) plus item D(4)(r)]):.......... .......
           
        (h) The amount, if any,$
           to be withdrawn from the Spread Account to cover any
           Deficiency Amount (i.e., the lesser of item D(11)(e)
           and item D(11)(f)):
           
        (i) The amount, if any,$
           to be withdrawn from the Spread Account to fund
           principal distributions to the Fixed Base Certificates:
           
        (j) The amount, if any,$
           to be withdrawn from the Spread Account to fund any
           Make Whole Premium:
           
        (k) The balance of the$
           Spread Account after making the foregoing distributions
           
(12)    Spread Account Triggers            
                                           
        (a) Have the Fixed BaseYes/No
           Certificates been put on credit watch with negative
           implications by the Rating Agency?
           
                                    Actual  Required  Yes/N
                                       %        %       o
                                                         
        (b)  Average of the         greater     
           Portfolio Yields for the three preceding months: than 14.50%
                                                
        (c)  Average of the          less       
           Default Rates for the three preceding months: than 8.50%
                                                
        (d)  Average of the         greater     
           Excess Spreads for the three preceding months: than 3.00%
                                                
        (e)  Average of the          less       
           Delinquency Rates for the three preceding months:than 2.00%
                                                
        (f)  Average of the         greater     
           Monthly Payment Rates for the three preceding months: than 22.50%
                                                
(13)    Retained Amount Account.           
                                           
        (a)                                   Balance of the$
           Retained Amount Account on the Determination Date
           relating to the preceding Distribution Date:
           
        (b)                                   Balance of the$
           Retained Amount Account on the related Distribution
           Date:
           
            1. Gross             increase  $
               attributable  to  increase  
               in Investor Component:
               
            2. Gross             decrease  $
               attributable  to  decrease  
               in Investor Component:
               
            3. Gross             increase  $
               attributable  to  increase  
               in  Retained  Exchangeable
               Amount:
               
            4. Gross             decrease  $
               attributable  to  decrease  
               in  Retained  Exchangeable
               Amount:
               
        (c)                                   Investor Component$
           of amounts on Deposit in the Retained Amount Account on
           the related Determination Date:  Aggregate of Amounts
           on deposit in the Retained Amount Account on the
           related Determination Date because of deposits made
           because the Required Series Pool Balance exceeded the
           Series Pool balance and the Investor Component of
           amounts on deposit therein on one or more days during
           any preceding Collection Period less amounts thereof
           withdrawn and applied for following items:
           
        (d)                                   Amounts withdrawn$
           from the Investor Component of amounts on deposit in
           the Retained Amount Account to fund any Controlled
           Amortization Amount:
           
        (e)                                   Amounts withdrawn$
           from the Investor Component of amounts on deposit in
           the Retained Amount Account to fund any Investor
           Default Amounts allocated to the Fixed Base
           Certificates:
           
        (f)                                   Amounts withdrawn$
           from the Investor Component of amounts on deposit in
           the Retained Amount Account to fund any Investor Charge-
           Offs allocated to the Fixed Base Certificates:
           
        (g)                                   Amounts withdrawn$
           from the Investor Component of amounts on deposit in
           the Retained Amount Account to fund any Make Whole
           Premium (and any interest accrued thereon):
           
        (h)                                   Amounts withdrawn$
           from the Investor Component of amounts on deposit in
           the Retained Amount Account to fund any distribution of
           principal to the holder of the Subordinated
           Certificate:
           
        (i)                                   Retained$
           Exchangeable Amounts on deposit in the Retained Amount
           Account on the related Determination Date:  Amounts
           deposited therein because the Required Exchangeable
           Certificate Amount exceeded the Exchangeable Holder's
           Interest, plus the aggregate amount of Eligible Past
           Due Receivables (item D(5)(a)(6) plus item D(5)(a)(7)),
           plus the Retained Exchangeable Amount on deposit in the
           Retained Amount Account on one or more days during any
           preceding Collection Period less amounts thereof
           withdrawn pursuant to item and applied for following
           items:
           
           1. Required       Exchangeable  $
              Certificate Amount (product  
              of  [the  greater  of  item
              D(13)(i)(4) or  7.00%]  and
              item C(6)):
              
           2. Net    amount   of   charge  $
              account  refunds or  return  
              credits      given       by
              Gottschalks              to
              accountholders  during  the
              Anniversary   Month   (same
              calendar  month as  related
              Collection Period, one year
              previous):
              
           3. Net   sales   credited   to  $
              Gottschalks charge accounts  
              during   such   Anniversary
              Month:
              
           4. Item D(13)(i)(2) divided by  _________%
              item D(13)(i)(3):            
              
        (j)                                   Amounts withdrawn$
           from the Retained Exchangeable Amount on deposit in the
           Retained Amount Account and released to the holder of
           the Exchangeable Certificate:
           
        (k)                                   Amounts remaining on$
           deposit in the Retained Amount Account after the
           preceding applications:
           
        (l)                                   Investor Component$
           of amounts remaining on deposit in the Retained Amount
           Account after the preceding applications:
           
        (m)                                   Retained$
           Exchangeable Amount remaining on deposit in the
           Retained Amount Account after the preceding
           applications:
           
(14)    Early Amortization Events.         
                                           
        (a)                                   Numerical Triggers
           (Article VII of Series Supplement to Pooling and
           Servicing Agreement)
           
           1.The  balance of the Investor  Yes/No
              Component  of the  Retained  
              Amount Account was required
              to   exceed  $3.5   million
              (i.e.,  item C(6)  exceeded
              item C(8) by more than $3.5
              million) for 60 consecutive
              days.
              
           2.The   Subordinated  Invested  Yes/No
              Amount   has  been  written  
              down     by    more    than
              $2,161,685  (33%   of   the
              Subordinated       Invested
              Amount  as  of the  Closing
              Date)  on  a day  when  the
              Fixed  Base Invested Amount
              was greater than zero.
              

           3.The    sum   of   (A)    the  Yes/No
              Exchangeable       Holder's  
              Interest  (item  C(13)   if
              measured on a daily basis),
              (B) the aggregate principal
              amount of any Eligible Past
              Due    Receivables    (item
              D(5)(a)(6)    plus     item
              D(5)(a)(7)  measured  on  a
              daily  basis), and (C)  the
              Retained       Exchangeable
              Amount    (item    D(13)(m)
              measured on a daily  basis)
              was   reduced   below   the
              Required       Exchangeable
              Certificate  Amount   (item
              D(13)(i)(1) measured  on  a
              daily basis):
              
                                    Actual  Required  Yes/N
                                       %        %       o
                                                         
           4. Average    of    the           greater     
              Portfolio Yields for            than       
              the  three preceding           12.00%
              months:                           
              
           5. Average    of    the            less       
              Default  Rates   for            than       
              the  three preceding           10.00%
              months:                           
              
           6. Average    of    the           greater     
              Excess  Spreads  for            than       
              the  three preceding            1.00%
              months:                           
              
           7. Average    of    the            less       
              Delinquency    Rates            than       
              for     the    three            3.00%
              preceding months:                 
              
           8. Average    of    the           greater     
              Monthly      Payment            than       
              Rates  for the three           17.50%
              preceding months:                 
              
        (b) Non-Numerical Triggers         
                                           
           1. The Depositor has failed to  Yes/No
              make  any material payments  
              or  transfer of  funds  for
              the       benefit        of
              Certificateholders   within
              two   Business   Days    of
              receipt  of notice of  such
              failure.
              
           2. The      Depositor      has  Yes/No
              materially   breached   any  
              covenant     under      the
              Agreement  or  any   Series
              Supplement or has  come  to
              have  knowledge that any of
              its the representations  or
              warranties    under     the
              Agreement  or  the   Series
              Supplement     has     been
              breached.
              
           3. The Trust is required to be  Yes/No
              registered as an investment  
              company  within the meaning
              of  the  Investment Company
              Act of 1940, as amended.
              
           4. The  Depositor is  required  Yes/No
              to   be  registered  as  an  
              investment  company  within
              the    meaning    of    the
              Investment Company  Act  of
              1940, as amended.
              
           5. A   Servicer  Default   has  Yes/No
              occurred           (specify  
              ___________________________
              ___________________________
              ___________________________
              _______________.
              
           6. The Depositor has failed to  Yes/No
              designate Blocked  Accounts  
              as Supplemental Accounts on
              any  Determination Date  on
              which  the Required  Series
              Pool  Balance exceeded  the
              sum   of  the  Series  Pool
              Balance  and  the  Investor
              Component of the amount  on
              deposit   in  the  Retained
              Amount   Account   or   has
              failed   to  transfer   and
              convey           additional
              Receivables    from    such
              Supplemental       Accounts
              within  five business  days
              of such Determination Date.
              
           7. The  Fixed Base Certificate  Yes/No
              Balance   has   not    been  
              reduced  to  zero  on   the
              August   2004  Distribution
              Date   or   any  Controlled
              Amortization Amount was not
              paid in full when due.
              

           8. The   Depositor   and   the  Yes/No
              Servicer are aware  of  the  
              occurrence of any events of
              bankruptcy,  insolvency  or
              receivership involving  the
              Depositor  or  Gottschalks,
              the   occurrence  of  which
              would  constitute an  Early
              Amortization Event.
              
           9. The  rating  of  the  Fixed  Yes/No
              Base  Certificate has  been  
              reduced below BBB.
              
(E)     Discount Rates                     
                                           
        (a)The  Discount Rate  in  effect       %
           for            non-promotional  
           Receivables on the  first  day
           of   the   related  Collection
           Period:
           
        (b)Changes,   if  any,   to   the       %
           Discount    Rate   for    non-  
           promotional Receivables  since
           the  first day of the  related
           Collection Period:
           
        (c)The  Discount Rate  in  effect       %
           for   promotional  Receivables  
           on   the  first  day  of   the
           related Collection Period:
           
        (d)Changes,   if  any,   to   the       %
           Discount  Rate for promotional  
           Receivables  since  the  first
           day  of the related Collection
           Period:
           
          
          
          IN  WITNESS WHEREOF, the undersigned
has   duly   executed   and   delivered   this
Certificate this          day of             ,
____.

GOTTSCHALKS INC.,
as Servicer

                              
                              
By:  \s\ Jim Famalette
Servicing Officer

              
              
                   EXHIBIT C
                       
   FORM OF RULE 144A TRANSFEREE CERTIFICATE

Gottschalks Credit Receivables Corporation
Bankers Trust Company
7 River Place East                 as Trustee
Fresno, California 93729           Four Albany
Street
                                   New York,
New York 10006

     Re:  Gottschalks Credit Card Master
Trust;
          Fixed Base Credit Card Certificates,
     Series 1999-1

Ladies and Gentlemen:

          __________________________      (the
Purchaser) is today purchasing in a  private
resale  from ___________________________  (the
Seller) $_______ aggregate principal  amount
of Fixed Base Credit Card Certificates, Series
1999-1  (the Certificates), issued  pursuant
to the Pooling and Servicing Agreement and the
Series  1999-1  Supplement (the  Supplement)
thereto,  each  dated  as  of  March  1,  1999
(collectively,   the   Agreement),   between
Gottschalks  Inc. (the Company), Gottschalks
Credit  Receivables Corporation  (GCRC)  and
Bankers  Trust Company (Bankers  Trust),  as
trustee (the Trustee).  The Certificates are
securities issued by and evidencing  interests
in  the  Gottschalks Credit Card Master  Trust
(the Trust).

          In  connection with the purchase  of
the   Certificates,   the   Purchaser   hereby
represents  and  warrants to each  of  you  as
follows:

          1.    The Purchaser understands that
the  Certificates  have  not  been  registered
under  the Securities Act of 1933, as  amended
(the  1933 Act), or the securities  laws  of
any state or foreign jurisdiction.

          2.    The Purchaser is acquiring the
Certificates for its own account (or  for  the
account of a qualified institutional buyer  as
defined in Rule 144A under the 1933 Act)  only
for  investment and not for any other  person,
and  not  with  a view to, or  for  resale  in
connection  with,  a distribution  that  would
constitute a violation of the 1933 Act or  any
state  or foreign securities laws (subject  to
the  understanding  that  disposition  of  the
Purchaser's property will remain at all  times
within  its  control).   The  Purchaser   does
hereby  agree  to indemnify the  Trustee,  its
officers,  directors,  agents  and  employees,
GCRC  and  the  Company against any  liability
that  may  result if the transfer  is  not  so
exempt  or is not made in accordance with  the
1933 Act and such state and foreign securities
laws.   The  Purchaser is not an affiliate  of
GCRC,  the  Trustee or any of their respective
affiliates.

          3.    The Purchaser agrees that  the
Certificates must be held indefinitely  by  it
unless  (i)  the Certificates are subsequently
registered  under  the 1933  Act  or  (ii)  an
exemption  from the registration  requirements
of the 1933 Act is available.

          4.   The Purchaser agrees that if at
some  time it wishes to dispose of or exchange
any  of the Certificates, it will not transfer
or  exchange  any  of the Certificates  unless
such  transfer  or exchange is  in  accordance
with  the  provisions of  Article  VI  of  the
Agreement and Article VI of the Supplement.

          5.    The  Purchaser is a  qualified
institutional buyer as defined in Rule 144A of
the  1933  Act and has completed  one  of  the
forms of certification to that effect attached
as  Annexes hereto, it is aware that the  sale
to  it is being made in reliance on Rule 144A,
it  is acquiring the Certificates for its  own
account  or  for  the account of  a  qualified
institutional  buyer and it  understands  that
such  Certificates may be resold,  pledged  or
transferred  by the Purchaser only  (i)  to  a
person  who the Purchaser reasonably  believes
is   a   qualified  institutional  buyer  that
purchases  for  its  own account  or  for  the
account of a qualified institutional buyer  to
whom  notice is given that the resale,  pledge
or  transfer is being made in reliance on Rule
144A  or  (ii)  pursuant to another  exemption
from  registration  under  the  1933  Act  and
applicable state and foreign securities laws.

          6.     Neither  the  Purchaser   nor
anyone  acting  on  its  behalf  has  offered,
transferred,   pledged,  sold   or   otherwise
disposed  of any Certificate, any interest  in
any  Certificate or any other similar security
of  GCRC  or  the Trust to, or  solicited  any
offer  to buy or accept a transfer, pledge  or
other  disposition  of  any  Certificate,  any
interest  in  any  Certificate  or  any  other
similar  security of GCRC or the  Trust  with,
any  person in any manner, or made any general
solicitation  by means of general  advertising
or  in  any  other manner, or taken any  other
action,  which would constitute a distribution
of  the  Certificates under the  1933  Act  or
which  would  render  the disposition  of  any
Certificate a violation of Section  5  of  the
1933  Act  or any state or foreign  securities
law,  require  registration  or  qualification
pursuant  thereto, or require registration  of
the  Trust or GCRC as an investment  company
under  the Investment Company Act of 1940,  as
amended,   nor  will  it  act,  nor   has   it
authorized or will it authorize any person  to
act,  in  such  manner  with  respect  to  the
Certificates.

          7.    The Purchaser understands that
there is no market, nor is there any assurance
that   a   market   will  develop,   for   the
Certificates and that GCRC and the Trust  have
no  obligation to make or facilitate any  such
market   (or   to  otherwise  repurchase   the
Certificates  from  the Purchaser)  under  any
circumstances.

          8.    The  Purchaser  has  consulted
with   its   own  legal  counsel,  independent
accountants  and  financial  advisors  to  the
extent  it deems necessary regarding  the  tax
consequences  to  it  of  ownership   of   the
Certificates, is aware that its taxable income
with  respect  to  the  Certificates  in   any
accounting  period may not correspond  to  the
cash  flow (if any) from the Certificates  for
such   period,  and  is  not  purchasing   the
Certificates     in    reliance     on     any
representations  of GCRC or its  counsel  with
respect to tax matters.

          9.    The Purchaser has reviewed the
Private  Placement Memorandum with respect  to
the  Certificates  dated March  1,  1999  (the
Private Placement Memorandum), and  has  had
the  opportunity to ask questions and  receive
answers concerning the terms and conditions of
the  transaction contemplated by  the  Private
Placement  Memorandum and to obtain additional
information  necessary to verify the  accuracy
and  completeness of any information furnished
to the Purchaser or to which the Purchaser had
access.

          10.   The Purchaser understands that
the    Certificates    will    bear    legends
substantially as set forth in the Agreement.

          11.   The  Purchaser hereby  further
agrees  to  be  bound by  all  the  terms  and
conditions of the Certificates as provided  in
the Agreement.

          12.    The  Purchaser  is   not   an
employee   benefit  plan,  trust  or   account
subject  to Title I of the Employee Retirement
Income   Security  Act  of  1974,  as  amended
(ERISA), or subject to Section 4975  of  the
Internal Revenue Code of 1986, as amended (the
Code),  or  a governmental plan  defined  in
section  3(32) of ERISA or Section  414(d)  of
the  Code  subject  to any federal,  state  or
local  law  which  is, to a  material  extent,
similar  to the foregoing provisions of  ERISA
or  the Code (Similar Law) (each, a Benefit
Plan)  and  is  not an entity,  including  an
insurance  company  separate  account  or   an
insurance  company  general  account  if   the
assets  in any such accounts constitute  plan
assets  for  purposes of  regulation  section
2510.3-101  of ERISA, whose underlying  assets
include  Benefit Plan assets by  reason  of  a
Benefit Plan's investment in the entity.

          13.   If  the Purchaser (and if  the
Purchaser is acquiring the Certificates for an
account as provided in paragraph 5 above, such
account) is a partnership, grantor trust or  S
corporation for federal income tax purposes (a
flow-through entity), any Certificates owned
by  such  flow-through entity  will  represent
less  than 50% of the value of all the  assets
owned  by  such  flow-through  entity  and  no
special  allocation  of  income,  gain,  loss,
deduction  or  credit from  such  Certificates
will  be  made among the beneficial owners  of
such flow-through entity.

          14.   If the Purchaser sells any  of
the  Certificates, the Purchaser  will  obtain
from   any   subsequent  Purchaser  the   same
representations     contained     in      this
Representation Letter.

          Capitalized  terms used herein  that
are  not  otherwise  defined  shall  have  the
meanings ascribed thereto in the Agreement.

          The  representations and  warranties
contained  herein  shall be binding  upon  the
heirs,  executors,  administrators  and  other
successors  of the undersigned.  If  there  is
more   than   one   signatory   hereto,    the
obligations,  representations, warranties  and
agreements of the undersigned are made jointly
and severally.

          Executed at ___________, this_ day
of ____.

                              
                              
Purchaser's Name (Print)

By \s\ Robert A. Smedley
Its    Vice President
Address of Purchaser
                              
                              
Purchaser's Taxpayer
Identification Number
                                       Annex 1
                                  to Exhibit C
  Qualified Institutional Buyers Status Under
                   Rule 144A
   (Buyers other than investment companies)

Gottschalks Credit Receivables Corporation
Bankers Trust Company
7 River Place East                 as Trustee
Fresno, California 93729           Four Albany
Street
                                   New York,
New York 10006


Re:  Gottschalks Credit Card Master Trust;
          Credit Card Certificates, Series
     1999-1

Name of Buyer:  (Buyer)

Dear Sirs:

     I hereby certify that as indicated below,
I  am the President, Chief Executive/Financial
Officer,   Senior  Vice  President  or   other
executive officer of Buyer.

     In  connection  with purchases  by  Buyer
from  time  to time, I hereby certify  to  you
and,  if  you  act as broker for one  or  more
customers, to such customers, that Buyer is  a
qualified institutional buyer as defined  in
Rule 144A under the Securities Act of 1933, as
amended (Rule 144A), because (i) Buyer owned
and/or  invested  on  a  discretionary   basis
$______   in  securitiesi  (except   for   the
excluded securities referred to below)  as  of
the  end  of  Buyer's most recent fiscal  year
(such  amount  being calculated in  accordance
with  Rule 144A) and (ii) Buyer satisfies  the
criteria  in  the  initialed  category  marked
below.

     Corporation, etc.  Buyer is a corporation
(other   than   a  bank,  savings   and   loan
association     or    similar    institution),
Massachusetts   or  similar  business   trust,
partnership,    or   charitable   organization
described in Section 501(c)(3)of the  Internal
Revenue Code of 1986, as amended.

     Bank.   Buyer (a) is a national  bank  or
banking  institution organized under the  laws
of  any  State, territory or the  District  of
Columbia    the   business   of    which    is
substantially  confined  to  banking  and   is
supervised by the State or territorial banking
commission or similar official or is a foreign
bank or equivalent institution, and (b) has an
audited  net worth of at least $25,000,000  as
demonstrated  in  its latest annual  financial
statements,  a  copy  of  which  is   attached
hereto.

     Savings and Loan.  Buyer (a) is a savings
and   loan  association,  building  and   loan
association,   cooperative   bank,   homestead
association or similar institution,  which  is
supervised  and examined by a State or Federal
authority  having supervision  over  any  such
institution or is a foreign savings  and  loan
association or equivalent institution and  (b)
has   an   audited  net  worth  of  at   least
$25,000,000  as  demonstrated  in  its  latest
annual  financial statements, a copy of  which
is attached hereto.

     Broker-dealer.    Buyer   is   a   dealer
registered  pursuant  to  Section  15  of  the
Securities  Exchange Act of 1934,  as  amended
(the 1934 Act).

     Insurance Company.  Buyer is an insurance
company whose primary and predominant business
activity  is the writing of insurance  or  the
reinsuring of risks underwritten by  insurance
companies  and which is subject to supervision
by  the  insurance commissioner or  a  similar
official  or  agency of a State, territory  or
the District of Columbia.

     State  or  Local Plan.  Buyer is  a  plan
established  and maintained by  a  State,  its
political   subdivisions  or  any  agency   or
instrumentality  of a State or  its  political
subdivisions,   for   the   benefit   of   its
employees.

     ERISA Plan.  Buyer is an employee benefit
plan  within  the meaning of Title  I  of  the
Employee  Retirement Income  Security  Act  of
1974, as amended.

     Investment   Advisor.    Buyer   is    an
investment   advisor  registered   under   the
Investment Advisers Act of 1940, as amended.

     The term securities as used herein does
not include (i) securities of issuers that are
affiliated  with  Buyer, (ii) securities  that
are   part  of  an  unsold  allotment  to   or
subscription by Buyer (if Buyer is a  dealer),
(iii)  securities issued or guaranteed by  the
United  States or any instrumentality thereof,
(iv)  bank  deposit notes and certificates  of
deposit,   (v)   loan   participations,   (vi)
repurchase agreements, (vii) securities  owned
subject  to a repurchase agreement and  (viii)
currency, interest rate and commodity swaps.

     For purposes of determining the aggregate
of  securities  owned  and/or  invested  on  a
discretionary basis by Buyer, Buyer  used  the
cost  of such securities to Buyer and did  not
include any of the securities referred  to  in
the preceding paragraph.

     Further,  in  determining such  aggregate
amount,  Buyer  may  have included  securities
owned  by subsidiaries of Buyer, but  only  if
such  subsidiaries are consolidated with Buyer
in   its  financial  statements  prepared   in
accordance  with generally accepted accounting
principles  and  if  the investments  of  such
subsidiaries   are   managed   under   Buyer's
direction.  However, such securities were  not
included   if   Buyer  is  a   majority-owned,
consolidated subsidiary of another  enterprise
and  Buyer  is not itself a reporting  company
under the 1934 Act.

     Buyer  acknowledges that it  is  familiar
with  Rule 144A and understands that  you  and
your customers (if you act as a broker for one
or  more  customers) are and will continue  to
rely on the statements made herein because one
or  more sales by you for your own account  or
your  customer's account to Buyer  may  be  in
reliance on Rule 144A.

     Will   Buyer  be  purchasing  Rule   144A
securities only for Buyer's own account?

     Yes___                             No___

     If  the answer to this question is  no,
Buyer  agrees  that,  in connection  with  any
purchase of securities sold to Buyer  for  the
account  of  a  third  party  (including   any
separate  account) in reliance on  Rule  144A,
Buyer  will  only purchase for the account  of
one  third party and such third party  at  the
time  is  a  qualified  institutional  buyer
within the meaning of Rule 144A.  In addition,
Buyer  agrees  that  Buyer will  not  purchase
securities for a third party unless Buyer  has
obtained a current representation letter  from
such  third  party or taken other  appropriate
steps  contemplated by Rule 144A  to  conclude
that such third party independently meets  the
definition of qualified institutional  buyer
set forth in Rule 144A.

     Buyer agrees to notify you of any changes
in  the  information  and conclusions  herein.
Until  such  notice is given to  you,  Buyer's
purchase  of securities from you,  or  through
you  from  your customers, will  constitute  a
reaffirmation  of the foregoing certifications
and  acknowledgments as of the  date  of  such
purchase.   Further, if Buyer  is  a  bank  or
savings  and  loan  as provided  above,  Buyer
agrees  that it will furnish you with  updated
annual  financial  statements  promptly  after
they become available.


Date: ____________________

Very truly yours,



Print Name of Buyer
                                   
By: ___________________________
Name:
Title:


                                       Annex 2
                                  to Exhibit C

  Qualified Institutional Buyer Status Under
                   Rule 144A
    (Buyers that are registered investment
                  companies)

Gottschalks Credit Receivables Corporation
Bankers Trust Company
7 River Place East                 as Trustee
Fresno, California 93729           Four Albany
Street
                                   New York,
New York 10006

Re:  Gottschalks Credit Card Master Trust;
          Credit Card Certificates, Series
     1999-1

Name of Buyer: _____________ (Buyer)

Name of Investment Adviser: _____________
(Adviser)

          I  hereby certify that, as indicated
below,    I    am    the   President,    Chief
Executive/Financial  Officer  or  Senior  Vice
President   of  Buyer  or,  if  Buyer   is   a
qualified institutional buyer as defined  in
Rule  144A  (Rule 144A) under the Securities
Act of 1933, as amended, because Buyer is part
of   a  Family  of  Investment  Companies  (as
defined below) of Adviser.

          In   connection  with  purchases  by
Buyer  from time to time, I hereby certify  to
you  and, if you act as broker for one or more
customers, to such customers, that Buyer is  a
Squalified institutional buyer as defined  in
Rule  144A  because (i) Buyer is an investment
company   registered  under   the   Investment
Company  Act of 1940, as amended, and (ii)  as
marked  below, Buyer alone, or Buyer's  Family
of   Investment  Companies,  owned  at   least
$100,000,000  in  securities (other  than  the
excluded securities referred to below)  as  of
the end of Buyer's most recent fiscal year.1

          Buyer  owned   $                  in
          securities (other than the  excluded
          securities referred to below) as  of
          the   end  of  Buyer's  most  recent
          fiscal   year  (such  amount   being
          calculated in accordance  with  Rule
          144A).

          Buyer   is  part  of  a  Family   of
          Investment Companies which owned  in
          the aggregate $ in securities (other
          than    the    excluded   securities
          referred to below) as of the end  of
          Buyer's  most  recent  fiscal   year
          (such  amount  being  calculated  in
          accordance with Rule 144A).

          For   purposes  of  determining  the
amount of securities owned by Buyer or Buyer's
Family  of  Investment Companies, I  used  the
cost  of  such securities and did not  include
any of the securities referred to below in the
second succeeding paragraph.

          The   term   Family  of  Investment
Companies  as used herein will  mean  two  or
more   registered  investment  companies   (or
series  thereof) that have the same investment
adviser   or  investment  advisers  that   are
          affiliated (by virtue of being majority owned
subsidiaries of the same parent or because one
investment   adviser  is  a   majority   owned
subsidiary of the other).

          The term securities as used herein
does  not  include (i) securities  of  issuers
that are affiliated with Buyer or are part  of
Buyer's  Family of Investment Companies,  (ii)
securities issued or guaranteed by the  United
States, or any instrumentality thereof,  (iii)
bank   deposit   notes  and  certificates   of
deposit,   (iv)   loan   participations,   (v)
repurchase  agreements, (vi) securities  owned
but  subject  to  a repurchase  agreement  and
(vii)  currency, interest rate  and  commodity
swaps.

          On  behalf  of Buyer, I  acknowledge
that  Buyer  is  familiar with Rule  144A  and
understands  that you and your  customers  (if
you act as a broker for one or more customers)
are   and  will  continue  to  rely   on   the
statements  made herein because  one  or  more
sales to Buyer by you for your own account  or
your customer's account will be in reliance on
Rule 144A.  In addition, on behalf of Buyer, I
agree that, in connection with any purchase of
securities sold by or through you in  reliance
on  Rule  144A, Buyer will only  purchase  for
Buyer's own account.

          Finally,  on  behalf  of  Buyer   or
Adviser  (as  appropriate), I  also  agree  to
notify  you  of any changes in the information
and  conclusions herein. Until such notice  is
given  to you, Buyer's purchase from  time  to
time  of  securities from you, or through  you
from   your   customers,  will  constitute   a
reaffirmation  of the foregoing certifications
and  acknowledgments by me as of the  date  of
such purchase.

Date: _____________________

Very truly yours,
                                   
                                   
Name:
Title:
                                   
On behalf of:
                                   
Name of Buyer:
                                   
or
                                   
Name of Adviser:
                   EXHIBIT D
  FORM OF NON-RULE 144A REPRESENTATION LETTER

Gottschalks Credit Receivables Corporation
Bankers Trust Company
7 River Place East                 as Trustee
Fresno, California 93729           Four Albany
Street
                                   New York,
New York 10006


Re:  Gottschalks Credit Card Master Trust;
          Fixed Base Credit Card Certificates,
     Series 1999-1

Ladies and Gentlemen:

          The   undersigned   purchaser   (the
Purchaser) understands that the purchase  of
the    above-referenced   certificates    (the
Certificates)  may be made  by  institutions
which  are  Accredited Investors under  Rule
501(a)(1),   (2),  (3)  or   (7)   under   the
Securities Act of 1933, as amended (the  1933
Act). The undersigned represents on behalf of
the   Purchaser  that  the  Purchaser  is   an
Accredited  Investor within the  meaning  of
such  definition.  The Purchaser is  urged  to
review      carefully      the      responses,
representations and warranties  it  is  making
herein.

     Representations and Warranties

          The  Purchaser  makes the  following
representations  and warranties  in  order  to
permit Bankers Trust Company, as trustee  (the
Trustee)  of  the  Gottschalks  Credit  Card
Master  Trust (the Trust), Gottschalks  Inc.
(Gottschalks)    and   Gottschalks    Credit
Receivables Corporation (GCRC) to  determine
its suitability as a purchaser of Certificates
and  to  determine  that the private  transfer
exemption  from  registration relied  upon  by
GCRC under the 1933 Act is available to it.

          1.    The Purchaser understands that
the Certificates have not been, and throughout
their   term   will  not  be,  registered   or
qualified under the 1933 Act or the securities
laws  of  any  state and may be resold  (which
resale is not currently contemplated) only  if
registered pursuant to the provisions  of  the
1933  Act or if an exemption from registration
under  the 1933 Act and other applicable state
securities  laws  is available,  that  neither
GCRC  nor  the Trustee is required to register
the  Certificates under the 1933  Act  or  any
applicable state securities laws and that  any
transfer  must comply with Article VI  of  the
Pooling   and   Servicing  Agreement   between
Gottschalks, GCRC and the Trustee and  Article
VI   of  the  Series  1999-1  Supplement  (the
Supplement) thereto, each dated as of  March
1,  1999 (collectively, the Agreement).  The
Purchaser  does hereby agree to indemnify  the
Trustee,  its officers, directors, agents  and
employees,  GCRC and the Company  against  any
liability  that may result if the purchase  of
the  Certificates is not so exempt or  is  not
made  in accordance with the 1933 Act and such
state securities laws.

          2.    The Purchaser will comply with
all  applicable  federal and state  securities
laws  in connection with any subsequent resale
of the Certificates.

          3.   The Purchaser is an accredited
investor   within   the   meaning   of   Rule
501(a)(1), (2), (3) or (7) under the 1933  Act
and a sophisticated institutional investor and
has  knowledge and experience in financial and
business matters (and, in particular, in  such
matters related to securities similar  to  the
Certificates) and is capable of evaluating the
merits  and  risk  of its  investment  in  the
Certificates and is able to bear the  economic
risks  of  such investment. The Purchaser  has
been  given  such information  concerning  the
Certificates, Gottschalks and GCRC as  it  has
requested.

          4.    The Purchaser is acquiring the
Certificates as principal for its own  account
for  the purpose of investment and not with  a
view  to  or for sale in connection  with  any
distribution thereof, subject nevertheless  to
any requirement of law that the disposition of
the Purchaser's property shall at all times be
and remain within its control.

          5.     Neither  the  Purchaser   nor
anyone  acting  on  its  behalf  has  offered,
transferred,   pledged,  sold   or   otherwise
disposed  of any Certificate, any interest  in
any  Certificate or any other similar security
of  GCRC to, or solicited any offer to buy  or
accept a transfer, pledge or other disposition
of   any  Certificate,  any  interest  in  any
Certificate  or any other similar security  of
GCRC  with, any person in any manner, or  made
any  general solicitation by means of  general
advertising or in any other manner,  or  taken
any  other  action, which would  constitute  a
distribution  of  the Certificates  under  the
1933 Act or which would render the disposition
of any Certificate a violation of Section 5 of
the  1933  Act  or  any state securities  law,
require registration or qualification pursuant
thereto, or require registration of the  Trust
under  the Investment Company Act of 1940,  as
amended,   nor  will  it  act,  nor   has   it
authorized or will it authorize any person  to
act   in  such  manner  with  respect  to  the
Certificates.

          6.    The Purchaser has reviewed the
Private  Placement Memorandum with respect  to
the  Certificates  dated March  1,  1999  (the
Private Placement Memorandum), and  has  had
the  opportunity to ask questions and  receive
answers concerning the terms and conditions of
the  transaction contemplated by  the  Private
Placement  Memorandum and to obtain additional
information  necessary to verify the  accuracy
and  completeness of any information furnished
to the Purchaser or to which the Purchaser had
access.

          7.     The   Purchaser  is  not   an
employee   benefit  plan,  trust  or   account
subject  to Title I of the Employee Retirement
Income   Security  Act  of  1974,  as  amended
(ERISA), or subject to Section 4975  of  the
Internal Revenue Code of 1986, as amended (the
Code),  or  a governmental plan  defined  in
section  3 (32) of ERISA or Section 414(d)  of
the  Code  subject  to any federal,  state  or
local  law  which  is, to a  material  extent,
similar  to the foregoing provisions of  ERISA
or  the Code (Similar Law) (each, a Benefit
Plan)  and  is  not an entity,  including  an
insurance  company  separate  account  or   an
insurance  company  general  account  if   the
assets  in any such accounts constitute  plan
assets  for  purposes of  regulation  section
2510.3-101  of ERISA, whose underlying  assets
include  Benefit Plan assets by  reason  of  a
Benefit Plan's investment in the entity.

          8.    The Purchaser understands that
the    Certificates   will   bear   a   legend
substantially  as set forth  in  the  form  of
Certificate  included as  an  Exhibit  to  the
Supplement.

          9.    The Purchaser understands that
there is no market, nor is there any assurance
that   a   market   will  develop,   for   the
Certificates and that GCRC does not  have  any
obligation  to  make  or facilitate  any  such
market   (or   to  otherwise  repurchase   the
Certificates  from  the Purchaser)  under  any
circumstances.

          10.   The  Purchaser  has  consulted
with   its   own  legal  counsel,  independent
accountants  and  financial  advisors  to  the
extent  it deems necessary regarding  the  tax
consequences  to  it  of  ownership   of   the
Certificates, is aware that its taxable income
with  respect  to  the  Certificates  in   any
accounting  period may not correspond  to  the
cash  flow (if any) from the Certificates  for
such   period,  and  is  not  purchasing   the
Certificates     in    reliance     on     any
representations of GCRC or its counsel respect
to tax matters.

          11.   The  Purchaser represents,  on
behalf  of itself that if the Purchaser  is  a
partnership,  grantor trusts or S  corporation
for  federal  income  tax purposes  (a  Flow-
Through Entity), any Certificates owned by or
on  behalf  of such Flow-Through  Entity  will
represent  less than 50% of the value  of  all
the  assets owned by such Flow-Through  Entity
and  no  special allocation of  income,  gain,
loss, deduction or credit from such Fixed Base
Certificates will be made among the beneficial
owners of such Flow-Through Entity.

          12.   The  Purchaser agrees that  it
will  obtain from any subsequent purchaser  of
the   Certificates  substantially   the   same
representations,  warranties  and   agreements
contained   in  the  foregoing  paragraphs   1
through 11 and in this paragraph 12.

          Capitalized  terms used herein  that
are  not  otherwise  defined  shall  have  the
meanings ascribed thereto in the Agreement  or
the  Private Placement Memorandum, as the case
may be.

          The  representations and  warranties
continued  herein  shall be binding  upon  the
successors of the undersigned.

          Executed at _________, this___ day
of ________, ___.

                                   
Purchaser's Name (Print)

By: \s\ Robert A. Smedley

Title:  Vice President
Address of Purchaser
                                   
Purchaser's Taxpayer
Identification Number
     
                  SCHEDULE I
                       
                       
            List of Series Accounts
                       
                       
Bankers Trust Company
ABA #021001033
ACCT:
REF:  Gottschalks 19991-1
Attn:

Gottschalks Credit Card Master Trust Series
1999-1 Capitalized Interest Account :  _____

Gottschalks Credit Card Master Trust Series
1999-1 Retained Amount Account:  _____

Gottschalks Credit Card Master Trust Series
1999-1 Spread Account:  _______


_______________________________
1 Buyer must own and/or invest on a
discretionary basis at least $100,000,000 in
securities unless Buyer is a dealer, and, in
that case, Buyer must own and/or invest on a
discretionary basis at least $10,000,000 in
securities.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission