CORNERSTONE MORTGAGE INVESTMENT GROUP INC
10-Q, 1999-07-26
ASSET-BACKED SECURITIES
Previous: MIDAS SPECIAL EQUITIES FUND INC /MD, 497, 1999-07-26
Next: UNITED NATIONAL BANK /NJ/, 13F-HR, 1999-07-26




<PAGE>
<PAGE>

                    SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C.  20549

                         -----------------------

                                FORM 10-Q


            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)

                  OF THE SECURITIES EXCHANGE ACT OF 1934


                For the quarterly period ended JUNE 30, 1999
                                               -------------
                      Commission file number  33-4001
                                              -------

                CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.
- ------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

     DELAWARE                                     43-1393535
- ------------------------------------------------------------------------
     (State or other jurisdiction of              (IRS Employer
     incorporation or organization)               Identification No.)

     201 Progress Parkway
     Maryland Heights, Missouri                   63043
- ------------------------------------------------------------------------
     (Address of principal executive offices)     (Zip Code)


Registrant's telephone number, including area code (314) 515-2000
                                                   --------------

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports, and (2)
has been subject to such filing requirements for the past 90 days.
YES   X   NO
     ---     ---

     Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date, August 7,
1998:

            COMMON STOCK, $.01 Par Value - 1,000 Shares



<PAGE>
<PAGE>

             CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.

                               INDEX



                                                              Page
                                                            Number
Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         Balance Sheet                                         3
         Statement of Operations                               4
         Statement of Changes in Stockholder's Equity          5
         Statement of Cash Flows                               6
         Notes to Financial Statements                         7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                   8

Part II. OTHER INFORMATION                                     9

SIGNATURES                                                     10


                                2

<PAGE>
<PAGE>


                      Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements


<TABLE>
                         CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.

                                       BALANCE SHEET

                                        (UNAUDITED)
<CAPTION>
                                                             June 30,              December 31,
                                                              1999                    1998
- -----------------------------------------------------------------------------------------------
                                          ASSETS
                                          ------
<S>                                                         <C>                     <C>
CASH                                                        $  52,386               $  52,386

RECEIVABLE FROM TRUSTEE                                         7,988                       0
                                                            ---------               ---------

   TOTAL ASSETS                                             $  60,374               $  52,386
                                                            =========               =========

<CAPTION>
                           LIABILITIES AND STOCKHOLDER'S EQUITY
                           ------------------------------------
<S>                                                         <C>                     <C>
LIABILITIES:

PAYABLE TO EDWARD D. JONES & CO., L.P.                      $ 391,651               $ 423,577

ACCRUED EXPENSES                                                3,206                   3,206
                                                            ---------               ---------

   TOTAL LIABILITIES                                          394,857                 426,783
                                                            ---------               ---------

STOCKHOLDER'S EQUITY:

COMMON STOCK - $.01 par value, 1,000 shares
   authorized, issued and outstanding                              10                      10

PAID-IN-CAPITAL                                               300,490                 300,490

RETAINED DEFICIT                                             (634,983)               (674,897)
                                                            ---------               ---------

 TOTAL STOCKHOLDER'S EQUITY                                  (334,483)               (374,397)
                                                            ---------               ---------

TOTAL LIABILITIES AND
   STOCKHOLDER'S EQUITY                                     $  60,374               $  52,386
                                                            =========               =========

- -----------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                3



<PAGE>
<PAGE>

                        Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements


<TABLE>
                       CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.

                                STATEMENT OF OPERATIONS

                                     (UNAUDITED)
<CAPTION>
                                                                      Six Months Ended
                                                              June 30,                June 30,
                                                                1999                   1998
- ----------------------------------------------------------------------------------------------
<S>                                                           <C>                     <C>
REVENUES:
   Residual income                                            $41,386                 $19,857
                                                              -------                 -------

EXPENSES:
   Registration, filing and other fees                          1,472                   3,036
                                                              -------                 -------


INCOME BEFORE INCOME TAXES                                     39,914                  16,821


   PROVISION FOR (BENEFIT FROM)
   INCOME TAXES                                                     -                       -
                                                              -------                 -------

NET INCOME                                                    $39,914                 $16,821
                                                              =======                 =======

- ----------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                4
   
<PAGE>
<PAGE>


                        Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
                        CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.

                       STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY

                                       (UNAUDITED)
<CAPTION>
                                               Six Months Ended June 30, 1999 and 1998

                                         Common        Paid-In-      Retained
                                          Stock        Capital        Deficit        Total
- ---------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>            <C>
BALANCE, DECEMBER 31, 1997               $    10       $300,490     $(730,484)     $(429,984)

NET INCOME                                     -              -        16,821         16,821
                                         -------       --------     ---------      ---------

BALANCE, JUNE 30, 1998                   $    10       $300,490     $(713,663)     $(413,163)
                                         =======       ========     =========      =========

BALANCE, DECEMBER 31, 1998               $    10       $300,490     $(674,897)     $(374,397)

NET INCOME                                     -              -        39,914         39,914
                                         -------       --------     ---------      ---------

BALANCE, JUNE 30, 1999                   $    10       $300,490     $(634,983)     $(334,483)
                                         =======       ========     =========      =========

- ---------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                5



<PAGE>
<PAGE>

                        Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
                      CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.

                               STATEMENT OF CASH FLOWS

                                      (UNAUDITED)
<CAPTION>
                                                                Six Months Ended June 30,
                                                               1999                    1998
- ----------------------------------------------------------------------------------------------
<S>                                                          <C>                     <C>
CASH FLOWS PROVIDED BY OPERATING
   ACTIVITIES:

Net income                                                   $ 39,914                $ 16,821
Adjustments to reconcile net income to net
   cash provided by operating activities:
   (Decrease) increase in payable to
   Edward D. Jones & Co., L.P.                                (31,926)                    579
   Increase in receivable from trustee                         (7,988)                (13,740)
                                                             --------                --------

   Net cash provided by operating activities                        0                   3,660
                                                             --------                --------

   Net increase in cash                                             0                   3,660

CASH, beginning of period                                      52,386                  48,726
                                                             --------                --------

CASH, end of period                                          $ 52,386                $ 52,386
                                                             ========                ========

- ----------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                6




<PAGE>
<PAGE>

                  Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements

            CORNERSTONE MORGAGE INVESTMENT GROUP, INC.

                  NOTES TO FINANCIAL STATEMENTS

                           (UNAUDITED)

BASIS OF PRESENTATION
     The financial information included herein is unaudited.  However,
in the opinion of management, such information includes all adjustments,
consisting solely of normal recurring adjustments, which are necessary
for a fair presentation of the results of interim operations.  These
interim results should be read in connection with the annual Form 10-K.
     The results of operations for the three months ended June 30,
1999, are not necessarily indicative of the results to be expected for
the full year.

FUTURE OPERATIONS
     Cornerstone Mortgage Investment Group, Inc. (the "Company" or
"Cornerstone") was incorporated in the state of Delaware on January 9,
1986, as a wholly-owned, limited purpose subsidiary of Edward D. Jones &
Co., L.P. ("EDJ"), a Missouri limited partnership.  EDJ organized the
Company and currently owns all the issued and outstanding capital stock
of the Company.
     Cornerstone was organized for the limited purpose of issuing and
selling secured mortgage bonds (the "Bonds"), which are collateralized
by Government National Mortgage Association (GNMA), Federal Home Loan
Mortgage Corporation (FHLMC) and Federal National Mortgage Association
(FNMA) Certificates.
     Due to revisions of the Internal Revenue Code enacted, effective
January 1, 1987, Cornerstone no longer issues bonds.  Cornerstone will
continue operations until such time as the Bonds previously issued are
retired or mature.

                                7

<PAGE>
<PAGE>

                   Part I. FINANCIAL INFORMATION

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

            CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.

                MANAGEMENT'S FINANCIAL DISCUSSION

     Residual interest income from Cornerstone certificates of $9,108
and $19,857 was recognized during the six months ended June 30, 1999 and
June 30, 1998, respectively.  No series were issued or repurchased
during these periods.
     Expenses for the six months ended June 30, 1999 and June 30, 1998,
were $1,472 and $3,036, respectively.
     The outstanding principal balance and remaining collateral value
relating to series 1 and 3 issued by Cornerstone are $2,024,000 and
$2,042,652 as of June 30, 1999.  Series 2 was retired in the first
quarter of 1999.
     In 1997, the Partnership began the process of identifying the
software applications expected to be impacted by the Year 2000 system
issue.  The Partnership does not believe the costs of addressing these
issues will have a material impact on the partnership's financial
position or on its results of operations.

                                8



<PAGE>
<PAGE>

                    Part II.  OTHER INFORMATION

             CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.


Item 1:   Legal Proceedings:
          There are no pending legal proceedings.

Item 2.   Changes in Securities:
          No change.

Item 3.   Default upon Senior Securities:
          No default.

Item 4.   Submission of Matters to a Vote of Security Holders:
          Nothing to report.

Item 5.   Other Information:
          Nothing to report.

Item 6:   Exhibits and Reports on Form 8-K

     (a) Exhibits

     Exhibit No.   Description of Exhibit
     -----------   ----------------------

         4.1       Indenture dated as of June 15, 1986, between the
                   Company and The Bank of New York, as successor
                   Trustee, relating to Secured Mortgage Bonds
                   (incorporated by reference to Exhibit 4(a) to
                   Registration Statement on Form S-1, as amended, File
                   No. 33-4001).

         4.2       First Supplemental Indenture dated August 28, 1986
                   (incorporated by reference to Exhibit 1 to the Current
                   Report on Form 8-K filed on September 19, 1986).

         4.3       Second Supplemental Indenture dated September 26, 1986
                   (incorporated by reference to Exhibit 1 to the Current
                   Report on Form 8-K filed on October 6, 1986).

         4.4       Third Supplemental Indenture dated October 31, 1986
                   (incorporated by reference to Exhibit 1 to the Current
                   Report on Form 8-K filed on November 12, 1986).

     (b) Reports on Form 8-K
     No reports were filed on Form 8-K for the quarter ended June 30,
     1999.

                                9


<PAGE>
<PAGE>

                             SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


            CORNERSTONE MORTGAGE INVESTMENT GROUP, INC.
                            (Registrant)


<TABLE>
<S>                                 <C>                           <C>
/s/  John C. Heisler                Chairman of the Board,
     --------------------------      Chief Financial Officer,
     John C. Heisler                 Chief Accounting Officer
                                     and Director                 July 21, 1999


/s/  Philip R. Schwab               President, Chief Executive
     --------------------------      Officer and Director         July 21, 1999
     Philip R. Schwab

</TABLE>

                                10


<TABLE> <S> <C>

<ARTICLE>            5
<LEGEND>
This schedule contains summary financial information extracted
from the financial statements of Cornerstone Mortgage Investment
Group, Inc. for the quarter ended June 30, 1999 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          52,386
<SECURITIES>                                         0
<RECEIVABLES>                                    7,988
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                60,374
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  60,374
<CURRENT-LIABILITIES>                          394,857
<BONDS>                                              0
<COMMON>                                            10
                                0
                                          0
<OTHER-SE>                                    (334,493)
<TOTAL-LIABILITY-AND-EQUITY>                    60,374
<SALES>                                         41,386
<TOTAL-REVENUES>                                41,386
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 1,472
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 39,914
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             39,914
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    39,914
<EPS-BASIC>                                        0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission